0001680132 --05-31 false 2024 Q1 0001680132 2023-06-01 2023-08-31 0001680132 2023-08-31 0001680132 2023-10-05 0001680132 2023-05-31 0001680132 2022-06-01 2022-08-31 0001680132 fil:RentalIncomeMember 2023-06-01 2023-08-31 0001680132 fil:RentalIncomeMember 2022-06-01 2022-08-31 0001680132 us-gaap:PreferredStockMember 2023-06-01 2023-08-31 0001680132 us-gaap:CommonStockMember 2023-06-01 2023-08-31 0001680132 us-gaap:AdditionalPaidInCapitalMember 2023-06-01 2023-08-31 0001680132 us-gaap:DeferredCompensationShareBasedPaymentsMember 2023-06-01 2023-08-31 0001680132 us-gaap:RetainedEarningsMember 2023-06-01 2023-08-31 0001680132 2022-05-31 0001680132 us-gaap:PreferredStockMember 2022-05-31 0001680132 us-gaap:CommonStockMember 2022-05-31 0001680132 us-gaap:AdditionalPaidInCapitalMember 2022-05-31 0001680132 us-gaap:DeferredCompensationShareBasedPaymentsMember 2022-05-31 0001680132 us-gaap:RetainedEarningsMember 2022-05-31 0001680132 us-gaap:PreferredStockMember 2022-06-01 2022-08-31 0001680132 us-gaap:CommonStockMember 2022-06-01 2022-08-31 0001680132 us-gaap:AdditionalPaidInCapitalMember 2022-06-01 2022-08-31 0001680132 us-gaap:DeferredCompensationShareBasedPaymentsMember 2022-06-01 2022-08-31 0001680132 us-gaap:RetainedEarningsMember 2022-06-01 2022-08-31 0001680132 2022-08-31 0001680132 us-gaap:PreferredStockMember 2022-08-31 0001680132 us-gaap:CommonStockMember 2022-08-31 0001680132 us-gaap:AdditionalPaidInCapitalMember 2022-08-31 0001680132 us-gaap:DeferredCompensationShareBasedPaymentsMember 2022-08-31 0001680132 us-gaap:RetainedEarningsMember 2022-08-31 0001680132 us-gaap:PreferredStockMember 2023-05-31 0001680132 us-gaap:CommonStockMember 2023-05-31 0001680132 us-gaap:AdditionalPaidInCapitalMember 2023-05-31 0001680132 us-gaap:DeferredCompensationShareBasedPaymentsMember 2023-05-31 0001680132 us-gaap:RetainedEarningsMember 2023-05-31 0001680132 us-gaap:PreferredStockMember 2023-08-31 0001680132 us-gaap:CommonStockMember 2023-08-31 0001680132 us-gaap:AdditionalPaidInCapitalMember 2023-08-31 0001680132 us-gaap:DeferredCompensationShareBasedPaymentsMember 2023-08-31 0001680132 us-gaap:RetainedEarningsMember 2023-08-31 0001680132 fil:EquipmentFurnitureAndFixturesMember 2023-08-31 0001680132 us-gaap:OfficeEquipmentMember 2023-08-31 0001680132 us-gaap:OfficeEquipmentMember 2023-05-31 0001680132 us-gaap:FurnitureAndFixturesMember 2023-08-31 0001680132 us-gaap:FurnitureAndFixturesMember 2023-05-31 0001680132 fil:CurrentPresidentMember 2023-06-01 2023-08-31 0001680132 fil:CurrentPresidentMember 2022-06-01 2022-08-31 0001680132 2022-11-30 0001680132 us-gaap:MajorityShareholderMember 2023-06-01 2023-08-31 0001680132 fil:SerhiiCherniienkoApril2021Member 2021-06-01 2022-05-31 0001680132 fil:SerhiiCherniienkoApril2021Member 2022-06-01 2023-05-31 0001680132 fil:NoiTechLlcApril152021Member 2021-06-01 2022-05-31 0001680132 fil:NoiTechLlcApril152021Member 2022-06-01 2022-08-31 0001680132 fil:NoiTechLlcApril152021Member 2023-05-31 0001680132 fil:OkieLlcMay2022Member 2022-06-01 2023-05-31 0001680132 fil:LeaseToRentOfficeMember 2023-08-31 0001680132 fil:LeaseToRentOfficeMember 2023-08-31 2023-08-31 0001680132 fil:LeaseToRent2652BlandingMember 2023-08-31 0001680132 fil:LeaseToRent2652BlandingMember 2023-08-31 2023-08-31 0001680132 fil:SubleaseTo2652BlandingMember 2023-08-31 2023-08-31 0001680132 fil:SubleaseTo2652BlandingMember 2023-06-01 2023-08-31 0001680132 fil:LeaseExpensesMember 2023-06-01 2023-08-31 0001680132 2018-05-31 0001680132 2019-05-31 0001680132 2023-09-01 2023-10-13 0001680132 2023-10-13 xbrli:pure iso4217:USD xbrli:shares iso4217:USD xbrli:shares

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarter ended August 31, 2023

 

TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _________ to ________

 

Commission file number: 333-213009

 

CANNABIS SUISSE CORP.

(Exact name of registrant as specified in its charter)

 

Nevada

 

2600

 

38-3993849

(State or other jurisdiction of

incorporation or organization)

 

(Primary Standard Industrial

Classification Code Number)

 

(I.R.S. Employer

Identification No.)

 

10 North Newnan Street, Suite A

Jacksonville, FL 32202

Phone: (904) 595 5820

(Address, including zip code, and telephone number,

including area code, of registrant’s principal executive offices)

 

Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer”, “non-accelerated filer”, “emerging growth company” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one).

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

 

As of October 5, 2023, there were 46,254,938 shares outstanding of the registrant’s common stock.


i


 

TABLE OF CONTENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


ii


PART I - FINANCIAL INFORMATION

 

Item 1. Financial statements.

 

The accompanying condensed interim financial statements of Cannabis Suisse Corp. (the “Company”) should be read in conjunction with the 10-K that was filed with the United States Securities and Exchange Commission (the “SEC”). The accompanying Condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, since they are interim statements, the accompanying condensed financial statements do not include all the information and notes required by GAAP for complete financial statement presentation. In the opinion of management, the condensed interim financial statements reflect all adjustments (consisting of normal, recurring adjustments) that are necessary for a fair presentation of the financial position, results of operations, and cash flows for the interim periods presented. Interim results are not necessarily indicative of results for a full year.

 

In the opinion of management, the condensed financial statements contain all material adjustments, consisting only of normal adjustments considered necessary to present fairly the financial condition, results of operations, and cash flows of the Company for the interim periods presented.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


1


 

CANNABIS SUISSE CORP.

BALANCE SHEETS

 

August 31,

2023

 

May 31,

2023

ASSETS

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash in Escrow Account

$

1,429

 

$

199

Prepaid Expenses

 

3,000

 

 

4,500

Total Current Assets

 

4,429

 

 

4,699

 

 

 

 

 

 

Property and Equipment, net

 

27,795

 

 

28,856

Operating Leases Right of Use Assets

 

287,473

 

 

312,748

 

 

 

 

 

 

TOTAL ASSETS

$

319,697

 

$

346,303

 

 

 

 

 

 

LIABILITIES & STOCKHOLDERS’ DEFICIT

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Accounts Payable

$

22,400

 

$

10,770

Accrued Expenses

 

13,005

 

 

8,865

Advances From Related Parties

 

33,659

 

 

29,159

Convertible Notes Payable

 

135,000

 

 

135,000

Lease Liabilities - Short-term

 

186,359

 

 

149,997

Total Current Liabilities

 

390,423

 

 

333,791

 

 

 

 

 

 

Convertible Note Payable - Related Party

 

135,000

 

 

135,000

Lease Liabilities - Long-term

 

178,478

 

 

206,959

Total Liabilities

 

703,901

 

 

675,750

 

 

 

 

 

 

Commitments and Contingencies (Note 5)

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Deficit

 

 

 

 

 

Preferred stock, par value $0.001; 20,000,000 shares

authorized, 5,000,000 shares issued and outstanding

 

5,000

 

 

5,000

Common stock, par value $0.001; 250,000,000 shares

authorized, 44,254,938 shares issued and outstanding

 

44,255

 

 

44,255

Additional Paid-In-Capital

 

1,055,589

 

 

1,055,589

Unearned Compensation

 

(10,000)

 

 

(20,000)

Accumulated Deficit

 

(1,479,048)

 

 

(1,414,291)

Total Stockholders’ Deficit

 

(384,204)

 

 

(329,447)

 

 

 

 

 

 

TOTAL LIABILITIES & STOCKHOLDERS’ DEFICIT

$

319,697

 

$

346,303

 

 

 

 

The accompanying notes are an integral part of these unaudited financial statements.


2


 

CANNABIS SUISSE CORP.

