FALSE000003931100000393112024-01-252024-01-25

SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report: January 25, 2024
INDEPENDENT BANK CORPORATION
(Exact name of registrant as specified in its charter)
Michigan0-781838-2032782
(State or other jurisdiction of incorporation)(Commission File Number)(IRS Employer Identification No.)
4200 East Beltline
Grand Rapids, Michigan
49525
(Address of principal executive office)(Zip Code)
Registrant’s telephone number,
including area code:
(616527-5820
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
oWritten communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
oSoliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
oPre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
oPre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading symbol(s)Name of each exchange on which registered
Common stock, no par valueIBCPNASDAQ Global Select Market
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o



Item 2.02.    Results of Operations and Financial Condition
On January 25, 2024, Independent Bank Corporation issued a press release announcing its financial results for the quarter ended December 31, 2023. A copy of the press release is attached as Exhibit 99.1. Attached Exhibit 99.2 contains supplemental data to that press release and attached Exhibit 99.3 contains a slide presentation for our earnings conference call.
The information in this Form 8-K and the attached Exhibits shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 9.01.    Financial Statements and Exhibits
Exhibits.
Press release dated January 25, 2024.
Supplemental data to the Registrant’s press release dated January 25, 2024.
Earnings conference call presentation.
2


SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
INDEPENDENT BANK CORPORATION
(Registrant)
Date
January 25, 2024
Bys/Gavin A. Mohr
Gavin A. Mohr, Principal Financial Officer
3

Exhibit 99.1
new.jpg
NEWS RELEASE
Independent Bank Corporation
4200 East Beltline
Grand Rapids, MI 49525
616.527.5820
For Release:Immediately
Contact:
William B. Kessel, President and CEO, 616.447.3933
Gavin A. Mohr, Chief Financial Officer, 616.447.3929
INDEPENDENT BANK CORPORATION REPORTS 2023 FOURTH QUARTER RESULTS

Fourth Quarter Highlights

Highlights for the fourth quarter of 2023 include:
An increase in net interest income of $0.7 million (1.7%) over the third quarter of 2023;
An increase in book value and tangible book value per share of $1.42 and $1.43 respectively;
Net growth in loans of $49.4 million (or 5.2% annualized) from September 30, 2023; and
The payment of a 23 cent per share dividend on common stock on November 13, 2023.

GRAND RAPIDS, Mich., January 25, 2024 - Independent Bank Corporation (NASDAQ: IBCP) reported fourth quarter 2023 net income of $13.7 million, or $0.65 per diluted share, versus net income of $15.1 million, or $0.71 per diluted share, in the prior-year period. For the year ended December 31, 2023, the Company reported net income of $59.1 million, or $2.79 per diluted share, compared to net income of $63.4 million, or $2.97 per diluted share, in 2022.

William B. (“Brad”) Kessel, the President and Chief Executive Officer of Independent Bank Corporation, commented: “'Our fourth quarter performance capped off another remarkably strong year, with our organization performing exceptionally well despite continued challenges in the macroeconomic environment. For the fourth quarter of 2023, I am particularly pleased with the double digit annualized growth in our commercial loan portfolio, the year over year 4.1% growth in our core deposit base, the linked quarter growth in our net interest income and our strong asset quality metrics which enabled us to release a small amount of loan loss reserves. Significantly impacting our quarterly results was the change in price of the fair value of our capitalized mortgage servicing rights of $3.6 million ($0.14 per diluted share, after tax). Adding back this non-cash adjustment, our fourth quarter 2023 annualized return on assets was 1.26% versus 1.24% for the three months ended December 31, 2022. During 2023, we continued to make investments in talent and technology which we believe will enable us to consistently add new customers, grow our market share, generate profitable growth, and further increase the value of our franchise in 2024 and beyond.”

Significant items impacting comparable 2023 and 2022 results include the following:
Changes in the fair value due to price of capitalized mortgage loan servicing rights (the “MSR Changes”) of  $(3.6) million ($(0.14) per diluted share, after taxes) and $(0.3) million ($(0.01) per diluted share, after taxes)
1


for the three-month and full-year ended December 31, 2023, respectively, as compared to $(0.5) million ($(0.02) per diluted share, after taxes) and $14.3 million ($0.53 per diluted share, after taxes) for the three-months and full-year ended December 31, 2022, respectively.
The provision for credit losses was a credit of $0.6 million ($0.02 per diluted share, after taxes) and expense of $6.2 million ($0.23 per diluted share, after tax) in the fourth quarter and full year ended December 31, 2023, respectively, as compared to an expense of $1.4 million ($0.05 per diluted share, after taxes) and expense of $5.3 million ($0.20 per diluted share, after tax) in the fourth quarter and full year ended December 31, 2022, respectively.
Operating Results
The Company’s net interest income totaled $40.1 million during the fourth quarter of 2023, a decrease of $0.5 million, or 1.2% from the year-ago period, and up $0.7 million, or 1.7%, from the third quarter of 2023. The Company’s tax equivalent net interest income as a percent of average interest-earning assets (the “net interest margin”) was 3.26% during the fourth quarter of 2023, compared to 3.52% in the year-ago period, and 3.23% in the third quarter of 2023. The year-over-year quarterly decrease in net interest income was due to a decrease in the net interest margin that was partially offset by an increase in average earnings assets. Average interest-earning assets were $4.93 billion in the fourth quarter of 2023, compared to $4.64 billion in the year ago quarter and $4.89 billion in the third quarter of 2023.
For the year ended December 31, 2023, net interest income totaled $156.3 million, an increase of $6.8 million, or 4.5% from the prior year ended December 31, 2022. The Company’s net interest margin for the year ended December 31, 2023 was 3.26% compared to 3.32% in 2022. The increase in net interest income for the year ended December 31, 2023 compared to 2022 reflects an increase in average interest- earning assets that was partially offset by a decrease in the net interest margin.
Non-interest income totaled $9.1 million and $50.7 million, respectively, for the fourth quarter and full year of 2023, compared to $11.5 million and $61.9 million in the respective, comparable year ago periods. These changes were primarily due to variances in mortgage banking related revenues.
Net gains on mortgage loans in the fourth quarters of 2023 and 2022, were approximately $2.0 million and $1.5 million, respectively. For the full year of 2023, net gains on mortgage loans totaled $7.4 million compared to $6.4 million in 2022. The increase in net gains on mortgage loans was due to a combination of higher profit margins on mortgage loan sales and an increase in the volume of mortgage loans sold.
Mortgage loan servicing, net, generated a loss of $2.4 million and a gain of $0.7 million in the fourth quarters of 2023 and 2022, respectively. For the full year of 2023 and 2022, mortgage loan servicing, net, generated income of $4.6 million and $18.8 million, respectively. The significant variances in mortgage loan servicing, net is primarily due to changes in the fair value of capitalized mortgage loan servicing rights attributed to a decrease in interest rates that resulted in a lower earnings rate on escrow deposits and an increase in prepayment speeds. Mortgage loan servicing, net activity is summarized in the following table:
Three months endedTwelve months ended
12/31/202312/31/202212/31/202312/31/2022
(In thousands)
Mortgage loan servicing, net:
Revenue, net$2,216 $2,180 $8,828 $8,577 
Fair value change due to price(3,644)(503)(280)14,272 
Fair value change due to pay-downs(1,014)(990)(3,922)(4,076)
Total$(2,442)$687 $4,626 $18,773 

Non-interest expenses totaled $31.9 million in the fourth quarter of 2023, compared to $32.1 million in the year-ago period. For the full year of 2023, non-interest expenses totaled $127.1 million versus $128.3 million in 2022.
The Company recorded an income tax expense of $4.2 million and $14.6 million in the fourth quarter and full year of 2023, respectively. This compares to an income tax expense of $3.5 million and $14.4 million in the fourth quarter and full year of 2022, respectively.
2


Asset Quality
A breakdown of non-performing loans by loan type is as follows:
12/31/202312/31/202212/31/2021
Loan Type(Dollars in thousands)
Commercial$28 $38 $62 
Mortgage6,425 4,745 4,914 
Installment970 598 569 
Sub total7,423 5,381 5,545 
Less - government guaranteed loans2,191 1,660 435 
Total non-performing loans$5,232 $3,721 $5,110 
Ratio of non-performing loans to total portfolio loans0.14 %0.11 %0.18 %
Ratio of non-performing assets to total assets0.11 %0.08 %0.11 %
Ratio of allowance for credit losses to total non-performing loans1044.69 %1409.16 %924.70 %
The provision for credit losses was credit of $0.6 million and an expense of $1.4 million in the fourth quarters of 2023 and 2022, respectively. The provision for credit losses was an expense of $6.2 million and $5.3 million in the full year of 2023 and 2022, respectively. The quarterly decrease in the provision for credit losses in 2023 compared to 2022, was primarily the result of a change in allocation rates due to subjective factors (prior year allocation rates were increased while current year rates decreased). The Company recorded loan net charge-offs of $0.2 million and $0.1 million in the fourth quarters of 2023 and 2022, respectively. At December 31, 2023, the allowance for credit losses totaled $54.7 million, or 1.44% of total portfolio loans compared to $52.4 million, or 1.51% of total portfolio loans at December 31, 2022.
Balance Sheet, Liquidity and Capital
Total assets were $5.26 billion at December 31, 2023, an increase of $263.9 million from December 31, 2022. Loans, excluding loans held for sale, were $3.79 billion at December 31, 2023, compared to $3.47 billion at December 31, 2022.  Deposits totaled $4.62 billion at December 31, 2023, an increase of $243.8 million from December 31, 2022. This increase is primarily due to growth in reciprocal, time and brokered time deposit account balances that were partially offset by decreases in non-interest bearing and savings and interest-bearing checking deposit account balances.
Cash and cash equivalents totaled $169.8 million at December 31, 2023, versus $74.4 million at December 31, 2022. Securities available for sale (“AFS”) totaled $679.4 million at December 31, 2023, versus $779.35 million at December 31, 2022.
Total shareholders’ equity was $404.4 million at December 31, 2023, or 7.68% of total assets compared to $347.6 million or 6.95% at December 31, 2022. Tangible common equity totaled $374.1 million at December 31, 2023, or $17.96 per share compared to $316.7 million or $15.04 per share at December 31, 2022. The increase in shareholder equity as well as tangible common equity are primarily the result of earnings retention and a decline in accumulated other comprehensive loss related to unrealized losses on securities available for sale.

