UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended October 31, 2023

 

or

 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

For the transition period from _________ to ________

 

Commission File Number 333-213744

 

gpox_10qimg1.jpg

 

GPO PLUS, INC.

(Exact name of registrant as specified in its charter)

 

Nevada

37-1817132

(State or other jurisdiction of

incorporation or organization)

(IRS Employer

Identification No.)

 

3571 E. Sunset Road, Suite 300, LasVegas, NV

 

89120

(Address of principal executive offices)

 

(Zip Code)

 

855-935-9111

(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address, and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

Trading

Symbol(s)

Name of each exchange

on which registered

n/a

n/a

n/a

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes     ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes     ☐ No

 

Indicate by check mark whether the registrant is a large, accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large, accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large, accelerated filer

Accelerated filer

Non-accelerated Filer

Smaller reporting company

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes     ☒ No

 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS

 

Check whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. ☐ YES     ☐ NO

 

APPLICABLE ONLY TO CORPORATE ISSUERS

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

44,223,860 common shares issued and outstanding as of December 8, 2023.

 

 

 

 

GPO PLUS, INC.

 

FORM 10-Q

 

TABLE OF CONTENTS

 

Contents

 

PART I - FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

Unaudited Condensed Financial Statements

 

3

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

26

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

30

 

Item 4.

Controls and Procedures

 

31

 

 

 

 

 

 

PART II - OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

32

 

Item 1A.

Risk Factor

 

32

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

32

 

Item 3.

Defaults Upon Senior Securities

 

32

 

Item 4.

Mine Safety Disclosures

 

32

 

Item 5.

Other Information

 

32

 

Item 6.

Exhibits

 

33

 

SIGNATURES

 

34

 

 

 
2

Table of Contents

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Our unaudited interim condensed financial statements for the three-month period ended October 31, 2023, form part of this quarterly report. They are stated in United States Dollars (US$) and are prepared in accordance with generally accepted accounting principles in the United States.

 

GPO PLUS, INC.

CONDENSED BALANCE SHEETS

(Unaudited)

 

 

 

October 31,

 

 

April 30,

 

 

 

2023

 

 

2023

 

ASSETS

Current Assets:

 

 

 

 

 

 

Cash

 

$74,102

 

 

$55,496

 

Accounts receivable

 

 

69,288

 

 

 

43,614

 

Prepaid expenses

 

 

38,078

 

 

 

69,351

 

Inventory

 

 

251,418

 

 

 

156,997

 

Total Current Assets

 

 

432,886

 

 

 

325,458

 

 

 

 

 

 

 

 

 

 

Finance lease right-of-use assets, net

 

 

232,678

 

 

 

129,367

 

Property and equipment, net

 

 

88,041

 

 

 

72,886

 

Intangible assets, net

 

 

48,031

 

 

 

62,290

 

TOTAL ASSETS

 

$801,636

 

 

$590,001

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' DEFICIT

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

994,604

 

 

 

517,037

 

Accrued interest

 

 

218,874

 

 

 

119,488

 

Accrued liabilities - related parties

 

 

220,738

 

 

 

253,235

 

Deposits

 

 

6,000

 

 

 

-

 

Convertible note payable, net of debt discount of $0

 

 

188,000

 

 

 

263,000

 

Promissory note payable, net of debt discount of $135,183 and $293,952, respectively

 

 

2,017,667

 

 

 

1,211,548

 

Finance lease liabilities

 

 

41,844

 

 

 

25,383

 

Total Current Liabilities

 

 

3,687,727

 

 

 

2,389,691

 

 

 

 

 

 

 

 

 

 

Finance lease liabilities - non-current

 

 

169,125

 

 

 

88,221

 

Total Liabilities

 

 

3,856,852

 

 

 

2,477,912

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies (Note 11)

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Founders Series A Non-Voting Redeemable Preferred Stock, $0.0001 par value, $15 stated value; 500,000 shares authorized; 21,250 and 28,750 shares issued and outstanding at October 31, 2023 and April 30, 2023, respectively

 

 

167,154

 

 

 

224,905

 

Series A Non-Voting Redeemable Preferred Stock, $0.0001 par value, $10 stated value; 175,000 designated; 175,000 shares issued and outstanding

 

 

1,750,000

 

 

 

1,750,000

 

 

 

 

 

 

 

 

 

 

Stockholders' Deficit:

 

 

 

 

 

 

 

 

Series A Preferred Shares, $0.0001 par value, 1,000,000 shares designated; 1,000,000 shares issued and outstanding

 

 

100

 

 

 

100

 

Series C Preferred Shares, $0.0001 par value, 200 shares designated; 17.5 shares and 0 shares issued and outstanding at October 31, 2023 and April 30, 2023, respectively

 

 

-

 

 

 

-

 

Founders Class A Common stock, $0.0001 par value, 10,000,000 shares authorized; 115,000 shares issued and outstanding

 

 

12

 

 

 

12

 

Common stock, $0.0001 par value, 90,000,000 shares authorized; 44,108,860 and 39,454,300 shares issued and outstanding at October 31, 2023 and April 30, 2023, respectively

 

 

4,412

 

 

 

3,947

 

Stock payable

 

 

124,190

 

 

 

-

 

Stock payable - related parties

 

 

66,415

 

 

 

-

 

Additional paid in capital

 

 

31,527,492

 

 

 

30,635,238

 

Accumulated deficit

 

 

(36,694,991)

 

 

(34,502,113)

Total Stockholders' Deficit

 

 

(4,972,370)

 

 

(3,862,816)

TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT

 

$801,636

 

 

$590,001

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 
3

Table of Contents

 

GPO PLUS, INC.

CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

 October 31,

 

 

 October 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$1,217,570

 

 

$64,658

 

 

$2,188,305

 

 

$82,321

 

Cost of revenue

 

 

1,016,805

 

 

 

44,528

 

 

 

1,763,836

 

 

 

57,621

 

Gross Profit

 

 

200,765

 

 

 

20,130

 

 

 

424,469

 

 

 

24,700

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

321,033

 

 

 

74,848

 

 

 

652,543

 

 

 

115,619

 

Professional fees

 

 

455,077

 

 

 

633,140

 

 

 

893,770

 

 

 

809,961

 

Professional fees - related parties

 

 

66,415

 

 

 

512,288

 

 

 

323,714

 

 

 

557,963

 

Management fees and salaries - related parties

 

 

114,613

 

 

 

143,465

 

 

 

242,201

 

 

 

232,172

 

Total Operating Expenses

 

 

957,138

 

 

 

1,363,741

 

 

 

2,112,228

 

 

 

1,715,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(756,373)

 

 

(1,343,611)

 

 

(1,687,759)

 

 

(1,691,015)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(218,697)

 

 

(62,651)

 

 

(505,119)

 

 

(92,093)

Total Other Expense

 

 

(218,697)

 

 

(62,651)

 

 

(505,119)

 

 

(92,093)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

$(975,070)

 

$(1,406,262)

 

$(2,192,878)

 

$(1,783,108)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss Per Common Share: Basic and Diluted

 

$(0.02)

 

$(0.04)

 

$(0.05)

 

$(0.06)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Number of Common Shares Outstanding: Basic and Diluted

 

 

43,586,080

 

 

 

32,751,927

 

 

 

41,679,959

 

 

 

32,288,897

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 
4

Table of Contents

 

GPO PLUS, INC.

CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

FOR THE SIX MONTHS ENDED OCTOBER 31, 2023, AND 2022

(Unaudited)

 

Three and Six Months Ended October 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Deficit

 

 

 

Founders Series A Non-Voting Redeemable Preferred Stock

 

 

Series A Non-Voting Redeemable Preferred Stock

 

 

Series A Convertible Preferred Shares

 

 

Series C Preferred Shares

 

 

Founders Class A Common stock

 

 

Common stock

 

 

Stock

 

 

Stock Payable-Related

 

 

Additional

Paid In 

 

 

Accumulated

 

 

Total Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Payable

 

 

Parties

 

 

Capital

 

 

Deficit

 

 

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, April 30, 2023

 

 

28,750

 

 

$224,905

 

 

 

175,000

 

 

$1,750,000

 

 

 

1,000,000

 

 

$100

 

 

 

-

 

 

$-

 

 

 

115,000

 

 

$12

 

 

 

39,454,300

 

 

$3,947

 

 

$-

 

 

$-

 

 

$30,635,238

 

 

$(34,502,113)

 

$(3,862,816)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock for conversion of debts

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

613,437

 

 

 

61

 

 

 

-

 

 

 

-

 

 

 

93,089

 

 

 

-

 

 

 

93,150

 

Stock payable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

302,344

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

302,344

 

Stock payable - related parties

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

257,299

 

 

 

-

 

 

 

-

 

 

 

257,299

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,217,808)

 

 

(1,217,808)

Balance, July 31, 2023

 

 

28,750

 

 

$224,905

 

 

 

175,000

 

 

$1,750,000

 

 

 

1,000,000

 

 

$100

 

 

 

-

 

 

$-

 

 

 

115,000

 

 

$12

 

 

 

40,067,737

 

 

$4,008

 

 

$302,344

 

 

$257,299

 

 

$30,728,327

 

 

$(35,719,921)

 

$(4,427,831)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock for conversion of Founders Series A Non-voting Redeemable Preferred Stock

 

 

(7,500)

 

 

(57,751)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

400,000

 

 

 

40

 

 

 

-

 

 

 

-

 

 

 

57,711

 

 

 

-

 

 

 

57,751

 

Issuance of Series C Preferred Shares for cash

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

18

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

175,000

 

 

 

-

 

 

 

175,000

 

Issuance of common stock for loan extension

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

400,000

 

 

 

40

 

 

 

(57,390)

 

 

-

 

 

 

76,480

 

 

 

-

 

 

 

19,130

 

Issuance of common stock for loan inducement

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

786,000

 

 

 

79

 

 

 

(59,201)

 

 

-

 

 

 

59,122

 

 

 

-

 

 

 

-

 

Issuance of common stock to related parties for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,470,279

 

 

 

147

 

 

 

-

 

 

 

(257,299)

 

 

257,152

 

 

 

-

 

 

 

-

 

Issuance of common stock for services

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

984,844

 

 

 

98

 

 

 

(173,798)

 

 

-

 

 

 

173,700

 

 

 

-

 

 

 

-

 

Stock payable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

112,235

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

112,235

 

Stock payable - related parties

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

66,415

 

 

 

-

 

 

 

-

 

 

 

66,415

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(975,070)

 

 

(975,070)

Balance, October 31, 2023

 

 

21,250

 

 

$167,154

 

 

 

175,000

 

 

$1,750,000

 

 

 

1,000,000

 

 

$100

 

 

 

18

 

 

$-

 

 

 

115,000

 

 

$12

 

 

 

44,108,860

 

 

$4,412

 

 

$124,190

 

 

$66,415

 

 

$31,527,492

 

 

$(36,694,991)

 

$(4,972,370)

 

Three and Six Months Ended October 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Deficit

 

 

 

Founders Series A Non-Voting Redeemable Preferred Stock

 

 

Series A Non-Voting Redeemable Preferred Stock

 

 

Series A Convertible Preferred Shares

 

 

Founders Class A Common stock

 

 

Common stock

 

 

Additional

Paid In

 

 

Accumulated

 

 

Total Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, April 30, 2022

 

 

28,750

 

 

$224,905

 

 

 

175,000

 

 

$1,750,000

 

 

 

1,000,000

 

 

$100

 

 

 

115,000

 

 

$12

 

 

 

31,361,572

 

 

$3,136

 

 

$27,795,796

 

 

$(30,466,600)

 

$(2,667,555)

Stock based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

61,000

 

 

 

6

 

 

 

12,804

 

 

 

-

 

 

 

12,810

 

Stock based compensation - related party

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

217,500

 

 

 

22

 

 

 

45,653

 

 

 

-

 

 

 

45,675

 

Issuance of common stock for lease

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23,810

 

 

 

2

 

 

 

4,998

 

 

 

-

 

 

 

5,000

 

Issuance of common stock for cash

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

6,500

 

 

 

1

 

 

 

9,749

 

 

 

-

 

 

 

9,750

 

Issuance of common stock for exercise of warrants

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

280,000

 

 

 

28

 

 

 

41,972

 

 

 

-

 

 

 

42,000

 

Issuance of common stock for intangible assets

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

200,000

 

 

 

20

 

 

 

58,980

 

 

 

-

 

 

 

59,000

 

Issuance of common stock for note inducement

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

75,000

 

 

 

8

 

 

 

15,743

 

 

 

-

 

 

 

15,750

 

Issuance of common stock for salary payable - related party

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

80,000

 

 

 

8

 

 

 

35,192

 

 

 

-

 

 

 

35,200

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(376,846)

 

 

(376,846)

Balance, July 31, 2022

 

 

28,750

 

 

$224,905

 

 

 

175,000

 

 

$1,750,000

 

 

 

1,000,000

 

 

$100

 

 

 

115,000

 

 

$12

 

 

 

32,305,382

 

 

$3,231

 

 

$28,020,887

 

 

$(30,843,446)

 

$(2,819,216)

Stock based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

520,000

 

 

 

52

 

 

 

568,148

 

 

 

-

 

 

 

568,200

 

Stock based compensation - related party

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

308,460

 

 

 

31

 

 

 

512,257

 

 

 

-

 

 

 

512,288

 

Issuance of common stock for lease

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,500

 

 

 

1

 

 

 

13,949

 

 

 

-

 

 

 

13,950

 

Issuance of common stock for cash

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,000

 

 

 

1

 

 

 

14,999

 

 

 

-

 

 

 

15,000

 

Issuance of common stock for note conversion

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

133,333

 

 

 

13

 

 

 

19,987

 

 

 

-

 

 

 

20,000

 

Issuance of common stock for note inducement

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,000,000

 

 

 

100

 

 

 

305,052

 

 

 

-

 

 

 

305,152

 

Forgiveness of related party loan

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

145,737

 

 

 

-

 

 

 

145,737

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,406,262)

 

 

(1,406,262)

Balance, October 31, 2022

 

 

28,750

 

 

$224,905

 

 

 

175,000

 

 

$1,750,000

 

 

 

1,000,000

 

 

$100

 

 

 

115,000

 

 

$12

 

 

 

34,284,675

 

 

$3,429

 

 

$29,601,016

 

 

$(32,249,708)

 

$(2,645,151)

 

 The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 
5

Table of Contents

 

GPO PLUS, INC.

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 Six Months Ended

 

 

 

 October 31,

 

 

 

2023

 

 

2022

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$(2,192,878)

 

$(1,783,108)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Stock based compensation for services

 

 

262,135

 

 

 

663,010

 

Stock based compensation for services - related parties

 

 

323,714

 

 

 

557,963

 

Non-cash interest expense for promissory note extension

 

 

76,520

 

 

 

-

 

Non-cash interest expense for promissory note

 

 

13,493

 

 

 

-

 

Stock payable for lease expense

 

 

14,315

 

 

 

18,950

 

Depreciation of furniture and equipment

 

 

12,845

 

 

 

572

 

Depreciation of right-of-use-assets

 

 

18,649

 

 

 

-

 

Amortization of intangible assets

 

 

14,259

 

 

 

9,005

 

Amortization of promissory note discount

 

 

302,215

 

 

 

48,367

 

Amortization of convertible note discount

 

 

-

 

 

 

15,480

 

Interest expense on finance lease

 

 

7,184

 

 

 

-

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(25,674)

 

 

(13,146)

Prepaid expenses

 

 

5,073

 

 

 

-

 

Inventory

 

 

(94,421)

 

 

(32,822)

Accounts payable and accrued liabilities

 

 

477,566

 

 

 

53,019

 

Accrued interest

 

 

99,386

 

 

 

28,172

 

Accrued liabilities - related parties

 

 

(32,497)

 

 

1,012

 

Deposit

 

 

6,000

 

 

 

-

 

Net cash used in Operating Activities

 

 

(712,115)

 

 

(433,526)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

Purchase of intangible assets

 

 

-

 

 

 

(26,553)

Purchase of property and equipment

 

 

(28,000)

 

 

-

 

Net cash used in Investing Activities

 

 

(28,000)

 

 

(26,553)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

(21,779)

 

 

-

 

Proceeds from issuance of common stock

 

 

-

 

 

 

24,750

 

Proceeds from exercise of warrants

 

 

-

 

 

 

42,000

 

Proceeds from issuance of promissory notes

 

 

708,500

 

 

 

575,000

 

Repayment of promissory notes

 

 

(103,000)

 

 

-

 

Proceeds from issuance of series C preferred shares

 

 

175,000

 

 

 

-

 

Net cash provided by Financing Activities

 

 

758,721

 

 

 

641,750

 

 

 

 

 

 

 

 

 

 

Net change in cash for period

 

 

18,606

 

 

 

181,671

 

Cash at beginning of period

 

 

55,496

 

 

 

2,877

 

Cash at end of period

 

$74,102

 

 

$184,548

 

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

Cash paid for income taxes

 

$-

 

 

$-

 

Cash paid for interest

 

$5,941

 

 

$74

 

 

 

 

 

 

 

 

 

 

NON-CASH INVESTING AND FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

Forgiveness of related party loan

 

$-

 

 

$145,737

 

Recognition of finance lease right-of-use assets

 

$121,960

 

 

$-

 

Stock payable for note inducement

 

$24,245

 

 

$-

 

Issuance of common stock for intangible assets

 

$-

 

 

$59,000

 

Issuance of common stock for note inducement

 

$59,201

 

 

$320,902

 

Issuance of common stock for salary payable - related party

 

$-

 

 

$35,200

 

Issuance of common stock for conversion of debts

 

$93,150

 

 

$20,000

 

Issuance of common stock for conversion of Founders Series A

 

$57,751

 

 

$-

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 
6

Table of Contents

 

GPO PLUS, INC.

NOTES TO THE UNAUDITED CONDENSED FINANCIAL STATEMENTS

SIX MONTHS ENDED OCTOBER 31, 2023, AND 2022

 

NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION

 

GPO Plus, Inc. (the “Company”) is a corporation originally established under the name of Koldeck, Inc. under the corporation laws in the State of Nevada on March 29, 2016.

 

On April 2, 2018, the Company changed our corporate name from Koldeck Inc. to Global House Holdings Ltd. and merged with our wholly owned subsidiary Global House Holdings Ltd. Koldeck Inc. remained the surviving company of the merger, continuing under the name Global House Holdings Ltd.

 

On June 19, 2020, the Company changed our corporate name from Global House Holdings Ltd. to GPO Plus, Inc. and merged with our wholly owned subsidiary GPO Plus, Inc. Global House Holdings Ltd. remained the surviving company of the merger, continuing under the name GPO Plus, Inc

 

Effective May 5, 2020, Brett H. Pojunis acquired 5,000,000 (post-split) of the issued and outstanding common shares of the Company from Jian Han Chen. As a result of the transaction, Mr. Pojunis had voting and dispositive control over 53.67% of our outstanding voting securities. Mr. Pojunis’s ownership has since been diluted to 20%, and Mr. Chen no longer holds any equity interest in the Company.

 

On June 7, 2022, the Company entered into a Master Distribution Agreement with DEV Distribution LLC, which appoints GPOX as a master distributor for the best-efforts sale of Branded Products, Bulk Products and White Label Products within a specific Territory.

 

GPO Plus (GPOX) is a product development, manufacturing, and distribution company which offers a diverse portfolio of high-quality innovative products sold directly to consumers and retailers. Our business is organized around four key areas: products (developing and manufacturing), distribution (getting our products to customers), marketing (promoting our products), and sales (selling our products to consumers and retailers). Our goal is to expand our product line and distribution reach to meet market demand and the needs of our customers.

 

NOTE 2 - GOING CONCERN

 

The Company’s financial statements as of October 31, 2023, have been prepared using generally accepted accounting principles in the United States of America (“US GAAP”) applicable to a going concern, which contemplate the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The Company has incurred a cumulative deficit of $36,694,991. These factors among others raise substantial doubt about the ability of the Company to continue as a going concern for a reasonable period of time.

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking third party equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited condensed financial statements have been prepared in accordance with US GAAP for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the six months ended October 31, 2023, are not necessarily indicative of the results that may be expected for the year ending April 30, 2024. Notes to the unaudited interim financial statements that would substantially duplicate the disclosures contained in the audited financial statements for fiscal year 2023 have been omitted. This report should be read in conjunction with the audited financial statements and the footnotes thereto for the fiscal year ended April 30, 2023, included in the Company’s Form 10-K as filed with the Securities and Exchange Commission on August 31, 2023.

 

 
7

Table of Contents

 

Use of Estimates

 

Preparing financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. Actual results and outcomes may differ from management’s estimates and assumptions.

 

Cash and Cash Equivalents

 

For purposes of the statement of cash flows, the Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents.

 

As of October 31, 2023 and April 30, 2023, the Company had cash of $74,102 and $55,496, respectively.

 

Accounts Receivable

 

Accounts receivables are recorded in accordance with ASC 310, “Receivables,” at the invoiced amount and do not bear interest. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in its existing accounts receivable. The Company does not currently have any amount recorded as an allowance for doubtful accounts. Based on management’s estimate and based on all accounts being current, the Company has not deemed it necessary to reserve for doubtful accounts at this time.

 

As of October 31, 2023, and April 30, 2023, the Company had accounts receivable of $69,288 and $43,614, respectively.

 

As of October 31, 2023, the Company has one customer concentrated over 10% of the accounts receivable at 84%.

 

As of April 30, 2023, the Company has two customers concentrated over 10% of the accounts receivable at 67% and 27%, respectively.

 

Prepaid Expense

 

Prepaid expenses relate to security deposit for an office premise and prepayment made for future services in advance that will be expensed over time as the benefit of the services is received in the future expected within one year. As of October 31, 2023, and April 30, 2023, prepaid expense was $38,078 and $69,351, respectively. As of October 31, 2023 and April 30, 2023, $36,078 and $67,351 was a prepayment for common shares issued to consultants, respectively, and $2,000 is related to a security deposit for an office premise.

 

 

 

October 31,

 

 

April 30,

 

 

 

2023

 

 

2023

 

Security Deposit

 

$2,000

 

 

$2,000

 

Prepayment for shares issued to consultants

 

 

36,078

 

 

 

67,351

 

Total

 

$38,078

 

 

$69,351

 

 

Inventory

 

Inventory is stated at lower of cost or net realizable value, with cost being determined on the first-in, first-out (“FIFO”) method.

 

No reserves are considered necessary for slow moving or obsolete inventory as inventory on hand at year-end was purchased near the end of the year. The Company continuously evaluates the adequacy of these reserves and adjusts these reserves as required.

 

 
8

Table of Contents

 

As of October 31, 2023 and April 30, 2023, the Company had finished goods inventory of $251,418 and $156,997, respectively. As of October 31, 2023, the Company had $160,171 of Mr. Vapor inventory, $48,422 of Nutriumph inventory, $38,755 of Distro inventory and $4,070 of Flayvorz inventory. As of April 30, 2023, the Company had $124,437 of Mr. Vapor inventory and $32,560 of Nutriumph inventory. (Note 4)

 

Intangible Assets

 

The Company accounts for intangible assets (including trademarks and formula) in accordance with ASC 350 “Intangibles-Goodwill and Other.”

 

ASC 350 requires that goodwill and other intangibles with indefinite lives be tested for impairment annually or on an interim basis if events or circumstances indicate that the fair value of an asset has decreased below it carrying value. In addition, ASC 350 requires that goodwill be tested for impairment at the reporting unit level (operating segment or one level below an operating segment) on an annual basis and between annual tests when circumstances indicate that the recoverability of the carrying amount of goodwill may be in doubt. Application of the goodwill impairment test requires judgment, including the identification of reporting units, assigning assets and liabilities to reporting units, assigning goodwill to reporting units, and determining the fair value. Significant judgments required to estimate the fair value of reporting units include estimating future cash flows, determining appropriate discount rates and other assumptions. Changes in these estimates and assumptions or the occurrence of one or more confirming events in future periods could cause the actual results or outcomes to materially differ from such estimates and could also affect the determination of fair value and/or goodwill impairment at future reporting dates.

 

The cost of intangible assets with determinable useful lives is amortized to reflect the pattern of economic benefits consumed, either on a straight-line or accelerated basis over the estimated periods benefited. Patents, technology, and other intangibles with contractual terms are generally amortized over their respective legal or contractual lives. When certain events or changes in operating conditions occur, an impairment assessment is performed and lives of intangible assets with determinable lives may be adjusted. (Note 4)

 

Long-Lived Assets

 

Long-lived assets are evaluated for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable or that the useful lives of these assets are no longer appropriate. Each impairment test is based on a comparison of the undiscounted future cash flows to the recorded value of the asset. If impairment is indicated, the asset is written down to its estimated fair value.

 

Property, Plant and Equipment

 

Property and equipment are stated at cost. Depreciation is computed using the straight-line method. The depreciation and amortization methods are designed to amortize the cost of the assets over their estimated useful lives, in years, of the respective assets as follows:

 

Furniture and Equipment

3-5 years

Computer Equipment

   2 years

 

Maintenance and repairs are charged to expense as incurred. Improvements of a major nature are capitalized. At the time of retirement or other disposition of property and equipment, the cost and accumulated depreciation are removed from the accounts and any gains or losses are reflected in income.

 

The long-lived assets of the Company are reviewed for impairment in accordance with ASC 360, “Property, Plant and Equipment,” whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the assets. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. During the six months ended October 31, 2023, and 2022, no impairment losses have been identified.

 

 
9

Table of Contents

 

Revenue Recognition

 

The Company recognizes revenue from the sale of products in accordance with ASC 606, “Revenue Recognition” following the five steps procedure:

 

Step 1: Identify the contract(s) with customers - The invoice has been generated and provided to the customer.

Step 2: Identify the performance obligations in the contract - The performance obligations of delivery of products are stated in the invoice.

Step 3: Determine the transaction price - The transaction price has been identified in the invoice.

Step 4: Allocate the transaction price to performance obligations - The Company has allocated the transaction price to performance obligation in the invoice.

Step 5: Recognize revenue when the entity satisfies a performance obligation - The Company has shipped out the product and, therefore, satisfied the performance obligation. The risk of loss passed to the customers at the point of shipment.

 

GPOPlus+ (GPOX)

 

GPO Plus (GPOX) is a product development, manufacturing, and distribution company which offers a diverse portfolio of high-quality innovative products sold directly to consumers and retailers. Our business is organized around four key areas: products (developing and manufacturing), distribution (getting our products to customers), marketing (promoting our products), and sales (selling our products to consumers and retailers). Our goal is to expand our product line and distribution reach to meet market demand and the needs of our customers. Our business is organized around four key areas:

 

 

Products (developing and manufacturing unique products)

 

 

 

 

Distribution (getting our products to customers through Direct to store Delivery "DSD" and independent sales organizations "ISO's")

 

 

 

 

Branding (promoting our Products and our Company)

 

 

 

 

Sales (a technology and data-driven approach)

 

We recently successfully deployed our new “White Glove” Direct to Store (“DSD”) service. This new service includes new point of sale displays for our flagship brand “The Feel Good Shop+” and “Mr. Vapor”. To implement the new DSD service program GPOX created “Mini Hubs” supported by a Regional Distribution Hub in Lubbock, Texas.