STATEMENTS OF OPERATIONS

(unaudited)

 

 

For the three months ended

August 31,

2023

 

2022

 

 

 

 

 

 

REVENUES

 

 

 

 

 

Rental income

$

7,500

 

$

-

Total Revenues

 

7,500

 

 

-

Cost of goods sold

 

6,874

 

 

-

Gross Profit (Loss)

 

626

 

 

-

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

Professional fees

 

32,000

 

 

74,661

Depreciation

 

1,061

 

 

1,061

General and administrative expenses

 

28,182

 

 

18,457

TOTAL OPERATING EXPENSES

 

61,243

 

 

94,179

 

 

 

 

 

 

OPERATING LOSS

 

(60,617)

 

 

(94,179)

 

 

 

 

 

 

Interest expense, net

 

(4,140)

 

 

-

 

 

 

 

 

 

LOSS BEFORE INCOME TAXES

 

(64,757)

 

 

(94,179)

 

 

 

 

 

 

PROVISION FOR INCOME TAXES

 

-

 

 

-

NET LOSS

$

(64,757)

 

$

(94,179)

 

 

 

 

 

 

NET LOSS PER SHARE: BASIC AND DILUTED

$

(0.00)

 

$

(0.00)

 

 

 

 

 

 

WEIGHTED AVERAGE NUMBER OF SHARES

OUTSTANDING:  BASIC AND DILUTED

 

44,254,938

 

 

40,654,398

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited financial statements.


3


CANNABIS SUISSE CORP.

STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT

FOR THE THREE MONTHS ENDED AUGUST 31, 2023 AND 2022

(unaudited)

 

 

Preferred Stock

Common Stock

 

 

 

 

Shares

Amount

Shares

Amount

Additional

Paid-In-

Capital

Unearned

Compensation

Accumulated

Deficit

Total

Stockholders’

Deficit

 

 

 

 

 

 

 

 

 

Balance, May 31, 2022

5,000,000

$

5,000

40,654,938

$

40,655

$

742,997

$

-

$

(1,062,744)

$

(274,092)

Conversion of Accrued Wages

to Equity

-

 

-

-

 

-

 

139,092

 

-

 

-

 

139,092

Contribution of Assets

-

 

-

-

 

-

 

33,100

 

-

 

-

 

33,100

Net loss

-

 

-

-

 

-

 

-

 

-

 

(94,179)

 

(94,179)

Balance, August 31, 2022

5,000,000

$

5,000

40,654,938

$

40,655

$

915,189

$

-

$

(1,156,923)

$

(196,079)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, May 31, 2023

5,000,000

$

5,000

44,254,938

$

44,255

$

1,055,589

$

(20,000)

$

(1,414,291)

$

(329,447)

Amortization of unearned

compensation

-

 

-

-

 

-

 

-

 

10,000

 

-

 

10,000

Net loss

-

 

-

-

 

-

 

-

 

-

 

(64,757)

 

(64,757)

Balance, August 31, 2023

5,000,000

$

5,000

44,254,938

$

44,255

$

1,055,589

$

(10,000)

$

(1,479,048)

$

(384,204)

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited financial statements.


4


CANNABIS SUISSE CORP.

STATEMENTS OF CASH FLOWS

(unaudited)

 

 

For the three months ended

August 31,

2023

 

2022

OPERATING ACTIVITIES

 

 

 

 

 

Net loss

$

(64,757)

 

$

(94,179)

Adjustments to reconcile net loss to net cash provided by operations:

 

 

 

 

 

Depreciation and amortization

 

1,061

 

 

1,061

Stock payment for services

 

10,000

 

 

-

Operating lease expense

 

33,156

 

 

-

Changes in assets and liabilities:

 

 

 

 

 

Prepaid expenses

 

1,500

 

 

-

Accounts payable

 

11,630

 

 

32,035

Accrued expenses

 

4,140

 

 

2,472

Net cash used in Operating Activities

 

(3,270)

 

 

(58,611)

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

Advances from/due related parties, net

 

4,500

 

 

58,611

Net cash provided by Financing Activities

 

4,500

 

 

58,611

 

 

 

 

 

 

Net cash increase (decrease) for period

 

1,230

 

 

-

Cash at beginning of period

 

199

 

 

-

Cash at end of period

$

1,429

 

$

-

 

 

 

 

 

 

SUPPLEMENTAL

 

 

 

 

 

Cash paid for taxes

$

-

 

$

-

Cash paid for interest

$

-

 

$

-

 

 

 

 

 

 

Noncash Investing and Financing Information

 

 

 

 

 

Conversion of accrued wages to equity

$

-

 

$

139,092

Contribution of assets

$

-

 

$

33,100

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these unaudited financial statements.


5


CANNABIS SUISSE CORP.

NOTES TO FINANCIAL STATEMENTS

(unaudited)


NOTE 1 - ORGANIZATION AND NATURE OF BUSINESS

 

Cannabis Suisse Corp. (“Company”) was incorporated in the State of Nevada on February 26, 2016 to start business operations connected with production of paper made from elephant dung for making various stationery products and subsequent selling thereof.

 

On February 20, 2019, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Nevada Secretary of State which changed the Company’s name from Geant Corp. to Cannabis Suisse Corp.

 

In late May 2022, the former shareholder signed an agreement to sell all his stock to Mr. Scott McAlister. The stock purchase agreement was closed in early June 2022. Since the ownership change, the Company started its real estate business, and in February 2023, the Company leased two properties and one of them has been leased out for rental revenue.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The summary of significant accounting policies of the Company is presented to assist in understanding the Company’s interim financial statements. The interim financial statements and notes are representations of the Company’s management, who is responsible for integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the unaudited financial statements.

 

The financial information furnished herein reflects all adjustments, consisting of normal recurring items that, in the opinion of management, are necessary for a fair presentation of the Company's financial position, results of operations and cash flows for the interim periods. The results of operations for the three months ended August 31, 2023 are not necessarily indicative of the results to be expected for the year ending May 31, 2024.

 

The information included in this Form 10-Q should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended May 31, 2023.

 

Basis of Presentation

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, (GAAP). The Company’s year-end is May 31.

 

Use of Estimates

The preparation of the unaudited financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

The Company considers all highly liquid investments with the original maturities of three months or less to be cash equivalents. The Company had $1,429 and $199 in its escrow account as of August 31, 2023 and May 31, 2023, respectively. The funds in the escrow account can be released for the Company’s operations without restriction.

 

Property and equipment

Property and equipment are carried at cost less accumulated depreciation. Depreciation is provided over the assets’ estimated useful lives, using the straight-line method. Estimated useful lives of the property and equipment are as follows:

 

Equipment, Furniture and Fixtures

5-10 years

 

The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statements of operations. The cost of maintenance and repairs is charged to the statements of operations as incurred, whereas significant renewals and betterments are capitalized.


6


CANNABIS SUISSE CORP.

NOTES TO FINANCIAL STATEMENTS

(unaudited)


 

Leases

The Company adopts the accounting for leases under Accounting Standards Codification (ASC) 842 Lease Accounting and determines if an arrangement is a lease or contains a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, and operating lease liabilities (short term and long term) in the Company’s balance sheets.

 

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The Company uses the incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

 

Impairment of Long-Lived Assets

The Company evaluates the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Our evaluation is based on an assessment of potential indicators of impairment, such as an adverse change in the business climate that could affect the value of an asset, current or forecasted operating or cash flow losses that demonstrate continuing losses associated with the use of an asset, and a current expectation that, more likely than not, an asset will be disposed of before the end of its previously estimated useful life. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

 

During the three months ended August 31, 2023 and 2022, the Company recognized an impairment of long-lived assets in the amount of $0.

 

Fair Value of Financial Instruments

 

ASC 820 Fair Value Measurements and Disclosures establishes a three-tier fair value hierarchy, which prioritizes the inputs in measuring fair value. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.

 

These tiers include:

 

·Level 1:  defined as observable inputs such as quoted prices in active markets; 

·Level 2:  defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and 

·Level 3:  defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. 

 

The carrying value of the Company’s cash, other current assets, accounts payable, accrued expenses and advances from related parties approximates its fair value due to their short-term maturity.

 

Income Taxes

The Company accounts for its income taxes in accordance with ASC 740, Income Taxes, which requires recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases and tax credits and carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date.


7


CANNABIS SUISSE CORP.

NOTES TO FINANCIAL STATEMENTS

(unaudited)


 

Rent Revenue Recognition

The Company recognizes rent revenue from the lease of its sub-leased properties in accordance with ASC 842, Leases. The sub-lease is categorized as an operating lease according to ASC criteria for the lease definitions. Rent revenue is recognized on a straight-line basis over the lease term, reflecting the pattern of the economic benefits derived from the lease.

 

The Company’s leases generally have fixed rental payments over the lease term, with occasional escalations based on predetermined factors. Rent revenue is recognized monthly as the lease fulfills its obligations under the lease agreement.

 

Any lease incentives or concessions provided to lessees, such as rent-free periods or tenant improvement allowances, are recognized as a reduction of rent revenue over the lease term.

 

For the three months ended August 31, 2023 and 2022, the Company recognized rent revenue of $7,500 from its lease agreement. This amount represents the portion of the total lease payments expected to be earned over the lease term.

 

Cost of Goods Sold

Cost of goods sold includes direct costs of selling items, direct labor cost, rent expense and electricity.

 

Basic Income (Loss) Per Share

The Company computes income (loss) per share in accordance with ASC 260, Earnings per Share. Basic loss per share is computed by dividing net income (loss) available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted income per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive loss per share excludes all potential common shares if their effect is anti-dilutive. As of August 31, 2023 and 2022, there were no potentially dilutive debt or equity instruments issued or outstanding.

 

Recent Accounting Pronouncements

There have been no recent accounting pronouncements or changes in accounting pronouncements during the three months ended August 31, 2023, that are of significance or potential significance to the Company.

 

NOTE 3 - GOING CONCERN

 

The accompanying financial statements have been prepared in conformity with GAAP, which contemplate continuation of the Company as a going concern. However, the Company had limited revenues and recurring losses as of August 31, 2023. The Company has not completed its efforts to establish a stabilized source of revenue sufficient to cover operating costs over an extended period of time. Therefore, there is substantial doubt about the Company’s ability to continue as a going concern.