The Company’s wholly owned subsidiary, Independent Bank, remains significantly above “well capitalized” for regulatory purposes with the following ratios:
Regulatory Capital Ratios12/31/202312/31/2022Well
Capitalized
Minimum
Tier 1 capital to average total assets8.80 %8.56 %5.00 %
Tier 1 common equity  to risk-weighted assets11.21 %10.97 %6.50 %
Tier 1 capital to risk-weighted assets11.21 %10.97 %8.00 %
Total capital to risk-weighted assets12.46 %12.22 %10.00 %
At December 31, 2023, in addition to liquidity available from our normal operating, funding, and investing activities, we had unused credit lines with the FHLB and FRB of approximately $1.0 billion and $515.4 million, respectively. We also had approximately $813.8 million in fair value of unpledged securities AFS and HTM at December 31, 2023 which could be pledged for an estimated additional borrowing capacity at the FHLB and FRB of approximately $754.6 million.
3


Share Repurchase Plan
On December 19, 2023, the Board of Directors of the Company authorized the 2024 share repurchase plan. Under the terms of the 2024 share repurchase plan, the Company is authorized to purchase up to 1,100,000 shares, or approximately 5% of its then outstanding common stock. The repurchase plan is authorized to last through December 31, 2024. For the full year of 2023, the Company repurchased 298,601 shares at a weighted average price of $17.27 per share.
Earnings Conference Call
Brad Kessel, President and CEO, Gavin A. Mohr, CFO and Joel Rahn, EVP – Commercial Banking will review the quarterly results in a conference call for investors and analysts beginning at 11:00 am ET on Thursday, January 25, 2024.
To participate in the live conference call, please dial 1-833-470-1428 (Access Code # 216359). Also, the conference call will be accessible through an audio webcast with user-controlled slides via the following site/URL: https://events.q4inc.com/attendee/712732859.
A playback of the call can be accessed by dialing 1-866-813-9403 (Access Code # 634318). The replay will be available through February 1, 2024.
About Independent Bank Corporation
Independent Bank Corporation (NASDAQ: IBCP) is a Michigan-based bank holding company with total assets of approximately $5.3 billion. Founded as First National Bank of Ionia in 1864, Independent Bank Corporation operates a branch network across Michigan's Lower Peninsula through one state-chartered bank subsidiary. This subsidiary (Independent Bank) provides a full range of financial services, including commercial banking, mortgage lending, investments and insurance. Independent Bank Corporation is committed to providing exceptional personal service and value to its customers, stockholders and the communities it serves.
For more information, please visit our Web site at: IndependentBank.com.
Forward-Looking Statements
This presentation contains forward-looking statements, which are any statements or information that are not historical facts. These forward-looking statements include statements about our anticipated future revenue and expenses and our future plans and prospects.

Forward-looking statements involve inherent risks and uncertainties, and important factors could cause actual results to differ materially from those anticipated. For example, deterioration in general business and economic conditions or turbulence in domestic or global financial markets could adversely affect our revenues and the values of our assets and liabilities, reduce the availability of funding to us, lead to a tightening of credit, and increase stock price volatility. Our results could also be adversely affected by changes in interest rates; increases in unemployment rates; deterioration in the credit quality of our loan portfolios or in the value of the collateral securing those loans; deterioration in the value of our investment securities; legal and regulatory developments; changes in customer behavior and preferences; breaches in data security; and management’s ability to effectively manage the multitude of risks facing our business. Key risk factors that could affect our future results are described in more detail in our Annual Report on Form 10-K for the year ended December 31, 2022 and the other reports we file with the SEC, including under the heading “Risk Factors.” Investors should not place undue reliance on forward-looking statements as a prediction of our future results.

Any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise.
4


INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Condition
December 31,
20232022
(unaudited)
(In thousands, except share
amounts)
Assets
Cash and due from banks$68,208 $70,180 
Interest bearing deposits101,573 4,191 
Cash and Cash Equivalents169,781 74,371 
Securities available for sale679,350 779,347 
Securities held to maturity (fair value of $318,606 at December 31, 2023 and $335,418 at December 31, 2022)353,988 374,818 
Federal Home Loan Bank and Federal Reserve Bank stock, at cost16,821 17,653 
Loans held for sale, carried at fair value12,063 26,518 
Loans held for sale, carried at lower of cost or fair value— 20,367 
Loans
Commercial1,679,731 1,466,853 
Mortgage1,485,872 1,368,409 
Installment625,298 630,090 
Total Loans3,790,901 3,465,352 
Allowance for credit losses(54,658)(52,435)
Net Loans3,736,243 3,412,917 
Other real estate and repossessed assets, net569 455 
Property and equipment, net35,523 35,893 
Bank-owned life insurance54,341 55,204 
Capitalized mortgage loan servicing rights, carried at fair value42,243 42,489 
Other intangibles2,004 2,551 
Goodwill28,300 28,300 
Accrued income and other assets132,500 128,904 
Total Assets$5,263,726 $4,999,787 
Liabilities and Shareholders’ Equity
Deposits
Non-interest bearing$1,076,093 $1,269,759 
Savings and interest-bearing checking1,905,701 1,973,308 
Reciprocal832,020 602,575 
Time524,325 321,492 
Brokered time284,740 211,935 
Total Deposits4,622,879 4,379,069 
Other borrowings50,026 86,006 
Subordinated debt39,510 39,433 
Subordinated debentures39,728 39,660 
Accrued expenses and other liabilities107,134 108,023 
Total Liabilities4,859,277 4,652,191 
Shareholders’ Equity
Preferred stock, no par value, 200,000 shares authorized; none issued or outstanding— — 
Common stock, no par value, 500,000,000 shares authorized; issued and outstanding: 20,835,633 shares at December 31, 2023 and 21,063,971 shares at December 31, 2022317,483 320,991 
Retained earnings159,108 119,368 
Accumulated other comprehensive loss(72,142)(92,763)
Total Shareholders’ Equity404,449 347,596 
Total Liabilities and Shareholders’ Equity$5,263,726 $4,999,787 
5


INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Consolidated Statements of Operations
Three Months EndedTwelve Months Ended
December 31,
2023
September 30, 2023December 31,
2022
December 31,
20232022
(unaudited)
INTEREST INCOME(In thousands, except per share amounts)
Interest and fees on loans$54,333 $51,419 $42,093 $197,725 $139,057 
Interest on securities
Taxable5,646 5,865 5,845 23,314 20,676 
Tax-exempt3,434 3,409 2,807 13,209 8,391 
Other investments1,948 1,739 233 5,429 884 
Total Interest Income65,361 62,432 50,978 239,677 169,008 
INTEREST EXPENSE
Deposits23,111 20,743 8,543 75,075 14,151 
Other borrowings and subordinated debt and debentures2,139 2,262 1,833 8,273 5,296 
Total Interest Expense25,250 23,005 10,376 83,348 19,447 
Net Interest Income40,111 39,427 40,602 156,329 149,561 
Provision for credit losses(617)1,350 1,390 6,210 5,341 
Net Interest Income After Provision for Credit Losses40,728 38,077 39,212 150,119 144,220 
NON-INTEREST INCOME
Interchange income3,336 4,100 3,402 13,996 13,955 
Service charges on deposit accounts3,061 3,309 3,153 12,361 12,288 
Net gains (losses) on assets
Mortgage loans1,961 2,099 1,486 7,436 6,431 
Securities available for sale— — — (222)(275)
Mortgage loan servicing, net(2,442)2,668 687 4,626 18,773 
Other3,181 3,435 2,740 12,479 10,737 
Total Non-interest Income9,097 15,611 11,468 50,676 61,909 
NON-INTEREST EXPENSE
Compensation and employee benefits19,049 19,975 20,394 78,965 81,007 
Data processing2,909 3,071 2,670 11,862 10,183 
Occupancy, net1,933 1,971 2,225 7,908 8,907 
Interchange expense1,110 1,119 1,042 4,332 4,242 
Furniture, fixtures and equipment974 927 933 3,756 4,007 
FDIC deposit insurance796 677 572 3,005 2,142 
Communications535 568 629 2,406 2,871 
Legal and professional585 543 588 2,208 2,133 
Loan and collection456 520 679 2,174 2,657 
Advertising879 360 489 2,165 2,074 
Conversion related expense— — — — 50 
Costs (recoveries) related to unfunded lending commitments348 451 (77)424 599 
Other2,304 1,854 1,947 7,914 7,469 
Total Non-interest Expense31,878 32,036 32,091 127,119 128,341 
Income Before Income Tax17,947 21,652 18,589 73,676 77,788 
Income tax expense4,204 4,109 3,503 14,609 14,437 
Net Income$13,743 $17,543 $15,086 $59,067 $63,351 
Net income per common share
Basic$0.66 $0.84 $0.72 $2.82 $3.00 
Diluted$0.65 $0.83 $0.71 $2.79 $2.97 
6


INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Selected Financial Data
December 31,
2023
September 30, 2023June 30, 2023March 31, 2023December 31, 2022
(unaudited)
(Dollars in thousands except per share data)
Three Months Ended
Net interest income$40,111 $39,427 $38,350 $38,441 $40,602 
Provision for credit losses(617)1,350 3,317 2,160 1,390 
Non-interest income9,097 15,611 15,417 10,551 11,468 
Non-interest expense31,878 32,036 32,248 30,957 32,091 
Income before income tax17,947 21,652 18,202 15,875 18,589 
Income tax expense4,204 4,109 3,412 2,884 3,503 
Net income$13,743 $17,543 $14,790 $12,991 $15,086 
Basic earnings per share$0.66 $0.84 $0.70 $0.62 $0.72 
Diluted earnings per share0.65 0.83 0.70 0.61 0.71 
Cash dividend per share0.23 0.23 0.23 0.23 0.22 
Average shares outstanding20,840,68020,922,43121,040,34921,103,83121,064,556
Average diluted shares outstanding21,049,03021,114,44521,222,53521,296,98021,266,876
Performance Ratios
Return on average assets1.04 %1.34 %1.18 %1.06 %1.21 %
Return on average equity14.36 18.68 16.29 14.77 17.94 
Efficiency ratio (1)64.27 57.52 59.26 62.07 60.82 
As a Percent of Average Interest-Earning Assets (1)
Interest income5.29 %5.10 %4.89 %4.66 %4.41 %
Interest expense2.03 1.87 1.65 1.34 0.89 
Net interest income3.26 3.23 3.24 3.32 3.52 
Average Balances
Loans$3,764,752 $3,694,534 $3,567,920 $3,494,169 $3,449,944 
Securities1,027,240 1,071,211 1,111,670 1,146,075 1,164,809 
Total earning assets4,928,697 4,892,208 4,763,295 4,696,786 4,637,475 
Total assets5,233,666 5,192,114 5,044,746 4,988,440 4,934,859 
Deposits4,612,797 4,577,796 4,447,843 4,417,106 4,350,748 
Interest bearing liabilities3,635,771 3,554,179 3,415,621 3,304,868 3,159,374 
Shareholders' equity379,614 372,667 364,143 356,720 333,610 
(1)Presented on a fully tax equivalent basis assuming a marginal tax rate of 21%.
















INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Selected Financial Data (continued)

December 31,
2023
September 30, 2023June 30, 2023March 31, 2023December 31, 2022
(unaudited)
(Dollars in thousands except per share data)
End of Period
Capital
Tangible common equity ratio7.15 %6.67 %6.75 %6.60 %6.37 %
Tangible common equity ratio excluding accumulated other comprehensive loss8.31 8.20 8.09 7.95 7.98 
Average equity to average assets7.20 7.18 7.22 7.15 6.76 
Total capital to risk-weighted assets (2)13.71 13.58 13.66 13.80 13.62 
Tier 1 capital to risk-weighted assets (2)11.50 11.37 11.42 11.53 11.36 
Common equity tier 1 capital to risk-weighted assets (2)10.58 10.44 10.46 10.55 10.38 
Tier 1 capital to average assets (2)9.04 8.94 8.97 8.92 8.86 
Common shareholders' equity per share of common stock$19.41 $17.99 $17.91 $17.40 $16.50 
Tangible common equity per share of common stock17.96 16.53 16.45 15.94 15.04 
Total shares outstanding20,835,63320,850,45520,943,69421,138,30321,063,971
Selected Balances
Loans$3,790,901 $3,741,486 $3,631,114 $3,509,809 $3,465,352 
Securities1,033,338 1,043,540 1,092,703 1,137,103 1,154,165 
Total earning assets4,954,696 4,884,720 4,830,185 4,860,696 4,688,246 
Total assets5,263,726 5,200,018 5,135,564 5,138,934 4,999,787 
Deposits4,622,879 4,585,612 4,487,636 4,544,749 4,379,069 
Interest bearing liabilities3,676,050 3,573,187 3,501,280 3,481,511 3,274,409 
Shareholders' equity404,449 374,998 375,162 367,714 347,596 
(2)December 31, 2023 are Preliminary.
7


Reconciliation of Non-GAAP Financial Measures
Independent Bank Corporation
Independent Bank Corporation believes non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate the adequacy of common equity and performance trends.  Tangible common equity is used by the Company to measure the quality of capital.
Reconciliation of Non-GAAP Financial Measures
Three Months Ended December 31,Twelve Months Ended December 31,
2023202220232022
(Dollars in thousands)
Net Interest Margin, Fully Taxable Equivalent ("FTE")
Net interest income$40,111 $40,602 $156,329 $149,561 
Add:  taxable equivalent adjustment178 453 900 1,878 
Net interest income - taxable equivalent$40,289 $41,055 $157,229 $151,439 
Net interest margin (GAAP) (1)3.25 %3.48 %3.24 %3.28 %
Net interest margin (FTE) (1) (2)3.26 %3.52 %3.26 %3.32 %
Adjusted Return on Average Assets
Net income
$13,743 $15,086 
Add: change in price of capitalized mortgage servicing rights, net of tax
2,879 397 
Adjusted net income
$16,622 $15,483 
Average assets
$5,233,666 $4,934,859 
Adjusted return on average assets (1)
1.26 %1.24 %
(1)Quarter to date are Annualized.
(2)2023 taxable equivalent adjustments have been updated.
8


Tangible Common Equity Ratio
December 31,
2023
September 30, 2023June 30, 2023March 31, 2023December 31, 2022
(Dollars in thousands)
Common shareholders' equity$404,449 $374,998 $375,162 $367,714 $347,596 
Less:
Goodwill28,300 28,300 28,300 28,300 28,300 
Other intangibles2,004 2,141 2,278 2,415 2,551 
Tangible common equity374,145 344,557 344,584 336,999 316,745 
Addition:
Accumulated other comprehensive loss for regulatory purposes66,344 86,507 74,712 75,013 86,966 
Tangible common equity excluding other comprehensive loss adjustments$440,489 $431,064 $419,296 $412,012 $403,711 
Total assets$5,263,726 $5,200,018 $5,135,564 $5,138,934 $4,999,787 
Less:
Goodwill28,300 28,300 28,300 28,300 28,300 
Other intangibles2,004 2,141 2,278 2,415 2,551 
Tangible assets5,233,422 5,169,577 5,104,986 5,108,219 4,968,936 
Addition:
Net unrealized losses on available for sale securities and derivatives, net of tax
66,344 86,507 74,712 75,013 86,966 
Tangible assets excluding other comprehensive loss adjustments
$5,299,766 $5,256,084 $5,179,698 $5,183,232 $5,055,902 
Common equity ratio7.68 %7.21 %7.31 %7.16 %6.95 %
Tangible common equity ratio7.15 %6.67 %6.75 %6.60 %6.37 %
Tangible common equity ratio excluding other comprehensive loss8.31 %8.20 %8.09 %7.95 %7.98 %
Tangible Common Equity per Share of Common Stock:
Common shareholders' equity$404,449 $374,998 $375,162 $367,714 $347,596 
Tangible common equity$374,145 $344,557 $344,584 $336,999 $316,745 
Shares of common stock outstanding (in thousands)20,836 20,850 20,944 21,138 21,064 
Common shareholders' equity per share of common stock$19.41 $17.99 $17.91 $17.40 $16.50 
Tangible common equity per share of common stock$17.96 $16.53 $16.45 $15.94 $15.04 
The tangible common equity ratio removes the effect of goodwill and other intangible assets from capital and total assets.  Tangible common equity per share of common stock removes the effect of goodwill and other intangible assets from common shareholders’ equity per share of common stock.
9

Exhibit 99.2
INDEPENDENT BANK CORPORATION AND SUBSIDIARIES
Supplemental Data

Non-performing assets

December 31, 2023September 30, 2023June 30, 2023March 31, 2023December 31, 2022
(Dollars in thousands)
Non-accrual loans$6,991 $6,969 $6,876 $6,216 $5,381 
Loans 90 days or more past due and still accruing interest432 — — — — 
Subtotal7,423 6,969 6,876 6,216 5,381 
Less:  Government guaranteed loans2,191 2,254 2,882 2,330 1,660 
Total non-performing loans5,232 4,715 3,994 3,886 3,721 
Other real estate and repossessed assets569 443 658 499 455 
Total non-performing assets$5,801 $5,158 $4,652 $4,385 $4,176 
As a percent of Portfolio Loans
Non-performing loans0.14 %0.13 %0.11 %0.11 %0.11 %
Allowance for credit losses1.44 1.48 1.49 1.44 1.51 
Non-performing assets to total assets0.11 0.10 0.09 0.09 0.08 
Allowance for credit losses as a percent of non-performing loans1,044.69 1,176.99 1,351.13 1,300.82 1,409.16 





Allowance for credit losses

Twelve months ended December 31,
20232022
LoansSecuritiesUnfunded
Commitments
LoansSecuritiesUnfunded
Commitments
(Dollars in thousands)
Balance at beginning of period$52,435$168$5,080$47,252$$4,481
Additions (deductions)
Provision for credit losses3,2212,9895,173168
Recoveries credited to allowance2,7982,496
Charges against the allowance(3,796)(3,000)(2,486)
Costs included in non-interest expense424599
Balance at end of period$54,658$157$5,504$52,435$168$5,080
Net loans charged (recovered) against the allowance to average Portfolio Loans0.03 %0.00 %





1


Capitalization

December 31,
20232022
(In thousands)
Subordinated debt$39,510 $39,433 
Subordinated debentures39,728 39,660 
Amount not qualifying as regulatory capital(734)(657)
Amount qualifying as regulatory capital78,504 78,436 
Shareholders’ equity
Common stock317,483 320,991 
Retained earnings159,108 119,368 
Accumulated other comprehensive income(72,142)(92,763)
Total shareholders’ equity404,449 347,596 
Total capitalization$482,953 $426,032 

Non-Interest Income

Three months endedTwelve months ended
December 31, 2023September 30, 2023December 31, 2022December 31,
20232022
(In thousands)
Interchange income$3,336 $4,100 $3,402 $13,996 $13,955 
Service charges on deposit accounts3,061 3,309 3,153 12,361 12,288 
Net gains (losses) on assets
Mortgage loans1,961 2,099 1,486 7,436 6,431 
Securities— — — (222)(275)
Mortgage loan servicing, net(2,442)2,668 687 4,626 18,773 
Investment and insurance commissions1,010 875 728 3,456 2,898 
Bank owned life insurance141 124 58 474 360 
Other2,030 2,436 1,954 8,549 7,479 
Total non-interest income$9,097 $15,611 $11,468 $50,676 $61,909 

Capitalized Mortgage Loan Servicing Rights

Three months ended December 31,Twelve months ended December 31,
2023202220232022
(In thousands)
Balance at beginning of period$46,057 $43,158 $42,489 $26,232 
Originated servicing rights capitalized844 824 3,956 6,061 
Change in fair value(4,658)(1,493)(4,202)10,196 
Balance at end of period$42,243 $42,489 $42,243 $42,489 





2


Mortgage Loan Activity

Three months endedTwelve months ended
December 31, 2023September 30, 2023December 31, 2022December 31,
20232022
(Dollars in thousands)
Mortgage loans originated$108,011$172,914$138,889$554,461$935,807
Mortgage loans sold86,473115,26980,584407,613602,797
Net gains on mortgage loans1,9612,0991,4867,4366,431
Net gains as a percent of mortgage loans sold  ("Loan Sales Margin")2.27 %1.82 %1.84 %1.82 %1.07 %
Fair value adjustments included in the Loan Sales Margin0.69 %(0.32)%0.19 %0.62 %(1.12)%

