U.S. SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2023

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ______________ to ______________

 

Commission File Number: 000-55299

 

NASCENT BIOTECH INC

(Exact Name of Registrant as Specified in Its Charter)

  

Nevada

 

46-5001940

(State of Incorporation)

 

(IRS Employer Identification No.)

 

 

 

631 Hwy 1 Suite 407  North Palm Beach, FL  

 

33408

(Address of Principal Executive Offices)

 

(Zip Code)

 

(612) 961-5656

(Registrant’s Telephone Number)

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes ☒   No ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated file, non-accelerated filer, or a smaller reporting company.  

 

Large accelerated filer

Accelerated filed

Non-accelerated filer

Smaller reporting company

 

 

Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

 

As of November 9, 2023 the Registrant had, 166,735,430 shares of common stock and no shares of Series A convertible preferred issued and outstanding.

 

 

 

 

TABLE OF CONTENTS

 

PART I – FINANCIAL INFORMATION

Page

 

 

Item 1. Financial Statement (Unaudited)

 

 

 

Unaudited Consolidated Balance Sheets as of September 30, 2023, and audited March 31, 2023

3

 

 

Unaudited Consolidated Statements of Operations for the Three and Six Months Ended September 30, 2023 and 2022

4

 

 

Unaudited Consolidated Statements of Stockholders’ Equity (Deficit) for the Three and Six Months Ended September 30, 2023 and 2022

5

 

 

Unaudited Consolidated Statements of Cash Flows for the Six Months Ended September 30, 2023 and 2022

6

 

 

Notes to Unaudited Consolidated Financial Statements

7

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

15

 

 

Item 3. Quantitative and Qualitative Disclosures About Market Risks

17

 

 

Item 4. Controls and Procedures

17

 

 

PART II – OTHER INFORMATION

 

 

 

Item 1. Legal Proceedings

18

 

 

Item 1A. Risk Factors

18

 

 

Item 2. Unregistered Sales of Equity and Use of Proceeds

18

 

 

Item 3. Default upon Senior Securities

18

 

 

Item 4. Mine Safety Information

18

 

 

Item 5. Other Information

18

 

 

Item 6. Exhibits

18

 

 

SIGNATURES

19

 

 
2

Table of Contents

 

PART I – FINANCIAL INFORMATION

 

ITEM: 1 FINANCIAL STATEMENT

 

NASCENT BIOTECH, INC.

CONSOLIDATED BALANCE SHEETS

 

 

 

September 30, 2023

 

 

March 31, 2023

 

 

 

(Unaudited)

 

 

(Audited)

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash

 

$1,003,968

 

 

$172,186

 

Prepaid

 

 

38,693

 

 

 

82,816

 

Total current assets

 

 

1,042,661

 

 

 

255,002

 

Total assets

 

$1,042,661

 

 

$255,002

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$510,082

 

 

$498,122

 

Accrued liabilities- related parties

 

 

54,000

 

 

 

-

 

Convertible note- net of discount

 

 

305,000

 

 

 

428,719

 

Derivative liability

 

 

179,989

 

 

 

663,426

 

Total current liabilities

 

 

1,049,071

 

 

 

1,551,139

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

1,049,071

 

 

 

1,551,139

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Stockholders’ deficit

 

 

 

 

 

 

 

 

Preferred stock, $0.001 par value, 50,000,000 authorized, none issued and outstanding. respectively

 

 

-

 

 

 

-

 

Common stock, $0.001 par value; 500,000,000 authorized, 166,735,430 and 131,764,348 issued and outstanding, respectively

 

 

166,734

 

 

 

131,764

 

Additional paid-in capital

 

 

23,369,331

 

 

 

20,194,874

 

Accumulated deficit

 

 

(23,542,475)

 

 

(21,622,775)

Total stockholders’ deficit

 

 

(6,410)

 

 

(1,296,137)

Total liabilities and stockholders’ deficit

 

$1,042,661

 

 

$255,002

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 
3

Table of Contents

  

NASCENT BIOTECH, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

AS OF SEPTEMBER  30,

(Unaudited)

 

 

 

Three Months

 

 

Six Months

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Consulting

 

$696,190

 

 

$213,915

 

 

$925,552

 

 

$637,065

 

General and administrative expense

 

 

82,036

 

 

 

81,986

 

 

 

169,786

 

 

 

191,689

 

Clinical trials

 

 

30,921

 

 

 

149,592

 

 

 

63,365

 

 

 

179,528

 

Product manufacturing and filling

 

 

-

 

 

 

-

 

 

 

136,507

 

 

 

-

 

Research and development

 

 

28,308

 

 

 

75,738

 

 

 

54,218

 

 

 

132,628

 

Loss from operations

 

 

(837,455)

 

 

(521,231)

 

 

(1,349,428)

 

 

(1,140,910)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

371

 

 

 

8

 

 

 

392

 

 

 

11

 

Change in fair value of derivative

 

 

132,735

 

 

 

903,240

 

 

 

292,179

 

 

 

375,656

 

Financing costs

 

 

-

 

 

 

(5,124)

 

 

-

 

 

 

(5,124)

Gain on debt settlement

 

 

-

 

 

 

-

 

 

 

50,000

 

 

 

-

 

Loss on original issuance discount

 

 

-

 

 

 

(246,724)

 

 

-

 

 

 

(329,390)

Interest expense

 

 

(125,127)

 

 

(275,883)

 

 

(362,843)

 

 

(345,834)

Total other income (expense)

 

 

7,979

 

 

 

375,571

 

 

 

(20,272)

 

 

(304,680)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(829,476)

 

$(145,714)

 

$(1,369,700)

 

$(1,445,590)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share, basic and diluted

 

$(0.01)

 

$(0.00)

 

$(0.01)

 

$(0.01)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding, basic and diluted

 

 

148,476,353

 

 

 

117,167,533

 

 

 

143,045,066

 

 

 

115,094,648

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 
4

Table of Contents

  

NASCENT BIOTECH, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT

THREE AND SIX MONTHS ENDED SEPTEMBER 30, 2023 AND 2022

(Unaudited)

 

 

 

 

Additional

 

 

 

 

Total

 

 

 

Common stock

 

 

Paid In

 

 

Accumulated

 

 

Stockholders'

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Equity (Deficit)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2022

 

 

111,313,175

 

 

$111,313

 

 

$18,039,016

 

 

$(18,821,806)

 

$(671,476)

Common stock issued to related parties

 

 

1,052,500

 

 

 

1,052

 

 

 

304,172

 

 

 

-

 

 

 

305,224

 

Common stock issued for warrant exercise

 

 

3,700,000

 

 

 

3,700

 

 

 

144,300

 

 

 

-

 

 

 

148,000

 

Common stock issued for service

 

 

1,000,000

 

 

 

1,000

 

 

 

59,000

 

 

 

-

 

 

 

60,000

 

Warrants issued with convertible notes

 

 

-

 

 

 

-

 

 

 

21,336

 

 

 

-

 

 

 

21,336

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,299,876)

 

 

(1,299,876)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2022

 

 

117,065,675

 

 

 

117,065

 

 

 

18,567,825

 

 

 

(20,121,682)

 

 

(1,436,792)

Common stock issued to related parties

 

 

212,629

 

 

 

213

 

 

 

65,703

 

 

 

-

 

 

 

65,916

 

Common stock issued for warrant exercise

 

 

500,000

 

 

 

500

 

 

 

59,500

 

 

 

-

 

 

 

60,000

 

Common stock issued for convertible debt

 

 

379,080

 

 

 

379

 

 

 

101,594

 

 

 

-

 

 

 

101,973

 

Common stock issued for AP

 

 

37,700

 

 

 

38

 

 

 

9,237

 

 

 

-

 

 

 

9,275

 

Warrants issued with convertible notes

 

 

-

 

 

 

-

 

 

 

157,402

 

 

 

-

 

 

 

157,402

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(145,714)

 

 

(145,714)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2022

 

 

118,195,084

 

 

$118,195

 

 

$19,961,261

 

 

$(20,267,396)

 

$(1,187,940)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2023

 

 

131,764,348

 

 

$131,764

 

 

$20,194,874

 

 

$(21,622,775)

 

$(1,296,137)

Common stock issued to related parties

 

 

2,235,250

 

 

 

2,235

 

 

 

109,527

 

 

 

-

 

 

 

111,762

 

Common stock issued for convertible debt

 

 

9,537,180

 

 

 

9,537

 

 

 

358,259

 

 

 

-

 

 

 

367,796

 

Common stock issued for service

 

 

100,000

 

 

 

100

 

 

 

5,500

 

 

 

-

 

 

 

5,600

 

Change in derivative at conversion

 

 

 

 

 

 

-

 

 

 

191,258

 

 

 

-

 

 

 

191,258

 

Option expense

 

 

-

 

 

 

-

 

 

 

4,911

 

 

 

-

 

 

 

4,911

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(540,224)

 

 

(540,224)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2023

 

 

143,636,778

 

 

 

143,636

 

 

 

20,864,329

 

 

 

(22,162,999)

 

 

(1,115,034)

Common stock issued to related parties

 

 

4,198,652

 

 

 

4,198

 

 

 

523,991

 

 

 

-

 

 

 

528,189

 

Common stock issued for cash

 

 

18,720,000

 

 

 

187,200

 

 

 

1,417,280

 

 

 

-

 

 

 

1,436,000

 

Common stock issued for service

 

 

180,000

 

 

 

180

 

 

 

8,820

 

 

 

-

 

 

 

9,000

 

Option expense

 

 

-

 

 

 

-

 

 

 

4,911

 

 

 

-

 

 

 

4,911

 

Deemed dividend from down round

 

 

 

 

 

 

-

 

 

 

550,000

 

 

 

(550,000)

 

 

-

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(829,476)

 

 

(829,476)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at September 30, 2023

 

 

166,735,430

 

 

$166,734

 

 

$23,369,331

 

 

$(23,542,475)

 

$(6,410)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 
5

Table of Contents

 

NASCENT BIOTECH, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

AS OF SEPTEMBER 30,

(Unaudited)

 

 

 

Six Months

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

Net loss

 

$$(1,369,700)

 

$(1,445,590)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Stock based compensation – related parties

 

 

639,951

 

 

 

371,140

 

Stock-based compensation

 

 

14,600

 

 

 

60,000

 

(Gain) loss in fair value of derivative liability

 

 

(292,179)

 

 

(375,656)

Debt discount amortization

 

 

360,409

 

 

 

335,226

 

Loss on convertible notes

 

 

-

 

 

 

286,265

 

Gain on debt settlement

 

 

(50,000)

 

 

-

 

Stock option expense

 

 

9,822

 

 

 

-

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

 

84,756

 

 

 

(804)

Prepaid

 

 

44,123

 

 

 

(8,083)

Due to related parties

 

 

54,000

 

 

 

-

 

Net cash provided by (used in) operating activities

 

 

(504,218)

 

 

(777,502)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from the sale of common stock

 

 

1,436,000

 

 

 

-

 

Repayments of convertible notes

 

 

(100,000)

 

 

(275,000)

Proceeds from warrant conversion

 

 

-

 

 

 

208,000

 

Proceeds from convertible notes

 

 

-

 

 

 

1,932,000

 

Net cash provided (used) by financing activities

 

 

1,336,000

 

 

 

1,865,000

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

 

831,782

 

 

 

1,087,498

 

Cash -beginning of year

 

 

172,186

 

 

 

94,414

 

Cash -end of period

 

$1,003,968

 

 

$1,181,912

 

 

 

 

 

 

 

 

 

 

SUPPLEMENT DISCLOSURES:

 

 

 

 

 

 

 

 

Interest paid

 

$-

 

 

$11,135

 

Income taxes paid

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Non Cash Transactions

 

 

 

 

 

 

 

 

Warrants issued with convertible notes

 

$-

 

 

$21,336

 

Initial discount from derivatives

 

$-

 

 

$178,739

 

Common stock issued for debt conversion

 

$367,796

 

 

$101,972

 

Retirement of derivative at conversion of debt

 

$191,258

 

 

$-

 

Common stock issued for AP

 

$-

 

 

$9,275

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 
6

Table of Contents

 

NASCENT BIOTECH, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(UNAUDITED)

 

NOTE 1 – ORGANIZATION AND NATURE OF OPERATIONS

 

Nascent Biotech, Inc. (“Nascent” or the “Company”) was incorporated on March 3, 2014 under the laws of the State of Nevada. The Company is actively developing Pritumumab for the treatment of brain cancer and pancreatic cancer. Nascent is also actively researching other cancers that have a high probability of benefiting from the therapeutic effects of Pritumumab because they share a common target. Pritumumab has shown to be very effective at low doses in previous clinical studies in Japan. Nascent is a phase 2 clinical trial  biopharmaceutical company that focuses on biologic drug candidates that are preparing for initial clinical testing for the treatment of brain and pancreatic cancer.