 

Management anticipates that the Company will be dependent, for the near future, on additional investment capital to fund operating expenses. The Company intends to position itself so that it will be able to raise additional funds through the capital markets. In light of management’s efforts, there are no assurances that the Company will be successful in this or any of its endeavors or become financially viable and continue as a going concern.

 

NOTE 4 - PROPERTY AND EQUIPMENT

 

Property and Equipment:

 

August 31, 2023

 

May 31, 2023

Office equipment

$

1,400

 

$

1,400

Furniture

 

31,700

 

 

31,700

Accumulated depreciation

 

(5,305)

 

 

(4,244)

  

$

27,795

 

$

28,856

 

For the three months ended August 31, 2023 and 2022, the Company recognized depreciation expense in the amount of $1,061, respectively.


8


CANNABIS SUISSE CORP.

NOTES TO FINANCIAL STATEMENTS

(unaudited)


NOTE 5 - COMMITMENTS AND CONTINGENCIES

 

During the normal course of business, the Company may be exposed to litigation. When the Company becomes aware of potential litigation, it evaluates the merits of the case in accordance with ASC 450-20-50, Contingencies. The Company evaluates its exposure to the matter, possible legal or settlement strategies and the likelihood of an unfavorable outcome. If the Company determines that an unfavorable outcome is probable and can be reasonably estimated, it establishes the necessary accruals. As of August 31, 2023, the Company is not aware of any contingent liabilities that should be reflected in the financial statements.

 

NOTE 6 - RELATED PARTY TRANSACTIONS

 

In June 2022, the ownership changed, and the current major shareholder took the position of the president. For the three months ended August 31, 2023 and 2022, the current president advanced to the Company $4,500 and $58,611, respectively.

 

In November 2022, the Company issued a convertible note payable to the major shareholder in the amount of $135,000 to pay off the funds advanced from and the operating expenses paid by the shareholder. See Note 7 Convertible Notes Payable for terms and conditions.

 

As of August 31, 2023 and May 31, 2023, the balances of advances from related parties were $33,659 and $29,159, respectively.

 

In June 2022, the major stockholder made contributions of office equipment and furniture to the Company. The total value of the contributions was $33,100.

 

NOTE 7 - CONVERTIBLE NOTES PAYABLE

 

On April 1, 2021, Suneetha Nandana Silva Sudusinghe assigned Serhii Cherniienko $60,000 of his loan to Cannabis Suisse Corp. The Agreement contains a provision that allows Serhii Cherniienko to convert the loan to common stock at a fixed price of $0.01 per share. Beneficial conversion feature was $60,000. Of the $60,000, $30,000 was converted to equity in December 2021, and the rest of $30,000 was assigned to Okie LLC. In November 2022, Okie LLC assigned the convertible note to Clifford Koschnick for consideration.

 

On April 15, 2021, Suneetha Nandana Silva Sudusinghe assigned Noi Tech LLC $30,000 of his loan to Cannabis Suisse Corp. The Agreement contains a provision that allows Noi Tech LLC to convert the loan to common stock at a fixed price of $0.01 per share. Beneficial conversion feature was $30,000. The note was assigned to Okie LLC with a $10,000 discount in May 2022. In November 2022, Okie LLC assigned the convertible note to Clifford Koschnick for consideration.

 

In May 2022, Alain Parrik assigned his convertible note of $85,000 the Company owed him to Okie LLC. According to the note terms and conditions, the note can be converted to shares at a fixed price of $0.005 per share. In November 2022, Okie LLC assigned the convertible note to Scott McAlister for consideration.

 

In November 2022, the Company issued a convertible promissory note in the principle of $135,000 to the Company’s CEO for funds he has advanced the Company for expenses. The Note has a term of four years, the interest rate is 12% and the conversion price is $0.04 per share.

 

NOTE 8 - LEASES

 

In February 2023, the Company signed a lease to rent the office at 10 Newnan Street, Jacksonville, FL 32202, with 10 N Newnan LLC, a related party owned by our CEO. The lease commencement date is February 1, 2023 and the lease term is thirty-six months. Based on the criteria and according to ASC 842, the Right-of-Use (ROU) asset is $194,758, and the lease liability and lease commitment is also the same amount. The monthly base rental payment is $6,469, and the Company has the option to pay all or a portion of the rent in shares of its common stock.

 

In February 2023, the Company signed a lease to rent the property at 2652 Blanding Blvd, Jacksonville, FL 32210, with 2600 Blanding Blvd., LLC, a related party owned by our CEO. The lease commencement date is February 1,


9


CANNABIS SUISSE CORP.

NOTES TO FINANCIAL STATEMENTS

(unaudited)


2023 and the lease term is thirty-six months. Based on the criteria and according to ASC 842, the Right-of-Use (ROU) asset is $135,833, and the lease liability and lease commitment is also the same amount. The monthly base rental payment is $5,000 with incentives of free-rent for the first three months, and the Company has the option to pay all or a portion of the rent in shares of its common stock.

 

In February 2023, the Company signed a sub-lease as the lessor to rent a portion of the property at 2652 Blanding Blvd to a third party private company. The monthly rent is $2,500 which will bring rental revenue of $30,000 annually. The term of the sub-lease is one year from February 2023 to January 2024.

 

The total lease expenses for the three ended August 31, 2023 were $33,156, including $6,875 recorded as cost of goods sold and $26,282 in general and administrative expenses in the statements of operations.

 

The following table summarizes the presentation in the Company’s balance sheet of its operating leases.

 

 

 

As of

August 31, 2023

 

As of

May 31, 2023

Assets

 

 

 

 

Right-of-Use

 

$

287,473

 

$

312,748

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Lease liabilities - Short-term

 

$

186,359

 

$

149,997

Lease liabilities - Long-term

 

 

178,478

 

 

206,959

Total operating lease liabilities

 

$

364,837

 

$

356,956

 

 

 

 

 

 

 

Future minimum lease payments as of August 31, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease commitments

 

 

 

 

 

 

Sep 2023 - Aug 2024

 

$

215,010

 

$

-

Sep 2024 - Aug 2025

 

 

137,625

 

 

-

Sep 2025 - Aug 2026

 

 

57,343

 

 

-

 

 

 

 

 

 

 

Total undiscounted lease payments

 

 

409,978

 

 

-

Imputed interest

 

 

(45,141)

 

 

-

 

 

 

 

 

 

 

Total operating lease liabilities

 

$

364,837

 

$

-

 

NOTE 9 - STOCKHOLDERS’ EQUITY

 

On January 11, 2023, the Company issued 3,600,000 restricted shares at $0.04 per share to a consultant for services. The value of the 3,600,000 shares issued is $114,000, of which $134,400 has been earned as of August 31, 2023.

 

NOTE 10 - INCOME TAXES

 

The Company adopted the provisions of uncertain tax positions as addressed in ASC 740-10-65-1. As a result of the implementation of ASC 740-10-65-1, the Company recognized no increase in the liability for unrecognized tax benefits.

 

The Company has no tax position at August 31, 2023 for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. No such interest or penalties were recognized during the periods presented. The Company had no accruals for interest and penalties at August 31, 2023. The Company’s utilization of any net operating loss carryforward may be unlikely as a result of its intended activities.

 

The valuation allowance at August 31, 2023 was $218,911. The net change in valuation allowance as of August 31, 2023 and May 31, 2023, was $5,766. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred income tax assets will not be realized. The


10


CANNABIS SUISSE CORP.

NOTES TO FINANCIAL STATEMENTS

(unaudited)


ultimate realization of deferred income tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred income tax liabilities, projected future taxable income, and tax planning strategies in making this assessment.

 

Based on consideration of these items, management has determined that enough uncertainty exists relative to the realization of the deferred income tax asset balances to warrant the application of a full valuation allowance as of August 31, 2023 and May 31, 2023. All tax years since inception remains open for examination only by taxing authorities of US Federal and state of Nevada.

 

The Company has a net operating loss carryforward for tax purposes totaling $1,042,435 at August 31, 2023. According to current tax laws, the losses prior to 2018 can carryforward 20 years, and the losses in 2018 or later can carryforward indefinitely. The Company had losses of $43,526 prior to 2018 which can carryforward through fiscal year 2036. The losses of $998,909 in years of 2018 and later will carryforward indefinitely. There is a limitation on the amount of taxable income that can be offset by carryforwards after a change in control (generally greater than a 50% change in ownership).

 

The components of the Company’s deferred tax asset and reconciliation of income taxes computed at the statutory rate of 21% to the income tax amount recorded as of August 31, 2023 and May 31, 2023 are as follows:

 

August 31, 2023

 

May 31, 2023

Net operating loss carryforward

$

(1,042,435)

 

$

(1,014,975)

Effective tax rate

 

21%

 

 

21%

Deferred tax asset

 

218,911

 

 

213,145

Less: Valuation allowance

 

(218,911)

 

 

(213,145)

Net deferred asset

$

-

 

$

-

 

NOTE 11 - SUBSEQUENT EVENTS

 

In accordance with FASB 165 (ASC 855), Subsequent Events, the Company has analyzed its operations subsequent to August 31, 2023 to the date these financial statements were issued, and has determined that it does not have any material subsequent events to disclose in these financial statements.

 

In September 2023, the Company's major shareholder converted the advances to the Company in the amount of $20,000 to common shares. The Company issued 2 million shares of common stock at the price of $0.01 per share for this conversion.

