0001144546 false --12-31 2023 Q2 0001144546 2023-01-01 2023-06-30 0001144546 2023-08-09 0001144546 2023-06-30 0001144546 2022-12-31 0001144546 us-gaap:SeriesCPreferredStockMember 2023-06-30 0001144546 us-gaap:SeriesCPreferredStockMember 2022-12-31 0001144546 us-gaap:SeriesDPreferredStockMember 2023-06-30 0001144546 us-gaap:SeriesDPreferredStockMember 2022-12-31 0001144546 2023-04-01 2023-06-30 0001144546 2022-04-01 2022-06-30 0001144546 2022-01-01 2022-06-30 0001144546 HWTR:PreferredSeriesCStockMember 2020-12-31 0001144546 HWTR:PreferredSeriesDStockMember 2020-12-31 0001144546 us-gaap:CommonStockMember 2020-12-31 0001144546 HWTR:CommonStockSubscribedMember 2020-12-31 0001144546 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0001144546 us-gaap:RetainedEarningsMember 2020-12-31 0001144546 2020-12-31 0001144546 HWTR:PreferredSeriesCStockMember 2021-12-31 0001144546 HWTR:PreferredSeriesDStockMember 2021-12-31 0001144546 us-gaap:CommonStockMember 2021-12-31 0001144546 HWTR:CommonStockSubscribedMember 2021-12-31 0001144546 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001144546 us-gaap:RetainedEarningsMember 2021-12-31 0001144546 2021-12-31 0001144546 HWTR:PreferredSeriesCStockMember 2022-12-31 0001144546 HWTR:PreferredSeriesDStockMember 2022-12-31 0001144546 us-gaap:CommonStockMember 2022-12-31 0001144546 HWTR:CommonStockSubscribedMember 2022-12-31 0001144546 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001144546 us-gaap:RetainedEarningsMember 2022-12-31 0001144546 HWTR:PreferredSeriesCStockMember 2021-01-01 2021-12-31 0001144546 HWTR:PreferredSeriesDStockMember 2021-01-01 2021-12-31 0001144546 us-gaap:CommonStockMember 2021-01-01 2021-12-31 0001144546 HWTR:CommonStockSubscribedMember 2021-01-01 2021-12-31 0001144546 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-12-31 0001144546 us-gaap:RetainedEarningsMember 2021-01-01 2021-12-31 0001144546 2021-01-01 2021-12-31 0001144546 HWTR:PreferredSeriesCStockMember 2022-01-01 2022-12-31 0001144546 HWTR:PreferredSeriesDStockMember 2022-01-01 2022-12-31 0001144546 us-gaap:CommonStockMember 2022-01-01 2022-12-31 0001144546 HWTR:CommonStockSubscribedMember 2022-01-01 2022-12-31 0001144546 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-12-31 0001144546 us-gaap:RetainedEarningsMember 2022-01-01 2022-12-31 0001144546 2022-01-01 2022-12-31 0001144546 HWTR:PreferredSeriesCStockMember 2023-01-01 2023-06-30 0001144546 HWTR:PreferredSeriesDStockMember 2023-01-01 2023-06-30 0001144546 us-gaap:CommonStockMember 2023-01-01 2023-06-30 0001144546 HWTR:CommonStockSubscribedMember 2023-01-01 2023-06-30 0001144546 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-06-30 0001144546 us-gaap:RetainedEarningsMember 2023-01-01 2023-06-30 0001144546 HWTR:PreferredSeriesCStockMember 2023-06-30 0001144546 HWTR:PreferredSeriesDStockMember 2023-06-30 0001144546 us-gaap:CommonStockMember 2023-06-30 0001144546 HWTR:CommonStockSubscribedMember 2023-06-30 0001144546 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001144546 us-gaap:RetainedEarningsMember 2023-06-30 0001144546 2022-06-30 0001144546 HWTR:ConvertiblePromissoryNote1Member 2023-01-01 2023-06-30 0001144546 HWTR:ConvertiblePromissoryNote1Member 2023-06-30 0001144546 HWTR:ConvertiblePromissoryNote1Member 2022-12-31 0001144546 HWTR:ConvertiblePromissoryNote2Member 2023-01-01 2023-06-30 0001144546 HWTR:ConvertiblePromissoryNote2Member 2023-06-30 0001144546 HWTR:ConvertiblePromissoryNote2Member 2022-12-31 0001144546 HWTR:ConvertiblePromissoryNote3Member 2023-01-01 2023-06-30 0001144546 HWTR:ConvertiblePromissoryNote3Member 2023-06-30 0001144546 HWTR:ConvertiblePromissoryNote3Member 2022-12-31 0001144546 HWTR:ConvertiblePromissoryNote4Member 2023-01-01 2023-06-30 0001144546 HWTR:ConvertiblePromissoryNote4Member 2023-06-30 0001144546 HWTR:ConvertiblePromissoryNote4Member 2022-12-31 0001144546 HWTR:UnsecuredPromissoryNoteMember 2023-01-01 2023-06-30 0001144546 HWTR:UnsecuredPromissoryNoteMember 2023-06-30 0001144546 HWTR:UnsecuredPromissoryNoteMember 2022-12-31 0001144546 us-gaap:ConvertibleNotesPayableMember 2023-06-30 0001144546 HWTR:ConvertibleNotesPayableOneMember 2023-06-30 0001144546 HWTR:ConvertibleNotesPayableTwoMember 2023-06-30 0001144546 HWTR:ConvertibleNotesMember 2023-01-01 2023-06-30 0001144546 HWTR:ConvertibleNotesMember 2022-01-01 2022-06-30 0001144546 HWTR:SecuredPromissoryNoteMember 2023-06-30 0001144546 HWTR:SecuredPromissoryNoteMember 2022-12-31 0001144546 HWTR:SecuredPromissoryNoteOneMember 2023-06-30 0001144546 HWTR:SecuredPromissoryNoteOneMember 2022-12-31 0001144546 HWTR:SecuredPromissoryNoteTwoMember 2023-06-30 0001144546 HWTR:SecuredPromissoryNoteTwoMember 2022-12-31 0001144546 HWTR:EconomicInjuryDisasterLoanMember 2021-06-02 0001144546 HWTR:EconomicInjuryDisasterLoanMember 2021-06-01 2021-06-02 0001144546 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2023-06-30 0001144546 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2023-06-30 0001144546 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2023-06-30 0001144546 us-gaap:FairValueInputsLevel1Member us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0001144546 us-gaap:FairValueInputsLevel2Member us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0001144546 us-gaap:FairValueInputsLevel3Member us-gaap:FairValueMeasurementsRecurringMember 2022-12-31 0001144546 HWTR:TargetCompaniesMember us-gaap:CommonStockMember 2021-08-05 2021-08-06 0001144546 HWTR:TargetCompaniesMember us-gaap:SeriesCPreferredStockMember 2021-08-05 2021-08-06 0001144546 HWTR:TargetCompaniesMember us-gaap:SeriesDPreferredStockMember 2021-08-05 2021-08-06 0001144546 HWTR:TargetCompaniesMember us-gaap:CommonStockMember 2021-01-01 2021-12-31 0001144546 HWTR:TargetCompaniesMember us-gaap:SeriesCPreferredStockMember 2021-01-01 2021-12-31 0001144546 HWTR:TargetCompaniesMember us-gaap:SeriesDPreferredStockMember 2021-01-01 2021-12-31 0001144546 srt:ChiefExecutiveOfficerMember 2021-10-26 2021-10-27 0001144546 2021-12-14 2021-12-15 0001144546 2022-01-02 2022-01-03 0001144546 us-gaap:SeriesCPreferredStockMember 2021-08-06 0001144546 us-gaap:SeriesDPreferredStockMember 2021-08-06 0001144546 us-gaap:SeriesCPreferredStockMember HWTR:HyEdgeMember 2021-09-14 2021-09-15 0001144546 us-gaap:SeriesDPreferredStockMember HWTR:HyEdgeMember 2021-09-14 2021-09-15 0001144546 us-gaap:SeriesDPreferredStockMember HWTR:LeakOutAgreementMember 2022-01-01 2022-12-31 0001144546 HWTR:BearFaceCapitalMember 2023-01-01 2023-06-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

Table of Contents

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2023

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from _______________ to __________

 

Commission file number: 000-1144546

 

HFactor, Inc.

(Exact name of registrant as specified in its charter)

 

Georgia   58-2634747
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)

 

244 Madison Ave, #1249

New York, NY 10016

(Address of principal executive offices)

 

(929) 930-3969

(Registrant’s telephone number, including area code)

 

_______________________________________

(Former name or former address, if changed since last report).

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Class Trading Symbol(s) Name of each exchange on which registered/
HFactor, Inc. Common Stock HWTR OTC Markets: PINK

 

Securities registered pursuant to Section 12(g) of the Act:

Common Stock

(Title of Class)

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes No

 

Indicate by check mark whether the registrant (1) has filed all reports to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulations S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes No

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.

 

Indicate by check mark whether the registrant is a large accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
  Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the Registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. Yes No

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act): Yes No

 

As of August 9, 2023 the Registrant had 50,467,414 issued and outstanding shares of common stock.

 

 

 

   

 

 

HFactor, Inc.

FORM 10-Q

 

TABLE OF CONTENTS

 

PART I. FINANCIAL INFORMATION
 
Item 1. Financial Statements 3
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 20
Item 3. Quantitative and Qualitative Disclosures about Market Risk 24
Item 4. Controls and Procedures 24

 

 

PART II. OTHER INFORMATION
 
Item 1. Legal Proceedings 25
Item 1A. Risk Factors 25
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 25
Item 3. Defaults Upon Senior Securities 25
Item 4. Mine Safety Disclosures 25
Item 5. Other Information 25
Item 6. Exhibits 26
  Signatures 27

 

 

 

 

 

 

 

 

 

 2 

 

 

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL INFORMATION

 

HFACTOR, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

All amounts are in USD

 

           
   June 30,   December 31, 
   2023   2022 
   Unaudited   Audited 
ASSETS          
           
Current Assets          
           
Cash  $43,803   $148,055 
Accounts receivable, net of allowance for doubtful accounts   46,242    124,109 
Inventories   440,352    461,194 
Prepaid expenses and other current assets   49,682    71,042 
           
Total Current Assets   580,078    804,400 
           
Fixed Assets, net of accumulated depreciation   201,714    198,192 
Intangible Asset, net of accumulated amortization   637,542    673,292 
           
Total Assets  $1,419,334   $1,675,884 
           
LIABILITIES AND STOCKHOLDERS' DEFICIT          
           
Current Liabilities          
Accounts payable and accrued expenses  $3,098,073   $3,137,177 
Accrued Interest   465,327    408,722 
Current portion of notes payable-third party, net of debt discount   851,032    847,566 
Note payable-related party       870,429 
Derivative liabilities   801,449    801,449 
           
Total Current Liabilities   5,215,882    6,065,343 
           
Long-Term Liabilities          
Government loans payable   160,000    160,000 
Note payable-related party   605,231     
           
Total Long-Term Liabilities   765,231    160,000 
           
Total Liabilities   5,981,113    6,225,343 
           
Commitments and Contingencies        
           
Stockholders' Deficit          
Preferred stock 19,000,000, $.001 par value shares authorized, shares issued and outstanding as follows:          
Series C voting, convertible Preferred stock, $.001 par value 1,000,000 shares authorized; 1 and 1,000,000 shares issued and outstanding on June 30, 2023 and December 31, 2022, respectively   0    1,000 
Series D non-voting, convertible Preferred stock, $.001 par value 18,000,000 shares authorized; 4,349 and 4,349 shares issued and outstanding on June 30, 2023 and December 31, 2022, respectively   4    4 
Common stock 200,000,000, $.001 par value shares authorized; 50,467,414 and 49,766,164 shares issued and outstanding on June 30, 2023 and December 31, 2022, respectively   50,467    49,766 
Additional paid-in capital   (404,330)   (404,628)
Accumulated deficit   (4,207,919)   (4,195,601)
           
           
Total Stockholders' Deficit   (4,561,778)   (4,549,459)
           
Total Liabilities and Stockholders' Deficit  $1,419,334   $1,675,884 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 3 

 

 

HFACTOR, INC.

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

Unaudited

 

                 
   Three Months
Ended
   Three Months
Ended
   Six Months
Ended
   Six Months
Ended
 
   June 30, 2023   June 30, 2022   June 30, 2023   June 30, 2022 
                 
                 
REVENUES                    
                     
Sales, net   374,658    600,495    793,422    1,196,118 
                     
TOTAL REVENUES   374,658    600,495    793,422    1,196,118 
                     
COST OF REVENUES   163,593    266,679    351,402    542,395 
                     
GROSS PROFIT   211,065    333,816    442,020    653,723 
                     
OPERATING EXPENSES                    
Manufacturing expenses   52,667    33,297    137,141    88,364 
Sales and marketing   367,685    488,425    691,378    1,069,467 
General and administrative   141,031    290,076    300,641    585,181 
Total expenses   561,383    811,798    1,129,161    1,743,012 
                     
Loss from operations   (350,318)   (477,982)   (687,141)   (1,089,289)
                     
Other (income) expense                    
Amortization of debt discount       168,319        311,006 
Derivative (income) expense               7,452 
Change in FMV of derivatives                 
Interest expense   53,917    45,215    69,749    90,642 
Other Income   (32,256)   (36,086)   (744,572)   (36,086)
Total Other (income) expense   21,662    177,448    (674,823)   373,014 
                     
Net Loss   (371,980)   (655,430)   (12,318)   (1,462,303)
                     
Net Loss per common shares outstanding- Basic and diluted:                    
Net earning/(loss) per share attributable to common stockholders - basic & diluted  $(0.01)  $(0.01)  $(0.00)  $(0.03)
                     
                     
Weighted average shares outstanding   50,467,414    48,054,497    50,350,539    48,030,331 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

 4 

 

 

HFACTOR, INC.

CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT

Unaudited

 

All amounts are in USD

 

                                                        
   Series C   Series D           Common Stock   Additional         
   Preferred Stock   Preferred Stock   Common stock   Subscribed   Paid-In   Accumulated     
   Shares   Amount   Shares   Amount   Shares   Amount   Shares   Amount   Capital   Deficit   Total 
                                             
Balance as of December 31, 2020      $       $    44,093,276   $44,093       $   $(44,093)  $(181,415)  $(181,415)
                                                        
Merger of HyEdge,Inc.   1,000,000   $1,000    3,054   $3    30,197,888    30,198            (3,478,800)       (3,447,599)
Sale of common shares                   250,000    250    400,000    400    649,350        650,000 
Cancellation of shares                   (26,910,000)   (26,910)                   (26,910)
Net loss for the year ended December 31, 2021                                       (1,592,693)   (1,592,693)
                                                        
Balance as of December 31, 2021   1,000,000   $1,000    3,054   $3    47,631,164   $47,631    400,000   $400   $(2,873,543)  $(1,774,108)  $(4,598,617)
                                                        
Sale of common shares                   775,000    775    645,000    645    1,418,580        1,420,000 
Issuance of preferred and subscribed shares           1,095    1    1,760,000    1,760    (1,760,000)   (1,760   (1        
Cancellation of shares                   (400,000)   (400)           400         
Cancellation of warrants in exchange of preferred stock           200                        335,651        335,651 
Shares issued for purchase of Intellectual Property                           715,000    715    714,285        715,000 
Net loss for the year ended December 31, 2022                                       (2,421,493)   (2,421,493)
                                                        
Balance as of December 31, 2022   1,000,000   $1,000    4,349   $4    49,766,164   $49,766       $   $(404,628  $(4,195,601)  $(4,549,459)
                                                        
Sale of common shares                   701,250    701            (701)        
Cancellation of shares   (999,999)   (1,000)                           1,000         
Issuance of preferred and subscribed shares                                            
Net loss for the six months period ended June 30, 2023                                       (12,318)   (12,318)
                                                        
Balance as of June 30, 2023   1   $0    4,349   $4    50,467,414   $50,467       $0   $(404,330)  $(4,207,919  $(4,561,778)

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

 5 

 

 

HFACTOR, INC.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

Unaudited

 

All amounts are in USD

 

           
   Six Months Ended
June 30,
   Six Months Ended
June 30,
 
   2023   2022 
         
OPERATING ACTIVITIES:          
Net Income/(Loss)  $(12,318)  $(1,462,303)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   52,234     
Other income   (63,050)    
Accrued interest   69,749     
Amortization of debt discount on convertible notes       37,798 
Change in fair market value of derivative liabilities       311,006 
Derivative expense       7,452 
Changes in operating assets and liabilities:          
Accounts receivable   77,867    (177,579)
Inventory   20,842    3,785 
Prepaid expenses   21,360    20,485 
Accounts payable and accrued expenses   (257,794)   488,638 
NET CASH (USED) IN OPERATING ACTIVITIES   (91,108)   (697,579)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Proceeds from sale of fixed assets   42,858     
NET CASH (USED) IN INVESTING ACTIVITIES   42,858     
           
FINANCING ACTIVITIES:          
Sales of common stock       520,000 
Repayment of principal and interest of loans   (37,463)    
Repayment of debt lease obligation   (18,539)    
NET CASH PROVIDED BY FINANCING ACTIVITIES   (56,002   520,000 
           
Increase (decrease) in cash and cash equivalents   (104,252)   (177,579)
           
Cash and cash equivalents - Beginning   148,055    250,854 
           
Cash and cash equivalents - Ending  $43,803   $73,275 
           
Supplemental Disclosure of Cash Flow Information          
Cash paid for interest  $13,144   $17,503 
Cash paid for income taxes  $   $ 
           
NON-CASH TRANSACTIONS:          
Preferred stock issued in exchange for cancellation of Warrant Liabilities, net of unamortized discount  $   $335,651 
Issuance of common stock  $701   $ 
Cancellation of preferred stock  $(1,000)  $ 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

 

 6 

 

 

HFACTOR, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 - DESCRIPTION OF BUSINESS

 

History

 

HFactor, Inc. formerly known as Ficaar, Inc. (the “Company” or “Ficaar” or “HFactor”) was incorporated in July 2001 under the name OwnerTel, Inc. The name of the Company was changed to Ficaar, Inc. in December of 2007 and to HFactor, Inc. on November 8, 2021.

 

On May 28, 2021, David Cicalese (“Cicalese”), an officer and Board member of Ficaar entered into an agreement with Gail Levy whereby Cicalese agreed to sell 29,900,000 shares, representing a majority interest in Ficaar, to Levy. Acting as the majority shareholder of the Company, Levy then caused Ficaar to enter into an Agreement and Plan of Merger (the “Merger Agreement”) between the Company, FCAA Merger Sub I, Inc. (“Merger Sub”), a Delaware corporation and wholly owned subsidiary of Ficaar, and HyEdge, Inc. (“Target” or “HyEdge”), a Delaware corporation, wherein Merger Sub and Target would merge, with Target surviving the transaction as a wholly owned subsidiary of Ficaar (the “Merger”). The Merger Agreement was executed on August 6, 2021 and the Merger closed on August 9, 2021. The Merger effected a change in control and was accounted for as a "reverse acquisition" whereby Target is the accounting acquiror for financial statement purposes. Accordingly, for all periods subsequent to the Closing Date, the financial statements of the Company reflect the historical financial statements of HyEdge and any operations of the Company subsequent to the Merger.

 

Immediately following the Merger, the business of HyEdge became the business of the Company.

 

In connection with the reverse acquisition and recapitalization, all share and per share amounts have been retroactively restated. Since the transaction is considered a reverse acquisition and recapitalization, accounting guidance does not apply for purposes of presenting pro-forma financial information.

 

On September 2, 2021 the Company filed an amendment in its articles of incorporation to change its name to HFactor Inc. The Company was able to secure an OTC Bulletin Board symbol HWTR from Financial Industry Regulatory Authority (FINRA).

 

Present Operations

 

The Company, as a result of the Merger, changed its business focus and commenced operating entirely through its subsidiary, HyEdge, Inc., a Delaware Corporation. The Company engages in the manufacturing, marketing, distribution and selling of HFactor® hydrogen infused drinking water.

 

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation and Basis of Presentation

 

The accompanying (a) condensed consolidated balance sheet at December 31, 2022, has been derived from audited financial statements and (b) condensed consolidated unaudited financial statements as of June 30, 2023 and 2022, have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements, and should be read in conjunction with the audited consolidated financial statements and related footnotes included in our Annual Report on Form 10K for the year ended December 31, 2022 (the “2022 Annual Report”), filed with the Securities and Exchange Commission (the “SEC”) on April 14, 2023. It is management’s opinion, however, that all material adjustments (consisting of normal recurring adjustments), have been made which are necessary for a fair financial statement presentation. The condensed consolidated financial statements include all material adjustments (consisting of normal recurring accruals) necessary to make the condensed consolidated financial statements not misleading as required by Regulation S-X, Rule 10-01. Operating results for the three and six months ended June 30, 2023, are not necessarily indicative of the results of operations expected for the year ending December 31, 2023.

 

 

 

 7 

 

 

These consolidated financial statements are presented in accordance with accounting principles generally accepted in the United States (“GAAP”) and are expressed in United States dollars. These consolidated financial statements include the accounts of HFactor Inc. and its wholly owned subsidiary, HyEdge, Inc., a Delaware corporation. All inter-company balances and transactions have been eliminated on consolidation.

 

Going Concern

 

The financial statements have been prepared on a going concern basis, and do not reflect any adjustments related to the uncertainty surrounding the Company’s recurring losses, working capital deficiency or accumulated deficit.

 

As of June 30, 2023, the Company had $43,803 in cash to fund its operations. The Company does not believe its current cash balance will be sufficient to allow the Company to fund its planned operating activities for the next twelve months. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. These principal factors raise substantial doubt concerning the Company’s ability to continue as a going concern. Management has financed the Company’s operations principally through government loans, third party loans and from related parties, and through equity investments into the Company.

 

It is the Company’s intent to continue to attempt to raise funds in this manner and to raise funds through the sale of equity securities until the Company attains profitability. However, management cannot provide any assurance that the Company will be successful in accomplishing any of its plans.

 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plan described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations.

 

Cash

 

For the purpose of reporting cash flows, the Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. As of June 30, 2023 and December 31, 2022, the Company held a cash balance of $43,803 and $148,055, respectively.

 

Revenue Recognition

 

Revenue from sales of the Company’s products is recorded when title and risk of loss have passed to the buyer and criteria for revenue recognition is met. The Company sells its products to individual consumers and resellers upon receipt of a written order. The Company has a limited return policy for defective items that requires that buyers give the Company notice within 30 days after receipt of the products. Due to the immaterial quantities of returned products historically, for the periods ended June 30, 2023 and 2022, the Company recognized revenue at the time of delivery without providing any reserve.

 

Accounts Receivable

 

Accounts receivable represent amounts due from the Company’s customers. The Company maintains an allowance for doubtful accounts for estimated losses inherent in its accounts receivable portfolio. In establishing the required allowance, management utilizes a specific customer identification methodology. Management also considers historical losses adjusted for current market conditions and the customers’ financial condition and the current receivables aging and current payment patterns. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance sheet credit exposure related to its customers. As of June 30, 2023 and December 31, 2022, the allowance for doubtful accounts were not material.

 

 

 

 8 

 

 

Inventories

 

Inventories are stated at the lower of cost (on a first-in, first-out basis) or market value. The stated cost is comprised of finished goods of HFactor® hydrogen infused drinking water, its related raw material and spare parts for machinery. Reserves, if necessary, are recorded to reduce inventory to market value based on assumptions about consumer demand, current inventory levels and product life cycles for the various inventory items. These assumptions are evaluated annually and are based on the Company’s business plan and from feedback from customers and the product development team. As of June 30, 2023 and December 31, 2022, the inventory reserves were not material.

 

Fixed Assets

 

Fixed assets are stated at cost, less accumulated depreciation. Depreciation is provided principally on the straight-line method over the estimated useful lives of the assets, which is generally three to five years. The cost of repairs and maintenance is charged to expense as incurred. Expenditures for property betterments and renewals are capitalized. Upon sale or other disposition of a depreciable asset, cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in other income or expense.

 

The Company will periodically evaluate whether events and circumstances have occurred that may warrant revision of the estimated useful lives of fixed assets or whether the remaining balance of fixed assets should be evaluated for possible impairment. The Company uses an estimate of the related undiscounted cash flows over the remaining life of the fixed assets in measuring their recoverability.

 

Advertising Costs

 

Advertising costs are expensed as incurred. Advertising costs for the periods ended June 30, 2023 and 2022 were $41,196 and $32,928, respectively.

 

Income Taxes

 

The Company accounts for income taxes under ASC 740, Income Taxes. Under ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period, which includes the enactment date. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

ASC 740 contains a two-step approach to recognizing and measuring uncertain tax positions. This first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount which is more than 50% likely of being realized upon ultimate settlement. The Company considers many factors when evaluating and estimating its tax positions and tax benefits, which may require periodic adjustments, and which may not accurately anticipate actual outcomes.

 

Based on its evaluation, the Company has concluded that there are no significant uncertain tax positions requiring recognition in its financial statements. The Company's evaluation was performed for the tax years ended December 31, 2018 through 2022, The Company does not expect any changes in its unrecognized tax benefits in the current year.

 

 

 

 9 

 

 

The Company’s policy for recording interest and penalties related to unrecognized tax benefits is to record such expenses as a component of current income tax expense. As of June 30, 2023 and December 31, 2022 the Company has no accrued interest or penalties related to uncertain tax positions.

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management evaluates these estimates and assumptions on a regular basis. Actual results could differ from those estimates.

 

Research and Development Expense

 

Costs related to research and development, which primarily consists of consulting for logo and packaging design, are charged to expense as incurred. The Company has not incurred any research and development for the periods ended June 30, 2023 and 2022.

 

Basic and Diluted Net Loss Per Share

 

The Company computes loss per common share, in accordance with FASB ASC Topic 260, Earnings Per Share, which requires dual presentation of basic and diluted earnings per share. Basic income or loss per common share is computed by dividing net income or loss by the weighted average number of common shares outstanding during the period. Diluted income or loss per common share is computed by dividing net income or loss by the weighted average number of common shares outstanding, plus the issuance of common shares, if dilutive, that could result from the exercise of outstanding stock options and warrants. No potential dilutive common shares are included in the computation of any diluted per share amount when a loss is reported.

 

Stock Based Compensation

 

The Company applies the fair value method of ASC 718, Compensation-Stock Compensation, in accounting for its stock-based compensation. These standards state that compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period, if any. The Company uses the Black-Scholes option pricing model to determine the fair value of its stock, stock option and warrant issuance. The determination of the fair value of stock-based payment awards on the date of grant using an option-pricing model is affected by the Company’s stock price, as well as assumptions regarding a number of complex and subjective variables. These variables include the Company’s expected stock price, volatility over the term of the awards, actual employee exercise behaviors, risk-free interest rate and expected dividends.

 

 

 

 10 

 

 

Fair Value

 

FASB ASC 820, Fair Value Measurements and Disclosures (“ASC 820”) establishes a framework for all fair value measurements and expands disclosures related to fair value measurement and developments. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 requires that assets and liabilities measured at fair value are classified and disclosed in one of the following three categories:

 

Level 1 Quoted market prices for identical assets or liabilities in active markets or observable inputs;

 

Level 2 Significant other observable inputs that can be corroborated by observable market data; and

 

Level 3 Significant unobservable inputs that cannot be corroborated by observable market data.

 

The carrying amounts of cash, loan receivable, accounts payable and other liabilities, and accrued interest payable approximate fair value because of the short-term nature of these items.

 

The fair value of the Company’s debt approximated the carrying value of the Company's debt as of June 30, 2023, and December 31, 2022. Factors that the Company considered when estimating the fair value of its debt included market conditions, liquidity levels in the private placement market, variability in pricing from multiple lenders and term of debt.

 

Recent Accounting Pronouncements

 

We have considered all other recently issued accounting pronouncements during 2023 and 2022 and do not believe the adoption of such pronouncements will have a material impact on our consolidated financial statements.

 

NOTE 3 – FIXED ASSETS, NET

 

Fixed assets, net consist of the following:

        
   June 30,   December 31, 
   2023   2022 
Machinery and equipment  $547,431   $577,645 
Construction in progress   3,089    3,089 
Less accumulated depreciation   (348,807)   (382,543)
Fixed assets net  $201,714   $198,192 

 

Depreciation expenses for the six-month periods ended June 30, 2023 and June 30, 2022 were $16,484 and $37,798, respectively.

 

 

 

 11 

 

 

NOTE 4 – NOTES PAYABLE-THIRD PARTIES

 

Third party convertible notes payable consists of the following:

        
   June 30,
2023
   December 31,
2022
 
Convertible promissory note with interest at 8% per annum, convertible into common shares at the lesser of: (i) a 50% discount to market price for the Company’s stock or (ii) $0.01 per share. Matures on June 30, 2022. (Currently in default)  $121,369   $121,369 
           
$250,000 convertible promissory notes with interest at 10% per annum, convertible into common shares at any time after 180 days at 30% discount to the lowest daily VWAP during the 10-day period immediately preceding conversion. Matures on May 27, 2022. (A) (D) (Currently in default)   250,000    250,000 
           
$152,000 convertible promissory notes with interest at 10% per annum, convertible into common shares at any time after 180 days at 30% discount to the lowest daily VWAP during the 10-day period immediately preceding conversion. Matures on July 22, 2022. (B) (D) (Currently in default)   152,000    152,000 
           
$252,000 convertible promissory notes with interest at 10% per annum, convertible into common shares at any time after 180 days at 30% discount to the lowest daily VWAP during the 10-day period immediately preceding conversion. Matures on October 4, 2022. (C) (D) (Currently in default)   252,000    252,000 
           
Unsecured promissory note for finder’s fee due with interest at 10% per annum, with monthly payments of $1,000. Matures May 1, 2022, or the earlier of the Company aggregate proceeds exceeding $1,000,000 from the sale of equity securities. (Currently in default)   75,663    72,197 
           
Total Notes Payable-Third Parties  $851,032   $847,566 

 

(A) Includes a warrant for the right to purchase an additional 250,000 shares of Company Common Stock, subject to adjustments for anti-dilution. Each Warrant is exercisable for a period of five years from the date of issuance at an initial exercise price of $1 per share. The exercise price is also subject to adjustment due to certain events, including stock dividends, stock splits and recapitalizations. In the event the Company files a registration statement with the Securities and Exchange Commission, the Maturity Date shall be the earlier of (i) May 27, 2022; or (ii) the date on which the Company has raised at least $1,250,000 under a registration statement. Interest is payable at the Maturity Date. This note is in default and the Company is pursuing discussions with the lender for its extension.

 

(B) Includes a warrant for the right to purchase an additional 300,000 shares of Company Common Stock, subject to adjustments for anti-dilution. Each Warrant is exercisable for a period of five years from the date of issuance at an initial exercise price of $0.55 per share. The exercise price is also subject to adjustment due to certain events, including stock dividends, stock splits and recapitalizations. In the event the Company files a registration statement with the Securities and Exchange Commission, the Maturity Date shall be the earlier of (i) July 22, 2022; or (ii) the date on which the Company has raised at least $1,500,000 under a registration statement. Interest is payable at the Maturity Date.

