UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
 
FORM 6-K
 
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
 
For the month of October 2018
 
Commission File Number 001-14370
 
COMPANIA DE MINAS BUENAVENTURA S.A.A.
(Exact name of registrant as specified in its charter)
 
BUENAVENTURA MINING COMPANY INC.
(Translation of registrant’s name into English)
 
Republic of Peru
(Jurisdiction of incorporation or organization)
 
CARLOS VILLARAN 790
SANTA CATALINA, LIMA 13, PERU
( Address of principal executive offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
 
Form 20-F ____ X ___ Form 40-F _______
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]


Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): [ ]
 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes _______ No ___ X ____
 
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.

 

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.


COMPAÑÍA DE MINAS BUENAVENTURA S.A.A.

 
 

By: /s/ LEANDRO GARCÍA RAGGIO

Name: Leandro García Raggio

Title: Chief Financial Officer

 
 

Date: October 25, 2018

 
 
Buenaventura Announces Third Quarter
and Nine Month 2018 Results

Lima, Peru, October 25, 2018 – Compañia de Minas Buenaventura S.A.A. (“Buenaventura” or “the Company”) (NYSE: BVN; Lima Stock Exchange: BUE.LM), Peru’s largest publicly-traded precious metals mining company, today announced results for the third quarter (3Q18) and nine-month (9M18) period ended September 30, 2018. All figures have been prepared in accordance with IFRS (International Financial Reporting Standards) on a non-GAAP basis and are stated in U.S. dollars (US$).

Third Quarter 2018 Highlights:
 
·
3Q18 EBITDA from direct operations was US$ 53.1 million compared to US$ 118.4 million reported in 3Q17, primarily due to by lower metal prices and lower volume sold (Orcopampa and La Zanja). 3Q18 Adjusted EBITDA (including associated companies) reached US$ 143.1 million, compared to US$ 186.7 million in 3Q17.
·
3Q18 Net Loss was US$ 10.3 million, compared to a net loss of US$ 12.0 for the same period in 2017.
·
The Company’s De-Bottlenecking Program is proceeding well, with better than expected results. Estimated EBITDA for 2018 has increased from US$ $15-25 million to US$ $28-35 million (Please see page 8 for more details).
·
Buenaventura has successfully maintained its disciplined approach to capital allocation thereby generating FCF despite a lower EBITDA than previously budgeted (Please see pages 9 and 10 for more details).
·
A dividend payment of US$ 0.06 per share/ADS was approved by Buenaventura’s Board.
·
During the quarter, the Company benefited from its Business Interruption Insurance related to problems detected with the 20x30 mill at El Brocal in May 2017. During 3Q18, the Company received US$ 10 million from a US$ 55 million total possible claim.
 
Financial Highlights (in millions of US$, except EPS figures) :

 
3Q18
3Q17
Var%
9M18
9M17
Var%
Total Revenues
271.9
368.8
-26%
911.4
903.7
1%
Operating Profit
-27.1
57.4
N.A.
33.8
100.3
-66%
EBITDA Direct Operations
53.1
118.4
-55%
239.3
255.6
-6%
Adjusted EBITDA (Inc Associates)
143.1
186.7
-23%
507.9
463.6
10%
Net Income / Net Loss
-10.3
-12.0
14%
59.4
52.5
13%
EPS*
-0.04
-0.05
14%
0.23
0.21
13%

(*) as of September 30, 2018 Buenaventura had a weighted average number of shares outstanding of 253,986,867.
 
 



Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 2 of 27

 
Operating Revenues
 
 

3Q18 net sales were US$ 266.1 million compared to US$ 363.3 million reported in 3Q17. This result was primarily due to a decrease in volumes sold of gold (32% decrease QoQ), silver (12% decrease QoQ), as well as to lower prices of all metals sold.

Royalty income increased 5%; from US$ 5.5 million in 3Q17 to US$ 5.8 million in 3Q18 due to a 6% increase in revenues at Yanacocha.

Operating Highlights
3Q18
3Q17
Var%
9M18
9M17
Var%
Net Sales
(in millions of US$)
266.1
363.3
-27%
896.4
888.2
1%
Average Realized Gold Price (US$/oz) (1) (2)
1,186
1,286
-8%
1,279
1,265
1%
Average Realized Gold Price (US$/oz) Inc. Affiliates (3)
1,196
1,282
-7%
1,275
1,254
2%
Average Realized Silver Price (US$/oz) (1) (2)
13.91
16.39
-15%
15.52
16.58
-6%
Average Realized Lead Price (US$/MT) (1) (2)
1,929
2,458
-21%
2,268
2,319
-2%
Average Realized
Zinc Price (US$/MT) (1) (2)
1,773
3,115
-43%
2,792
2,888
-3%
Average Realized Copper Price (US$/MT) (1) (2)
5,914
6,618
-11%
6,448
6,045
7%


Volume Sold
3Q18
3Q17
Var%
9M18
9M17
Var%
Consolidated Gold Oz 1
81,427
120,475
-32%
263,034
281,395
-7%
Gold Oz Inc. Associated Companies 3
171,139
197,464
-13%
475,381
500,522
-5%
Consolidated Silver Oz 1
6,300,897
7,154,665
-12%
19,275,666
18,545,059
4%
Consolidated Lead MT 1
11,945
10,079
19%
30,467
29,199
4%
Consolidated Zinc MT 1
15,161
14,798
2%
49,745
45,688
9%
Consolidated Copper MT 1
11,825
11,273
5%
32,242
31,152
4%


(1)
Buenaventura’s Direct Operations i ncludes 100% of Buenaventura’s operating units, 100% of La Zanja and 100% of El Brocal.
(2)
The realized price considers the adjustments of quotational periods.
(3)
Considers 100% of Buenaventura’s operating units, 100% of La Zanja, 100% of El Brocal, 40.095% of Coimolache and 43.65% of Yanacocha.



Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 3 of 27


Production and Operating Costs
 
 

In 3Q18, Buenaventura’s equity gold production was 72,518 ounces compared to 97,197 reported in 3Q17 mainly due a decrease in production at Orcopampa (48% decrease QoQ) and La Zanja (46% decrease QoQ). Lead equity production increased by 18% compared to 3Q17 primarily due to a 18% increase in production at the Uchucchacua mine and a 55% increase at the El Brocal mine. Zinc equity production increased by 17% compared to 3Q17 primarily due to a 69% increase in production at the Uchucchacua mine. Copper equity production increased by 8% compared to 3Q17, mainly due to an 8% increase in production at the El Brocal mine.

Buenaventura´s 9M18 equity gold production was 238,993; in line with the production reported in 9M17 of 239,621. 9M18 equity silver production increased by 5% as compared to 9M17, primarily due to an increase in production at Tambomayo. Buenaventura´s equity zinc production increased 18% in the 9M18 period compared to 9M17, primarily due to an 83% increase in production at Uchucchacua.

Equity Production
3Q18
3Q17
Var%
9M18
9M17
Var%
Gold Oz Direct Operations (1)
72,518
97,198
-25%
238,993
239,621
0%
Gold Oz including Associated (2) Companies
164,717
176,516
-7%
459,942
457,013
1%
Silver Oz Direct Operations (1)
6,370,003
6,478,420
-2%
19,664,298
18,693,908
5%
Silver Oz including Associated Companies
6,720,995
6,875,783
-2%
20,982,583
19,807,104
6%
Lead MT
11,094
9,418
18%
28,360
26,915
5%
Zinc MT
15,491
13,203
17%
47,672
40,336
18%
Copper MT Direct Operations (1)
7,715
7,124
8%
21,097
20,400
3%
Copper MT including Associated Companies
32,170
32,312
0%
90,384
91,957
-2%

Consolidated Production
3Q18
3Q17
Var%
9M18
9M17
Var%
Gold Oz (3)
82,719
115,154
-28%
269,860
291,322
-7%
Silver Oz (3)
6,879,477
6,902,597
0%
20,885,301
19,961,468
5%
Lead MT (3)
13,711
11,113
23%
34,231
32,915
4%
Zinc MT (3)
19,248
17,712
9%
61,515
56,089
10%
Copper MT (3)
12,529
11,584
8%
34,264
33,162
3%


(1)
Buenaventura’s Direct Operations i ncludes 100% of Buenaventura’s operating units, 53.06% of La Zanja and 61.43% of El Brocal.
(2)
Based on 100% of Buenaventura´s operating units, 53.06% of La Zanja, 61.43% of el Brocal, 40.095% of Coimolache and 43.65% of Yanacocha.
(3)
Based on 100% of Buenaventura’s operating units, 100% of La Zanja and 100% of El Brocal.



Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 4 of 27
Tambomayo   (100% owned by Buenaventura)

Production
 
 
3Q18
3Q17
Var %
9M18
9M17
Var %
Gold
Oz
33,279
24,115
38%
98,145
36,570
168%
Silver
Oz
929,949
678,828
37%
3,056,558
974,207
214%
               
Cost Applicable to Sales
 
 
3Q18
3Q17
Var %
9M18
9M17
Var %
Gold
US$/Oz
642
714
-10%
568
715
-21%

3Q18 year on year gold production at Tambomayo increased due to the fact that during 3Q17 the plant was completing the ramp-up phase. Cost Applicable to Sales (CAS) in 3Q18 decreased 10%, to 642 US$/Oz, compared to 714 US$/Oz in 3Q17.

Gold production guidance for 2018 is 125k – 135k ounces and silver production guidance is 3.5M – 4.5M ounces.

Orcopampa   (100% owned by Buenaventura)

Production
 
 
3Q18
3Q17
Var %
9M18
9M17
Var %
Gold
Oz
26,835
51,672
-48%
102,516
140,920
-27%
Silver
Oz
76,242
160,465
-52%
301,647
423,706
-29%
               
Cost Applicable to Sales
 
 
3Q18
3Q17
Var %
9M18
9M17
Var %
Gold
US$/Oz
1,052
699
51%
931
745
25%

The decrease in 3Q18 gold production at Orcopampa was primarily due to a 46% QoQ decrease in ore treated. Cost Applicable to Sales (CAS) increased 51% in 3Q18 to 1,052 US$/Oz, compared to 699 US$/Oz in 3Q17, primarily due to a decrease in volume sold.

As previously discussed in the Company’s most recent Operating Report released on October 9, 2018, the plan to centralize Orcopampa’s operations have successfully continued. The strategy is to prioritize its De-Bottlenecking Program over ore mineral extraction.

Gold production guidance for 2018 is 120k – 140k ounces.

La Zanja (53.06% owned by Buenaventura)

Production
 
 
3Q18
3Q17
Var %
9M18
9M17
Var %
Gold
Oz
18,147
33,569
-46%
51,529
96,470
-47%
Silver
Oz
50,038
67,129
-25%
163,067
197,938
-18%
               
Cost Applicable to Sales
 
 
3Q18
3Q17
Var %
9M18
9M17
Var %
Gold
US$/Oz
849
761
12%
935
762
23%

Gold production in 3Q18 decreased by 46% year on year, in line with the Company’s guidance released at the beginning of 2018. 3Q18 Cost Applicable to Sales (CAS) was 849 US$/Oz; a 12% increase compared to 761 US$/Oz in 3Q17, mainly due to a 47% QoQ decrease in volume sold.

Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 5 of 27

 
Gold production guidance for 2018 is 70k – 80k ounces.


Coimolache (40.10% owned by Buenaventura)

Production
 
 
3Q18
3Q17
Var %
9M18
9M17
Var %
Gold
Oz
54,011
43,320
25%
123,484
106,290
16%
Silver
Oz
235,866
231,370
2%
598,503
537,587
11%
               
Cost Applicable to Sales
 
 
3Q18
3Q17
Var %
9M18
9M17
Var %
Gold
US$/Oz
593
485
22%
647
500
29%

3Q18 gold production at Coimolache increased by 25% as compared to the same period last year, in line with the mine production plan. 3Q18 Cost Applicable to Sales (CAS) increased by 22%, compared to 485 US$/Oz in 3Q17, due to a higher stripping ratio: 0.79 in 3Q18 vs. 0.28 in 2Q17, and a 92% QoQ increase in hauling expenses, mainly due to the purchase of ore from Goldfields.

Gold production guidance for 2018 is 160k – 180k ounces.

Uchucchacua   (100% owned by Buenaventura)

Production
 
 
3Q18
3Q17
Var %
9M18
9M17
Var %
Silver
Oz
3,744,036
4,121,319
-9%
12,163,232
12,454,235
-2%
Zinc
MT
6,556
3,891
69%
15,974
8,722
83%
Lead
MT
5,214
4,421
18%
14,161
11,215
26%
               
Cost Applicable to Sales
 
 
3Q18
3Q17
Var %
9M18
9M17
Var %
Silver
US$/Oz
9.91
11.00
-10%
9.92
10.89
-9%

3Q18 silver production at Uchucchacua decreased primarily due to a 20% QoQ reduction in ore grades. 3Q18 Cost Applicable to Sales (CAS) of 9.91 US$/Oz was 10% lower than 11.00 US$/Oz in 3Q17, primarily due to increased by-product contribution (lead and zinc) and a 51% QoQ reduction in exploration expenses.

Silver production guidance for 2018 is 15.0 million – 17.0 million ounces.


Mallay (100% owned by Buenaventura)

Production
 
 
3Q18
3Q17
Var %
9M18
9M17
Var %
Silver
Oz
126,476
216,637
-42%
416,411
917,378
-55%
Zinc
MT
905
1,403
-35%
3,044
5,821
-48%
Lead
MT
416
763
-46%
1,367
3,459
-60%
               
Cost Applicable to Sales
 
 
3Q18
3Q17
Var %
9M18
9M17
Var %
Silver
US$/Oz
13.10
12.29
7%
12.60
13.37
-6%


Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 6 of 27
 
Mallay silver, lead and zinc production decreased in 3Q18, in-line with guidance released at the beginning of 2018. 3Q18 Cost Applicable to Sales (CAS) of 13.10 US$/Oz was 7% higher than 12.29 US$/Oz in 3Q17, primarily due to a decrease in volume sold.

Silver production guidance for 2018 from Mallay´s mining operation is 0.4 million – 0.5 million ounces.

Julcani (100% owned by Buenaventura)

Production
 
 
3Q18
3Q17
Var %
9M18
9M17
Var %
Silver
Oz
692,728
643,051
8%
1,817,159
1,957,169
-7%
               
Cost Applicable to Sales
 
 
3Q18
3Q17
Var %
9M18
9M17
Var %
Silver
US$/Oz
14.63
15.39
-5%
15.33
15.04
2%

3Q18 silver production increased 8% QoQ primarily due to a 37% QoQ increase in ore grades despite a 22% QoQ decrease in ore treated. 3Q18 Cost Applicable to Sales (CAS) of 14.63 US$/Oz was 5% lower than 15.39 US$/Oz in 3Q17 despite a lower volume sold primarily due to the Company’s success in centralizing the operation.

Silver production guidance for 2018 is 2.3 million – 2.5 million ounces.

El Brocal   (61.43% owned by Buenaventura)

Production
 
 
3Q18
3Q17
Var %
9M18
9M17
Var %
Copper
MT
12,483
11,531
8%
34,139
32,994
3%
Zinc
MT
9,741
11,658
-16%
35,892
40,727
-12%
Silver
Oz
1,260,009
1,015,170
24%
2,967,226
3,036,835
-2%
Lead
MT
6,784
4,383
55%
15,222
15,512
-2%
               
Cost Applicable to Sales
 
 
3Q18
3Q17
Var %
9M18
9M17
Var %
Copper
US$/MT
5,741
5,201
10%
5,377
4,992
8%
Zinc
US$/MT
813
1,789
-55%
1,516
1,875
-19%

3Q18 copper production increased 8% compared to 3Q17, mainly due to a 35% QoQ increase in the amount of ore treated. Zinc production in 3Q18 decreased 16% compared to 3Q17, mainly due to a lower ore grade (a 16% decrease QoQ).

In 3Q18, zinc Cost Applicable to Sales (CAS) decreased by 55% compared to 1,789 US$/MT, primarily explained by a decrease in commercial deductions. Copper CAS in 3Q18 increased by 10%, compared to 5,201 US$/MT in 3Q17, mainly due to an increase in exploration expenses.

Zinc production guidance for 2018 is 45k – 55k MT, while copper production guidance for 2018 is 45k – 55k MT.

At El Brocal, the Company benefited from its Business Interruption Insurance related to problems detected with the 20x30 mill in May 2017. During 3Q18, the Company received US$ 10 million from a possible total claim of US$ 55 million.

Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 7 of 27
 
 
General and Administrative Expenses
 
 
 
3Q18 General and Administrative expenses were US$ 15.9 million; a 21% decrease as compared to the US$ 20.2 million in 3Q17.

Exploration in Non-Operating Areas
 
 
 
3Q18 Exploration costs in Non-Operating Areas were US$ 9.8 million compared with US$ 4.4 million in 3Q17. During the period, Buenaventura primarily focused its exploration efforts on the Yumpaq area (US$ 4.30 million), Marcapunta Norte (US$ 2.66 million) and Emperatriz (US$ 1.12 million).