 

On March 31, 2017, the Company filed its IND submission with the United States Food and  Drug Administration (FDA) for clearance to begin Phase I clinical trials. On December 7, 2018, the Company received a letter from the FDA allowing it to use a specific lot of drug substance to begin phase 1 clinical trials. On March 15, 2021, the Company opened phase1  clinical trials. On August 10, 2023 the Company received clearance from the United States Food and Drug Administration to commence phase 2 clinical trials of brain cancer.

 

NOTE 2- BASIS OF PRESENTATION

 

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles. The Company has elected a fiscal year ending on March 31.

 

The accompanying unaudited interim consolidated financial statements of the Company for the three and six months ended September 30, 2023 and 2022 have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information in accordance with Securities and Exchange Commission and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s annual report on Form 10-K for the year ended March 31, 2023. In the opinion of management, the unaudited financial statements have been prepared on the same basis as the annual financial statements and reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the financial position and the results of operations for the interim periods presented herein. The results of operations for the interim periods are not necessarily indicative of the results to be expected for any subsequent quarters or for an entire year.

 

Basis of Presentation

 

The Company computes net loss per share in accordance with ASC 260, Earnings per Share, which requires presentation of both basic and diluted loss per share (“EPS”) on the face of the statement of operations.  Basic EPS is computed by dividing net loss available to common shareholders (numerator) by the weighted average number of common shares outstanding (denominator) during the period.  Diluted EPS gives effect to all dilutive potential common shares outstanding during the period including stock options and warrants, using the treasury stock method, convertible preferred stock, and convertible debt, using the if-converted method.  In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants.  Diluted EPS excludes all potentially dilutive common shares if their effect is antidilutive. 

 

We have identified the conversion features of certain of our convertible notes payable as derivatives.  We estimate the fair value of the derivatives using the American Option Binomial  pricing model.  We estimate the fair value of the derivative liabilities at the inception of the financial instruments, at the date of conversions to equity and at each reporting date, recording a derivative liability, debt discount, and a gain or loss on change in derivative liabilities as applicable.  These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility and variable conversion prices based on market prices as defined in the respective agreements.  These inputs are subject to significant changes from period to period and to management's judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

 

 
7

Table of Contents

 

Revenue recognition 

 

In April 2016, the FASB issued ASU 2016–10 Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. The amendments in this Update do not change the core principle of the guidance in Topic 606. Rather, the amendments in this Update clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. Topic 606 includes implementation guidance on (a) contracts with customers to transfer goods and services in exchange for consideration and (b) determining whether an entity’s promise to grant a license provides a customer with either a right to use the entity’s intellectual property (which is satisfied at a point in time) or a right to access the entity’s intellectual property (which is satisfied over time). The amendments are intended to render more detailed implementation guidance with the expectation to reduce the degree of judgement necessary to comply with Topic 606.

ASC Topic 606 prescribes a new five-step model entities should follow in order to recognize revenue in accordance with the core principle. These five steps are:

 

 

1.

Identify the contract(s) with a customer.

 

2.

Identify the performance obligations in the contract.

 

3.

Determine the transaction price.

 

4.

Allocate the transaction price to the performance obligations in the contract.

 

5.

Recognize revenue when (or as) the entity satisfied the performance obligations.

 

The Company implemented the transition using the modified retrospective method of transition. The funds are not earned on milestones that have not been reached per the contract. Based on the cut off treatment of the recognition of revenue per the milestones specific to the license agreements, the Company has determined that there are no adjustments in the value of the revenue recognized from these contracts.

 

Derivative debt

 

In August 2020, the FASB issued ASU 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40). The new ASU eliminates the beneficial conversion and cash conversion accounting models for convertible instruments and supersedes the respective guidance within ASC 470-20 and ASC 740-10-55-51. With the elimination of the cash conversion and beneficial conversion feature models, more instruments will be accounted for as a single instrument rather than having their proceeds allocated between liability and equity accounting units.

 

The amendments in the ASU are effective for public business entities that meet the definition of an SEC filer, excluding entities eligible to be smaller reporting companies as defined by the SEC, for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted at the beginning of an entity’s annual fiscal year, but no earlier than fiscal years beginning after December 15, 2020. The Company is still evaluating the effects of the adoption of the amendment.

 

NOTE 3 - GOING CONCERN

 

The Company’s consolidated financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern that contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has minimal working capital and has incurred losses from operations. The Company has no revenue to cover its operating costs and the Company will incur additional expenses in the future developing their product. These factors raise substantial doubt about the company’s ability to continue as a going concern. The Company engages in research and development activities that must be satisfied in cash secured through outside funding. The Company may offer noncash consideration and seek equity lines as a means of financing its operations. If the Company is unable to obtain revenue producing contracts or financing or if the revenue or financing it does obtain is insufficient to cover any operating losses it may incur, it may substantially curtail or terminate its operations or seek other business opportunities through strategic alliances, acquisitions or other arrangements that may dilute the interests of existing stockholders. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

 
8

Table of Contents

 

NOTE 4 – RELATED PARTY TRANSACTIONS

 

On September 1, 2015, the Company entered five-year employment contracts with three of its officers and directors. One of the officers and director resigned as of September 30, 2020. Under the terms of the agreements the Company issued shares of common stock to the officers and directors equaling 11% of the outstanding shares of the Company as of the date of the contracts. As additional future shares are issued, the officers and directors are entitled to additional shares, so their aggregate ownership percentage initially remained at 11% (undated to 18% as noted below) of the outstanding shares of the Company. The agreements were amended on September 1, 2020, as noted below, and the table reflects the amendment to these agreements. The following table sets forth the shares earned under these contracts for the two active officers as of September 30, 2023:

 

Officer and Director

 

Initial Share Awards Under the Contracts

 

 

Additional Shares Earned to Maintain Ownership Percentage

 

 

Total Shares Earned

 

President

 

 

1,028,910

 

 

 

14,248,369

 

 

 

15,277,279

 

Chief Financial Officer

 

 

617,346

 

 

 

7,356,523

 

 

 

7,973,869

 

Total

 

 

1,646,256

 

 

 

21,604,892

 

 

 

23,251,148

 

 

On September 1, 2020, the Company entered five-year compensation agreements with two of its officers and directors. Under the terms of the agreements the Company issued shares of common stock to the two senior officers equaling 18% of the outstanding shares of the Company as additional future shares are issued. The officers are entitled to additional future shares, so their aggregate ownership percentage remains at 18% of the future outstanding shares of the Company.

 

Officer and Director

 

Fiscal Year Annualized Compensation Being Paid

 

President

 

$250,000

 

Chief Financial Officer

 

$180,000

 

Total

 

$430,000

 

 

During the six months ended September 30, 2023, two officers and a director were issued 6,433,902 shares of common stock with a value of $639,951 for service.

 

NOTE 5 – EQUITY

 

Common

 

During the six months ended September 30, 2022, two officers and a director were issued 1,265,129 shares of common stock with a value of $371,140 for service.

 

During the six months ended September 30, 2022, four entities were issued 3,700,000 shares of common stock with a value of $148,000 for the exercise of 3,700,000 warrants.

 

During the six months ended September 30, 2022, the Company issued 37,700 shares of common stock with a value of $9,275 for accounts payable.

 

During the six months ended September 30, 2022, the medical director was issued 1,000,000 shares of common stock with a value of $60,000 for service.

 

During the six months ended September 30, 2022, the Company issued 500,000 shares of common stock with a value of $60,000 for the exercise of 500,000 warrants.

 

During the six months period ended September 30, 2022, the Company issued 379,080 shares of common stock with a value of $101,973 for the conversion of $100,000 of convertible notes and $1,973 in interest.

 

During the six months ended September 30, 2023, two officers and a director were issued 6,433,902 shares of common stock with a value of $639,951 for service.

 

 
9

Table of Contents

 

During the six months ended September 30, 2023, the Company issued 9,537,180 shares of common stock with a value of $367,796 for the conversion of debt and accrued interest.

 

During the six months ended September 30, 2023, the Company issued 100,000 shares of common stock with a value of $5,600 for service.

 

During the six months ended September 30, 2023, the Company issued 18,720,000 shares of common stock with a value of $1,436,000 for cash.

 

During the six months ended September 30, 2023, the Company issued 180,000 shares of common stock with a value of $9,000 for service.

 

NOTE 6– OPTIONS

 

During the six months period ended September 30, 2023, the Company recognized $9,822 in option expense leaving a balance  of unrecognized option expense of $66,170.

 

The following sets forth the options granted and outstanding during the six months ended September 30, 2023:

 

 

 

Options

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contract

Life

 

 

Number of

Options

Exercisable

 

 

Intrinsic

Value

 

Outstanding at March 31, 2023

 

 

1,430,000

 

 

$0.28

 

 

 

3.81

 

 

 

930,000

 

 

$--

 

Granted

 

 

 

 

 

 

--

 

 

 

--

 

 

 

--

 

 

 

--

 

Exercised

 

 

--

 

 

 

--

 

 

 

--

 

 

 

--

 

 

 

--

 

Outstanding at September 30, 2023

 

 

1,430,000

 

 

$0.28

 

 

 

3.31

 

 

 

1,080,000

 

 

$37,900

 

 

The weighted average remaining life and intrinsic value of the options as of September 30, 2023, was 3.31 years and $37,900, respectively.

 

NOTE 7 – WARRANTS

 

During the year ended March 31, 2021 the Company issued 3,700,000 warrants and  used the Binomial Pricing model to estimate the fair value of the warrants as of grant date, using the following key inputs: market prices of the Company’s common stock at dates of grant between $0.08-0.11 per share, conversion price of $0.15, volatility of 312.5%-314.49% and discount rate of 0.14-0.16%. Based on the fair value of the common stock of $437,000 and  value of the warrants of $349,605 the fair value of the warrants was calculated to be 41% of the total value or $303,000. During the year ended March 31, 2021 the valuation resulted in a deemed dividend from the down round calculation of $555,000. As of September 30, 2022  3,700,000 warrants were converted into 3,700,000 shares of common stock for cash at a value for $148,000.

 

On April 7, 2022, the Company issued 500,000 warrants as part of a convertible note issued the same date. The Company used the Binomial  Pricing model to estimate the fair value of the warrants as of grant date using the following key inputs; market prices of the Company’s stock at date of grant  of $0.08 per share, conversion price of $0.12 per share, volatility of 132% and discount of 1.78%. The fair value of the warrants were calculated to be $ 26,000 and was used to allocate the proceeds to the two elements based on the relative fair value of the debt instruments without the warrants and of the warrants at the time of issuance. The portion of the proceeds allocated to the warrants of $21,336 is accounted for as paid in capital. As of September 23, 2022 the 500,000 warrants were converted into 500,000 shares of common stock with a value of $60,000.

 

On August 31, 2022 the Company issued 750,000 warrants as part of a convertible note issued the same date. The Company used the Binomial  Pricing model to estimate the fair value of the warrants as of grant date using the following key inputs; market prices of the Company’s stock at date of grant  of $0.41 per share, conversion price of $0.60 per share, volatility of 137% and discount of 3.50%. The fair value of the warrants were calculated to be $ 188,760 and was used to allocate the proceeds to the two elements based on the relative fair value of the debt instruments without the warrants and of the warrants at the time of issuance. The portion of the proceeds that were allocated to the warrants of $9,902 is accounted for as paid in capital.

 

 
10

Table of Contents

 

On September 2, 2022 the Company issued 250,000 warrants as part of a convertible note issued the same date. The Company used the Binomial Pricing model to estimate the fair value of the warrants as of grant date using the following key inputs; market prices of the Company’s stock at date of grant  of $0.345 per share, conversion price of $0.60 per share, volatility of 137% and discount of 3.47%. The fair value of the warrants were calculated to be $50,273 and was used to allocate the proceeds to the two elements based on the relative fair value of the debt instruments without the warrants and of the warrants at the time of issuance. The portion of the proceeds were allocated to the warrants of $2,484 is accounted for as paid in capital.