 

 

 

 12 

 

 

(C) Includes a warrant for the right to purchase an additional 300,000 shares of Company Common Stock, subject to adjustments for anti-dilution. Each Warrant is exercisable for a period of five years from the date of issuance at an initial exercise price of $0.55 per share. The exercise price is also subject to adjustment due to certain events, including stock dividends, stock splits and recapitalizations. In the event the Company files a registration statement with the Securities and Exchange Commission, the Maturity Date shall be the earlier of (i) October 4, 2022; or (ii) the date on which the Company has raised at least $1,500,000 under a registration statement. Interest is payable at the Maturity Date

 

(D) On December 3, 2021, the Company entered into a Stock Purchase Agreement with Boot Capital LLC (“Boot”), lender for the three notes of (A), (B) and (C), whereby Boot agreed to retire all of its outstanding warrants (850,000 in total) in exchange for 200 shares of Series D Preferred stock. The Preferred stock shares were issued on March 29, 2022. Accordingly, the Warrant liability of $335,651 as of December 31, 2021 was written-off during the period ended June 30, 2022.

 

In accordance with ASC 470-20 “Debt with Conversion and Other Options”, the Company allocated $-0- and $654,000 of the derivative liability as discounts against the convertible notes for the period ended June 30, 2023 and year ended December 31, 2022, respectively. The discounts are being amortized to interest expense over the term of the notes using the straight-line method which approximates the effective interest method. The Company recorded $311,006 and $41,518 of interest expense pursuant to the amortization of the note discounts during the periods ended June 30, 2023 and 2022, respectively.

 

NOTE 5 – NOTES PAYABLE - RELATED PARTIES

 

Notes payable to related parties consists of the following:

        
   June 30,   December 31, 
   2023   2022 
Secured Promissory Note – RP, dated September 30, 2019 Note accrues interest at 10 % per annum, due and payable on July 1, 2022 (Currently in default) (A)  $405,918   $430,116 
           
Secured Promissory Note – LK, dated September 30, 2019 Note accrues interest at 10 % per annum, due and payable on July 1, 2022 (Currently in default) (A)   100,000    100,000 
           
Secured Promissory Note – C Lemen, dated July 23, 2020. Note accrues interest at 10% per annum, due and payable on July 1, 2022 (Currently in default) (A)   90,000    90,000 
           
Unsecured Promissory Note – DC, dated September 30, 2012. Note accrues interest at 7% per annum, due and payable on June 30, 2022 (Currently in default)   6,525     6,525 
           
Total Notes Payable-Related Parties  $602,443   $626,641 

 

(A)Secured by all of Company’s accounts receivable and inventory.

 

 

 

 

 13 

 

 

NOTE 6 – GOVERNMENT DEBT

 

Economic Injury Disaster Loan

 

On June 2, 2021, the Company executed a secured loan with the U.S. Small Business Administration (SBA) under the Economic Injury Disaster Loan program in the amount of $150,000. The loan is secured by all tangible and intangible assets of the Company and payable over 30 years at an interest rate of 3.75 % per annum. Installment payments, including principal and interest, totaling $731.00 monthly, will begin thirty (30) months from the date of the Note, with first payments applied to accumulated accrued interest. As part of the loan, the Company also received an advance of $10,000 from the SBA. While the SBA refers to this program as an advance, it was written into law as a grant. This means that the amount given through this program does not need to be repaid.

 

Future maturities of government debt are as follows:

     
Period Ending June 30, 2023     
2024  $ 
2025    
2026    
2026    
Thereafter   150,000 
Total Principal Payments  $150,000 

 

NOTE 7 – DERIVATIVE LIABILITIES

 

The Company analyzed the notes payable – related parties and convertible notes payable referred to in Notes 4 and 5 based on the provisions of ASC 815-15 and determined that the conversion options of the convertible notes qualify as embedded derivatives and required the recognition of derivative liabilities.

 

For the derivative instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then revalued at each reporting date and any resulting gain or loss is recognized as a current period charge to the consolidated statements of operations. The Company estimates the fair value of the embedded derivatives using a Monte Carlo simulation valuation model that combines expected cash outflows with market-based assumptions regarding risk-adjusted yields, stock price volatility, probability of a change of control and the trading information of our common stock into which the notes are convertible, as appropriate to value the derivative instruments at inception and subsequent valuation dates and the value is reassessed at the end of each reporting period, in accordance with FASB ASC Topic 815-15.

 

The aggregate fair value of derivative liabilities as of June 30, 2023 and December 31, 2022 amounted to $801,449 and $801,449, respectively. The assets or liability’s fair value measurement within the fair value hierarchy is based upon the lowest level of any input that is significant to the fair value measurement. The following table provides a summary of the assets that are measured at fair value on a recurring basis.

                  
       Quoted    Quoted      
       Prices in    Prices for      
       Active    Similar      
       Markets for    Assets or      
       Identical    Liabilities in    Significant 
   Consolidated   Assets or    Active    Unobservable 
   Balance   Liabilities    Markets    Inputs 
   Sheet   (Level 1)    (Level 2)    (Level 3) 
Derivative Liabilities:                        
June 30, 2023  $801,449   $    $    $801,449 
December 31, 2022  $801,449   $    $    $801,449 

 

 

 

 

 14 

 

 

The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial liabilities that are measured at fair value on a recurring basis:

        
   Period Ended   Year Ended 
   June 30,   December 31, 
   2023   2022 
Beginning balance  $801,449   $793,997 
Aggregate fair value of conversion features upon issuance        
Fair value of derivatives reclassified to equity        
Net transfer into level 3        
Fair value of warrants netted against common stock issued for stock        
Change in fair value of conversion features        7,452 
Change in fair value of warrant and stock option derivative liabilities        
Ending balance  $801,449   $801,449 

 

NOTE 8 – MERGER AND RELATED TRANSACTIONS

 

The Merger

 

On August 6, 2021, the Company, FCAA Merger Sub I, Inc, (‘Merger Sub”), a Delaware corporation and wholly owned subsidiary of Ficaar, and HyEdge, Inc. ("Target" or "HyEdge"), a Delaware corporation, entered into an Agreement and Plan of Merger (the "Merger Agreement") which closed on August 9, 2021 (the "Closing Date"). Pursuant to the terms of the Merger Agreement, Merger Sub merged with and into the Target and the separate corporate existence of Merger Sub ceased, with Target continuing its corporate existence as a wholly owned subsidiary of the Company. The Merger effected a change in control and was accounted for as a "reverse acquisition" whereby Target is the accounting acquiror for financial statement purposes. Accordingly, for all periods subsequent to the Closing Date, the financial statements of the Company reflect the historical financial statements of HyEdge and any operations of the Company subsequent to the Merger.

 

Prior to the Merger, the Company ceased being an operating company and became a "shell company". Pursuant to the Merger, the Company acquired the business of Target to engage in the business of the development, marketing, and sale of hydrogen-infused water and other consumer goods.

 

As consideration for the merger, Target shareholders exchanged 100% of Target Stock (as defined in the Merger Agreement) totaling 44,136,473 fully diluted shares into shares of Company Common Stock at a conversion rate of 0.7 As a result, an aggregate of 30,895,530 shares of the company’s Common Stock, 1,000,000 shares of Series C Preferred Stock and 3,054 shares of Series D Preferred Stock were to be issued to the shareholders of Target. As of December 31, 2021, there were 30,197,888 of the planned Merger shares of common stock issued and the Series C and D Preferred shares issued.

 

Changes to the Company's Officers and Directors

 

Effective May 27, 2021, the Company’s Board of Directors appointed Gail Levy as Chief Executive Officer of FICAAR, Inc. On June 1, 2021, in conjunction with the aforementioned change in control, David Cicalese resigned as Secretary and Chairman of the Board of Directors. On June 9, 2021, a majority of Company shareholders elected Gail Levy as Chairman and a member of the Board of Directors. These changes were reported on the Company's form 8-K that was filed on June 10, 2021.

 

In conjunction with the Merger, Dawn Cames resigned as President, James C. Sanborn was appointed as COO and as a member of the Board of Directors, and Leonard Klingbaum was appointed as a member of the Board of Directors.

 

On July 22, 2022, the Company entered into a Memorandum of Understanding (“MOU”) with Bear Face Capital LLC (“Bear Face”) and Concorde Consulting Corp (“Concorde”) for an influx of capital. In accordance with the terms of the MOU, the following changes were implemented: (i) Gail Levy resigned as Chief Executive Officer and assumed the position of President for the Company, subject to a two (2) year Employment Contract, renewable annually, at an annual salary of $120,000; (ii) Dawn Cames, former officer for the predecessor company (“FICAAR”), was appointed to serve as a Director and Chairman of the Board for the Company and was assigned one (1) share of Series C Preferred stock; (iii) Gail Levy, James C. Sanborn, and Leonard Klingbaum resigned as members of the Board of Directors; (iv) James C. Sanborn resigned as COO; and (v) Gail Levy and James C. Sanborn returned 999,999 shares of Series C Preferred stock to the Company.

 

 

 

 15 

 

 

NOTE 9 – COMMITMENTS AND CONTINGENCIES

 

Legal To the best of our knowledge and belief, no material legal proceedings of merit are currently pending or threatened.

 

Legal Matters:

 

From time to time, the Company may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm its business.

 

To the best of the Company’s knowledge and belief, no material legal proceedings of merit are currently pending or threatened.

 

Dispute:

 

The Company is disputing the validity of a convertible promissory note carried over from its merger in August 2021. Since it presently is not possible to determine the outcome of this matter, the note is disclosed in Note 4 to the financial statements with a net balance of $121,369 until its ultimate resolution.

 

Rental:

 

Company management and employees have been working remotely and accordingly, incurring no material rental expense during the six-month periods ended June 30, 2023 and June 30, 2022.

 

 

 

 16 

 

 

NOTE 10 – EQUITY

 

Common stock:

 

The Company has authorized 200,000,000 shares of $.001 par value common stock. As of June 30, 2023 and December 31, 2022, the Company had 50,467,414 and 49,766,164 shares, respectively, of common stock issued and outstanding.

 

On October 27, 2021, 26,910,000 shares of Common Stock of the Company held by the Company’s Chief Executive Officer were returned to treasury and retired.

 

On December 10, 2021 and December 15, 2021, the Company received total proceeds of $650,000 for the sale of 650,000 common stock shares at $1.00 per share. The December 15, 2021 sale of 400,000 shares were issued on January 3, 2022 and accordingly, recorded as common stock subscribed in the accompanying financial statements.

 

On November 12, 2021, the U.S. Securities and Exchange Commission (“SEC”) issued a Notice of Qualification for the Company's Form 1-A Offering Circular for an offering of the Company’s Common Stock shares under Regulation A+ (the "Offering") of the Securities Act of 1933 (the “Act”). The purpose of the Offering is to allow both accredited and non-accredited potential investors the opportunity to invest directly in the Company. The Offering has a minimum and maximum investment of $25,000 to at a price of $1.00 per share.

 

During the year ended December 31, 2022, the Company received total proceeds of $1,420,000 for the sale of 142,000 common stock shares at $1.00 per share.

 

During the six months ended June 30, 2023, the Company issued 701,250 shares of common stock shares, with no cash proceeds.

 

Preferred Stock:

 

The Company has authorized 19,000,000 shares of $.001 par value preferred stock.

 

On August 6, 2021, the Company amended its Articles of Incorporation to include Certificates of Designation for two new classes of Preferred Stock – Series C Preferred, authorized 1,000,000 shares and, Series D Preferred, authorized 18,000,000 shares.

 

In connection with the Merger with HyEdge, on September 15, 2021, the Company issued 1,000,000 shares of Series C Convertible Preferred stock, non-dividend, with voting rights. Each share of Series C Preferred stock is convertible into the number of shares of the Company’s common stock equal to the result of (i) 1.5 times the number of Common shares issued and outstanding calculated on a fully diluted basis at the time of conversion, (ii) divided by the total number of Series C Preferred shares issued and outstanding at the time of conversion.

 

Additionally, the Company issued 3,054 shares of Series D Convertible Preferred stock, non-dividend, with no voting rights. Each share of Series D Preferred stock is convertible into the number of shares of the Company’s common stock equal to 0.01% of the number of Common shares issued and outstanding at the time of conversion.

 

During the year ended December 31, 2022, 1,295 shares of Series D Preferred Stock were issued to an investor in connection with the execution of a Leak Out Agreement. No shares of Series C and Series D Preferred Stock were issued during the six months ended June 30, 2023.

 

On July 22, 2022, the Company entered a Memorandum of Understanding (“MOU”) with Bear Face Capital LLC (“Bear Face”) and Concorde Consulting Corp (“Concorde”) for an influx of capital. In accordance with the terms of the MOU, Gail Levy and James C. Sanborn returned 999,999 shares of Series C Preferred stock to the Company. Dawn Cames, former officer for the predecessor company (“FICAAR”), was appointed to serve as a Director and Chairman of the Board for the Company and was assigned one (1) share of Series C Preferred stock. Impact of above arrangement was recognized in the three months ended March 31, 2023.

 

As of June 30, 2023, 999,999 shares of Series C Preferred stock and 17,995,651 shares of Series D Preferred remain unissued.

 

 

 

 17 

 

 

NOTE 11 – INCOME TAXES

 

The Company uses the liability method, where deferred tax assets and liabilities are determined based on the expected future tax consequences of temporary differences between the carrying amounts of assets and liabilities for financial and income tax reporting purposes. During the current period, the Company incurred a net loss and therefore has no tax liability.

 

The Company has U.S. federal and state net operating loss carryovers (“NOL’s”) of approximately $17 million at June 30, 2023 and December 31, 2022, respectively, which begin to expire in 2036. Section 382 of the Internal Revenue Code limits the amount of NOL’s available to offset future taxable income when a substantial change in ownership occurs.

 

The significant components of deferred income tax assets at June 30, 2023 and December 31, 2022 were as follows:

        
   June 30,   December 31, 
   2023   2022 
Deferred tax asset:          
Net operating loss carry-forward  $3,612,000   $3,612,000 
Less: valuation allowance   (3,612,000)   (3,612,000)
           
Net deferred income tax asset  $   $ 

 

The amount taken into income as deferred income tax assets must reflect that portion of the income tax loss carry forwards that is more-likely-than-not to be realized from future operations. The Company has chosen to provide a full valuation allowance against all available income tax loss carry forwards. The Company has recognized a valuation allowance for the deferred income tax asset since the Company cannot be assured that it is more likely than not that such benefit will be utilized in future years. The valuation allowance is reviewed annually. When circumstances change and which cause a change in management’s judgment about the realizability of deferred income tax assets, the impact of the change on the valuation allowance is generally reflected in current income.

 

NOTE 12 – RELATED PARTY TRANSACTIONS

 

Parties are considered to be related if one party has the ability to control or exercise significant influence over the other party in making financial and operating decisions. Details of transactions between the Company and related parties, are disclosed below:

 

During the six months ended June 30, 2023, the Company received funds, totaling $165,000 (2022: Nil), from Bear Face Capital LLC, one of the Company’s shareholders, to facilitate particular operating activities. These funds were classified as Other Payables as of June 30, 2023 due to their operational nature.

 

NOTE 13 – SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events through August 12, 2023, which is the date the financial statements were issued, and has concluded that no such events or transactions took place which would require adjustment to or disclosure in the financial statements, except for the following:

 

 

 

 19 

 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

This Management’s Discussion and Analysis (“MD&A”) is intended to provide an understanding of our financial condition, results of operations and cash flows by focusing on changes in certain key measures from year to year. This discussion should be read in conjunction with the Condensed Consolidated Unaudited Financial Statements contained in this Quarterly Report on Form 10-Q and the Consolidated Financial Statements and related notes and MD&A of Financial Condition and Results of operations appearing in our Annual Report on Form 10-K as of and for the years ended December 31, 2022 and 2021. The results of operations for an interim period may not give a true indication of results for future interim periods or for the year.