 

 

 

 

 

 

 

 

 

 

 

 


11



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

This quarterly report and other reports filed by Cannabis Suisse Corp. (Formerly Geant Corp.)  (“we,” “us,” “our,” or the “Company”), from time to time contain or may contain forward-looking statements and information that are based upon beliefs of, and information currently available to, the Company’s management as well as estimates and assumptions made by Company’s management. Readers are cautioned not to place undue reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof. When used in the filings, the words “anticipate”, “believe”, “estimate”, “expect”, “future”, “intend”, “plan” or the negative of these terms and similar expressions as they relate to the Company or the Company’s management identify forward-looking statements. Such statements reflect the current view of the Company with respect to future events and are subject to risks, uncertainties, assumptions, and other factors. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned.

 

Our financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). These accounting principles require us to make certain estimates, judgments, and assumptions. We believe that the estimates, judgments, and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments, and assumptions are made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our financial statements would be affected to the extent there are material differences between these estimates.

 

In General

 

In May 2022, a change in control took place that was effective in June 2022. As a result we had no operations and were no longer in any aspect of the cannabis industry. Since the change in control we are continuing to lay the groundwork for our business operations.

 

In February 2023, the Company signed a lease to rent the office at 10 Newnan Street, Jacksonville, FL 32202, with 10 N Newnan LLC, a related party owned by our CEO. The lease commencement date is February 1, 2023 and the lease term is thirty-six months. Also in February 2023, the Company signed a lease to rent the property at 2652 Blanding Blvd, Jacksonville, FL 32210, with 2600 Blanding Blvd., LLC, a related party Owned by our CEO. The lease commencement date is February 1, 2023 and the lease term is thirty-six months. The Company signed a sub-lease as the lessor to rent a portion of the property at 2652 Blanding Blvd to a third party private company for one year from February 1, 2023 to January 31, 2024.

 

Research and Development Expenditures

 

We have not incurred any research expenditures since our incorporation.

 

Bankruptcy or Similar Proceedings

 

There has been no bankruptcy, receivership or similar proceeding.

 

Employees; Identification of Certain Significant Employees

 

We currently do not have any employees. Our CEO/CFO acts as a consultant to the Company.

 

Results of Operations for the three months ended August 31, 2023 and 2022:

 

Revenue and Cost of Goods Sold

 

For the three months ended August 31, 2022, the Company generated total revenue of $0. The cost of goods sold for the three months ended August 31, 2022 was also $0.

 

For the three months ended August 31, 2023, the Company generated total revenue of $7,500 from renting. The cost of renting for the three months ended August 31, 2023 was $6,874.


12



The increase in revenues and increase in cost is due to the fact that the Company stopped its previous business late in the year ended May 31, 2022 and started a new business in real estate rental.

 

Operating expenses

 

Total operating expenses for the three months ended August 31, 2022, were $94,179. The operating expenses for the three months ended August 31, 2022, included professional fees of $74,661; depreciation expense of $1,061; and general and administrative expenses of $18,457.

 

Total operating expenses for the three months ended August 31, 2023, were $61,243. The operating expenses for the three months ended August 31, 2023, included professional fees of $32,000; depreciation expense of $1,061; and general and administrative expenses of $28,182.

 

The decrease of $32,936 in operating expenses was mainly due to the decrease of the professional fee expenses.

 

Other expenses

 

Total other expenses for the three months ended August 31, 2023 and 2022 were $4,140 and $0. The other expenses for the three months ended August 31, 2023, included interest expense of $4,140.

 

The increase in other expenses for the three months ended August 31, 2023 was due to the increase of the interest expenses. The Company started to pay interest from November 2022, when the Company issued a convertible promissory note.

 

Net Loss

 

The net loss for the three months ended August 31, 2023 and 2022 was $64,757 and $94,179, respectively.

 

The decrease of $ 29,422 in net loss for the three months was due to the same reasons as explained above.

 

Liquidity and Capital Resources and Cash Requirements

 

As of August 31, 2023, the Company had cash in escrow of $1,429. Furthermore, the Company had a working capital deficit of $385,994.

 

During the three months ended August 31, 2023 and 2022, the Company used $3,270 and $58,611 of cash in operating activities respectively. The change in cash used in operating activities is mainly related to the decrease in professional fees.

 

During the three months ended August 31, 2023 and 2022, the Company had $0 of cash in investing activities.

 

During the three months ended August 31, 2023 and 2022, the Company was provided $4,500 and $58,611 of cash in financing activities respectively.

 

In its audited financial statements as of May 31, 2023, the Company was issued a “going concern” opinion, meaning that there is substantial doubt we can continue as an on-going business for the next twelve months unless we obtain additional capital. Our only sources for cash at this time are investments by others, and loans from our director. We must raise cash to implement our plan and stay in business.

 

Limited operating history; need for additional capital

 

We will rely on funds from our operations and advances from our CEO in the near future. We are in a start-up stage of operations and have generated limited revenues since inception. We cannot guarantee that we will be successful in our business operations. Our business is subject to risks inherent in the establishment of a new business enterprise, including limited capital resources and possible cost overruns due to price and cost increases in services and products.


13



Off-Balance Sheet Arrangements

 

The Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company's financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Related Party Transactions

 

In June 2022, the ownership changed, and the current major shareholder took the position of the president. For the three months ended August 31, 2023 and 2022, the current president advanced to the Company $4,500 and $58,611, respectively.

 

In November 2022, the Company issued a convertible note payable to the major shareholder in the amount of $135,000 to pay off the funds advanced from and the operating expenses paid by the shareholder. See Note 7 Convertible Notes Payable for terms and conditions.

 

As of August 31, 2023 and May 31, 2023, the balances of advances from related parties were $33,659 and $29,159, respectively.

 

In June 2022, the major stockholder made contributions of office equipment and furniture to the Company. The total value of the contributions was $33,100.

 

Critical Accounting Policies

 

The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. A change in managements’ estimates or assumptions could have a material impact on our financial condition and results of operations during the period in which such changes occurred. Actual results could differ from those estimates. Our financial statements reflect all adjustments that management believes are necessary for the fair presentation of their financial condition and results of operations for the periods presented.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.

 

Item 4. Controls and Procedures.

 

Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures, as defined in Rule 13a‐15(e) promulgated under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of August 31, 2023. Based on the evaluation of these disclosure controls and procedures, and in light of the material weaknesses found in our internal controls over financial reporting, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were not effective.

 

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis. In its assessment of the effectiveness of internal control


14



over financial reporting as of August 31, 2023, the Company determined that there were control deficiencies that constituted material weaknesses, as described below.

 

1.We do not have an Audit Committee - While not being legally obligated to have an audit committee, it is the management’s view that such a committee, including a financial expert member, is an utmost important entity level control over the Company’s financial statement. Currently the Board of Directors acts in the capacity of the Audit Committee and does not include a member that is considered to be independent of management to provide the necessary oversight over management’s activities. 

 

2.We did not implement appropriate information technology controls - As of August 31, 2023, the Company retains copies of all financial data and material agreements; however, there is no formal procedure or evidence of normal backup of the Company’s data or off-site storage of data in the event of theft, misplacement, or loss due to unmitigated factors. 

 

Accordingly, the Company concluded that these control deficiencies resulted in a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis by the company’s internal controls.

 

As a result of the material weaknesses described above, management has concluded that the Company did not maintain effective internal control over financial reporting as of August 31, 2023, based on criteria established in Internal Control- Integrated Framework issued by COSO-2013.

 

Changes in Internal Controls over Financial Reporting

 

There has been no change in our internal control over financial reporting occurred during our third fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


15



PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

We know of no legal proceedings to which we are a party or to which any of our property is the subject which are pending, threatened or contemplated or any unsatisfied judgments against us.

 

Item 1A. Risk Factors.

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

On September 19, 2023, we issued 2,000,000 shares of our restricted common stock to a firm as a finder’s fee. The stock was valued at $0.01 per share. We relied on Section 4 (2) and Regulation D of the Securities Act of 1933, as amended as the exemption from registration requirements under the Act. See Note 11 of the Notes to Financial Statements appearing elsewhere in this Report.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosure.

 

Not applicable to our Company.

 

Item 5. Other Information.

 

There is no other information required to be disclosed under this item which was not previously disclosed.

 

Item 6. Exhibits.

 

The following exhibits are included as part of this report by reference:

 

Exhibit

 

 

Number

 

Exhibit Description

 

 

 

31.1

 

Certification of Chief Executive Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a).

31.2

 

Certification of Chief Financial Officer pursuant to Securities Exchange Act of 1934 Rule 13a-14(a) or 15d-14(a).

32.1

 

Certifications pursuant to Securities Exchange Act of 1934 Rule 13a-14(b) or 15d-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.

32.2

 

Certifications pursuant to Securities Exchange Act of 1934 Rule 13a-14(b) or 15d-14(b) and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.

101.INS

 

Inline XBRL Instance Document

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 


16



SIGNATURES

 

Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on October 17, 2023.

 

 

 

CANNABIS SUISSE CORP.

 

 

 

 

By:

/s/ Scott McAlister

 

Name:

Scott McAlister

 

Title:

Chief Executive Officer, Chief Financial Officer.

(Principal Executive, Financial and Accounting Officer)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


17

EXHIBIT 31.1

 

CANNIBUS SUISSE CORP.