 

Currently, GPOX services approximately 570 stores across 12 states centralized in the Southwest and Midwest regions of the United States. The Company has already identified 316 locations approved for the new program, with approximately 100 currently active. The next 116 stores in Dallas, TX, Austin, TX, and Albuquerque, NM, plan to be activated before the end of October 2023. The Company also has in its growth plans to activate an additional 103 stores in Wyoming, Kansas, and Missouri marketplaces by the end of October 2023.

 

Once the Company opens a Mini Hub, sales teams actively look to add additional specialty retailers (gas stations, smoke shops, vape shops, and liquor stores), with a goal of each Mini Hub servicing approximately 100 to 150 locations. This equates to an initial goal of 1,000 to 1,500 retail locations to be supported by the Regional Hub in Lubbock.

 

During the six months ended October 31, 2023 and 2022, the Company recognized $2,188,280 and $82,069 of revenues related to merchandise and product sales, and $25 and $252 of revenues related to shipping recovered on merchandise sales, respectively, resulting in total revenue of $2,188,305 and $82,321, respectively. The Company incurred cost of revenue of $1,763,836 and $57,621 and generated gross profit of $424,469 and $24,700 during the six months ended October 31, 2023 and 2022, respectively. In regard to the sales that occurred during the six months ended October 31, 2023 and 2022, there are no unfulfilled obligations related to the merchandise and product sales.

 

During the six months ended October 31, 2023, the Company has one customer contributed over 10% of total sales at 94%.

 

 
10

Table of Contents

 

During the six months ended October 31, 2022, the Company has two customers contributed over 10% of total sales at 2%, respectively.

 

Accounts payable and accrued liabilities

 

Accounts payable and accrued liabilities refers to trade payable to non-affiliate vendors and payroll liabilities to employees. As of October 31, 2023 and April 30, 2023, accounts payable and accrued liabilities was $994,604 and $517,037, comprised of trade payable of $952,140 and $514,337 and payroll liabilities of $42,464 and $2,700, respectively.

 

Leases

 

We determine if an arrangement is a lease at inception and whether the lease obligation is an operating lease or finance lease in accordance with ASC 842, “Leases.” A lease obligation is classified as a finance lease, if at least one of the following criteria is met:

 

 

·

A transferal of ownership of an asset to the lessee at the end of the term of the initial lease

 

·

The lessee is reasonably certain that they will exercise a purchase option at the end of the term of the lease

 

·

The leased asset has no alternative use to the lessor at the end of the lease

 

·

The lease term is a major part of the economic life (75%) of the underlying asset

 

·

The present value of lease payments is substantially all of the fair value of the leased asset (90%)

 

Operating leases

 

Operating leases are included in operating lease right-of-use (“ROU”) assets, operating lease liabilities - current, and operating lease liabilities - noncurrent on the balance sheets. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we generally use our incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term by adding interest expense determined using the effective interest method to the amortization of right-of-use asset. Amortization of the right-of-use asset is calculated as the difference between the straight-line expense and the interest expense on the lease liability over the lease term. Lease expense is presented at a single line item in the operating expense in the statement of operations. The right-of-use assets is tested for impairment in accordance with ASC 360.

 

Finance lease

 

Finance leases are included in finance lease right-of-use (“ROU”) assets, finance lease liabilities - current, and finance lease liabilities - noncurrent on the balance sheets. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Finance lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we generally use our incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The finance lease ROU asset also includes any lease payments made and excludes lease incentives. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Interest expense is determined using the effective interest method. Amortization is recorded on the right-of-use asset on a straight-line basis. Interest and amortization expense are generally presented separately in the statement of operations. The right-of-use asset is tested for impairment in accordance with ASC 360.

 

Segments

 

Operating segments are defined as components of an enterprise engaging in business activities for which discrete financial information is available and regularly reviewed by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company operates and manages its business as one operating segment and all of the Company’s revenues and operations are currently in the United States.

 

 
11

Table of Contents

 

Financial Instruments

 

The carrying values of our financial instruments comprised of our current assets and liabilities approximate their fair value due to the short maturities of these financial instruments.

 

Related Party Balances and Transactions

 

The Company follows FASB ASC 850, “Related Party Disclosures,” for the identification of related parties and disclosure of related party transactions. (Note 7)

 

Convertible Financial Instruments

 

The Company bifurcates conversion options from their host instruments and accounts for them as free-standing derivative financial instruments if certain criteria are met. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not remeasured at fair value under otherwise applicable US GAAP with changes in fair value reported in earnings as they occur, and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. An exception to this rule is when the host instrument is deemed to be conventional, as that term is described under applicable US GAAP.

 

When the Company has historically determined that the embedded conversion options should not be bifurcated from their host instruments, discounts have been recorded for the intrinsic value of conversion options embedded in the instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the transaction and the effective conversion price embedded in the instrument. On May 1, 2021, the Company chose to early adopt ASU 2020-06 and did not record a beneficial conversion feature (“BCF”) discount on the issuance of convertible notes with the conversion rate below the Company’s market stock price on the date of note issuance.

 

Share-Based Compensation

 

The Company accounts for share-based compensation under the fair value method in accordance with ASC 718, “Compensation - Stock Compensation,” which requires all such compensation to employees and non-employees to be calculated based on its fair value of the equity instrument at the grant date and recognized in the earnings over the requisite service or vesting period.

 

During the six months ended October 31, 2023, and 2022, the Company recorded $585,849 stock-based compensation expense and $1,220,973 stock-based compensation expense, which includes amortization of stock issued for prepaid services of $16,200 and $250,300, respectively. The stock-based compensation incurred from common stock awarded to consultants and executives was reported under professional fees and professional fees - related parties in the statements of operation.

 

 

 

Six Months Ended

 

 

 

October 31,

 

 

 

2023

 

 

2022

 

Common stock award to consultants

 

$262,135

 

 

$663,010

 

Common stock award to management and executives - related parties

 

 

323,714

 

 

 

557,963

 

 

 

$585,849

 

 

$1,220,973

 

 

 
12

Table of Contents

 

Basic and Diluted Loss per Share

 

Basic loss per share is computed by dividing net loss available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted loss per share gives effect to all dilutive potential common shares outstanding during the period.

 

For the six months ended October 31, 2023, and 2022, Series A preferred stock, convertible notes, warrants and common stock payable were potentially dilutive instruments and were not included in the calculation of diluted loss per share as their effect would be antidilutive. 

 

 

 

October 31,

 

 

October 31,

 

 

 

2023

 

 

2022

 

 

 

(Shares)

 

 

(Shares)

 

Series A Preferred Shares

 

 

1,000,000

 

 

 

1,000,000

 

Convertible Notes

 

 

188,000

 

 

 

759,714

 

Warrants

 

 

168,000

 

 

 

168,000

 

Common Stock Payable

 

 

1,491,842

 

 

 

-

 

 

 

 

2,847,842

 

 

 

1,927,714

 

 

The Company had 1,000,000 shares of Series A Preferred Stock issued and outstanding at October 31, 2023, and 2022, that are convertible into shares of common stock at a one-for-one rate. (Note 6)

 

As of October 31, 2023 and 2022, convertible shares from the Company’s non-affiliate convertible notes were 188,000 shares and 759,714 shares, respectively. (Note 8)

 

As of October 31, 2023 and 2022, the outstanding warrants issued in connection with these convertible notes were 168,000 and 168,000, respectively. (Note 6)

 

As of October 31, 2023 and 2022, the Company had stock payable of $190,605 and $0 for outstanding 1,491,842 shares and 0 shares of common stock, respectively. (Note 6)

 

Net loss per share for each class of common stock is as follows:

 

 

 

Six Months Ended

 

 

 

 October 31,

 

 

 

2023

 

 

2022

 

Net loss per share, basic diluted

 

$(0.05)

 

$(0.06)

Net loss per common shares outstanding:

 

 

 

 

 

 

 

 

Founders Class A Common stock

 

$(19.07)

 

$(15.51)

Ordinary Common stock

 

$(0.05)

 

$(0.06)

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

Founders Class A Common stock

 

 

115,000

 

 

 

115,000

 

Ordinary Common stock

 

 

41,564,959

 

 

 

32,173,897

 

Total weighted average shares outstanding

 

 

41,679,959

 

 

 

32,288,897

 

 

New Accounting Pronouncements

 

The Company’s management has considered all recent accounting pronouncements issued and believes that these recent pronouncements will not have a material effect on the Company’s financial statements.

 

 
13

Table of Contents

 

NOTE 4 – ASSETS PURCHASE

 

On July 7, 2022, the Company entered into an Assets Purchase Agreement to acquire inventory and intangible assets from Orev LLC. The purchase price consisted of $50,000 cash and 200,000 shares at $0.30 per share of the Company’s common stock for total consideration of $109,000. The Company acquired inventory of $23,447 and intangible assets valued at $85,553.

 

The inventory acquired are Nutriumph Products for resale purpose. These inventory items have been sold during the year ended April 30, 2023.

 

The intangible assets comprised of proprietary formula at $85,553 and Herberall trademarks with a deemed value of $0. The proprietary formula has an estimated useful life of three years. The Company incurred amortization expense of $14,259 and $9,005 for the six months ended October 31, 2023 and 2022, recorded as general and administrative expense. As of October 31, 2023, and April 30, 2023, the intangible asset was $48,031 and $62,290, net of accumulated amortization of $37,522 and $23,263. Based on the carrying value of definite-lived intangible assets as of April 30, 2023, the amortization expense for the next three years will be as follows:

 

 

 

Amortization

 

Year Ended April 30,

 

Expense

 

2024

 

$14,258

 

2025

 

 

28,518

 

Thereafter

 

 

5,255

 

 

 

$48,031

 

 

NOTE 5 – PROPERTY AND EQUIPMENT

 

Property and equipment as of October 31, 2023, and April 30, 2023, are summarized as follows:

 

Cost

 

Furniture and Equipment

 

 

Computer

Equipment

 

 

Automobile

 

 

Total

 

April 30, 2023

 

$72,504

 

 

$9,215

 

 

$-

 

 

$81,719

 

Additions

 

 

-

 

 

 

-

 

 

 

28,000

 

 

 

28,000

 

October 31, 2023

 

$72,504

 

 

$9,215

 

 

$28,000

 

 

$109,719

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

Furniture and Equipment

 

 

Computer

Equipment

 

 

Automobile

 

 

Total

 

April 30, 2023

 

$7,681

 

 

$1,152

 

 

$-

 

 

$8,833

 

Additions

 

 

10,404

 

 

 

2,304

 

 

 

137

 

 

 

12,845

 

October 31, 2023

 

$18,085

 

 

$3,456

 

 

$137

 

 

$21,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value

 

Furniture and Equipment

 

 

Computer

Equipment

 

 

Automobile

 

 

Total

 

April 30, 2023

 

$64,823

 

 

$8,063

 

 

$-

 

 

$72,886

 

October 31, 2023

 

$54,419

 

 

$5,759

 

 

$27,863

 

 

$88,041

 

 

On April 30, 2023, the Company issued 400,000 shares of common stock at $0.19 per share for total consideration of $76,000 to acquire furniture and warehouse equipment of $66,785 and computer equipment of $9,215.

 

On October 23, 2023, the Company acquired an automobile of $28,000.

 

As of October 31, 2023 and April 30, 2023, Property and Equipment was $88,041 and $72,886, respectively. Depreciation expense of $12,845 and $572 was incurred during the six months ended October 31, 2023 and 2022, respectively.

 

 
14

Table of Contents

 

NOTE 6 - CAPITAL STOCK

 

Share Capital

 

On November 20, 2020, the Company filed amended and restated article of incorporation, resulting in increasing the authorized share capital from 125,000,000 shares to 200,000,000 shares and par value from $0.001 per share to $0.0001 per share consisting of the following: 

 

 

·

90,000,000 shares of ordinary common stock

 

·

10,000,000 shares of founders’ class A common stock

 

·

50,000,000 shares of blank check common stock

 

·

500,000 shares of founders’ series A non-voting redeemable preferred stock

 

·

49,500,000 shares of blank check preferred stock

 

On January 21, 2021, the Company filed amended certification of stock designation after issuance of class/series for designating 1,000,000 shares of blank check preferred stock as Series A Preferred Stock.

 

Equity Compensation Plans

 

On March 27, 2023, the board of directors and majority shareholder of the Company approved the adoption of the GPO Plus, Inc. 2023 Equity Incentive Plan (the “2023 Equity Incentive Plan”). The purpose of the 2023 Equity Incentive Plan is to foster and promote the Company’s long-term financial success and increase stockholder value by motivating performance through incentive compensation. The 2023 Equity Incentive Plan is intended to encourage participants to acquire and maintain ownership interests in the Company and to attract and retain the services of talented individuals upon whose judgment and special efforts the successful conduct of the Company’s business is largely dependent. A total of 2,200,000 shares of common stock are reserved and may be issued under the 202 Equity Incentive Plan. The 2023 Equity Incentive Plan provides for the granting of incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock, stock units, performance shares and performance units to our employees, officers, directors, and consultants, including incentive stock options, non-qualified stock options, restricted stock, and other benefits.

 

Equity Compensation Plan Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plan category

 

Number of securities to

be issued

upon exercise

of outstanding

options,

warrants and

rights

 

 

Weighted average

exercise price

of outstanding

options,

warrants and

rights

 

 

Number of securities

remaining available

for future issuance

under equity

compensation plans (1)

 

Equity compensation plans approved by security holders

 

 

 

 

 

 

 

1,867,122 common

 

 

 

 

-

 

 

 

N/A

 

 

shares

 

 

 

(1)

On April 4, 2023, the Company issued 332,878 shares of immediately vested common stock to employees and consultants under the 2023 Equity Incentive Plan. The market value of the shares on the grant date was $0.162 per share, resulting in a $53,892.96 expense and 1,867,122 remaining shares issuable under the plan. No options or warrants were issued in connection with these common shares.

 

 
15

Table of Contents

 

Ordinary Common Stock

 

Six months ended October 31, 2023

 

During the six months ended October 31, 2023, the Company issued 613,437 shares of common stock for the conversion of convertible note principal of $93,150 at a fixed conversion rate of $0.15 per share. (Note 8)

 

During the six months ended October 31, 2023, the Company issued 400,000 shares of common stock for the conversion of 7,500 founders series A non-voting redeemable preferred Stock of $57,751.

 

During the six months ended October 31, 2023, the Company issued 400,000 shares of common stock for term extension of three promissory notes.

 

During the six months ended October 31, 2023, the Company issued 786,000 shares of common stock as loan inducements for promissory notes of $478,500 issued on the same dates.

 

During the six months ended October 31, 2023, the Company issued 1,470,279 shares of common stock to senior management and executives.

 

During the six months ended October 31, 2023, the Company issued 984,844 shares of common stock to consultants and employees for services.

 

Six months ended October 31, 2022

 

During the six months ended October 31, 2022, the Company issued 581,000 shares of common stock to consultants for services.

 

During the six months ended October 31, 2022, the Company issued 525,960 shares of common stock to executives and employees.

 

During the six months ended October 31, 2022, the Company issued 31,310 shares of common stock to the Company’s landlord for partial payment of rent.

 

During the six months ended October 31, 2022, the Company issued 16,500 shares of common stock to a consultant for cash proceeds of $24,750.

 

During the six months ended October 31, 2022, the Company issued 280,000 shares of common stock through the exercise of warrant shares from the convertible note of $280,000 issued on June 16, 2021, for proceeds of $42,000 at $0.15 per share.

 

On July 7, 2022, in pursuant to an asset purchase agreement to acquire assets from Nutriumph, the Company made a $50,000 cash payment and issued 200,000 shares of common stock at $0.30 per share totalling $59,000.

 

During the six months ended October 31, 2022, the Company issued 1,075,000 shares of common stock valued at $320,902 to noteholders as an inducement for convertible notes of $625,000 issued during the period.

 

During the six months ended October 31, 2022, the Company issued 80,000 shares of common stock at $35,200 to the VP Sales and Marketing of the Company in payment of accrued salary.

 

During the six months ended October 31, 2022, the Company issued 133,333 shares of common stock for the conversion of convertible note principal of $20,000 at a fixed conversion rate of $0.15 per share.

 

As of October 31, 2023 and April 30, 2023, the issued and outstanding ordinary common stock was 44,108,860 and 39,454,300 shares, respectively.

 

 
16

Table of Contents

 

Founders’ Class A Common Stock and Founders’ Series A Non-Voting Redeemable Preferred Stock

 

During the year ended April 30, 2021, the Company issued common and preferred stock units comprising 115,000 shares of founders’ class A common stock and 28,750 shares of founder’s series A non-voting redeemable preferred stock to non-affiliates for total consideration of $287,500.

 

The founder’s series A non-voting redeemable preferred stock has a redemption value of $15 per share and is contingently redeemable at the holder’s option, and as a result was classified as mezzanine equity in the Company’s balance sheet. The redemption value of $224,905 was determined to be its fair market value. The excess of the cash consideration of $287,500 over the fair value of the founder’s series A non-voting redeemable preferred stock of $224,905 was allocated to the common stock at $62,595.

 

During the six months ended October 31, 2023, the Company issued 400,000 shares of common stock for the conversion of 7,500 founders series A non-voting redeemable preferred stock of $57,751.

 

As of October 31, 2023 and April 30, 2023, the Company had 115,000 shares of founders’ class A common stock and 21,250 shares of founders’ series A non-voting redeemable preferred stock issued and outstanding.

 

Series A Convertible Preferred Stock

 

The Company has designated 1,000,000 shares of series A convertible preferred stock. The series A convertible preferred stock may convert into common stock at a rate equal to one share of common stock for each share of series A convertible preferred stock. Each Series A convertible preferred shareholder is entitled to one hundred (100) votes for each share held of record on matters submitted to a vote of holders of the Company’s ordinary Common Stock.

 

On January 21, 2021, the Company issued 500,000 shares of series A convertible preferred stock to the CEO of the Company at $0.0001 per share for consideration of $50.

 

On January 21, 2021, the Company issued 500,000 shares of series A convertible preferred stock to an executive of the Company at $0.0001 per shares for consideration of $50.

 

As of October 31, 2023 and April 30, 2023, the Company had 1,000,000 shares of series A convertible preferred stock issued and outstanding.

 

Series A Non-Voting Redeemable Preferred Stock

 

On May 21, 2021, the Company issued 175,000 series A non-voting redeemable preferred shares to an executive of the Company at $10 stated value per share and for cash consideration of $18. (Note 7)

 

The series A non-voting redeemable preferred stock has a redemption value of $10 per share and is contingently redeemable at the holder’s option, and as a result was classified as mezzanine equity in the Company’s balance sheet. The redemption value of $1,750,000 was determined to be its fair market value.

 

As of October 31, 2023, and April 30, 2023, the Company had 175,000 shares of series A non-voting redeemable preferred stock issued and outstanding, respectively.

 

Series C Preferred Stock

 

During the six months ended October 31, 2023, the Company issued 17.5 shares of Series C preferred stock for cash proceed of $175,000

 

The purchase price of the series C preferred is $10,000 per share with a stated value of $11,500 at the end of year one. After the first year has been completed, for 30 days the stockholder grants the Company the right to redeem the shares at the greater of $11,500 or market price of the common stock. If the Company do not redeem the preferred shares by 30th day after first year, the shareholders can convert some of all of their $11,500 of series C preferred into common stock at $0.30 per share.

 

As of October 31, 2023, and April 30, 2023, the Company had 17.5 shares of series C preferred stock issued and outstanding, respectively.

 

 
17

Table of Contents

 

Warrants

 

On June 16, 2021, in conjunction with the issuance of a convertible note on June 16, 2021, the Company issued 280,000 stock purchase warrants, exercisable for three years from issuance at exercise price of $1.25 per share. On May 5, 2022, the exercise price of the warrants was amended to $0.15. On May 21, 2022, the 280,000 warrants were exercised at $0.15 for $42,000. (Note 8)

 

On September 8, 2021, in conjunction with the issuance of a convertible note on September 8, 2021, the Company issued 168,000 stock purchase warrants, exercisable for three years from issuance at exercise price of $1.25 per share. (Note 8)

 

The below table summarizes the activity of warrants exercisable for shares of common stock during the six months ended October 31, 2023 and year ended April 30, 2023:

 

 

 

 Number of

Shares

 

 

 Weighted- Average Exercise Price

 

Balances as of April 30, 2022

 

 

448,000

 

 

$1.25

 

Granted

 

 

-

 

 

 

-

 

Redeemed

 

 

-

 

 

 

-

 

Exercised

 

 

(280,000)

 

 

0.15

 

Forfeited

 

 

-

 

 

 

-

 

Balances as of April 30, 2023

 

 

168,000

 

 

$1.25

 

Granted

 

 

-

 

 

 

-

 

Redeemed

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Forfeited

 

 

-

 

 

 

-

 

Balances as of October 31, 2023

 

 

168,000

 

 

$1.25

 

 

The fair value of the warrants on the date of grant was estimated at $263,060 using the Black-Scholes option valuation model. The following weighted-average assumptions were used for warrants granted during the year ended April 30, 2022:

 

 

 

Year Ended

 

 

 

April 30,

 

 

 

2022

 

Exercise price

 

$1.25

 

Expected term

 

5 years

 

Expected average volatility

 

555%-591

%

Expected dividend yield

 

 

-

 

Risk-free interest rate

 

0.41%-0.43

 

The following table summarizes information relating to outstanding and exercisable warrants as of October 31, 2023:

 

Warrants Outstanding

 

 

Warrants Exercisable

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

Number

 

 

Remaining Contractual

 

 

Weighted Average

 

 

Number

 

 

Weighted Average

 

of Shares

 

 

life (in years)

 

 

Exercise Price

 

 

of Shares

 

 

Exercise Price

 

 

168,000

 

 

 

0.86

 

 

$1.25

 

 

 

-

 

 

$-

 

 

 
18

Table of Contents

 

Aggregate intrinsic value is the sum of the amounts by which the quoted market price of the Company’s stock exceeded the exercise price of the warrants at October 31, 2023, for those warrants for which the quoted market price was in excess of the exercise price (“in-the-money” warrants). As of October 31, 2023, the aggregate intrinsic value of warrants outstanding was $0 based on the closing market price of $0.14 on October 31, 2023.

 

Stock Payable

 

As of October 31, 2023, the Company had stock payable of $190,605 for outstanding 1,491,842 common shares, comprised of stock payable of $66,415 for outstanding 448,750 common shares to related parties and stock payable of $124,190 for outstanding 1,043,092 common shares to non-affiliates, respectively.

 

During the six months ended October 31, 2023, the Company recorded stock payable of $14,315 for outstanding 96,677 stock for office rent.

 

During the six months ended October 31, 2023, the Company recorded stock payable of $24,245 for outstanding 384,000 stock for loan inducements of promissory notes issued during the six months ended October 31, 2023.

 

During the six months ended October 31, 2023, the Company recorded stock payable of $13,493 for interest and fees on a promissory note upon issuance of the note on the same date.

 

During the six months ended October 31, 2023, the Company recorded stock payable of $72,137 for outstanding 487,415 common shares to consultants and employees for services.

 

During the six months ended October 31, 2023, the Company recorded stock payable of $66,415 for outstanding 448,750 common shares to executives and senior management. (Note 7)

 

NOTE 7 - RELATED PARTY TRANSACTIONS

 

Related party compensation for the six months ended October 31, 2023, and 2022, and shareholding and salary payable as of October 31, 2023 and 2022, are summarized as below:

 

 

 

Six Months Ended October 31, 2023

 

 

 

 

 

Title

 

Wages Expense

 

 

Management/Consulting Fees

 

 

Stock Compensation

 

CEO and CFO

 

$39,682

 

 

$-

 

 

$20,187

 

Advisor - Affiliate

 

 

-

 

 

 

30,000

 

 

 

-

 

President - Distro Plus

 

 

91,090

 

 

 

-

 

 

 

87,576

 

Operational Manager

 

 

21,440

 

 

 

-

 

 

 

28,923

 

VP - Distro Plus

 

 

47,989

 

 

 

-

 

 

 

9,690

 

Director

 

 

-

 

 

 

12,000

 

 

 

177,338

 

 

 

$200,201

 

 

$42,000

 

 

$323,714

 

 

 
19

Table of Contents

 

 

 

Six Months Ended October 31, 2022

 

 

 

 

 

Title

 

Wages Expense

 

 

Management/Consulting Fees

 

 

Stock Compensation

 

(5) CEO

 

$31,951

 

 

$-

 

 

$129,375

 

Advisor - Affiliate

 

 

-

 

 

 

30,000

 

 

 

-

 

(1) President

 

 

15,000

 

 

 

-

 

 

 

13,125

 

(2) COO

 

 

15,000

 

 

 

21,462

 

 

 

13,125

 

(3) Interim CFO

 

 

23,762

 

 

 

51,938

 

 

 

402,338

 

(4) VP Sales and Marketing

 

 

31,951

 

 

 

-

 

 

 

-

 

President - Distro Plus

 

 

22,570

 

 

 

10,000

 

 

 

-

 

 

 

$140,234

 

 

$91,938

 

 

$557,963

 

 

 

(1)

The President served from December 3, 2021 through October 18, 2022.

 

(2)

The COO served from December 29, 2021 through November 18, 2022.

 

(3)

The interim CFO served on consultant basis since August 22, 2022 and is appointed as consultant as of October 31, 2023.

 

(4)

The VP Sales and Marketing resigned on March 27, 2023, and rejoined as Lead Technologist on April 10, 2023.

 

(5)

The CEO has been serving as CFO of the Company since Q3 ended January 31, 2023.

 

 

 

As of October 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Convertible Series A Preferred

 

 

Series A non-voting redeemable preferred

 

 

 Salary/Consulting Fees

 

 

 

 

Title

 

(Shares)

 

 

(Shares)

 

 

(Shares)

 

 

 Payable

 

 

Stock Payable

 

CEO and CFO

 

 

7,475,000

 

 

 

500,000

 

 

 

-

 

 

$10,200

 

 

$9,250

 

Advisor - Affiliate

 

 

6,453,000

 

 

 

500,000

 

 

 

175,000

 

 

 

180,000

 

 

 

-

 

President - Distro Plus

 

 

699,806

 

 

 

-

 

 

 

-

 

 

 

30,538

 

 

 

17,575

 

Operational Manager

 

 

194,652

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

VP - Distro Plus

 

 

145,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,440

 

Director

 

 

1,103,939

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

35,150

 

 

 

 

16,071,397

 

 

 

1,000,000

 

 

 

175,000

 

 

$220,738

 

 

$66,415

 

 

 

 

As of April 30, 2023

 

 

Title

 

Common Stock

(Shares)

 

 

Convertible Series A

Preferred

(Shares)

 

 

Series A non-voting

redeemable preferred

(Shares)

 

 

Salary/Consulting

Fees Payable

 

CEO and CFO

 

 

7,412,500

 

 

 

500,000

 

 

 

-

 

 

$3,462

 

Advisor - Affiliate

 

 

6,453,000

 

 

 

500,000

 

 

 

175,000

 

 

 

150,000

 

President

 

 

1,824,167

 

 

 

-

 

 

 

-

 

 

 

-

 

COO

 

 

1,056,000

 

 

 

-

 

 

 

-

 

 

 

-

 

Interim CFO/Consultant

 

 

1,455,959

 

 

 

-

 

 

 

-

 

 

 

87,500

 

VP Sales and Marketing

 

 

1,318,002

 

 

 

-

 

 

 

-

 

 

 

5,538

 

President - Distro Plus

 

 

299,799

 

 

 

-

 

 

 

-

 

 

 

4,038

 

Operational Manager

 

 

115,000

 

 

 

-

 

 

 

-

 

 

 

903

 

VP - Distro Plus

 

 

29,380

 

 

 

-

 

 

 

-

 

 

 

1,794

 

 

 

 

19,963,807

 

 

 

1,000,000

 

 

 

175,000

 

 

$253,235

 

 

 
20

Table of Contents

 

CEO and CFO

 

During the six months ended October 31, 2022, the Company issued 125,000 shares of common stock to the CEO and CFO valued at $129,375

 

During the six months ended October 31, 2023, the Company awarded 125,000 shares of common stock to the CEO and CFO valued at $21,063, of which 62,500 shares were recorded as stock payable of $9,250 as of October 31, 2023.