 

Cautionary Statement Regarding Forward Looking Statements

 

This Quarterly Report on Form 10-Q, Financial Statements and Notes to Financial Statements contain forward-looking statements that discuss, among other things, future expectations and projections regarding future developments, operations and financial conditions. All forward-looking statements are based on management’s existing beliefs about present and future events outside of management’s control and on assumptions that may prove to be incorrect. If any underlying assumptions prove incorrect, our actual results may vary materially from those anticipated, estimated, projected or intended. We undertake no obligation to publicly update or revise any forward-looking statements to reflect actual results, changes in expectations or events or circumstances after the date this Quarterly Report on Form 10-Q is filed.

 

When this report uses the words “we,” “us,” “our,” or “HFactor” and the “Company,” they refer to HFactor, Inc.

 

Company History and Summary

 

HFactor, Inc., formerly known as Ficaar, Inc. (the “Company” or “HFactor” or “Ficaar”) was incorporated in July 2001 in the State of Georgia under the name OwnerTel, Inc. The name of the Company was changed to Ficaar, Inc. in December of 2007 and to HFactor, Inc. on September 2, 2021.

 

The Company’s fiscal year end is December 31.

 

On May 28, 2021, David Cicalese (“Cicalese”), an officer and Board member of Ficaar entered into an agreement with Gail Levy whereby Cicalese agreed to sell 29,900,000 shares, representing a majority interest in Ficaar, to Levy. Acting as the majority shareholder of the Company, Levy then caused Ficaar to enter into an Agreement and Plan of Merger (the "Merger Agreement") between the Company, FCAA Merger Sub I, Inc. ("Merger Sub"), a Delaware corporation and wholly owned subsidiary of Ficaar, and HyEdge, Inc. ("Target" or "HyEdge"), a Delaware corporation, wherein Merger Sub and Target would merge, with Target surviving the transaction as a wholly owned subsidiary of Ficaar (the "Merger"). The Merger Agreement was executed on August 6, 2021 and the Merger closed on August 9, 2021. The Merger effected a change in control and was accounted for as a "reverse acquisition" whereby Target is the accounting acquiror for financial statement purposes. Accordingly, for all periods subsequent to the Closing Date, the financial statements of the Company reflect the historical financial statements of HyEdge and any operations of the Company subsequent to the Merger.

 

Plan of Operations

 

BUSINESS DESCRIPTION

 

HFactor water was created by Gail Levy, HyEdge's founder and CEO. Gail is a successful serial entrepreneur who was looking for a new product that could alleviate the toxic side effects of the cancer chemotherapeutic drugs that had riddled a dear friend. As she researched the properties of hydrogen water, she became more and more enthralled by its potential. Ms. Levy felt she could honor her friend by making hydrogen water immaculate, effective, and accessible to everyone. Enlivened by this mission, she collected a team of experts to help her engineer a natural process to combine hydrogen with water with zero impurities and optimal impact. In 2017, she launched her flagship product through retail and ecommerce channels. HFactor was developed and is manufactured by a team of experts in the U.S. and utilizes a patented chemical-free and magnesium-free process to infuse free hydrogen into its water. Its award winning, environmentally friendly ergonomic pouch keeps the hydrogen potent and pure and makes it extremely portable.

 

 

 

 20 

 

 

HFactor's anti-inflammatory and antioxidant benefits appeal to a wide population across every age group, positioning HFactor to capture a significant share in an expanding market. The global market for bottled water is projected to reach $215B by 2025. HFactor has demonstrated significant market traction, with $2.87M sales in 2020, 30M+ followers across Social Media channels.

 

The quality of our product is achieved through a proprietary manufacturing process. A reverse osmosis filtering system and patent-protected infusion process ensures efficacy, purity, and taste. The efficacy of hydrogen water is backed by over 1,000 published peer reviewed studies demonstrating that hydrogen positively impacts fitness, health, lifestyle, recovery, and wellness.

 

Our sales strategy involves a diversified, multi-channel approach. Our products are currently on shelves in approximately 5,000+ retail stores across 20 chains in addition to our growing e-commerce presence. Our company prides itself on having a low carbon footprint, primarily due to our eco-conscious packaging and free mail-in recycling program through our partnership with Teracycle.

 

Our mission statement is to build a brand and corporate culture that, at its essence, exhibits strength in oneself and in one's community. We promote a foundation of "doing well by doing good". This foundation enables HFactor to produce and distribute the highest quality "better for you" consumer products that are conscious to the community, mind, body, and the environment.

 

Comparison of Three Months Ended June 30, 2023 to Three Months Ended June 30, 2022

 

Results of Operations                        
    Three Months ended June 30,           Percent  
    2023     2022     Change     Change  
Revenues   $ 374,658     $ 600,495     $ (225,837)       (38%)  
Gross profit     211,065       333,816       (122,751)       (37%
Operating expenses     (561,383 )     (811,798 )     250,415       (31%)  
Other expenses     (21,662 )     (177,448 )     155,786       (88%
Net loss   $ (371,980 )   $ (655,430 )   $ 283,450       (43%)  

 

Net revenues for the three months ended June 30, 2023 were $374,658, as compared to $600,495 for the three months ended June 30, 2022. The decrease was primarily attributed to some short-term disruption in production during May and June in 2023.

 

Gross profit for the three months ended June 30, 2023 was $211,065, in line with the decline in revenues. With the Company’s continued effort on improving its margin, its overall gross profit rate has slightly improved from 55% in the three months ended June 30, 2022, to 56% in the current reporting period.

 

Total operating expenses were $561,383 for the three months ended June 30, 2023, compared to $811,798 for the three months ended June 30, 2022. The 31% reduction in expenses was primarily attributable to the decline in sales and sales related expense.

 

Other expense was $21,662 for the three months ended June 30, 2023, compared to $177,448 for the three months ended June 30,2022. The $155,786 decrease mainly resulted from the reduction in derivative expenses associated with embedded liabilities in convertible debt borrowings.

 

For the three months ended June 30, 2023, the Company reported a net loss of $371,980, as compared to a net loss of $655,430 for the three months ended June 30, 2022.

 

 

 21 

 

 

Comparison of Six Months Ended June 30, 2023, to Six Months Ended June 30, 2022

 

Results of Operations                      
    Six Months ended June 30,           Percent
    2023     2022     Change     Change
Revenues   $ 793,422      $ 1,196,118     $ 1,196,118     -34%
Gross profit     442,020        653,723       653,723     -32%
Operating expenses     (1,129,161)       (1,743,012 )     (1,730,154 )   -35%
Other income (expense)     674,823        (373,014 )     (130,407 )   -281%
Net loss   $ (12,318)      $ (1,462,303 )   $ (1,206,838 )   -99%

 

Net revenues for the six months ended June 30, 2023 were $793,422 as compared to $1,196,118 for the six months ended June 30, 2022. The decrease in sales mainly resulted from a short-term disruption in production occurred in May 2023.

 

Gross profit for the six months ended June 30, 2023 was $442,020, as compared to $653,723 for the six months ended June 30, 2022.

 

Total operating expenses were $1,129,161 for the six months ended June 30, 2023 compared to $1,743,012 for the six months ended June 30, 2022, in line with the decrease of sales and gross profit.

 

Other income was $674,823 for the six months ended June 30, 2023 compared to an expense of $373,014 for the six months ended June 30,2022. The income was mainly attributable to the write-off of a salary payable balance of $720,000 during the first quarter of 2023.

 

For the six months ended June 30, 2023, the Company reported a net loss of $12,318, as compared to a net loss of $1,462,303 for the six months ended June 30, 2022. The decrease in net loss is a combined result of the aforementioned other income from the write-off of liabilities and a decreased loss of the second quarter of 2023.

 

Liquidity and Capital Resources

 

As of June 30, 2023, the Company had $43,803 in cash to fund its operations. The Company reported working capital deficit of $4,635,803 on June 30, 2023, as compared to a working capital deficit of $5,260,943 at December 31, 2022, representing an decrease in working capital deficit by $625,140.

 

The Company does not believe its current cash balance will be sufficient to allow the Company to fund its planned operating activities for the next twelve months. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations or substantially curtail some or all of its planned activities. These conditions raise substantial doubt as to the Company's ability to continue as a going concern. The accompanying financial statements do not include any adjustments relating to the recoverability and classification of recorded assets and classification of liabilities should the Company be unable to continue as a going concern.

 

 

 

 

 

 22 

 

 

As the Company continues to incur losses, achieving profitability is dependent on achieving a level of revenues adequate to support the Company's cost structure. The Company may never achieve profitability, and unless and until it does, the Company will continue to need to raise additional capital. Management intends to fund future operations through additional private or public equity offering and may seek additional capital through arrangements with strategic partners of from other sources. There can be no assurances, however, that additional funding will be available on terms acceptable to the Company, or at all. Any equity financing may be dilutive to existing shareholders, which dilution may be significant depending on the terms of the transactions.

 

Operating Activities:

 

For the six months ended June 30, 2023, net cash flow used by operating activities was $91,108, compared to $697,579 for the six months ended June 30, 2022. The decreases in cash flow used for operating activities for 2023 period were primarily due to the improvement on collection of accounts receivable.

 

Investing and Financing Activities:

 

Net cash flows provided by investing activities and used by financing activities for the six months ended June 30, 2023 were $42,858 and $56,002 respectively.

 

Liquidity and Capital Resource Measures:

 

The Company’s primary source of liquidity has been from loans from third parties and related parties.

 

Going Concern

 

The Company has experienced a net loss and had an accumulated deficit of $4,207,919 as of June 30, 2023. These conditions raise substantial doubt about the Company’s ability to continue absent raising sufficient capital to fund continued operations. Management expects to incur additional losses in the foreseeable future and recognizes the need to raise capital to remain viable. The accompanying financial statements do not include any adjustments that might be necessary should the Company be unable to continue as a going concern.

 

Transaction with Related Parties:

 

None

 

Critical Accounting Policies

 

Refer to Note 2 in the Consolidated Financial Statements for a summary of recently adopted and recently issued accounting standards and their related effects or anticipated effects on our consolidated results of operations and financial condition.

 

Off-Balance Sheet Arrangements

 

We did not have any off-balance sheet arrangements that are reasonably likely to have a current or future material effect on our financial condition, revenue or expenses, results of operations, liquidity, capital expenditure or capital resources.

 

 

 

 

 

 23 

 

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide information required by this Item.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are designed to ensure that information required to be disclosed in our reports filed under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Accounting Officer, as appropriate to allow timely decisions regarding required disclosure.

 

We carried out an evaluation under the supervision and with the participation of management, including our Chief Executive Officer and Chief Accounting Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2023, the end of the period covered by this report. Based on that evaluation, our Chief Executive Officer and Chief Accounting Officer concluded that our disclosure controls and procedures were not effective at the reasonable assurance level due to the material weaknesses discussed below.

 

Internal Control Over Financial Reporting

 

Evaluation of Disclosure Controls and Procedures

 

Management of the Company has evaluated, with the participation of the Chief Executive Officer and Chief Financial Officer of the Company, the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) promulgated by the Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer of the Company had concluded that the Company's disclosure controls and procedures as of the period covered by this Quarterly Report on Form 10-Q were not effective for the following reasons:

 

a)  The Company has limited segregation of duties amongst its employees with respect to the Company's control activities. This deficiency is the result of the Company's limited number of employees. This deficiency may affect management's ability to determine if errors or inappropriate actions have taken place. Management is required to apply its judgment in evaluating the cost-benefit relationship of possible changes in our disclosure controls and procedures.

 

b) The Company's has a limited number of external board members. This deficiency may give the impression to the investors that the board is not independent from management. Management and the Board of Directors are required to apply their judgment in evaluating the cost-benefit relationship of possible changes in the organization of the Board of Directors.

 

Changes in internal control over financial reporting.

 

Management of the Company has also evaluated, with the participation of the Chief Executive Officer of the Company, any change in the Company’s internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q and determined that there was no change in the Company’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

 

 

 24 

 

 

PART II. OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

From time to time, we may be involved in various claims and legal actions in the ordinary course of business. We are not currently involved in any material legal proceedings.

 

ITEM 1A. RISK FACTORS

 

As of the date of this report, there have been no material changes to the Risk Factors disclosed in our Annual Report on Form 10-K for the year ended December 31, 2022.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

We did not have any sales of unregistered equity securities for the three months ended June 30, 2023 other than those that have been previously reported.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5. OTHER INFORMATION

 

None.

 

 

 

 25 

 

 

ITEM 6. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

        Incorporated by Reference

Exhibit

No.

Description

Filed

Herewith (*)

  Filing Type   Date Filed
2.1   Merger Agreement     8-K   08/11/2021
3.1   Articles of Incorporation     10-12G   01/24/2018
3.2   Amendment to Articles of Incorporation     8-K   08/11/2021
3.3   Bylaws     10-12G   01/24/2018
3.4   Amendment to Articles of Incorporation     8-K   11/18/2021
4.1   Series C Preferred Stock Designation     8-K   08/11/2021
4.2   Series D Preferred Stock Designation     8-K   08/11/2021
10.01   Boot Capital Securities Purchase Agreement dated May 27, 2021     8-K   06/10/2021
10.02   Boot Capital Convertible Promissory Note dated May 27, 2021     8-K   06/10/2021
10.03   Boot Capital Warrant dated May 27, 2021     8-K   06/10/2021
10.04   Boot Capital Securities Purchase Agreement dated July 22, 2021     8-K   08/11/2021
10.05   Boot Capital Convertible Promissory Note dated July 22, 2021     8-K   08/11/2021
10.06   Boot Capital Warrant dated July 22, 2021     8-K   08/11/2021
10.07   Boot Capital Securities Purchase Agreement dated October 4, 2021     8-K   10/12/2021
10.08   Boot Capital Convertible Promissory Note dated October 4, 2021     8-K   10/12/2021
10.09   Boot Capital Warrant dated October 4, 2021     8-K   10/12/2021
10.10   IP Assignment Agreement     10-Q   11/21/2022
31.1   Certification pursuant to Section 302 of the Sarbanes–Oxley Act of 2002 of Principal Executive Officer *        
31.2   Certification pursuant to Section 302 of the Sarbanes–Oxley Act of 2002 of Principal Financial Officer *        
32.1   Certification pursuant to Section 906 of the Sarbanes–Oxley Act of 2002 of the Principal Executive and Principal Financial Officer *        
101.INS   Inline XBRL Instances Document *        
101.SCH   Inline XBRL Taxonomy Extension Schema Document *        
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document *        
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document *        
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document *        
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document *        
104  Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101). *        

 

 

 

 26 

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15 of the Securities Exchange Act, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  HFactor, Inc.
  (Registrant)
   
August 14, 2023 By:  /s/ Dawn Cames
  Dawn Cames
  Principal Executive Officer & Acting Principal Financial Officer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 27 

 

Exhibit 31.1

 

CERTIFICATION

 

OF PRINCIPAL EXECUTIVE OFFICER

 

PURSUANT TO 18 U.S.C. SECTION 1350,

 

AS ADOPTED PURSUANT TO SECTION 302 OF

 

THE SARBANES-OXLEY ACT OF 2002

 

I, Dawn Cames, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of HFactor, Inc;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act 13a- 15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:

 

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

 

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 14, 2023 /s/ Dawn Cames
  Dawn Cames
 

Principal Executive Officer & Acting Principal Financial Officer

Exhibit 31.2

 

CERTIFICATION

 

OF PRINCIPAL FINANCIAL OFFICER

 

PURSUANT TO 18 U.S.C. SECTION 1350,

 

AS ADOPTED PURSUANT TO SECTION 302 OF

 

THE SARBANES-OXLEY ACT OF 2002

 

I, Dawn Cames, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of HFactor, Inc;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act 13a- 15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15(d)-15(f)) for the registrant and have:

 