Non-Interest Expense

Three months endedTwelve months ended
December 31, 2023September 30, 2023December 31, 2022December 31,
20232022
(In thousands)
Compensation$12,656 $13,054 $12,728 $52,502 $50,535 
Performance-based compensation2,644 2,955 4,147 11,064 15,875 
Payroll taxes and employee benefits3,749 3,966 3,519 15,399 14,597 
Compensation and employee benefits19,049 19,975 20,394 78,965 81,007 
Data processing2,909 3,071 2,670 11,862 10,183 
Occupancy, net1,933 1,971 2,225 7,908 8,907 
Interchange expense1,110 1,119 1,042 4,332 4,242 
Furniture, fixtures and equipment974 927 933 3,756 4,007 
FDIC deposit insurance796 677 572 3,005 2,142 
Communications535 568 629 2,406 2,871 
Legal and professional585 543 588 2,208 2,133 
Loan and collection456 520 679 2,174 2,657 
Advertising879 360 489 2,165 2,074 
Amortization of intangible assets137 136 146 547 785 
Supplies138 135 125 501 556 
Costs (recoveries) related to unfunded lending commitments348 451 (77)424 599 
Correspondent bank service fees55 56 67 233 299 
Provision for loss reimbursement on sold loans(1)— 20 57 
Conversion related expenses— — — — 50 
Net losses (gains) on other real estate and repossessed assets— 19 (214)
Other1,974 1,519 1,609 6,594 5,986 
Total non-interest expense$31,878 $32,036 $32,091 $127,119 $128,341 

3


Average Balances and Tax Equivalent Rates

Three Months Ended December 31,
20232022
Average
Balance
InterestRate (2)Average
Balance
InterestRate (2)
(Dollars in thousands)
Assets
Taxable loans$3,757,453 $54,259 5.74 %$3,442,621 $42,023 4.86 %
Tax-exempt loans (1)7,299 94 5.11 7,323 89 4.82 
Taxable securities719,093 5,646 3.14 847,735 5,845 2.76 
Tax-exempt securities (1)308,147 3,592 4.66 317,074 3,241 4.09 
Interest bearing cash119,884 1,647 5.45 5,069 48 3.76 
Other investments16,821 301 7.10 17,653 185 4.16 
Interest Earning Assets4,928,697 65,539 5.29 4,637,475 51,431 4.41 
Cash and due from banks56,423 58,485 
Other assets, net248,546 238,899 
Total Assets$5,233,666 $4,934,859 
Liabilities
Savings and interest-bearing checking2,603,044 13,084 1.99 2,519,294 6,046 0.95 
Time deposits903,491 10,027 4.40 503,081 2,497 1.97 
Other borrowings129,236 2,139 6.57 136,999 1,833 5.31 
Interest Bearing Liabilities3,635,771 25,250 2.76 %3,159,374 10,376 1.30 
Non-interest bearing deposits1,106,262 1,328,373 
Other liabilities112,019 113,502 
Shareholders’ equity$379,614 $333,610 
Total liabilities and shareholders’ equity$5,233,666 $4,934,859 
Net Interest Income$40,289 $41,055 
Net Interest Income as a Percent of Average Interest Earning Assets3.26 %3.52 %

(1)Interest on tax-exempt loans and securities is presented on a fully tax equivalent basis assuming a marginal tax rate of 21%.
(2)Annualized


4


Average Balances and Tax Equivalent Rates
Twelve Months Ended December 31,
20232022
Average
Balance
InterestRateAverage
Balance
InterestRate (2)
(Dollars in thousands)
Assets
Taxable loans$3,624,406 $197,462 5.45 %$3,227,803 $138,765 4.30 %
Tax-exempt loans (1)6,855 333 4.86 7,771 370 4.76 
Taxable securities771,121 23,314 3.02 945,665 20,676 2.19 
Tax-exempt securities (1)317,553 14,039 4.42 331,322 10,191 3.08 
Interest bearing cash83,587 4,416 5.28 28,773 142 0.49 
Other investments17,557 1,013 5.77 17,768 742 4.18 
Interest Earning Assets4,821,079 240,577 4.99 4,559,102 170,886 3.75 
Cash and due from banks58,473 59,507 
Other assets, net236,072 207,114 
Total Assets$5,115,624 $4,825,723 
Liabilities
Savings and interest-bearing checking2,564,097 44,728 1.74 2,526,296 10,278 0.41 
Time deposits785,684 30,347 3.86 399,987 3,873 0.97 
Other borrowings128,945 8,273 6.42 121,871 5,296 4.35 
Interest Bearing Liabilities3,478,726 83,348 2.40 %3,048,154 19,447 0.64 
Non-interest bearing deposits1,164,816 1,338,736 
Other liabilities103,721 94,638 
Shareholders’ equity$368,361 $344,195 
Total liabilities and shareholders’ equity$5,115,624 $4,825,723 
Net Interest Income$157,229 $151,439 
Net Interest Income as a Percent of Average Interest Earning Assets3.26 %3.32 %

(1)Interest on tax-exempt loans and securities is presented on a fully tax equivalent basis assuming a marginal tax rate of 21%.
5


Commercial Loan Portfolio Analysis as of December 31, 2023

Total Commercial Loans
Watch CreditsPercent of Loan Category in Watch Credit
Loan CategoryAll LoansPerformingNon-accrualTotal
(Dollars in thousands)
Land$10,620 $$— $— %
Land Development17,966 — — — — 
Construction101,178 — — — — 
Income Producing625,927 4,177 — 4,177 0.7 
Owner Occupied449,287 15,165 — 15,165 3.4 
Total Commercial Real Estate Loans$1,204,978 $19,343 $— $19,343 1.6 
Other Commercial Loans$474,753 $16,537 28 $16,565 3.5 
Total non-performing commercial loans$28 

Commercial Loan Portfolio Analysis as of December 31, 2022

Total Commercial Loans
Watch CreditsPercent of Loan Category in Watch Credit
Loan CategoryAll LoansPerformingNon-accrualTotal
(Dollars in thousands)
Land$9,285 $180 $— $180 1.9 %
Land Development16,220 — — — — 
Construction114,277 — — — — 
Income Producing469,696 6,177 — 6,177 1.3 
Owner Occupied426,404 16,525 — 16,525 3.9 
Total Commercial Real Estate Loans$1,035,882 $22,882 $— $22,882 2.2 
Other Commercial Loans$430,971 $9,157 38 $9,195 2.1 
Total non-performing commercial loans$38 
6
Earnings Call: Fourth Quarter 2023 January 25, 2024 (NASDAQ: IBCP)


 
Cautionary note regarding forward-looking statements This presentation contains forward-looking statements, which are any statements or information that are not historical facts. These forward-looking statements include statements about our anticipated future revenue and expenses and our future plans and prospects. Forward-looking statements involve inherent risks and uncertainties, and important factors could cause actual results to differ materially from those anticipated. For example, deterioration in general business and economic conditions or turbulence in domestic or global financial markets could adversely affect our revenues and the values of our assets and liabilities, reduce the availability of funding to us, lead to a tightening of credit, and increase stock price volatility. Our results could also be adversely affected by changes in interest rates; increases in unemployment rates; deterioration in the credit quality of our loan portfolios or in the value of the collateral securing those loans; deterioration in the value of our investment securities; legal and regulatory developments; changes in customer behavior and preferences; breaches in data security; and management’s ability to effectively manage the multitude of risks facing our business. Key risk factors that could affect our future results are described in more detail in our Annual Report on Form 10-K for the year ended December 31, 2022 and the other reports we file with the SEC, including under the heading “Risk Factors.” Investors should not place undue reliance on forward-looking statements as a prediction of our future results. Any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise. 2 2


 
• Formal Remarks − William B. (Brad) Kessel President and Chief Executive Officer − Gavin A. Mohr Executive Vice President and Chief Financial Officer − Joel Rahn Executive Vice President – Commercial Banking • Question and Answer session • Closing Remarks Note: This presentation is available at www.IndependentBank.com in the Investor Relations area under the “Presentations” tab. Agenda 3


 
4Q23 Overview • Total loans increased 5.2% annualized while maintaining conservative approach to new loan production • New loan production continues to be largely focused on new commercial clients that bring deposits to the bank • Asset quality remained exceptional with NPAs/Total Assets at 0.11% and NCO of $0.2 million in the quarter • Total watch credits of $35.1 million • Deposit base remains stable with short-term brokered deposits added to fund new loan production • Continued rotation into higher yielding assets contributed to net interest margin increasing to 3.26% • Disciplined expense control results in decline in non-interest expense from 3Q23 • Continued high level of profitability with core ROAA of 1.26% (excluding impact of fair value adjustment in MSRs) • Total Capital Ratio increased 13 bps to 13.71% • Tangible book value per share increased 8.7% from end of prior quarter • Balance sheet liquidity remains strong with loan-to-deposit ratio of 82% • Net income of $13.7 million, or $0.65 per diluted share • Decline in net income from prior quarter driven by unfavorable fair value adjustment in mortgage loan servicing • Strong profitability, prudent balance sheet management, and AOCI recapture results in further growth in tangible book value per share Healthy Capital & Liquidity Positions Positive Trends in Key Metrics Solid Loan Growth and Strong Asset Quality 4Q’23 Earnings 4 4