 

The warrants contain an anti-dilution clause which become effective if any instrument is issued after the warrant  issuance is converted into common stock at a price lower than the warrant conversion price. During the six months ended September 30, 2023 the valuation resulted in a deemed dividend from the down round calculation of $550,000 with a recalculated conversion price change to $0.05 per share.

 

The weighted average remaining life and intrinsic value of the warrants as of September 30, 2023 was:

  

 

 

Warrants

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contract Life

 

 

Intrinsic

Value

 

Outstanding at March 31, 2022

 

 

3,700,000

 

 

$0.15

 

 

 

1.35

 

 

$-

 

Granted

 

 

1,500,000

 

 

 

0.44

 

 

 

1.75

 

 

 

-

 

Exercised

 

 

(4,200,000)

 

 

-

 

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding as of March 31, 2023

 

 

1,000,000

 

 

 

0.60

 

 

 

1.50

 

 

 

-

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Balance at September 30, 2023

 

 

1,000,000

 

 

$0.05

 

 

 

.91

 

 

$-

 

 

As of September 30, 2023 there were 1,000,000 warrants outstanding. The remaining life weighted average was 0.91 and intrinsic value of zero.

 

NOTE 8 - CONVERTIBLE DEBT

 

On August 31, 2022 the Company entered into an agreement with an unrelated third party for convertible debentures totaling $1,500,000.  The first  $500,000 was  paid at closing with the second $500,000 paid on September 20, 2022, upon filing of an S-1 Registration, and the third $500,000 paid on September 27, 2022, upon the S-1 becoming effective.  Each debenture matures one year from date of issuance.  The interest rate for each debenture is six percent (6%) per annum and the Debenture may be converted at the lesser of $0.30 per share or eighty percent (80%) of the lowest VWAP of the Company’s common stock for ten consecutive trading days immediately prior to the conversion date and carried an original discount of 3% of the debenture face value. The Company also issued a warrant to purchase 750,000 shares of the Company’s common stock for a period of two years, expiring on August 30, 2024, at an exercise price of $0.60 per share.  As part of the agreement the Company filed an S-1 registration statement registering the underlying common shares for the debenture conversion and the warrants.

 

The initial derivatives were calculated for each debenture as follows:

 

 

1.

Debenture 1- risk free interest of 3.50%, volatility of 137% and expected life of 1.00 years

 

2.

Debenture 2- risk free interest of 4.03%, volatility of 140% and expected life of 1.00 years

 

3.

Debenture 3- risk free interest of 3.98%, volatility of 141% and expected life of 1.00 years

 

During the six months ended September 30, 2023, the Company issued to the note holder 8,205,263 shares of common stock for the conversion of $300,000 of the convertible notes plus $17,556 of accrued interest. 

 

 
11

Table of Contents

 

On June 29, 2023 the Company signed a redemption agreement, amended on August 31, 2023, with the debentures owner pertaining to the outstanding principal balance of $400,000. Under the terms of the agreement the Company paid the debenture owner $50,000 on August 24, 2023. The terms of the agreement requires principal payments of $50,000, which was made before September 30, 2023, $50,000 to be paid on or before October 31, 2023 and the balance of $250,000 on or before December 31, 2023. The debenture owner has agreed not to convert any of the principal or interest to common stock through December 31, 2023 and if the terms of the agreement are met will forgive any interest on the outstanding amounts of the debentures. If the note is not satisfied as of December 31, 2023, the note holder could convert the outstanding balance into common stock.

 

On September 2, 2022 the Company entered into an agreement with an unrelated third party for convertible debentures totaling $500,000.  The first  $250,000 was advanced to the Company at closing with the second $250,000 to be paid  to the Company upon the S-1 becoming effective. Each debenture matures one year from date of issuance.  The interest rate for each debenture is six percent (6%) per annum and the Debenture may be converted at the lesser of $0.30 per share or eighty percent (80%) of the lowest VWAP of the Company’s common stock for ten consecutive trading days immediately prior to the conversion date and carried an original discount of 3% of the debenture face value. The Company also issued a warrant to purchase 250,000 shares of the Company’s common stock for a period of two years, expiring on August 30, 2024, at an exercise price of $0.60 per share.  As part of the agreement the Company filed an S-1 registration statement registering the underlying common shares for the debenture conversion and the warrants. The initial derivative was calculated using risk free interest of 3.47%, volatility of 137% and expected life of 1 year. As of September 30, 2023 the funds  for the second debenture were not received by the Company. During the six months ended September 30, 2023, the Company issued to the note holder 1,331,919 shares of common stock for the conversion of $45,000 of the convertible note plus $5,240 of accrued interest leaving a note balance of $5,000 plus accrued interest. 

 

During the six months ended September 30, 2023, the Company issued an aggregate of 9,537,180 shares of common stock with a value of $367,796 for the conversion of $345,000 of convertible note and $22,795 in interest. The conversion of the shares plus the principal payment noted above leaves a balance due of $305,000 in convertible notes plus accrued interest.

 

NOTE 9 - FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITIES

 

As defined in (Financial Accounting Standards Board ASC 820), fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilized the market data of similar entities in its industry or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company classifies fair value balances based on the observability of those inputs. FASB ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement).

 

The three levels of the fair value hierarchy are as follows:

 

Level 1 

Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities, and listed equities.

 

 

 

Level 2 

Pricing inputs are other than quoted prices in active markets included in level 1, which are either directly or indirectly observable as of the reported date and includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options, and collars.

 

 

 

Level 3 

– 

Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value

 

 
12

Table of Contents

 

As September 30, 2023, the Company believes the amounts reported for cash, payables, accrued liabilities and amounts due to related parties approximate their fair values, due to the nature or duration of these instruments. During the six months ended September 30, 2023, the Convertible note holder entered into an agreement in which the Company will pay the principal note balance by December 31, 2023. The note holder will not convert any amount of the outstanding notes into common stock unless the principal has not been paid per the agreement. 

 

The following table represents the change in the fair value of the derivative liabilities during the quarter ended September 30, 2023:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Fair value of derivative liability as of March 31, 2023

 

$-

 

 

$-

 

 

$663,426

 

Change at conversion

 

 

 

 

 

 

 

 

 

 

(191,258)

Change in fair value of the derivative

 

 

-

 

 

 

-

 

 

 

(292,179)

Balance at September 30, 2023

 

$-

 

 

$-

 

 

$179,989

 

 

NOTE 10 –COMMITMENTS AND CONTINGENCIES

 

On September 30, 2016, the Company entered a cell line sales agreement with the product manufacturer. Under the terms of the agreement the Company is obligated to make future payments based on the milestones of its achievements.  These future payments may be as followed;

 

 

1.

$100,000 upon the initiation (first dose/first patient) of the first Phase I clinical trial (or equivalent) of a Product;

 

2.

$225,000 upon the initiation (first dose/first patient) of the first Phase III clinical trial (or equivalent) of a Product

 

3.

$225,000 payable upon the first Biologics License Application approval (or equivalent) of a product.

 

4.

Annual maintenance fee upon completion of phase I manufacturing or the transfer of the cell line from Catalent’s control of $50,000;

 

5.

A contingent sales fee upon first commercial sale of a product of 1% of sales or $150,000 whichever is greater payable quarterly.

 

As of September 30, 2023 the outstanding balance was $50,090.

 

On March 9, 2020, the Board of Directors of the Company adapted an expense bonus program. Under the program, if an acquisition, merger or change in control is affected, 10% of the value of the transaction will be allocated to pay the expenses of the transaction including but not limited to legal, accounting, transfer fees and other miscellaneous expense. The balance of the fund after expenses will be allocated 20% to directors and 80% to officers and employees of the Company as allocated by the Chief Executive Officer and approved by the Board of Directors.

 

 
13

Table of Contents

 

NOTE 11- LICENSE AGREEMENT

 

On March 31, 2021, the Company issued a license agreement for US $5,000,000 to BioRay Pharmaceutical Co, LTD, (Licensee) licensing Pritumumab internationally with the exclusion of North and Central America and the Caribbean Islands. Under the terms of the agreement the Company received $250,000 upon signing of the agreement plus $750,000 with the start of the phase 1 clinical trials , which started in March 2021. In addition, the Company received $750,000 upon the initial patient enrolled at the dosage level of 8.0 mg/kg. Further payments of $2,500,000 were to be received when the FDA approves the phase 2 clinical trials and $750,000 to receive when the phase 2 clinical trials begin. Upon commercialization by the Licensee, the Company was to receive a 9% royalty on net sales for 20 years. Since the inception of the license agreement the Company had receive payments totaling $1,750,000. On June 6, 2023 the Company and BioRay mutually agreed to terminate the license agreement, at no cost to either party, returning the worldwide rights to the Company.

 

NOTE 12 - SUBSEQUENT EVENTS

 

On October 23, 2023, the Company paid $5,000 against the outstanding convertible notes payable to Platinum Point leaving a balance due of zero.

 

On October 30, 2023 ,the Company paid $50,000 against the note outstanding per the settlement agreement with Yorkville leaving a balance due on December 31, 2023 of $250,000.

 

The Company has evaluated subsequent events to determine events occurring after September 30, 2023 through the date of this filing that would have a material impact on the Company’s financial results or require disclosure and have determined none exist other than those noted above in this footnote.

 

 
14

Table of Contents

 

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERTIONS

 

This report contains forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. The Company’s actual results could differ materially from those set forth on the forward-looking statements because of the risks set forth in our filings with the Securities and Exchange Commission, general economic conditions, and changes in the assumptions used in making such forward looking statements.

 

Nascent Biotech, Inc (“Nascent” or the “Company”) was incorporated on March 3, 2014 under the laws of the State of Nevada. The Company is actively developing Pritumumab for the treatment of brain cancer and pancreatic cancer. Nascent is also actively researching other cancers that have a high probability of benefiting from the therapeutic effects of Pritumumab because they share a common target.

 

Nascent is a phase 2 clinical stage biopharmaceutical company that develops monoclonal antibodies for the treatment of various forms of cancer. The Company focuses on biologic drug candidates that are undergoing or have already completed initial clinical testing for the treatment of cancer and then seek to further develop those drug candidates for commercial use. Nascent currently is developing for the treatment of brain cancer and pancreatic cancer both of which we hold orphan drug status granted by the FDA. Nascent has completed phase 1 clinical trials. On August 10, 2023 the Company received clearance from the United States Food and Drug Administration to commence phase 2 clinical trials for brain cancer.

 

In addition, Nascent, in collaboration with academic and corporate partners, has asserted the potential for pritumumab to be involved as both a treatment and a vaccine for the SARS-CoV-2 virus (responsible for COVID-19).

 

Overview

 

The Company is focused on developing pritumumab for the treatment of patients with brain cancer malignancies such as gliomas and astrocytomas. Current therapeutic strategies for brain cancer include the use of the chemotherapy, surgical intervention or radiation therapy. Because these treatments have marginal outcomes there exists a need to develop safer, more effective drugs. Temodar-the most commonly used Chemotherapeutic drug used to treat brain cancer, is attributed to only median rates of survival and many brain tumors are eligible for surgery. Moreover, even when removed, most brain tumors come back within one year post-operation. Today, with current standards of care, less than 60% of all brain cancer patients will live past the first year after diagnosis, and less than 35% of patients will live to five years. Glioblastoma, a particularly aggressive form of brain cancer that constitutes 42% of ALL brain and other nervous system cancers, has survival rates of 36.5% at 1 year and 5% at 5 years. (SEER Registry Data, September 15th, 2016 (Central Brain Tumor Registry of the United States).

 

On March 31, 2017, the Company filed its IND submission with the United States Food and Drug Administration (FDA) for clearance to begin Phase I clinical trials. On December 7, 2018, the Company received a letter from the FDA allowing it to use a specific lot of drug substance to begin phase 1 clinical trials. The Company commenced human clinical trials with a major oncology hospital for brain cancer, both primary and metastatic. Phase 1 clinical trials has been completed. On August 10, 2023 the Company received clearance from the United States Food and Drug Administration to commence phase 2 clinical trials of brain cancer.