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to me by others within those entities, particularly during the period in which this report is being prepared;

 

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 14, 2023 /s/ Dawn Cames
  Dawn Cames
 

Principal Executive Officer & Acting Principal Financial Officer

Exhibit 32.1

 

CERTIFICATION OF

 

PRINCIPAL EXECUTIVE OFFICER AND

 

PRINCIPAL FINANCIAL OFFICER PURSUANT TO

 

18 U.S.C. SECTION 1350,

 

AS ADOPTED PURSUANT TO

 

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly of HFactor, Inc. (the “Company”) on Form 10-Q for the three months ending June 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Gail Levy, Chief Executive Officer and Dawn Cames, Acting Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

(1)The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

 

/s/ Dawn Cames

 

Dawn Cames

 

Principal Executive Officer & Acting Principal Financial Officer

 

/s/ Dawn Cames

 

Dawn Cames

 

Principal Executive Officer & Acting Principal Financial Officer

 

August 14, 2023

 

A signed original of this written statement required by Section 906 has been provided to HFactor, Inc. and will be retained by HFactor, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.

v3.23.2
Cover - shares
6 Months Ended
Jun. 30, 2023
Aug. 09, 2023
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Jun. 30, 2023  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2023  
Current Fiscal Year End Date --12-31  
Entity File Number 000-1144546  
Entity Registrant Name HFactor, Inc.  
Entity Central Index Key 0001144546  
Entity Tax Identification Number 58-2634747  
Entity Incorporation, State or Country Code GA  
Entity Address, Address Line One 244 Madison Ave  
Entity Address, Address Line Two #1249  
Entity Address, City or Town New York  
Entity Address, State or Province NY  
Entity Address, Postal Zip Code 10016  
City Area Code (929)  
Local Phone Number 930-3969  
Title of 12(b) Security HFactor, Inc. Common Stock  
Trading Symbol HWTR  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Elected Not To Use the Extended Transition Period false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   50,467,414
v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current Assets    
Cash $ 43,803 $ 148,055
Accounts receivable, net of allowance for doubtful accounts 46,242 124,109
Inventories 440,352 461,194
Prepaid expenses and other current assets 49,682 71,042
Total Current Assets 580,078 804,400
Fixed Assets, net of accumulated depreciation 201,714 198,192
Intangible Asset, net of accumulated amortization 637,542 673,292
Total Assets 1,419,334 1,675,884
Current Liabilities    
Accounts payable and accrued expenses 3,098,073 3,137,177
Accrued Interest 465,327 408,722
Current portion of notes payable-third party, net of debt discount 851,032 847,566
Note payable-related party 0 870,429
Derivative liabilities 801,449 801,449
Total Current Liabilities 5,215,882 6,065,343
Long-Term Liabilities    
Government loans payable 160,000 160,000
Note payable-related party 605,231 0
Total Long-Term Liabilities 765,231 160,000
Total Liabilities 5,981,113 6,225,343
Commitments and Contingencies
Stockholders' Deficit    
Common stock 200,000,000, $.001 par value shares authorized; 50,467,414 and 49,766,164 shares issued and outstanding on June 30, 2023 and December 31, 2022, respectively 50,467 49,766
Additional paid-in capital (404,330) (404,628)
Accumulated deficit (4,207,919) (4,195,601)
Total Stockholders' Deficit (4,561,778) (4,549,459)
Total Liabilities and Stockholders' Deficit 1,419,334 1,675,884
Series C Preferred Stock [Member]    
Stockholders' Deficit    
Preferred Stock, Value, Issued 0 1,000
Series D Preferred Stock [Member]    
Stockholders' Deficit    
Preferred Stock, Value, Issued $ 4 $ 4
v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Preferred Stock, Shares Authorized 19,000,000 19,000,000
Preferred Stock, Par or Stated Value Per Share $ 0.001 $ 0.001
Common Stock, Shares Authorized 200,000,000 200,000,000
Common stock, par value $ 0.001 $ 0.001
Common stock, shares issued 50,467,414 49,766,164
Common stock, shares outstanding 50,467,414 49,766,164
Series C Preferred Stock [Member]    
Preferred Stock, Shares Authorized 1,000,000 1,000,000
Preferred Stock, Par or Stated Value Per Share $ 0.001 $ 0.001
Preferred Stock, Shares Issued 1 1,000,000
Preferred Stock, Shares Outstanding 1 1,000,000
Series D Preferred Stock [Member]    
Preferred Stock, Shares Authorized 18,000,000 18,000,000
Preferred Stock, Par or Stated Value Per Share $ 0.001 $ 0.001
Preferred Stock, Shares Issued 4,349 4,349
Preferred Stock, Shares Outstanding 4,349 4,349
v3.23.2
Condensed Consolidated Statement of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
REVENUES        
Sales, net $ 374,658 $ 600,495 $ 793,422 $ 1,196,118
TOTAL REVENUES 374,658 600,495 793,422 1,196,118
COST OF REVENUES 163,593 266,679 351,402 542,395
GROSS PROFIT 211,065 333,816 442,020 653,723
OPERATING EXPENSES        
Manufacturing expenses 52,667 33,297 137,141 88,364
Sales and marketing 367,685 488,425 691,378 1,069,467
General and administrative 141,031 290,076 300,641 585,181
Total expenses 561,383 811,798 1,129,161 1,743,012
Loss from operations (350,318) (477,982) (687,141) (1,089,289)
Other (income) expense        
Amortization of debt discount 0 168,319 0 311,006
Derivative (income) expense 0 0 0 7,452
Change in FMV of derivatives 0 0 0  
Interest expense 53,917 45,215 69,749 90,642
Other Income (32,256) (36,086) (744,572) (36,086)
Total Other (income) expense 21,662 177,448 (674,823) 373,014
Net Loss $ (371,980) $ (655,430) $ (12,318) $ (1,462,303)
v3.23.2
Condensed Consolidated Statement of Operations (Unaudited) (Parenthetical) - $ / shares
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Statement [Abstract]        
Earnings Per Share, Basic $ (0.01) $ (0.01) $ (0.00) $ (0.03)
Earnings Per Share, Diluted $ (0.01) $ (0.01) $ (0.00) $ (0.03)
Weighted Average Number of Shares Outstanding, Basic 50,467,414 48,054,497 50,350,539 48,030,331
Weighted Average Number of Shares Outstanding, Diluted 50,467,414 48,054,497 50,350,539 48,030,331
v3.23.2
CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
Preferred Series C Stock [Member]
Preferred Series D Stock [Member]
Common Stock [Member]
Common Stock Subscribed [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 0 $ 0 $ 44,093 $ 0 $ (44,093) $ (181,415) $ (181,415)
Beginning balance, shares at Dec. 31, 2020 0 44,093,276 0      
Merger of HyEdge,Inc. $ 1,000 $ 3 $ 30,198 (3,478,800) (3,447,599)
Merger of HyEdge, shares   3,054 30,197,888        
Sale of common shares $ 250 $ 400 649,350 650,000
Sale of common shares, shares     250,000 400,000      
Cancellation of shares $ (26,910) (26,910)
Cancellation of shares, shares     (26,910,000)        
Net loss (1,592,693) (1,592,693)
Ending balance, value at Dec. 31, 2021 $ 1,000 $ 3 $ 47,631 $ 400 (2,873,543) (1,774,108) (4,598,617)
Ending balance, shares at Dec. 31, 2021 1,000,000 3,054 47,631,164 400,000      
Sale of common shares $ 775 $ 645 1,418,580 1,420,000
Sale of common shares, shares     775,000 645,000      
Cancellation of shares $ (400) 400
Cancellation of shares, shares     (400,000)        
Net loss (2,421,493) (2,421,493)
Issuance of preferred and subscribed shares $ 1 $ 1,760 $ (1,760) (1)
Issuance of preferred and subscribed shares, shares   1,095 1,760,000        
Issuance of subscribed shares, shares       (1,760,000)      
Cancellation of warrants in exchange of preferred stock 335,651 335,651
Cancellation of warrants in exchange of preferred stock, shares   200          
Shares issued for purchase of Intellectual Property $ 715 714,285 715,000
Sale of common shares, shares       715,000      
Ending balance, value at Dec. 31, 2022 $ 1,000 $ 4 $ 49,766 $ 0 (404,628) (4,195,601) (4,549,459)
Ending balance, shares at Dec. 31, 2022 1,000,000 4,349 49,766,164 0      
Sale of common shares $ 701 (701)
Sale of common shares, shares     701,250       701,250
Cancellation of shares $ (1,000) 1,000
Cancellation of shares, shares (999,999)            
Net loss (12,318) (12,318)
Issuance of preferred and subscribed shares
Ending balance, value at Jun. 30, 2023 $ 0 $ 4 $ 50,467 $ 0 $ (404,330) $ (4,207,919) $ (4,561,778)
Ending balance, shares at Jun. 30, 2023 1 4,349 50,467,414      
v3.23.2
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
OPERATING ACTIVITIES:    
Net Income/(Loss) $ (12,318) $ (1,462,303)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 52,234
Other income (63,050) 0
Accrued interest 69,749 0
Amortization of debt discount on convertible notes 0 37,798
Change in fair market value of derivative liabilities 0 311,006
Derivative expense 0 7,452
Changes in operating assets and liabilities:    
Accounts receivable 77,867 (177,579)
Inventory 20,842 3,785
Prepaid expenses 21,360 20,485
Accounts payable and accrued expenses (257,794) 488,638
NET CASH (USED) IN OPERATING ACTIVITIES (91,108) (697,579)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sale of fixed assets 42,858 0
NET CASH (USED) IN INVESTING ACTIVITIES 42,858 0
FINANCING ACTIVITIES:    
Sales of common stock 0 520,000
Repayment of principal and interest of loans (37,463) 0
Repayment of debt lease obligation (18,539) 0
NET CASH PROVIDED BY FINANCING ACTIVITIES (56,002) 520,000
Increase (decrease) in cash and cash equivalents (104,252) (177,579)
Cash and cash equivalents - Beginning 148,055 250,854
Cash and cash equivalents - Ending 43,803 73,275
Supplemental Disclosure of Cash Flow Information    
Cash paid for interest 13,144 17,503
Cash paid for income taxes 0 0
NON-CASH TRANSACTIONS:    
Preferred stock issued in exchange for cancellation of Warrant Liabilities, net of unamortized discount 0 335,651
Issuance of common stock 701 0
Cancellation of preferred stock $ (1,000) $ 0
v3.23.2
DESCRIPTION OF BUSINESS
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
DESCRIPTION OF BUSINESS

NOTE 1 - DESCRIPTION OF BUSINESS

 

History

 

HFactor, Inc. formerly known as Ficaar, Inc. (the “Company” or “Ficaar” or “HFactor”) was incorporated in July 2001 under the name OwnerTel, Inc. The name of the Company was changed to Ficaar, Inc. in December of 2007 and to HFactor, Inc. on November 8, 2021.

 

On May 28, 2021, David Cicalese (“Cicalese”), an officer and Board member of Ficaar entered into an agreement with Gail Levy whereby Cicalese agreed to sell 29,900,000 shares, representing a majority interest in Ficaar, to Levy. Acting as the majority shareholder of the Company, Levy then caused Ficaar to enter into an Agreement and Plan of Merger (the “Merger Agreement”) between the Company, FCAA Merger Sub I, Inc. (“Merger Sub”), a Delaware corporation and wholly owned subsidiary of Ficaar, and HyEdge, Inc. (“Target” or “HyEdge”), a Delaware corporation, wherein Merger Sub and Target would merge, with Target surviving the transaction as a wholly owned subsidiary of Ficaar (the “Merger”). The Merger Agreement was executed on August 6, 2021 and the Merger closed on August 9, 2021. The Merger effected a change in control and was accounted for as a "reverse acquisition" whereby Target is the accounting acquiror for financial statement purposes. Accordingly, for all periods subsequent to the Closing Date, the financial statements of the Company reflect the historical financial statements of HyEdge and any operations of the Company subsequent to the Merger.

 

Immediately following the Merger, the business of HyEdge became the business of the Company.

 

In connection with the reverse acquisition and recapitalization, all share and per share amounts have been retroactively restated. Since the transaction is considered a reverse acquisition and recapitalization, accounting guidance does not apply for purposes of presenting pro-forma financial information.

 

On September 2, 2021 the Company filed an amendment in its articles of incorporation to change its name to HFactor Inc. The Company was able to secure an OTC Bulletin Board symbol HWTR from Financial Industry Regulatory Authority (FINRA).

 

Present Operations

 

The Company, as a result of the Merger, changed its business focus and commenced operating entirely through its subsidiary, HyEdge, Inc., a Delaware Corporation. The Company engages in the manufacturing, marketing, distribution and selling of HFactor® hydrogen infused drinking water.

 

v3.23.2
SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation and Basis of Presentation

 

The accompanying (a) condensed consolidated balance sheet at December 31, 2022, has been derived from audited financial statements and (b) condensed consolidated unaudited financial statements as of June 30, 2023 and 2022, have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements, and should be read in conjunction with the audited consolidated financial statements and related footnotes included in our Annual Report on Form 10K for the year ended December 31, 2022 (the “2022 Annual Report”), filed with the Securities and Exchange Commission (the “SEC”) on April 14, 2023. It is management’s opinion, however, that all material adjustments (consisting of normal recurring adjustments), have been made which are necessary for a fair financial statement presentation. The condensed consolidated financial statements include all material adjustments (consisting of normal recurring accruals) necessary to make the condensed consolidated financial statements not misleading as required by Regulation S-X, Rule 10-01. Operating results for the three and six months ended June 30, 2023, are not necessarily indicative of the results of operations expected for the year ending December 31, 2023.

 

These consolidated financial statements are presented in accordance with accounting principles generally accepted in the United States (“GAAP”) and are expressed in United States dollars. These consolidated financial statements include the accounts of HFactor Inc. and its wholly owned subsidiary, HyEdge, Inc., a Delaware corporation. All inter-company balances and transactions have been eliminated on consolidation.

 

Going Concern

 

The financial statements have been prepared on a going concern basis, and do not reflect any adjustments related to the uncertainty surrounding the Company’s recurring losses, working capital deficiency or accumulated deficit.

 

As of June 30, 2023, the Company had $43,803 in cash to fund its operations. The Company does not believe its current cash balance will be sufficient to allow the Company to fund its planned operating activities for the next twelve months. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. These principal factors raise substantial doubt concerning the Company’s ability to continue as a going concern. Management has financed the Company’s operations principally through government loans, third party loans and from related parties, and through equity investments into the Company.

 

It is the Company’s intent to continue to attempt to raise funds in this manner and to raise funds through the sale of equity securities until the Company attains profitability. However, management cannot provide any assurance that the Company will be successful in accomplishing any of its plans.

 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plan described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations.

 

Cash

 

For the purpose of reporting cash flows, the Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. As of June 30, 2023 and December 31, 2022, the Company held a cash balance of $43,803 and $148,055, respectively.

 

Revenue Recognition

 

Revenue from sales of the Company’s products is recorded when title and risk of loss have passed to the buyer and criteria for revenue recognition is met. The Company sells its products to individual consumers and resellers upon receipt of a written order. The Company has a limited return policy for defective items that requires that buyers give the Company notice within 30 days after receipt of the products. Due to the immaterial quantities of returned products historically, for the periods ended June 30, 2023 and 2022, the Company recognized revenue at the time of delivery without providing any reserve.

 

Accounts Receivable

 

Accounts receivable represent amounts due from the Company’s customers. The Company maintains an allowance for doubtful accounts for estimated losses inherent in its accounts receivable portfolio. In establishing the required allowance, management utilizes a specific customer identification methodology. Management also considers historical losses adjusted for current market conditions and the customers’ financial condition and the current receivables aging and current payment patterns. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance sheet credit exposure related to its customers. As of June 30, 2023 and December 31, 2022, the allowance for doubtful accounts were not material.

