NOTES
TO THE CONDENSED FINANCIAL STATEMENTS
Six
Month Periods Ended April 30, 2019 (unaudited) and 2018
NOTE
1.
BASIS OF PRESENTATION
In
the opinion of management, the accompanying unaudited financial statements contain all adjustments necessary to present fairly
Innovative Designs, Inc.’s financial position as of April 30, 2019, the changes therein for the three and six month periods
then ended and the results of operations for the three and six month periods ended April 30, 2019 and 2018.
The
financial statements included in the Form 10-Q are presented in accordance with the requirements of the Form and do not
include all of the disclosures required by accounting principles generally accepted in the United States of America. For
additional information, reference is made to the Innovative Designs, Inc.’s annual report on Form 10-K for the fiscal
year ended October 31, 2018. The results of operations for the three and six periods ended April 30, 2019 and 2018 are not
necessarily indicative of operating results for the full year.
NOTE
2.
RIGHT OF USE ASSETS AND LEASE LIABILITIES
During
the quarter ended April 30, 2019, the Company implemented Accounting Standards Update 2016-02, Leases. Under the new guidance,
a lessee must be recorded a liability for lease payments (referred to as the lease liability) and an asset for the right to use
the leased asset during the lease term (referred to at the right of use asset) for all leases, regardless of whether they are
designated as finance or operating leases. This election requires the lessee to recognize lease expense on a straight-line basis
over the lease term. The right of use assets and corresponding right of use liabilities have been recorded using the present value
of the leases. See Notes 11 and 12 within the Form 10-Q for additional disclosure on leases
NOTE
3.
GOING CONCERN
The
Company had a net loss of $379,102 and a negative cash flow from operations of $104,537 for the six month period ended April 30,
2019. In addition, the Company has an accumulated deficit of $9,307,796. Management of the Company has represented that they will
be able to continue to support the Company’s cash needs through sales, sales of Company stock, and borrowings from private
parties.
NOTE
4.
ACCOUNTS RECEIVABLE
Management
evaluates its receivables on a quarterly basis to assess the validity of remaining receivables. Management has determined that
there is significant doubt regarding the receivable balance over 90 days of $10,570 and $10,354 as of the quarter ended April
30, 2019 and as of the fiscal year ended October 31, 2018, respectively. Management has applied an allowance on all balances in
excess of 90 days.
NOTE
5.
INVENTORY
Inventory
consists principally of purchased apparel inventory and House Wrap which is manufactured by the Company. Inventory is stated at
the lower of cost or net realizable value on a first-in, first-out basis. Innovative Designs, Inc. (the “Company”)
has decided to discontinue the selling of its hunting and swimming line of apparel. The Company has booked a reserve against apparel
inventory at April 30, 2019 and October 31, 2018 of $75,468. Management has determined that no allowance is currently necessary
on their House Wrap Inventory. Management will continue to evaluate its obsolete inventory reserve throughout the year and make
adjustments as needed.
INNOVATIVE
DESIGNS, INC.
NOTES
TO THE CONDENSED FINANCIAL STATEMENTS
Six
Month Periods Ended April 30, 2019 (unaudited) and 2018
NOTE
6.
EARNINGS PER SHARE
The
Company calculates net income (loss) per share in accordance with Financial Accounting Standards Board (“FASB”) Accounting
Standard Codification (“ASC”) Topic 260
“Earnings per Share”
. Basic earnings (loss) per share is
calculated by dividing income (loss) by the weighted average number of common shares outstanding for the period. During the periods
presented, the Company only has common stock outstanding. As a result, diluted earnings per share was not calculated.
NOTE
7.
INCOME TAXES
The
Company accounts for income taxes in accordance with ASC Topic 740
"Income Taxes"
, which requires an asset and
liability approach for financial reporting purposes.
Deferred
income taxes are provided for differences between the tax bases of assets and liabilities and the financial reporting amounts
at the end of the period, and for net operating loss and tax credit carryforwards available to offset future taxable income. Changes
in enacted tax rates or laws result in adjustments to recorded deferred tax assets and liabilities in the periods in which the
tax laws are enacted or tax rates are changed. The Company will continue to evaluate its income tax obligation throughout the
year and will record a tax provision when it is necessary.
NOTE
8.
SHIPPING AND HANDLING COSTS
The
Company pays shipping and handling costs on behalf of customers for purchased apparel merchandise. These costs are billed back
to the customer through the billing invoice. The shipping and handling costs associated with merchandise ordered by the Company
are included as part of inventory as these costs are allocated across the merchandise received. With House Wrap orders, the customer
pays the shipping cost. The shipping and handling costs associated with customer orders was approximately $4,400 and $9,000 for
the six month periods ended April 30, 2019 and 2018, respectively.
NOTE
9.