 
$ 4 .1 $ 4 .1 $ 4 .2 $ 4 .3 $ 4 .3 $ 4 .4 $ 4 .5 $ 4 .5 $ 4 .6 $ 4 .6 0 .1 1 % 0 .0 9 % 0 .0 7 % 0 .1 1 % 0 .3 3 % 0 .7 8 % 1 .2 6 % 1 .5 7 % 1 .8 0 % 2 .1 7 % Q 3 '2 1 Q 4 '2 1 Q 1 '2 2 Q 2 '2 2 Q 3 '2 2 Q 4 '2 2 Q 1 '2 3 Q 2 '2 3 Q 3 '2 3 Q 4 '2 3 Total Deposits Cost Of Deposits Non-interest Bearing 23% Savings and Interest- bearing Checking 41% Reciprocal 18% Time 11% Brokered 6% Low-Cost Deposit Franchise Focused on Core Deposit Growth • Substantial core funding – $3.81 billion of non-maturity deposit accounts (82.5% of total deposits). • Core deposit decrease of $11.3 million (1.0% annualized) in 4Q'23. • Time deposit increase of $46.4 (38.5% annualized) million in 4Q’23. • Total deposits increased $243.8 million (5.6%) since 12/31/22 with non-interest bearing down $193.7 million, savings and interest- bearing checking down $67.6 million, reciprocal up $229.4 million, time up $202.8 million and brokered time up $72.8 million. • Deposits by Customer Type: − Retail – 48.9% − Commercial – 35.5% − Municipal – 15.6% Deposit Composition 12/31/23 Cost of Deposits (%)/Total Deposits ($B) Core Deposits: 82.5% 5 $4.6B


 
0 .2 7 % 0 .2 7 % 0 .2 8 % 0 .3 3 % 0 .3 6 % 0 .4 2 % 0 .5 1 % 0 .6 0 % 0 .7 3 % 0 .8 2 % 0 .8 5 % 0 .8 5 % 0 .7 4 % 0 .6 3 % 0 .3 0 % 0 .2 3 % 0 .3 9 % 0 .1 4 % 0 .1 2 % 0 .1 1 % 0 .1 0 % 0 .1 0 % 0 .1 2 % 0 .3 3 % 0 .7 9 % 1 .2 5 % 1 .5 7 % 1 .8 0 % 1 .9 9 % 0 500,000 1,000,000 1,500,000 2,000,000 2,500,000 3,000,000 3,500,000 4,000,000 4,500,000 5,000,000 0.0% 0.5% 1.0% 1.5% 2.0% 2.5% 3.0% 3.5% 4.0% 4.5% 5.0% 5.5% 6.0% D e c -1 6 M a r- 1 7 J u n -1 7 S e p -1 7 D e c -1 7 M a r- 1 8 J u n -1 8 S e p -1 8 D e c -1 8 M a r- 1 9 J u n -1 9 S e p -1 9 D e c -1 9 M a r- 2 0 J u n -2 0 S e p -2 0 D e c -2 0 M a r- 2 1 J u n -2 1 S e p -2 1 D e c -2 1 M a r- 2 2 J u n -2 2 S e p -2 2 D e c -2 2 M a r- 2 3 J u n -2 3 S e p -2 3 D e c -2 3 IB COF Fed Funds Spot Fed Effective Total Deposits Historic IBC Cost of Funds (excluding sub debt) vs. the Federal Funds Rate (with Deposit Balances) D e p o s it B a la n c e s ( $ i n t h o u s a n d s ) 6 F e d e ra l F u n d s R a te Cumulative Cycle Beta = 36.0%


 
Commercial 44% Mortgage 39% Installment 16% Held for Sale 0% $ 2 .9 $ 2 .9 $ 3 .0 $ 3 .3 $ 3 .4 $ 3 .4 $ 3 .5 $ 3 .6 $ 3 .7 $ 3 .8 4 .1 3 % 4 .0 8 % 3 .8 2 % 4 .0 1 % 4 .3 9 % 4 .9 0 % 5 .0 7 % 5 .3 6 % 5 .5 3 % 5 .7 3 % Q 3 '2 1 Q 4 '2 1 Q 1 '2 2 Q 2 '2 2 3 Q '2 2 4 Q '2 2 1 Q '2 3 2 Q '2 3 3 Q '2 3 4 Q '2 3 Total Portfolio Loans Yield on Loans Diversified Loan Portfolio Focused on High Quality Growth • Portfolio loan changes in 4Q'23: − Commercial – increased $53.6 million. …Average new origination yield of 7.72% vs a 6.77% portfolio yield. − Mortgage – increased $10.0 million. …Average new origination yield of 7.68% vs a 4.64% portfolio yield. − Installment – decreased $14.2 million. …Average new origination yield of 8.68% vs a 5.44% portfolio yield. • Mortgage loan portfolio weighted average FICO of 746 and average balance of $183,419. • Installment weighted average FICO of 754 and average balance of $25,758. • Commercial loan rate mix: − 50% fixed / 50% variable. − Indices – 51% tied to Prime, 1% tied to a US Treasury rate and 48% tied to SOFR. • Mortgage loan (including HELOC) rate mix: − 61% fixed / 39% adjustable or variable. − 21% tied to Prime, 9% tied to a US Treasury rate and 70% tied to SOFR. Note: Portfolio loans exclude loans HFS. Loan Composition 12/31/23 Yield on Loans (%)/ Total Portfolio Loans ($B) 7 $3.8B


 
10.18%, Commercial Industrial, $157 8.87%, Retail, $136 6.08%, Office, $93 5.23%, Construction, $80 3.23%, Multifamily, $50 2.50%, 1-4 Family, $38 1.75%, Land, Vacant Land and Development, $27 0.68%, Special Purpose, $10 9% $149 9% $147 6% $99 6% $90 5% $73 4% $71 3% $54 3% $51 3% $43 $40 $40 $40 $35 $30 $73 $1,141MM Manufacturing Construction Health Care and Social Assistance Retail Hotel and Accomodations Real Estate Rental and Leasing Transportation Other Services (except Public Administration) Wholesale Professional, Scientific, and Technical Services Arts, Entertainment, and Recreation Food Service Finance and Insurance Assisted Living Other Services Concentrations within $1.7B Commercial Loan Portfolio C&I or Owner Occupied Loans by Industry as a % of Total Commercial Loans ($ in millions) Investor RE by Collateral Type as a % of Total Commercial Loans ($ in millions) Note: $1.1 billion, or 67.8% of the commercial loan portfolio is C&I or owner occupied, while $541 million, or 32.2% is investment real estate. The percentage concentrations are based on the entire commercial portfolio of $1.7 billion as of December 31, 2023 8 $541MM


 
$5.3 $4.8 $4.4 $7.2 $13.2 $2.3 $3.1 $1.9 $4.4 $4.9 $3.3 0.3% 0.2% 0.2% 0.3% 0.5% 0.1% 0.1% 0.1% 0.1% 0.1% 0.1% 0.0% 0.2% 0.4% 0.6% 0.8% 1.0% 1.2% 1.4% $- $2.0 $4.0 $6.0 $8.0 $10.0 $12.0 $14.0 2016 2017 2018 2019 2020 2021 2022 Q1'23 Q2'23 Q3'23 Q4'23 30-89 Days PD 30-89 Days PD / Total Loans $13.4 $8.2 $8.6 $9.5 $7.9 $5.1 $3.7 $3.9 $4.0 $5.2 $5.2 $5.0 $1.6 $1.3 $1.9 $0.8 $0.2 $0.5 $0.5 $0.7 $0.4 $0.6 $- $5.0 $10.0 $15.0 $20.0 2016 2017 2018 2019 2020 2021 2022 Q1'23 Q2'23 Q3'23 Q4'23 Non-performing Loans 90+ Days PD ORE/ORA $5.0 $1.6 $1.3 $1.9 $0.8 $0.2 $0.5 $0.5 $0.7 $0.4 $0.6 $- $1.0 $2.0 $3.0 $4.0 $5.0 $6.0 2016 2017 2018 2019 2020 2021 2022 Q1'23 Q2'23 Q3'23 Q4'23 $13.4 $8.2 $8.6 $9.5 $7.9 $5.1 $3.7 $3.9 $4.0 $4.7 $5.2 0.4% 0.3% 0.3% 0.3% 0.2% 0.1% 0.1% 0.1% 0.1% 0.1% 0.0% 0.1% 0.2% 0.3% 0.4% 0.5% 0.6% 0.7% 0.8% 0.9% $- $2.0 $4.0 $6.0 $8.0 $10.0 $12.0 $14.0 $16.0 2016 2017 2018 2019 2020 2021 2022 Q1'23 Q2'23 Q3'23 Q4'23 Non-performing Loans (NPLs) NPLs / Total Loans Note 1: Non-performing loans and non-performing assets exclude troubled debt restructurings that are performing. Note 2: 12/31/16 30 to 89 days delinquent data excludes $1.63 million of payment plan receivables that were held for sale. Credit Quality Summary Non-performing Loans ($ in Millions) ORE/ORA ($ in Millions) 30 to 89 Days Delinquent ($ in Millions) Non-performing Assets ($ in Millions) 9


 
10.3 10.4 10.6 10.4 10.4 10.6 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 8.8 8.9 8.9 8.9 8.9 9.0 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 6.2 6.4 6.6 6.7 6.7 7.2 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 • Long-term capital Priorities: Capital retention to support organic growth, acquisitions and return of capital through strong and consistent dividends and share repurchases. • Well capitalized in all regulatory capital measurements. • Tangible common equity ratio excluding the impact of unrealized losses on securities AFS and HTM is 8.3% Strong Capital Position TCE / TA (%) Leverage Ratio (%) CET1 Ratio (%) Total RBC Ratio (%) 10 13.5 13.6 13.8 13.6 13.6 13.7 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23


 
$30.5 $32.0 $31.0 $30.3 $31.4 $33.8 $34.3 $33.0 $36.1 $39.9 $40.6 $38.4 $38.4 $39.4 $40.1 Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 Q3'23 Q4'23 3.36 3.31 3.12 3.05 3.02 3.18 3.13 3.00 3.26 3.49 3.52 3.32 3.24 3.23 3.26 0.06 0.09 0.09 0.08 0.07 0.08 0.08 0.12 0.77 2.18 3.65 4.38 4.99 5.26 5.33 0.30 0.23 0.39 0.14 0.12 0.11 0.10 0.10 0.12 0.45 0.92 1.39 1.72 1.93 2.11 0 1 2 3 4 5 6 Q 2 '2 0 Q 3 '2 0 Q 4 '2 0 Q 1 '2 1 Q 2 '2 1 Q 3 '2 1 Q 4 '2 1 Q 1 '2 2 Q 2 '2 2 Q 3 '2 2 Q 4 '2 2 Q 1 '2 3 Q 2 '2 3 Q 3 '2 3 Q 4 '2 3 Net Interest Margin (FTE) Average Effective FF Yield Cost of Funds Net Interest Margin/Income • Net interest income was $40.1 million in 4Q'23 compared to $40.6 million in the prior year quarter. A decrease in the net interest margin was partially offset by an increase in average earnings assets. • Net interest margin was 3.26% during the fourth quarter of 2023, compared to 3.52% in the year-ago quarter and 3.23% in the third quarter of 2023. Yields, NIM and Cost of Funds (%) Net Interest Income ($ in Millions) 11