 

Inventories

 

Inventories are stated at the lower of cost (on a first-in, first-out basis) or market value. The stated cost is comprised of finished goods of HFactor® hydrogen infused drinking water, its related raw material and spare parts for machinery. Reserves, if necessary, are recorded to reduce inventory to market value based on assumptions about consumer demand, current inventory levels and product life cycles for the various inventory items. These assumptions are evaluated annually and are based on the Company’s business plan and from feedback from customers and the product development team. As of June 30, 2023 and December 31, 2022, the inventory reserves were not material.

 

Fixed Assets

 

Fixed assets are stated at cost, less accumulated depreciation. Depreciation is provided principally on the straight-line method over the estimated useful lives of the assets, which is generally three to five years. The cost of repairs and maintenance is charged to expense as incurred. Expenditures for property betterments and renewals are capitalized. Upon sale or other disposition of a depreciable asset, cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in other income or expense.

 

The Company will periodically evaluate whether events and circumstances have occurred that may warrant revision of the estimated useful lives of fixed assets or whether the remaining balance of fixed assets should be evaluated for possible impairment. The Company uses an estimate of the related undiscounted cash flows over the remaining life of the fixed assets in measuring their recoverability.

 

Advertising Costs

 

Advertising costs are expensed as incurred. Advertising costs for the periods ended June 30, 2023 and 2022 were $41,196 and $32,928, respectively.

 

Income Taxes

 

The Company accounts for income taxes under ASC 740, Income Taxes. Under ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period, which includes the enactment date. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

ASC 740 contains a two-step approach to recognizing and measuring uncertain tax positions. This first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount which is more than 50% likely of being realized upon ultimate settlement. The Company considers many factors when evaluating and estimating its tax positions and tax benefits, which may require periodic adjustments, and which may not accurately anticipate actual outcomes.

 

Based on its evaluation, the Company has concluded that there are no significant uncertain tax positions requiring recognition in its financial statements. The Company's evaluation was performed for the tax years ended December 31, 2018 through 2022, The Company does not expect any changes in its unrecognized tax benefits in the current year.

 

The Company’s policy for recording interest and penalties related to unrecognized tax benefits is to record such expenses as a component of current income tax expense. As of June 30, 2023 and December 31, 2022 the Company has no accrued interest or penalties related to uncertain tax positions.

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management evaluates these estimates and assumptions on a regular basis. Actual results could differ from those estimates.

 

Research and Development Expense

 

Costs related to research and development, which primarily consists of consulting for logo and packaging design, are charged to expense as incurred. The Company has not incurred any research and development for the periods ended June 30, 2023 and 2022.

 

Basic and Diluted Net Loss Per Share

 

The Company computes loss per common share, in accordance with FASB ASC Topic 260, Earnings Per Share, which requires dual presentation of basic and diluted earnings per share. Basic income or loss per common share is computed by dividing net income or loss by the weighted average number of common shares outstanding during the period. Diluted income or loss per common share is computed by dividing net income or loss by the weighted average number of common shares outstanding, plus the issuance of common shares, if dilutive, that could result from the exercise of outstanding stock options and warrants. No potential dilutive common shares are included in the computation of any diluted per share amount when a loss is reported.

 

Stock Based Compensation

 

The Company applies the fair value method of ASC 718, Compensation-Stock Compensation, in accounting for its stock-based compensation. These standards state that compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period, if any. The Company uses the Black-Scholes option pricing model to determine the fair value of its stock, stock option and warrant issuance. The determination of the fair value of stock-based payment awards on the date of grant using an option-pricing model is affected by the Company’s stock price, as well as assumptions regarding a number of complex and subjective variables. These variables include the Company’s expected stock price, volatility over the term of the awards, actual employee exercise behaviors, risk-free interest rate and expected dividends.

 

Fair Value

 

FASB ASC 820, Fair Value Measurements and Disclosures (“ASC 820”) establishes a framework for all fair value measurements and expands disclosures related to fair value measurement and developments. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 requires that assets and liabilities measured at fair value are classified and disclosed in one of the following three categories:

 

Level 1 Quoted market prices for identical assets or liabilities in active markets or observable inputs;

 

Level 2 Significant other observable inputs that can be corroborated by observable market data; and

 

Level 3 Significant unobservable inputs that cannot be corroborated by observable market data.

 

The carrying amounts of cash, loan receivable, accounts payable and other liabilities, and accrued interest payable approximate fair value because of the short-term nature of these items.

 

The fair value of the Company’s debt approximated the carrying value of the Company's debt as of June 30, 2023, and December 31, 2022. Factors that the Company considered when estimating the fair value of its debt included market conditions, liquidity levels in the private placement market, variability in pricing from multiple lenders and term of debt.

 

Recent Accounting Pronouncements

 

We have considered all other recently issued accounting pronouncements during 2023 and 2022 and do not believe the adoption of such pronouncements will have a material impact on our consolidated financial statements.

 

v3.23.2
FIXED ASSETS, NET
6 Months Ended
Jun. 30, 2023
Property, Plant and Equipment [Abstract]  
FIXED ASSETS, NET

NOTE 3 – FIXED ASSETS, NET

 

Fixed assets, net consist of the following:

        
   June 30,   December 31, 
   2023   2022 
Machinery and equipment  $547,431   $577,645 
Construction in progress   3,089    3,089 
Less accumulated depreciation   (348,807)   (382,543)
Fixed assets net  $201,714   $198,192 

 

Depreciation expenses for the six-month periods ended June 30, 2023 and June 30, 2022 were $16,484 and $37,798, respectively.

 

v3.23.2
NOTES PAYABLE-THIRD PARTIES
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
NOTES PAYABLE-THIRD PARTIES

NOTE 4 – NOTES PAYABLE-THIRD PARTIES

 

Third party convertible notes payable consists of the following:

        
   June 30,
2023
   December 31,
2022
 
Convertible promissory note with interest at 8% per annum, convertible into common shares at the lesser of: (i) a 50% discount to market price for the Company’s stock or (ii) $0.01 per share. Matures on June 30, 2022. (Currently in default)  $121,369   $121,369 
           
$250,000 convertible promissory notes with interest at 10% per annum, convertible into common shares at any time after 180 days at 30% discount to the lowest daily VWAP during the 10-day period immediately preceding conversion. Matures on May 27, 2022. (A) (D) (Currently in default)   250,000    250,000 
           
$152,000 convertible promissory notes with interest at 10% per annum, convertible into common shares at any time after 180 days at 30% discount to the lowest daily VWAP during the 10-day period immediately preceding conversion. Matures on July 22, 2022. (B) (D) (Currently in default)   152,000    152,000 
           
$252,000 convertible promissory notes with interest at 10% per annum, convertible into common shares at any time after 180 days at 30% discount to the lowest daily VWAP during the 10-day period immediately preceding conversion. Matures on October 4, 2022. (C) (D) (Currently in default)   252,000    252,000 
           
Unsecured promissory note for finder’s fee due with interest at 10% per annum, with monthly payments of $1,000. Matures May 1, 2022, or the earlier of the Company aggregate proceeds exceeding $1,000,000 from the sale of equity securities. (Currently in default)   75,663    72,197 
           
Total Notes Payable-Third Parties  $851,032   $847,566 

 

(A) Includes a warrant for the right to purchase an additional 250,000 shares of Company Common Stock, subject to adjustments for anti-dilution. Each Warrant is exercisable for a period of five years from the date of issuance at an initial exercise price of $1 per share. The exercise price is also subject to adjustment due to certain events, including stock dividends, stock splits and recapitalizations. In the event the Company files a registration statement with the Securities and Exchange Commission, the Maturity Date shall be the earlier of (i) May 27, 2022; or (ii) the date on which the Company has raised at least $1,250,000 under a registration statement. Interest is payable at the Maturity Date. This note is in default and the Company is pursuing discussions with the lender for its extension.

 

(B) Includes a warrant for the right to purchase an additional 300,000 shares of Company Common Stock, subject to adjustments for anti-dilution. Each Warrant is exercisable for a period of five years from the date of issuance at an initial exercise price of $0.55 per share. The exercise price is also subject to adjustment due to certain events, including stock dividends, stock splits and recapitalizations. In the event the Company files a registration statement with the Securities and Exchange Commission, the Maturity Date shall be the earlier of (i) July 22, 2022; or (ii) the date on which the Company has raised at least $1,500,000 under a registration statement. Interest is payable at the Maturity Date.

 

(C) Includes a warrant for the right to purchase an additional 300,000 shares of Company Common Stock, subject to adjustments for anti-dilution. Each Warrant is exercisable for a period of five years from the date of issuance at an initial exercise price of $0.55 per share. The exercise price is also subject to adjustment due to certain events, including stock dividends, stock splits and recapitalizations. In the event the Company files a registration statement with the Securities and Exchange Commission, the Maturity Date shall be the earlier of (i) October 4, 2022; or (ii) the date on which the Company has raised at least $1,500,000 under a registration statement. Interest is payable at the Maturity Date

 

(D) On December 3, 2021, the Company entered into a Stock Purchase Agreement with Boot Capital LLC (“Boot”), lender for the three notes of (A), (B) and (C), whereby Boot agreed to retire all of its outstanding warrants (850,000 in total) in exchange for 200 shares of Series D Preferred stock. The Preferred stock shares were issued on March 29, 2022. Accordingly, the Warrant liability of $335,651 as of December 31, 2021 was written-off during the period ended June 30, 2022.

 

In accordance with ASC 470-20 “Debt with Conversion and Other Options”, the Company allocated $-0- and $654,000 of the derivative liability as discounts against the convertible notes for the period ended June 30, 2023 and year ended December 31, 2022, respectively. The discounts are being amortized to interest expense over the term of the notes using the straight-line method which approximates the effective interest method. The Company recorded $311,006 and $41,518 of interest expense pursuant to the amortization of the note discounts during the periods ended June 30, 2023 and 2022, respectively.

 

v3.23.2
NOTES PAYABLE - RELATED PARTIES
6 Months Ended
Jun. 30, 2023
Notes Payable - Related Parties  
NOTES PAYABLE - RELATED PARTIES

NOTE 5 – NOTES PAYABLE - RELATED PARTIES

 

Notes payable to related parties consists of the following:

        
   June 30,   December 31, 
   2023   2022 
Secured Promissory Note – RP, dated September 30, 2019 Note accrues interest at 10 % per annum, due and payable on July 1, 2022 (Currently in default) (A)  $405,918   $430,116 
           
Secured Promissory Note – LK, dated September 30, 2019 Note accrues interest at 10 % per annum, due and payable on July 1, 2022 (Currently in default) (A)   100,000    100,000 
           
Secured Promissory Note – C Lemen, dated July 23, 2020. Note accrues interest at 10% per annum, due and payable on July 1, 2022 (Currently in default) (A)   90,000    90,000 
           
Unsecured Promissory Note – DC, dated September 30, 2012. Note accrues interest at 7% per annum, due and payable on June 30, 2022 (Currently in default)   6,525     6,525 
           
Total Notes Payable-Related Parties  $602,443   $626,641 

 

(A)Secured by all of Company’s accounts receivable and inventory.

 

 

v3.23.2
GOVERNMENT DEBT
6 Months Ended
Jun. 30, 2023
Government Debt  
GOVERNMENT DEBT

NOTE 6 – GOVERNMENT DEBT

 

Economic Injury Disaster Loan

 

On June 2, 2021, the Company executed a secured loan with the U.S. Small Business Administration (SBA) under the Economic Injury Disaster Loan program in the amount of $150,000. The loan is secured by all tangible and intangible assets of the Company and payable over 30 years at an interest rate of 3.75 % per annum. Installment payments, including principal and interest, totaling $731.00 monthly, will begin thirty (30) months from the date of the Note, with first payments applied to accumulated accrued interest. As part of the loan, the Company also received an advance of $10,000 from the SBA. While the SBA refers to this program as an advance, it was written into law as a grant. This means that the amount given through this program does not need to be repaid.

 

Future maturities of government debt are as follows:

     
Period Ending June 30, 2023     
2024  $ 
2025    
2026    
2026    
Thereafter   150,000 
Total Principal Payments  $150,000 

 

v3.23.2
DERIVATIVE LIABILITIES
6 Months Ended
Jun. 30, 2023
Derivative Liabilities  
DERIVATIVE LIABILITIES

NOTE 7 – DERIVATIVE LIABILITIES

 

The Company analyzed the notes payable – related parties and convertible notes payable referred to in Notes 4 and 5 based on the provisions of ASC 815-15 and determined that the conversion options of the convertible notes qualify as embedded derivatives and required the recognition of derivative liabilities.

 

For the derivative instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then revalued at each reporting date and any resulting gain or loss is recognized as a current period charge to the consolidated statements of operations. The Company estimates the fair value of the embedded derivatives using a Monte Carlo simulation valuation model that combines expected cash outflows with market-based assumptions regarding risk-adjusted yields, stock price volatility, probability of a change of control and the trading information of our common stock into which the notes are convertible, as appropriate to value the derivative instruments at inception and subsequent valuation dates and the value is reassessed at the end of each reporting period, in accordance with FASB ASC Topic 815-15.

 

The aggregate fair value of derivative liabilities as of June 30, 2023 and December 31, 2022 amounted to $801,449 and $801,449, respectively. The assets or liability’s fair value measurement within the fair value hierarchy is based upon the lowest level of any input that is significant to the fair value measurement. The following table provides a summary of the assets that are measured at fair value on a recurring basis.

                  
       Quoted    Quoted      
       Prices in    Prices for      
       Active    Similar      
       Markets for    Assets or      
       Identical    Liabilities in    Significant 
   Consolidated   Assets or    Active    Unobservable 
   Balance   Liabilities    Markets    Inputs 
   Sheet   (Level 1)    (Level 2)    (Level 3) 
Derivative Liabilities:                        
June 30, 2023  $801,449   $    $    $801,449 
December 31, 2022  $801,449   $    $    $801,449 

 

The following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial liabilities that are measured at fair value on a recurring basis:

        
   Period Ended   Year Ended 
   June 30,   December 31, 
   2023   2022 
Beginning balance  $801,449   $793,997 
Aggregate fair value of conversion features upon issuance        
Fair value of derivatives reclassified to equity        
Net transfer into level 3        
Fair value of warrants netted against common stock issued for stock        
Change in fair value of conversion features        7,452 
Change in fair value of warrant and stock option derivative liabilities        
Ending balance  $801,449   $801,449 

 

v3.23.2
MERGER AND RELATED TRANSACTIONS
6 Months Ended
Jun. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
MERGER AND RELATED TRANSACTIONS

NOTE 8 – MERGER AND RELATED TRANSACTIONS

 

The Merger

 

On August 6, 2021, the Company, FCAA Merger Sub I, Inc, (‘Merger Sub”), a Delaware corporation and wholly owned subsidiary of Ficaar, and HyEdge, Inc. ("Target" or "HyEdge"), a Delaware corporation, entered into an Agreement and Plan of Merger (the "Merger Agreement") which closed on August 9, 2021 (the "Closing Date"). Pursuant to the terms of the Merger Agreement, Merger Sub merged with and into the Target and the separate corporate existence of Merger Sub ceased, with Target continuing its corporate existence as a wholly owned subsidiary of the Company. The Merger effected a change in control and was accounted for as a "reverse acquisition" whereby Target is the accounting acquiror for financial statement purposes. Accordingly, for all periods subsequent to the Closing Date, the financial statements of the Company reflect the historical financial statements of HyEdge and any operations of the Company subsequent to the Merger.

 

Prior to the Merger, the Company ceased being an operating company and became a "shell company". Pursuant to the Merger, the Company acquired the business of Target to engage in the business of the development, marketing, and sale of hydrogen-infused water and other consumer goods.