 

In May of 2020, Nascent announced a research collaboration to study, both in vitro and in vivo (mouse models), the ability of pritumumab to block the SARS-Cov-2 virus from infecting cells. This notion has been raised by a published article in the scientific literature (Yu et al. Journal of Biomedical Science (2016) 23:14 DOI 10.1186/s12929-016-0234-7), which specifically mentioned cell surface vimentin (the protein to which pritumumab binds selectively) as a potential target in the treatment of conditions related to coronaviruses. These preliminary studies are on-going. Further, in May of 2020, Nascent announced a joint collaboration with Manhattan BioSolutions, Inc (NY, NY) to employ Manhattan’s platform, based on the recombinant Mycobacterium bovis Bacillus Calmette-Guerin (BCG) vaccine, but engineered to target SARS-CoV-2. BCG is a live non-pathogenic bacterium that stimulates diverse innate and adaptive immune responses and is well-known for its long safety track record as a tuberculosis vaccine. Thus, with these collaborations, Nascent is investigating the potential utility of pritumumab as both a treatment for COVID-19 and a preventive vaccine for COVID-19.

 

 
15

Table of Contents

 

Results of Operations

 

The Company recorded zero revenue during the three and six month periods ended September 30, 2023 and 2022, respectively.

 

General and administrative expenses for the three and six month periods ended September 30, 2023 was $82,036 and $169,786 compared to $81,886 and $191,689 for the periods ended September 30, 2022. Consulting expense for the three and six month periods ending September 30, 2023 was $696,190 and $925,552 compared to $213,915 and $637,065 for the same periods in 2022. This increase in expenses for the three and six month periods ended September 30, 2023 over the same period in 2022 was due primarily to increased consulting fee of $288,487 from the pricing of the shares issued to management for maintaining the percentage of ownership per their agreements. Expense was also increased by product filling cost of $136,507 for the six months period ended September 30, 2023 verse none in the same period in 2022. This is the vialing of the bulk drug product for use in the clinical trials.

 

Research and development expenses for the three and six month periods ended September 30, 2023 was $28,308 and $54,218 compared to $75,738 and $132,628 in the same periods in 2022. Clinical trials costs was $30,921 and $63,365 for the three and six month periods ended September 30, 2023 compared to $$149,592 and $179,689 in the same periods in 2022. Phase 1 clinical trials ended in March 2023. Until the commencing of phase 2 clinical trials, the expenses for research and development plus clinical trial expenses will be minimal.

.

Total other income expense during the three and six month periods ended September 30, 2023 was other income of $7,979 and other expense of $20,272, compared to other income of $375,571 and other expense of $304,680 in the same periods in 2022. Other expense during the six months in 2023 consisted of interest expense of $362,843, offset by a gain in debt settlement of $50,000 and a gain on the change of fair value of $292,179. Other expenses in the six months period ended September 30, 2022 consisted of gain in fair value of $375,656, offset by interest expense of $345,834 and original note discount of $329,390.

 

For the three month and six month periods ended September 30, 2023, our net loss was $829,476 and $1,369,700 compared to a net loss of $145,714 and $1,445,590 for the same periods in 2022. The difference between the periods was due primarily to the loss on original note discount in the six months period ending September 30, 2022 over the same period in 2023.

 

Liquidity and Capital Resources

 

The Company’s liquidity and capital is dependent on the capital it can raise to continue the Company’s testing and clinical trials of its product. The Company projects it must raise approximately $15-20 million to complete its Phase II clinical studies.

 

There are no agreements or understandings about future loans by or with the officers, directors, principals, affiliates, or shareholders of the Company. The Company will continue to raise outside capital through loans, equity sales and possible licensing agreements. These factors raise substantial doubt about the company’s ability to continue as a going concern

 

At September 30, 2023, the Company had working capital deficit of $6,410. Current assets consist of cash of 1,003,968 and prepaid of $38,693 with current liabilities $1,049,071 consisting of accounts payable and accrued expense of $510,082, convertible notes, net of discount of $305,000, derivative liability of $179,989 and due to related parties of $54,000.

 

Net cash used in operating activities in the six months period ended September 30, 2023 was $504,218 compared to net cash used of $777,502 in the same period in 2022. The variance between the same periods in 2023 and 2022 relates mainly to a lower loss in the six months period ended September 30, 2023 over the same period in 2022.

 

 
16

Table of Contents

 

Net cash provided by financing activities for the six months period ended September 30, 2023 was $1,336,000 compared to net cash provided by financing activities of $1,865,000 in the same period in 2022. Cash provided in the six months period ended September 30, 2023 consisted of common stock sold for cash of $1,436,000 offset by repayment of convertible notes of $100,000, compared to proceeds from convertible notes of $1,932,000 and warrant conversion of $208,000, offset by payment of convertible notes of $275,000 during the same period in 2022.

 

As of September 30, 2023, the Company had total assets of $1,042,661 and total liabilities of $1,049,071. Stockholders’ deficit as of September 30, 2023 was $6,410. This compares to a stockholders’ deficit of $1,296,137 as of March 31, 2023. Liabilities decreased in 2023 mainly as a function of lower convertible notes, net of discount and lower derivative liability.

 

NEED FOR ADDITIONAL FINANCING:

 

The Company is engaged in research and development activities that must be satisfied in cash secured through outside funding. The Company will offer noncash consideration and seek equity lines as a means of financing its operations. If the Company is unable to obtain revenue producing contracts or financing or if the revenue or financing it does obtain is insufficient to cover any operating losses it may incur, it may substantially curtail or terminate its operations or seek other business opportunities through strategic alliances, acquisitions or other arrangements that may dilute the interests of existing stockholders.

 

Our current capital needs are estimated to be approximately $15-20 million. This will take us through Phase II clinical trials which is scheduled to begin in in 2024.

 

Off-Balance Sheet Arrangements

 

We had no off-balance sheet arrangements or guarantees of third party obligations at September 30, 2023

 

Inflation

 

We believe that inflation has not had a significant impact on our operations since inception.

 

ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

 

Not applicable.

 

ITEM 4: CONTROLS AND PROCEDURES

 

Under the supervision and the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation as of September 30, 2023, of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended. Based on this evaluation, our principal executive officer and our principal financial officer concluded that our disclosure controls and procedures were not effective as of September 30, 2023. Such conclusion reflects the identification of material weakness as follows: (1) lack of accounting proficiency of our chief executive officer who is our sole officer and our principal accounting officer which has resulted in a reliance on part-time outside consultants to perform substantially all of our accounting functions, (2) a lack of adequate segregation of duties and necessary corporate accounting resources in our financial reporting process and accounting function, and (3) lack of control procedures that include multiple levels of review. Until we can remedy these material weaknesses, we have engaged third party consultants and accounting firm to assist with financial reporting.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal control over financial reporting that occurred during the three months ended September 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 
17

Table of Contents

 

PART II – OTHER INFORMATION

 

ITEM 1: LEGAL PROCEEDINGS

 

None

 

ITEM 1A: RISK FACTORS

 

There have been no material changes to Nascent Biotech’s risk factors as previously disclosed in our most recent Form 10-K filing.

 

ITEM 2: UNREGISERED SALES OF EQUITY AND USE OF PROCEEDS.

 

During the six months ended September 30, 2023, two officers and a director were issued 6,433,902 shares of common stock with a value of $639,951 for service.

 

During the three months ended September 30, 2023, the Company issued 9,537,182 shares of common stock with a value of $367,796 for the conversion of debt and accrued interest.

 

During the three months ended September 30, 2023, the Company issued 100,000 shares of common stock with a value of $5,600 for service.

 

During the six months ended September 30, 2023, the Company issued 18,720,000 shares of common stock with a value of $1,436,000 for cash.

 

During the six months ended September 30, 2023, the Company issued 180,000 shares of common stock with a value of $9,000 for service.

.

 

ITEM 3: DEFAULT ON SENIOR SECURITIES

 

None

 

ITEM 4: MINE SAFETY INFORMATION

 

None

 

ITEM 5: OTHER INFORMATION

 

None.

 

ITEM 6: EXHIBITS

 

Exhibit No.

 

Description

 

 

 

31

 

Certification of Principal Executive Officer and CFO pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32

 

Certification of Principal Executive Officer and CFO Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS

 

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document.

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document.

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Labels Linkbase Document.

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

 

 

 

104

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

 

 
18

Table of Contents

  

SIGNATURE

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

NASCENT BIOTECH, INC.

 

 

 

 

 

Dated: November 9, 2023

By:

/s/ Sean Carrick

 

 

 

Sean Carrick

Principal Executive Officer

 

 

 

 

 