 
4Q23 3Q23 Change Avg Bal Inc/Exp Yield Avg Bal Inc/Exp Yield Avg Bal Inc/Exp Yield Cash $119,884 $1,647 5.45% $108,389 $1,468 5.37% $11,495 $179 0.08% Investments 1,044,061 9,539 3.65% 1,089,285 9,729 3.57% (45,224) (190) 0.08% Commercial loans 1,642,191 28,544 6.90% 1,566,874 26,804 6.79% 75,317 1,740 0.12% Mortgage loans 1,491,933 17,759 4.76% 1,479,029 16,941 4.58% 12,904 818 0.19% Consumer loans 630,628 8,050 5.06% 648,631 7,692 4.70% (18,003) 358 0.36% Earning assets $4,928,697 $65,539 5.29% $4,892,208 $62,634 5.10% $36,489 $2,905 0.20% Nonmaturity deposits $2,603,044 $13,084 1.99% $2,598,170 $12,272 1.87% $4,874 812 0.13% CDARS deposits 97,709 1,065 4.32% 96,409 989 4.07% 1,300 76 0.25% Retail Time deposits 506,534 4,880 3.82% 452,585 3,970 3.48% 53,949 910 0.34% Brokered deposits 299,248 4,082 5.41% 267,816 3,512 5.20% 31,432 570 0.21% Bank borrowings 50,018 659 5.23% 60,017 794 5.25% (9,999) (135) -0.02% IBC debt 79,218 1,480 7.41% 79,182 1,468 7.36% 36 12 0.06% Cost of funds $3,635,771 $25,250 2.76% $3,554,179 $23,005 2.57% $81,592 $2,245 0.19% Free funds $1,292,926 $1,338,029 ($45,103) Net interest income $40,289 $39,629 $660 Net interest margin 3.26% 3.23% 0.03% Q3'23 3.23% Change in earning asset mix 0.04% Increase in loan & investment yield 0.16% Change in funding mix -0.05% Increase in funding costs -0.12% Q4'23 3.26% 4Q'23 NIM Changes Linked Quarter Average Balances and FTE Rates ($ in thousands) Linked Quarter Analysis 12


 
Interest Rate Risk Management • The decrease in the base case modeled NII is due to an adverse shift in the funding mix and the change in rates during the quarter which caused the yield curve to invert further. These changes were partially offset by improvement in asset mix with an increase in loans and a decline in investments and earning asset growth. • The NII sensitivity profile is largely unchanged during the quarter for smaller rate changes of +/- 100 basis points. The exposure to rising rates increased modestly for larger rate increases. asset and liability duration both moved lower but liability duration declined more caused by the adverse shift in the funding mix. • Base-rate is a static balance sheet applying the spot yield curve from the valuation date. • Stable core funding base. Transaction accounts fund 37.8% of assets and other non-maturity deposits fund another 18.8% of assets. Moderate wholesale funding of just 7.9% of assets. • 33.0% of assets reprice in 1 month and 45.9% reprice in the next 12 months. • Continually evaluating strategies to manage NII through hedging as well as product pricing and structure. Changes in Net Interest Income (Dollars in 000’s) Simulation analyses calculate the change in net interest income over the next twelve months, under immediate parallel shifts in interest rates, based upon a static statement of financial condition, which includes derivative instruments, and does not consider loan fees. 13 December 31, 2023 -200 -100 Base-rate 100 200 Net Interest Income $167,785 $168,952 $169,495 $168,321 $165,965 Change from Base -1.01% -0.32% -0.69% -2.08% September 30, 2023 -200 -100 Base-rate 100 200 Net Interest Income $169,475 $171,069 $172,118 $171,200 $169,245 Change from Base -1.54% -0.61% -0.53% -1.67%


 
Interchange income $3,336 Service Chg Dep $3,061 Gain (Loss)- Mortgage Sale $1,961 Gain (Loss)- Securities $- Mortgage loan servicing, net $(2,442) Investment & insurance commissions $1,010 Bank owned life insurance $141 Other income $2,030 $ 1 5 .8 $ 1 8 .9 $ 1 4 .6 $ 1 6 .9 $ 1 1 .5 $ 1 0 .5 $ 1 5 .4 $ 1 5 .6 $ 9 .1 3 0 .3 % 3 5 .4 % 2 7 .6 % 2 7 .3 % 1 8 .4 % 1 6 .4 % 1 8 .4 % 2 0 .0 % 1 2 .2 % -5.0 5.0 15.0 25.0 35.0 45.0 55.0 $- $5.0 $10.0 $15.0 $20.0 $25.0 $30.0 $35.0 $40.0 Q 4 '2 1 Q 1 '2 2 Q 2 '2 2 Q 3 '2 2 Q 4 '2 2 Q 1 '2 3 Q 2 '2 3 Q 3 '2 3 Q 4 '2 3 Non-interest Income Non-interest Inc/Operating Rev (%) Strong Non-interest Income • The $3.1 million comparative quarterly decrease in mortgage loan servicing; net is primarily attributed to changes in the fair value of capitalized mortgage loan servicing rights associated with changes in mortgage loan interest rates and expected future prepayment levels. • Mortgage banking: − $2.0 million in net gains on mortgage loans in 4Q'23 vs. $1.5 million in the year ago quarter. The increase is primarily due to higher mortgage loan sales as well as increased profit margins and fair value adjustments. − $108.0 million in mortgage loan originations in 4Q'23 vs. $138.9 million in 4Q’22 and $172.9 million in 3Q’23. − 4Q'23 mortgage loan servicing includes a $3.6 million ($0.14 per diluted share, after tax) decrease in fair value adjustment due to price compared to a decrease of $0.5 million ($0.02 per diluted share, after tax) in the year ago quarter. Source: Company documents. 4Q23 Non-interest Income (thousands) Non-interest Income Trends ($M) 14 $9.3M


 
61.7% 63.2% 64.8% 63.1% 61.3% 59.8% 60.4% 59.6% 59.9% 60.8% Q 3 '2 1 Q 4 '2 1 1 Q '2 2 2 Q '2 2 3 Q '2 2 4 Q '2 2 1 Q '2 3 2 Q '2 3 3 Q '2 3 4 Q '2 3 $ 3 4 .0 $ 3 1 .5 $ 3 2 .4 $ 3 2 .4 $ 3 2 .1 $ 3 1 .0 $ 3 2 .2 $ 3 2 .0 $ 3 1 .9 $- $5.0 $10.0 $15.0 $20.0 $25.0 $30.0 $35.0 Q 4 '2 1 Q 1 '2 2 Q 2 '2 2 Q 3 '2 2 Q 4 '2 2 Q 1 '2 3 Q 2 '2 3 Q 3 '2 3 Q 4 '2 3 Compensation and Benefits Loan and Collection Occupancy Data Processing FDIC Insurance Other Focus on Improved Efficiency • 4Q'23 efficiency ratio of 64.3%. • Compensation and employee benefits expense of $19.0 million, a decrease of $1.3 million from the prior year quarter. • Compensation (salaries and wages) decreased $0.1 million due primarily to decreases in mortgage/retail operations and branch personnel, vacation accrual true up and lower severance that were partially offset by raises. • $1.5 million decrease in performance-based compensation expense. • Payroll taxes and employee benefits increased $0.2 million primarily due to a higher healthcare related costs. • Data processing costs increased by $0.2 million primarily to core data processor annual asset growth and CPI related cost increases as well as the purchase of a new lending solution software. • Opportunities exist to gain additional efficiencies as we continue to optimize our delivery channels. Non-interest Expense ($M) Efficiency Ratio (4 quarter rolling average) Source: Company documents. 15


 
Look-Back on 2023 Forecast Outlook for 2023 *as of January, 2023 • IBCP forecast of low double digit (approximately 10%-12%) overall loan growth is based on increases in commercial loans and mortgage loans with installment loans remaining flat. Expect much of this growth to occur in the last three quarters of 2023. • This growth forecast also assumes a stable Michigan economy. • IBCP forecast of high single digit (7%-9%) growth is primarily supported by an increase in earning assets and a favorable shift in the earning asset base. Expect net interest margin (NIM) to be stable to slightly higher (0.05% - 0.10%) in 2023 compared to full-year 2022. • Primary driver is an increase in earning asset yield. The forecast assumes a 0.50% Fed rate increase in February, a 0.25% increase in March and a 0.25% decrease in September and December in the federal funds rate while long-term interest rates decline slightly over year-end 2022 levels. • Very difficult area to forecast. Future provision levels under CECL will be particularly sensitive to loan growth and mix, projected economic conditions, watch credit levels and loan default volumes. • The allowance as a percentage of total loans was at 1.51% at 12/31/22. • A full year 2023. provision (expense) for credit losses of approximately 0.25% to 0.35% of average total portfolio loans would not be unreasonable. 4Q'23 Update • Total portfolio loans increased $49.4 million (5.2% annualized) in 4Q’23 and $325.5 million (9.4%) for the full year 2023 which is slightly lower than our forecasted range. • Commercial and mortgage loans had positive growth for the fourth quarter and full year in 2023. • 4Q'23 net interest income was $0.5 million (4.8% annualized) lower than the prior year quarter. The net interest margin was 3.26% for the current quarter and 3.52 for the prior year quarter and up 0.03% from the linked quarter. • The $0.5 million decrease in net interest income is due to a 0.26% decrease in net interest margin that was partially offset by a $291.2 million increase in average earning assets. Full year 2023 increase of $6.8 million or 4.5%. • The provision for credit losses was a credit of $0.6 million (0.07% annualized). The 4Q'23 provision credit was primarily the result of a change in allocation rates due to subjective factors and the payoff of one problem credit ($1.0 million). Full year 2023 provision expense was $6.2 million or 0.17% of average total loans for the year. LENDING Continued growth NET INTEREST INCOME Growth driven primarily by higher average earning assets PROVISION FOR CREDIT LOSSES Steady asset quality metrics 16