 

As consideration for the merger, Target shareholders exchanged 100% of Target Stock (as defined in the Merger Agreement) totaling 44,136,473 fully diluted shares into shares of Company Common Stock at a conversion rate of 0.7 As a result, an aggregate of 30,895,530 shares of the company’s Common Stock, 1,000,000 shares of Series C Preferred Stock and 3,054 shares of Series D Preferred Stock were to be issued to the shareholders of Target. As of December 31, 2021, there were 30,197,888 of the planned Merger shares of common stock issued and the Series C and D Preferred shares issued.

 

Changes to the Company's Officers and Directors

 

Effective May 27, 2021, the Company’s Board of Directors appointed Gail Levy as Chief Executive Officer of FICAAR, Inc. On June 1, 2021, in conjunction with the aforementioned change in control, David Cicalese resigned as Secretary and Chairman of the Board of Directors. On June 9, 2021, a majority of Company shareholders elected Gail Levy as Chairman and a member of the Board of Directors. These changes were reported on the Company's form 8-K that was filed on June 10, 2021.

 

In conjunction with the Merger, Dawn Cames resigned as President, James C. Sanborn was appointed as COO and as a member of the Board of Directors, and Leonard Klingbaum was appointed as a member of the Board of Directors.

 

On July 22, 2022, the Company entered into a Memorandum of Understanding (“MOU”) with Bear Face Capital LLC (“Bear Face”) and Concorde Consulting Corp (“Concorde”) for an influx of capital. In accordance with the terms of the MOU, the following changes were implemented: (i) Gail Levy resigned as Chief Executive Officer and assumed the position of President for the Company, subject to a two (2) year Employment Contract, renewable annually, at an annual salary of $120,000; (ii) Dawn Cames, former officer for the predecessor company (“FICAAR”), was appointed to serve as a Director and Chairman of the Board for the Company and was assigned one (1) share of Series C Preferred stock; (iii) Gail Levy, James C. Sanborn, and Leonard Klingbaum resigned as members of the Board of Directors; (iv) James C. Sanborn resigned as COO; and (v) Gail Levy and James C. Sanborn returned 999,999 shares of Series C Preferred stock to the Company.

 

v3.23.2
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

NOTE 9 – COMMITMENTS AND CONTINGENCIES

 

Legal To the best of our knowledge and belief, no material legal proceedings of merit are currently pending or threatened.

 

Legal Matters:

 

From time to time, the Company may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm its business.

 

To the best of the Company’s knowledge and belief, no material legal proceedings of merit are currently pending or threatened.

 

Dispute:

 

The Company is disputing the validity of a convertible promissory note carried over from its merger in August 2021. Since it presently is not possible to determine the outcome of this matter, the note is disclosed in Note 4 to the financial statements with a net balance of $121,369 until its ultimate resolution.

 

Rental:

 

Company management and employees have been working remotely and accordingly, incurring no material rental expense during the six-month periods ended June 30, 2023 and June 30, 2022.

 

v3.23.2
EQUITY
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
EQUITY

NOTE 10 – EQUITY

 

Common stock:

 

The Company has authorized 200,000,000 shares of $.001 par value common stock. As of June 30, 2023 and December 31, 2022, the Company had 50,467,414 and 49,766,164 shares, respectively, of common stock issued and outstanding.

 

On October 27, 2021, 26,910,000 shares of Common Stock of the Company held by the Company’s Chief Executive Officer were returned to treasury and retired.

 

On December 10, 2021 and December 15, 2021, the Company received total proceeds of $650,000 for the sale of 650,000 common stock shares at $1.00 per share. The December 15, 2021 sale of 400,000 shares were issued on January 3, 2022 and accordingly, recorded as common stock subscribed in the accompanying financial statements.

 

On November 12, 2021, the U.S. Securities and Exchange Commission (“SEC”) issued a Notice of Qualification for the Company's Form 1-A Offering Circular for an offering of the Company’s Common Stock shares under Regulation A+ (the "Offering") of the Securities Act of 1933 (the “Act”). The purpose of the Offering is to allow both accredited and non-accredited potential investors the opportunity to invest directly in the Company. The Offering has a minimum and maximum investment of $25,000 to at a price of $1.00 per share.

 

During the year ended December 31, 2022, the Company received total proceeds of $1,420,000 for the sale of 142,000 common stock shares at $1.00 per share.

 

During the six months ended June 30, 2023, the Company issued 701,250 shares of common stock shares, with no cash proceeds.

 

Preferred Stock:

 

The Company has authorized 19,000,000 shares of $.001 par value preferred stock.

 

On August 6, 2021, the Company amended its Articles of Incorporation to include Certificates of Designation for two new classes of Preferred Stock – Series C Preferred, authorized 1,000,000 shares and, Series D Preferred, authorized 18,000,000 shares.

 

In connection with the Merger with HyEdge, on September 15, 2021, the Company issued 1,000,000 shares of Series C Convertible Preferred stock, non-dividend, with voting rights. Each share of Series C Preferred stock is convertible into the number of shares of the Company’s common stock equal to the result of (i) 1.5 times the number of Common shares issued and outstanding calculated on a fully diluted basis at the time of conversion, (ii) divided by the total number of Series C Preferred shares issued and outstanding at the time of conversion.

 

Additionally, the Company issued 3,054 shares of Series D Convertible Preferred stock, non-dividend, with no voting rights. Each share of Series D Preferred stock is convertible into the number of shares of the Company’s common stock equal to 0.01% of the number of Common shares issued and outstanding at the time of conversion.

 

During the year ended December 31, 2022, 1,295 shares of Series D Preferred Stock were issued to an investor in connection with the execution of a Leak Out Agreement. No shares of Series C and Series D Preferred Stock were issued during the six months ended June 30, 2023.

 

On July 22, 2022, the Company entered a Memorandum of Understanding (“MOU”) with Bear Face Capital LLC (“Bear Face”) and Concorde Consulting Corp (“Concorde”) for an influx of capital. In accordance with the terms of the MOU, Gail Levy and James C. Sanborn returned 999,999 shares of Series C Preferred stock to the Company. Dawn Cames, former officer for the predecessor company (“FICAAR”), was appointed to serve as a Director and Chairman of the Board for the Company and was assigned one (1) share of Series C Preferred stock. Impact of above arrangement was recognized in the three months ended March 31, 2023.

 

As of June 30, 2023, 999,999 shares of Series C Preferred stock and 17,995,651 shares of Series D Preferred remain unissued.

 

v3.23.2
INCOME TAXES
6 Months Ended
Jun. 30, 2023
Income Tax Disclosure [Abstract]  
INCOME TAXES

NOTE 11 – INCOME TAXES

 

The Company uses the liability method, where deferred tax assets and liabilities are determined based on the expected future tax consequences of temporary differences between the carrying amounts of assets and liabilities for financial and income tax reporting purposes. During the current period, the Company incurred a net loss and therefore has no tax liability.

 

The Company has U.S. federal and state net operating loss carryovers (“NOL’s”) of approximately $17 million at June 30, 2023 and December 31, 2022, respectively, which begin to expire in 2036. Section 382 of the Internal Revenue Code limits the amount of NOL’s available to offset future taxable income when a substantial change in ownership occurs.

 

The significant components of deferred income tax assets at June 30, 2023 and December 31, 2022 were as follows:

        
   June 30,   December 31, 
   2023   2022 
Deferred tax asset:          
Net operating loss carry-forward  $3,612,000   $3,612,000 
Less: valuation allowance   (3,612,000)   (3,612,000)
           
Net deferred income tax asset  $   $ 

 

The amount taken into income as deferred income tax assets must reflect that portion of the income tax loss carry forwards that is more-likely-than-not to be realized from future operations. The Company has chosen to provide a full valuation allowance against all available income tax loss carry forwards. The Company has recognized a valuation allowance for the deferred income tax asset since the Company cannot be assured that it is more likely than not that such benefit will be utilized in future years. The valuation allowance is reviewed annually. When circumstances change and which cause a change in management’s judgment about the realizability of deferred income tax assets, the impact of the change on the valuation allowance is generally reflected in current income.

 

v3.23.2
RELATED PARTY TRANSACTIONS
6 Months Ended
Jun. 30, 2023
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

NOTE 12 – RELATED PARTY TRANSACTIONS

 

Parties are considered to be related if one party has the ability to control or exercise significant influence over the other party in making financial and operating decisions. Details of transactions between the Company and related parties, are disclosed below:

 

During the six months ended June 30, 2023, the Company received funds, totaling $165,000 (2022: Nil), from Bear Face Capital LLC, one of the Company’s shareholders, to facilitate particular operating activities. These funds were classified as Other Payables as of June 30, 2023 due to their operational nature.

 

v3.23.2
SUBSEQUENT EVENTS
6 Months Ended
Jun. 30, 2023
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 13 – SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events through August 12, 2023, which is the date the financial statements were issued, and has concluded that no such events or transactions took place which would require adjustment to or disclosure in the financial statements, except for the following:

 

v3.23.2
SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Principles of Consolidation and Basis of Presentation

Principles of Consolidation and Basis of Presentation

 

The accompanying (a) condensed consolidated balance sheet at December 31, 2022, has been derived from audited financial statements and (b) condensed consolidated unaudited financial statements as of June 30, 2023 and 2022, have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements, and should be read in conjunction with the audited consolidated financial statements and related footnotes included in our Annual Report on Form 10K for the year ended December 31, 2022 (the “2022 Annual Report”), filed with the Securities and Exchange Commission (the “SEC”) on April 14, 2023. It is management’s opinion, however, that all material adjustments (consisting of normal recurring adjustments), have been made which are necessary for a fair financial statement presentation. The condensed consolidated financial statements include all material adjustments (consisting of normal recurring accruals) necessary to make the condensed consolidated financial statements not misleading as required by Regulation S-X, Rule 10-01. Operating results for the three and six months ended June 30, 2023, are not necessarily indicative of the results of operations expected for the year ending December 31, 2023.

 

These consolidated financial statements are presented in accordance with accounting principles generally accepted in the United States (“GAAP”) and are expressed in United States dollars. These consolidated financial statements include the accounts of HFactor Inc. and its wholly owned subsidiary, HyEdge, Inc., a Delaware corporation. All inter-company balances and transactions have been eliminated on consolidation.

 

Going Concern

Going Concern

 

The financial statements have been prepared on a going concern basis, and do not reflect any adjustments related to the uncertainty surrounding the Company’s recurring losses, working capital deficiency or accumulated deficit.

 

As of June 30, 2023, the Company had $43,803 in cash to fund its operations. The Company does not believe its current cash balance will be sufficient to allow the Company to fund its planned operating activities for the next twelve months. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. These principal factors raise substantial doubt concerning the Company’s ability to continue as a going concern. Management has financed the Company’s operations principally through government loans, third party loans and from related parties, and through equity investments into the Company.

 

It is the Company’s intent to continue to attempt to raise funds in this manner and to raise funds through the sale of equity securities until the Company attains profitability. However, management cannot provide any assurance that the Company will be successful in accomplishing any of its plans.

 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plan described in the preceding paragraph and eventually secure other sources of financing and attain profitable operations.

 

Cash

Cash

 

For the purpose of reporting cash flows, the Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. As of June 30, 2023 and December 31, 2022, the Company held a cash balance of $43,803 and $148,055, respectively.

 

Revenue Recognition

Revenue Recognition

 

Revenue from sales of the Company’s products is recorded when title and risk of loss have passed to the buyer and criteria for revenue recognition is met. The Company sells its products to individual consumers and resellers upon receipt of a written order. The Company has a limited return policy for defective items that requires that buyers give the Company notice within 30 days after receipt of the products. Due to the immaterial quantities of returned products historically, for the periods ended June 30, 2023 and 2022, the Company recognized revenue at the time of delivery without providing any reserve.

 

Accounts Receivable

Accounts Receivable

 

Accounts receivable represent amounts due from the Company’s customers. The Company maintains an allowance for doubtful accounts for estimated losses inherent in its accounts receivable portfolio. In establishing the required allowance, management utilizes a specific customer identification methodology. Management also considers historical losses adjusted for current market conditions and the customers’ financial condition and the current receivables aging and current payment patterns. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance sheet credit exposure related to its customers. As of June 30, 2023 and December 31, 2022, the allowance for doubtful accounts were not material.

 

Inventories

Inventories

 

Inventories are stated at the lower of cost (on a first-in, first-out basis) or market value. The stated cost is comprised of finished goods of HFactor® hydrogen infused drinking water, its related raw material and spare parts for machinery. Reserves, if necessary, are recorded to reduce inventory to market value based on assumptions about consumer demand, current inventory levels and product life cycles for the various inventory items. These assumptions are evaluated annually and are based on the Company’s business plan and from feedback from customers and the product development team. As of June 30, 2023 and December 31, 2022, the inventory reserves were not material.

 

Fixed Assets

Fixed Assets

 

Fixed assets are stated at cost, less accumulated depreciation. Depreciation is provided principally on the straight-line method over the estimated useful lives of the assets, which is generally three to five years. The cost of repairs and maintenance is charged to expense as incurred. Expenditures for property betterments and renewals are capitalized. Upon sale or other disposition of a depreciable asset, cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in other income or expense.

 

The Company will periodically evaluate whether events and circumstances have occurred that may warrant revision of the estimated useful lives of fixed assets or whether the remaining balance of fixed assets should be evaluated for possible impairment. The Company uses an estimate of the related undiscounted cash flows over the remaining life of the fixed assets in measuring their recoverability.

 

Advertising Costs

Advertising Costs

 

Advertising costs are expensed as incurred. Advertising costs for the periods ended June 30, 2023 and 2022 were $41,196 and $32,928, respectively.

 

Income Taxes

Income Taxes

 

The Company accounts for income taxes under ASC 740, Income Taxes. Under ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period, which includes the enactment date. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

ASC 740 contains a two-step approach to recognizing and measuring uncertain tax positions. This first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount which is more than 50% likely of being realized upon ultimate settlement. The Company considers many factors when evaluating and estimating its tax positions and tax benefits, which may require periodic adjustments, and which may not accurately anticipate actual outcomes.

 

Based on its evaluation, the Company has concluded that there are no significant uncertain tax positions requiring recognition in its financial statements. The Company's evaluation was performed for the tax years ended December 31, 2018 through 2022, The Company does not expect any changes in its unrecognized tax benefits in the current year.

 

The Company’s policy for recording interest and penalties related to unrecognized tax benefits is to record such expenses as a component of current income tax expense. As of June 30, 2023 and December 31, 2022 the Company has no accrued interest or penalties related to uncertain tax positions.

 

Use of Estimates

Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management evaluates these estimates and assumptions on a regular basis. Actual results could differ from those estimates.

 

Research and Development Expense

Research and Development Expense

 

Costs related to research and development, which primarily consists of consulting for logo and packaging design, are charged to expense as incurred. The Company has not incurred any research and development for the periods ended June 30, 2023 and 2022.

 

Basic and Diluted Net Loss Per Share

Basic and Diluted Net Loss Per Share

 

The Company computes loss per common share, in accordance with FASB ASC Topic 260, Earnings Per Share, which requires dual presentation of basic and diluted earnings per share. Basic income or loss per common share is computed by dividing net income or loss by the weighted average number of common shares outstanding during the period. Diluted income or loss per common share is computed by dividing net income or loss by the weighted average number of common shares outstanding, plus the issuance of common shares, if dilutive, that could result from the exercise of outstanding stock options and warrants. No potential dilutive common shares are included in the computation of any diluted per share amount when a loss is reported.

 

Stock Based Compensation

Stock Based Compensation

 

The Company applies the fair value method of ASC 718, Compensation-Stock Compensation, in accounting for its stock-based compensation. These standards state that compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period, if any. The Company uses the Black-Scholes option pricing model to determine the fair value of its stock, stock option and warrant issuance. The determination of the fair value of stock-based payment awards on the date of grant using an option-pricing model is affected by the Company’s stock price, as well as assumptions regarding a number of complex and subjective variables. These variables include the Company’s expected stock price, volatility over the term of the awards, actual employee exercise behaviors, risk-free interest rate and expected dividends.