 

During the six months ended October 31, 2023 and 2022, the Company incurred management salary expense of $39,682 and $31,951 to the CEO and CFO, respectively. As of October 31, 2023 and April 30, 2023, salary payable was $10,200 and $3,462, respectively.

 

Advisor - Affiliate

 

 During the six months ended October 31, 2023 and 2022, the Company incurred consulting fees of $30,000 and $30,000 to the affiliated advisor, respectively. As of October 31, 2023 and April 30, 2023, the total amount due to the affiliated advisor was $180,000 and $150,000, respectively.

 

President – Distro Plus

 

During the six months ended October 31, 2023, the Company awarded 518,757 shares of common stock to the President of Distro Plus Division valued at $87,576, of which 118,750 shares of common stock was recorded as stock payable of $17,575 as of October 31, 2023.

 

During the six months ended October 31, 2023, and 2022, the Company incurred management salary of $91,090 and $22,570 to the President, respectively. As of October 31, 2023 and April 30, 2023, salary payable was $17,575 and $4,038, respectively.

 

Operational Manager

 

During the six months ended October 31, 2023, the Company awarded 165,272 shares of common stock to the Operational Manager valued at $28,923.

 

During the six months ended October 31, 2023 and 2022, the Company incurred management salary of $21,440 and $0 to the Operational Manager, respectively.

 

VP – Distro Plus

 

During the six months ended October 31, 2023, the Company awarded 60,000 shares of common stock to the Vice President of Distro Plus Division valued at $9,690, of which 30,000 shares of common stock was recorded as stock payable of $4,440 as of October 31, 2023.

 

During the six months ended October 31, 2023 and 2022, the Company incurred management salary of $47,989 and $0 to the Vice President, respectively. As of October 31, 2023 and April 30, 2023, salary payable was $4,440 and $0, respectively.

 

Director

 

During the six months ended October 31, 2023, the Company awarded 1,050,000 shares of common stock to the Director valued at $177,338, of which 237,500 shares of common stock was recorded as stock payable of $35,150 as of October 31, 2023.

 

During the six months ended October 31, 2023 and 2022, the Company incurred consulting fees of $12,000 and $0 to the Director, respectively.

 

As of October 31, 2023 and April 30, 2023, the amount due to the related parties was $66,415 and $253,325, respectively.

 

 
21

Table of Contents

 

NOTE 8 - COVERTIBLE NOTE PAYABLE

 

Convertible note payable at October 31, 2023 and April 30, 2023, consists of the following:

 

 

 

October 31,

2023

 

 

April 30,

2023

 

Dated June 16, 2021

 

$20,000

 

 

$95,000

 

Dated September 8, 2021

 

 

168,000

 

 

 

168,000

 

Total convertible notes payable, gross

 

 

188,000

 

 

 

263,000

 

Less: Unamortized debt discount

 

 

-

 

 

 

-

 

Total convertible notes

 

$188,000

 

 

$263,000

 

 

On June 16, 2021, the Company issued a $280,000 Original Issue Discounted Convertible Promissory Note for a purchase price of $250,000, convertible at a fixed rate of $1 per share. The note had a payment term of nine months for expiry date of March 16, 2022, and bears interest at 9% per annum. Additionally, the Company issued to the investor 280,000 three-year warrants to purchase the Company’s common stock at an exercise price of $1.25 per share. On June 16, 2021, the Company recorded total debt discount of $196,667 comprising original issue discount of $30,000 and discount from warrants of $166,667. During the year ended April 30, 2022, the Company recorded amortization of debt discount of $194,930 reporting under interest expense in the statements of operations. On January 31, 2022, the Company issued 15,000 shares of common stock for the conversion of convertible note principal of $15,000 at a fixed conversion rate of $1 per share. On April 28, 2022, an agreement was reached for the extension of the expiry date to October 16, 2022, and reduced the note conversion rate from $1 per share to $0.15 per share. On May 5, 2022, the Company reduced the warrants exercise price of the attached warrants from $1.25 per share to $0.15 per share. The Company assessed the note and warrant amendment for a debt extinguishment or modification in accordance with ASC 470-50. As the change in fair value of the convertible notes from the note amendment resulted in a less than 5% change in present value of cash flows as compared to the original convertible notes, the note amendment is regarded as a note modification, and no incremental expense was noted. On May 25, 2022, the Company issued 280,000 shares of common stock through the exercise of the warrant shares from this note for proceeds of $42,000. During the year ended April 30, 2023, the Company issued 1,133,332 shares of common stock for the conversion of convertible note principal of $170,000 at a fixed conversion rate of $0.15 per share. During the six months ended October 31, 2023, the Company issued 500,000 shares of common stock for the conversion of convertible note principal of $75,000 at a fixed conversion rate of $0.15 per share. As of October 31, 2023, the debt discount was fully amortized. As of October 31, 2023 and April 30, 2023, the convertible note principal balance was $20,000 and $95,000, respectively.

 

On September 8, 2021, the Company issued a $168,000 Original Issue Discounted Convertible Promissory Note for a purchase price of $147,000, convertible at a fixed rate of $1 per share. The note had a payment term of nine months for expiry date of June 8, 2022, and bears interest at 9% per annum. Additionally, the Company issued to the investor 168,000 three-year warrants to purchase the Company’s common stock at an exercise price of $1.25 per share. On September 8, 2021, the Company recorded total debt discount of $117,393 comprising original issue discount of $21,000 and discount from warrants of $96,393. On April 28, 2022, an agreement was reached for the extension of the expiry date to November 8, 2022, and reduced the note conversion rate from $1 per share to $0.15 per share. The Company assessed the note amendment for a debt extinguishment or modification in accordance with ASC 470-50. As the change in fair value of the convertible notes from the note amendment fell below 10% of the carrying value of the original convertible notes, the note amendment is regarded as a note modification. During the years ended April 30, 2023 and 2022, the Company recorded amortization of debt discount of $15,480 and $101,913 reporting under interest expense in the statements of operations, respectively. As of October 31, 2023, the debt discount was fully amortized. As of October 31, 2023 and April 30, 2023, the convertible note was $168,000.

 

During the six months ended October 31, 2023, and 2022, the Company recorded interest expense of $9,726 and $19,631, respectively. As of October 31, 2023 and April 30, 2023, the accrued interest payable was $73,569 and $63,843, respectively.

 

As of October 31, 2023 and April 30, 2023, the convertible note payable was $188,000 and $263,000, respectively.

 

 
22

Table of Contents

 

NOTE 9 - PROMISSORY NOTE PAYABLE

 

Promissory note payable at October 31, 2023, and April 30, 2023, consists of the following:

 

 

 

October 31,

2023

 

 

April 30,

2023

 

June 2022

 

$-

 

 

$20,000

 

August 2022

 

 

137,500

 

 

 

137,500

 

September 2022

 

 

110,000

 

 

 

110,000

 

October 2022

 

 

251,350

 

 

 

302,500

 

November 2022

 

 

60,500

 

 

 

60,500

 

January 2023

 

 

330,000

 

 

 

330,000

 

February 2023

 

 

220,000

 

 

 

220,000

 

March 2023

 

 

55,000

 

 

 

105,000

 

April 2023

 

 

220,000

 

 

 

220,000

 

May 2023

 

 

102,300

 

 

 

-

 

June 2023

 

 

376,200

 

 

 

-

 

August 2023

 

 

165,000

 

 

 

-

 

September 2023

 

 

125,000

 

 

 

-

 

Total promissory notes payable, gross

 

 

2,152,850

 

 

 

1,505,500

 

Less: Unamortized debt discount

 

 

(135,183)

 

 

(293,952)

Total promissory notes

 

$2,017,667

 

 

$1,211,548

 

 

The terms of the promissory notes are summarized as follows:

 

 

·

Loan Expiry Term of One Year

 

 

 

 

·

Weighted Average Remaining Term of 0.34 year.

 

 

 

 

·

Annual interest rate of 10%

 

 

 

 

·

Convertible at 25% of the average of the five (5) lowest Daily VWAP over the ten (10) consecutive VWAP Trading Days immediately preceding the date on which the Market Price is being determined, the Holder elects to convert all or part of the note in the event of default.

 

During the six months ended October 31, 2023 and 2022, the Company issued promissory notes for aggregate principal amount of $768,500 and $625,000 for proceeds of $708,500 and $575,000, respectively.

 

During the six months ended October 31, 2023, the Company made repayment on principal balance of promissory notes of $103,000 and accrued interest of promissory notes of $5,941.

 

During the six months ended October 31, 2023, the Company issued 113,437 shares of common stock for the repayment of $18,150 of a promissory note.

 

During the six months ended October 31, 2023, the Company issued an aggregate of 400,000 shares of common stock for term extension of three promissory notes. This amount is reflected in interest expense in the statements of operations.

 

During the six months ended October 31, 2023, the Company issued 786,000 shares of common stock as loan inducements for promissory notes of $478,500 issued on the same dates.

 

During the six months ended October 31, 2023, the Company recorded stock payable of $24,245 for outstanding 384,000 stock for loan inducements of promissory notes issued during the six months ended October 31, 2023.

 

During the six months ended October 31, 2023, the Company recorded stock payable of $13,493 for interest and fees on a promissory note upon issuance of the note on the same date.

 

 
23

Table of Contents

 

During the six months ended October 31, 2023, and 2022, the Company recorded interest expense of $109,094 and $8,542, respectively. As of October 31, 2023 and April 30, 2023, the accrued interest payable was $145,304 and $55,643, respectively.

 

NOTE 10 – LEASES

 

In March 2023, the Company entered into finance lease contracts for three vehicles with the ownership of the vehicles transferred to the Company at the end of the term of the leases. The term of these leases are four years with APR ranged from 10.96% to 18%. The Company made downpayment of $5,000 on two vehicles and $6,500 on one vehicle.

 

During the six months ended October 31, 2023, the Company entered into finance lease contracts for three vehicles with the ownership of the vehicles transferred to the Company at the end of the term of the leases. The term of these leases are six years with APR ranged from 13.44% to 15.81%. The Company made downpayment of $5,000 on two vehicles.

 

As of October 31, 2023 and April 30, 2023, the finance lease obligations included in current liabilities was $41,844 and $25,383 and finance lease obligations included in non-current liabilities was $169,126 and $88,221, respectively. During the six months ended October 31, 2023, interest expense was $7,184 and depreciation on the right-of-used assets was $18,649.

 

As of October 31, 2023, the Company had the following lease obligations:

 

 

 

Discount

 

 

 

October 31,

 

 

April 30,

 

 

 

Rate

 

Maturity

 

2023

 

 

2023

 

Current

 

6.13% - 10.51%

 

March 2027 - July 2029

 

$41,844

 

 

$25,383

 

Non-current

 

6.13% - 10.51%

 

March 2027 - July 2029

 

 

169,126

 

 

 

88,221

 

 

 

 

 

 

 

$210,969

 

 

$113,604

 

 

The following table summarizes the maturity of our lease liabilities as of October 31, 2023:

 

Balance - April 30, 2023

 

$113,604

 

Lease liability additions

 

 

111,960

 

Repayment of Lease liability

 

 

(21,779)

Imputed interest

 

 

7,185

 

Balance - October 31, 2023

 

$210,969

 

 

Year Ended April 30,

 

 

 

2024

 

$29,059

 

2025

 

 

58,118

 

2026

 

 

58,118

 

2027

 

 

55,247

 

2028

 

 

23,661

 

Thereafter

 

 

29,722

 

Total lease payments

 

 

253,925

 

Less: imputed interest

 

 

(42,955)

Lease liabilities

 

$210,969

 

 

 
24

Table of Contents

 

As of October 31, 2023, the Company has right-of-use assets as follows:

 

Balance - April 30, 2023

 

$129,367

 

Additions

 

 

121,960

 

Depreciation

 

 

(18,649)

Balance - October 31, 2023

 

$232,678

 

 

NOTE 11 - COMMITTMENTS AND CONTINGENCIES

 

The Company’s principal business and corporate address is 3571 E. Sunset Road, Suite 300, Las Vegas, NV 89120.

 

On August 5, 2020, the Company entered into a lease agreement for the office premise under a term of 6 months commencing on August 10, 2020, at the cost of $4,750 per month, consisting of $2,000 payable in common shares of the Company and $2,750 payable in cash. Subsequent to the end of the agreement, the premise was leased on month-to-month basis. On January 1, 2022, the Company renewed the lease agreement for the office premise under a term of one year commencing on January 1, 2022, at the cost of $4,500 per month, consisting of $2,500 payable in common shares of the Company and $2,000 payable in cash. As of October 31, 2023, the lease is currently on month-to-month basis.

 

The Company also operates a Regional Distribution Hub in Lubbock, Texas. This office is located at 512 East 42nd Street Lubbock, Texas 79404. This office is approximately 9,940 square feet and is currently leased for a term ending March 31, 2024, at a cost of $3,600 per month.

 

 The leases are exempt from the provisions of ASC 842, Leases, due to the short terms of their durations

 

NOTE 12 - SUBSEQUENT EVENTS

 

Subsequent to October 31, 2023, and through the date that these financials were issued, the Company had the following subsequent events:

 

On November 14, 2023, the Company issued a promissory note for cash proceeds $100,000. The note matures on May 14, 2024 and accrues interest at 18% per annum plus a one-time payment of 80,000 shares paid to noteholder to cover earned fees related to the Note.

 

On November 24, 2023, the Company issued a promissory note for cash proceeds $100,000. The note matures on March 24, 2024 and accrues interest at 18% per annum plus a one-time payment of 80,000 shares paid to noteholder to cover earned fees related to the Note.

 

On November 30, 2023, the Company entered into a severance agreement with the President of Distro Plus Division. The Company agrees to one-time severance payment of $4,615, six consecutive monthly payments of $5,000 starting in December 2023 on deferred compensation and issuance of 158,333shares of restricted common stocks.

 

 
25

Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

FORWARD LOOKING STATEMENTS

 

This quarterly report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry’s actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

 

Our unaudited financial statements are stated in United States Dollars (US$) and are prepared in accordance with United States Generally Accepted Accounting Principles. The following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere in this quarterly report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this quarterly report.

 

In this quarterly report, unless otherwise specified, all dollar amounts are expressed in United States dollars and all references to “common shares” refer to the common shares in our capital stock.

 

As used in this quarterly report, the terms “we, “us,” “our” and “our company” mean GPO Plus, Inc., unless otherwise indicated.

 

General Overview

 

GPO Plus (GPOX) is a product development, manufacturing, and distribution company which offers a diverse portfolio of high-quality innovative products sold directly to consumers and retailers. Our business is organized around four key areas: products (developing and manufacturing), distribution (getting our products to customers), marketing (promoting our products), and sales (selling our products to consumers and retailers). Our goal is to expand our product line and distribution reach to meet market demand and the needs of our customers. Our business is organized around four key areas:

 

 

Products (developing and manufacturing unique products)

 

 

 

 

Distribution (getting our products to customers through Direct to store Delivery "DSD" and independent sales organizations "ISO's")

 

 

 

 

Branding (promoting our Products and our Company)

 

 

 

 

Sales (a technology and data-driven approach)

 

We recently successfully deployed our new “White Glove” Direct to Store (“DSD”) service. This new service includes new point of sale displays for our flagship brand “The Feel-Good Shop+” and “Mr. Vapor.” Implement the new DSD service program GPOX created “Mini Hubs” supported by a Regional Distribution Hub in Lubbock, Texas.

 

Currently, GPOX services approximately 570 stores across 12 states centralized in the Southwest and Midwest regions of the United States. The Company has already identified 316 locations approved for the new program, with approximately 100 currently active. The next 116 stores in Dallas, TX, Austin, TX, and Albuquerque, NM, plan to be activated before the end of October 2023. The Company also has in its growth plans to activate an additional 103 stores in Wyoming, Kansas, and Missouri marketplaces by the end of October 2023.

 

Once the Company opens a Mini Hub, sales teams actively look to add additional specialty retailers (gas stations, smoke shops, vape shops, and liquor stores), with a goal of each Mini Hub servicing approximately 100 to 150 locations. This equates to an initial goal of 1,000 to 1,500 retail locations to be supported by the Regional Hub in Lubbock.

 

On October 3, 2023, the Company was informed that Pinnacle Accountancy Group of Utah a dba of Heaton & Company, PLLC (“Pinnacle”) had sold a portion of its business to GreenGrowth CPAs (“GreenGrowth”). On November 10, 2023, the Company engaged and executed an agreement with GreenGrowth, as the Company’s new independent accountant to replace Pinnacle.

 

 
26

Table of Contents

 

Results of Operations

 

The following summary of our results of operations should be read in conjunction with our financial statements for the three months ended October 31, 2023 and 2022, and the six months ended October 31, 2023 and 2022 which are included herein.

 

Three Months Ended October 31, 2023, Compared to the Three Months October 31, 2022

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

October 31,

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

Changes

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$1,217,570

 

 

$64,658

 

 

$1,152,912

 

 

 

1,783%

Cost of revenue

 

 

1,016,805

 

 

 

44,528

 

 

 

972,277

 

 

 

2,184%

Gross Profit

 

 

200,765

 

 

 

20,130

 

 

 

180,635

 

 

 

897%

Operating Expenses

 

 

(957,138)

 

 

(1,363,741)

 

 

406,603

 

 

 

(30)%

Loss from Operations

 

 

(756,373)

 

 

(1,343,611)

 

 

587,238

 

 

 

(44)%

Other Expenses

 

 

(218,697)

 

 

(62,651)

 

 

(156,046)

 

 

249%

Net Loss

 

$(975,070)

 

$(1,406,262)

 

$431,192

 

 

 

(31)%

 

Revenues

 

We had revenues of $1,217,570 from operations during the three months October 31, 2023, as compared to $64,658 of revenues during the three months ended October 31, 2022. The increase in revenue is attributed to increased business activities during the three months ended October 31, 2023.

 

Net Loss

 

Our unaudited financial statements report a net loss of $975,070 for the three months ended October 31, 2023, compared to a net loss of $1,406,262 for the three months ended October 31, 2022. The decrease in net loss was due to an increase in revenue and a decrease in operating expenses.

 

Expenses

 

Our operating expenses for the three months ended October 31, 2023 were $957,138 compared to $1,363,741 for the three months ended October 31, 2022. Operating expenses for the three months ended October 31, 2023 consisted of $321,033 in general and administrative, $455,077 in professional fees, $66,415 in professional fees – related parties and $114,613 in management fees and salaries – related parties. Operating expenses for the three months ended October 31, 2022 consisted of $74,848 in general and administrative, $633,140 in professional fees, $512,288 in professional fees – related parties and $143,465 in management fees and salaries – related parties. The decrease in operating expenses during the three months ended October 31, 2023 was mainly due to the decrease in professional fees, professional fees – related parties and management fees and salaries- related parties.

 

Our other expenses for the three months ended October 31, 2023 were $218,697 compared to $62,651 for the three months ended October 31, 2022. During the three months ended October 31, 2023 and 2022, the Company incurred interest expense from loans of $88,620 and $17,314,interest expense from finance leases of $4,369 and $0 and debt discount amortization of $125,708 and $45,337, respectively.

 

 
27

Table of Contents

 

Six Months Ended October 31, 2023, Compared to the Six Months October 31, 2022

 

 

 

Six Months Ended

 

 

 

 

 

 

 

 

 

 October 31,

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

Changes

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$2,188,305

 

 

$82,321

 

 

$2,105,984

 

 

 

2,558%

Cost of revenue

 

 

(1,763,836)

 

 

(57,621)

 

 

(1,706,215)

 

 

2,961%

Gross Profit

 

 

424,469

 

 

 

24,700

 

 

 

399,769

 

 

 

1,618%

Operating Expenses

 

 

(2,112,228)

 

 

(1,715,715)

 

 

(396,513)

 

 

23%

Loss from Operations

 

 

(1,687,759)

 

 

(1,691,015)

 

 

3,256

 

 

 

0.2%

Other Expenses

 

 

(505,119)

 

 

(92,093)

 

 

(413,026)

 

 

448%

Net Loss

 

$(2,192,878)

 

$(1,783,108)

 

$(409,770)

 

 

23%

 

Revenues

 

We had revenues of $2,188,305 from operations during the six months October 31, 2023, as compared to $82,321 of revenues during the six months ended October 31, 2022. The increase in revenue is attributed to an increase in business activities during the six months ended October 31, 2023.

 

Net Loss

 

Our unaudited financial statements report a net loss of $2,192,878 for the six months ended October 31, 2023, compared to a net loss of $1,783,108 for the six months ended October 31, 2022. The increase in net loss was due to an increase in operating expenses and other expenses.

 

Expenses

 

Our operating expenses for the six months ended October 31, 2023 were $2,112,228 compared to $1,715,715 for the six months ended October 31, 2022. Operating expenses for the six months ended October 31, 2023 consisted of $652,543 in general and administrative and $893,770 in professional fees, $323,714 in professional fees – related parties and $242,201 in management fees and salaries – relates parties.  Operating expenses for the six months ended October 31, 2022 consisted of $115,619 in general and administrative, $809,961 in professional fees, $557,963 in professional fees – related parties and $232,172 in management fees and salaries – related parties. The increase in operating expenses during the six months ended October 31, 2023 was mainly due to the increase in general and administrative and professional fees.

 

During the six months ended October 31, 2023, the Company incurred stock-based compensation of $262,135 for common stock award to consultants and $323,714for common stock award to related parties, as compared to stock-based compensation of $663,010 for common stock award to consultants and $557,963 for common stock award to related parties during the six months ended October 31, 2022. Stock-based compensation was recorded under professional fees in the statements of operations.

 

Our other expenses for the six months ended October 31, 2023 were $505,119 compared to $92,093 for the six months ended October 31, 2022. During the six months ended October 31, 2023 and 2022, the Company incurred interest expense from loans of $195,652 and $28,246, interest expense from finance leases of $7,252 and $0 and debt discount amortization of $302,215 and $63,847, respectively.

 

Liquidity and Financial Condition

 

Working Capital

 

 

 

October 31,

 

 

April 30,

 

 

 

2023

 

 

2023

 

 

 

 

 

 

 

 

Current Assets

 

$432,886

 

 

$325,458

 

Current Liabilities

 

$3,687,727

 

 

$2,389,691

 

Working Capital (Deficiency)

 

$(3,254,841 )

 

$(2,064,233 )

 

 
28

Table of Contents

 

Our total current assets as of October 31, 2023 were $432,886 as compared to total current assets of $325,458 as of April 30, 2023 due to the increases in inventory, accounts receivable and cash.

 

Our total current liabilities as of October 31, 2023 were $3,687,727 as compared to total current liabilities of $2,389,691 as of April 30, 2023 due primarily to the increase in promissory note payable, accounts payable, accrued interest and finance lease liabilities.

 

Our working capital deficit on October 31, 2023 was $3,254,841 as compared to working capital deficit of $2,064,233 as of April 30, 2023 due to the factors noted above.

 

Cash Flows

 

 

 

Six Months Ended

 

 

 

October 31,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Cash Flows used in Operating Activities

 

$(712,115 )

 

$(433,526 )

Cash Flows used in Investing Activities

 

 

(28,000 )

 

 

(26,553 )

Cash Flows provided by Financing Activities

 

 

758,721

 

 

 

641,750

 

Net increase in cash during period

 

$18,606

 

 

$181,671

 

 

Operating Activities

 

Net cash used in operating activities was $712,115 for the six months ended October 31, 2023 compared with $433,526 net cash used in operating activities during the same period in 2022.

 

During the six months ended October 31, 2023, net cash used in operating activities was attributed to net loss of $2,192,878 decreased by stock-based compensation of $585,849, interest expense of promissory note extension of $76,520, interest expense for promissory note of $13,493, stock payable for lease expense of $14,315, depreciation of furniture and equipment of $12,845, depreciation of right-of-use assets of $18,649, amortization of intangible assets of $14,259, amortization of promissory note discount of $302,215 and interest expense on finance lease of $7,184 and a net change n operating assets and liabilities of $435,433.

 

During the six months ended October 31, 2022, net cash used in operating activities was attributed to net loss of $1,783,108, decreased by stock-based compensation of $1,220,973, depreciation of furniture and equipment of $572, amortization of promissory and convertible note discount of $63,847, amortization of intangible assets of $9,005 and lease expense settle by common stock of $18,950 and a net change in operating assets and liabilities of $36,235.

 

Investing Activities

 

During the six months ended October 31, 2023 and 2022, we used $28,000 and $0, respectively, in investing activities.

 

During the six months ended October 31, 2023, the Company acquired an automobile of $28,000.

 

During the six months ended October 31, 2022, the Company acquired intangible assets by cash of $26,553. 

 

Financing Activities

 

During the six months ended October 31, 2023, net cash from financing activities was $758,721 compared to $641,750 during the same period in 2022. Cash flows from financing activities during the six months ended October 31, 2023 were derived from proceeds from issuance of promissory notes totalling of $708,500 and issuance of series C preferred shares totalling $175,000 offset by repayment for finance leases of $21,779 and repayment of promissory notes of $103,000. Proceeds from financing activities during the six months ended October 31, 2022 were derived from proceeds from issuance of promissory notes totalling of $575,000, proceeds from issuance of common stock of $24,750 and proceeds from warrants exercised of $42,000. 

 

 
29

Table of Contents

 

Going Concern

 

As of October 31, 2023, we had cash on hand of $74,102. We generated revenues of $2,188,305 and gross profit of $424,469 during the six months ended October 31, 2023, but incurred net loss of $2,192,878 during the period and a cumulative net loss of $36,694,991 since our inception. We expect to generate additional losses for the foreseeable future while we establish our business.