Share in Associated Companies
 
 

During 3Q18, Buenaventura’s share in associated companies was US$ 22.2 million, compared to negative US$ 32.9 million reported in 3Q17, comprised of:

Share in the Result of Associates
(in millions of US$)
3Q18
3Q17
Var %
9M18
9M17
Var %
Cerro Verde
18.3
-30.5
N.A.
82.4
25.9
218%
Coimolache
4.7
5.6
-16%
9.0
13.6
-34%
Yanacocha
-0.9
-8.0
-89%
-20.2
-30.6
34%
Total
22.2
-32.9
N.A.
71.2
8.9
700%


YANACOCHA

At Yanacocha, which is 43.65% owned by Buenaventura, 3Q18 gold production was 153,523 ounces; 67,013 ounces of which were attributable to Buenaventura. This represents an 8% decrease as compared to the 141,923 ounces produced in 3Q17; 61,949 ounces of which were attributable to Buenaventura. For 9M18, gold production was 373,099; 162,858 ounces of which were attributable to Buenaventura, a 7% decrease as compared to 400,401 ounces in 9M17; 174,775 ounces of which were attributable to Buenaventura.

Gold production guidance at Yanacocha for 2018 is 470k – 545k ounces.

In 3Q18, Yanacocha reported a net loss of US$ 1.9 million, compared to a net loss of US$ 18.3 million reported in 3Q17.

CAS in 3Q18 was US$ 756/oz; a 31% decrease as compared to the US$ 1,098/oz reported in 3Q17 mainly due to more volume sold (increase of 13% QoQ), lower stripping ratio (0.99 in 3Q18 vs. 2.69 in 3Q17) and improved metallurgical results from “transitional ore”.

Capital expenditures at Yanacocha were US$ 40.48 million in 3Q18.

The Quecher Main project, an oxide deposit, is currently in its Execution Phase. First production is expected in early 2019 with commercial production expected in the fourth quarter of 2019. The Quecher Main project extends the life of the Yanacocha operation until 2027, with average annual gold production of 200,000 ounces per year expected between 2020 and 2025. Cost applicable to sales (CAS) is expected to be between US$ 750 and US$ 850 per ounce and AISC between US$ 900 and US$ 1,000. Total CAPEX for the project is expected to be between US$ 250 and US$ 300 million; US$ 80 – US$ 90 million of which will be deployed in 2018.


Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 8 of 27

 
CERRO VERDE

At Cerro Verde (19.58% owned by Buenaventura), 3Q18 copper production was 124,902 MT; 24,456 MT of which is attributable to Buenaventura, in-line with the figure reported in 3Q17 of 128,644 MT; 25,189 MT of which was attributable to Buenaventura. 9M18 copper production was 353,865 MT; 69,287 MT of which was attributable to Buenaventura. In-line with 365,459 MT reported in 9M17; 71,557 MT of which was attributable to Buenaventura.  

During 3Q18, Cerro Verde reported net income of US$ 93.6 million compared to net loss of US$ 155.8 million in 3Q17. This increase was primarily due to the pre-tax charges of US$ 376.6 million recorded in 3Q17 due to of the Royalty Dispute. Additionally, the increased income reflects a US$ 69 million one-time charge associated with the negotiation of new 3-year labor agreement.

Capital expenditures at Cerro Verde were US$ 63.97 million in 3Q18.

Copper production guidance at Cerro Verde for 2018 is 460k MT – 500k MT.


COIMOLACHE (Tantahuatay operation)

At Coimolache (40.10% owned by Buenaventura), 3Q18 attributable contribution to net income was US$ 4.7 million, as compared to US$ 5.6 million in 3Q17.
 
De-Bottlenecking Program – 3Q18 Update
 
 

Buenaventura’s De-Bottlenecking Program continues to make progress with significant positive results.


 

Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 9 of 27
 
 
 
 

 

Variations in EBITDA and CAPEX
 
 

 
The Company’s budgeted EBITDA has been impacted by lower metals prices and lower production coming from Orcopampa, El Brocal and Uchuchacua.





Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 10 of 27

 
In order to maximize the Company’s Cash Flow generation, the full year estimated CAPEX has been reduced from US$ 130 – 170 million to US$ 80 – 120 million.



 
Other
 
 

During the October 25, 2018 Board Meeting of Directors the following resolution was passed:
                                                                                                                                                           
Declaration of a cash dividend in the amount of US$ 0.06 per share or ADS. The record date is November 16, 2018 to be paid to shareholders on November 30, 2018.
 
***

Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 11 of 27
 
 
Company Description
Compañía de Minas Buenaventura S.A.A. is Peru’s largest, publicly traded, precious metals company and a major holder of mining rights in Peru. The Company is engaged in the mining, processing, development and exploration of gold and silver and other metals via wholly owned mines as well as through its participation in joint exploration projects.
 
Buenaventura currently operates several mines in Peru (Orcopampa*, Uchucchacua*, Mallay*, Julcani*, El Brocal, La Zanja and Coimolache and is developing the Tambomayo project.

The Company owns 43.65% of Minera Yanacocha S.R.L (a partnership with Newmont Mining Corporation), an important precious metal producer; 19.58% of Sociedad Minera Cerro Verde, an important Peruvian copper producer.

For a printed version of the Company’s 2017 Form 20-F, please contact the investor relations contacts on page 1 of this report, or download the PDF format file from the Company’s web site at www.buenaventura.com.

(*) Operations wholly owned by Buenaventura
 
 
Note on Forward-Looking Statements
This press release may contain forward-looking information (as defined in the U.S. Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including those concerning the Company’s, Yanacocha’s and Cerro Verde’s costs and expenses, results of exploration, the continued improving efficiency of operations, prevailing market prices of gold, silver, copper and other metals mined, the success of joint ventures, estimates of future explorations, development and production, subsidiaries’ plans for capital expenditures, estimates of reserves and Peruvian political, economic, social and legal developments. These forward-looking statements reflect the Company’s view with respect to the Company’s, Yanacocha’s and Cerro Verde’s future financial performance. Actual results could differ materially from those projected in the forward-looking statements as a result of a variety of factors discussed elsewhere in this Press Release.
 

 

Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 12 of 27



**Tables to follow**
APPENDIX 1
Equity Participation in
Subsidiaries and Associates (as of September 30, 2018)
 
BVN
Operating
 
 
Equity %
Mines / Business
 
El Molle Verde S.A.C*
100.00
Trapiche Project
 
Minera La Zanja S.A*
53.06
La Zanja
 
Sociedad Minera El Brocal S.A.A*
61.43
Colquijirca and Marcapunta
 
Compañía Minera Coimolache S.A. **
40.10
Tantahuatay
 
Minera Yanacocha S.R.L. **
43.65
Yanacocha
 
Sociedad Minera Cerro Verde S.A.A **
19.58
Cerro Verde
 
Processadora Industrial Rio Seco S.A*
100.00
Rio Seco chemical plant
 
Consorcio Energético de Huancavelica S.A*
100.00
Energy – Huanza Hydroelectrical plant
 

 (*)Consolidated
(**) Equity Accounting


Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 13 of 27




APPENDIX 2
Mining Unit
Operating Results
Unit
3Q18
3Q17
△%
9M18
9M17
△ %
Underground
             
Tambomayo
Ore Milled
DMT
143,601
105,105
37%
415,780
199,491
108%
 
Ore Grade
Oz/MT
0.25
0.27
-6%
0.25
0.23
11%
 
Recovery Rate
%
92.01
85.51
8%
92.01
80.21
15%
 
Ounces Produced*
Oz
33,279
24,115
38%
98,145
36,570
168%
Orcopampa
Ore Milled
DMT
72,418
135,217
-46%
310,046
371,686
-17%
 
Ore Grade
Oz/MT
0.37
0.38
-4%
0.33
0.38
-14%
 
Recovery Rate
%
97.35
97.29
0%
97.30
97.04
0%
 
Ounces Produced*
Oz
26,835
51,672
-48%
102,516
140,920
-27%
Open Pit
               
La Zanja
Ounces Produced
Oz
18,147
33,569
-46%
51,529
96,470
-47%
Tantahuatay
Ounces Produced
Oz
54,011
43,320
25%
123,484
106,290
16%
(*) Includes ounces from retreatment of tailing dams
       
                 
Silver Production
             
Mining Unit
Operating Results
Unit
3Q18
3Q17
△%
9M18
9M17
△ %
Underground
             
Tambomayo
Ore Milled
DMT
143,601
105,105
37%
415,780
199,491
108%
 
Ore Grade
Oz/MT
7.46
10.28
-27%
8.56
8.83
-3%
 
Recovery Rate
%
86.75
62.85
38%
85.05
55.25
54%
 
Ounces Produced
Oz
929,949
678,828
37%
3,056,558
974,207
214%
Uchucchacua
Ore Milled
DMT
359,652
353,053
2%
1,032,426
1,039,166
-1%
 
Ore Grade
Oz/MT
11.56
14.52
-20%
13.31
14.58
-9%
 
Recovery Rate
%
89.95
80.37
12%
86.66
82.22
5%
 
Ounces Produced
Oz
3,744,036
4,121,319
-9%
12,163,232
12,454,235
-2%
Julcani
Ore Milled
DMT
29,055
37,197
-22%
80,140
114,125
-30%
 