CERTIFICATIONS

 

I, Scott McAlister, certify that:

 

1.I have reviewed this quarterly report on Form 10-Q of Cannabis Suisse Corp.; 

 

2.Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 

 

3.Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 

 

4.I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have: 

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to registrant, including its subsidiaries, is made known to me by others within those entities, particularly during the period in which this quarterly report is being prepared; 

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; 

 

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this quarterly report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and 

 

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and 

 

5.I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): 

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and 

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. 

 

October 17, 2023

By:

/s/ Scott McAlister

 

 

Scott McAlister

 

 

Chief Executive Officer

 

EXHIBIT 31.2

 

CANNIBUS SUISSE CORP.

CERTIFICATIONS

 

I, Scott McAlister, certify that:

 

1.I have reviewed this quarterly report on Form 10-Q of Cannabis Suisse Corp.; 

 

2.Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; 

 

3.Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; 

 

4.I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have: 

 

(a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to registrant, including its subsidiaries, is made known to me by others within those entities, particularly during the period in which this quarterly report is being prepared; 

 

(b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; 

 

(c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this quarterly report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and 

 

(d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and 

 

5.I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): 

 

(a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and 

 

(b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. 

 

October 17, 2023

By:

/s/ Scott McAlister

 

 

Scott McAlister

 

 

Chief Financial Officer, Principal Accounting Officer

 

EXHIBIT 32.1

 

CERTIFICATION REQUIRED BY

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE

SARBANES-OXLEY ACT OF 2002

 

In connection with the quarterly report of Cannabis Suisse Corp. (the “Company”) on Form 10-Q for the quarterly period ended August 31, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and 

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. 

 

 

October 17, 2023

By:

/s/ Scott McAlister

 

 

Scott McAlister

 

 

Chief Executive Officer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EXHIBIT 32.2

 

CERTIFICATION REQUIRED BY

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO SECTION 906 OF THE

SARBANES-OXLEY ACT OF 2002

 

In connection with the quarterly report of Cannabis Suisse Corp. (the “Company”) on Form 10-Q for the quarterly period ended August 31, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and 

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. 

 

 

October 17, 2023

By:

/s/ Scott McAlister

 

 

Scott McAlister

 

 

Chief Financial Officer, Principal Accounting Officer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

v3.23.3
Document and Entity Information - shares
3 Months Ended
Aug. 31, 2023
Oct. 05, 2023
Details    
Registrant CIK 0001680132  
Fiscal Year End --05-31  
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Aug. 31, 2023  
Document Transition Report false  
Entity File Number 333-213009  
Entity Registrant Name CANNABIS SUISSE CORP.  
Entity Incorporation, State or Country Code NV  
Entity Tax Identification Number 38-3993849  
Entity Address, Address Line One 10 North Newnan Street, Suite A  
Entity Address, City or Town Jacksonville  
Entity Address, State or Province FL  
Entity Address, Postal Zip Code 32202  
City Area Code 904  
Local Phone Number 595 5820  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   46,254,938
Amendment Flag false  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
v3.23.3
BALANCE SHEETS - USD ($)
Aug. 31, 2023
May 31, 2023
Current Assets    
Cash in Escrow Account $ 1,429 $ 199
Prepaid Expenses 3,000 4,500
Total Current Assets 4,429 4,699
Property and Equipment, net 27,795 28,856
Operating Leases Right of Use Assets 287,473 312,748
TOTAL ASSETS 319,697 346,303
Current Liabilities    
Accounts Payable 22,400 10,770
Accrued Expenses 13,005 8,865
Advances From Related Parties 33,659 29,159
Convertible Notes Payable 135,000 135,000
Lease Liabilities - Short-term 186,359 149,997
Total Current Liabilities 390,423 333,791
Convertible Note Payable - Related Party 135,000 135,000
Operating Lease Liabilities - Long-term 178,478 206,959
Total Liabilities 703,901 675,750
Stockholders' Deficit    
Preferred Stock Value 5,000 5,000
Common stock, par value $0.001; 250,000,000 shares authorized, 44,254,938 shares issued and outstanding 44,255 44,255
Additional Paid-In-Capital 1,055,589 1,055,589
Unearned Compensations (10,000) (20,000)
Accumulated Deficit (1,479,048) (1,414,291)
Total Stockholders' Deficit (384,204) (329,447)
TOTAL LIABILITIES & STOCKHOLDERS' DEFICIT $ 319,697 $ 346,303
v3.23.3
BALANCE SHEETS - Parenthetical - $ / shares
Aug. 31, 2023
May 31, 2023
BALANCE SHEETS    
Preferred Stock, Par or Stated Value Per Share $ 0.001 $ 0.001
Preferred Stock, Shares Authorized 20,000,000 20,000,000
Preferred Stock, Shares Issued 5,000,000  
v3.23.3
STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended
Aug. 31, 2023
Aug. 31, 2022
REVENUES    
Revenue $ 7,500 $ 0
Cost of Revenues 6,874 0
Gross Profit 626 0
OPERATING EXPENSES    
Professional fees 32,000 74,661
Depreciation 1,061 1,061
General and administrative expenses 28,182 18,457
TOTAL OPERATING EXPENSES 61,243 94,179
OPERATING LOSS (60,617) (94,179)
Interest expense, net (4,140) 0
LOSS BEFORE INCOME TAXES (64,757) (94,179)
PROVISION FOR INCOME TAXES 0 0
NET LOSS $ (64,757) $ (94,179)
NET LOSS PER SHARE: BASIC AND DILUTED $ (0.00) $ (0.00)
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED 44,254,938 40,654,398
Rental Income    
REVENUES    
Revenue $ 7,500 $ 0
v3.23.3
STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Preferred Stock
Common Stock
Additional Paid-in Capital
Deferred Compensation, Share-Based Payments
Retained Earnings
Total
Equity Balance at May. 31, 2022 $ 5,000 $ 40,655 $ 742,997 $ 0 $ (1,062,744) $ (274,092)
Equity Balance, Shares at May. 31, 2022 5,000,000 40,654,938        
Conversion of Accrued Wages to Equity $ 0 $ 0 139,092 0 0 139,092
Contribution of assets 0 0 33,100 0 0 33,100
Net income (loss) for the period 0 0 0 0 (94,179) (94,179)
Equity Balance at Aug. 31, 2022 $ 5,000 $ 40,655 915,189 0 (1,156,923) (196,079)
Equity Balance, Shares at Aug. 31, 2022 5,000,000 40,654,938        
Equity Balance at May. 31, 2023 $ 5,000 $ 44,255 1,055,589 (20,000) (1,414,291) (329,447)
Equity Balance, Shares at May. 31, 2023 5,000,000 44,254,938        
Contribution of assets           0
Net income (loss) for the period $ 0 $ 0 0 0 (64,757) (64,757)
Equity Balance at Aug. 31, 2023 $ 5,000 $ 44,255 1,055,589 (10,000) (1,479,048) (384,204)
Equity Balance, Shares at Aug. 31, 2023 5,000,000 44,254,938        
Amortization of unearned compensation $ 0 $ 0 $ 0 $ 10,000 $ 0 $ 10,000
v3.23.3
STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended
Aug. 31, 2023
Aug. 31, 2022
Cash Flows from Operating Activities    
Net Income (Loss) $ (64,757) $ (94,179)
Adjustments to reconcile net loss to net cash provided by operations    
Depreciation and amortization, cash flows 1,061 1,061
Stock Payment for Services 10,000 0
Operating lease liabilities, cash flows 33,156 0
Increase (decrease) in prepaid expenses 1,500 0
Increase (decrease) in accounts payable 11,630 32,035
Increase (decrease) in accrued expenses 4,140 2,472
Net cash used in Operating Activities (3,270) (58,611)
Net Cash Flows from Financing Activities    
Proceeds from related party advances 4,500 58,611
Net cash provided by Financing Activities 4,500 58,611
Net cash increase (decrease) for period 1,230 0
Cash at beginning of period 199 0
Cash at end of period 1,429 0
SUPPLEMENTAL    
Cash paid for taxes 0 0
Cash paid for interest 0 0
Noncash Investing and Financing Information    
Conversion of accrued wages to equity 0 139,092
Contribution of assets $ 0 $ 33,100
v3.23.3
ORGANIZATION AND NATURE OF BUSINESS DISCLOSURE
3 Months Ended
Aug. 31, 2023
Notes  
ORGANIZATION AND NATURE OF BUSINESS DISCLOSURE

NOTE 1 - ORGANIZATION AND NATURE OF BUSINESS

 

Cannabis Suisse Corp. (“Company”) was incorporated in the State of Nevada on February 26, 2016 to start business operations connected with production of paper made from elephant dung for making various stationery products and subsequent selling thereof.

 

On February 20, 2019, the Company filed a Certificate of Amendment to its Articles of Incorporation with the Nevada Secretary of State which changed the Company’s name from Geant Corp. to Cannabis Suisse Corp.

 

In late May 2022, the former shareholder signed an agreement to sell all his stock to Mr. Scott McAlister. The stock purchase agreement was closed in early June 2022. Since the ownership change, the Company started its real estate business, and in February 2023, the Company leased two properties and one of them has been leased out for rental revenue.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Aug. 31, 2023
Notes  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The summary of significant accounting policies of the Company is presented to assist in understanding the Company’s interim financial statements. The interim financial statements and notes are representations of the Company’s management, who is responsible for integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the unaudited financial statements.

 

The financial information furnished herein reflects all adjustments, consisting of normal recurring items that, in the opinion of management, are necessary for a fair presentation of the Company's financial position, results of operations and cash flows for the interim periods. The results of operations for the three months ended August 31, 2023 are not necessarily indicative of the results to be expected for the year ending May 31, 2024.