nullnullnullnullv3.23.3
Cover - shares
6 Months Ended
Sep. 30, 2023
Nov. 09, 2023
Cover [Abstract]    
Entity Registrant Name NASCENT BIOTECH INC  
Entity Central Index Key 0001622057  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --03-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Document Period End Date Sep. 30, 2023  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2024  
Entity Common Stock Shares Outstanding   166,735,430
Entity File Number 000-55299  
Entity Incorporation State Country Code NV  
Entity Tax Identification Number 46-5001940  
Entity Address Address Line 1 631 Hwy 1 Suite 407  
Entity Address City Or Town North Palm Beach  
Entity Address State Or Province FL  
Entity Address Postal Zip Code 33408  
City Area Code 612  
Local Phone Number 961-5656  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
v3.23.3
CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2023
Mar. 31, 2023
Current assets:    
Cash $ 1,003,968 $ 172,186
Prepaid 38,693 82,816
Total current assets 1,042,661 255,002
Total assets 1,042,661 255,002
Current liabilities:    
Accounts payable and accrued liabilities 510,082 498,122
Accrued liabilities- related parties 54,000 0
Convertible note- net of discount 305,000 428,719
Derivative liability 179,989 663,426
Total current liabilities 1,049,071 1,551,139
Total liabilities 1,049,071 1,551,139
Commitments and contingencies 0 0
Preferred stock, $0.001 par value, 50,000,000 authorized, none issued and outstanding. respectively 0 0
Common stock, $0.001 par value; 500,000,000 authorized, 166,735,430 and 131,764,348 issued and outstanding, respectively 166,734 131,764
Additional paid-in capital 23,369,331 20,194,874
Accumulated deficit (23,542,475) (21,622,775)
Total stockholders' deficit (6,410) (1,296,137)
Total liabilities and stockholders' deficit $ 1,042,661 $ 255,002
v3.23.3
CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Sep. 30, 2023
Mar. 31, 2023
Stockholders deficit    
Preferred stock shares par value $ 0.001 $ 0.001
Preferred stock shares authorized 50,000,000 50,000,000
Preferred stock shares issued 0 0
Preferred stock shares outstanding 0 0
Common stock shares par value $ 0.001 $ 0.001
Common stock shares authorized 500,000,000 500,000,000
Common stock shares issued 166,735,430 131,764,348
Common stock shares outstanding 166,735,430 131,764,348
v3.23.3
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Operating expenses:        
Consulting $ 696,190 $ 213,915 $ 925,552 $ 637,065
General and administrative expense 82,036 81,986 169,786 191,689
Clinical trials 30,921 149,592 63,365 179,528
Product manufacturing and filling 0 0 136,507 0
Research and development 28,308 75,738 54,218 132,628
Loss from operations (837,455) (521,231) (1,349,428) (1,140,910)
Other income (expense):        
Interest income 371 8 392 11
Change in fair value of derivative 132,735 903,240 292,179 375,656
Financing costs 0 (5,124) 0 (5,124)
Gain on debt settlement 0 0 50,000 0
Loss on original issuance discount 0 (246,724) 0 (329,390)
Interest expense (125,127) (275,883) (362,843) (345,834)
Total other income (expense) 7,979 375,571 (20,272) (304,680)
Net loss $ (829,476) $ (145,714) $ (1,369,700) $ (1,445,590)
Net loss per share, basic and diluted $ (0.01) $ (0.00) $ (0.01) $ (0.01)
Weighted average number of shares outstanding, basic and diluted 148,476,353 117,167,533 143,045,066 115,094,648
v3.23.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS DEFICIT (Unaudited) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Balance, shares at Mar. 31, 2022   111,313,175    
Balance, amount at Mar. 31, 2022 $ (671,476) $ 111,313 $ 18,039,016 $ (18,821,806)
Common stock issued to related parties, shares   1,052,500    
Common stock issued to related parties, amount 305,224 $ 1,052 304,172 0
Common stock issued for warrant exercise, shares   3,700,000    
Common stock issued for warrant exercise, amount 148,000 $ 3,700 144,300 0
Common stock issued for service, shares   1,000,000    
Common stock issued for service, amount 60,000 $ 1,000 59,000 0
Warrants issued with convertible notes 21,336 0 21,336 0
Net loss (1,299,876) $ 0 0 (1,299,876)
Balance, shares at Jun. 30, 2022   117,065,675    
Balance, amount at Jun. 30, 2022 (1,436,792) $ 117,065 18,567,825 (20,121,682)
Balance, shares at Mar. 31, 2022   111,313,175    
Balance, amount at Mar. 31, 2022 $ (671,476) $ 111,313 18,039,016 (18,821,806)
Common stock issued for service, shares 379,080      
Common stock issued for service, amount $ 101,973      
Warrants issued with convertible notes 21,336      
Net loss (1,445,590)      
Option expense 0      
Balance, shares at Sep. 30, 2022   118,195,084    
Balance, amount at Sep. 30, 2022 (1,187,940) $ 118,195 19,961,261 (20,267,396)
Balance, shares at Jun. 30, 2022   117,065,675    
Balance, amount at Jun. 30, 2022 (1,436,792) $ 117,065 18,567,825 (20,121,682)
Common stock issued to related parties, shares   212,629    
Common stock issued to related parties, amount 65,916 $ 213 65,703 0
Common stock issued for warrant exercise, shares   500,000    
Common stock issued for warrant exercise, amount 60,000 $ 500 59,500 0
Warrants issued with convertible notes 157,402 0 157,402 0
Net loss (145,714) $ 0 0 (145,714)
Common stock issued for convertible debt, shares   379,080    
Common stock issued for convertible debt, amount 101,973 $ 379 101,594 0
Common stock issued for AP, shares   37,700    
Common stock issued for AP, amount 9,275 $ 38 9,237 0
Balance, shares at Sep. 30, 2022   118,195,084    
Balance, amount at Sep. 30, 2022 (1,187,940) $ 118,195 19,961,261 (20,267,396)
Balance, shares at Mar. 31, 2023   131,764,348    
Balance, amount at Mar. 31, 2023 (1,296,137) $ 131,764 20,194,874 (21,622,775)
Common stock issued to related parties, shares   2,235,250    
Common stock issued to related parties, amount 111,762 $ 2,235 109,527 0
Common stock issued for service, shares   100,000    
Common stock issued for service, amount 5,600 $ 100 5,500 0
Net loss (540,224) $ 0 0 (540,224)
Common stock issued for convertible debt, shares   9,537,180    
Common stock issued for convertible debt, amount 367,796 $ 9,537 358,259 0
Change in derivative at conversion 191,258 0 191,258 0
Option expense 4,911 $ 0 4,911 0
Balance, shares at Jun. 30, 2023   143,636,778    
Balance, amount at Jun. 30, 2023 (1,115,034) $ 143,636 20,864,329 (22,162,999)
Balance, shares at Mar. 31, 2023   131,764,348    
Balance, amount at Mar. 31, 2023 $ (1,296,137) $ 131,764 20,194,874 (21,622,775)
Common stock issued for service, shares 9,537,180      
Common stock issued for service, amount $ 367,796      
Warrants issued with convertible notes 0      
Net loss (1,369,700)      
Option expense 9,822      
Deemed dividend from down round 550,000      
Balance, shares at Sep. 30, 2023   166,735,430    
Balance, amount at Sep. 30, 2023 (6,410) $ 166,734 23,369,331 (23,542,475)
Balance, shares at Jun. 30, 2023   143,636,778    
Balance, amount at Jun. 30, 2023 (1,115,034) $ 143,636 20,864,329 (22,162,999)
Common stock issued to related parties, shares   4,198,652    
Common stock issued to related parties, amount 528,189 $ 4,198 523,991 0
Common stock issued for service, shares   180,000    
Common stock issued for service, amount 9,000 $ 180 8,820 0
Net loss (829,476) 0 0 (829,476)
Option expense 4,911 $ 0 4,911 0
Common stock issued for cash, shares   18,720,000    
Common stock issued for cash, amount 1,436,000 $ 187,200 1,417,280 0
Deemed dividend from down round 0 $ 0 550,000 (550,000)
Balance, shares at Sep. 30, 2023   166,735,430    
Balance, amount at Sep. 30, 2023 $ (6,410) $ 166,734 $ 23,369,331 $ (23,542,475)
v3.23.3
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities:    
Net loss $ (1,369,700) $ (1,445,590)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation - related parties 639,951 371,140
Stock-based compensation 14,600 60,000
(Gain) loss in fair value of derivative liability (292,179) (375,656)
Debt discount amortization 360,409 335,226
Loss on convertible notes 0 286,265
Gain on debt settlement (50,000) 0
Stock option expense 9,822 0
Changes in operating assets and liabilities:    
Accounts payable and accrued expenses 84,756 (804)
Prepaid 44,123 (8,083)
Due to related parties 54,000 0
Net cash provided by (used in) operating activities (504,218) (777,502)
Cash flows from financing activities:    
Proceeds from the sale of common stock 1,436,000 0
Repayments of convertible notes (100,000) (275,000)
Proceeds from warrant conversion 0 208,000
Proceeds from convertible notes 0 1,932,000
Net cash provided (used) by financing activities 1,336,000 1,865,000
Net increase (decrease) in cash 831,782 1,087,498
Cash -beginning of year 172,186 94,414
Cash -end of period 1,003,968 1,181,912
SUPPLEMENT DISCLOSURES:    
Interest paid 0 11,135
Income taxes paid 0 0
Non Cash Transactions    
Warrants issued with convertible notes 0 21,336
Initial discount from derivatives 0 178,739
Common stock issued for debt conversion 367,796 101,972
Retirement of derivative at conversion of debt $ 191,258 $ 0
Common stock issued for AP   9,275
v3.23.3
ORGANIZATION AND NATURE OF OPERATIONS
6 Months Ended
Sep. 30, 2023
ORGANIZATION AND NATURE OF OPERATIONS  
ORGANIZATION AND NATURE OF OPERATIONS

NOTE 1 – ORGANIZATION AND NATURE OF OPERATIONS

 

Nascent Biotech, Inc. (“Nascent” or the “Company”) was incorporated on March 3, 2014 under the laws of the State of Nevada. The Company is actively developing Pritumumab for the treatment of brain cancer and pancreatic cancer. Nascent is also actively researching other cancers that have a high probability of benefiting from the therapeutic effects of Pritumumab because they share a common target. Pritumumab has shown to be very effective at low doses in previous clinical studies in Japan. Nascent is a phase 2 clinical trial  biopharmaceutical company that focuses on biologic drug candidates that are preparing for initial clinical testing for the treatment of brain and pancreatic cancer.

 

On March 31, 2017, the Company filed its IND submission with the United States Food and  Drug Administration (FDA) for clearance to begin Phase I clinical trials. On December 7, 2018, the Company received a letter from the FDA allowing it to use a specific lot of drug substance to begin phase 1 clinical trials. On March 15, 2021, the Company opened phase1  clinical trials. On August 10, 2023 the Company received clearance from the United States Food and Drug Administration to commence phase 2 clinical trials of brain cancer.

v3.23.3
BASIS OF PRESENTATION
6 Months Ended
Sep. 30, 2023
BASIS OF PRESENTATION  
BASIS OF PRESENTATION

NOTE 2- BASIS OF PRESENTATION

 

The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles. The Company has elected a fiscal year ending on March 31.

 

The accompanying unaudited interim consolidated financial statements of the Company for the three and six months ended September 30, 2023 and 2022 have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information in accordance with Securities and Exchange Commission and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s annual report on Form 10-K for the year ended March 31, 2023. In the opinion of management, the unaudited financial statements have been prepared on the same basis as the annual financial statements and reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the financial position and the results of operations for the interim periods presented herein. The results of operations for the interim periods are not necessarily indicative of the results to be expected for any subsequent quarters or for an entire year.

 

Basis of Presentation

 

The Company computes net loss per share in accordance with ASC 260, Earnings per Share, which requires presentation of both basic and diluted loss per share (“EPS”) on the face of the statement of operations.  Basic EPS is computed by dividing net loss available to common shareholders (numerator) by the weighted average number of common shares outstanding (denominator) during the period.  Diluted EPS gives effect to all dilutive potential common shares outstanding during the period including stock options and warrants, using the treasury stock method, convertible preferred stock, and convertible debt, using the if-converted method.  In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants.  Diluted EPS excludes all potentially dilutive common shares if their effect is antidilutive. 

 

We have identified the conversion features of certain of our convertible notes payable as derivatives.  We estimate the fair value of the derivatives using the American Option Binomial  pricing model.  We estimate the fair value of the derivative liabilities at the inception of the financial instruments, at the date of conversions to equity and at each reporting date, recording a derivative liability, debt discount, and a gain or loss on change in derivative liabilities as applicable.  These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility and variable conversion prices based on market prices as defined in the respective agreements.  These inputs are subject to significant changes from period to period and to management's judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

Revenue recognition 

 

In April 2016, the FASB issued ASU 2016–10 Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. The amendments in this Update do not change the core principle of the guidance in Topic 606. Rather, the amendments in this Update clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. Topic 606 includes implementation guidance on (a) contracts with customers to transfer goods and services in exchange for consideration and (b) determining whether an entity’s promise to grant a license provides a customer with either a right to use the entity’s intellectual property (which is satisfied at a point in time) or a right to access the entity’s intellectual property (which is satisfied over time). The amendments are intended to render more detailed implementation guidance with the expectation to reduce the degree of judgement necessary to comply with Topic 606.

ASC Topic 606 prescribes a new five-step model entities should follow in order to recognize revenue in accordance with the core principle. These five steps are:

 

 

1.

Identify the contract(s) with a customer.

 

2.

Identify the performance obligations in the contract.

 

3.

Determine the transaction price.

 

4.

Allocate the transaction price to the performance obligations in the contract.

 

5.

Recognize revenue when (or as) the entity satisfied the performance obligations.

 

The Company implemented the transition using the modified retrospective method of transition. The funds are not earned on milestones that have not been reached per the contract. Based on the cut off treatment of the recognition of revenue per the milestones specific to the license agreements, the Company has determined that there are no adjustments in the value of the revenue recognized from these contracts.

 

Derivative debt

 

In August 2020, the FASB issued ASU 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40). The new ASU eliminates the beneficial conversion and cash conversion accounting models for convertible instruments and supersedes the respective guidance within ASC 470-20 and ASC 740-10-55-51. With the elimination of the cash conversion and beneficial conversion feature models, more instruments will be accounted for as a single instrument rather than having their proceeds allocated between liability and equity accounting units.

 

The amendments in the ASU are effective for public business entities that meet the definition of an SEC filer, excluding entities eligible to be smaller reporting companies as defined by the SEC, for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted at the beginning of an entity’s annual fiscal year, but no earlier than fiscal years beginning after December 15, 2020. The Company is still evaluating the effects of the adoption of the amendment.

v3.23.3
GOING CONCERN
6 Months Ended
Sep. 30, 2023
GOING CONCERN  
GOING CONCERN

NOTE 3 - GOING CONCERN

 

The Company’s consolidated financial statements are prepared using accounting principles generally accepted in the United States of America applicable to a going concern that contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has minimal working capital and has incurred losses from operations. The Company has no revenue to cover its operating costs and the Company will incur additional expenses in the future developing their product. These factors raise substantial doubt about the company’s ability to continue as a going concern. The Company engages in research and development activities that must be satisfied in cash secured through outside funding. The Company may offer noncash consideration and seek equity lines as a means of financing its operations. If the Company is unable to obtain revenue producing contracts or financing or if the revenue or financing it does obtain is insufficient to cover any operating losses it may incur, it may substantially curtail or terminate its operations or seek other business opportunities through strategic alliances, acquisitions or other arrangements that may dilute the interests of existing stockholders. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

v3.23.3
RELATED PARTY TRANSACTIONS
6 Months Ended
Sep. 30, 2023
RELATED PARTY TRANSACTIONS  
RELATED PARTY TRANSACTIONS

NOTE 4 – RELATED PARTY TRANSACTIONS

 

On September 1, 2015, the Company entered five-year employment contracts with three of its officers and directors. One of the officers and director resigned as of September 30, 2020. Under the terms of the agreements the Company issued shares of common stock to the officers and directors equaling 11% of the outstanding shares of the Company as of the date of the contracts. As additional future shares are issued, the officers and directors are entitled to additional shares, so their aggregate ownership percentage initially remained at 11% (undated to 18% as noted below) of the outstanding shares of the Company. The agreements were amended on September 1, 2020, as noted below, and the table reflects the amendment to these agreements. The following table sets forth the shares earned under these contracts for the two active officers as of September 30, 2023:

 

Officer and Director

 

Initial Share Awards Under the Contracts

 

 

Additional Shares Earned to Maintain Ownership Percentage

 

 

Total Shares Earned

 

President

 

 

1,028,910

 

 

 

14,248,369

 

 

 

15,277,279

 

Chief Financial Officer

 

 

617,346

 

 

 

7,356,523

 

 

 

7,973,869

 

Total

 

 

1,646,256

 

 

 

21,604,892

 

 

 

23,251,148

 

 

On September 1, 2020, the Company entered five-year compensation agreements with two of its officers and directors. Under the terms of the agreements the Company issued shares of common stock to the two senior officers equaling 18% of the outstanding shares of the Company as additional future shares are issued. The officers are entitled to additional future shares, so their aggregate ownership percentage remains at 18% of the future outstanding shares of the Company.