Ore Grade
Oz/MT
24.45
17.85
37%
23.26
17.72
31%
 
Recovery Rate
%
97.54
96.84
1%
97.32
96.77
1%
 
Ounces Produced
Oz
692,728
643,051
8%
1,817,159
1,957,169
-7%
Mallay
Ore Milled
DMT
25,093
35,263
-29%
70,573
139,223
-49%
 
Ore Grade
Oz/MT
5.88
6.75
-13%
6.73
7.28
-8%
 
Recovery Rate
%
44.64
90.97
-51%
74.64
90.50
-18%
 
Ounces Produced
Oz
126,476
216,637
-42%
416,411
917,378
-55%
Marcapunta
Ore Milled
DMT
892,731
660,664
35%
2,296,665
1,830,062
25%
 
Ore Grade
Oz/MT
0.72
0.62
17%
0.73
0.63
16%
 
Recovery Rate
%
58.90
66.78
-12%
61.39
63.15
-3%
 
Ounces Produced
Oz
381,209
272,874
40%
1,028,868
726,311
42%
Open Pit
               
Tajo Norte
Ore Milled
DMT
863,855
827,669
4%
2,605,547
2,390,826
9%
 
Ore Grade
Oz/MT
1.48
1.27
17%
1.14
1.35
-16%
 
Recovery Rate
%
68.71
70.74
-3%
65.54
71.80
-9%
 
Ounces Produced
Oz
878,800
742,295
18%
1,938,358
2,310,524
-16%
                 
                 
Zinc Production
             
Mining Unit
Operating Results
Unit
3Q18
3Q17
△%
9M18
9M17
△ %
Underground
             
Tambomayo
Ore Milled
DMT
143,601
105,105
37%
415,780
199,491
108%
 
Ore Grade
%
2.16
2.57
-16%
2.20
2.36
-7%
 
Recovery Rate
%
65.85
28.22
133%
71.37
17.43
309%
 
MT Produced
MT
2,046
761
169%
6,606
820
706%
dwa
Ore Milled
DMT
359,652
353,053
2%
1,032,426
1,039,166
-1%
 
Ore Grade
%
2.44
1.87
30%
2.23
1.61
38%
 
Recovery Rate
%
74.33
58.78
26%
69.08
52.03
33%
 
MT Produced
MT
6,556
3,891
69%
15,974
8,722
83%
Mallay
Ore Milled
DMT
25,093
35,263
-29%
70,573
139,223
-49%
 
Ore Grade
Oz/MT
4.35
4.48
-3%
5.08
4.74
7%
 
Recovery Rate
%
38.22
84.80
-55%
66.66
85.49
-22%
 
MT Produced
MT
905
1,403
-35%
3,044
5,821
-48%
Open Pit
               
Tajo Norte
Ore Milled
DMT
863,855
827,669
4%
2,605,547
2,390,826
9%
 
Ore Grade
%
2.05
2.44
-16%
2.35
2.80
-16%
 
Recovery Rate
%
54.96
57.79
-5%
58.58
60.78
-4%
 
MT Produced
MT
9,741
11,658
-16%
35,892
40,727
-12%
                 
                 
Copper Production
             
Mining Unit
Operating Results
Unit
3Q18
3Q17
△%
9M18
9M17
△ %
Underground
             
Marcapunta
Ore Milled
DMT
892,731
660,664
35%
2,296,665
1,830,062
25%
 
Ore Grade
%
1.56
1.87
-17%
1.63
1.92
-15%
 
Recovery Rate
%
89.82
93.39
-4%
91.05
93.84
-3%
 
MT Produced
MT
12,483
11,531
8%
34,139
32,994
3%



Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 14 of 27

 


APPENDIX 3: EBITDA Reconciliation (in thousand US$)

EBITDA RECONCILIATION (in thousand US$)
       
         
 
3Q18
3Q17
9M18
9M17
Net Income
-14,185
-5,117
55,678
65,394
Add / Substract:
67,312
123,469
183,603
190,226
Provision for income tax, net
-136
18,041
23,413
27,074
Share in associated companies by the equity method, net
-22,151
32,908
-71,173
-8,901
Provision for contingencies
11,611
1,512
11,292
13,328
Interest income
-1,604
-2,178
-3,781
-4,651
Interest expense
9,991
10,369
28,316
25,838
Loss on currency exchange difference
473
1,872
21
-2,343
Long Term Compensation provision
875
187
4,034
183
Depreciation and Amortization
63,414
58,464
178,253
139,599
Workers´ participation provision
-1,204
800
866
2,244
Bonus provision - executives & employees
3,080
0
8,648
0
Loss from discontinued operations
536
1,494
1,287
-2,145
Write-off of development cost
1,293
0
1,293
0
Write-off of talings dam
1,134
0
1,134
0
EBITDA Buenaventura Direct Operations
53,127
118,352
239,281
255,620
EBITDA Yanacocha (43.65%)
24,963
3,840
42,311
-8,160
EBITDA Cerro Verde (19.58%)
51,591
49,523
195,443
181,620
EBITDA Coimolache (40.095%)
13,427
14,951
30,863
34,566
EBITDA Buenaventura + All Associates
143,109
186,667
507,898
463,645

 
Note:
EBITDA (Buenaventura Direct Operations) consists of earnings before net interest, taxes, depreciation and amortization, share in associated companies, net, loss on currency exchange difference, other, net, provision for workers’ profit sharing and provision for long-term officers’ compensation.

EBITDA (including associated companies) consists of EBITDA (Buenaventura Direct Operations), plus (1) Buenaventura’s equity share of EBITDA (Yanacocha) (2) Buenaventura’s equity share of EBITDA (Cerro Verde), plus (3) Buenaventura’s equity share of EBITDA (Coimolache). All EBITDA mentioned were similarly calculated using financial information provided to Buenaventura by the associated companies.

Buenaventura presents EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) to provide further information with respect to its operating performance and the operating performance of its equity investees, the affiliates. EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) are not a measure of financial performance under IFRS, and may not be comparable to similarly titled measures of other companies. You should not consider EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) as alternatives to operating income or net income determined in accordance with IFRS, as an indicator of Buenaventura’s, affiliates operating performance, or as an alternative to cash flows from operating activities, determined in accordance with IFRS, as an indicator of cash flows or as a measure of liquidity.

Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 15 of 27




APPENDIX 4: COST APPLICABLE TO SALES RECONCILIATION

Reconciliation of Costs Applicable to Sales and Cost Applicable to Sales per Unit Sold
 
Cost applicable to sales consists of cost of sales, excluding depreciation and amortization, plus selling expenses. Cost applicable to sales per unit sold for each mine consists of cost applicable to sales for a particular metal produced at a given mine divided by the volume of such metal produced at such mine in the specified period. We note that cost applicable to sales is not directly comparable to the cash operating cost figures disclosed in previously furnished earnings releases.
 
Cost applicable to sales and Cost applicable to sales per unit of mineral sold are not measures of financial performance under IFRS, and may not be comparable to similarly titled measures of other companies. We consider Cost applicable to sales and Cost applicable to sales per unit of mineral sold to be key measures in managing and evaluating our operating performance. These measures are widely reported in the precious metals industry as a benchmark for performance, but do not have standardized meanings. You should not consider Cost applicable to sales or Cost applicable to sales per unit of mineral sold as alternatives to cost of sales determined in accordance with IFRS, as indicators of our operating performance.  Cost applicable to sales and Cost applicable to sales per unit of mineral sold are calculated without adjusting for by-product revenue amounts.
 
The tables below set forth (i) a reconciliation of consolidated Cost of sales, excluding depreciation and amortization to consolidated Cost applicable to sales, (ii) reconciliations of the components of Cost applicable to sales (by mine and mineral) to the corresponding consolidated line items set forth on our consolidated statements of profit or loss for the three and nine months ended September 30, 2015 and 2016, and (iii) reconciliations of Cost of sales, excluding depreciation and amortization to Cost applicable to sales for each of our mining units.  The amounts set forth in Cost applicable to sales and Cost applicable to sales per unit sold for each mine and mineral indicated in the tables below can be reconciled to the amounts set forth on our consolidated statements of profit or loss for the three and nine months ended September 30, 2015 and 2016 by reference to the reconciliations of Cost of sales, excluding depreciation and amortization (by mine and mineral), Selling Expenses (by mine and metal) expenses and Exploration in units in operations (by mine and mineral) to consolidated Cost of sales, excluding depreciation and amortization, consolidated Selling Expenses and consolidated Exploration in units in operations expenses, respectively, set forth below.