 

The information included in this Form 10-Q should be read in conjunction with the Company's Annual Report on Form 10-K for the year ended May 31, 2023.

 

Basis of Presentation

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, (GAAP). The Company’s year-end is May 31.

 

Use of Estimates

The preparation of the unaudited financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

The Company considers all highly liquid investments with the original maturities of three months or less to be cash equivalents. The Company had $1,429 and $199 in its escrow account as of August 31, 2023 and May 31, 2023, respectively. The funds in the escrow account can be released for the Company’s operations without restriction.

 

Property and equipment

Property and equipment are carried at cost less accumulated depreciation. Depreciation is provided over the assets’ estimated useful lives, using the straight-line method. Estimated useful lives of the property and equipment are as follows:

 

Equipment, Furniture and Fixtures

5-10 years

 

The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statements of operations. The cost of maintenance and repairs is charged to the statements of operations as incurred, whereas significant renewals and betterments are capitalized.

 

Leases

The Company adopts the accounting for leases under Accounting Standards Codification (ASC) 842 Lease Accounting and determines if an arrangement is a lease or contains a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, and operating lease liabilities (short term and long term) in the Company’s balance sheets.

 

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The Company uses the incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

 

Impairment of Long-Lived Assets

The Company evaluates the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Our evaluation is based on an assessment of potential indicators of impairment, such as an adverse change in the business climate that could affect the value of an asset, current or forecasted operating or cash flow losses that demonstrate continuing losses associated with the use of an asset, and a current expectation that, more likely than not, an asset will be disposed of before the end of its previously estimated useful life. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

 

During the three months ended August 31, 2023 and 2022, the Company recognized an impairment of long-lived assets in the amount of $0.

 

Fair Value of Financial Instruments

 

ASC 820 Fair Value Measurements and Disclosures establishes a three-tier fair value hierarchy, which prioritizes the inputs in measuring fair value. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.

 

These tiers include:

 

·Level 1:  defined as observable inputs such as quoted prices in active markets; 

·Level 2:  defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and 

·Level 3:  defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. 

 

The carrying value of the Company’s cash, other current assets, accounts payable, accrued expenses and advances from related parties approximates its fair value due to their short-term maturity.

 

Income Taxes

The Company accounts for its income taxes in accordance with ASC 740, Income Taxes, which requires recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases and tax credits and carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date.

 

Rent Revenue Recognition

The Company recognizes rent revenue from the lease of its sub-leased properties in accordance with ASC 842, Leases. The sub-lease is categorized as an operating lease according to ASC criteria for the lease definitions. Rent revenue is recognized on a straight-line basis over the lease term, reflecting the pattern of the economic benefits derived from the lease.

 

The Company’s leases generally have fixed rental payments over the lease term, with occasional escalations based on predetermined factors. Rent revenue is recognized monthly as the lease fulfills its obligations under the lease agreement.

 

Any lease incentives or concessions provided to lessees, such as rent-free periods or tenant improvement allowances, are recognized as a reduction of rent revenue over the lease term.

 

For the three months ended August 31, 2023 and 2022, the Company recognized rent revenue of $7,500 from its lease agreement. This amount represents the portion of the total lease payments expected to be earned over the lease term.

 

Cost of Goods Sold

Cost of goods sold includes direct costs of selling items, direct labor cost, rent expense and electricity.

 

Basic Income (Loss) Per Share

The Company computes income (loss) per share in accordance with ASC 260, Earnings per Share. Basic loss per share is computed by dividing net income (loss) available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted income per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive loss per share excludes all potential common shares if their effect is anti-dilutive. As of August 31, 2023 and 2022, there were no potentially dilutive debt or equity instruments issued or outstanding.

 

Recent Accounting Pronouncements

There have been no recent accounting pronouncements or changes in accounting pronouncements during the three months ended August 31, 2023, that are of significance or potential significance to the Company.

v3.23.3
Going Concern Disclosure
3 Months Ended
Aug. 31, 2023
Notes  
Going Concern Disclosure

NOTE 3 - GOING CONCERN

 

The accompanying financial statements have been prepared in conformity with GAAP, which contemplate continuation of the Company as a going concern. However, the Company had limited revenues and recurring losses as of August 31, 2023. The Company has not completed its efforts to establish a stabilized source of revenue sufficient to cover operating costs over an extended period of time. Therefore, there is substantial doubt about the Company’s ability to continue as a going concern.

 

Management anticipates that the Company will be dependent, for the near future, on additional investment capital to fund operating expenses. The Company intends to position itself so that it will be able to raise additional funds through the capital markets. In light of management’s efforts, there are no assurances that the Company will be successful in this or any of its endeavors or become financially viable and continue as a going concern.

v3.23.3
Property and Equipment Disclosure
3 Months Ended
Aug. 31, 2023
Notes  
Property and Equipment Disclosure

NOTE 4 - PROPERTY AND EQUIPMENT

 

Property and Equipment:

 

August 31, 2023

 

May 31, 2023

Office equipment

$

1,400

 

$

1,400

Furniture

 

31,700

 

 

31,700

Accumulated depreciation

 

(5,305)

 

 

(4,244)

  

$

27,795

 

$

28,856

 

For the three months ended August 31, 2023 and 2022, the Company recognized depreciation expense in the amount of $1,061, respectively.

v3.23.3
Commitments and Contingencies Disclosure
3 Months Ended
Aug. 31, 2023
Notes  
Commitments and Contingencies Disclosure

NOTE 5 - COMMITMENTS AND CONTINGENCIES

 

During the normal course of business, the Company may be exposed to litigation. When the Company becomes aware of potential litigation, it evaluates the merits of the case in accordance with ASC 450-20-50, Contingencies. The Company evaluates its exposure to the matter, possible legal or settlement strategies and the likelihood of an unfavorable outcome. If the Company determines that an unfavorable outcome is probable and can be reasonably estimated, it establishes the necessary accruals. As of August 31, 2023, the Company is not aware of any contingent liabilities that should be reflected in the financial statements.

v3.23.3
Related Party Transactions Disclosure
3 Months Ended
Aug. 31, 2023
Notes  
Related Party Transactions Disclosure

NOTE 6 - RELATED PARTY TRANSACTIONS

 

In June 2022, the ownership changed, and the current major shareholder took the position of the president. For the three months ended August 31, 2023 and 2022, the current president advanced to the Company $4,500 and $58,611, respectively.

 

In November 2022, the Company issued a convertible note payable to the major shareholder in the amount of $135,000 to pay off the funds advanced from and the operating expenses paid by the shareholder. See Note 7 Convertible Notes Payable for terms and conditions.

 

As of August 31, 2023 and May 31, 2023, the balances of advances from related parties were $33,659 and $29,159, respectively.

 

In June 2022, the major stockholder made contributions of office equipment and furniture to the Company. The total value of the contributions was $33,100.

v3.23.3
CONVERTIBLE DEBT DISCLOSURE
3 Months Ended
Aug. 31, 2023
Notes  
CONVERTIBLE DEBT DISCLOSURE

NOTE 7 - CONVERTIBLE NOTES PAYABLE

 

On April 1, 2021, Suneetha Nandana Silva Sudusinghe assigned Serhii Cherniienko $60,000 of his loan to Cannabis Suisse Corp. The Agreement contains a provision that allows Serhii Cherniienko to convert the loan to common stock at a fixed price of $0.01 per share. Beneficial conversion feature was $60,000. Of the $60,000, $30,000 was converted to equity in December 2021, and the rest of $30,000 was assigned to Okie LLC. In November 2022, Okie LLC assigned the convertible note to Clifford Koschnick for consideration.

 

On April 15, 2021, Suneetha Nandana Silva Sudusinghe assigned Noi Tech LLC $30,000 of his loan to Cannabis Suisse Corp. The Agreement contains a provision that allows Noi Tech LLC to convert the loan to common stock at a fixed price of $0.01 per share. Beneficial conversion feature was $30,000. The note was assigned to Okie LLC with a $10,000 discount in May 2022. In November 2022, Okie LLC assigned the convertible note to Clifford Koschnick for consideration.

 

In May 2022, Alain Parrik assigned his convertible note of $85,000 the Company owed him to Okie LLC. According to the note terms and conditions, the note can be converted to shares at a fixed price of $0.005 per share. In November 2022, Okie LLC assigned the convertible note to Scott McAlister for consideration.

 

In November 2022, the Company issued a convertible promissory note in the principle of $135,000 to the Company’s CEO for funds he has advanced the Company for expenses. The Note has a term of four years, the interest rate is 12% and the conversion price is $0.04 per share.

v3.23.3
Operating Leases Disclosure
3 Months Ended
Aug. 31, 2023
Notes  
Operating Leases Disclosure

NOTE 8 - LEASES

 

In February 2023, the Company signed a lease to rent the office at 10 Newnan Street, Jacksonville, FL 32202, with 10 N Newnan LLC, a related party owned by our CEO. The lease commencement date is February 1, 2023 and the lease term is thirty-six months. Based on the criteria and according to ASC 842, the Right-of-Use (ROU) asset is $194,758, and the lease liability and lease commitment is also the same amount. The monthly base rental payment is $6,469, and the Company has the option to pay all or a portion of the rent in shares of its common stock.