COMMON STOCK
During
the six month period ended April 30, 2019, the Company sold 545,000 shares of common stock to seven investors for total proceeds
of $81,400. The stock was issued between $0.08 and $0.17 per share. We believe that Section 4(2) of the Securities Act of 1933,
as amended, was available because these transactions did not involve a public offering and there was no general solicitation or
general advertising involved in these transactions. We placed legends on the stock certificates stating that the securities were
not registered under the Securities Act and set forth the restrictions on their transferability and sale.
INNOVATIVE
DESIGNS, INC.
NOTES
TO THE CONDENSED FINANCIAL STATEMENTS
Six
Month Periods Ended April 30, 2019 (unaudited) and 2018
During
the six-month period ended April 30, 2018, the Company sold 707,250 shares of common stock to three investors for total proceeds
of $216,560. The stock was issued for prices from $0.25-$0.32 per share. In addition, the Company issued 105,000 shares to two
individuals for services performed during the period. The shares issued were valued at $0.18 and $0.40 per share for a total price
of $29,900. We believe that Section 4(2) of the Securities Act of 1933, as amended, was available because these transactions did
not involve a public offering and there was no general solicitation or general advertising involved in these transactions. We
placed legends on the stock certificates stating that the securities were not registered under the Securities Act and set forth
the restrictions on their transferability and sale.
NOTE
10.
DEPOSITS ON EQUIPMENT
On
July 12, 2015 the Company reached an agreement with Ketut Jaya to purchase the machinery and equipment utilized to
produce the INSULTEX material. The purchase price is $700,000 which was to be paid in four installments. The first
installment of $300,000 was to be paid at the execution of the agreement. The second installment of $200,000 was to be paid
when the machinery and equipment is ready to be shipped to the United States. The third installment of $100,000 is to be paid
once the machinery and equipment is producing INSULTEX, and the fourth and final installment of $100,000 is to be made after
the first commercial production run of INSULTEX is completed. As of April 30, 2019, the Company has made payments of $500,000
in accordance with the agreement and made a $100,000 pre-payment as the machine is not yet producing INSULTEX. Additionally,
the Company has incurred $17,000 of additional expenses related to shipping, site improvements and installation of the
equipment. Due to various environmental regulations regarding propane emitted from the machine into the air and other costs
to assemble the machine the Company expects to incur costs in excess of the current deposit agreement. Management of the
Company currently cannot reasonably estimate the costs. During the three month period ended January 31, 2019 Management
decided to sell the machine. The shipping and other purchase costs associated with the purchase of the machine were deemed
impaired and accordingly they were written off. The total loss on impairment for the six month period ended April 30, 2019 is
$17,000.
NOTE
11.
RIGHT OF USE ASSETS
The
Company entered into a month to month verbal lease for office space prior to the quarter ended April 30, 2019 that are classified
as right of use assets and lease liabilities. The lease for the Company’s office space is estimated to be through June 2022.
In accordance with ASU 2016-02, the Company calculated the present a value of the leases using the average commercial real estate
interest rate of 5.50% at the commencement of the office leases. Applying the commercial rate, the Company calculated the present
value of $150,496 for the office lease as of April 30, 2019.
As
of April 30, 2019, the right of use assets associated with future operating leases are as follows:
INNOVATIVE
DESIGNS, INC.
NOTES
TO THE CONDENSED FINANCIAL STATEMENTS
Six
Month Periods Ended April 30, 2019 (unaudited) and 2018
Total
present value of right of use assets under lease agreements
|
|
$
|
150,496
|
|
|
|
|
|
|
Amortization of right
of use assets
|
|
|
(24,114
|
)
|
|
|
|
|
|
Total right of use assets as of April 30, 3019
|
|
$
|
126,382
|
|
The
right of use assets were amortized approximately $3,429 per month. Total amortization expense related to the right of use assets
under the lease agreements was $20,570 and $0 for the six months ended April 30, 2019 and 2018, respectively.
Future
amortization of the right of use assets as of April 30, 2019 are as follows:
2020
|
|
|
$
|
39,482
|
|
2021
|
|
|
|
37,366
|
|
2022
|
|
|
|
38,224
|
|
2023
|
|
|
|
11,310
|
|
|
|
|
$
|
126,382
|
|
NOTE
12.
RIGHT OF USE LEASE LIABILITIES
As
disclosed in Note 11, the Company entered into a lease for office space prior to the quarter ended April 30, 2019 that are classified
as a right of use assets and lease liabilities.
As
of April 30, 2019, the lease liabilities associated with future payments due under the leases are as follows:
Total present
value of future lease payments
|
|
$
|
150,496
|
|
|
|
|
|
|
Principal payments made
|
|
|
(24,114
|
)
|
|
|
|
|
|
Total right of use lease liabilties as of April
30, 2019
|
|
$
|
126,382
|
|
The
following is a schedule of future minimum lease payments under the right of use lease agreements together with the present value
of the net minimum lease payments as of April 30, 2019:
Total future
minimum lease payments
|
|
$
|
143,500
|
|
|
|
|
|
|
Less present value
discount
|
|
|
17,118
|
|
|
|
|
|
|
Total right of use lease liabilities as of April
30, 2019
|
|
|
126,382
|
|
|
|
|
|
|
Less current portion
due within one year
|
|
|
39,482
|
|
|
|
|
|
|
Long-term right of
use liabilities
|
|
$
|
86,900
|
|
INNOVATIVE
DESIGNS, INC.