 
Look-Back on 2023 Forecast Outlook for 2023 *as of January, 2023 • IBCP forecasted 2023 quarterly range of $11M to $13M with the total for the year down 20% to 25% from 2022 actual of $61.9M • Expect mortgage loan origination volumes in 2023 to be down by approximately 20%, a decline in mortgage loan servicing net of approximately 80%, interchange income in 2023 to increase approximately 2.0% to 3.0% as compared to 2022 and service charges on deposits to be collectively comparable to 2022 (a decline in NSF fees to be largely offset by an increase in treasury management related service charges). • IBCP forecasted 2023 quarterly range of $32.0M to $33.5M with the total for the year up 1.5% to 2.5% from the 2022 actual of $128.3M. • The primary driver is an increase in data processing and FDIC deposit insurance premiums. • Approximately an 18.8% effective income tax rate in 2023. This assumes a 21% statutory federal corporate income tax rate during 2023. • 2023 share repurchase authorization at approximately 5% (1.1 million) of outstanding shares. • Share repurchases will be dependent on capital levels, capital allocation options and share price trends. We are not modeling any share repurchases in 2023. 4Q'23 Update • Non-interest income totaled $9.1 million in 4Q'23, which was below the forecasted range. 4Q'23 mortgage loan originations, sales and gains totaled $108.0 million, $86.5 million and $2.0 million, respectively. • Mortgage loan servicing net, generated a loss of $2.4 million in 4Q'23. • Full year 2023 mortgage originations decreased $381.3 million (40.8%). • Full year 2023 quarterly average of $13.4 million which is above our original forecast. • Total non-interest expense was $31.9 million in the 4Q’23, which was below our forecasted range. • The comparative quarterly decrease is primarily due to declines in compensation and employee benefits, occupancy, net, communications expense and loan and collection expense that were partially offset by increases in data processing, FDIC insurance expense, advertising and costs related to unfunded lending commitments. The decrease in compensation and employee benefits is primarily related to a lower expected level of incentive compensation. Full year 2023 quarterly average of $31.8 million. • Actual effective income tax rate of 23.4% and 19.8% for the 4Q’23 and full year, respectively. • 10,200 shares were repurchased in the fourth quarter of 2023 at a average share price of $19.08. 298,601 shares at an average share price of 17.27 have been repurchased for the full year of 2023. NON-INTEREST INCOME NON-INTEREST EXPENSES INCOME TAXES SHARE REPURCHASES 17


 
Outlook for 2024 Outlook for 2024 *as of January, 2024 • IBCP forecast of mid-single digit (approximately 6%-8%) overall loan growth is based on increases in commercial loans and mortgage loans with installment loans remaining flat. Expect much of this growth to occur in the first three quarters of 2024. • This growth forecast also assumes a stable Michigan economy. • The forecast assumes 0.25% Fed rate cuts in May, June, August and October in the federal funds rate while long-term interest rates decline slightly over year-end 2023 levels. • IBCP forecast of mid-single digit (6%-8%) growth is primarily supported by an increase in earning assets and a favorable shift in the earning asset base. Expect the net interest margin (NIM) to increase (0.10% - 0.15%) in 2024 compared to full-year 2023. Primary driver is an increase in earning asset yield that is partially offset by an increase in yield on interest bearing liabilities. • Very difficult area to forecast. Future provision levels under CECL will be particularly sensitive to loan growth and mix, projected economic conditions, watch credit levels and loan default volumes. • The allowance as a percentage of total loans was at 1.44% at 12/31/23 • A full year 2024 provision (expense) for credit losses of approximately 0.15%-0.25% of average total portfolio loans would not be unreasonable. LENDING Continued growth NET INTEREST INCOME Growth driven primarily by higher average earning assets PROVISION FOR CREDIT LOSSES Steady asset quality metrics 18


 
Outlook for 2024 Outlook for 2024 *as of January, 2024 • IBCP forecasts 2024 quarterly range of $11.5M to $13.0M with the total for the year down 0.5% to 1.0% from 2023 actual of $50.7M • Expect mortgage loan origination volumes in 2024 to increase by approximately 7%, a decline in mortgage loan servicing net of approximately 19%, interchange income in 2024 to increase approximately 1.5% to 2.5% as compared to 2023, service charges on deposits to be collectively comparable to 2023 and other income to decline approximately 5%comparable to 2023 actuals. • IBCP forecasts 2024 quarterly range of $32.5M to $33.5M with the total for the year up 3.5% to 4.25% from the 2023 actual of $127.1M. • The primary driver is an increase in compensation and employee benefits, data processing, loan and collection and advertising. • Approximately a 20% effective income tax rate in 2024 This assumes a 21% statutory federal corporate income tax rate during 2024. • 2024 share repurchase authorization at approximately 5% (1.1 million) of outstanding shares. • Share repurchases will be dependent on capital levels, capital allocation options and share price trends. We are not modeling any share repurchases in 2024. NON-INTEREST INCOME NON-INTEREST EXPENSES INCOME TAXES SHARE REPURCHASES 19


 
Strategic Initiatives • Outside Sales - Relationship banking focus thru consistent calling on prospects and COI’s. • Inside Service/Sales – high retention + high cross sales, collaboration of strategic partners. • Digital Marketing - Leverage data insights, target strategically, elevate brand image, personalize the customer experience. • Leverage Referral Network – Fintech (ReferLive); • New Products – SMB deposit product, Business digital pmts. • Market Expansion – Through existing indirect dealer network. • Selective and opportunistic bank and branch acquisitions. • Process Automation – leverage core investments + Fintech partnerships: (Blend) mortgage; (Numerated) Commercial; • Branch Optimization - including assessing existing locations, new locations, service hours, staffing, & workflow and leveraging technology. • Promotion of Self-Serve Channels - (One Wallet, Treasury One, etc.) • Leverage Banker Capacity – including on-line appointment setting. • Leverage Middleware + API’s – expediate new technology implementation. • Optimize Office Space Utilization • Invest in our Team – competitive C&B offering, skill training, leadership development, etc. • High Employee Engagement – thru fostering a culture of purpose, opportunity, continuous learning, diversity, reward + recognition. • Promote Teamwork + Alignment across all business units. • Invest in technology - to enhance the employee experience + customer experience. • Client Service Model – well defined and applied. • Utilize three layers of defense (business unit, risk management and internal audit). Independent & collaborative approach. • Consistent earnings + maintain strong capital levels. • Proactive credit quality monitoring and problem resolution. • Manage Liquidity and IRR. • Manage Operational risk, emphasizing cyber security, fraud prevention, and regulatory compliance. • Effective relationships with regulators & other outside oversight parties. Proactive, transparent and good communication. PROCESS IMPROVEMENT & COST CONTROLS RISK MANAGEMENT GROWTH TALENT MANAGEMENT 20


 
Question and Answer Session Closing Remarks NASDAQ: IBCP Thank you for attending 21


 
Appendix Additional Financial Data and Non-GAAP Reconciliations 22


 
Historical Financial Data 23 here Year Ended December 31, Quarter Ended, ($M except per share data) 2020 2021 2022 2023 12/31/22 3/31/23 6/30/23 9/30/23 12/31/23 Balance Sheet: Total Assets $4,204 $4,705 $5,000 $5,264 $5,000 $5,139 $5,136 $5,200 $5,264 Portfolio Loans $2,734 $2,905 $3,465 $3,791 $3,465 $3,510 $3,631 $3,741 $3,791 Deposits $3,637 $4,117 $4,379 $4,622 $4,379 $4,545 $4,488 $4,586 $4,622 Tangible Common Equity $357 $367 $317 $374 $317 $317 $345 $345 $374 Profitability: Pre-Tax, Pre-Provision Income $81.9 $75.4 $83.7 $79.9 $19.9 $18.0 $21.5 $23.0 $17.3 Pre-Tax, Pre-Prov / Avg. Assets 2.08% 1.62% 1.74% 1.56% 1.61% 1.43% 1.71% 1.77% 1.32% Net Income(1) $56.2 $62.9 $63.8 $59.1 $15.1 $13.0 $14.8 $17.5 $13.7 Diluted EPS $2.53 $2.88 $2.97 $2.79 $0.71 $0.61 $0.70 $0.83 $0.65 Return on Average Assets(1) 1.43% 1.41% 1.32% 1.15% 1.21% 1.06% 1.18% 1.34% 1.04% Return on Average Equity(1) 15.7% 16.1% 18.5% 16.0% 17.9% 14.8% 16.3% 18.7% 14.4% Net Interest Margin (FTE) 3.34% 3.10% 3.32% 3.26% 3.52% 3.33% 3.26% 3.25% 3.26% Efficiency Ratio 59.2% 62.9% 59.4% 60.8% 60.8% 62.1% 59.3% 57.5% 64.3% Asset Quality: NPAs / Assets 0.21% 0.11% 0.08% 0.11% 0.08% 0.09% 0.09% 0.10% 0.11% NPAs / Loans + OREO 0.32% 0.18% 0.12% 0.15% 0.12% 0.12% 0.13% 0.14% 0.15% ACL / Total Portfolio Loans 1.30% 1.63% 1.51% 1.44% 1.51% 1.44% 1.49% 1.48% 1.44% NCOs / Avg. Loans 0.11% (0.07%) 0.00% 0.01% 0.00% 0.12% 0.00% 0.00% 0.01% Capital Ratios: TCE Ratio 8.6% 7.9% 6.4% 7.2% 6.4% 6.6% 0.1% 6.7% 7.2% Leverage Ratio 9.2% 8.8% 8.8% 9.0% 8.8% 8.9% 0.1% 8.9% 9.0% Tier 1 Capital Ratio 13.3% 12.1% 11.4% 11.5% 11.4% 11.5% 0.1% 11.4% 11.5% Total Capital Ratio 16.0% 14.5% 13.7% 13.7% 13.7% 13.8% 0.1% 13.7% 13.7%