 

We will require additional funds for our budgeted expenses over the next 12 months. These funds may be raised through equity financing, debt financing, or other sources, which may result in further dilution in the equity ownership of our shares. There is still no assurance that we will be able to maintain operations at a level sufficient for an investor to obtain a return on his investment in our common stock. Further, we may continue to be unprofitable. We need to raise additional funds in the immediate future in order to proceed with our budgeted expenses. We anticipate continuing to rely on equity sales of our common stock in order to continue to fund our business operations. Issuances of additional shares will result in dilution to our existing stockholders. There is no assurance that we will achieve any additional sales of our equity securities or arrange for debt or other financing to fund our planned business activities. We presently do not have any arrangements for additional financing for the expansion of our future operations, and no potential lines of credit or sources of financing are currently available for the purpose of proceeding with our plan of operations. If we are not successful in raising sufficient capital to execute our business plan, we will be required to scale down or delay our plan of operation to accommodate our available resources.

 

Contractual Obligations

 

Not required for smaller reporting companies

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.

 

Critical Accounting Policies

 

The preparation of financial statements in accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. A change in managements’ estimates or assumptions could have a material impact on our financial condition and results of operations during the period in which such changes occurred. Actual results could differ from those estimates. Our financial statements reflect all adjustments that management believes are necessary for the fair presentation of their financial condition and results of operations for the periods presented.

 

Recent Accounting Pronouncements

 

Management has considered all recent accounting pronouncements issued. Our company’s management believes that these recent pronouncements will not have a material effect on our financial statements.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

As a “smaller reporting company,” we are not required to provide the information required by this Item.

 

 
30

Table of Contents

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Disclosure controls and procedures are controls and procedures that are designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized, and reported, within the time periods specified in the SEC’s rules. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by our company in the reports that it files or submits under the Exchange Act is accumulated and communicated to our management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Our management carried out an evaluation under the supervision and with the participation of our Principal Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of October 31, 2023. Based upon that evaluation, our Principal Executive Officer and Principal Financial Officer have concluded that our disclosure controls and procedures were not effective as of October 31, 2023.

 

Our disclosure controls and procedures are not effective for the following reasons:

 

We did not maintain effective controls to identify and maintain segregation of duties in identifying, authorizing, approving, accounting for, and disclosing significant estimates, related-party transactions, significant unusual transactions, and other non-routine events and transactions. Specifically, we only have one individual, our sole officer and director, who reviews, evaluates, approves, and records transactions and initiates journal entries, approves journal entries, and posts journal entries to the general ledger. There is no independent review of any financial duties performed by this individual.

 

Changes in Internal Control Over Financial Reporting

 

During the period covered by this report there were no changes in our internal control over financial reporting that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Limitations on the Effectiveness of Internal Controls

 

Our management do not expect that our disclosure controls and procedures or our internal control over financial reporting are or will be capable of preventing or detecting all errors or all fraud. Any control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements, due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns may occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risk.

 

 
31

Table of Contents

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we may become involved in litigation relating to claims arising out of our operations in the normal course of business.

 

On October 11, 2023 our litigation law firm, Kass Shuler, P.A. was required to file a lawsuit in Hillsborough Florida 13th Judicial Court, against our Company to interrupt the statute of limitations for the balance due on their legal fees for a successful past litigation. Our Company is in active discussions for what management believes will be an amicable resolution, the amount at issue exceeds $50,000 and is believed to be less than $250,000.

 

Item 1A. Risk Factors

 

As a “smaller reporting company,” we are not required to provide the information required by this Item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

There were no sales of equity securities during the period covered by this Report that were not registered under the Securities Act and were not previously reported in an Annual Report on Form 10-K, Quarterly Report on Form 10-Q or a Current Report on Form 8-K filed by the Company.

 

On August 15, 2023, the Company issued 100,000 shares of common stock for term extension of a promissory note.

 

On August 29, 2023, the Company issued 150,000 shares of common stock to a consultant for services.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

(a)

None

(b)

None

(c)

Rule 10b5-1 Trading Plans. During the three months ended October 31, 2023, no director or Section 16 officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K

 

 
32

Table of Contents

 

Item 6. Exhibits

 

Exhibit

Number

 

Exhibit

3.1

 

Certification of Designation for Series  C Preferred Stock

 

 

 

31

 

Certification of the Principal Executive Officer and Principal Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32

 

Certification of the Chief Executive Officer and Chief Financial Officer (Principal Executive Officer and Principal Financial Officer) pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. Section 1350)

 

 

 

101.INS

 

XBRL INSTANCE DOCUMENT

 

 

 

101.SCH

 

XBRL TAXONOMY EXTENSION SCHEMA

 

 

 

101.CAL

 

XBRL TAXONOMY EXTENSION CALCULATION LINKBASE

 

 

 

101.DEF

 

XBRL TAXONOMY EXTENSION DEFINITION LINKBASE

 

 

 

101.LAB

 

XBRL TAXONOMY EXTENSION LABEL LINKBASE

 

 

 

101.PRE

 

XBRL TAXONOMY EXTENSION PRESENTATION LINKBASE

 

 
33

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

GPO PLUS, INC.

 

 

 

(Registrant)

 

 

 

 

 

Dated: December 19, 2023

 

/s/ Brett H. Pojunis

 

 

 

Brett H. Pojunis

 

 

 

President, Chief Executive Officer,

Chief Financial Officer, Treasurer, Secretary and Director

 

 

 

(Principal Executive Officer, Principal Financial Officer

and Principal Accounting Officer)

 

 

 
34

 

nullnullnullv3.23.4
Cover - shares
6 Months Ended
Oct. 31, 2023
Dec. 08, 2023
Cover [Abstract]    
Entity Registrant Name GPO PLUS, INC.  
Entity Central Index Key 0001673475  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --04-30  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company true  
Entity Current Reporting Status Yes  
Document Period End Date Oct. 31, 2023  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2024  
Entity Ex Transition Period false  
Entity Common Stock Shares Outstanding   44,223,860
Entity File Number 333-213744  
Entity Incorporation State Country Code NV  
Entity Tax Identification Number 37-1817132  
Entity Address Address Line 1 3571 E. Sunset Road  
Entity Address Address Line 2 Suite 300  
Entity Address City Or Town LasVegas  
Entity Address State Or Province NV  
Entity Address Postal Zip Code 89120  
City Area Code 855  
Local Phone Number 935-9111  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
v3.23.4
CONDENSED BALANCE SHEETS - USD ($)
Oct. 31, 2023
Apr. 30, 2023
Current Assets:    
Cash $ 74,102 $ 55,496
Accounts receivable 69,288 43,614
Prepaid expenses 38,078 69,351
Inventory 251,418 156,997
Total Current Assets 432,886 325,458
Finance lease right-of-use assets, net 232,678 129,367
Property and equipment, net 88,041 72,886
Intangible assets, net 48,031 62,290
TOTAL ASSETS 801,636 590,001
Current Liabilities:    
Accounts payable and accrued liabilities 994,604 517,037
Accrued interest 218,874 119,488
Accrued liabilities - related parties 220,738 253,235
Deposits 6,000 0
Convertible note payable, net of debt discount of $0 188,000 263,000
Promissory note payable, net of debt discount of $135,183 and $293,952, respectively 2,017,667 1,211,548
Finance lease liabilities 41,844 25,383
Total Current Liabilities 3,687,727 2,389,691
Finance lease liabilities - non-current 169,125 88,221
Total Liabilities 3,856,852 2,477,912
Commitments and Contingencies (Note 11) 0 0
Stockholders' Deficit:    
Common stock, $0.0001 par value, 90,000,000 shares authorized; 44,108,860 and 39,454,300 shares issued and outstanding at October 31, 2023 and April 30, 2023, respectively 4,412 3,947
Stock payable 124,190 0
Stock payable - related parties 66,415 0
Additional paid in capital 31,527,492 30,635,238
Accumulated deficit (36,694,991) (34,502,113)
Total Stockholders' Deficit (4,972,370) (3,862,816)
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT 801,636 590,001
Series A Preferred Stock [Member]    
Stockholders' Deficit:    
Series A Preferred Shares, $0.0001 par value, 1,000,000 shares designated; 1,000,000 shares issued and outstanding 100 100
Founders Series A Non-Voting Redeemable Preferrd stock [Member]    
Stockholders' Deficit:    
Founders Series A Non-Voting Redeemable Preferred Stock, $0.0001 par value, $15 stated value; 500,000 shares authorized; 21,250 and 28,750 shares issued and outstanding at October 31, 2023 and April 30, 2023, respectively 167,154 224,905
Founders Class A Common Stock [Member]    
Stockholders' Deficit:    
Founders Class A Common stock, $0.0001 par value, 10,000,000 shares authorized; 115,000 shares issued and outstanding 12 12
Series A Non-Voting Redeemable Preferred stock [Member]    
Stockholders' Deficit:    
Series A Non-Voting Redeemable Preferred Stock, $0.0001 par value, $10 stated value; 175,000 designated; 175,000 shares issued and outstanding 1,750,000 1,750,000
Series C Preferred Stock [Member]    
Stockholders' Deficit:    
Series C Preferred Shares, $0.0001 par value, 175 shares designated; 17.5 shares and 0 shares issued and outstanding at October 31, 2023 and April 30, 2023, respectively $ 0 $ 0
v3.23.4
CONDENSED BALANCE SHEETS (Parenthetical) - USD ($)
Oct. 31, 2023
Apr. 30, 2023
Convertible note payable, debt discount $ 0  
Promissory note payable, debt discount $ 135,183 $ 293,952
Common stock, shares par value $ 0.0001 $ 0.0001
Common stock, shares authorized 90,000,000 90,000,000
Common stock, shares issued 44,108,860 39,454,300
Common stock, shares outstanding 44,108,860 39,454,300
Series A Preferred Stock [Member]    
Preferred Stock, shares par value $ 0.0001 $ 0.0001
Preferred Stock, shares issued 1,000,000 1,000,000
Preferred Stock, shares outstanding 1,000,000 1,000,000
Preferred Stock, shares designated 1,000,000 1,000,000
Founders Class A Common Stock [Member]    
Common stock, shares par value $ 0.0001 $ 0.0001
Common stock, shares authorized 10,000,000 10,000,000
Common stock, shares issued 115,000 115,000
Common stock, shares outstanding 115,000 115,000
Series C Preferred Stock [Member]    
Preferred Stock, shares par value $ 0.0001 $ 0.0001
Preferred Stock, shares issued 17,500,000 0
Preferred Stock, shares outstanding 17,500,000.0 0
Preferred Stock, shares designated 200 175
Series A Non - Voting Redeemable Preferred Stock [Member]    
Preferred Stock, shares par value $ 0.0001 $ 0.0001
Preferred Stock, stated value $ 10 $ 10
Preferred Stock, shares designated 175,000 175,000
Preferred Stock, shares issued 175,000 175,000
Preferred Stock, shares outstanding 175,000 175,000
Founder Series A Non Voting Redeemable Preferred Stock [Member]    
Preferred Stock, shares par value $ 0.0001 $ 0.0001
Preferred Stock, stated value $ 15 $ 15
Preferred Stock, shares issued 21,250 28,750
Preferred Stock, shares outstanding 21,250 28,750
Preferred Stock, shares authorized 500,000 500,000
v3.23.4
CONDENSED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Oct. 31, 2023
Oct. 31, 2022
CONDENSED STATEMENTS OF OPERATIONS (Unaudited)        
Revenues $ 1,217,570 $ 64,658 $ 2,188,305 $ 82,321
Cost of revenue 1,016,805 44,528 1,763,836 57,621
Gross Profit 200,765 20,130 424,469 24,700
Operating Expenses        
General and administrative 321,033 74,848 652,543 115,619
Professional fees 455,077 633,140 893,770 809,961
Professional fees - related parties 66,415 512,288 323,714 557,963
Management fees and salaries - related parties 114,613 143,465 242,201 232,172
Total Operating Expenses 957,138 1,363,741 2,112,228 1,715,715
Loss from operations (756,373) (1,343,611) (1,687,759) (1,691,015)
Other Expense        
Interest expense (218,697) (62,651) (505,119) (92,093)
Total Other Expense (218,697) (62,651) (505,119) (92,093)
Net Loss $ (975,070) $ (1,406,262) $ (2,192,878) $ (1,783,108)
Net Loss Per Common Share: Basic and Diluted $ (0.02) $ (0.04) $ (0.05) $ (0.06)
Weighted Average Number of Common Shares Outstanding: Basic and Diluted 43,586,080 32,751,927 41,679,959 32,288,897
v3.23.4
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
Total
Stock Payable Related Party [Member]
Series C Preferred Stocks [Member]
Founders Series A Non - Voting Redeemable Preferred Stock
Series A Non - Voting Redeemable Preferred Stock
Series A Convertible Preferred Stock
Founders Class A Common Stock
Common Stock [Member]
Stock Payable [Member]
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Apr. 30, 2022       28,750 175,000 1,000,000 115,000 31,361,572      
Balance, amount at Apr. 30, 2022 $ (2,667,555)     $ 224,905 $ 1,750,000 $ 100 $ 12 $ 3,136   $ 27,795,796 $ (30,466,600)
Stock based compensation, shares               61,000      
Stock based compensation, amount 12,810     0 0 0 0 $ 6   12,804 0
Stock based compensation - related party, shares               217,500      
Stock based compensation - related party, amount 45,675     0 0 0 0 $ 22   45,653 0
Issuance of common stock for lease, shares               23,810      
Issuance of common stock for lease, amount 5,000     0 0 0 0 $ 2   4,998 0
Issuance of common stock for cash, shares               6,500      
Issuance of common stock for cash, amount 9,750     0 0 0 0 $ 1   9,749 0
Issuance of common stock for exercise of warrants, shares               280,000      
Issuance of common stock for exercise of warrants, amount 42,000           0 $ 28   41,972 0
Issuance of common stock for intangible assets, shares               200,000      
Issuance of common stock for intangible assets, amount 59,000     0 0 0 0 $ 20   58,980 0
Issuance of common stock for note inducement, shares               75,000      
Issuance of common stock for note inducement, amount 15,750     0 0 0 0 $ 8   15,743 0
Issuance of common stock for salary payable - related party, shares               80,000      
Issuance of common stock for salary payable - related party, amount 35,200     0 0 0 0 $ 8   35,192 0
Net loss (376,846)     $ 0 $ 0 $ 0 $ 0 $ 0   0 (376,846)
Balance, shares at Jul. 31, 2022       28,750 175,000 1,000,000 115,000 32,305,382      
Balance, amount at Jul. 31, 2022 (2,819,216)     $ 224,905 $ 1,750,000 $ 100 $ 12 $ 3,231   28,020,887 (30,843,446)
Balance, shares at Apr. 30, 2022       28,750 175,000 1,000,000 115,000 31,361,572      
Balance, amount at Apr. 30, 2022 (2,667,555)     $ 224,905 $ 1,750,000 $ 100 $ 12 $ 3,136   27,795,796 (30,466,600)
Net loss (1,783,108)                    
Forgiveness of related party loan 145,737                    
Balance, shares at Oct. 31, 2022       28,750 175,000 1,000,000 115,000 34,284,675      
Balance, amount at Oct. 31, 2022 (2,645,151)     $ 224,905 $ 1,750,000 $ 100 $ 12 $ 3,429   29,601,016 (32,249,708)
Balance, shares at Jul. 31, 2022       28,750 175,000 1,000,000 115,000 32,305,382      
Balance, amount at Jul. 31, 2022 (2,819,216)     $ 224,905 $ 1,750,000 $ 100 $ 12 $ 3,231   28,020,887 (30,843,446)
Stock based compensation, shares               520,000      
Stock based compensation, amount 568,200     0 0 0 0 $ 52   568,148 0
Stock based compensation - related party, shares               308,460      
Stock based compensation - related party, amount 512,288     0 0 0 0 $ 31   512,257 0
Issuance of common stock for lease, shares               7,500      
Issuance of common stock for lease, amount 13,950     0 0 0 0 $ 1   13,949 0
Issuance of common stock for cash, shares               10,000      
Issuance of common stock for cash, amount 15,000     0 0 0 0 $ 1   14,999 0
Issuance of common stock for note inducement, shares               1,000,000      
Issuance of common stock for note inducement, amount 305,152     0 0 0 0 $ 100   305,052 0
Net loss (1,406,262)     0 0 0 0 $ 0   0 (1,406,262)
Issuance of common stock for note conversion, shares               133,333      
Issuance of common stock for note conversion, amount 20,000     0 0 0 0 $ 13   19,987 0
Forgiveness of related party loan 145,737     $ 0 $ 0 $ 0 $ 0 $ 0   145,737 0
Balance, shares at Oct. 31, 2022       28,750 175,000 1,000,000 115,000 34,284,675      
Balance, amount at Oct. 31, 2022 (2,645,151)     $ 224,905 $ 1,750,000 $ 100 $ 12 $ 3,429   29,601,016 (32,249,708)
Balance, shares at Apr. 30, 2023       28,750 175,000 1,000,000 115,000 39,454,300      
Balance, amount at Apr. 30, 2023 (3,862,816) $ 0 $ 0 $ 224,905 $ 1,750,000 $ 100 $ 12 $ 3,947 $ 0 30,635,238 (34,502,113)
Net loss (1,217,808) 0 0 0 0 0 0 $ 0 0 0 (1,217,808)
Issuance of common stock for conversion of debts, shares               613,437      
Issuance of common stock for conversion of debts, amount 93,150 0   0 0 0 0 $ 61 0 93,089 0
Stock payable 302,344 0 0 0 0 0 0 0 302,344 0 0
Stock payable - related parties 257,299 257,299 0 $ 0 $ 0 $ 0 $ 0 $ 0 0 0 0
Balance, shares at Jul. 31, 2023       28,750 175,000 1,000,000 115,000 40,067,737      
Balance, amount at Jul. 31, 2023 (4,427,831) 257,299 0 $ 224,905 $ 1,750,000 $ 100 $ 12 $ 4,008 302,344 30,728,327 (35,719,921)
Balance, shares at Apr. 30, 2023       28,750 175,000 1,000,000 115,000 39,454,300      
Balance, amount at Apr. 30, 2023 (3,862,816) 0 $ 0 $ 224,905 $ 1,750,000 $ 100 $ 12 $ 3,947 0 30,635,238 (34,502,113)
Net loss (2,192,878)                    
Forgiveness of related party loan 0                    
Balance, shares at Oct. 31, 2023     18 21,250 175,000 1,000,000 115,000 44,108,860      
Balance, amount at Oct. 31, 2023 (4,972,370) 66,415 $ 0 $ 167,154 $ 1,750,000 $ 100 $ 12 $ 4,412 124,190 31,527,492 (36,694,991)
Balance, shares at Jul. 31, 2023       28,750 175,000 1,000,000 115,000 40,067,737      
Balance, amount at Jul. 31, 2023 (4,427,831) 257,299 0 $ 224,905 $ 1,750,000 $ 100 $ 12 $ 4,008 302,344 30,728,327 (35,719,921)
Net loss (975,070) 0 0 0 0 0 0 0 0 0 (975,070)
Stock payable 112,235 0 0 0 0 0 0 0 112,235 0 0
Stock payable - related parties 66,415 66,415 0 $ 0 0 0 0 $ 0 0 0 0
Issuance of common stock for conversion of Founders Series A Non-voting Redeemable Preferred Stock, shares       (7,500)       400,000      
Issuance of common stock for conversion of Founders Series A Non-voting Redeemable Preferred Stock, amount 57,751 0 $ 0 $ (57,751) 0 0 0 $ 40 0 57,711 0
Issuance of Series C Preferred Shares for cash, shares     18                
Issuance of Series C Preferred Shares for cash, amount 175,000 0 $ 0 0 0 0 0 $ 0 0 175,000 0
Issuance of common stock for loan extension, shares               400,000      
Issuance of common stock for loan extension, amount 19,130 0 0 0 0 0 0 $ 40 (57,390) 76,480 0
Issuance of common stock for loan inducement, shares               786,000      
Issuance of common stock for loan inducement, amount 0 0 0 0 0 0 0 $ 79 (59,201) 59,122 0
Issuance of common stock to related parties for services, shares               1,470,279      
Issuance of common stock to related parties for services, amount 0 (257,299) 0 0 0 0 0 $ 147 0 257,152 0
Issuance of common stock for services, shares               984,844      
Issuance of common stock for services, amount 0 0 $ 0 $ 0 $ 0 $ 0 $ 0 $ 98 (173,798) 173,700 0
Balance, shares at Oct. 31, 2023     18 21,250 175,000 1,000,000 115,000 44,108,860      
Balance, amount at Oct. 31, 2023 $ (4,972,370) $ 66,415 $ 0 $ 167,154 $ 1,750,000 $ 100 $ 12 $ 4,412 $ 124,190 $ 31,527,492 $ (36,694,991)
v3.23.4
CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (2,192,878) $ (1,783,108)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation for services 262,135 663,010
Stock based compensation for services - related parties 323,714 557,963
Non-cash interest expense for promissory note extension 76,520 0
Non-cash interest expense for promissory note 13,493 0
Stock payable for lease expense 14,315 18,950
Depreciation of furniture and equipment 12,845 572
Depreciation of right-of-use-assets 18,649 0
Amortization of intangible assets 14,259 9,005
Amortization of promissory note discount 302,215 48,367
Amortization of convertible note discount 0 15,480
Interest expense on finance lease 7,184 0
Changes in operating assets and liabilities:    
Accounts receivable (25,674) (13,146)
Prepaid expenses 5,073 0
Inventory (94,421) (32,822)
Accounts payable and accrued liabilities 477,566 53,019
Accrued interest 99,386 28,172
Accrued liabilities - related parties (32,497) 1,012
Deposit 6,000 0
Net cash used in Operating Activities (712,115) (433,526)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of intangible assets 0 (26,553)
Purchase of property and equipment (28,000) 0
Net cash used in Investing Activities (28,000) (26,553)
CASH FLOWS FROM FINANCING ACTIVITIES    
Repayment for finance leases (21,779) 0
Proceeds from issuance of common stock 0 24,750
Proceeds from exercise of warrants 0 42,000
Proceeds from issuance of promissory notes 708,500 575,000
Repayment of promissory notes (103,000) 0
Proceeds from issuance of series C preferred shares 175,000 0
Net cash provided by Financing Activities 758,721 641,750
Net change in cash for period 18,606 181,671
Cash at beginning of period 55,496 2,877
Cash at end of period 74,102 184,548
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income taxes 0 0
Cash paid for interest 5,941 74
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Forgiveness of related party loan 0 145,737
Recognition of finance lease right-of-use assets 121,960 0
Stock payable for note inducement 24,245 0
Issuance of common stock for intangible assets 0 59,000
Issuance of common stock for note inducement 59,201 320,902
Issuance of common stock for salary payable - related party 0 35,200
Issuance of common stock for conversion of debts 93,150 20,000
Issuance of common stock for conversion of Founders Series A $ 57,751 $ 0
v3.23.4
ORGANIZATION AND BASIS OF PRESENTATION
6 Months Ended
Oct. 31, 2023
ORGANIZATION AND BASIS OF PRESENTATION  
ORGANIZATION AND BASIS OF PRESENTATION

NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION

 

GPO Plus, Inc. (the “Company”) is a corporation originally established under the name of Koldeck, Inc. under the corporation laws in the State of Nevada on March 29, 2016.

 

On April 2, 2018, the Company changed our corporate name from Koldeck Inc. to Global House Holdings Ltd. and merged with our wholly owned subsidiary Global House Holdings Ltd. Koldeck Inc. remained the surviving company of the merger, continuing under the name Global House Holdings Ltd.

 

On June 19, 2020, the Company changed our corporate name from Global House Holdings Ltd. to GPO Plus, Inc. and merged with our wholly owned subsidiary GPO Plus, Inc. Global House Holdings Ltd. remained the surviving company of the merger, continuing under the name GPO Plus, Inc

 

Effective May 5, 2020, Brett H. Pojunis acquired 5,000,000 (post-split) of the issued and outstanding common shares of the Company from Jian Han Chen. As a result of the transaction, Mr. Pojunis had voting and dispositive control over 53.67% of our outstanding voting securities. Mr. Pojunis’s ownership has since been diluted to 20%, and Mr. Chen no longer holds any equity interest in the Company.

 

On June 7, 2022, the Company entered into a Master Distribution Agreement with DEV Distribution LLC, which appoints GPOX as a master distributor for the best-efforts sale of Branded Products, Bulk Products and White Label Products within a specific Territory.

 

GPO Plus (GPOX) is a product development, manufacturing, and distribution company which offers a diverse portfolio of high-quality innovative products sold directly to consumers and retailers. Our business is organized around four key areas: products (developing and manufacturing), distribution (getting our products to customers), marketing (promoting our products), and sales (selling our products to consumers and retailers). Our goal is to expand our product line and distribution reach to meet market demand and the needs of our customers.

v3.23.4
GOING CONCERN
6 Months Ended
Oct. 31, 2023
GOING CONCERN  
GOING CONCERN

NOTE 2 - GOING CONCERN

 

The Company’s financial statements as of October 31, 2023, have been prepared using generally accepted accounting principles in the United States of America (“US GAAP”) applicable to a going concern, which contemplate the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The Company has incurred a cumulative deficit of $36,694,991. These factors among others raise substantial doubt about the ability of the Company to continue as a going concern for a reasonable period of time.

 

In order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plan is to obtain such resources for the Company by obtaining capital from management and significant shareholders sufficient to meet its minimal operating expenses and seeking third party equity and/or debt financing. However, management cannot provide any assurances that the Company will be successful in accomplishing any of its plans. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

v3.23.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Oct. 31, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation

 

The accompanying unaudited condensed financial statements have been prepared in accordance with US GAAP for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the six months ended October 31, 2023, are not necessarily indicative of the results that may be expected for the year ending April 30, 2024. Notes to the unaudited interim financial statements that would substantially duplicate the disclosures contained in the audited financial statements for fiscal year 2023 have been omitted. This report should be read in conjunction with the audited financial statements and the footnotes thereto for the fiscal year ended April 30, 2023, included in the Company’s Form 10-K as filed with the Securities and Exchange Commission on August 31, 2023.

Use of Estimates

 

Preparing financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. Actual results and outcomes may differ from management’s estimates and assumptions.

 

Cash and Cash Equivalents

 

For purposes of the statement of cash flows, the Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents.

 

As of October 31, 2023 and April 30, 2023, the Company had cash of $74,102 and $55,496, respectively.

 

Accounts Receivable

 

Accounts receivables are recorded in accordance with ASC 310, “Receivables,” at the invoiced amount and do not bear interest. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in its existing accounts receivable. The Company does not currently have any amount recorded as an allowance for doubtful accounts. Based on management’s estimate and based on all accounts being current, the Company has not deemed it necessary to reserve for doubtful accounts at this time.

 

As of October 31, 2023, and April 30, 2023, the Company had accounts receivable of $69,288 and $43,614, respectively.

 

As of October 31, 2023, the Company has one customer concentrated over 10% of the accounts receivable at 84%.

 

As of April 30, 2023, the Company has two customers concentrated over 10% of the accounts receivable at 67% and 27%, respectively.

 

Prepaid Expense

 

Prepaid expenses relate to security deposit for an office premise and prepayment made for future services in advance that will be expensed over time as the benefit of the services is received in the future expected within one year. As of October 31, 2023, and April 30, 2023, prepaid expense was $38,078 and $69,351, respectively. As of October 31, 2023 and April 30, 2023, $36,078 and $67,351 was a prepayment for common shares issued to consultants, respectively, and $2,000 is related to a security deposit for an office premise.