 

Officer and Director

 

Fiscal Year Annualized Compensation Being Paid

 

President

 

$250,000

 

Chief Financial Officer

 

$180,000

 

Total

 

$430,000

 

 

During the six months ended September 30, 2023, two officers and a director were issued 6,433,902 shares of common stock with a value of $639,951 for service.

v3.23.3
EQUITY
6 Months Ended
Sep. 30, 2023
EQUITY  
EQUITY

NOTE 5 – EQUITY

 

Common

 

During the six months ended September 30, 2022, two officers and a director were issued 1,265,129 shares of common stock with a value of $371,140 for service.

 

During the six months ended September 30, 2022, four entities were issued 3,700,000 shares of common stock with a value of $148,000 for the exercise of 3,700,000 warrants.

 

During the six months ended September 30, 2022, the Company issued 37,700 shares of common stock with a value of $9,275 for accounts payable.

 

During the six months ended September 30, 2022, the medical director was issued 1,000,000 shares of common stock with a value of $60,000 for service.

 

During the six months ended September 30, 2022, the Company issued 500,000 shares of common stock with a value of $60,000 for the exercise of 500,000 warrants.

 

During the six months period ended September 30, 2022, the Company issued 379,080 shares of common stock with a value of $101,973 for the conversion of $100,000 of convertible notes and $1,973 in interest.

 

During the six months ended September 30, 2023, two officers and a director were issued 6,433,902 shares of common stock with a value of $639,951 for service.

During the six months ended September 30, 2023, the Company issued 9,537,180 shares of common stock with a value of $367,796 for the conversion of debt and accrued interest.

 

During the six months ended September 30, 2023, the Company issued 100,000 shares of common stock with a value of $5,600 for service.

 

During the six months ended September 30, 2023, the Company issued 18,720,000 shares of common stock with a value of $1,436,000 for cash.

 

During the six months ended September 30, 2023, the Company issued 180,000 shares of common stock with a value of $9,000 for service.

v3.23.3
OPTIONS
6 Months Ended
Sep. 30, 2023
OPTIONS  
OPTIONS

NOTE 6– OPTIONS

 

During the six months period ended September 30, 2023, the Company recognized $9,822 in option expense leaving a balance  of unrecognized option expense of $66,170.

 

The following sets forth the options granted and outstanding during the six months ended September 30, 2023:

 

 

 

Options

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contract

Life

 

 

Number of

Options

Exercisable

 

 

Intrinsic

Value

 

Outstanding at March 31, 2023

 

 

1,430,000

 

 

$0.28

 

 

 

3.81

 

 

 

930,000

 

 

$--

 

Granted

 

 

 

 

 

 

--

 

 

 

--

 

 

 

--

 

 

 

--

 

Exercised

 

 

--

 

 

 

--

 

 

 

--

 

 

 

--

 

 

 

--

 

Outstanding at September 30, 2023

 

 

1,430,000

 

 

$0.28

 

 

 

3.31

 

 

 

1,080,000

 

 

$37,900

 

 

The weighted average remaining life and intrinsic value of the options as of September 30, 2023, was 3.31 years and $37,900, respectively.

v3.23.3
WARRANTS
6 Months Ended
Sep. 30, 2023
WARRANTS  
WARRANTS

NOTE 7 – WARRANTS

 

During the year ended March 31, 2021 the Company issued 3,700,000 warrants and  used the Binomial Pricing model to estimate the fair value of the warrants as of grant date, using the following key inputs: market prices of the Company’s common stock at dates of grant between $0.08-0.11 per share, conversion price of $0.15, volatility of 312.5%-314.49% and discount rate of 0.14-0.16%. Based on the fair value of the common stock of $437,000 and  value of the warrants of $349,605 the fair value of the warrants was calculated to be 41% of the total value or $303,000. During the year ended March 31, 2021 the valuation resulted in a deemed dividend from the down round calculation of $555,000. As of September 30, 2022  3,700,000 warrants were converted into 3,700,000 shares of common stock for cash at a value for $148,000.

 

On April 7, 2022, the Company issued 500,000 warrants as part of a convertible note issued the same date. The Company used the Binomial  Pricing model to estimate the fair value of the warrants as of grant date using the following key inputs; market prices of the Company’s stock at date of grant  of $0.08 per share, conversion price of $0.12 per share, volatility of 132% and discount of 1.78%. The fair value of the warrants were calculated to be $ 26,000 and was used to allocate the proceeds to the two elements based on the relative fair value of the debt instruments without the warrants and of the warrants at the time of issuance. The portion of the proceeds allocated to the warrants of $21,336 is accounted for as paid in capital. As of September 23, 2022 the 500,000 warrants were converted into 500,000 shares of common stock with a value of $60,000.

 

On August 31, 2022 the Company issued 750,000 warrants as part of a convertible note issued the same date. The Company used the Binomial  Pricing model to estimate the fair value of the warrants as of grant date using the following key inputs; market prices of the Company’s stock at date of grant  of $0.41 per share, conversion price of $0.60 per share, volatility of 137% and discount of 3.50%. The fair value of the warrants were calculated to be $ 188,760 and was used to allocate the proceeds to the two elements based on the relative fair value of the debt instruments without the warrants and of the warrants at the time of issuance. The portion of the proceeds that were allocated to the warrants of $9,902 is accounted for as paid in capital.

On September 2, 2022 the Company issued 250,000 warrants as part of a convertible note issued the same date. The Company used the Binomial Pricing model to estimate the fair value of the warrants as of grant date using the following key inputs; market prices of the Company’s stock at date of grant  of $0.345 per share, conversion price of $0.60 per share, volatility of 137% and discount of 3.47%. The fair value of the warrants were calculated to be $50,273 and was used to allocate the proceeds to the two elements based on the relative fair value of the debt instruments without the warrants and of the warrants at the time of issuance. The portion of the proceeds were allocated to the warrants of $2,484 is accounted for as paid in capital.

 

The warrants contain an anti-dilution clause which become effective if any instrument is issued after the warrant  issuance is converted into common stock at a price lower than the warrant conversion price. During the six months ended September 30, 2023 the valuation resulted in a deemed dividend from the down round calculation of $550,000 with a recalculated conversion price change to $0.05 per share.

 

The weighted average remaining life and intrinsic value of the warrants as of September 30, 2023 was:

  

 

 

Warrants

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contract Life

 

 

Intrinsic

Value

 

Outstanding at March 31, 2022

 

 

3,700,000

 

 

$0.15

 

 

 

1.35

 

 

$-

 

Granted

 

 

1,500,000

 

 

 

0.44

 

 

 

1.75

 

 

 

-

 

Exercised

 

 

(4,200,000)

 

 

-

 

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding as of March 31, 2023

 

 

1,000,000

 

 

 

0.60

 

 

 

1.50

 

 

 

-

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Balance at September 30, 2023

 

 

1,000,000

 

 

$0.05

 

 

 

.91

 

 

$-

 

 

As of September 30, 2023 there were 1,000,000 warrants outstanding. The remaining life weighted average was 0.91 and intrinsic value of zero.

v3.23.3
CONVERTIBLE DEBT
6 Months Ended
Sep. 30, 2023
CONVERTIBLE DEBT  
CONVERTIBLE DEBT

NOTE 8 - CONVERTIBLE DEBT

 

On August 31, 2022 the Company entered into an agreement with an unrelated third party for convertible debentures totaling $1,500,000.  The first  $500,000 was  paid at closing with the second $500,000 paid on September 20, 2022, upon filing of an S-1 Registration, and the third $500,000 paid on September 27, 2022, upon the S-1 becoming effective.  Each debenture matures one year from date of issuance.  The interest rate for each debenture is six percent (6%) per annum and the Debenture may be converted at the lesser of $0.30 per share or eighty percent (80%) of the lowest VWAP of the Company’s common stock for ten consecutive trading days immediately prior to the conversion date and carried an original discount of 3% of the debenture face value. The Company also issued a warrant to purchase 750,000 shares of the Company’s common stock for a period of two years, expiring on August 30, 2024, at an exercise price of $0.60 per share.  As part of the agreement the Company filed an S-1 registration statement registering the underlying common shares for the debenture conversion and the warrants.

 

The initial derivatives were calculated for each debenture as follows:

 

 

1.

Debenture 1- risk free interest of 3.50%, volatility of 137% and expected life of 1.00 years

 

2.

Debenture 2- risk free interest of 4.03%, volatility of 140% and expected life of 1.00 years

 

3.

Debenture 3- risk free interest of 3.98%, volatility of 141% and expected life of 1.00 years

 

During the six months ended September 30, 2023, the Company issued to the note holder 8,205,263 shares of common stock for the conversion of $300,000 of the convertible notes plus $17,556 of accrued interest. 

On June 29, 2023 the Company signed a redemption agreement, amended on August 31, 2023, with the debentures owner pertaining to the outstanding principal balance of $400,000. Under the terms of the agreement the Company paid the debenture owner $50,000 on August 24, 2023. The terms of the agreement requires principal payments of $50,000, which was made before September 30, 2023, $50,000 to be paid on or before October 31, 2023 and the balance of $250,000 on or before December 31, 2023. The debenture owner has agreed not to convert any of the principal or interest to common stock through December 31, 2023 and if the terms of the agreement are met will forgive any interest on the outstanding amounts of the debentures. If the note is not satisfied as of December 31, 2023, the note holder could convert the outstanding balance into common stock.

 

On September 2, 2022 the Company entered into an agreement with an unrelated third party for convertible debentures totaling $500,000.  The first  $250,000 was advanced to the Company at closing with the second $250,000 to be paid  to the Company upon the S-1 becoming effective. Each debenture matures one year from date of issuance.  The interest rate for each debenture is six percent (6%) per annum and the Debenture may be converted at the lesser of $0.30 per share or eighty percent (80%) of the lowest VWAP of the Company’s common stock for ten consecutive trading days immediately prior to the conversion date and carried an original discount of 3% of the debenture face value. The Company also issued a warrant to purchase 250,000 shares of the Company’s common stock for a period of two years, expiring on August 30, 2024, at an exercise price of $0.60 per share.  As part of the agreement the Company filed an S-1 registration statement registering the underlying common shares for the debenture conversion and the warrants. The initial derivative was calculated using risk free interest of 3.47%, volatility of 137% and expected life of 1 year. As of September 30, 2023 the funds  for the second debenture were not received by the Company. During the six months ended September 30, 2023, the Company issued to the note holder 1,331,919 shares of common stock for the conversion of $45,000 of the convertible note plus $5,240 of accrued interest leaving a note balance of $5,000 plus accrued interest. 

 

During the six months ended September 30, 2023, the Company issued an aggregate of 9,537,180 shares of common stock with a value of $367,796 for the conversion of $345,000 of convertible note and $22,795 in interest. The conversion of the shares plus the principal payment noted above leaves a balance due of $305,000 in convertible notes plus accrued interest.

v3.23.3
FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITIES
6 Months Ended
Sep. 30, 2023
FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITIES  
FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITIES

NOTE 9 - FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITIES

 

As defined in (Financial Accounting Standards Board ASC 820), fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilized the market data of similar entities in its industry or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company classifies fair value balances based on the observability of those inputs. FASB ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement).

 

The three levels of the fair value hierarchy are as follows:

 

Level 1 

Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities, and listed equities.