 
Year Ended December 31, ($M except per share data) 2018 2019 2020 2021 2022 2023 5 Year CAGR Balance Sheet: Total Assets $3,353 $3,565 $4,204 $4,705 $5,000 $5,264 9.4% Portfolio Loans $2,583 $2,725 $2,734 $2,905 $3,465 $3,791 8.0% Deposits $2,913 $3,037 $3,637 $4,117 $4,379 $4,623 9.7% Tangible Common Equity $304 $317 $357 $367 $317 $374 4.2% Profitability: Pre-Tax, Pre-Provision Income $50.6 $58.6 $81.9 $75.4 $83.1 $79.9 9.6% Pre-Tax, Pre-Prov / Avg. Assets 1.62% 1.70% 2.08% 1.62% 1.68% 1.56% - Net Income(1) $39.8 $46.4 $56.2 $62.9 $63.4 $59.1 8.2% Diluted EPS $1.68 $2.00 $2.53 $2.88 $2.97 $2.79 10.7% Return on Average Assets(1) 1.27% 1.35% 1.43% 1.41% 1.31% 1.15% - Return on Average Equity(1) 12.38% 13.63% 15.68% 16.13% 18.41% 16.04% - Net Interest Margin (FTE) 3.88% 3.80% 3.34% 3.10% 3.32% 3.26% - Efficiency Ratio 67.20% 64.90% 59.24% 62.87% 59.71% 60.76% - Asset Quality: NPAs / Assets 0.29% 0.32% 0.21% 0.11% 0.08% 0.11% - NPAs / Loans + OREO 0.38% 0.42% 0.32% 0.18% 0.12% 0.15% - Reserves / Total Loans 0.96% 0.96% 1.30% 1.63% 1.51% 1.44% - NCOs / Avg. Loans (0.03%) (0.02%) 0.11% (0.07%) 0.00% 0.01% - Capital Ratios: TCE Ratio 9.2% 9.0% 8.6% 7.9% 6.4% 7.2% - Leverage Ratio 10.5% 10.1% 9.2% 8.8% 8.8% 9.1% - Tier 1 Capital Ratio 13.3% 12.7% 13.3% 12.2% 11.4% 11.6% - Total Capital Ratio 14.3% 13.7% 16.0% 14.7% 13.7% 13.8% - Shareholder Value: TBV/Share $ 12.90 $ 14.08 $ 16.33 $ 17.33 $ 15.04 $ 17.90 6.8% Dividends Paid per Share $ 0.60 $ 0.72 $ 0.80 $ 0.84 $ 0.88 $ 0.92 8.9% Value of Shares Repurchased $ 12.68 $ 26.3 $ 14.2 $ 17.3 $ 4.0 $ 5.2 - 24 Historic Financial Performance


 
Sources of Liquidity 4Q 2023 Current On-balance sheet Excess reserves at the Fed $ 101.6 Unpledged AFS Securities $ 660.8 Total On-balance sheet $ 762.4 On balance sheet liquidity to total deposits 15% Available Sources of Liquidity Unused FHLB & FRB (including BTFP) $ 1,529.8 Borrow capacity on unpledged bonds $ 754.6 Total Available Sources $ 2,284.4 Sources of Liquidity to total deposits 49% 80% 80% 98% 85% 73% 79.2% 203% 218% 237% 240% 222% 237% 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 On-balance sheet / Uninsured Deposits Available Sources / Uninsured Deposits Note: Portfolio loans exclude loans HFS. Liquidity / Uninsured Deposits Strong Liquidity Position • Significant liquidity position to manage the current environment. • Total available liquidity significantly exceeds (237%) estimated uninsured deposit balances. • Established access and tested the BTFP, no borrowings at 12/31/23. • Attractive loan to deposit ratio of 81.5%. • Uninsured deposit to total deposits of approximately 20.8%, excluding brokered time deposits. Sources of Liquidity 25


 
$1,937 $963 $476 $285 $208 $543 $211 $2,145 $1,506 $687 $285 Consumer Commercial Public Funds Brokered Insured Deposits Uninsured Deposits $ 3 ,2 1 6 $ 3 ,2 9 7 $ 3 ,3 0 0 $ 3 ,4 0 3 $ 3 ,5 8 0 $ 3 ,5 7 0 $ 3 ,5 7 5 $ 3 ,6 6 1 $989 $994 $1,027 $976 $965 $918 $1,011 $962 $4,205 $4,291 $4,327 $4,379 $4,545 $4,488 $4,586 $4,623 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q'23 Insured Deposits Uninsured Deposits Granular Deposit Base • Average deposit account balance of approximately $20,375. • Average deposit balance excluding reciprocal deposit of $16,541. • Average Commercial deposit balance of $90,935. • Average retail deposit balance of $10,962. • 10 largest deposit accounts total $288.9 million or 6.25% of total deposits. − $245.0 million in ICS with FDIC coverage. • 100 largest deposit accounts total $890.3 million or 19.26% of total deposits. − $559.2 million in ICS with FDIC coverage. Note: Uninsured deposit calculation is an approximation. Uninsured Deposit by Segment (12/31/23) Uninsured Deposit Trend ($MM) 26


 
$19 $78 $12.5 $4.8 $9.6 $70.1 M a tu ri n g 2 0 2 4 M a tu ri n g 2 0 2 5 M a tu ri n g 2 0 2 6 M a tu ri n g 2 0 2 7 & A ft e r 23% 77% CRE – Office Metrics • 25.3% of portfolio is medical office buildings. • 92% of portfolio are located in suburban geographies. • 72.3% of CRE – Office mature after 2026. • Average loan size of $1.3 million. Maturing Exposure (millions) CRE - Office Fixed vs. Variable Geographic Location (millions) 27 Urban Suburban Fixed Variable


 
Non-GAAP to GAAP Reconciliation 28 December 31, September 30, June 30, March 31, December 31, 2023 2022 2021 2020 2023 2023 2023 2023 2022 Net interest income $ 156,329 $ 149,561 $ 129,765 $ 123,612 $ 40,111 $ 39,427 $ 38,350 $ 38,441 $ 40,602 Non-interest income 50,676 61,909 76,643 80,745 9,097 15,611 15,417 10,551 11,468 Non-interest expense 127,119 128,341 131,023 122,413 31,878 32,036 32,248 30,957 32,091 Pre-Tax, Pre-Provision Income 79,886 83,129 75,385 81,944 17,330 23,002 21,519 18,035 19,979 Provision for credit losses 6,210 5,341 (1,928) 12,463 (617) 1,350 3,317 2,160 1,390 Income tax expense 14,609 14,437 14,418 13,329 4,204 4,109 3,412 2,884 3,503 Net income $ 59,067 $ 63,351 $ 62,895 $ 56,152 $ 13,743 $ 17,543 $ 14,790 $ 12,991 $ 15,086 Average total assets 5,115,624$ 4,825,723$ 4,465,577$ 3,933,655$ 5,233,666$ 5,192,114$ 5,044,746$ 4,988,440$ 4,934,859$ Performance Ratios Return on average assets 1.15% 1.31% 1.41% 1.43% 1.04% 1.34% 1.18% 1.06% 1.21% Pre-tax, Provision return on average assets 1.56% 1.72% 1.69% 2.08% 1.31% 1.76% 1.71% 1.47% 1.61% Year Ended December 31, Quarter Ended (Dollars in thousands)


 
Reconciliation of Non-GAAP Financial Measures 29 Reconciliation of Non-GAAP Financial Measures 2023 2022 2023 2022 Net Interest Margin, Fully Taxable Equivalent ("FTE") Net interest income 40,111$ 40,602$ 156,329$ 149,561$ Add: taxable equivalent adjustment 178 453 900 1,878 Net interest income - taxable equivalent 40,289$ 41,055$ 157,229$ 151,439$ Net interest margin (GAAP) (1) 3.25% 3.48% 3.24% 3.28% Net interest margin (FTE) (1) (2) 3.26% 3.52% 3.26% 3.32% (1) Quarter to date are annualized. (2) 2023 taxable equivalent adjustments have been updated Three Months Ended Twelve Months Ended December 31, December 31, (Dollars in thousands)


 
Reconciliation of Non-GAAP Financial Measures (continued) 30 Tangible Common Equity Ratio December 31, September 30, June 30, March 31, December 31, 2023 2022 2021 2020 2023 2023 2023 2023 2022 Common shareholders' equity 404,449$ 347,596$ 398,484$ 389,522$ 404,449$ 374,998$ 375,162$ 367,714$ 347,596$ Less: Goodwill 28,300 28,300 28,300 28,300 28,300 28,300 28,300 28,300 28,300 Other intangibles 2,004 2,551 3,336 4,306 2,004 2,141 2,278 2,415 2,551 Tangible common equity 374,145$ 316,745$ 366,848$ 356,916$ 374,145$ 344,557$ 344,584$ 336,999$ 316,745$ Total assets $ 5,263,726 $ 4,999,787 $ 4,704,740 $ 4,204,013 $ 5,263,726 $ 5,200,018 $ 5,135,564 $ 5,138,934 $ 4,999,787 Less: Goodwill 28,300 28,300 28,300 28,300 28,300 28,300 28,300 28,300 28,300 Other intangibles 2,004 2,551 3,336 4,306 2,004 2,141 2,278 2,415 2,551 Tangible assets $ 5,233,422 $ 4,968,936 $ 4,673,104 $ 4,171,407 $ 5,233,422 $ 5,169,577 $ 5,104,986 $ 5,108,219 $ 4,968,936 Common equity ratio 7.68% 6.95% 8.47% 9.27% 7.68% 7.21% 7.31% 7.16% 6.95% Tangible common equity ratio 7.15% 6.37% 7.85% 8.56% 7.15% 6.67% 6.75% 6.60% 6.37% Year Ended December 31, Quarter Ended (Dollars in thousands)


 
v3.23.4
Cover
Jan. 25, 2024
Cover [Abstract]  
Document Type 8-K
Document Period End Date Jan. 25, 2024
Entity Registrant Name INDEPENDENT BANK CORPORATION
Entity Incorporation, State or Country Code MI
Entity File Number 0-7818
Entity Tax Identification Number 38-2032782
Entity Address, Address Line One 4200 East Beltline
Entity Address, City or Town Grand Rapids
Entity Address, State or Province MI
Entity Address, Postal Zip Code 49525
City Area Code 616
Local Phone Number 527-5820
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common stock, no par value
Trading Symbol IBCP
Security Exchange Name NASDAQ
Entity Emerging Growth Company false
Amendment Flag false
Entity Central Index Key 0000039311

Independent Bank (NASDAQ:IBCP)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Independent Bank Charts.
Independent Bank (NASDAQ:IBCP)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Independent Bank Charts.