 

In February 2023, the Company signed a lease to rent the property at 2652 Blanding Blvd, Jacksonville, FL 32210, with 2600 Blanding Blvd., LLC, a related party owned by our CEO. The lease commencement date is February 1,

2023 and the lease term is thirty-six months. Based on the criteria and according to ASC 842, the Right-of-Use (ROU) asset is $135,833, and the lease liability and lease commitment is also the same amount. The monthly base rental payment is $5,000 with incentives of free-rent for the first three months, and the Company has the option to pay all or a portion of the rent in shares of its common stock.

 

In February 2023, the Company signed a sub-lease as the lessor to rent a portion of the property at 2652 Blanding Blvd to a third party private company. The monthly rent is $2,500 which will bring rental revenue of $30,000 annually. The term of the sub-lease is one year from February 2023 to January 2024.

 

The total lease expenses for the three ended August 31, 2023 were $33,156, including $6,875 recorded as cost of goods sold and $26,282 in general and administrative expenses in the statements of operations.

 

The following table summarizes the presentation in the Company’s balance sheet of its operating leases.

 

 

 

As of

August 31, 2023

 

As of

May 31, 2023

Assets

 

 

 

 

Right-of-Use

 

$

287,473

 

$

312,748

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Lease liabilities - Short-term

 

$

186,359

 

$

149,997

Lease liabilities - Long-term

 

 

178,478

 

 

206,959

Total operating lease liabilities

 

$

364,837

 

$

356,956

 

 

 

 

 

 

 

Future minimum lease payments as of August 31, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease commitments

 

 

 

 

 

 

Sep 2023 - Aug 2024

 

$

215,010

 

$

-

Sep 2024 - Aug 2025

 

 

137,625

 

 

-

Sep 2025 - Aug 2026

 

 

57,343

 

 

-

 

 

 

 

 

 

 

Total undiscounted lease payments

 

 

409,978

 

 

-

Imputed interest

 

 

(45,141)

 

 

-

 

 

 

 

 

 

 

Total operating lease liabilities

 

$

364,837

 

$

-

v3.23.3
STOCKHOLDERS' EQUITY (DEFICIT) DISCLOSURE
3 Months Ended
Aug. 31, 2023
Notes  
STOCKHOLDERS' EQUITY (DEFICIT) DISCLOSURE

NOTE 9 - STOCKHOLDERS’ EQUITY

 

On January 11, 2023, the Company issued 3,600,000 restricted shares at $0.04 per share to a consultant for services. The value of the 3,600,000 shares issued is $114,000, of which $134,400 has been earned as of August 31, 2023.

v3.23.3
Income Tax Disclosure
3 Months Ended
Aug. 31, 2023
Notes  
Income Tax Disclosure

NOTE 10 - INCOME TAXES

 

The Company adopted the provisions of uncertain tax positions as addressed in ASC 740-10-65-1. As a result of the implementation of ASC 740-10-65-1, the Company recognized no increase in the liability for unrecognized tax benefits.

 

The Company has no tax position at August 31, 2023 for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. The Company recognizes interest accrued related to unrecognized tax benefits in interest expense and penalties in operating expenses. No such interest or penalties were recognized during the periods presented. The Company had no accruals for interest and penalties at August 31, 2023. The Company’s utilization of any net operating loss carryforward may be unlikely as a result of its intended activities.

 

The valuation allowance at August 31, 2023 was $218,911. The net change in valuation allowance as of August 31, 2023 and May 31, 2023, was $5,766. In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred income tax assets will not be realized. The

ultimate realization of deferred income tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal of deferred income tax liabilities, projected future taxable income, and tax planning strategies in making this assessment.

 

Based on consideration of these items, management has determined that enough uncertainty exists relative to the realization of the deferred income tax asset balances to warrant the application of a full valuation allowance as of August 31, 2023 and May 31, 2023. All tax years since inception remains open for examination only by taxing authorities of US Federal and state of Nevada.

 

The Company has a net operating loss carryforward for tax purposes totaling $1,042,435 at August 31, 2023. According to current tax laws, the losses prior to 2018 can carryforward 20 years, and the losses in 2018 or later can carryforward indefinitely. The Company had losses of $43,526 prior to 2018 which can carryforward through fiscal year 2036. The losses of $998,909 in years of 2018 and later will carryforward indefinitely. There is a limitation on the amount of taxable income that can be offset by carryforwards after a change in control (generally greater than a 50% change in ownership).

 

The components of the Company’s deferred tax asset and reconciliation of income taxes computed at the statutory rate of 21% to the income tax amount recorded as of August 31, 2023 and May 31, 2023 are as follows:

 

August 31, 2023

 

May 31, 2023

Net operating loss carryforward

$

(1,042,435)

 

$

(1,014,975)

Effective tax rate

 

21%

 

 

21%

Deferred tax asset

 

218,911

 

 

213,145

Less: Valuation allowance

 

(218,911)

 

 

(213,145)

Net deferred asset

$

-

 

$

-

v3.23.3
SUBSEQUENT EVENTS DISCLOSURE
3 Months Ended
Aug. 31, 2023
Notes  
SUBSEQUENT EVENTS DISCLOSURE

NOTE 11 - SUBSEQUENT EVENTS

 

In accordance with FASB 165 (ASC 855), Subsequent Events, the Company has analyzed its operations subsequent to August 31, 2023 to the date these financial statements were issued, and has determined that it does not have any material subsequent events to disclose in these financial statements.

 

In September 2023, the Company's major shareholder converted the advances to the Company in the amount of $20,000 to common shares. The Company issued 2 million shares of common stock at the price of $0.01 per share for this conversion.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Basis of Accounting, Policy (Policies)
3 Months Ended
Aug. 31, 2023
Policies  
Basis of Accounting, Policy

Basis of Presentation

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, (GAAP). The Company’s year-end is May 31.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Use of Estimates, Policy (Policies)
3 Months Ended
Aug. 31, 2023
Policies  
Use of Estimates, Policy

Use of Estimates

The preparation of the unaudited financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Cash and Cash Equivalents, Policy (Policies)
3 Months Ended
Aug. 31, 2023
Policies  
Cash and Cash Equivalents, Policy

Cash and Cash Equivalents

The Company considers all highly liquid investments with the original maturities of three months or less to be cash equivalents. The Company had $1,429 and $199 in its escrow account as of August 31, 2023 and May 31, 2023, respectively. The funds in the escrow account can be released for the Company’s operations without restriction.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Property, Plant and Equipment, Policy (Policies)
3 Months Ended
Aug. 31, 2023
Policies  
Property, Plant and Equipment, Policy

Property and equipment

Property and equipment are carried at cost less accumulated depreciation. Depreciation is provided over the assets’ estimated useful lives, using the straight-line method. Estimated useful lives of the property and equipment are as follows:

 

Equipment, Furniture and Fixtures

5-10 years

 

The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statements of operations. The cost of maintenance and repairs is charged to the statements of operations as incurred, whereas significant renewals and betterments are capitalized.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Leases Policy (Policies)
3 Months Ended
Aug. 31, 2023
Policies  
Leases Policy

Leases

The Company adopts the accounting for leases under Accounting Standards Codification (ASC) 842 Lease Accounting and determines if an arrangement is a lease or contains a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, and operating lease liabilities (short term and long term) in the Company’s balance sheets.

 

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. The Company uses the incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Inventory Impairment, Policy (Policies)
3 Months Ended
Aug. 31, 2023
Policies  
Inventory Impairment, Policy

Impairment of Long-Lived Assets

The Company evaluates the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Our evaluation is based on an assessment of potential indicators of impairment, such as an adverse change in the business climate that could affect the value of an asset, current or forecasted operating or cash flow losses that demonstrate continuing losses associated with the use of an asset, and a current expectation that, more likely than not, an asset will be disposed of before the end of its previously estimated useful life. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the fair value of the assets. Assets to be disposed of are reported at the lower of the carrying amount or fair value less costs to sell.

 

During the three months ended August 31, 2023 and 2022, the Company recognized an impairment of long-lived assets in the amount of $0.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Fair Value of Financial Instruments, Policy (Policies)
3 Months Ended
Aug. 31, 2023
Policies  
Fair Value of Financial Instruments, Policy

Fair Value of Financial Instruments

 

ASC 820 Fair Value Measurements and Disclosures establishes a three-tier fair value hierarchy, which prioritizes the inputs in measuring fair value. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.

 

These tiers include:

 

·Level 1:  defined as observable inputs such as quoted prices in active markets; 

·Level 2:  defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and 

·Level 3:  defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. 

 

The carrying value of the Company’s cash, other current assets, accounts payable, accrued expenses and advances from related parties approximates its fair value due to their short-term maturity.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Income Tax, Policy (Policies)
3 Months Ended
Aug. 31, 2023
Policies  
Income Tax, Policy

Income Taxes

The Company accounts for its income taxes in accordance with ASC 740, Income Taxes, which requires recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases and tax credits and carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Revenue Recognition Policy (Policies)
3 Months Ended
Aug. 31, 2023
Policies  
Revenue Recognition Policy

Rent Revenue Recognition

The Company recognizes rent revenue from the lease of its sub-leased properties in accordance with ASC 842, Leases. The sub-lease is categorized as an operating lease according to ASC criteria for the lease definitions. Rent revenue is recognized on a straight-line basis over the lease term, reflecting the pattern of the economic benefits derived from the lease.

 

The Company’s leases generally have fixed rental payments over the lease term, with occasional escalations based on predetermined factors. Rent revenue is recognized monthly as the lease fulfills its obligations under the lease agreement.

 

Any lease incentives or concessions provided to lessees, such as rent-free periods or tenant improvement allowances, are recognized as a reduction of rent revenue over the lease term.