NOTES
TO THE CONDENSED FINANCIAL STATEMENTS
Six
Month Periods Ended April 30, 2019 (unaudited) and 2018
Total
maturities of lease liabilities as of April 30, 2019 are as follows:
|
|
Total
future
|
|
|
|
|
|
|
minimum
lease
|
|
Present
value
|
|
Right
of use
|
|
|
payments
|
|
discount
|
|
lease
liabilities
|
|
|
|
|
|
|
|
|
2020
|
|
|
$
|
42,000
|
|
|
$
|
2,518
|
|
|
$
|
39,482
|
|
|
2021
|
|
|
|
42,000
|
|
|
|
4,634
|
|
|
|
37,366
|
|
|
2022
|
|
|
|
42,000
|
|
|
|
6,636
|
|
|
|
35,364
|
|
|
2023
|
|
|
|
17,500
|
|
|
|
3,330
|
|
|
|
14,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
143,500
|
|
|
$
|
17,118
|
|
|
$
|
126,382
|
|
NOTE
13.
SEGMENT INFORMATION
We
have organized our operations into two segments. We rely on an internal management reporting process that provides segment information
for purposes of making financial decisions and allocating resources
.
The
following tables present our business segment information for the six month periods ended April 30, 2019 and 2018:
|
|
2019
|
|
2018
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
Apparel
|
|
$
|
107,868
|
|
|
$
|
96,172
|
|
House
Wrap
|
|
|
31,835
|
|
|
|
37,194
|
|
Total
Revenues
|
|
$
|
139,703
|
|
|
$
|
133,366
|
|
|
|
|
|
|
|
|
|
|
Assets (Less Right of Use Asset):
|
|
|
|
|
|
|
|
|
Apparel
|
|
$
|
365,888
|
|
|
$
|
556,343
|
|
House
Wrap
|
|
|
1,138,057
|
|
|
|
1,227,436
|
|
Total
|
|
$
|
1,503,945
|
|
|
$
|
1,783,779
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures:
|
|
|
|
|
|
|
|
|
Apparel
|
|
$
|
—
|
|
|
$
|
4,258
|
|
Housewrap
|
|
|
—
|
|
|
|
—
|
|
Total
|
|
$
|
—
|
|
|
$
|
4,258
|
|
|
|
|
|
|
|
|
|
|
Depreciation:
|
|
|
|
|
|
|
|
|
Apparel
|
|
$
|
4,666
|
|
|
$
|
6,039
|
|
House
Wrap
|
|
|
11,717
|
|
|
|
11,717
|
|
Total
|
|
$
|
16,383
|
|
|
$
|
17,756
|
|
INNOVATIVE
DESIGNS, INC.
NOTES
TO THE CONDENSED FINANCIAL STATEMENTS
Six
Month Periods Ended April 30, 2019 (unaudited) and 2018
NOTE
14.
LEGAL PROCEEDINGS
On
November 4, 2016, the Federal Trade Commission (FTC) filed a complaint against the Company in the U.S. District Court Western
District of Pennsylvania, number 16-1669. In the complaint, the FTC alleges, that, among other matters, the Company does not have
substantiation of claims made by the Company regarding the R value and energy efficiency of its INSULTEX House Wrap products.
The complaint asks as redress of rescission of revenue the Company received from the sale of House Wrap and a permanent injunction.
Due to the partial government shutdown a new trial date was set for July 29, 2019.
The
Company strongly denies the allegation and intends to vigorously defend itself. It is the Company’s belief that the complaint
is based on improper testing of the INSULTEX products using the wrong type of testing equipment.
NOTE
15.
SUBSEQUENT EVENTS
The
Company has evaluated subsequent events in accordance with ASC Topic 855, “
Subsequent Events
”, through July
26, 2019, which is the date financial statements were available to be issued. The Company identified the below subsequent event.
During
May 2019, the Company sold 125,000 shares of stock to one investor for total proceeds of $10,000. The stock was issued for $0.08
per share. Additionally, during May 2019, one debt holder converted the $50,000 loan and $5,000 of accrued interest to $550,000
shares of stock. The debt was converted at $0.10 per share. We believe that Section 4(2) of the Securities Act of 1933, as amended,
was available because these transactions did not involve a public offering and there was no general solicitation or general advertising
involved in these transactions. We placed legends on the stock certificates stating that the securities were not registered under
the Securities Act and set forth the restrictions on their transferability and sale.