 

 

 

October 31,

 

 

April 30,

 

 

 

2023

 

 

2023

 

Security Deposit

 

$2,000

 

 

$2,000

 

Prepayment for shares issued to consultants

 

 

36,078

 

 

 

67,351

 

Total

 

$38,078

 

 

$69,351

 

 

Inventory

 

Inventory is stated at lower of cost or net realizable value, with cost being determined on the first-in, first-out (“FIFO”) method.

 

No reserves are considered necessary for slow moving or obsolete inventory as inventory on hand at year-end was purchased near the end of the year. The Company continuously evaluates the adequacy of these reserves and adjusts these reserves as required.

As of October 31, 2023 and April 30, 2023, the Company had finished goods inventory of $251,418 and $156,997, respectively. As of October 31, 2023, the Company had $160,171 of Mr. Vapor inventory, $48,422 of Nutriumph inventory, $38,755 of Distro inventory and $4,070 of Flayvorz inventory. As of April 30, 2023, the Company had $124,437 of Mr. Vapor inventory and $32,560 of Nutriumph inventory. (Note 4)

 

Intangible Assets

 

The Company accounts for intangible assets (including trademarks and formula) in accordance with ASC 350 “Intangibles-Goodwill and Other.”

 

ASC 350 requires that goodwill and other intangibles with indefinite lives be tested for impairment annually or on an interim basis if events or circumstances indicate that the fair value of an asset has decreased below it carrying value. In addition, ASC 350 requires that goodwill be tested for impairment at the reporting unit level (operating segment or one level below an operating segment) on an annual basis and between annual tests when circumstances indicate that the recoverability of the carrying amount of goodwill may be in doubt. Application of the goodwill impairment test requires judgment, including the identification of reporting units, assigning assets and liabilities to reporting units, assigning goodwill to reporting units, and determining the fair value. Significant judgments required to estimate the fair value of reporting units include estimating future cash flows, determining appropriate discount rates and other assumptions. Changes in these estimates and assumptions or the occurrence of one or more confirming events in future periods could cause the actual results or outcomes to materially differ from such estimates and could also affect the determination of fair value and/or goodwill impairment at future reporting dates.

 

The cost of intangible assets with determinable useful lives is amortized to reflect the pattern of economic benefits consumed, either on a straight-line or accelerated basis over the estimated periods benefited. Patents, technology, and other intangibles with contractual terms are generally amortized over their respective legal or contractual lives. When certain events or changes in operating conditions occur, an impairment assessment is performed and lives of intangible assets with determinable lives may be adjusted. (Note 4)

 

Long-Lived Assets

 

Long-lived assets are evaluated for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable or that the useful lives of these assets are no longer appropriate. Each impairment test is based on a comparison of the undiscounted future cash flows to the recorded value of the asset. If impairment is indicated, the asset is written down to its estimated fair value.

 

Property, Plant and Equipment

 

Property and equipment are stated at cost. Depreciation is computed using the straight-line method. The depreciation and amortization methods are designed to amortize the cost of the assets over their estimated useful lives, in years, of the respective assets as follows:

 

Furniture and Equipment

3-5 years

Computer Equipment

   2 years

 

Maintenance and repairs are charged to expense as incurred. Improvements of a major nature are capitalized. At the time of retirement or other disposition of property and equipment, the cost and accumulated depreciation are removed from the accounts and any gains or losses are reflected in income.

 

The long-lived assets of the Company are reviewed for impairment in accordance with ASC 360, “Property, Plant and Equipment,” whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the assets. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. During the six months ended October 31, 2023, and 2022, no impairment losses have been identified.

Revenue Recognition

 

The Company recognizes revenue from the sale of products in accordance with ASC 606, “Revenue Recognition” following the five steps procedure:

 

Step 1: Identify the contract(s) with customers - The invoice has been generated and provided to the customer.

Step 2: Identify the performance obligations in the contract - The performance obligations of delivery of products are stated in the invoice.

Step 3: Determine the transaction price - The transaction price has been identified in the invoice.

Step 4: Allocate the transaction price to performance obligations - The Company has allocated the transaction price to performance obligation in the invoice.

Step 5: Recognize revenue when the entity satisfies a performance obligation - The Company has shipped out the product and, therefore, satisfied the performance obligation. The risk of loss passed to the customers at the point of shipment.

 

GPOPlus+ (GPOX)

 

GPO Plus (GPOX) is a product development, manufacturing, and distribution company which offers a diverse portfolio of high-quality innovative products sold directly to consumers and retailers. Our business is organized around four key areas: products (developing and manufacturing), distribution (getting our products to customers), marketing (promoting our products), and sales (selling our products to consumers and retailers). Our goal is to expand our product line and distribution reach to meet market demand and the needs of our customers. Our business is organized around four key areas:

 

 

Products (developing and manufacturing unique products)

 

 

 

 

Distribution (getting our products to customers through Direct to store Delivery "DSD" and independent sales organizations "ISO's")

 

 

 

 

Branding (promoting our Products and our Company)

 

 

 

 

Sales (a technology and data-driven approach)

 

We recently successfully deployed our new “White Glove” Direct to Store (“DSD”) service. This new service includes new point of sale displays for our flagship brand “The Feel Good Shop+” and “Mr. Vapor”. To implement the new DSD service program GPOX created “Mini Hubs” supported by a Regional Distribution Hub in Lubbock, Texas.

 

Currently, GPOX services approximately 570 stores across 12 states centralized in the Southwest and Midwest regions of the United States. The Company has already identified 316 locations approved for the new program, with approximately 100 currently active. The next 116 stores in Dallas, TX, Austin, TX, and Albuquerque, NM, plan to be activated before the end of October 2023. The Company also has in its growth plans to activate an additional 103 stores in Wyoming, Kansas, and Missouri marketplaces by the end of October 2023.

 

Once the Company opens a Mini Hub, sales teams actively look to add additional specialty retailers (gas stations, smoke shops, vape shops, and liquor stores), with a goal of each Mini Hub servicing approximately 100 to 150 locations. This equates to an initial goal of 1,000 to 1,500 retail locations to be supported by the Regional Hub in Lubbock.

 

During the six months ended October 31, 2023 and 2022, the Company recognized $2,188,280 and $82,069 of revenues related to merchandise and product sales, and $25 and $252 of revenues related to shipping recovered on merchandise sales, respectively, resulting in total revenue of $2,188,305 and $82,321, respectively. The Company incurred cost of revenue of $1,763,836 and $57,621 and generated gross profit of $424,469 and $24,700 during the six months ended October 31, 2023 and 2022, respectively. In regard to the sales that occurred during the six months ended October 31, 2023 and 2022, there are no unfulfilled obligations related to the merchandise and product sales.

 

During the six months ended October 31, 2023, the Company has one customer contributed over 10% of total sales at 94%.

During the six months ended October 31, 2022, the Company has two customers contributed over 10% of total sales at 2%, respectively.

 

Accounts payable and accrued liabilities

 

Accounts payable and accrued liabilities refers to trade payable to non-affiliate vendors and payroll liabilities to employees. As of October 31, 2023 and April 30, 2023, accounts payable and accrued liabilities was $994,604 and $517,037, comprised of trade payable of $952,140 and $514,337 and payroll liabilities of $42,464 and $2,700, respectively.

 

Leases

 

We determine if an arrangement is a lease at inception and whether the lease obligation is an operating lease or finance lease in accordance with ASC 842, “Leases.” A lease obligation is classified as a finance lease, if at least one of the following criteria is met:

 

 

·

A transferal of ownership of an asset to the lessee at the end of the term of the initial lease

 

·

The lessee is reasonably certain that they will exercise a purchase option at the end of the term of the lease

 

·

The leased asset has no alternative use to the lessor at the end of the lease

 

·

The lease term is a major part of the economic life (75%) of the underlying asset

 

·

The present value of lease payments is substantially all of the fair value of the leased asset (90%)

 

Operating leases

 

Operating leases are included in operating lease right-of-use (“ROU”) assets, operating lease liabilities - current, and operating lease liabilities - noncurrent on the balance sheets. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we generally use our incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term by adding interest expense determined using the effective interest method to the amortization of right-of-use asset. Amortization of the right-of-use asset is calculated as the difference between the straight-line expense and the interest expense on the lease liability over the lease term. Lease expense is presented at a single line item in the operating expense in the statement of operations. The right-of-use assets is tested for impairment in accordance with ASC 360.

 

Finance lease

 

Finance leases are included in finance lease right-of-use (“ROU”) assets, finance lease liabilities - current, and finance lease liabilities - noncurrent on the balance sheets. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Finance lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we generally use our incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The finance lease ROU asset also includes any lease payments made and excludes lease incentives. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Interest expense is determined using the effective interest method. Amortization is recorded on the right-of-use asset on a straight-line basis. Interest and amortization expense are generally presented separately in the statement of operations. The right-of-use asset is tested for impairment in accordance with ASC 360.

 

Segments

 

Operating segments are defined as components of an enterprise engaging in business activities for which discrete financial information is available and regularly reviewed by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company operates and manages its business as one operating segment and all of the Company’s revenues and operations are currently in the United States.

Financial Instruments

 

The carrying values of our financial instruments comprised of our current assets and liabilities approximate their fair value due to the short maturities of these financial instruments.

 

Related Party Balances and Transactions

 

The Company follows FASB ASC 850, “Related Party Disclosures,” for the identification of related parties and disclosure of related party transactions. (Note 7)

 

Convertible Financial Instruments

 

The Company bifurcates conversion options from their host instruments and accounts for them as free-standing derivative financial instruments if certain criteria are met. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not remeasured at fair value under otherwise applicable US GAAP with changes in fair value reported in earnings as they occur, and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. An exception to this rule is when the host instrument is deemed to be conventional, as that term is described under applicable US GAAP.

 

When the Company has historically determined that the embedded conversion options should not be bifurcated from their host instruments, discounts have been recorded for the intrinsic value of conversion options embedded in the instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the transaction and the effective conversion price embedded in the instrument. On May 1, 2021, the Company chose to early adopt ASU 2020-06 and did not record a beneficial conversion feature (“BCF”) discount on the issuance of convertible notes with the conversion rate below the Company’s market stock price on the date of note issuance.

 

Share-Based Compensation

 

The Company accounts for share-based compensation under the fair value method in accordance with ASC 718, “Compensation - Stock Compensation,” which requires all such compensation to employees and non-employees to be calculated based on its fair value of the equity instrument at the grant date and recognized in the earnings over the requisite service or vesting period.

 

During the six months ended October 31, 2023, and 2022, the Company recorded $585,849 stock-based compensation expense and $1,220,973 stock-based compensation expense, which includes amortization of stock issued for prepaid services of $16,200 and $250,300, respectively. The stock-based compensation incurred from common stock awarded to consultants and executives was reported under professional fees and professional fees - related parties in the statements of operation.

 

 

 

Six Months Ended

 

 

 

October 31,

 

 

 

2023

 

 

2022

 

Common stock award to consultants

 

$262,135

 

 

$663,010

 

Common stock award to management and executives - related parties

 

 

323,714

 

 

 

557,963

 

 

 

$585,849

 

 

$1,220,973

 

Basic and Diluted Loss per Share

 

Basic loss per share is computed by dividing net loss available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted loss per share gives effect to all dilutive potential common shares outstanding during the period.

 

For the six months ended October 31, 2023, and 2022, Series A preferred stock, convertible notes, warrants and common stock payable were potentially dilutive instruments and were not included in the calculation of diluted loss per share as their effect would be antidilutive. 

 

 

 

October 31,

 

 

October 31,

 

 

 

2023

 

 

2022

 

 

 

(Shares)

 

 

(Shares)

 

Series A Preferred Shares

 

 

1,000,000

 

 

 

1,000,000

 

Convertible Notes

 

 

188,000

 

 

 

759,714

 

Warrants

 

 

168,000

 

 

 

168,000

 

Common Stock Payable

 

 

1,491,842

 

 

 

-

 

 

 

 

2,847,842

 

 

 

1,927,714

 

 

The Company had 1,000,000 shares of Series A Preferred Stock issued and outstanding at October 31, 2023, and 2022, that are convertible into shares of common stock at a one-for-one rate. (Note 6)

 

As of October 31, 2023 and 2022, convertible shares from the Company’s non-affiliate convertible notes were 188,000 shares and 759,714 shares, respectively. (Note 8)

 

As of October 31, 2023 and 2022, the outstanding warrants issued in connection with these convertible notes were 168,000 and 168,000, respectively. (Note 6)

 

As of October 31, 2023 and 2022, the Company had stock payable of $190,605 and $0 for outstanding 1,491,842 shares and 0 shares of common stock, respectively. (Note 6)

 

Net loss per share for each class of common stock is as follows:

 

 

 

Six Months Ended

 

 

 

 October 31,

 

 

 

2023

 

 

2022

 

Net loss per share, basic diluted

 

$(0.05)

 

$(0.06)

Net loss per common shares outstanding:

 

 

 

 

 

 

 

 

Founders Class A Common stock

 

$(19.07)

 

$(15.51)

Ordinary Common stock

 

$(0.05)

 

$(0.06)

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

Founders Class A Common stock

 

 

115,000

 

 

 

115,000

 

Ordinary Common stock

 

 

41,564,959

 

 

 

32,173,897

 

Total weighted average shares outstanding

 

 

41,679,959

 

 

 

32,288,897

 

 

New Accounting Pronouncements

 

The Company’s management has considered all recent accounting pronouncements issued and believes that these recent pronouncements will not have a material effect on the Company’s financial statements.

v3.23.4
ASSETS PURCHASE
6 Months Ended
Oct. 31, 2023
ASSETS PURCHASE  
ASSETS PURCHASE

NOTE 4 – ASSETS PURCHASE

 

On July 7, 2022, the Company entered into an Assets Purchase Agreement to acquire inventory and intangible assets from Orev LLC. The purchase price consisted of $50,000 cash and 200,000 shares at $0.30 per share of the Company’s common stock for total consideration of $109,000. The Company acquired inventory of $23,447 and intangible assets valued at $85,553.

 

The inventory acquired are Nutriumph Products for resale purpose. These inventory items have been sold during the year ended April 30, 2023.

 

The intangible assets comprised of proprietary formula at $85,553 and Herberall trademarks with a deemed value of $0. The proprietary formula has an estimated useful life of three years. The Company incurred amortization expense of $14,259 and $9,005 for the six months ended October 31, 2023 and 2022, recorded as general and administrative expense. As of October 31, 2023, and April 30, 2023, the intangible asset was $48,031 and $62,290, net of accumulated amortization of $37,522 and $23,263. Based on the carrying value of definite-lived intangible assets as of April 30, 2023, the amortization expense for the next three years will be as follows:

 

 

 

Amortization

 

Year Ended April 30,

 

Expense

 

2024

 

$14,258

 

2025

 

 

28,518

 

Thereafter

 

 

5,255

 

 

 

$48,031

 

v3.23.4
PROPERTY AND EQUIPMENT
6 Months Ended
Oct. 31, 2023
PROPERTY AND EQUIPMENT  
PROPERTY AND EQUIPMENT

NOTE 5 – PROPERTY AND EQUIPMENT

 

Property and equipment as of October 31, 2023, and April 30, 2023, are summarized as follows:

 

Cost

 

Furniture and Equipment

 

 

Computer

Equipment

 

 

Automobile

 

 

Total

 

April 30, 2023

 

$72,504

 

 

$9,215

 

 

$-

 

 

$81,719

 

Additions

 

 

-

 

 

 

-

 

 

 

28,000

 

 

 

28,000

 

October 31, 2023

 

$72,504

 

 

$9,215

 

 

$28,000

 

 

$109,719

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

Furniture and Equipment

 

 

Computer

Equipment

 

 

Automobile

 

 

Total

 

April 30, 2023

 

$7,681

 

 

$1,152

 

 

$-

 

 

$8,833

 

Additions

 

 

10,404

 

 

 

2,304

 

 

 

137

 

 

 

12,845

 

October 31, 2023

 

$18,085

 

 

$3,456

 

 

$137

 

 

$21,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value

 

Furniture and Equipment

 

 

Computer

Equipment

 

 

Automobile

 

 

Total

 

April 30, 2023

 

$64,823

 

 

$8,063

 

 

$-

 

 

$72,886

 

October 31, 2023

 

$54,419

 

 

$5,759

 

 

$27,863

 

 

$88,041

 

 

On April 30, 2023, the Company issued 400,000 shares of common stock at $0.19 per share for total consideration of $76,000 to acquire furniture and warehouse equipment of $66,785 and computer equipment of $9,215.

 

On October 23, 2023, the Company acquired an automobile of $28,000.

 

As of October 31, 2023 and April 30, 2023, Property and Equipment was $88,041 and $72,886, respectively. Depreciation expense of $12,845 and $572 was incurred during the six months ended October 31, 2023 and 2022, respectively.

v3.23.4
CAPITAL STOCK
6 Months Ended
Oct. 31, 2023
CAPITAL STOCK  
CAPITAL STOCK

NOTE 6 - CAPITAL STOCK

 

Share Capital

 

On November 20, 2020, the Company filed amended and restated article of incorporation, resulting in increasing the authorized share capital from 125,000,000 shares to 200,000,000 shares and par value from $0.001 per share to $0.0001 per share consisting of the following: 

 

 

·

90,000,000 shares of ordinary common stock

 

·

10,000,000 shares of founders’ class A common stock

 

·

50,000,000 shares of blank check common stock

 

·

500,000 shares of founders’ series A non-voting redeemable preferred stock

 

·

49,500,000 shares of blank check preferred stock

 

On January 21, 2021, the Company filed amended certification of stock designation after issuance of class/series for designating 1,000,000 shares of blank check preferred stock as Series A Preferred Stock.

 

Equity Compensation Plans

 

On March 27, 2023, the board of directors and majority shareholder of the Company approved the adoption of the GPO Plus, Inc. 2023 Equity Incentive Plan (the “2023 Equity Incentive Plan”). The purpose of the 2023 Equity Incentive Plan is to foster and promote the Company’s long-term financial success and increase stockholder value by motivating performance through incentive compensation. The 2023 Equity Incentive Plan is intended to encourage participants to acquire and maintain ownership interests in the Company and to attract and retain the services of talented individuals upon whose judgment and special efforts the successful conduct of the Company’s business is largely dependent. A total of 2,200,000 shares of common stock are reserved and may be issued under the 202 Equity Incentive Plan. The 2023 Equity Incentive Plan provides for the granting of incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock, stock units, performance shares and performance units to our employees, officers, directors, and consultants, including incentive stock options, non-qualified stock options, restricted stock, and other benefits.

 

Equity Compensation Plan Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plan category

 

Number of securities to

be issued

upon exercise

of outstanding

options,

warrants and

rights

 

 

Weighted average

exercise price

of outstanding

options,

warrants and

rights

 

 

Number of securities

remaining available

for future issuance

under equity

compensation plans (1)

 

Equity compensation plans approved by security holders

 

 

 

 

 

 

 

1,867,122 common

 

 

 

 

-

 

 

 

N/A

 

 

shares

 

 

 

(1)

On April 4, 2023, the Company issued 332,878 shares of immediately vested common stock to employees and consultants under the 2023 Equity Incentive Plan. The market value of the shares on the grant date was $0.162 per share, resulting in a $53,892.96 expense and 1,867,122 remaining shares issuable under the plan. No options or warrants were issued in connection with these common shares.

Ordinary Common Stock

 

Six months ended October 31, 2023

 

During the six months ended October 31, 2023, the Company issued 613,437 shares of common stock for the conversion of convertible note principal of $93,150 at a fixed conversion rate of $0.15 per share. (Note 8)

 

During the six months ended October 31, 2023, the Company issued 400,000 shares of common stock for the conversion of 7,500 founders series A non-voting redeemable preferred Stock of $57,751.

 

During the six months ended October 31, 2023, the Company issued 400,000 shares of common stock for term extension of three promissory notes.

 

During the six months ended October 31, 2023, the Company issued 786,000 shares of common stock as loan inducements for promissory notes of $478,500 issued on the same dates.

 

During the six months ended October 31, 2023, the Company issued 1,470,279 shares of common stock to senior management and executives.

 

During the six months ended October 31, 2023, the Company issued 984,844 shares of common stock to consultants and employees for services.

 

Six months ended October 31, 2022

 

During the six months ended October 31, 2022, the Company issued 581,000 shares of common stock to consultants for services.

 

During the six months ended October 31, 2022, the Company issued 525,960 shares of common stock to executives and employees.

 

During the six months ended October 31, 2022, the Company issued 31,310 shares of common stock to the Company’s landlord for partial payment of rent.

 

During the six months ended October 31, 2022, the Company issued 16,500 shares of common stock to a consultant for cash proceeds of $24,750.

 

During the six months ended October 31, 2022, the Company issued 280,000 shares of common stock through the exercise of warrant shares from the convertible note of $280,000 issued on June 16, 2021, for proceeds of $42,000 at $0.15 per share.

 

On July 7, 2022, in pursuant to an asset purchase agreement to acquire assets from Nutriumph, the Company made a $50,000 cash payment and issued 200,000 shares of common stock at $0.30 per share totalling $59,000.

 

During the six months ended October 31, 2022, the Company issued 1,075,000 shares of common stock valued at $320,902 to noteholders as an inducement for convertible notes of $625,000 issued during the period.

 

During the six months ended October 31, 2022, the Company issued 80,000 shares of common stock at $35,200 to the VP Sales and Marketing of the Company in payment of accrued salary.

 

During the six months ended October 31, 2022, the Company issued 133,333 shares of common stock for the conversion of convertible note principal of $20,000 at a fixed conversion rate of $0.15 per share.

 

As of October 31, 2023 and April 30, 2023, the issued and outstanding ordinary common stock was 44,108,860 and 39,454,300 shares, respectively.

Founders’ Class A Common Stock and Founders’ Series A Non-Voting Redeemable Preferred Stock

 

During the year ended April 30, 2021, the Company issued common and preferred stock units comprising 115,000 shares of founders’ class A common stock and 28,750 shares of founder’s series A non-voting redeemable preferred stock to non-affiliates for total consideration of $287,500.

 

The founder’s series A non-voting redeemable preferred stock has a redemption value of $15 per share and is contingently redeemable at the holder’s option, and as a result was classified as mezzanine equity in the Company’s balance sheet. The redemption value of $224,905 was determined to be its fair market value. The excess of the cash consideration of $287,500 over the fair value of the founder’s series A non-voting redeemable preferred stock of $224,905 was allocated to the common stock at $62,595.

 

During the six months ended October 31, 2023, the Company issued 400,000 shares of common stock for the conversion of 7,500 founders series A non-voting redeemable preferred stock of $57,751.

 

As of October 31, 2023 and April 30, 2023, the Company had 115,000 shares of founders’ class A common stock and 21,250 shares of founders’ series A non-voting redeemable preferred stock issued and outstanding.

 

Series A Convertible Preferred Stock

 

The Company has designated 1,000,000 shares of series A convertible preferred stock. The series A convertible preferred stock may convert into common stock at a rate equal to one share of common stock for each share of series A convertible preferred stock. Each Series A convertible preferred shareholder is entitled to one hundred (100) votes for each share held of record on matters submitted to a vote of holders of the Company’s ordinary Common Stock.

 

On January 21, 2021, the Company issued 500,000 shares of series A convertible preferred stock to the CEO of the Company at $0.0001 per share for consideration of $50.

 

On January 21, 2021, the Company issued 500,000 shares of series A convertible preferred stock to an executive of the Company at $0.0001 per shares for consideration of $50.

 

As of October 31, 2023 and April 30, 2023, the Company had 1,000,000 shares of series A convertible preferred stock issued and outstanding.

 

Series A Non-Voting Redeemable Preferred Stock

 

On May 21, 2021, the Company issued 175,000 series A non-voting redeemable preferred shares to an executive of the Company at $10 stated value per share and for cash consideration of $18. (Note 7)

 

The series A non-voting redeemable preferred stock has a redemption value of $10 per share and is contingently redeemable at the holder’s option, and as a result was classified as mezzanine equity in the Company’s balance sheet. The redemption value of $1,750,000 was determined to be its fair market value.

 

As of October 31, 2023, and April 30, 2023, the Company had 175,000 shares of series A non-voting redeemable preferred stock issued and outstanding, respectively.

 

Series C Preferred Stock

 

During the six months ended October 31, 2023, the Company issued 17.5 shares of Series C preferred stock for cash proceed of $175,000. 

 

The purchase price of the series C preferred is $10,000 per share with a stated value of $11,500 at the end of year one. After the first year has been completed, for 30 days the stockholder grants the Company the right to redeem the shares at the greater of $11,500 or market price of the common stock. If the Company do not redeem the preferred shares by 30th day after first year, the shareholders can convert some of all of their $11,500 of series C preferred into common stock at $0.30 per share.

 

As of October 31, 2023, and April 30, 2023, the Company had 17.5 shares of series C preferred stock issued and outstanding, respectively.

Warrants

 

On June 16, 2021, in conjunction with the issuance of a convertible note on June 16, 2021, the Company issued 280,000 stock purchase warrants, exercisable for three years from issuance at exercise price of $1.25 per share. On May 5, 2022, the exercise price of the warrants was amended to $0.15. On May 21, 2022, the 280,000 warrants were exercised at $0.15 for $42,000. (Note 8)

 

On September 8, 2021, in conjunction with the issuance of a convertible note on September 8, 2021, the Company issued 168,000 stock purchase warrants, exercisable for three years from issuance at exercise price of $1.25 per share. (Note 8)

 

The below table summarizes the activity of warrants exercisable for shares of common stock during the six months ended October 31, 2023 and year ended April 30, 2023:

 

 

 

 Number of

Shares

 

 

 Weighted- Average Exercise Price

 

Balances as of April 30, 2022

 

 

448,000

 

 

$1.25

 

Granted

 

 

-

 

 

 

-

 

Redeemed

 

 

-

 

 

 

-

 

Exercised

 

 

(280,000)

 

 

0.15

 

Forfeited

 

 

-

 

 

 

-

 

Balances as of April 30, 2023

 

 

168,000

 

 

$1.25

 

Granted

 

 

-

 

 

 

-

 

Redeemed

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Forfeited

 

 

-

 

 

 

-

 

Balances as of October 31, 2023

 

 

168,000

 

 

$1.25

 

 

The fair value of the warrants on the date of grant was estimated at $263,060 using the Black-Scholes option valuation model. The following weighted-average assumptions were used for warrants granted during the year ended April 30, 2022:

 

 

 

Year Ended

 

 

 

April 30,

 

 

 

2022

 

Exercise price

 

$1.25

 

Expected term

 

5 years

 

Expected average volatility

 

555%-591

%

Expected dividend yield

 

 

-

 

Risk-free interest rate

 

0.41%-0.43

 

The following table summarizes information relating to outstanding and exercisable warrants as of October 31, 2023:

 

Warrants Outstanding

 

 

Warrants Exercisable

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

Number

 

 

Remaining Contractual

 

 

Weighted Average

 

 

Number

 

 

Weighted Average

 

of Shares

 

 

life (in years)

 

 

Exercise Price

 

 

of Shares

 

 

Exercise Price

 

 

168,000

 

 

 

0.86

 

 

$1.25

 

 

 

-

 

 

$-

 

Aggregate intrinsic value is the sum of the amounts by which the quoted market price of the Company’s stock exceeded the exercise price of the warrants at October 31, 2023, for those warrants for which the quoted market price was in excess of the exercise price (“in-the-money” warrants). As of October 31, 2023, the aggregate intrinsic value of warrants outstanding was $0 based on the closing market price of $0.14 on October 31, 2023.