 

For the three months ended August 31, 2023 and 2022, the Company recognized rent revenue of $7,500 from its lease agreement. This amount represents the portion of the total lease payments expected to be earned over the lease term.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Cost of Goods Sold Policy (Policies)
3 Months Ended
Aug. 31, 2023
Policies  
Cost of Goods Sold Policy

Cost of Goods Sold

Cost of goods sold includes direct costs of selling items, direct labor cost, rent expense and electricity.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Earnings Per Share, Policy (Policies)
3 Months Ended
Aug. 31, 2023
Policies  
Earnings Per Share, Policy

Basic Income (Loss) Per Share

The Company computes income (loss) per share in accordance with ASC 260, Earnings per Share. Basic loss per share is computed by dividing net income (loss) available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted income per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive loss per share excludes all potential common shares if their effect is anti-dilutive. As of August 31, 2023 and 2022, there were no potentially dilutive debt or equity instruments issued or outstanding.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: New Accounting Pronouncements, Policy (Policies)
3 Months Ended
Aug. 31, 2023
Policies  
New Accounting Pronouncements, Policy

Recent Accounting Pronouncements

There have been no recent accounting pronouncements or changes in accounting pronouncements during the three months ended August 31, 2023, that are of significance or potential significance to the Company.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Property, Plant and Equipment, Policy: Schedule of Property and Equipment useful lives (Tables)
3 Months Ended
Aug. 31, 2023
Tables/Schedules  
Schedule of Property and Equipment useful lives

 

Equipment, Furniture and Fixtures

5-10 years

v3.23.3
Property and Equipment Disclosure: Schedule of Property and Equipment (Tables)
3 Months Ended
Aug. 31, 2023
Tables/Schedules  
Schedule of Property and Equipment

 

August 31, 2023

 

May 31, 2023

Office equipment

$

1,400

 

$

1,400

Furniture

 

31,700

 

 

31,700

Accumulated depreciation

 

(5,305)

 

 

(4,244)

  

$

27,795

 

$

28,856

v3.23.3
Operating Leases Disclosure: Schedule of Operating Leases (Tables)
3 Months Ended
Aug. 31, 2023
Tables/Schedules  
Schedule of Operating Leases

 

 

 

As of

August 31, 2023

 

As of

May 31, 2023

Assets

 

 

 

 

Right-of-Use

 

$

287,473

 

$

312,748

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Lease liabilities - Short-term

 

$

186,359

 

$

149,997

Lease liabilities - Long-term

 

 

178,478

 

 

206,959

Total operating lease liabilities

 

$

364,837

 

$

356,956

 

 

 

 

 

 

 

Future minimum lease payments as of August 31, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease commitments

 

 

 

 

 

 

Sep 2023 - Aug 2024

 

$

215,010

 

$

-

Sep 2024 - Aug 2025

 

 

137,625

 

 

-

Sep 2025 - Aug 2026

 

 

57,343

 

 

-

 

 

 

 

 

 

 

Total undiscounted lease payments

 

 

409,978

 

 

-

Imputed interest

 

 

(45,141)

 

 

-

 

 

 

 

 

 

 

Total operating lease liabilities

 

$

364,837

 

$

-

v3.23.3
Income Tax Disclosure: Schedule of Deferred Tax Assets and Liabilities (Tables)
3 Months Ended
Aug. 31, 2023
Tables/Schedules  
Schedule of Deferred Tax Assets and Liabilities

 

August 31, 2023

 

May 31, 2023

Net operating loss carryforward

$

(1,042,435)

 

$

(1,014,975)

Effective tax rate

 

21%

 

 

21%

Deferred tax asset

 

218,911

 

 

213,145

Less: Valuation allowance

 

(218,911)

 

 

(213,145)

Net deferred asset

$

-

 

$

-

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Cash and Cash Equivalents, Policy (Details) - USD ($)
Aug. 31, 2023
May 31, 2023
Details    
Cash in Escrow Account $ 1,429 $ 199
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Property, Plant and Equipment, Policy: Schedule of Property and Equipment useful lives (Details)
Aug. 31, 2023
Equipment, Furniture and fixtures  
Estimated useful lives of the plant and equipment 5 years
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES: Inventory Impairment, Policy (Details)
3 Months Ended
Aug. 31, 2023
USD ($)
Details  
Impairment of long lived assets $ 0
v3.23.3
Property and Equipment Disclosure: Schedule of Property and Equipment (Details) - USD ($)
Aug. 31, 2023
May 31, 2023
Accumulated depreciation, property and equipment $ (5,305) $ (4,244)
Property and Equipment, net 27,795 28,856
Office Equipment    
Property and equipment, gross 1,400 1,400
Furniture and Fixtures    
Property and equipment, gross $ 31,700 $ 31,700
v3.23.3
Property and Equipment Disclosure (Details) - USD ($)
3 Months Ended
Aug. 31, 2023
Aug. 31, 2022
Details    
Depreciation $ 1,061 $ 1,061
v3.23.3
Related Party Transactions Disclosure (Details) - USD ($)
3 Months Ended
Aug. 31, 2023
Aug. 31, 2022
May 31, 2023
Nov. 30, 2022
Proceeds from related party advances $ 4,500 $ 58,611    
Advances From Related Parties 33,659   $ 29,159 $ 135,000
Contribution of assets 0 33,100    
Current president        
Proceeds from related party advances 4,500 $ 58,611    
Majority Shareholder        
Contribution of assets $ 33,100      
v3.23.3
CONVERTIBLE DEBT DISCLOSURE (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Oct. 13, 2023
Aug. 31, 2023
Aug. 31, 2022
May 31, 2023
May 31, 2022
Amount of debt converted $ 20,000        
Majority Shareholder          
Conversion price per share   $ 0.04      
Proceeds from convrtible notes   $ 135,000      
Serhii Cherniienko, April 2021          
Amount of debt assumed         $ 60,000
Conversion price per share         $ 0.01
Beneficial conversion feature         $ 60,000
Amount of debt converted       $ 30,000  
Noi Tech LLC, April 15 2021          
Amount of debt assumed         30,000
Conversion price per share     $ 0.01    
Beneficial conversion feature         $ 30,000
Debt discount assigned       10,000  
Okie LLC, May 2022          
Amount of debt assumed       $ 85,000  
Conversion price per share       $ 0.005  
v3.23.3
Operating Leases Disclosure (Details) - USD ($)
3 Months Ended
Aug. 31, 2023
Aug. 31, 2023
Aug. 31, 2022
May 31, 2023
Operating Leases Right of Use Assets $ 287,473 $ 287,473   $ 312,748
Lease expense   33,156    
Cost of Revenues   6,874 $ 0  
General and administrative expenses   28,182 $ 18,457  
Lease to rent office        
Operating Leases Right of Use Assets 194,758 194,758    
Monthly rental payments 6,469      
Lease to rent 2652 Blanding        
Operating Leases Right of Use Assets 135,833 135,833    
Monthly rental payments 5,000      
Sublease to 2652 Blanding        
Monthly rental payments $ 2,500      
Contingent rental income, annually   30,000    
Lease expenses        
Cost of Revenues   6,875    
General and administrative expenses   $ 26,282    
v3.23.3
Operating Leases Disclosure: Schedule of Operating Leases (Details) - USD ($)
3 Months Ended
Aug. 31, 2023
May 31, 2023
Details    
Operating lease, gross $ 287,473 $ 312,748
Lease Liabilities - Short-term 186,359 149,997
Operating Lease Liabilities - Long-term 178,478 206,959
Operating Lease Liabilities - total 364,837 $ 356,956
Operating Lease Liabilities - First year 215,010  
Operating Lease Liabilities - Second year 137,625  
Operating Lease Liabilities - Third year 57,343  
Operating Lease Liabilities - total payments due 409,978  
Operating Lease Liabilities - imputed interest $ 45,141  
v3.23.3
STOCKHOLDERS' EQUITY (DEFICIT) DISCLOSURE (Details) - USD ($)
3 Months Ended
Aug. 31, 2023
Oct. 13, 2023
Details    
Issuance of stock for services, shares 3,600,000  
Price per share $ 0.04 $ 0.01
Issuance of stock for services, value $ 134,400  
v3.23.3
Income Tax Disclosure (Details) - USD ($)
3 Months Ended
Aug. 31, 2023
May 31, 2023
May 31, 2019
May 31, 2018
Details        
Less: Valuation allowance $ 218,911 $ 213,145    
Change in valuation allowance 5,766      
Operating loss carryforward $ 1,042,435   $ 998,909 $ 43,526
Statutory tax rate 21.00%      
v3.23.3
Income Tax Disclosure: Schedule of Deferred Tax Assets and Liabilities (Details) - USD ($)
Aug. 31, 2023
May 31, 2023
Details    
Net operating loss carryforward $ (1,042,435) $ (1,014,975)
Deferred tax assets, gross 218,911 213,145
Less: Valuation allowance (218,911) (213,145)
Net deferred tax assets $ 0 $ 0
v3.23.3
SUBSEQUENT EVENTS DISCLOSURE (Details) - USD ($)
$ / shares in Units, shares in Millions
1 Months Ended
Oct. 13, 2023
Aug. 31, 2023
Details    
Amount of debt converted $ 20,000  
Stock issued for debt conversion, shares 2  
Price per share $ 0.01 $ 0.04

Cannabis Suisse (PK) (USOTC:CSUI)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Cannabis Suisse (PK) Charts.
Cannabis Suisse (PK) (USOTC:CSUI)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Cannabis Suisse (PK) Charts.