 

 

 

Level 2 

Pricing inputs are other than quoted prices in active markets included in level 1, which are either directly or indirectly observable as of the reported date and includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options, and collars.

 

 

 

Level 3 

– 

Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value

As September 30, 2023, the Company believes the amounts reported for cash, payables, accrued liabilities and amounts due to related parties approximate their fair values, due to the nature or duration of these instruments. During the six months ended September 30, 2023, the Convertible note holder entered into an agreement in which the Company will pay the principal note balance by December 31, 2023. The note holder will not convert any amount of the outstanding notes into common stock unless the principal has not been paid per the agreement. 

 

The following table represents the change in the fair value of the derivative liabilities during the quarter ended September 30, 2023:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Fair value of derivative liability as of March 31, 2023

 

$-

 

 

$-

 

 

$663,426

 

Change at conversion

 

 

 

 

 

 

 

 

 

 

(191,258)

Change in fair value of the derivative

 

 

-

 

 

 

-

 

 

 

(292,179)

Balance at September 30, 2023

 

$-

 

 

$-

 

 

$179,989

 

v3.23.3
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Sep. 30, 2023
COMMITMENTS AND CONTINGENCIES  
COMMITMENTS AND CONTINGENCIES

NOTE 10 –COMMITMENTS AND CONTINGENCIES

 

On September 30, 2016, the Company entered a cell line sales agreement with the product manufacturer. Under the terms of the agreement the Company is obligated to make future payments based on the milestones of its achievements.  These future payments may be as followed;

 

 

1.

$100,000 upon the initiation (first dose/first patient) of the first Phase I clinical trial (or equivalent) of a Product;

 

2.

$225,000 upon the initiation (first dose/first patient) of the first Phase III clinical trial (or equivalent) of a Product

 

3.

$225,000 payable upon the first Biologics License Application approval (or equivalent) of a product.

 

4.

Annual maintenance fee upon completion of phase I manufacturing or the transfer of the cell line from Catalent’s control of $50,000;

 

5.

A contingent sales fee upon first commercial sale of a product of 1% of sales or $150,000 whichever is greater payable quarterly.

 

As of September 30, 2023 the outstanding balance was $50,090.

 

On March 9, 2020, the Board of Directors of the Company adapted an expense bonus program. Under the program, if an acquisition, merger or change in control is affected, 10% of the value of the transaction will be allocated to pay the expenses of the transaction including but not limited to legal, accounting, transfer fees and other miscellaneous expense. The balance of the fund after expenses will be allocated 20% to directors and 80% to officers and employees of the Company as allocated by the Chief Executive Officer and approved by the Board of Directors.

v3.23.3
LICENSE AGREEMENT
6 Months Ended
Sep. 30, 2023
LICENSE AGREEMENT  
LICENSE AGREEMENT

NOTE 11- LICENSE AGREEMENT

 

On March 31, 2021, the Company issued a license agreement for US $5,000,000 to BioRay Pharmaceutical Co, LTD, (Licensee) licensing Pritumumab internationally with the exclusion of North and Central America and the Caribbean Islands. Under the terms of the agreement the Company received $250,000 upon signing of the agreement plus $750,000 with the start of the phase 1 clinical trials , which started in March 2021. In addition, the Company received $750,000 upon the initial patient enrolled at the dosage level of 8.0 mg/kg. Further payments of $2,500,000 were to be received when the FDA approves the phase 2 clinical trials and $750,000 to receive when the phase 2 clinical trials begin. Upon commercialization by the Licensee, the Company was to receive a 9% royalty on net sales for 20 years. Since the inception of the license agreement the Company had receive payments totaling $1,750,000. On June 6, 2023 the Company and BioRay mutually agreed to terminate the license agreement, at no cost to either party, returning the worldwide rights to the Company.

v3.23.3
SUBSEQUENT EVENTS
6 Months Ended
Sep. 30, 2023
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

NOTE 12 - SUBSEQUENT EVENTS

 

On October 23, 2023, the Company paid $5,000 against the outstanding convertible notes payable to Platinum Point leaving a balance due of zero.

 

On October 30, 2023 ,the Company paid $50,000 against the note outstanding per the settlement agreement with Yorkville leaving a balance due on December 31, 2023 of $250,000.

 

The Company has evaluated subsequent events to determine events occurring after September 30, 2023 through the date of this filing that would have a material impact on the Company’s financial results or require disclosure and have determined none exist other than those noted above in this footnote.

v3.23.3
BASIS OF PRESENTATION (Policies)
6 Months Ended
Sep. 30, 2023
BASIS OF PRESENTATION  
Basis of Presentation

The Company computes net loss per share in accordance with ASC 260, Earnings per Share, which requires presentation of both basic and diluted loss per share (“EPS”) on the face of the statement of operations.  Basic EPS is computed by dividing net loss available to common shareholders (numerator) by the weighted average number of common shares outstanding (denominator) during the period.  Diluted EPS gives effect to all dilutive potential common shares outstanding during the period including stock options and warrants, using the treasury stock method, convertible preferred stock, and convertible debt, using the if-converted method.  In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants.  Diluted EPS excludes all potentially dilutive common shares if their effect is antidilutive. 

 

We have identified the conversion features of certain of our convertible notes payable as derivatives.  We estimate the fair value of the derivatives using the American Option Binomial  pricing model.  We estimate the fair value of the derivative liabilities at the inception of the financial instruments, at the date of conversions to equity and at each reporting date, recording a derivative liability, debt discount, and a gain or loss on change in derivative liabilities as applicable.  These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility and variable conversion prices based on market prices as defined in the respective agreements.  These inputs are subject to significant changes from period to period and to management's judgment; therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

Revenue recognition

In April 2016, the FASB issued ASU 2016–10 Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing. The amendments in this Update do not change the core principle of the guidance in Topic 606. Rather, the amendments in this Update clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. Topic 606 includes implementation guidance on (a) contracts with customers to transfer goods and services in exchange for consideration and (b) determining whether an entity’s promise to grant a license provides a customer with either a right to use the entity’s intellectual property (which is satisfied at a point in time) or a right to access the entity’s intellectual property (which is satisfied over time). The amendments are intended to render more detailed implementation guidance with the expectation to reduce the degree of judgement necessary to comply with Topic 606.

ASC Topic 606 prescribes a new five-step model entities should follow in order to recognize revenue in accordance with the core principle. These five steps are:

 

 

1.

Identify the contract(s) with a customer.

 

2.

Identify the performance obligations in the contract.

 

3.

Determine the transaction price.

 

4.

Allocate the transaction price to the performance obligations in the contract.

 

5.

Recognize revenue when (or as) the entity satisfied the performance obligations.

 

The Company implemented the transition using the modified retrospective method of transition. The funds are not earned on milestones that have not been reached per the contract. Based on the cut off treatment of the recognition of revenue per the milestones specific to the license agreements, the Company has determined that there are no adjustments in the value of the revenue recognized from these contracts.

Derivative debt

In August 2020, the FASB issued ASU 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40). The new ASU eliminates the beneficial conversion and cash conversion accounting models for convertible instruments and supersedes the respective guidance within ASC 470-20 and ASC 740-10-55-51. With the elimination of the cash conversion and beneficial conversion feature models, more instruments will be accounted for as a single instrument rather than having their proceeds allocated between liability and equity accounting units.

 

The amendments in the ASU are effective for public business entities that meet the definition of an SEC filer, excluding entities eligible to be smaller reporting companies as defined by the SEC, for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted at the beginning of an entity’s annual fiscal year, but no earlier than fiscal years beginning after December 15, 2020. The Company is still evaluating the effects of the adoption of the amendment.

v3.23.3
RELATED PARTY TRANSACTIONS (Tables)
6 Months Ended
Sep. 30, 2023
RELATED PARTY TRANSACTIONS  
Schedule of shares earned by related party

Officer and Director

 

Initial Share Awards Under the Contracts

 

 

Additional Shares Earned to Maintain Ownership Percentage

 

 

Total Shares Earned

 

President

 

 

1,028,910

 

 

 

14,248,369

 

 

 

15,277,279

 

Chief Financial Officer

 

 

617,346

 

 

 

7,356,523

 

 

 

7,973,869

 

Total

 

 

1,646,256

 

 

 

21,604,892

 

 

 

23,251,148

 

Schedule of future outstanding shares

Officer and Director

 

Fiscal Year Annualized Compensation Being Paid

 

President

 

$250,000

 

Chief Financial Officer

 

$180,000

 

Total

 

$430,000

 

v3.23.3
OPTIONS (Tables)
6 Months Ended
Sep. 30, 2023
OPTIONS  
Schedule of Summary of stock options outstanding

 

 

Options

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contract

Life

 

 

Number of

Options

Exercisable

 

 

Intrinsic

Value

 

Outstanding at March 31, 2023

 

 

1,430,000

 

 

$0.28

 

 

 

3.81

 

 

 

930,000

 

 

$--

 

Granted

 

 

 

 

 

 

--

 

 

 

--

 

 

 

--

 

 

 

--

 

Exercised

 

 

--

 

 

 

--

 

 

 

--

 

 

 

--

 

 

 

--

 

Outstanding at September 30, 2023

 

 

1,430,000

 

 

$0.28

 

 

 

3.31

 

 

 

1,080,000

 

 

$37,900

 

v3.23.3
WARRANTS (Tables)
6 Months Ended
Sep. 30, 2023
WARRANTS  
Schedule of weighted average remaining life and intrinsic value of the warrants

 

 

Warrants

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contract Life

 

 

Intrinsic

Value

 

Outstanding at March 31, 2022

 

 

3,700,000

 

 

$0.15

 

 

 

1.35

 

 

$-

 

Granted

 

 

1,500,000

 

 

 

0.44

 

 

 

1.75

 

 

 

-

 

Exercised

 

 

(4,200,000)

 

 

-

 

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding as of March 31, 2023

 

 

1,000,000

 

 

 

0.60

 

 

 

1.50

 

 

 

-

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Exercised

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Expired

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Balance at September 30, 2023

 

 

1,000,000

 

 

$0.05

 

 

 

.91

 

 

$-

 

v3.23.3
FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITIES (Tables)
6 Months Ended
Sep. 30, 2023
FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITIES  
Schedule of change in fair value of derivative liabilities

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Fair value of derivative liability as of March 31, 2023

 

$-

 

 

$-

 

 

$663,426

 

Change at conversion

 

 

 

 

 

 

 

 

 

 

(191,258)

Change in fair value of the derivative

 

 

-

 

 

 

-

 

 

 

(292,179)

Balance at September 30, 2023

 

$-

 

 

$-

 

 