 

Stock Payable

 

As of October 31, 2023, the Company had stock payable of $190,605 for outstanding 1,491,842 common shares, comprised of stock payable of $66,415 for outstanding 448,750 common shares to related parties and stock payable of $124,190 for outstanding 1,043,092 common shares to non-affiliates, respectively.

 

During the six months ended October 31, 2023, the Company recorded stock payable of $14,315 for outstanding 96,677 stock for office rent.

 

During the six months ended October 31, 2023, the Company recorded stock payable of $24,245 for outstanding 384,000 stock for loan inducements of promissory notes issued during the six months ended October 31, 2023.

 

During the six months ended October 31, 2023, the Company recorded stock payable of $13,493 for interest and fees on a promissory note upon issuance of the note on the same date.

 

During the six months ended October 31, 2023, the Company recorded stock payable of $72,137 for outstanding 487,415 common shares to consultants and employees for services.

 

During the six months ended October 31, 2023, the Company recorded stock payable of $66,415 for outstanding 448,750 common shares to executives and senior management. (Note 7)

v3.23.4
RELATED PARTY TRANSACTIONS
6 Months Ended
Oct. 31, 2023
RELATED PARTY TRANSACTIONS  
RELATED PARTY TRANSACTIONS

NOTE 7 - RELATED PARTY TRANSACTIONS

 

Related party compensation for the six months ended October 31, 2023, and 2022, and shareholding and salary payable as of October 31, 2023 and 2022, are summarized as below:

 

 

 

Six Months Ended October 31, 2023

 

 

 

 

 

Title

 

Wages Expense

 

 

Management/Consulting Fees

 

 

Stock Compensation

 

CEO and CFO

 

$39,682

 

 

$-

 

 

$20,187

 

Advisor - Affiliate

 

 

-

 

 

 

30,000

 

 

 

-

 

President - Distro Plus

 

 

91,090

 

 

 

-

 

 

 

87,576

 

Operational Manager

 

 

21,440

 

 

 

-

 

 

 

28,923

 

VP - Distro Plus

 

 

47,989

 

 

 

-

 

 

 

9,690

 

Director

 

 

-

 

 

 

12,000

 

 

 

177,338

 

 

 

$200,201

 

 

$42,000

 

 

$323,714

 

 

 

Six Months Ended October 31, 2022

 

 

 

 

 

Title

 

Wages Expense

 

 

Management/Consulting Fees

 

 

Stock Compensation

 

(5) CEO

 

$31,951

 

 

$-

 

 

$129,375

 

Advisor - Affiliate

 

 

-

 

 

 

30,000

 

 

 

-

 

(1) President

 

 

15,000

 

 

 

-

 

 

 

13,125

 

(2) COO

 

 

15,000

 

 

 

21,462

 

 

 

13,125

 

(3) Interim CFO

 

 

23,762

 

 

 

51,938

 

 

 

402,338

 

(4) VP Sales and Marketing

 

 

31,951

 

 

 

-

 

 

 

-

 

President - Distro Plus

 

 

22,570

 

 

 

10,000

 

 

 

-

 

 

 

$140,234

 

 

$91,938

 

 

$557,963

 

 

 

(1)

The President served from December 3, 2021 through October 18, 2022.

 

(2)

The COO served from December 29, 2021 through November 18, 2022.

 

(3)

The interim CFO served on consultant basis since August 22, 2022 and is appointed as consultant as of October 31, 2023.

 

(4)

The VP Sales and Marketing resigned on March 27, 2023, and rejoined as Lead Technologist on April 10, 2023.

 

(5)

The CEO has been serving as CFO of the Company since Q3 ended January 31, 2023.

 

 

 

As of October 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Convertible Series A Preferred

 

 

Series A non-voting redeemable preferred

 

 

 Salary/Consulting Fees

 

 

 

 

Title

 

(Shares)

 

 

(Shares)

 

 

(Shares)

 

 

 Payable

 

 

Stock Payable

 

CEO and CFO

 

 

7,475,000

 

 

 

500,000

 

 

 

-

 

 

$10,200

 

 

$9,250

 

Advisor - Affiliate

 

 

6,453,000

 

 

 

500,000

 

 

 

175,000

 

 

 

180,000

 

 

 

-

 

President - Distro Plus

 

 

699,806

 

 

 

-

 

 

 

-

 

 

 

30,538

 

 

 

17,575

 

Operational Manager

 

 

194,652

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

VP - Distro Plus

 

 

145,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,440

 

Director

 

 

1,103,939

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

35,150

 

 

 

 

16,071,397

 

 

 

1,000,000

 

 

 

175,000

 

 

$220,738

 

 

$66,415

 

 

 

 

As of April 30, 2023

 

 

Title

 

Common Stock

(Shares)

 

 

Convertible Series A

Preferred

(Shares)

 

 

Series A non-voting

redeemable preferred

(Shares)

 

 

Salary/Consulting

Fees Payable

 

CEO and CFO

 

 

7,412,500

 

 

 

500,000

 

 

 

-

 

 

$3,462

 

Advisor - Affiliate

 

 

6,453,000

 

 

 

500,000

 

 

 

175,000

 

 

 

150,000

 

President

 

 

1,824,167

 

 

 

-

 

 

 

-

 

 

 

-

 

COO

 

 

1,056,000

 

 

 

-

 

 

 

-

 

 

 

-

 

Interim CFO/Consultant

 

 

1,455,959

 

 

 

-

 

 

 

-

 

 

 

87,500

 

VP Sales and Marketing

 

 

1,318,002

 

 

 

-

 

 

 

-

 

 

 

5,538

 

President - Distro Plus

 

 

299,799

 

 

 

-

 

 

 

-

 

 

 

4,038

 

Operational Manager

 

 

115,000

 

 

 

-

 

 

 

-

 

 

 

903

 

VP - Distro Plus

 

 

29,380

 

 

 

-

 

 

 

-

 

 

 

1,794

 

 

 

 

19,963,807

 

 

 

1,000,000

 

 

 

175,000

 

 

$253,235

 

CEO and CFO

 

During the six months ended October 31, 2022, the Company issued 125,000 shares of common stock to the CEO and CFO valued at $129,375. 

 

During the six months ended October 31, 2023, the Company awarded 125,000 shares of common stock to the CEO and CFO valued at $21,063, of which 62,500 shares were recorded as stock payable of $9,250 as of October 31, 2023.

 

During the six months ended October 31, 2023 and 2022, the Company incurred management salary expense of $39,682 and $31,951 to the CEO and CFO, respectively. As of October 31, 2023 and April 30, 2023, salary payable was $10,200 and $3,462, respectively.

 

Advisor - Affiliate

 

 During the six months ended October 31, 2023 and 2022, the Company incurred consulting fees of $30,000 and $30,000 to the affiliated advisor, respectively. As of October 31, 2023 and April 30, 2023, the total amount due to the affiliated advisor was $180,000 and $150,000, respectively.

 

President – Distro Plus

 

During the six months ended October 31, 2023, the Company awarded 518,757 shares of common stock to the President of Distro Plus Division valued at $87,576, of which 118,750 shares of common stock was recorded as stock payable of $17,575 as of October 31, 2023.

 

During the six months ended October 31, 2023, and 2022, the Company incurred management salary of $91,090 and $22,570 to the President, respectively. As of October 31, 2023 and April 30, 2023, salary payable was $17,575 and $4,038, respectively.

 

Operational Manager

 

During the six months ended October 31, 2023, the Company awarded 165,272 shares of common stock to the Operational Manager valued at $28,923.

 

During the six months ended October 31, 2023 and 2022, the Company incurred management salary of $21,440 and $0 to the Operational Manager, respectively.

 

VP – Distro Plus

 

During the six months ended October 31, 2023, the Company awarded 60,000 shares of common stock to the Vice President of Distro Plus Division valued at $9,690, of which 30,000 shares of common stock was recorded as stock payable of $4,440 as of October 31, 2023.

 

During the six months ended October 31, 2023 and 2022, the Company incurred management salary of $47,989 and $0 to the Vice President, respectively. As of October 31, 2023 and April 30, 2023, salary payable was $4,440 and $0, respectively.

 

Director

 

During the six months ended October 31, 2023, the Company awarded 1,050,000 shares of common stock to the Director valued at $177,338, of which 237,500 shares of common stock was recorded as stock payable of $35,150 as of October 31, 2023.

 

During the six months ended October 31, 2023 and 2022, the Company incurred consulting fees of $12,000 and $0 to the Director, respectively.

 

As of October 31, 2023 and April 30, 2023, the amount due to the related parties was $66,415 and $253,325, respectively.

v3.23.4
COVERTIBLE NOTE PAYABLE
6 Months Ended
Oct. 31, 2023
COVERTIBLE NOTE PAYABLE  
COVERTIBLE NOTE PAYABLE

NOTE 8 - COVERTIBLE NOTE PAYABLE

 

Convertible note payable at October 31, 2023 and April 30, 2023, consists of the following:

 

 

 

October 31,

2023

 

 

April 30,

2023

 

Dated June 16, 2021

 

$20,000

 

 

$95,000

 

Dated September 8, 2021

 

 

168,000

 

 

 

168,000

 

Total convertible notes payable, gross

 

 

188,000

 

 

 

263,000

 

Less: Unamortized debt discount

 

 

-

 

 

 

-

 

Total convertible notes

 

$188,000

 

 

$263,000

 

 

On June 16, 2021, the Company issued a $280,000 Original Issue Discounted Convertible Promissory Note for a purchase price of $250,000, convertible at a fixed rate of $1 per share. The note had a payment term of nine months for expiry date of March 16, 2022, and bears interest at 9% per annum. Additionally, the Company issued to the investor 280,000 three-year warrants to purchase the Company’s common stock at an exercise price of $1.25 per share. On June 16, 2021, the Company recorded total debt discount of $196,667 comprising original issue discount of $30,000 and discount from warrants of $166,667. During the year ended April 30, 2022, the Company recorded amortization of debt discount of $194,930 reporting under interest expense in the statements of operations. On January 31, 2022, the Company issued 15,000 shares of common stock for the conversion of convertible note principal of $15,000 at a fixed conversion rate of $1 per share. On April 28, 2022, an agreement was reached for the extension of the expiry date to October 16, 2022, and reduced the note conversion rate from $1 per share to $0.15 per share. On May 5, 2022, the Company reduced the warrants exercise price of the attached warrants from $1.25 per share to $0.15 per share. The Company assessed the note and warrant amendment for a debt extinguishment or modification in accordance with ASC 470-50. As the change in fair value of the convertible notes from the note amendment resulted in a less than 5% change in present value of cash flows as compared to the original convertible notes, the note amendment is regarded as a note modification, and no incremental expense was noted. On May 25, 2022, the Company issued 280,000 shares of common stock through the exercise of the warrant shares from this note for proceeds of $42,000. During the year ended April 30, 2023, the Company issued 1,133,332 shares of common stock for the conversion of convertible note principal of $170,000 at a fixed conversion rate of $0.15 per share. During the six months ended October 31, 2023, the Company issued 500,000 shares of common stock for the conversion of convertible note principal of $75,000 at a fixed conversion rate of $0.15 per share. As of October 31, 2023, the debt discount was fully amortized. As of October 31, 2023 and April 30, 2023, the convertible note principal balance was $20,000 and $95,000, respectively.

 

On September 8, 2021, the Company issued a $168,000 Original Issue Discounted Convertible Promissory Note for a purchase price of $147,000, convertible at a fixed rate of $1 per share. The note had a payment term of nine months for expiry date of June 8, 2022, and bears interest at 9% per annum. Additionally, the Company issued to the investor 168,000 three-year warrants to purchase the Company’s common stock at an exercise price of $1.25 per share. On September 8, 2021, the Company recorded total debt discount of $117,393 comprising original issue discount of $21,000 and discount from warrants of $96,393. On April 28, 2022, an agreement was reached for the extension of the expiry date to November 8, 2022, and reduced the note conversion rate from $1 per share to $0.15 per share. The Company assessed the note amendment for a debt extinguishment or modification in accordance with ASC 470-50. As the change in fair value of the convertible notes from the note amendment fell below 10% of the carrying value of the original convertible notes, the note amendment is regarded as a note modification. During the years ended April 30, 2023 and 2022, the Company recorded amortization of debt discount of $15,480 and $101,913 reporting under interest expense in the statements of operations, respectively. As of October 31, 2023, the debt discount was fully amortized. As of October 31, 2023 and April 30, 2023, the convertible note was $168,000.

 

During the six months ended October 31, 2023, and 2022, the Company recorded interest expense of $9,726 and $19,631, respectively. As of October 31, 2023 and April 30, 2023, the accrued interest payable was $73,569 and $63,843, respectively.

 

As of October 31, 2023 and April 30, 2023, the convertible note payable was $188,000 and $263,000, respectively.

v3.23.4
PROMISSORY NOTE PAYABLE
6 Months Ended
Oct. 31, 2023
PROMISSORY NOTE PAYABLE  
PROMISSORY NOTE PAYABLE

NOTE 9 - PROMISSORY NOTE PAYABLE

 

Promissory note payable at October 31, 2023, and April 30, 2023, consists of the following:

 

 

 

October 31,

2023

 

 

April 30,

2023

 

June 2022

 

$-

 

 

$20,000

 

August 2022

 

 

137,500

 

 

 

137,500

 

September 2022

 

 

110,000

 

 

 

110,000

 

October 2022

 

 

251,350

 

 

 

302,500

 

November 2022

 

 

60,500

 

 

 

60,500

 

January 2023

 

 

330,000

 

 

 

330,000

 

February 2023

 

 

220,000

 

 

 

220,000

 

March 2023

 

 

55,000

 

 

 

105,000

 

April 2023

 

 

220,000

 

 

 

220,000

 

May 2023

 

 

102,300

 

 

 

-

 

June 2023

 

 

376,200

 

 

 

-

 

August 2023

 

 

165,000

 

 

 

-

 

September 2023

 

 

125,000

 

 

 

-

 

Total promissory notes payable, gross

 

 

2,152,850

 

 

 

1,505,500

 

Less: Unamortized debt discount

 

 

(135,183)

 

 

(293,952)

Total promissory notes

 

$2,017,667

 

 

$1,211,548

 

 

The terms of the promissory notes are summarized as follows:

 

 

·

Loan Expiry Term of One Year

 

 

 

 

·

Weighted Average Remaining Term of 0.34 year.

 

 

 

 

·

Annual interest rate of 10%

 

 

 

 

·

Convertible at 25% of the average of the five (5) lowest Daily VWAP over the ten (10) consecutive VWAP Trading Days immediately preceding the date on which the Market Price is being determined, the Holder elects to convert all or part of the note in the event of default.

 

During the six months ended October 31, 2023 and 2022, the Company issued promissory notes for aggregate principal amount of $768,500 and $625,000 for proceeds of $708,500 and $575,000, respectively.

 

During the six months ended October 31, 2023, the Company made repayment on principal balance of promissory notes of $103,000 and accrued interest of promissory notes of $5,941.

 

During the six months ended October 31, 2023, the Company issued 113,437 shares of common stock for the repayment of $18,150 of a promissory note.

 

During the six months ended October 31, 2023, the Company issued an aggregate of 400,000 shares of common stock for term extension of three promissory notes. This amount is reflected in interest expense in the statements of operations.

 

During the six months ended October 31, 2023, the Company issued 786,000 shares of common stock as loan inducements for promissory notes of $478,500 issued on the same dates.

 

During the six months ended October 31, 2023, the Company recorded stock payable of $24,245 for outstanding 384,000 stock for loan inducements of promissory notes issued during the six months ended October 31, 2023.

 

During the six months ended October 31, 2023, the Company recorded stock payable of $13,493 for interest and fees on a promissory note upon issuance of the note on the same date.

During the six months ended October 31, 2023, and 2022, the Company recorded interest expense of $109,094 and $8,542, respectively. As of October 31, 2023 and April 30, 2023, the accrued interest payable was $145,304 and $55,643, respectively.

v3.23.4
LEASES
6 Months Ended
Oct. 31, 2023
LEASES  
LEASES

NOTE 10 – LEASES

 

In March 2023, the Company entered into finance lease contracts for three vehicles with the ownership of the vehicles transferred to the Company at the end of the term of the leases. The term of these leases are four years with APR ranged from 10.96% to 18%. The Company made downpayment of $5,000 on two vehicles and $6,500 on one vehicle.

 

During the six months ended October 31, 2023, the Company entered into finance lease contracts for three vehicles with the ownership of the vehicles transferred to the Company at the end of the term of the leases. The term of these leases are six years with APR ranged from 13.44% to 15.81%. The Company made downpayment of $5,000 on two vehicles.

 

As of October 31, 2023 and April 30, 2023, the finance lease obligations included in current liabilities was $41,844 and $25,383 and finance lease obligations included in non-current liabilities was $169,126 and $88,221, respectively. During the six months ended October 31, 2023, interest expense was $7,184 and depreciation on the right-of-used assets was $18,649.

 

As of October 31, 2023, the Company had the following lease obligations:

 

 

 

Discount

 

 

 

October 31,

 

 

April 30,

 

 

 

Rate

 

Maturity

 

2023

 

 

2023

 

Current

 

6.13% - 10.51%

 

March 2027 - July 2029

 

$41,844

 

 

$25,383

 

Non-current

 

6.13% - 10.51%

 

March 2027 - July 2029

 

 

169,126

 

 

 

88,221

 

 

 

 

 

 

 

$210,969

 

 

$113,604

 

 

The following table summarizes the maturity of our lease liabilities as of October 31, 2023:

 

Balance - April 30, 2023

 

$113,604

 

Lease liability additions

 

 

111,960

 

Repayment of Lease liability

 

 

(21,779)

Imputed interest

 

 

7,185

 

Balance - October 31, 2023

 

$210,969

 

 

Year Ended April 30,

 

 

 

2024

 

$29,059

 

2025

 

 

58,118

 

2026

 

 

58,118

 

2027

 

 

55,247

 

2028

 

 

23,661

 

Thereafter

 

 

29,722

 

Total lease payments

 

 

253,925

 

Less: imputed interest

 

 

(42,955)

Lease liabilities

 

$210,969

 

 

 
24

Table of Contents

 

As of October 31, 2023, the Company has right-of-use assets as follows:

 

Balance - April 30, 2023

 

$129,367

 

Additions

 

 

121,960

 

Depreciation

 

 

(18,649)

Balance - October 31, 2023

 

$232,678

 

v3.23.4
COMMITTMENTS AND CONTINGENCIES
6 Months Ended
Oct. 31, 2023
COMMITTMENTS AND CONTINGENCIES  
COMMITTMENTS AND CONTINGENCIES

NOTE 11 - COMMITTMENTS AND CONTINGENCIES

 

The Company’s principal business and corporate address is 3571 E. Sunset Road, Suite 300, Las Vegas, NV 89120.

 

On August 5, 2020, the Company entered into a lease agreement for the office premise under a term of 6 months commencing on August 10, 2020, at the cost of $4,750 per month, consisting of $2,000 payable in common shares of the Company and $2,750 payable in cash. Subsequent to the end of the agreement, the premise was leased on month-to-month basis. On January 1, 2022, the Company renewed the lease agreement for the office premise under a term of one year commencing on January 1, 2022, at the cost of $4,500 per month, consisting of $2,500 payable in common shares of the Company and $2,000 payable in cash. As of October 31, 2023, the lease is currently on month-to-month basis.

 

The Company also operates a Regional Distribution Hub in Lubbock, Texas. This office is located at 512 East 42nd Street Lubbock, Texas 79404. This office is approximately 9,940 square feet and is currently leased for a term ending March 31, 2024, at a cost of $3,600 per month.

 

 The leases are exempt from the provisions of ASC 842, Leases, due to the short terms of their durations. 

v3.23.4
SUBSEQUENT EVENTS
6 Months Ended
Oct. 31, 2023
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

NOTE 12 - SUBSEQUENT EVENTS

 

Subsequent to October 31, 2023, and through the date that these financials were issued, the Company had the following subsequent events:

 

On November 14, 2023, the Company issued a promissory note for cash proceeds $100,000. The note matures on May 14, 2024 and accrues interest at 18% per annum plus a one-time payment of 80,000 shares paid to noteholder to cover earned fees related to the Note.

 

On November 24, 2023, the Company issued a promissory note for cash proceeds $100,000. The note matures on March 24, 2024 and accrues interest at 18% per annum plus a one-time payment of 80,000 shares paid to noteholder to cover earned fees related to the Note.

 

On November 30, 2023, the Company entered into a severance agreement with the President of Distro Plus Division. The Company agrees to one-time severance payment of $4,615, six consecutive monthly payments of $5,000 starting in December 2023 on deferred compensation and issuance of 158,333shares of restricted common stocks.

v3.23.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Oct. 31, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Basis of presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with US GAAP for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the six months ended October 31, 2023, are not necessarily indicative of the results that may be expected for the year ending April 30, 2024. Notes to the unaudited interim financial statements that would substantially duplicate the disclosures contained in the audited financial statements for fiscal year 2023 have been omitted. This report should be read in conjunction with the audited financial statements and the footnotes thereto for the fiscal year ended April 30, 2023, included in the Company’s Form 10-K as filed with the Securities and Exchange Commission on August 31, 2023.

Use of Estimates

Preparing financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, and expenses. Actual results and outcomes may differ from management’s estimates and assumptions.

Cash and Cash Equivalent

For purposes of the statement of cash flows, the Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents.

 

As of October 31, 2023 and April 30, 2023, the Company had cash of $74,102 and $55,496, respectively.

Account Receivable

Accounts receivables are recorded in accordance with ASC 310, “Receivables,” at the invoiced amount and do not bear interest. The allowance for doubtful accounts is the Company’s best estimate of the amount of probable credit losses in its existing accounts receivable. The Company does not currently have any amount recorded as an allowance for doubtful accounts. Based on management’s estimate and based on all accounts being current, the Company has not deemed it necessary to reserve for doubtful accounts at this time.

 

As of October 31, 2023, and April 30, 2023, the Company had accounts receivable of $69,288 and $43,614, respectively.

 

As of October 31, 2023, the Company has one customer concentrated over 10% of the accounts receivable at 84%.

 

As of April 30, 2023, the Company has two customers concentrated over 10% of the accounts receivable at 67% and 27%, respectively.

Prepaid Expense

Prepaid expenses relate to security deposit for an office premise and prepayment made for future services in advance that will be expensed over time as the benefit of the services is received in the future expected within one year. As of October 31, 2023, and April 30, 2023, prepaid expense was $38,078 and $69,351, respectively. As of October 31, 2023 and April 30, 2023, $36,078 and $67,351 was a prepayment for common shares issued to consultants, respectively, and $2,000 is related to a security deposit for an office premise.

 

 

 

October 31,

 

 

April 30,

 

 

 

2023

 

 

2023

 

Security Deposit

 

$2,000

 

 

$2,000

 

Prepayment for shares issued to consultants

 

 

36,078

 

 

 

67,351

 

Total

 

$38,078

 

 

$69,351

 

Inventory

Inventory is stated at lower of cost or net realizable value, with cost being determined on the first-in, first-out (“FIFO”) method.

 

No reserves are considered necessary for slow moving or obsolete inventory as inventory on hand at year-end was purchased near the end of the year. The Company continuously evaluates the adequacy of these reserves and adjusts these reserves as required.

As of October 31, 2023 and April 30, 2023, the Company had finished goods inventory of $251,418 and $156,997, respectively. As of October 31, 2023, the Company had $160,171 of Mr. Vapor inventory, $48,422 of Nutriumph inventory, $38,755 of Distro inventory and $4,070 of Flayvorz inventory. As of April 30, 2023, the Company had $124,437 of Mr. Vapor inventory and $32,560 of Nutriumph inventory. (Note 4)

Intangible Assets

The Company accounts for intangible assets (including trademarks and formula) in accordance with ASC 350 “Intangibles-Goodwill and Other.”

 

ASC 350 requires that goodwill and other intangibles with indefinite lives be tested for impairment annually or on an interim basis if events or circumstances indicate that the fair value of an asset has decreased below it carrying value. In addition, ASC 350 requires that goodwill be tested for impairment at the reporting unit level (operating segment or one level below an operating segment) on an annual basis and between annual tests when circumstances indicate that the recoverability of the carrying amount of goodwill may be in doubt. Application of the goodwill impairment test requires judgment, including the identification of reporting units, assigning assets and liabilities to reporting units, assigning goodwill to reporting units, and determining the fair value. Significant judgments required to estimate the fair value of reporting units include estimating future cash flows, determining appropriate discount rates and other assumptions. Changes in these estimates and assumptions or the occurrence of one or more confirming events in future periods could cause the actual results or outcomes to materially differ from such estimates and could also affect the determination of fair value and/or goodwill impairment at future reporting dates.

 

The cost of intangible assets with determinable useful lives is amortized to reflect the pattern of economic benefits consumed, either on a straight-line or accelerated basis over the estimated periods benefited. Patents, technology, and other intangibles with contractual terms are generally amortized over their respective legal or contractual lives. When certain events or changes in operating conditions occur, an impairment assessment is performed and lives of intangible assets with determinable lives may be adjusted. (Note 4)

Long-Lived Assets

Long-lived assets are evaluated for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable or that the useful lives of these assets are no longer appropriate. Each impairment test is based on a comparison of the undiscounted future cash flows to the recorded value of the asset. If impairment is indicated, the asset is written down to its estimated fair value.

Property Plant and Equipment

Property and equipment are stated at cost. Depreciation is computed using the straight-line method. The depreciation and amortization methods are designed to amortize the cost of the assets over their estimated useful lives, in years, of the respective assets as follows:

 

Furniture and Equipment

3-5 years

Computer Equipment

   2 years

 

Maintenance and repairs are charged to expense as incurred. Improvements of a major nature are capitalized. At the time of retirement or other disposition of property and equipment, the cost and accumulated depreciation are removed from the accounts and any gains or losses are reflected in income.

 

The long-lived assets of the Company are reviewed for impairment in accordance with ASC 360, “Property, Plant and Equipment,” whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. The recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted cash flows expected to be generated by the assets. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. During the six months ended October 31, 2023, and 2022, no impairment losses have been identified.

Revenue Recognition

The Company recognizes revenue from the sale of products in accordance with ASC 606, “Revenue Recognition” following the five steps procedure:

 

Step 1: Identify the contract(s) with customers - The invoice has been generated and provided to the customer.

Step 2: Identify the performance obligations in the contract - The performance obligations of delivery of products are stated in the invoice.

Step 3: Determine the transaction price - The transaction price has been identified in the invoice.

Step 4: Allocate the transaction price to performance obligations - The Company has allocated the transaction price to performance obligation in the invoice.

Step 5: Recognize revenue when the entity satisfies a performance obligation - The Company has shipped out the product and, therefore, satisfied the performance obligation. The risk of loss passed to the customers at the point of shipment.