 

Fair Value

Fair Value

 

FASB ASC 820, Fair Value Measurements and Disclosures (“ASC 820”) establishes a framework for all fair value measurements and expands disclosures related to fair value measurement and developments. ASC 820 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 requires that assets and liabilities measured at fair value are classified and disclosed in one of the following three categories:

 

Level 1 Quoted market prices for identical assets or liabilities in active markets or observable inputs;

 

Level 2 Significant other observable inputs that can be corroborated by observable market data; and

 

Level 3 Significant unobservable inputs that cannot be corroborated by observable market data.

 

The carrying amounts of cash, loan receivable, accounts payable and other liabilities, and accrued interest payable approximate fair value because of the short-term nature of these items.

 

The fair value of the Company’s debt approximated the carrying value of the Company's debt as of June 30, 2023, and December 31, 2022. Factors that the Company considered when estimating the fair value of its debt included market conditions, liquidity levels in the private placement market, variability in pricing from multiple lenders and term of debt.

 

Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

We have considered all other recently issued accounting pronouncements during 2023 and 2022 and do not believe the adoption of such pronouncements will have a material impact on our consolidated financial statements.

 

v3.23.2
FIXED ASSETS, NET (Tables)
6 Months Ended
Jun. 30, 2023
Property, Plant and Equipment [Abstract]  
Schedule of fixed assets, net
        
   June 30,   December 31, 
   2023   2022 
Machinery and equipment  $547,431   $577,645 
Construction in progress   3,089    3,089 
Less accumulated depreciation   (348,807)   (382,543)
Fixed assets net  $201,714   $198,192 
v3.23.2
NOTES PAYABLE-THIRD PARTIES (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Schedule of third party convertible notes payable
        
   June 30,
2023
   December 31,
2022
 
Convertible promissory note with interest at 8% per annum, convertible into common shares at the lesser of: (i) a 50% discount to market price for the Company’s stock or (ii) $0.01 per share. Matures on June 30, 2022. (Currently in default)  $121,369   $121,369 
           
$250,000 convertible promissory notes with interest at 10% per annum, convertible into common shares at any time after 180 days at 30% discount to the lowest daily VWAP during the 10-day period immediately preceding conversion. Matures on May 27, 2022. (A) (D) (Currently in default)   250,000    250,000 
           
$152,000 convertible promissory notes with interest at 10% per annum, convertible into common shares at any time after 180 days at 30% discount to the lowest daily VWAP during the 10-day period immediately preceding conversion. Matures on July 22, 2022. (B) (D) (Currently in default)   152,000    152,000 
           
$252,000 convertible promissory notes with interest at 10% per annum, convertible into common shares at any time after 180 days at 30% discount to the lowest daily VWAP during the 10-day period immediately preceding conversion. Matures on October 4, 2022. (C) (D) (Currently in default)   252,000    252,000 
           
Unsecured promissory note for finder’s fee due with interest at 10% per annum, with monthly payments of $1,000. Matures May 1, 2022, or the earlier of the Company aggregate proceeds exceeding $1,000,000 from the sale of equity securities. (Currently in default)   75,663    72,197 
           
Total Notes Payable-Third Parties  $851,032   $847,566 
v3.23.2
NOTES PAYABLE - RELATED PARTIES (Tables)
6 Months Ended
Jun. 30, 2023
Notes Payable - Related Parties  
Schedule of notes payable related parties
        
   June 30,   December 31, 
   2023   2022 
Secured Promissory Note – RP, dated September 30, 2019 Note accrues interest at 10 % per annum, due and payable on July 1, 2022 (Currently in default) (A)  $405,918   $430,116 
           
Secured Promissory Note – LK, dated September 30, 2019 Note accrues interest at 10 % per annum, due and payable on July 1, 2022 (Currently in default) (A)   100,000    100,000 
           
Secured Promissory Note – C Lemen, dated July 23, 2020. Note accrues interest at 10% per annum, due and payable on July 1, 2022 (Currently in default) (A)   90,000    90,000 
           
Unsecured Promissory Note – DC, dated September 30, 2012. Note accrues interest at 7% per annum, due and payable on June 30, 2022 (Currently in default)   6,525     6,525 
           
Total Notes Payable-Related Parties  $602,443   $626,641 

 

(A)Secured by all of Company’s accounts receivable and inventory.

 

v3.23.2
GOVERNMENT DEBT (Tables)
6 Months Ended
Jun. 30, 2023
Government Debt  
Schedule of future maturities of debt
     
Period Ending June 30, 2023     
2024  $ 
2025    
2026    
2026    
Thereafter   150,000 
Total Principal Payments  $150,000 
v3.23.2
DERIVATIVE LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2023
Derivative Liabilities  
Schedule of asset measured at fair value
                  
       Quoted    Quoted      
       Prices in    Prices for      
       Active    Similar      
       Markets for    Assets or      
       Identical    Liabilities in    Significant 
   Consolidated   Assets or    Active    Unobservable 
   Balance   Liabilities    Markets    Inputs 
   Sheet   (Level 1)    (Level 2)    (Level 3) 
Derivative Liabilities:                        
June 30, 2023  $801,449   $    $    $801,449 
December 31, 2022  $801,449   $    $    $801,449 
Summary of changes in fair value of liability
        
   Period Ended   Year Ended 
   June 30,   December 31, 
   2023   2022 
Beginning balance  $801,449   $793,997 
Aggregate fair value of conversion features upon issuance        
Fair value of derivatives reclassified to equity        
Net transfer into level 3        
Fair value of warrants netted against common stock issued for stock        
Change in fair value of conversion features        7,452 
Change in fair value of warrant and stock option derivative liabilities        
Ending balance  $801,449   $801,449 
v3.23.2
INCOME TAXES (Tables)
6 Months Ended
Jun. 30, 2023
Income Tax Disclosure [Abstract]  
Schedule of Components of Deferred Income Tax Asset
        
   June 30,   December 31, 
   2023   2022 
Deferred tax asset:          
Net operating loss carry-forward  $3,612,000   $3,612,000 
Less: valuation allowance   (3,612,000)   (3,612,000)
           
Net deferred income tax asset  $   $ 
v3.23.2
SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Accounting Policies [Abstract]      
Cash $ 43,803   $ 148,055
Allowance for doubtful accounts 0   0
Inventory reserves $ 0   $ 0
Property, Plant and Equipment, Estimated Useful Lives three to five years    
Advertising Expense $ 41,196 $ 32,928  
Research and Development Expense $ 0 $ 0  
v3.23.2
FIXED ASSETS NET (Details - Fixed Assets, Net) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Property, Plant and Equipment [Abstract]    
Machinery and equipment $ 547,431 $ 577,645
Construction in progress 3,089 3,089
Less accumulated depreciation (348,807) (382,543)
Fixed assets net $ 201,714 $ 198,192
v3.23.2
FIXED ASSETS, NET (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Property, Plant and Equipment [Abstract]    
Depreciation $ 16,484 $ 37,798
v3.23.2
NOTES PAYABLE-THIRD PARTIES (Details - Convertible notes payable) - USD ($)
6 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
Total notes payable $ 851,032 $ 847,566
Convertible Promissory Note 1 [Member]    
Debt Instrument [Line Items]    
Interest rate 8.00%  
Shares Issued, Price Per Share $ 0.01  
Total notes payable $ 121,369 121,369
Convertible Promissory Note 2 [Member]    
Debt Instrument [Line Items]    
Interest rate 10.00%  
Total notes payable $ 250,000 250,000
Convertible Promissory Note 3 [Member]    
Debt Instrument [Line Items]    
Interest rate 10.00%  
Total notes payable $ 152,000 152,000
Convertible Promissory Note 4 [Member]    
Debt Instrument [Line Items]    
Interest rate 10.00%  
Total notes payable $ 252,000 252,000
Unsecured Promissory Note [Member]    
Debt Instrument [Line Items]    
Interest rate 10.00%  
Total notes payable $ 75,663 $ 72,197
Monthly payments $ 1,000  
v3.23.2
NOTES PAYABLE-THIRD PARTIES (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2021
Short-Term Debt [Line Items]          
Warrant liability         $ 335,651
Derivative liability   $ 0   $ 0 $ 654,000
Amortization of debt discount $ 0 $ 168,319 $ 0 311,006  
Convertible Notes Payable [Member]          
Short-Term Debt [Line Items]          
Number of warrant issued for the right to purchase 250,000   250,000    
Exercise price $ 1   $ 1    
Convertible Notes Payable One [Member]          
Short-Term Debt [Line Items]          
Number of warrant issued for the right to purchase 300,000   300,000    
Exercise price $ 0.55   $ 0.55    
Convertible Notes Payable Two [Member]          
Short-Term Debt [Line Items]          
Number of warrant issued for the right to purchase 300,000   300,000    
Exercise price $ 0.55   $ 0.55    
Convertible Notes [Member]          
Short-Term Debt [Line Items]          
Amortization of debt discount     $ 311,006 $ 41,518  
v3.23.2
NOTES PAYABLE - RELATED PARTY (Details - Notes Payable Related Party) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Debt Instrument [Line Items]    
Total Notes Payable-Related Party $ 602,443 $ 626,641
Secured Promissory Note [Member]    
Debt Instrument [Line Items]    
Total Notes Payable-Related Party [1] 405,918 430,116
Secured Promissory Note One [Member]    
Debt Instrument [Line Items]    
Total Notes Payable-Related Party [1] 100,000 100,000
Secured Promissory Note Two [Member]    
Debt Instrument [Line Items]    
Total Notes Payable-Related Party [1] 90,000 90,000
Unsecured Promissory Note [Member]    
Debt Instrument [Line Items]    
Total Notes Payable-Related Party $ 6,525 [1] $ 6,525
[1] Secured by all of Company’s accounts receivable and inventory.
v3.23.2
GOVERNMENT DEBT (Details - Government debt)
Jun. 30, 2023
USD ($)
Government Debt  
2024 $ 0
2025 0
2026 0
2026 0
Thereafter 150,000
Total Principal Payments $ 150,000
v3.23.2
GOVERNMENT DEBT (Details Narrative) - Economic Injury Disaster Loan [Member]
Jun. 02, 2021
USD ($)
Short-Term Debt [Line Items]  
Debt Instrument, Face Amount $ 150,000
Debt Instrument, Interest Rate During Period 3.75%
Debt Instrument, Periodic Payment $ 731
Customer Advances, Current $ 10,000
v3.23.2
DERIVATIVE LIABILITIES (Details - Asset measured at fair value) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Platform Operator, Crypto-Asset [Line Items]    
Derivative Liabilities $ 801,449 $ 801,449
Fair Value, Inputs, Level 1 [Member] | Fair Value, Recurring [Member]    
Platform Operator, Crypto-Asset [Line Items]    
Derivative Liabilities 0 0
Fair Value, Inputs, Level 2 [Member] | Fair Value, Recurring [Member]    
Platform Operator, Crypto-Asset [Line Items]    
Derivative Liabilities 0 0
Fair Value, Inputs, Level 3 [Member] | Fair Value, Recurring [Member]    
Platform Operator, Crypto-Asset [Line Items]    
Derivative Liabilities $ 801,449 $ 801,449
v3.23.2
DERIVATIVE LIABILITIES (Details - Changes in fair value of liability) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Derivative Liabilities    
Derivative liability, beginning balance $ 801,449 $ 793,997
Aggregate fair value of conversion features upon issuance 0 0
Fair value of derivatives reclassified to equity 0 0
Net transfer into level 3 0 0
Fair value of warrants netted against common stock issued for stock 0 0
Change in fair value of conversion features   7,452
Change in fair value of warrant and stock option derivative liabilities 0 0
Derivative liability, ending balance $ 801,449 $ 801,449
v3.23.2
DERIVATIVE LIABILITIES (Details Narrative) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Derivative Liabilities      
Derivative Liability, Current $ 801,449 $ 801,449 $ 793,997
v3.23.2
MERGER AND RELATED TRANSACTIONS (Details Narrative) - Target Companies [Member] - shares
12 Months Ended
Aug. 06, 2021
Dec. 31, 2021
Series C Preferred Stock [Member]    
Business Acquisition [Line Items]    
Number of shares issued on acquision 1,000,000 30,197,888
Series D Preferred Stock [Member]    
Business Acquisition [Line Items]    
Number of shares issued on acquision 3,054 30,197,888
Common Stock [Member]    
Business Acquisition [Line Items]    
Number of shares issued on acquision 30,895,530 30,197,888
v3.23.2
EQUITY (Details Narrative) - USD ($)
6 Months Ended 12 Months Ended
Jan. 03, 2022
Dec. 15, 2021
Oct. 27, 2021
Sep. 15, 2021
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2021
Aug. 06, 2021
Accumulated Other Comprehensive Income (Loss) [Line Items]                  
Common Stock, Shares Authorized         200,000,000   200,000,000    
Common Stock, Par Value         $ 0.001   $ 0.001    
Common stock, shares issued         50,467,414   49,766,164    
Common stock, shares outstanding         50,467,414   49,766,164    
Proceeds from Issuance or Sale of Equity   $ 650,000     $ 0 $ 520,000      
Number of shares issued on sale 400,000 650,000              
Preferred Stock, Shares Authorized         701,250        
Preferred Stock, Shares Authorized         19,000,000   19,000,000    
Preferred Stock, Par Value         $ 0.001   $ 0.001    
Series C Preferred Stock [Member]                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                  
Preferred Stock, Shares Authorized         1,000,000   1,000,000   1,000,000
Preferred Stock, Par Value         $ 0.001   $ 0.001    
Preferred stock unissued         999,999        
Series C Preferred Stock [Member] | Hy Edge [Member]                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                  
Preferred Stock, Shares Authorized       1,000,000          
Series D Preferred Stock [Member]                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                  
Preferred Stock, Shares Authorized         18,000,000   18,000,000   18,000,000
Preferred Stock, Par Value         $ 0.001   $ 0.001    
Preferred stock unissued         17,995,651        
Series D Preferred Stock [Member] | Leak Out Agreement [Member]                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                  
Preferred Stock, Shares Authorized             1,295    
Series D Preferred Stock [Member] | Hy Edge [Member]                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                  
Preferred Stock, Shares Authorized       3,054          
Common Stock [Member]                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                  
Proceeds from Issuance or Sale of Equity             $ 1,420,000    
Number of shares issued on sale             142,000    
Preferred Stock, Shares Authorized         701,250   775,000 250,000  
Chief Executive Officer [Member]                  
Accumulated Other Comprehensive Income (Loss) [Line Items]                  
Shares Issued, Shares, Share-based Payment Arrangement, Forfeited     26,910,000            
v3.23.2
INCOME TAXES (Details - Deferred Income Tax Asset) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Deferred tax asset:    
Net operating loss carry-forward $ 3,612,000 $ 3,612,000
Less: valuation allowance (3,612,000) (3,612,000)
Net deferred income tax asset $ 0 $ 0
v3.23.2
INCOME TAXES (Details Narrative) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Income Tax Disclosure [Abstract]    
Operating Loss Carryforwards $ 17,000,000 $ 17,000,000
Uncertain tax positions $ 0 $ 0
v3.23.2
RELATED PARTY TRANSACTIONS (Details Narrative)
6 Months Ended
Jun. 30, 2023
USD ($)
Bear Face Capital [Member]  
Related Party Transaction [Line Items]  
Proceeds from Related Party Debt $ 165,000

HFactor (PK) (USOTC:HWTR)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more HFactor (PK) Charts.
HFactor (PK) (USOTC:HWTR)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more HFactor (PK) Charts.