 
Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 16 of 27

Set forth below is a reconciliation of consolidated Cost of sales, excluding depreciation and amortization,
     
to consolidated Cost applicable to sales:
                 
                   
 
For the 3 months ended September 30
 
For the 9 months ended September 30
 
 
2018
   
2017
 
2018
 
2017
 
 
(in thousands of US$)
         
Consolidated Cost of sales excluding depreciation and amortization
   
156,394
     
180,870
     
469,553
     
458,604
 
Add:
                               
Consolidated Exploration in units in operation
   
22,188
     
27,591
     
69,633
     
68,793
 
Consolidated Commercial deductions
   
47,357
     
65,710
     
145,550
     
188,509
 
Consolidated Selling expenses
   
7,597
     
5,907
     
20,366
     
16,074
 
Consolidated Cost applicable to sales
   
233,536
     
280,078
     
705,102
     
731,980
 
                                 
Set forth below is a reconciliation of Cost of sales, excluding depreciation and amortization
                 
(by mine and mineral) to consolidated Cost of sales:
                               
 
 
 
For the 3 months ended September 30    
   
For the 9 months ended September 30   
 
 
 
2018
   
2017
   
2018
   
2017
 
Cost of sales by mine and mineral
(in thousands of US$)
 
Julcani, Gold
   
0
     
12
     
19
     
-3
 
Julcani, Silver
   
6,225
     
7,963
     
17,396
     
19,645
 
Julcani, Lead
   
306
     
1,039
     
1,032
     
2,157
 
Julcani, Copper
   
38
     
15
     
67
     
100
 
Mallay, Gold
   
23
     
24
     
21
     
218
 
Mallay, Silver
   
1,025
     
1,286
     
3,369
     
6,305
 
Mallay, Lead
   
519
     
719
     
1,667
     
3,529
 
Mallay, Zinc
   
972
     
1,675
     
4,101
     
6,541
 
Orcopampa, Gold
   
22,078
     
27,995
     
70,638
     
75,856
 
Orcopampa, Silver
   
936
     
986
     
2,720
     
3,196
 
Orcopampa, Copper
   
-193
     
70
     
-77
     
151
 
Uchucchacua, Gold
   
-4
     
44
     
41
     
96
 
Uchucchacua, Silver
   
22,938
     
30,301
     
74,413
     
80,871
 
Uchucchacua, Lead
   
4,281
     
3,673
     
11,796
     
8,668
 
Uchucchacua, Zinc
   
5,000
     
4,138
     
14,555
     
7,893
 
Tambomayo, Gold
   
16,397
     
16,386
     
42,764
     
19,499
 
Tambomayo, Silver
   
5,087
     
5,299
     
16,071
     
6,029
 
Tambomayo, Zinc
   
726
     
1,134
     
1,986
     
1,148
 
Tambomayo, Lead
   
1,236
     
724
     
5,110
     
733
 
La Zanja, Gold
   
15,360
     
26,045
     
49,704
     
73,203
 
La Zanja, Silver
   
499
     
715
     
1,995
     
2,059
 
El Brocal, Gold
   
1,514
     
2,003
     
6,057
     
5,143
 
El Brocal, Silver
   
6,668
     
4,824
     
13,786
     
14,391
 
El Brocal, Lead
   
5,184
     
3,579
     
12,115
     
11,615
 
El Brocal, Zinc
   
5,608
     
10,731
     
32,500
     
34,103
 
El Brocal, Copper
   
32,967
     
25,525
     
81,799
     
65,367
 
Non Mining Units
   
1,003
     
3,963
     
3,909
     
10,090
 
Consolidated Cost of sales, excluding depreciation and amortization
   
156,394
     
180,870
     
469,553
     
458,604
 
 
                               
Set forth below is a reconciliation of Exploration expenses in units in operation (by mine and mineral) to consolidated Exploration expenses in mining units:
 
   
   
 
   
For the 3 months ended September 30     
     
For the 9 months ended September 30     
 
 
   
2018
     
2017
     
2018
     
2017
 
Exploration expenses in units in operation by mine and mineral
(in thousands of US$)
Julcani, Gold
   
0
     
5
     
7
     
-1
 
Julcani, Silver
   
2,094
     
3,460
     
6,361
     
8,980
 
Julcani, Lead
   
103
     
452
     
377
     
986
 
Julcani, Copper
   
13
     
7
     
25
     
46
 
Mallay, Gold
   
1
     
5
     
1
     
67
 
Mallay, Silver
   
31
     
294
     
207
     
1,928
 
Mallay, Lead
   
16
     
165
     
102
     
1,079
 
Mallay, Zinc
   
29
     
384
     
252
     
2,000
 
Orcopampa, Gold
   
7,232
     
9,503
     
24,212
     
26,569
 
Orcopampa, Silver
   
307
     
335
     
932
     
1,119
 
Orcopampa, Copper
   
-63
     
24
     
-26
     
53
 
Uchucchacua, Gold
   
-1
     
11
     
6
     
21
 
Uchucchacua, Silver
   
3,300
     
7,440
     
11,610
     
17,581
 
Uchucchacua, Lead
   
616
     
902
     
1,840
     
1,884
 
Uchucchacua, Zinc
   
719
     
1,016
     
2,271
     
1,716
 
Tambomayo, Gold
   
3,568
     
2,437
     
8,817
     
2,782
 
Tambomayo, Silver
   
1,107
     
788
     
3,313
     
860
 
Tambomayo, Lead
   
158
     
169
     
409
     
164
 
Tambomayo, Zinc
   
269
     
108
     
1,054
     
105
 
La Zanja, Gold
   
5
     
86
     
69
     
832
 
La Zanja, Silver
   
0
     
2
     
3
     
23
 
El Brocal, Gold
   
78
     
0
     
323
     
0
 
El Brocal, Silver
   
345
     
0
     
734
     
0
 
El Brocal, Lead
   
268
     
0
     
645
     
0
 
El Brocal, Zinc
   
290
     
0
     
1,731
     
0
 
El Brocal, Copper
   
1,704
     
0
     
4,357
     
0
 
Non Mining Units
   
0
     
0
     
0
     
0
 
Consolidated Exploration expenses in units in operation
   
22,188
     
27,591
     
69,633
     
68,793
 
 
 

 

Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 17 of 27
 
Set forth below is a reconciliation of Commercial Deductions in units in operation (by mine and mineral)
       
                         
                         
   
For the 3 months ended September 30
   
For the 9 months ended September 30
 
   
2018
   
2017
   
2018
   
2017
 
Commercial Deductions in units in operation by mine and mineral
 
(in thousands of US$)
 
     
0
     
1
     
3
     
-1
 
     
923
     
1,174
     
2,584
     
3,090
 
     
48
     
149
     
153
     
334
 
     
5
     
3
     
9
     
18
 
     
5
     
5
     
5
     
69
 
     
204
     
327
     
820
     
1,896
 
     
100
     
182
     
407
     
1,068
 
     
362
     
398
     
1,200
     
2,280
 
     
109
     
313
     
709
     
680
 
     
19
     
42
     
110
     
137
 
     
-18
     
14
     
-3
     
28
 
     
-2
     
12
     
7
     
29
 
     
6,878
     
10,001
     
23,669
     
27,471
 
     
643
     
1,164
     
2,494
     
2,862
 
     
1,114
     
5,117
     
5,741
     
9,113
 
     
89
     
73
     
328
     
75
 
     
258
     
799
     
849
     
799
 
     
300
     
284
     
549
     
284
 
     
337
     
399
     
1,298
     
399
 
     
65
     
85
     
267
     
200
 
     
8
     
2
     
20
     
4
 
     
1,480
     
2,497
     
5,969
     
6,954
 
     
2,643
     
3,239
     
6,586
     
10,953
 
     
598
     
1,600
     
1,702
     
6,732
 
     
28
     
6,339
     
8,352
     
27,269
 
     
31,161
     
31,492
     
81,723
     
85,766
 
     
0
     
0
     
0
     
0
 
Consolidated Commercial deductions in units in operation
   
47,357
     
65,710
     
145,550
     
188,509
 
                                 
Set forth below is a reconciliation of Selling expenses (by mine and mineral) to consolidated
                 
                                 
                                 
   
For the 3 months ended September 30
   
For the 9 months ended September 30
 
     
2018
     
2017
     
2018
     
2017
 
   
(in thousands of US$)
     
0
     
0
     
0
     
0
 
     
112
     
175
     
222
     
409
 
     
5
     
23
     
13
     
45
 
     
1
     
0
     
1
     
2
 
     
1
     
1
     
1
     
11
 
     
65
     
63
     
159
     
316
 
     
33
     
35
     
78
     
177
 
     
61
     
82
     
193
     
328
 
     
176
     
293
     
613
     
731
 
     
7
     
10
     
24
     
31
 
     
-2
     
1
     
-1
     
1
 
     
0
     
2
     
2
     
3
 
     
1,742
     
1,252
     
4,343
     
2,931
 
     
325
     
152
     
688
     
314
 
     
380
     
171
     
849
     
286
 
     
544
     
244
     
1,237
     
263
 
     
169
     
79
     
465
     
81
 
     
24
     
17
     
57
     
15
 
     
41
     
11
     
148
     
10
 
     
210
     
162
     
574
     
666
 
     
7
     
4
     
23
     
19
 
     
92
     
114
     
384
     
311
 
     
405
     
274
     
875
     
870
 
     
315
     
204
     
769
     
703
 
     
341
     
610
     
2,062
     
2,063
 
     
2,003
     
1,452
     
5,191
     
3,954
 
     
540
     
476
     
1,395
     
1,533
 
     
7,597
     
5,907
     
20,366
     
16,074
 
 

Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 18 of 27
 
 
 
 JULCANI
 JULCANI
 
 3Q 2018
 3Q 2017
 9M 2018
 9M 2017
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
                -
            6,225
                306
                -
                    38
                     6,569
                12
            7,963
         1,039
               -
                    15
                     9,030
                19
             17,396
               1,032
               -
                    67
                   18,514
                -3
          19,645
             2,157
               -
                  100
                  21,900
  Add:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Exploration Expenses (US$000)
                -
            2,094
                103
                -
                    13
                     2,210
                   5
            3,460
            452
               -
                      7
                     3,923
                   7
               6,361
                   377
               -
                    25
                     6,770
                -1
            8,980
                986
               -
                    46
                  10,011
 Commercial Deductions (US$000)
                 0
                923
                  48
                -
                       5
                        976
                   1
            1,174
            149
               -
                      3
                     1,327
                   3
               2,584
                   153
               -
                      9
                     2,749
                -1
            3,090
                334
               -
                    18
                     3,441
 Selling Expenses (US$000)
                -
                112
                    5
                -
                       1
                        118
             0.26
         174.62
         22.79
               -
                0.33
                        198
                   0
                   222
                     13
               -
                      1
                        236
                -0
               409
                   45
               -
                       2
                        456
 Cost Applicable to Sales (US$000)
                 0
            9,354
                462
                -
                    56
                     9,873
                19
         12,771
         1,663
               -
                    25
                   14,478
                28
             26,563
               1,576
               -
                 102
                   28,269
                -5
          32,125
             3,522
               -
                  166
                  35,808
  Divide:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Volume Sold
                -
        639,454
                235
                -
                       7
 Not Applicable
                13
       829,755
            722
               -
                      3
 Not Applicable
                11
       1,733,159
                   678
               -
                    13
 Not Applicable
               21
    2,136,488
             1,604
               -
                    28
 No Aplicable
  CAS
                -
            14.63
            1,968
                -
              8,616
 Not Applicable
          1,442
           15.39
         2,304
               -
              7,653
 Not Applicable
          2,518
               15.33
               2,323
               -
              7,807
 No Applicable
                -
            15.04
             2,195
               -
              5,928
 No Applicable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 MALLAY
 MALLAY
 
 3Q 2018
 3Q 2017
 9M 2018
 9M 2017
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
         23.42
            1,025
                519
             972
                      -
                     2,539
                24
            1,286
            719
        1,675
                     -
                     3,704
                21
               3,369
               1,667
        4,101
                     -
                     9,158
             218
            6,305
             3,529
        6,541
                      -
                  16,593
  Add:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Exploration Expenses (US$000)
                 1
                  31
                  16
               29
                      -
                          76
                   5
               294
            165
           384
                     -
                        848
                   1
                   207
                   102
           252
                     -
                        563
               67
            1,928
             1,079
        2,000
                      -
                     5,074
 Commercial Deductions (US$000)
                 5
                204
                100
             362
                      -
                        671
                   5
               327
            182
           398
                     -
                        912
                   5
                   820
                   407
        1,200
                     -
                     2,432
               69
            1,896
             1,068
        2,280
                      -
                     5,313
 Selling Expenses (US$000)
                 1
                  65
                  33
               61
                      -
                        160
                   1
                 63
               35
              82
                     -
                        182
                   1
                   159
                     78
           193
                     -
                        431
               11
               316
                177
           328
                      -
                        831
 Cost Applicable to Sales (US$000)
               30
            1,325
                667
         1,424
                      -
                     3,446
                36
            1,970
         1,101
        2,539
                     -
                     5,646
                29
               4,555
               2,254
        5,747
                     -
                   12,584
             365
          10,444
             5,853
      11,148
                      -
                  27,811
  Divide :
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Volume Sold
               27
        101,118
                371
             720
                      -
 Not Applicable
                   1
       160,298
            600
        1,132
                     -
 Not Applicable
                31
           361,565
               1,245
        2,438
                     -
 Not Applicable
             346
       781,431
             3,111
        4,773
                      -
 Not Applicable
  CAS
         1,111
            13.10
            1,796
         1,979
                     -
 Not Applicable
        30,452
           12.29
         1,837
        2,243
                     -
 Not Applicable
              932
               12.60
               1,810
        2,357
                     -
 No Applicable
         1,056
            13.37
             1,881
        2,336
                     -
 No Applicable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 ORCOPAMPA
 ORCOPAMPA
 
 3Q 2018
 3Q 2017
 9M 2018
 9M 2017
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
       22,078
                936
                   -
                -
                 -193
                  22,821
        27,995
               986
                -
               -
                    70
                   29,052
        70,638
               2,720
                      -
               -
                  -77
                   73,281
       75,856
            3,196
                    -
               -
                  151
                  79,202
  Add:
 
 
 
 
                      -
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Exploration Expenses (US$000)
         7,232
                307
                   -
                -
                   -63
                     7,475
           9,503
               335
                -
               -
                    24
                     9,862
        24,212
                   932
                      -
               -
                  -26
                   25,118
       26,569
            1,119
                    -
               -
                    53
                  27,741
 Commercial Deductions (US$000)
            109
                  19
                   -
                -
                   -18
                        110
              313
                 42
                -
               -
                    14
                        369
              709
                   110
                      -
               -
                     -3
                        816
             680
               137
                    -
               -
                    28
                        845
 Selling Expenses (US$000)
            176
                    7
                   -
                -
                     -2
                        182
              293
                 10
                -
               -
                      1
                        304
              613
                     24
                      -
               -
                     -1
                        636
             731
                  31
                    -
               -
                       1
                        763
 Cost Applicable to Sales (US$000)
       29,595
            1,269
                   -
                -
                 276
                  30,588
        38,104
            1,373
                -
               -
                 109
                   39,587
        96,172
               3,786
                      -
               -
                -107
                   99,851
     103,835
            4,483
                    -
               -
                  233
                108,551
  Divide:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Volume Sold
       28,144
          97,010
                   -
                -
                       2
 Not Applicable
        54,544
       150,956
                -
               -
                    27
 Not Applicable
      103,314
           323,631
                      -
               -
                    42
 Not Applicable
     139,466
       443,660
                    -
               -
                    57
 Not Applicable
  CAS
         1,052
            13.08
                   -
                -
                     -
 Not Applicable
              699
              9.10
                -
               -
                     -
 Not Applicable
              931
               11.70
                      -
               -
                     -
 No Applicable
             745
            10.11
                    -
               -
              4,059
 No Applicable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 UCHUCCHACUA
 UCHUCCHACUA
 
 3Q 2018
 3Q 2017
 9M 2018
 9M 2017
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
                -4
          22,938
            4,281
         5,000
                      -
                  32,215
                44
         30,301
         3,673
        4,138
                     -
                   38,156
                41
             74,413
             11,796
      14,555
                     -
                100,804
               96
          80,871
             8,668
        7,893
                      -
                  97,528
  Add:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Exploration Expenses (US$000)
                -1
            3,300
                616
             719
                      -
                     4,635
                11
            7,440
            902
        1,016
                     -
                     9,369
                   6
             11,610
               1,840
        2,271
                     -
                   15,727
               21
          17,581
             1,884
        1,716
                      -
                  21,202
 Commercial Deductions (US$000)
                -2
            6,878
                643
         1,114
                      -
                     8,632
                12
         10,001
         1,164
        5,117
                     -
                   16,294
                   7
             23,669
               2,494
        5,741
                     -
                   31,910
               29
          27,471
             2,862
        9,113
                      -
                  39,475
 Selling Expenses (US$000)
                -0
            1,742
                325
             380
                      -
                     2,446
                   2
            1,252
            152
           171
                     -
                     1,577
                   2
               4,343
                   688
           849
                     -
                     5,883
                  3
            2,931
                314
           286
                      -
                     3,535
 Cost Applicable to Sales (US$000)
                -7
          34,858
            5,866
         7,213
                      -
                  47,928
                68
         48,994
         5,890
      10,442
                     -
                   65,395
                56
           114,034
             16,818
      23,416
                     -
                154,324
             149
       128,855
           13,728
      19,008
                      -
                161,740
  Divide:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Volume Sold
               50
    3,515,670
            4,697
         4,898
                      -
 Not Applicable
                55
    4,452,812
         3,584
        3,291
                     -
 Not Applicable
              207
     11,494,222
             12,518
      12,483
                     -
 Not Applicable
             133
  11,836,518
             8,762
        6,589
                      -
 Not Applicable
  CAS
                -
              9.91
            1,249
         1,473
                     -
 No Applicable
          1,243
           11.00
         1,644
        3,173
                     -
 No Applicable
              272
                 9.92
               1,344
        1,876
                     -
 No Applicable
         1,119
            10.89
             1,567
        2,885
                     -
 No Applicable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 TAMBOMAYO
 TAMBOMAYO
 