 

GPOPlus+ (GPOX)

 

GPO Plus (GPOX) is a product development, manufacturing, and distribution company which offers a diverse portfolio of high-quality innovative products sold directly to consumers and retailers. Our business is organized around four key areas: products (developing and manufacturing), distribution (getting our products to customers), marketing (promoting our products), and sales (selling our products to consumers and retailers). Our goal is to expand our product line and distribution reach to meet market demand and the needs of our customers. Our business is organized around four key areas:

 

 

Products (developing and manufacturing unique products)

 

 

 

 

Distribution (getting our products to customers through Direct to store Delivery "DSD" and independent sales organizations "ISO's")

 

 

 

 

Branding (promoting our Products and our Company)

 

 

 

 

Sales (a technology and data-driven approach)

 

We recently successfully deployed our new “White Glove” Direct to Store (“DSD”) service. This new service includes new point of sale displays for our flagship brand “The Feel Good Shop+” and “Mr. Vapor”. To implement the new DSD service program GPOX created “Mini Hubs” supported by a Regional Distribution Hub in Lubbock, Texas.

 

Currently, GPOX services approximately 570 stores across 12 states centralized in the Southwest and Midwest regions of the United States. The Company has already identified 316 locations approved for the new program, with approximately 100 currently active. The next 116 stores in Dallas, TX, Austin, TX, and Albuquerque, NM, plan to be activated before the end of October 2023. The Company also has in its growth plans to activate an additional 103 stores in Wyoming, Kansas, and Missouri marketplaces by the end of October 2023.

 

Once the Company opens a Mini Hub, sales teams actively look to add additional specialty retailers (gas stations, smoke shops, vape shops, and liquor stores), with a goal of each Mini Hub servicing approximately 100 to 150 locations. This equates to an initial goal of 1,000 to 1,500 retail locations to be supported by the Regional Hub in Lubbock.

 

During the six months ended October 31, 2023 and 2022, the Company recognized $2,188,280 and $82,069 of revenues related to merchandise and product sales, and $25 and $252 of revenues related to shipping recovered on merchandise sales, respectively, resulting in total revenue of $2,188,305 and $82,321, respectively. The Company incurred cost of revenue of $1,763,836 and $57,621 and generated gross profit of $424,469 and $24,700 during the six months ended October 31, 2023 and 2022, respectively. In regard to the sales that occurred during the six months ended October 31, 2023 and 2022, there are no unfulfilled obligations related to the merchandise and product sales.

 

During the six months ended October 31, 2023, the Company has one customer contributed over 10% of total sales at 94%.

During the six months ended October 31, 2022, the Company has two customers contributed over 10% of total sales at 2%, respectively.

Accounts payable and accrued liabilities

Accounts payable and accrued liabilities refers to trade payable to non-affiliate vendors and payroll liabilities to employees. As of October 31, 2023 and April 30, 2023, accounts payable and accrued liabilities was $994,604 and $517,037, comprised of trade payable of $952,140 and $514,337 and payroll liabilities of $42,464 and $2,700, respectively.

Leases

We determine if an arrangement is a lease at inception and whether the lease obligation is an operating lease or finance lease in accordance with ASC 842, “Leases.” A lease obligation is classified as a finance lease, if at least one of the following criteria is met:

 

 

·

A transferal of ownership of an asset to the lessee at the end of the term of the initial lease

 

·

The lessee is reasonably certain that they will exercise a purchase option at the end of the term of the lease

 

·

The leased asset has no alternative use to the lessor at the end of the lease

 

·

The lease term is a major part of the economic life (75%) of the underlying asset

 

·

The present value of lease payments is substantially all of the fair value of the leased asset (90%)

 

Operating leases

 

Operating leases are included in operating lease right-of-use (“ROU”) assets, operating lease liabilities - current, and operating lease liabilities - noncurrent on the balance sheets. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we generally use our incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term by adding interest expense determined using the effective interest method to the amortization of right-of-use asset. Amortization of the right-of-use asset is calculated as the difference between the straight-line expense and the interest expense on the lease liability over the lease term. Lease expense is presented at a single line item in the operating expense in the statement of operations. The right-of-use assets is tested for impairment in accordance with ASC 360.

 

Finance lease

 

Finance leases are included in finance lease right-of-use (“ROU”) assets, finance lease liabilities - current, and finance lease liabilities - noncurrent on the balance sheets. ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Finance lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of our leases do not provide an implicit rate, we generally use our incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The finance lease ROU asset also includes any lease payments made and excludes lease incentives. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. Interest expense is determined using the effective interest method. Amortization is recorded on the right-of-use asset on a straight-line basis. Interest and amortization expense are generally presented separately in the statement of operations. The right-of-use asset is tested for impairment in accordance with ASC 360.

Segments

Operating segments are defined as components of an enterprise engaging in business activities for which discrete financial information is available and regularly reviewed by the chief operating decision maker in deciding how to allocate resources and in assessing performance. The Company operates and manages its business as one operating segment and all of the Company’s revenues and operations are currently in the United States.

Financial Instruments

The carrying values of our financial instruments comprised of our current assets and liabilities approximate their fair value due to the short maturities of these financial instruments.

Related Party Balances and Transactions

The Company follows FASB ASC 850, “Related Party Disclosures,” for the identification of related parties and disclosure of related party transactions. (Note 7)

Convertible Financial Instruments

The Company bifurcates conversion options from their host instruments and accounts for them as free-standing derivative financial instruments if certain criteria are met. The criteria include circumstances in which (a) the economic characteristics and risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not remeasured at fair value under otherwise applicable US GAAP with changes in fair value reported in earnings as they occur, and (c) a separate instrument with the same terms as the embedded derivative instrument would be considered a derivative instrument. An exception to this rule is when the host instrument is deemed to be conventional, as that term is described under applicable US GAAP.

 

When the Company has historically determined that the embedded conversion options should not be bifurcated from their host instruments, discounts have been recorded for the intrinsic value of conversion options embedded in the instruments based upon the differences between the fair value of the underlying common stock at the commitment date of the transaction and the effective conversion price embedded in the instrument. On May 1, 2021, the Company chose to early adopt ASU 2020-06 and did not record a beneficial conversion feature (“BCF”) discount on the issuance of convertible notes with the conversion rate below the Company’s market stock price on the date of note issuance.

Share-Based Compensation

The Company accounts for share-based compensation under the fair value method in accordance with ASC 718, “Compensation - Stock Compensation,” which requires all such compensation to employees and non-employees to be calculated based on its fair value of the equity instrument at the grant date and recognized in the earnings over the requisite service or vesting period.

 

During the six months ended October 31, 2023, and 2022, the Company recorded $585,849 stock-based compensation expense and $1,220,973 stock-based compensation expense, which includes amortization of stock issued for prepaid services of $16,200 and $250,300, respectively. The stock-based compensation incurred from common stock awarded to consultants and executives was reported under professional fees and professional fees - related parties in the statements of operation.

 

 

 

Six Months Ended

 

 

 

October 31,

 

 

 

2023

 

 

2022

 

Common stock award to consultants

 

$262,135

 

 

$663,010

 

Common stock award to management and executives - related parties

 

 

323,714

 

 

 

557,963

 

 

 

$585,849

 

 

$1,220,973

 

Basic and Diluted Loss per Share

Basic loss per share is computed by dividing net loss available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted loss per share gives effect to all dilutive potential common shares outstanding during the period.

 

For the six months ended October 31, 2023, and 2022, Series A preferred stock, convertible notes, warrants and common stock payable were potentially dilutive instruments and were not included in the calculation of diluted loss per share as their effect would be antidilutive. 

 

 

 

October 31,

 

 

October 31,

 

 

 

2023

 

 

2022

 

 

 

(Shares)

 

 

(Shares)

 

Series A Preferred Shares

 

 

1,000,000

 

 

 

1,000,000

 

Convertible Notes

 

 

188,000

 

 

 

759,714

 

Warrants

 

 

168,000

 

 

 

168,000

 

Common Stock Payable

 

 

1,491,842

 

 

 

-

 

 

 

 

2,847,842

 

 

 

1,927,714

 

 

The Company had 1,000,000 shares of Series A Preferred Stock issued and outstanding at October 31, 2023, and 2022, that are convertible into shares of common stock at a one-for-one rate. (Note 6)

 

As of October 31, 2023 and 2022, convertible shares from the Company’s non-affiliate convertible notes were 188,000 shares and 759,714 shares, respectively. (Note 8)

 

As of October 31, 2023 and 2022, the outstanding warrants issued in connection with these convertible notes were 168,000 and 168,000, respectively. (Note 6)

 

As of October 31, 2023 and 2022, the Company had stock payable of $190,605 and $0 for outstanding 1,491,842 shares and 0 shares of common stock, respectively. (Note 6)

 

Net loss per share for each class of common stock is as follows:

 

 

 

Six Months Ended

 

 

 

 October 31,

 

 

 

2023

 

 

2022

 

Net loss per share, basic diluted

 

$(0.05)

 

$(0.06)

Net loss per common shares outstanding:

 

 

 

 

 

 

 

 

Founders Class A Common stock

 

$(19.07)

 

$(15.51)

Ordinary Common stock

 

$(0.05)

 

$(0.06)

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

Founders Class A Common stock

 

 

115,000

 

 

 

115,000

 

Ordinary Common stock

 

 

41,564,959

 

 

 

32,173,897

 

Total weighted average shares outstanding

 

 

41,679,959

 

 

 

32,288,897

 

New Accounting Pronouncements

The Company’s management has considered all recent accounting pronouncements issued and believes that these recent pronouncements will not have a material effect on the Company’s financial statements.

v3.23.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Oct. 31, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of Prepaid Expense

 

 

October 31,

 

 

April 30,

 

 

 

2023

 

 

2023

 

Security Deposit

 

$2,000

 

 

$2,000

 

Prepayment for shares issued to consultants

 

 

36,078

 

 

 

67,351

 

Total

 

$38,078

 

 

$69,351

 

Schedule of property, plant and equipment

Furniture and Equipment

3-5 years

Computer Equipment

   2 years

Schedule of share-based compensation

 

 

Six Months Ended

 

 

 

October 31,

 

 

 

2023

 

 

2022

 

Common stock award to consultants

 

$262,135

 

 

$663,010

 

Common stock award to management and executives - related parties

 

 

323,714

 

 

 

557,963

 

 

 

$585,849

 

 

$1,220,973

 

Schedule of Basic and Diluted Loss per Share

 

 

October 31,

 

 

October 31,

 

 

 

2023

 

 

2022

 

 

 

(Shares)

 

 

(Shares)

 

Series A Preferred Shares

 

 

1,000,000

 

 

 

1,000,000

 

Convertible Notes

 

 

188,000

 

 

 

759,714

 

Warrants

 

 

168,000

 

 

 

168,000

 

Common Stock Payable

 

 

1,491,842

 

 

 

-

 

 

 

 

2,847,842

 

 

 

1,927,714

 

Schedule of net loss per share for each of class

 

 

Six Months Ended

 

 

 

 October 31,

 

 

 

2023

 

 

2022

 

Net loss per share, basic diluted

 

$(0.05)

 

$(0.06)

Net loss per common shares outstanding:

 

 

 

 

 

 

 

 

Founders Class A Common stock

 

$(19.07)

 

$(15.51)

Ordinary Common stock

 

$(0.05)

 

$(0.06)

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

Founders Class A Common stock

 

 

115,000

 

 

 

115,000

 

Ordinary Common stock

 

 

41,564,959

 

 

 

32,173,897

 

Total weighted average shares outstanding

 

 

41,679,959

 

 

 

32,288,897

 

v3.23.4
ASSETS PURCHASE (Table)
6 Months Ended
Oct. 31, 2023
ASSETS PURCHASE  
Schedule of future amortization expense

 

 

Amortization

 

Year Ended April 30,

 

Expense

 

2024

 

$14,258

 

2025

 

 

28,518

 

Thereafter

 

 

5,255

 

 

 

$48,031

 

v3.23.4
PROPERTY AND EQUIPMENT (Table)
6 Months Ended
Oct. 31, 2023
PROPERTY AND EQUIPMENT  
Summary of Property and equipment

Cost

 

Furniture and Equipment

 

 

Computer

Equipment

 

 

Automobile

 

 

Total

 

April 30, 2023

 

$72,504

 

 

$9,215

 

 

$-

 

 

$81,719

 

Additions

 

 

-

 

 

 

-

 

 

 

28,000

 

 

 

28,000

 

October 31, 2023

 

$72,504

 

 

$9,215

 

 

$28,000

 

 

$109,719

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated Depreciation

 

Furniture and Equipment

 

 

Computer

Equipment

 

 

Automobile

 

 

Total

 

April 30, 2023

 

$7,681

 

 

$1,152

 

 

$-

 

 

$8,833

 

Additions

 

 

10,404

 

 

 

2,304

 

 

 

137

 

 

 

12,845

 

October 31, 2023

 

$18,085

 

 

$3,456

 

 

$137

 

 

$21,678

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value

 

Furniture and Equipment

 

 

Computer

Equipment

 

 

Automobile

 

 

Total

 

April 30, 2023

 

$64,823

 

 

$8,063

 

 

$-

 

 

$72,886

 

October 31, 2023

 

$54,419

 

 

$5,759

 

 

$27,863

 

 

$88,041

 

v3.23.4
CAPITAL STOCK (Table)
6 Months Ended
Oct. 31, 2023
CAPITAL STOCK  
Schedule of Equity Compensation Plans

Equity Compensation Plan Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plan category

 

Number of securities to

be issued

upon exercise

of outstanding

options,

warrants and

rights

 

 

Weighted average

exercise price

of outstanding

options,

warrants and

rights

 

 

Number of securities

remaining available

for future issuance

under equity

compensation plans (1)

 

Equity compensation plans approved by security holders

 

 

 

 

 

 

 

1,867,122 common

 

 

 

 

-

 

 

 

N/A

 

 

shares

 
Schedule of activity of warrants exercisable for shares of common stock

 

 

 Number of

Shares

 

 

 Weighted- Average Exercise Price

 

Balances as of April 30, 2022

 

 

448,000

 

 

$1.25

 

Granted

 

 

-

 

 

 

-

 

Redeemed

 

 

-

 

 

 

-

 

Exercised

 

 

(280,000)

 

 

0.15

 

Forfeited

 

 

-

 

 

 

-

 

Balances as of April 30, 2023

 

 

168,000

 

 

$1.25

 

Granted

 

 

-

 

 

 

-

 

Redeemed

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

Forfeited

 

 

-

 

 

 

-

 

Balances as of October 31, 2023

 

 

168,000

 

 

$1.25

 

Schedule of fair value of warrants

 

 

Year Ended

 

 

 

April 30,

 

 

 

2022

 

Exercise price

 

$1.25

 

Expected term

 

5 years

 

Expected average volatility

 

555%-591

%

Expected dividend yield

 

 

-

 

Risk-free interest rate

 

0.41%-0.43

Schedule of outstanding and exercisable warrants

Warrants Outstanding

 

 

Warrants Exercisable

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

Number

 

 

Remaining Contractual

 

 

Weighted Average

 

 

Number

 

 

Weighted Average

 

of Shares

 

 

life (in years)

 

 

Exercise Price

 

 

of Shares

 

 

Exercise Price

 

 

168,000

 

 

 

0.86

 

 

$1.25

 

 

 

-

 

 

$-

 

v3.23.4
RELATED PARTY TRANSACTIONS (Table)
6 Months Ended
Oct. 31, 2023
RELATED PARTY TRANSACTIONS  
Schedule of RelatedPartyTransactions

 

 

Six Months Ended October 31, 2023

 

 

 

 

 

Title

 

Wages Expense

 

 

Management/Consulting Fees

 

 

Stock Compensation

 

CEO and CFO

 

$39,682

 

 

$-

 

 

$20,187

 

Advisor - Affiliate

 

 

-

 

 

 

30,000

 

 

 

-

 

President - Distro Plus

 

 

91,090

 

 

 

-

 

 

 

87,576

 

Operational Manager

 

 

21,440

 

 

 

-

 

 

 

28,923

 

VP - Distro Plus

 

 

47,989

 

 

 

-

 

 

 

9,690

 

Director

 

 

-

 

 

 

12,000

 

 

 

177,338

 

 

 

$200,201

 

 

$42,000

 

 

$323,714

 

 

 

Six Months Ended October 31, 2022

 

 

 

 

 

Title

 

Wages Expense

 

 

Management/Consulting Fees

 

 

Stock Compensation

 

(5) CEO

 

$31,951

 

 

$-

 

 

$129,375

 

Advisor - Affiliate

 

 

-

 

 

 

30,000

 

 

 

-

 

(1) President

 

 

15,000

 

 

 

-

 

 

 

13,125

 

(2) COO

 

 

15,000

 

 

 

21,462

 

 

 

13,125

 

(3) Interim CFO

 

 

23,762

 

 

 

51,938

 

 

 

402,338

 

(4) VP Sales and Marketing

 

 

31,951

 

 

 

-

 

 

 

-

 

President - Distro Plus

 

 

22,570

 

 

 

10,000

 

 

 

-

 

 

 

$140,234

 

 

$91,938

 

 

$557,963

 

 

 

As of October 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Convertible Series A Preferred

 

 

Series A non-voting redeemable preferred

 

 

 Salary/Consulting Fees

 

 

 

 

Title

 

(Shares)

 

 

(Shares)

 

 

(Shares)

 

 

 Payable

 

 

Stock Payable

 

CEO and CFO

 

 

7,475,000

 

 

 

500,000

 

 

 

-

 

 

$10,200

 

 

$9,250

 

Advisor - Affiliate

 

 

6,453,000

 

 

 

500,000

 

 

 

175,000

 

 

 

180,000

 

 

 

-

 

President - Distro Plus

 

 

699,806

 

 

 

-

 

 

 

-

 

 

 

30,538

 

 

 

17,575

 

Operational Manager

 

 

194,652

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

VP - Distro Plus

 

 

145,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,440

 

Director

 

 

1,103,939

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

35,150

 

 

 

 

16,071,397

 

 

 

1,000,000

 

 

 

175,000

 

 

$220,738

 

 

$66,415

 

 

 

As of April 30, 2023

 

 

Title

 

Common Stock

(Shares)

 

 

Convertible Series A

Preferred

(Shares)

 

 

Series A non-voting

redeemable preferred

(Shares)

 

 

Salary/Consulting

Fees Payable

 

CEO and CFO

 

 

7,412,500

 

 

 

500,000

 

 

 

-

 

 

$3,462

 

Advisor - Affiliate

 

 

6,453,000

 

 

 

500,000

 

 

 

175,000

 

 

 

150,000

 

President

 

 

1,824,167

 

 

 

-

 

 

 

-

 

 

 

-

 

COO

 

 

1,056,000

 

 

 

-

 

 

 

-

 

 

 

-

 

Interim CFO/Consultant

 

 

1,455,959

 

 

 

-

 

 

 

-

 

 

 

87,500

 

VP Sales and Marketing

 

 

1,318,002

 

 

 

-

 

 

 

-

 

 

 

5,538

 

President - Distro Plus

 

 

299,799

 

 

 

-

 

 

 

-

 

 

 

4,038

 

Operational Manager

 

 

115,000

 

 

 

-

 

 

 

-

 

 

 

903

 

VP - Distro Plus

 

 

29,380

 

 

 

-

 

 

 

-

 

 

 

1,794

 

 

 

 

19,963,807

 

 

 

1,000,000

 

 

 

175,000

 

 

$253,235

 

v3.23.4
COVERTIBLE NOTE PAYABLE (Table)
6 Months Ended
Oct. 31, 2023
COVERTIBLE NOTE PAYABLE  
Schedule of COVERTIBLE NOTE PAYABLE

 

 

October 31,

2023

 

 

April 30,

2023

 

Dated June 16, 2021

 

$20,000

 

 

$95,000

 

Dated September 8, 2021

 

 

168,000

 

 

 

168,000

 

Total convertible notes payable, gross

 

 

188,000

 

 

 

263,000

 

Less: Unamortized debt discount

 

 

-

 

 

 

-

 

Total convertible notes

 

$188,000

 

 

$263,000

 

v3.23.4
PROMISSORY NOTE PAYABLE (Table)
6 Months Ended
Oct. 31, 2023
PROMISSORY NOTE PAYABLE  
Schedule of promissory note payable

 

 

October 31,

2023

 

 

April 30,

2023

 

June 2022

 

$-

 

 

$20,000

 

August 2022

 

 

137,500

 

 

 

137,500

 

September 2022

 

 

110,000

 

 

 

110,000

 

October 2022

 

 

251,350

 

 

 

302,500

 

November 2022

 

 

60,500

 

 

 

60,500

 

January 2023

 

 

330,000

 

 

 

330,000

 

February 2023

 

 

220,000

 

 

 

220,000

 

March 2023

 

 

55,000

 

 

 

105,000

 

April 2023

 

 

220,000

 

 

 

220,000

 

May 2023

 

 

102,300

 

 

 

-

 

June 2023

 

 

376,200

 

 

 

-

 

August 2023

 

 

165,000

 

 

 

-

 

September 2023

 

 

125,000

 

 

 

-

 

Total promissory notes payable, gross

 

 

2,152,850

 

 

 

1,505,500

 

Less: Unamortized debt discount

 

 

(135,183)

 

 

(293,952)

Total promissory notes

 

$2,017,667

 

 

$1,211,548

 

v3.23.4
LEASES (Table)
6 Months Ended
Oct. 31, 2023
LEASES  
Summary of Lease obligations

 

 

Discount

 

 

 

October 31,

 

 

April 30,

 

 

 

Rate

 

Maturity

 

2023

 

 

2023

 

Current

 

6.13% - 10.51%

 

March 2027 - July 2029

 

$41,844

 

 

$25,383

 

Non-current

 

6.13% - 10.51%

 

March 2027 - July 2029

 

 

169,126

 

 

 

88,221

 

 

 

 

 

 

 

$210,969

 

 

$113,604

 

Summarizes the maturity of our lease liabilities

Balance - April 30, 2023

 

$113,604

 

Lease liability additions

 

 

111,960

 

Repayment of Lease liability

 

 

(21,779)

Imputed interest

 

 

7,185

 

Balance - October 31, 2023

 

$210,969

 

 

Year Ended April 30,

 

 

 

2024

 

$29,059

 

2025

 

 

58,118

 

2026

 

 

58,118

 

2027

 

 

55,247

 

2028

 

 

23,661

 

Thereafter

 

 

29,722

 

Total lease payments

 

 

253,925

 

Less: imputed interest

 

 

(42,955)

Lease liabilities

 

$210,969

 

Summary of Right-of-use assets

Balance - April 30, 2023

 

$129,367

 

Additions

 

 

121,960

 

Depreciation

 

 

(18,649)

Balance - October 31, 2023

 

$232,678

 