$179,989

 

v3.23.3
RELATED PARTY TRANSACTIONS (Details)
6 Months Ended
Sep. 30, 2023
shares
Initial Share Awards Under the Contracts 1,646,256
Additional Shares Earned to Maintain Ownership Percentage 21,604,892
Total Shares Earned 23,251,148
Chief Financial Officer [Member]  
Initial Share Awards Under the Contracts 617,346
Additional Shares Earned to Maintain Ownership Percentage 7,356,523
Total Shares Earned 7,973,869
President [Member]  
Initial Share Awards Under the Contracts 1,028,910
Additional Shares Earned to Maintain Ownership Percentage 14,248,369
Total Shares Earned 15,277,279
v3.23.3
RELATED PARTY TRANSACTIONS (Details 1)
6 Months Ended
Sep. 30, 2023
USD ($)
Tatal $ 430,000
Chief Financial Officer [Member]  
Tatal 180,000
President [Member]  
Tatal $ 250,000
v3.23.3
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Common stock shares issued for services, shares       9,537,180 379,080
Common stock shares issued for services, amount $ 9,000 $ 5,600 $ 60,000 $ 367,796 $ 101,973
September 1, 2020 [Member]          
Officers and directors employment agreement terms, description       the Company entered five-year compensation agreements with two of its officers and directors. Under the terms of the agreements the Company issued shares of common stock to the two senior officers equaling 18% of the outstanding shares of the Company as additional future shares are issued. The officers are entitled to additional future shares, so their aggregate ownership percentage remains at 18% of the future outstanding shares of the Company  
Two Officers And A Director          
Common stock shares issued for services, shares       6,433,902  
Common stock shares issued for services, amount       $ 639,951  
Three Officers and Director [Member] | September 1, 2015 [Member]          
Officers and directors employment agreement terms, description       the Company entered five-year employment contracts with three of its officers and directors. One of the officers and director resigned as of September 30, 2020. Under the terms of the agreements the Company issued shares of common stock to the officers and directors equaling 11% of the outstanding shares of the Company as of the date of the contracts. As additional future shares are issued, the officers and directors are entitled to additional shares, so their aggregate ownership percentage initially remained at 11% (undated to 18% as noted below) of the outstanding shares of the Company  
v3.23.3
EQUITY (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Jun. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Mar. 31, 2023
Common stock shares, issued 166,735,430     166,735,430   131,764,348
Common stock shares value for services, amount $ 9,000 $ 5,600 $ 60,000 $ 367,796 $ 101,973  
Common stock shares issued for services       9,537,180 379,080  
Conversion of convertible notes         $ 100,000  
Conversion of convertible notes interest         $ 1,973  
Common stock shares value for cash, amount       $ 1,436,000    
Common stock shares value for cash, shares       18,720,000    
Warrant [Member]            
Common stock shares issued for exercise of warrants         500,000  
Common stock shares issued for services       180,000 500,000  
Common stock shares value for account payable, amount       $ 9,000 $ 60,000  
Accounts Payable [Member]            
Common stock shares issued for services         37,700  
Common stock shares value for account payable, amount         $ 9,275  
Four Entities [Member]            
Common stock shares value for exercise of warrants, amount         $ 148,000  
Common stock shares, issued         3,700,000  
Common stock shares issued for exercise of warrants         3,700,000  
Medical Director [Member]            
Common stock shares value for services, amount         $ 60,000  
Common stock shares issued for services         1,000,000  
Two Officers and Director [Member]            
Common stock shares issued for services       6,433,902 1,265,129  
Common stock shares value for account payable, amount       $ 639,951 $ 371,140  
Preferred Stock            
Common stock shares issued for services       100,000    
Common stock shares value for services, amount       $ 5,600    
v3.23.3
OPTIONS (Details)
6 Months Ended
Sep. 30, 2023
USD ($)
$ / shares
shares
Options  
Option, Beginning Balance 1,430,000
Option, granted 0
Option, ending Balance 1,430,000
Weighted average exercise price  
Weighted average exercise price, Beginning | $ / shares $ 0.28
Weighted average exercise price, granted | $ / shares 0.00
Weighted average exercise price, ending | $ / shares $ 0.28
Weighted Average Remaining Contract Life  
Weighted Average Remaining Contract life, Beginning 3 years 9 months 21 days
Weighted Average Remaining Contract life, Ending 3 years 3 months 21 days
Number of option exercisable  
Number of option exercisable, Beginning 930,000
Number of option exercisable, granted 0
Number of option exercisable, ending 1,080,000
Intrinsic value  
Intrinsic value, Beginning | $ $ 0
Intrinsic value, Granted | $ 0
Intrinsic value, Exercised | $ 0
Intrinsic value ending | $ $ 37,900
v3.23.3
OPTIONS (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Sep. 30, 2023
Sep. 30, 2022
Mar. 31, 2023
OPTIONS          
Option expense $ 4,911 $ 4,911 $ 9,822 $ 0  
Unrecognized option expense     $ 66,170    
Weighted Average Remaining Contract life     3 years 3 months 21 days    
Intrinsic value $ 37,900 $ 0 $ 37,900   $ 0
v3.23.3
WARRANTS (Details) - USD ($)
6 Months Ended 12 Months Ended
Sep. 30, 2023
Mar. 31, 2023
Number of warrants    
Outstanding warrants, Beginning 1,000,000 3,700,000
Outstanding warrants, granted   1,500,000
Outstanding warrants, Exercised   (4,200,000)
Outstanding warrants, Ending 1,000,000 1,000,000
Weighted average exercise price    
Weighted average exercise price, Beginning $ 0.60 $ 0.15
Weighted average exercise price, Granted 0 0.44
Weighted average exercise price, Exercised 0 0
Weighted average exercise price, Expired 0 0
Weighted average exercise price, Ending $ 0.05 $ 0.60
Weighted Average Remaining Contract Life    
Weighted Average Remaining Contract life, Beginning 1 year 6 months 1 year 4 months 6 days
Weighted Average Remaining Contract life, Granted   1 year 9 months
Weighted Average Remaining Contract life, Ending 10 months 28 days 1 year 5 months 30 days
Intrinsic value    
Intrinsic value, Beginning $ 0 $ 0
Intrinsic value, Granted 0 0
Intrinsic value, Exercised 0 0
Intrinsic value, Expired 0 $ 0
Intrinsic value, Ending $ 0  
v3.23.3
WARRANTS (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Sep. 02, 2022
Apr. 07, 2022
Sep. 23, 2022
Aug. 31, 2022
Sep. 30, 2023
Jun. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Mar. 31, 2021
Deemed dividend from down round         $ 0     $ 550,000 $ 555,000
Warrant converted into common stock             3,700,000    
Warrant converted into common stock amount             $ 148,000    
Exercise price of warrants   $ 0.08              
Warrants issued   500,000         3,700,000   3,700,000
Conversion price   $ 0.12           $ 0.05 $ 0.15
Volatility rate   132.00%              
Adjustments to additional paid-in capital, warrant issued   $ 21,336              
Discount rate   1.78%              
Fair value of warrant   $ 26,000              
Number of warrants outstanding         1,000,000     1,000,000  
Remaining life weighted average of warrants               10 months 28 days  
Conversion warrants value           $ 367,796 $ 101,973    
Convertible Note Issued [Member]                  
Warrants issued 250,000     750,000          
Market price of warrants $ 0.345     $ 0.41          
Conversion price $ 0.60     $ 0.60          
Discount rate 3.47%     3.50%          
Volatility rate 137.00%     137.00%          
value of warrants $ 50,273     $ 88,760          
Warrants amount accounted and paid in capital $ 2,484     $ 9,902          
Warrant [Member]                  
Fair value of warrants                 41.00%
Number of warrants converted into common share     500,000            
Number of new common share from conversion from warrants     500,000            
Conversion warrants value     $ 60,000            
value of warrants                 $ 349,605
Total value of warrant                 303,000
Fair value of common stock                 $ 437,000
Warrant [Member] | Minimum [Member]                  
Exercise price of warrants                 $ 0.08
Discount rate                 0.14%
Volatility rate                 312.50%
Warrant [Member] | Maximum [Member]                  
Exercise price of warrants                 $ 0.11
Discount rate                 0.16%
Volatility rate                 314.49%
v3.23.3
CONVERTIBLE DEBT (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended
Jun. 29, 2023
Sep. 30, 2023
Sep. 30, 2022
Jun. 30, 2023
Mar. 31, 2023
Sep. 27, 2022
Sep. 20, 2022
Sep. 02, 2022
Aug. 31, 2022
Common stock       1,331,919          
Convertible notes       $ 45,000          
Interest       5,000          
Accrued interest       $ 5,240          
Common share issued       9,537,180          
Common share issued   166,735,430     131,764,348        
Common share value       $ 367,796          
Interest on convertible notes     $ 1,973            
Debenture Redemption Agreement [Member]                  
Debenture redemption principal amount $ 400,000                
Debenture payment description   the Company paid the debenture owner $50,000 on August 24, 2023. The terms of the agreement requires principal payments of $50,000, which was made before September 30, 2023, $50,000 to be paid on or before October 31, 2023 and the balance of $250,000 on or before December 31, 2023              
Debtenture 1                  
Risk free interest rate   3.50%              
Volatility rate   137.00%              
Expected life   1 year              
Debtenture 2                  
Risk free interest rate   4.03%              
Volatility rate   140.00%              
Expected life   1 year              
Debtenture 3                  
Risk free interest rate   3.98%              
Volatility rate   141.00%              
Expected life   1 year              
August 31, 2022 [Member]                  
Conversion price, Description   Debenture may be converted at the lesser of $0.30 per share or eighty percent (80%) of the lowest VWAP of the Company’s common stock for ten consecutive trading days immediately prior to the conversion date and carried an original discount of 3% of the debenture face value              
Warrant expiry date                 Aug. 30, 2024
Exercise price of warrant   $ 0.60              
Convertible debentures with unrelated party                 $ 1,500,000
Debt paid,first installement                 $ 500,000
Debt paid,second installement             $ 500,000    
Interest rate on convertible debenture   6.00%              
Common stock issued for warrant purchase                 750,000
Debt paid,third installement           $ 500,000      
September 02, 2022 [Member]                  
Conversion price, Description   Debenture may be converted at the lesser of $0.30 per share or eighty percent (80%) of the lowest VWAP of the Company’s common stock for ten consecutive trading days immediately prior to the conversion date and carried an original discount of 3% of the debenture face value              
Risk free interest rate   3.47%              
Volatility rate   137.00%              
Expected life   1 year              
Warrant expiry date               Aug. 30, 2024  
Exercise price of warrant   $ 0.60              
Convertible debentures with unrelated party               $ 500,000  
Debt paid,first installement               250,000  
Debt paid,second installement               250,000  
Interest rate on convertible debenture   6.00%              
Common stock issued for warrant purchase               $ 250,000  
Convertible Debt                  
Interest       22,795          
Convertible debt       $ 300,000          
Common share issued       8,205,263          
Interest on convertible notes   $ 17,556              
Accrued interest   $ 400,000              
Convertible Notes Accrued Interest Debt [Member]                  
Accrued interest       $ 305,000          
v3.23.3
FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITIES (Details)
Sep. 30, 2023
USD ($)
Level 1 [Member]  
Fair value of derivative liability as of March 31, 2023 $ 0
Change at conversion 0
Change in fair value of the derivative 0
Balance at September 30, 2023 0
Fair Value, Inputs, Level 2 [Member]  
Fair value of derivative liability as of March 31, 2023 0
Change at conversion 0
Change in fair value of the derivative 0
Balance at September 30, 2023 0
Fair Value, Inputs, Level 3 [Member]  
Fair value of derivative liability as of March 31, 2023 663,426
Change at conversion (191,258)
Change in fair value of the derivative (292,179)
Balance at September 30, 2023 $ 179,989
v3.23.3
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended
Mar. 09, 2020
Sep. 30, 2016
Sep. 30, 2023
Merger, description Under the program, if an acquisition, merger or change in control is affected, 10% of the value of the transaction will be allocated to pay the expenses of the transaction including but not limited to legal, accounting, transfer fees and other miscellaneous expense. The balance of the fund after expenses will be allocated 20% to directors and 80% to officers and employees of the Company as allocated by the Chief Executive Officer and approved by the Board of Directors    
Annual Maintenance     $ 50,090
Investment description   A contingent sales fee upon first commercial sale of a product of 1% of sales or $150,000 whichever is greater payable quarterly  
First Phase I clinical trial [Member]      
Future payments   $ 100,000  
Annual maintenance fee   50,000  
First Phase III clinical trial [Member]      
Future payments   225,000  
First BLA [Member]      
Future payments   $ 225,000  
v3.23.3
LICENSE AGREEMENT (Details Narrative) - BioRay Pharmaceutical Co LTD [Member]
6 Months Ended
Sep. 30, 2023
USD ($)
Agreement description Under the terms of the agreement the Company received $250,000 upon signing of the agreement plus $750,000 with the start of the phase 1 clinical trials , which started in March 2021. In addition, the Company received $750,000 upon the initial patient enrolled at the dosage level of 8.0 mg/kg. Further payments of $2,500,000 were to be received when the FDA approves the phase 2 clinical trials and $750,000 to receive when the phase 2 clinical trials begin
Issuance of license agreement $ 5,000,000
Royalty rate 9.00%
Royalty on net sales 20 years
Payment received upon signing agreement $ 250,000
Initial payment received 750,000
Aggregate Payment received from license agreement $ 1,750,000
v3.23.3
SUBSEQUENT EVENTS (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended
Oct. 30, 2023
Oct. 23, 2023
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2023
Repayment of convertible notes payble     $ 100,000 $ 275,000  
Subsequent Event | Platinum Point          
Repayment of convertible notes payble   $ 5,000      
Subsequent Event | Yorkville          
Repayment of notes payble $ 50,000        
Notes payble         $ 250,000

Nascent Biotech (QB) (USOTC:NBIO)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Nascent Biotech (QB) Charts.
Nascent Biotech (QB) (USOTC:NBIO)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Nascent Biotech (QB) Charts.