 3Q 2018
 3Q 2017
 9M 2018
 9M 2017
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
       16,397
            5,087
                726
         1,236
                      -
                  23,446
        16,386
            5,299
         1,134
      724.46
                     -
                   23,544
        42,764
             16,071
               1,986
        5,110
                     -
                   65,931
       19,499
            6,029
             1,148
           733
                      -
                  27,409
  Add:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Exploration Expenses (US$000)
         3,568
            1,107
                158
             269
                      -
                     5,102
           2,437
               788
            169
           108
                     -
                     3,501
           8,817
               3,313
                   409
        1,054
                     -
                   13,593
          2,782
               860
                164
           105
                      -
                     3,910
 Commercial Deductions (US$000)
               89
                258
                300
             337
                      -
                        984
                73
               799
            284
           399
                     -
                     1,555
              328
                   849
                   549
        1,298
                     -
                     3,025
               75
               799
                284
           399
                      -
                     1,558
 Selling Expenses (US$000)
            544
                169
                  24
               41
                      -
                        778
              244
                 79
               17
              11
                     -
                        350
           1,237
                   465
                     57
           148
                     -
                     1,907
             263
                  81
                   15
              10
                      -
                        370
 Cost Applicable to Sales (US$000)
       20,599
            6,621
            1,207
         1,883
                      -
                  30,310
        19,139
            6,965
         1,604
        1,242
                     -
                   28,950
        53,146
             20,698
               3,002
        7,610
                     -
                   84,456
       22,620
            7,769
             1,611
        1,247
                      -
                  33,247
  Divide:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Volume Sold
       32,101
        926,741
            1,006
         1,830
                      -
 Not Applicable
        26,799
       656,070
            884
           491
                     -
 Not Applicable
        93,520
       2,907,404
               2,560
        5,374
                     -
 Not Applicable
       31,639
       737,524
                884
           491
                      -
 Not Applicable
  CAS
            642
              7.14
            1,200
         1,029
                     -
 No Applicable
              714
           10.62
         1,814
        2,529
                     -
 No Applicable
              568
                 7.12
               1,173
        1,416
                     -
 No Applicable
             715
            10.53
             1,822
        2,539
                     -
 Not Applicable

 

 

Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 19 of 27
 
 
 
 
 LA ZANJA
 LA ZANJA
 
 3Q 2018
 3Q 2017
 9M 2018
 9M 2017
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
       15,360
                499
                   -
                -
                      -
                  15,859
        26,045
               715
                -
               -
                     -
                   26,760
        49,704
               1,995
                      -
               -
                     -
                   51,699
       73,203
            2,059
                    -
               -
                      -
                  75,263
  Add :
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Exploration Expenses (US$000)
                 5
                    0
                   -
                -
                      -
                             5
                86
                    2
                -
               -
                     -
                           88
                69
                       3
                      -
               -
                     -
                           72
             832
                  23
                    -
               -
                      -
                        855
 Commercial Deductions (US$000)
               65
                    8
                   -
                -
                      -
                          73
                85
                    2
                -
               -
                     -
                           87
              267
                     20
                      -
               -
                     -
                        287
             200
                    4
                    -
               -
                      -
                        204
 Selling Expenses (US$000)
            210
                    7
                   -
                -
                      -
                        217
              162
                    4
                -
               -
                     -
                        166
              574
                     23
                      -
               -
                     -
                        597
             666
                  19
                    -
               -
                      -
                        685
 Cost Applicable to Sales (US$000)
       15,639
                515
                   -
                -
                      -
                  16,154
        26,378
               724
                -
               -
                     -
                   27,101
        50,614
               2,041
                      -
               -
                     -
                   52,655
       74,901
            2,105
                    -
               -
                      -
                  77,007
  Divide:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Volume Sold
       18,419
          46,130
                   -
                -
                      -
 Not Applicable
        34,662
         73,619
                -
               -
                     -
 Not Applicable
        54,136
           169,748
                      -
               -
                     -
 Not Applicable
       98,338
       202,468
                    -
               -
                      -
 Not Applicable
 CAS
            849
            11.16
                   -
                -
                     -
 Not Applicable
              761
              9.83
                -
               -
                     -
 Not Applicable
              935
               12.02
                      -
               -
                     -
 No Applicable
             762
            10.40
                    -
               -
                     -
 Not Applicable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 BROCAL
 BROCAL
 
 3Q 2018
 3Q 2017
 9M 2018
 9M 2017
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
         1,514
            6,668
            5,184
         5,608
            32,967
                  51,942
           2,003
            4,824
         3,579
      10,731
            25,525
                   46,662
           6,057
             13,786
             12,115
      32,500
            81,799
                146,257
          5,143
          14,391
           11,615
      34,103
            65,367
                130,619
  Add:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Exploration Expenses (US$000)
               78
                345
                268
             290
               1,704
                     2,685
                  -
                   -
                -
               -
                     -
                            -
              323
                   734
                   645
        1,731
              4,357
                     7,790
                 -
                   -
                    -
               -
                      -
                            -
 Commercial Deductions (US$000)
         1,480
            2,643
                598
               28
            31,161
                  35,911
           2,497
            3,239
         1,600
        6,339
            31,492
                   45,166
           5,969
               6,586
               1,702
        8,352
            81,723
                104,331
          6,954
          10,953
             6,732
      27,269
            85,766
                137,674
 Selling Expenses (US$000)
               92
                405
                315
             341
               2,003
                     3,156
              114
               274
            204
           610
              1,452
                     2,654
              384
                   875
                   769
        2,062
              5,191
                     9,281
             311
               870
                703
        2,063
               3,954
                     7,901
 Cost Applicable to Sales (US$000)
         3,165
          10,061
            6,365
         6,267
            67,836
                  93,694
           4,614
            8,337
         5,382
      17,681
            58,469
                   94,482
        12,733
             21,981
             15,231
      44,644
         173,069
                267,659
       12,408
          26,215
           19,050
      63,435
          155,086
                276,194
  Divide:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Volume Sold
         2,685
        974,775
            5,636
         7,712
            11,816
 Not Applicable
           4,401
       831,154
         4,290
        9,884
            11,243
 Not Applicable
        11,815
       2,285,936
             13,465
      29,450
            32,187
 Not Applicable
       11,452
    2,406,971
           14,837
      33,835
            31,066
 Not Applicable
 CAS
         1,179
            10.32
            1,129
             813
              5,741
 Not Applicable
          1,048
           10.03
         1,255
        1,789
              5,201
 Not Applicable
          1,078
                 9.62
               1,131
        1,516
              5,377
 No Applicable
         1,084
            10.89
             1,284
        1,875
              4,992
 Not Applicable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 NON MINING COMPANIES
 NON MINING COMPANIES
 
 3Q 2018
 3Q 2017
 9M 2018
 9M 2017
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
                -
                   -
                   -
                -
                      -
                     1,003
                  -
                   -
                -
               -
                     -
                     3,963
                  -
                      -
                      -
               -
                     -
                     3,909
                 -
                   -
                    -
               -
                      -
                  10,090
 Add:
 
 
 
 
 
                            -
 
 
 
 
 
                            -
 
 
 
 
 
                            -
 
 
 
 
 
                            -
 Selling Expenses (US$000)
                -
                   -
                   -
                -
                      -
                        540
                  -
                   -
                -
               -
                     -
                        476
                  -
                      -
                      -
               -
                     -
                     1,395
                 -
                   -
                    -
               -
                      -
                     1,533
 Total (US$000)
                -
                   -
                   -
                -
                      -
                     1,543
                  -
                   -
                -
               -
                     -
                     4,439
                  -
                      -
                      -
               -
                     -
                     5,304
                 -
                   -
                    -
               -
                      -
                  11,623
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 BUENAVENTURA CONSOLIDATED
 BUENAVENTURA CONSOLIDATED
 