v3.23.4
ORGANIZATION AND BASIS OF PRESENTATION (Details Narrative) - shares
May 05, 2020
Oct. 31, 2023
Apr. 30, 2023
Common stock, shares issued   44,108,860 39,454,300
Common stock, shares outstanding   44,108,860 39,454,300
Brett H. Pojunis [Member]      
Common stock, shares issued 5,000,000    
Common stock, shares outstanding 5,000,000    
Brett H. Pojunis [Member] | Acquistion Member      
Ownership percentage 20.00%    
Business acquisition percentage of voting interests acquired 53.67%    
v3.23.4
GOING CONCERN (Details Narrative) - USD ($)
Oct. 31, 2023
Apr. 30, 2023
GOING CONCERN    
Accumulated deficit $ (36,694,991) $ (34,502,113)
v3.23.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($)
Oct. 31, 2023
Apr. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Security Deposit $ 2,000 $ 2,000
Prepayment for shares issued to consultants 36,078 67,351
Prepaid expenses $ 38,078 $ 69,351
v3.23.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 1)
6 Months Ended
Oct. 31, 2023
Computer Equipment [Member]  
Property, Plant and Equipment, Useful Life 2 years
Maximum [Member] | Furniture and Equipment [Member]  
Property, Plant and Equipment, Useful Life 5 years
Minimum [Member] | Furniture and Equipment [Member]  
Property, Plant and Equipment, Useful Life 3 years
v3.23.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 2) - USD ($)
6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Common stock award to consultant 262,135 663,010
Common stock award to management and executives - related parties 323,714 557,963
Total $ 585,849 $ 1,220,973
v3.23.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 3) - shares
6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Antidilutive securities excluded from the computation of EPS 2,847,842 1,927,714
Convertible Note [Member]    
Antidilutive securities excluded from the computation of EPS 188,000 759,714
Warrants [Member]    
Antidilutive securities excluded from the computation of EPS 168,000 168,000
Series A Preferred Stock [Member]    
Antidilutive securities excluded from the computation of EPS 1,000,000 1,000,000
Common Stock Payable [Member]    
Antidilutive securities excluded from the computation of EPS 1,491,842  
v3.23.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 4) - $ / shares
6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES    
Net Loss Per Share: Basic and Diluted $ (0.05) $ (0.06)
Net loss per common shares outstanding Founders Class A Common stock (19.07) (15.51)
Net loss per common shares outstanding Ordinary Common stock $ (0.05) $ (0.06)
Weighted average shares outstanding Founders Class A Common stock 115,000 115,000
Weighted average shares outstanding Ordinary Common stock 41,564,959 32,173,897
Total weighted average shares outstanding 41,679,959 32,288,897
v3.23.4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Oct. 31, 2023
Oct. 31, 2022
Apr. 30, 2022
Apr. 30, 2023
Jul. 31, 2022
Accounts payable and accrued liabilities $ 994,604   $ 994,604     $ 517,037  
Accounts Receivable $ 69,288   $ 69,288     $ 43,614  
Common stock, shares outstanding 44,108,860   44,108,860     39,454,300  
Cash and cash equivalents $ 74,102   $ 74,102     $ 55,496  
Prepaid expense 38,078   38,078     69,351  
Trade payable 952,140   952,140     514,337  
Payroll liabilities 42,464   42,464     2,700  
Cost of revenue 1,016,805 $ 44,528 1,763,836 $ 57,621      
Revenue 1,217,570 64,658 2,188,305 82,321      
Gross profit 200,765 $ 20,130 424,469 24,700      
Security deposit 2,000   2,000     2,000  
Inventory 251,418   251,418     156,997  
Prepayment for common shares issued to consultants 36,078   36,078     67,351  
Stock-based compensation expense     585,849 1,220,973      
Prepaid services     $ 16,200 $ 250,300      
Customer 2 [Member]              
Concentration risk         10.00%    
Accounts Receivable [Member] | Customer Total [Member]              
Concentration risk     84.00%        
Accounts Receivable [Member] | Customer 2 [Member]              
Concentration risk     67.00%   27.00%    
Accounts Receivable [Member] | Customer 1 [Member]              
Concentration risk     10.00%        
Sales Revenue [Member] | Customer Total [Member]              
Concentration risk     94.00%        
Sales Revenue [Member] | Customer 2 [Member]              
Concentration risk     10.00% 2.00%      
Sales Revenue [Member] | Customer 1 [Member]              
Concentration risk     10.00%        
Mr. Vapor [Member]              
Inventory 160,171   $ 160,171     124,437  
Nutriumph [Member]              
Inventory 48,422   48,422     $ 32,560  
Distro [Member]              
Inventory 38,755   38,755        
Flayvorz [Member]              
Inventory 4,070   $ 4,070        
Convertible Notes [Member]              
Convertible shares     188,000 759,714      
Merchandise And Product Sales [Member]              
Revenue     $ 2,188,280 $ 82,069      
Shipping Recovered Merchandise Sales [Member]              
Revenue     25 $ 252      
Warrants [Member]              
Outstanding warrants $ 168,000   $ 168,000       $ 168,000
Series A Preferred Stock [Member]              
Preferred Stock, shares outstanding 1,000,000   1,000,000     1,000,000  
Ordinary Common Stock [Member]              
Stock payable $ 190,605   $ 190,605       $ 0
Common stock, shares outstanding 1,491,842   1,491,842       0
v3.23.4
ASSETS PURCHASE (Details)
Oct. 31, 2023
USD ($)
ASSETS PURCHASE  
2024 $ 14,258
2025 28,518
Thereafter 5,255
Intangible assets net $ 48,031
v3.23.4
ASSETS PURCHASE (Details Narrative) - USD ($)
6 Months Ended
Jul. 07, 2022
Oct. 31, 2023
Oct. 31, 2022
Apr. 30, 2023
Intangible Assets, net   $ 48,031   $ 62,290
Intangible Assets, net   48,031   62,290
Amortization expense recorded as general and administrative expense   14,259 $ 9,005  
Deemed value   0    
Accumulated amortization   37,522 $ 23,263  
Aseets Purchase Agreement [Member]        
Share issued fo acquisition 200,000      
Business acquisition share price $ 0.30      
Cash purchase price $ 50,000      
Common stock for total consideration 109,000      
Acquired inventory 23,447      
Acquired intangible assets $ 85,553      
Minimum [Member] | Furniture and Equipment [Member]        
Intangible Assets, net   $ 85,553   $ 0
v3.23.4
PROPERTY AND EQUIPMENT (Details) - USD ($)
6 Months Ended
Oct. 31, 2023
Apr. 30, 2023
Net book value $ 88,041 $ 72,886
Cost Beggining 81,719  
Cost Additions 28,000  
Cost ending 109,719  
Accumulated Depreciation Beggining 8,833  
Accumulated Depreciation Additions 12,845  
Accumulated Depreciation ending 21,678  
Computer Equipment [Member]    
Net book value 5,759 8,063
Cost Beggining 9,215  
Cost Additions 0  
Cost ending 9,215  
Accumulated Depreciation Beggining 1,152  
Accumulated Depreciation Additions 2,304  
Accumulated Depreciation ending 3,456  
Automobile [Member]    
Net book value 27,863 0
Cost Beggining 0  
Cost Additions 28,000  
Cost ending 28,000  
Accumulated Depreciation Beggining 0  
Accumulated Depreciation Additions 137  
Accumulated Depreciation ending 137  
Furniture and Equipment [Member]    
Net book value 54,419 $ 64,823
Cost Beggining 72,504  
Cost Additions 0  
Cost ending 72,504  
Accumulated Depreciation Beggining 7,681  
Accumulated Depreciation Additions 10,404  
Accumulated Depreciation ending $ 18,085  
v3.23.4
PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)
6 Months Ended 12 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Apr. 30, 2023
Property and Equipment $ 88,041   $ 72,886
Depreciation expense 12,845 $ 572 572
Cost Additions 28,000    
Furniture and warehouse equipment [Member]      
Net book Property and Equipmentalue     $ 66,785
Price per share     $ 0.19
Shaare issued for acquire equipment     400,000
Shaare issued for acquire equipment, value     $ 76,000
Property and Equipment     9,215
Automobile [Member]      
Property and Equipment 27,863   $ 0
Cost Additions $ 28,000    
v3.23.4
CAPITAL STOCK (Details)
6 Months Ended
Oct. 31, 2023
shares
Securities issuance future compensation plans [Member]  
Equity compensation plans approved by security holders 1,867,122
v3.23.4
CAPITAL STOCK (Details 1) - $ / shares
6 Months Ended 12 Months Ended
Oct. 31, 2023
Apr. 30, 2022
CAPITAL STOCK    
Number of shares, beginning 168,000 448,000
Number of shares, granted 0 0
Number of shares, redeemed 0 0
Number of shares, exercised 0 (280,000)
Number of shares, forfeited 0 0
Number of shares, Ending 168,000 168,000
Weighted average exercise price, beginning balance $ 1.25 $ 1.25
Weighted average exercise price, Granted 0 0
Weighted average exercise price, Redeemed 0 0
Weighted average exercise price, Exercised 0 0.15
Weighted average exercise price, Forfeited 0 0
Weighted average exercise price, Ending Balance $ 1.25 $ 1.25
v3.23.4
CAPITAL STOCK (Details 2)
12 Months Ended
Apr. 30, 2022
$ / shares
Exercise price $ 1.25
Expected term 5 years
Minimum [Member]  
Expected average volatility 555.00%
Risk-free interest rate 0.41%
Maximum [Member]  
Expected average volatility 591.00%
Risk-free interest rate 0.43%
v3.23.4
CAPITAL STOCK (Details 3) - $ / shares
6 Months Ended
Oct. 31, 2023
Apr. 30, 2023
CAPITAL STOCK    
Warrants Outstanding, Number of shares   168,000
Warrants Outstanding, Weighted average remaining contractual life (in years) 10 months 9 days  
Warrants outstanding, Weighted average exercise price   $ 1.25
Warrants exercisable, Number of shares   0
Warrants exercisable, Weighted average exercise price   $ 0
v3.23.4
CAPITAL STOCK (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended 12 Months Ended
Apr. 04, 2023
May 05, 2022
Sep. 08, 2021
Mar. 27, 2023
May 21, 2022
Jun. 16, 2021
May 21, 2021
Nov. 20, 2020
Oct. 31, 2023
Oct. 31, 2022
Apr. 30, 2022
Apr. 30, 2021
Apr. 30, 2023
Jul. 31, 2022
Jan. 21, 2021
Ordinary common stock                 90,000,000       90,000,000    
Proceeds from issue of convertible note                 $ 708,500 $ 575,000          
Common stock share issued                 44,108,860       39,454,300    
Common stock value                 $ 4,412       $ 3,947    
Proceeds from issue of common stock                 $ 0 $ 24,750          
Common stock share issue price                 $ 0.0001       $ 0.0001    
Preferred Stock, shares issued             175,000         28,750      
Common stock, shares outstanding                 44,108,860       39,454,300    
Three Promissory Notes [Member]                              
Common stock share issued                 400,000            
Founders Series A Non - Voting Redeemable Preferred Stock One                              
Common stock share issued                 400,000            
Conversion of preferred stock                 7,500            
Redemption value                 $ 57,751            
Stock Payable Related Party [Member]                              
Stock payable                 13,493            
Series C Preferred Stocks [Member]                              
Conversion of convertible note principal                 11,500            
Common stock value                 11,500            
Common stock                 10,000            
Stated value                 $ 11,500            
Common stock share issue price                 $ 0.30            
Preferred Stock, shares issued                 17,500,000       17,500,000.0    
Preferred Stock, shares outstanding                 17,500,000.0       17,500,000.0    
Cash proceed from preferred stock value                 $ 175,000            
Preferred stock share                 17,500,000            
202 Equity incentive Plan [Member]                              
Number of common stock reserved       2,200,000                      
Series A Preferred Stock [Member]                              
Preferred Stock, shares issued                 1,000,000       1,000,000    
Preferred Stock, shares outstanding                 1,000,000       1,000,000    
Preferred stock share authorized                             1,000,000
Preferred stock share issued price                 $ 0.0001       $ 0.0001    
Preferred stock value                 $ 100       $ 100    
Founder Series A Non Voting Redeemable Preferred Stock [Member]                              
Preferred Stock, shares issued                 21,250       28,750    
Preferred Stock, shares outstanding                 21,250       28,750    
Preferred stock share authorized                 500,000       500,000    
Preferred stock share issued price                 $ 0.0001       $ 0.0001    
Conversion of preferred stock                 7,500            
Redemption value                 $ 57,751            
Common stock share                 400,000            
Ordinary Common Stock [Member]                              
Equity compensation plans approved by security holders 1,867,122                            
Expense $ 53,892                            
Ordinary common stock               90,000,000              
Common stock share issued 332,878               613,437 280,000          
Share capital               125,000,000              
Share capital 1               200,000,000              
Conversion of convertible note principal                 $ 93,150            
Conversion rate of share $ 0.162             $ 0.001 $ 0.15 $ 0.15          
Proceeds from issue of convertible note                   $ 42,000          
Convertible note issue                   $ 280,000          
Common stock share issued price               $ 0.0001              
Common stock, shares outstanding                 1,491,842         0  
Ordinary Common Stock [Member] | Landlord [Member]                              
Common stock share issued                   31,310          
Ordinary Common Stock [Member] | Executives and senior management [Member]                              
Common stock share issued                 1,470,279 525,960          
Ordinary Common Stock [Member] | loan inducements of promissory notes [Member]                              
Common stock share issued                 786,000            
Stock payable                 $ 478,500            
Ordinary Common Stock [Member] | Consultants One [Member]                              
Common stock share issued                   133,333          
Proceeds from issue of common stock                   $ 20,000          
Common stock share issue price                   $ 0.15          
Ordinary Common Stock [Member] | Consultants and employees for services [Member]                              
Common stock share issued                 984,844 581,000          
Ordinary Common Stock [Member] | Consultants [Member]                              
Common stock share issued                   16,500          
Proceeds from issue of common stock                   $ 24,750          
Ordinary Common Stock [Member] | On June 7, 2022 [Member]                              
Conversion of convertible note principal                   $ 625,000          
Common stock share issued                   1,075,000          
Common stock value                   $ 320,902          
Ordinary Common Stock [Member] | On June 30, 2022 [Member]                              
Common stock share issued                   80,000          
Common stock value                   $ 35,200          
Ordinary Common Stock [Member] | On July 7, 2022 [Member]                              
Common stock share issued                   200,000          
Proceeds from issue of common stock, Totalling                   $ 59,000          
Proceeds from issue of common stock                   $ 50,000          
Common stock share issued price                   $ 0.30          
Class A Common Stock [Member]                              
Ordinary common stock               10,000,000       115,000 115,000    
Common stock share issued                         21,250    
Blank Check Common Stock [Member]                              
Ordinary common stock               50,000,000              
Blank Check Preferred Stock [Member]                              
Preferred stock share authorized               49,500,000              
Series A Non-Voting Redeemable Preferred stock [Member]                              
Preferred Stock, shares issued             175,000   175,000     28,750 175,000    
Preferred Stock, shares outstanding                 175,000       175,000    
Preferred stock share authorized               500,000              
Preferred stock share issued price             $ 10                
Consideration of preferred stock             $ 18         $ 287,500      
Preferred stock redemption value             $ 10         $ 15      
Redemption value             $ 1,750,000         $ 224,905      
Excess amount of cash consideration                       287,500      
Non voting redeemable preferred stock                       224,905      
Non voting redeemable preferred stock allocated to common stock                       $ 62,595      
Ordinary Common Stock One [Member]                              
Common stock share issued                 44,108,860       39,454,300    
Common stock, shares outstanding                 44,108,860       39,454,300    
Series A Convertible Preferred Stock [Member]                              
Preferred Stock, shares issued                 1,000,000       1,000,000    
Preferred Stock, shares outstanding                 1,000,000       1,000,000    
Preferred stock share authorized                 1,000,000            
Series A Convertible Preferred Stock [Member] | Chief Executive Officer [Member]                              
Preferred Stock, shares issued                             500,000
Preferred stock share issued price                             $ 0.0001
Preferred stock value                             $ 50
Series A Convertible Preferred Stock [Member] | Executive Officer [Member]                              
Preferred Stock, shares issued                             500,000
Preferred stock share issued price                             $ 0.0001
Preferred stock value                             $ 50
Warrants Or Stock [Member]                              
Number of warrant issued           280,000                  
Issued of warrant exercisable price   $ 0.15 $ 1.25     $ 1.25                  
Issued of warrant exercisable price amended   $ 0.15                          
warrant exercised         280,000                    
proceeds from issue of warrants         $ 42,000                    
Issue of convertible preferred stock     168,000                        
Fair value of the warrants                     $ 263,060        
Aggregate intrinsic value                 $ 0            
Aggregate intrinsic closing value per share                 $ 0.14            
Capital Stock Payable [Member]                              
Common stock, shares outstanding                 1,491,842            
Stock payable                 $ 190,605            
Capital Stock Payable [Member] | Executives and senior management [Member]                              
Common stock, shares outstanding                 448,750            
Stock payable                 $ 66,415            
Capital Stock Payable [Member] | Employees [Member]                              
Common stock, shares outstanding                 487,415            
Stock payable                 $ 72,137            
Capital Stock Payable [Member] | loan inducements of promissory notes [Member]                              
Common stock, shares outstanding                 384,000            
Stock payable                 $ 24,245            
Capital Stock Payable [Member] | Stock for office rent [Member]                              
Common stock, shares outstanding                 96,677            
Stock payable                 $ 14,315            
Capital Stock Payable [Member] | Comprised of stock payable [Member]                              
Common stock, shares outstanding                 448,750            
Stock payable                 $ 66,415            
Stock Payable Non Affiliates [Member]                              
Common stock, shares outstanding                 1,043,092            
Stock payable                 $ 124,190            
v3.23.4
RELATED PARTY TRANSACTIONS (Details) - USD ($)
6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Apr. 30, 2023
Advisor - Affiliate [Member]      
Wages $ 0 $ 0  
Management/Consulting Fees 30,000 30,000  
Stock Compensation $ 0 0  
Common stock shares 6,453,000   6,453,000
Stock Payable $ 0    
Convertible Series A Preferred Shares 500,000   500,000
Series A non voting redeemable preferred shares 175,000   175,000
Salary/Consulting Fees Payable $ 180,000   $ 150,000
VP Sales and Marketing [Member]      
Wages   31,951  
Management/Consulting Fees   0  
Stock Compensation   0  
Common stock shares     1,318,002
Salary/Consulting Fees Payable     $ 5,538
VP-Distro Plus Member      
Wages 47,989    
Management/Consulting Fees 0    
Stock Compensation $ 9,690    
Common stock shares 145,000   29,380
Stock Payable $ 4,440    
Salary/Consulting Fees Payable 0   $ 1,794
President [Member]      
Wages   15,000  
Management/Consulting Fees   0  
Stock Compensation   13,125  
Common stock shares     1,824,167
Salary/Consulting Fees Payable     $ 0
President - Distro Plus Member      
Wages 91,090 22,570  
Management/Consulting Fees 0 10,000  
Stock Compensation $ 87,576 0  
Common stock shares 699,806   299,799
Stock Payable $ 17,575    
Salary/Consulting Fees Payable 30,538   $ 4,038
Operational Manager Member      
Wages 21,440    
Management/Consulting Fees 0    
Stock Compensation $ 28,923    
Common stock shares 194,652   115,000
Stock Payable $ 0    
Salary/Consulting Fees Payable 0   $ 903
CEO-CFO [Member]      
Wages 39,682    
Management/Consulting Fees 0    
Stock Compensation $ 20,187    
Common stock shares 7,475,000   7,412,500
Stock Payable $ 9,250    
Convertible Series A Preferred Shares 500,000   500,000
Series A non voting redeemable preferred shares 0   0
Salary/Consulting Fees Payable $ 10,200   $ 3,462
Director Member      
Management/Consulting Fees 12,000    
Stock Compensation $ 177,338    
Common stock shares 1,103,939    
Stock Payable $ 35,150    
COO [Member]      
Wages   15,000  
Management/Consulting Fees   21,462  
Stock Compensation   13,125  
Common stock shares 1,056,000    
Salary/Consulting Fees Payable $ 0    
Chief Financial Officer [Member]      
Wages   23,762  
Management/Consulting Fees   51,938  
Stock Compensation   402,338  
Common stock shares     1,455,959
Salary/Consulting Fees Payable     $ 87,500
Related party compensation Total Member      
Wages 200,201 140,234  
Management/Consulting Fees 42,000 91,938  
Stock Compensation $ 323,714 557,963  
Common stock shares 16,071,397   19,963,807
Convertible Series A Preferred Shares 1,000,000   1,000,000
Series A non voting redeemable preferred shares 175,000   175,000
Salary/Consulting Fees Payable $ 220,738   $ 253,235
CEO [Member]      
Wages   31,951  
Management/Consulting Fees   0  
Stock Compensation   $ 129,375  
v3.23.4
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Apr. 30, 2023
Jul. 31, 2022
Common stock value $ 4,412   $ 3,947  
Common stock share issued 44,108,860   39,454,300  
President - Distro Plus Member        
Common Stock Shares awarded 518,757      
Common stock value $ 87,576      
Amount recored as stock payable $ 118,750      
Amount recored as stock payable, shares 17,575      
Management Salary Expense $ 91,090 $ 22,570    
Salary payable 30,538   $ 4,038  
Salary payable $ 17,575   4,038  
Operational Manager Member        
Common Stock Shares awarded 165,272      
Common stock value $ 28,923      
Management Salary Expense 21,440 0    
Salary payable $ 0   903  
CEO-CFO [Member]        
Common Stock Shares awarded 125,000      
Common stock value $ 21,063     $ 129,375
Amount recored as stock payable $ 9,250      
Common stock share issued 62,500     125,000
Management Salary Expense $ 39,682 31,951    
Salary payable $ 10,200   3,462  
Director Member        
Common Stock Shares awarded 1,050,000      
Common stock value $ 177,338      
Consulting fee 12,000 0    
Amount recored as stock payable $ 237,500      
Amount recored as stock payable, shares 35,150      
Amount due to related party $ 66,415   253,325  
VP Sales - Distro Plus [Member]        
Common Stock Shares awarded 60,000      
Common stock value $ 9,690      
Amount recored as stock payable $ 4,440      
Amount recored as stock payable, shares 30,000      
Management Salary Expense $ 47,989 0    
Salary payable 4,440   0  
Advisor - Affiliate [Member]        
Consulting fee 30,000 $ 30,000    
Total amount due to the affiliated advisor 180,000   150,000  
Salary payable $ 180,000   $ 150,000  
v3.23.4
COVERTIBLE NOTE PAYABLE (Details) - USD ($)
Oct. 31, 2023
Apr. 30, 2023
Total convertible note payable, gross $ 188,000 $ 263,000
Less: Unamortized debt discount 0 0
Total convertible notes 188,000 263,000
June 16 2021    
Total convertible notes 20,000 95,000
September 8 2021    
Total convertible notes $ 168,000 $ 168,000
v3.23.4
COVERTIBLE NOTE PAYABLE (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended 12 Months Ended
May 05, 2022
Sep. 08, 2021
May 25, 2022
Apr. 30, 2022
Jun. 16, 2021
Oct. 31, 2023
Oct. 31, 2022
Apr. 30, 2023
Apr. 30, 2022
Jan. 31, 2022
Debt discount   $ 117,393                
Convertible Note Payable           $ 168,000   $ 168,000    
Common stock issued for conversion share           113,437        
Fixed conversion rate           $ 0.15        
Conversion price           $ 1        
Interest expense           $ 9,726 $ 19,631      
Accrued interest payable           73,569   63,843    
Amortization of debt discount       $ 194,930   302,215 $ 48,367      
Convertible Notes [Member]                    
Debt discount         $ 196,667     15,480 $ 101,913  
Warrants to purchase common stock shares exercise price   $ 1.25     $ 1.25          
Convertible note principal balance           20,000   95,000    
Convertible Note Payable   $ 168,000     $ 280,000 $ 188,000   $ 263,000   $ 15,000
Common stock issued for conversion share     280,000     500,000   1,133,332    
Fixed conversion rate           $ 0.15   $ 0.15    
Common stock issued for conversion amount     $ 42,000     $ 75,000   $ 170,000    
Description of warrant the Company reduced the warrants exercise price of the attached warrants from $1.25 per share to $0.15 per share                  
Original issue discount   21,000     30,000          
Convertible note purchase price   $ 147,000     $ 250,000          
Warrants to purchase common stock shares   168,000                
Conversion price                   $ 1
Interest Rate         9.00%          
Expiry date         Mar. 16, 2022          
Warrants [Member]                    
Debt discount   $ 96,393     $ 166,667          
v3.23.4
PROMISSORY NOTE PAYABLE (Details) - USD ($)
Oct. 31, 2023
Apr. 30, 2023
Total promissory notes payable, gross $ 2,152,850 $ 1,505,500
Less: Unamortized debt discount (135,183) (293,952)
Total promissory notes 2,017,667 1,211,548
June, 2022    
Total promissory notes payable, gross 0 20,000
August, 2022    
Total promissory notes payable, gross 137,500 137,500
September, 2022    
Total promissory notes payable, gross 110,000 110,000
October, 2022    
Total promissory notes payable, gross 251,350 302,500
November, 2022    
Total promissory notes payable, gross 60,500 60,500
January, 2023    
Total promissory notes payable, gross 330,000 330,000
February 2023    
Total promissory notes payable, gross 220,000 220,000
March 2023    
Total promissory notes payable, gross 55,000 105,000
April 2023    
Total promissory notes payable, gross 220,000 220,000
May 2023    
Total promissory notes payable, gross 102,300 0
June 2023    
Total promissory notes payable, gross 376,200 0
August 2023    
Total promissory notes payable, gross 165,000 0
September 2023    
Total promissory notes payable, gross $ 125,000 $ 0
v3.23.4
PROMISSORY NOTE PAYABLE (Details Narrative) - USD ($)
6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Apr. 30, 2023
Accrued interest payable $ 145,304   $ 55,643
Interest expenses $ 109,094 $ 8,542  
Loan Expiry Term 1 year    
Weighted Average Remaining Term 4 months 2 days    
Annual interest rate 10.00%    
Issued promissory notes for aggregate principal amount $ 768,500 625,000  
Repayment on principal balance of promissory notes 103,000    
Accrued interest of promissory notes $ 5,941    
Issued of common stock shares 113,437    
Conversion of stock repayments Of promissory note $ 18,150    
Conversions loan inducements stock payable $ 24,245    
Conversions of outstanding shares loan inducements 384,000    
Issuance of common stock for extension of notes 400,000    
Descriiption of trading days Convertible at 25% of the average of the five (5) lowest Daily VWAP over the ten (10) consecutive VWAP Trading Days immediately preceding the date on which the Market Price is being determined, the Holder elects to convert all or part of the note in the event of default    
Proceeds from convertible debt $ 708,500 $ 575,000  
Loans Inducements [Member]      
Issuance of common stock as loan inducements 786,000    
Issuance of Promissory notes $ 478,500    
Stock Payable On Promissory Note [Member]      
Interest expenses $ 13,493    
v3.23.4
LEASES (Details) - USD ($)
6 Months Ended
Oct. 31, 2023
Apr. 30, 2023
Finance lease liabilities $ 41,844 $ 25,383
Finance lease liabilitiess 210,969 113,604
Finance lease liabilities 210,969 113,604
Non Current Lease Obligation [Member]    
Finance lease liabilities 169,126 88,221
Finance lease liabilitiess $ 169,126 88,221
Non Current Lease Obligation [Member] | Minimum [Member]    
Leases discount rate 10.51%  
Leases maturity date July 2029  
Non Current Lease Obligation [Member] | Maximum [Member]    
Leases discount rate 6.13%  
Leases maturity date March 2027  
Current Lease Obligation [Member]    
Finance lease liabilities $ 41,844 $ 25,383
Current Lease Obligation [Member] | Minimum [Member]    
Leases discount rate 6.13%  
Leases maturity date March 2027  
Current Lease Obligation [Member] | Maximum [Member]    
Leases discount rate 10.51%  
Leases maturity date July 2029  
v3.23.4
LEASES (Details 1)
6 Months Ended
Oct. 31, 2023
USD ($)
LEASES  
Finance lease liabilitiess current and non current $ 113,604
Lease liability additions 111,960
Repayment of Lease liability (21,779)
Imputed interest 7,185
Finance lease liabilitiess current and non current $ 210,969
v3.23.4
LEASES (Details 2) - USD ($)
Oct. 31, 2023
Apr. 30, 2023
LEASES    
2024 $ 29,059  
2025 58,118  
2026 58,118  
2027 55,247  
2028 23,661  
Thereafter 29,722  
Total lease payments 253,925  
Less: imputed interest (42,955)  
Finance lease liabilitiess current and non current $ 210,969 $ 113,604
v3.23.4
LEASES (Details 3)
6 Months Ended
Oct. 31, 2023
USD ($)
LEASES  
Finance lease right-of-use assets, net $ 129,367
Addition right of use assets 121,960
Depreciation (18,649)
Finance lease right-of-use assets, net $ 232,678
v3.23.4
LEASES (Details Narrative) - USD ($)
6 Months Ended
Oct. 31, 2023
Apr. 30, 2023
Leases APR range The term of these leases are four years with APR ranged from 10.96% to 18%  
Depreciation of right-of-use-assets $ 18,649  
Interest expense on finance lease 7,184  
Finance lease liabilities 41,844 $ 25,383
Vehicles down payment for Two [Member]    
Vehicles down payment $ 5,000  
Vehicles down payment [Member]    
Leases APR range The term of these leases are six years with APR ranged from 13.44% to 15.81%. The Company made downpayment of $5,000 on two vehicles  
Vehicles down payment $ 6,500  
Non Current Lease Obligation [Member]    
Finance lease liabilities $ 169,126 $ 88,221
v3.23.4
COMMITTMENTS AND CONTINGENCIES (Details Narrative)
6 Months Ended
Oct. 31, 2023
USD ($)
Committments and contingencies description The leases are exempt from the provisions of ASC 842, Leases, due to the short terms of their durations
Description related to office space and cost office is approximately 9,940 square feet and is currently leased for a term ending March 31, 2024, at a cost of $3,600 per month
Las Vegas [Member] | August 05 2020 [Member]  
Office lease cost, cash payable $ 2,750
Office lease cost, shares issuable 2,000
Office lease cost, per month $ 4,750
Lease term 6 months
Las Vegas [Member] | January 01 2022 [Member]  
Office lease cost, cash payable $ 2,000
Office lease cost, shares issuable 2,500
Office lease cost, per month $ 4,500
Lease term 1 year
v3.23.4
SUBSEQUENT EVENTS (Details Narrative) - Subsequent Event [Member] - USD ($)
1 Months Ended
Nov. 14, 2023
Nov. 30, 2023
Nov. 24, 2023
Issued a promissory note for cash proceeds $ 100,000   $ 100,000
Accrued interest 18.00%   18.00%
Maturity of notes May 14, 2024   Mar. 24, 2024
One time payment to noteholder to cover earned fees by shares 80,000   80,000
Issuance of restricted common stocks   158,333  
One-time severance payment on deferred compensation   $ 4,615  
Deferred compensation six consecutive monthly amount per months   $ 5,000  

GPO Plus (QB) (USOTC:GPOX)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more GPO Plus (QB) Charts.
GPO Plus (QB) (USOTC:GPOX)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more GPO Plus (QB) Charts.