 3Q 2018
 3Q 2017
 9M 2018
 9M 2017
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
       55,368
          43,378
          11,016
       12,816
            32,812
                156,394
        72,509
         51,374
       10,144
      17,269
            25,611
                180,870
      169,243
           129,750
             28,595
      56,266
            81,789
                469,553
     174,013
       132,497
           27,117
      49,270
            65,618
                458,604
 Add:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Exploration Expenses (US$000)
       10,883
            7,184
            1,160
         1,307
               1,654
                  22,188
        12,047
         12,319
         1,687
        1,507
                    31
                   27,591
        33,435
             23,161
               3,375
        5,308
              4,355
                   69,633
       30,268
          30,492
             4,113
        3,821
                    99
                  68,793
 Commercial Deductions (US$000)
         1,747
          10,934
            1,688
         1,841
            31,148
                  47,357
           2,986
         15,583
         3,379
      12,253
            31,509
                   65,710
           7,287
             34,638
               5,305
      16,591
            81,729
                145,550
          8,006
          44,351
           11,280
      39,061
            85,811
                188,509
 Selling Expenses (US$000)
         1,023
            2,506
                702
             823
               2,002
                     7,597
              815
            1,858
            430
           874
              1,453
                     5,907
           2,812
               6,109
               1,606
        3,253
              5,191
                   20,366
          1,986
            4,657
             1,254
        2,686
               3,958
                  16,074
 Cost Applicable to Sales (US$000)
       69,021
          64,002
          14,567
       16,787
            67,616
                233,536
        88,357
         81,135
       15,640
      31,904
            58,604
                280,078
      212,777
           193,657
             38,881
      81,417
         173,065
                705,102
     214,273
       211,997
           43,765
      94,838
          155,486
                731,980
  Divide:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Volume Sold
       81,427
    6,300,897
          11,945
       15,161
            11,825
 Not Applicable
      120,475
    7,154,665
       10,079
      14,798
            11,273
 Not Applicable
      263,034
     19,275,666
             30,467
      49,745
            32,242
 Not Applicable
     281,395
  18,545,059
           29,199
      45,688
            31,152
 Not Applicable
 CAS
            848
            10.16
            1,220
         1,107
              5,718
 Not Applicable
              733
           11.34
         1,552
        2,156
              5,199
 Not Applicable
              809
               10.05
               1,276
        1,637
              5,368
 Not Applicable
             761
            11.43
             1,499
        2,076
              4,991
 Not Applicable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 COIMOLACHE
 COIMOLACHE
 
 3Q 2018
 3Q 2017
 9M 2018
 9M 2017
 
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 GOLD (OZ)
  SILVER (OZ)
 LEAD (MT)
 ZINC (MT)
 COPPER (MT)
 TOTAL
 Cost of Sales (without D&A) (US$000)
       27,408
            1,489
                   -
                -
                      -
                  28,897
        16,409
            1,106
                -
               -
                     -
                   17,515
        65,479
               4,032
                      -
               -
                     -
                   69,511
       44,509
            3,063
                    -
               -
                      -
                  47,572
  Add:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Exploration Expenses (US$000)
         4,059
                221
                   -
                -
                      -
                     4,280
           3,375
               227
                -
               -
                     -
                     3,602
        11,296
                   695
                      -
               -
                     -
                   11,991
          6,684
               460
                    -
               -
                      -
                     7,144
 Commercial Deductions (US$000)
            176
                  10
                   -
                -
                      -
                        187
              153
                 11
                -
               -
                     -
                        163
              407
                     27
                      -
               -
                     -
                        434
             378
                  37
                    -
               -
                      -
                        415
 Selling Expenses (US$000)
            286
                  16
                   -
                -
                      -
                        302
              233
                 16
                -
               -
                     -
                        249
              752
                     46
                      -
               -
                     -
                        798
             560
                  39
                    -
               -
                      -
                        599
 Cost Applicable to Sales (US$000)
       31,930
            1,736
                   -
                -
                      -
                  33,666
        20,170
            1,359
                -
               -
                     -
                   21,529
        77,933
               4,801
                      -
               -
                     -
                   82,734
       52,132
            3,599
                    -
               -
                      -
                  55,730
  Divide:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Volume Sold
       53,859
        234,844
                   -
                -
                      -
 Not Applicable
        41,621
       212,808
                -
               -
                     -
 Not Applicable
      120,415
           589,071
                      -
               -
                     -
 Not Applicable
     104,217
       521,327
                    -
               -
                      -
 Not Applicable
 CAS
            593
              7.39
                   -
                -
                     -
 Not Applicable
              485
              6.39
                -
               -
                     -
 Not Applicable
              647
                 8.15
                      -
               -
                     -
 No Applicable
             500
              6.90
                    -
               -
                     -
 Not Applicable


 


Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 20 of 27
 
 

 
APPENDIX 5: ALL-IN SUSTAINING COST
 
Buenaventura
                                               
All-in Sustaining Cost for 3Q18
                                               
                                                 
   
Buenaventura 1
   
La Zanja
   
Tantahuatay
   
Attributable 2
 
     
3Q18   
     
3Q18
     
3Q18  
     
3Q18   
 
Au Ounces Sold BVN
           
60,322
                                               
Au Ounces bought from La Zanja
                                                             
Au Ounces Sold Net
           
60,322
             
18,419
             
53,859
             
91,691
 
                                                                 
     
3Q18  
     
3Q18   
     
3Q18    
     
3Q18    
 
Income Statement & Cash Flow
 
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
 
                                                                 
Cost of Sales 3
   
94,133
     
1,560
     
16,210
     
880
     
28,898
     
537
     
114,321
     
1,247
 
Exploration in Operating Units
   
19,498
     
323
     
5
     
0
     
4,279
     
79
     
21,216
     
231
 
Royalties
   
4,266
     
71
     
0
     
0
             
0
     
4,266
     
47
 
Comercial Deductions 4
   
11,373
     
189
     
73
     
4
     
187
     
3
     
11,487
     
125
 
Selling Expenses
   
3,815
     
63
     
217
     
12
     
303
     
6
     
4,052
     
44
 
Administrative Expenses
   
11,978
     
199
     
1,463
     
79
     
2,129
     
40
     
13,608
     
148
 
Other, net
   
9,046
     
150
     
-1,155
     
-63
     
-388
     
-7
     
8,278
     
90
 
Sustaining Capex 5
   
11,142
     
185
     
397
     
22
     
15,523
     
288
     
17,576
     
192
 
                                                                 
By-product Credit
   
-99,506
     
-1,650
     
-689
     
-37
     
-3,467
     
-64
     
-1,756
     
-19
 
                                                                 
All-in Sustaining Cost
   
65,745
     
1,090
     
16,522
     
897
     
47,464
     
881
     
93,542
     
1,020
 
                                                                 
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
 
                                                                 
Notes:
                                                               
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
                 
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
 
3. For Buenaventura does not consider purchase of concentrate from La Zanja.
                         
4. For all metals produced.
                                                               
5. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
 
 

Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 21 of 27
 
 
 
Buenaventura
                                               
All-in Sustaining Cost for 3Q17
                                               
                                                 
   
Buenaventura 1
   
La Zanja
   
Tantahuatay 
   
Attributable 2   
 
     
3Q17  
     
3Q17   
     
3Q17  
     
3Q17   
 
Au Ounces Sold BVN
           
81,412
                                               
Au Ounces bought from La Zanja
                                                             
Au Ounces Sold Net
           
81,412
             
34,662
             
41,621
             
116,492
 
                                                                 
     
3Q17    
     
3Q17    
     
3Q17    
     
3Q17    
 
Income Statement & Cash Flow
 
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
 
                                                                 
Cost of Sales 3
   
107,950
     
1,326
     
27,067
     
781
     
16,978
     
408
     
129,119
     
1,108
 
Exploration in Operating Units
   
27,503
     
338
     
88
     
3
     
4,140
     
99
     
29,210
     
251
 
Royalties
   
5,867
     
72
             
0
             
0
     
5,867
     
50
 
Comercial Deductions 4
   
20,457
     
251
     
87
     
3
     
163
     
4
     
20,569
     
177
 
Selling Expenses
   
2,646
     
33
     
131
     
4
     
249
     
6
     
2,815
     
24
 
Administrative Expenses
   
12,608
     
155
     
602
     
17
     
1,019
     
24
     
13,336
     
114
 
Other, net
   
1,646
     
20
     
409
     
12
     
-183
     
-4
     
1,790
     
15
 
Sustaining Capex 5
   
23,084
     
284
     
6,989
     
202
     
15,636
     
376
     
33,062
     
284
 
                                                                 
By-product Credit
   
-131,312
     
-1,613
     
-1,220
     
-35
     
-3,571
     
-86
     
-2,079
     
-18
 
                                                                 
All-in Sustaining Cost
   
70,449
     
865
     
34,153
     
985
     
34,431
     
827
     
102,376
     
879
 
                                                                 
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
                 
                                                                 
Notes:
                                                               
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
                                 
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
                 
3. For Buenaventura does not consider purchase of concentrate from La Zanja.
                                 
4. For all metals produced.
                                                               
5. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
                 
 

Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 22 of 27
 
 
Buenaventura
                                               
All-in Sustaining Cost for 9M18
                                               
                                                 
   
Buenaventura 1
   
La Zanja 
   
Tantahuatay
   
Attributable 2
 
     
9M18   
     
9M18   
     
9M18   
     
9M18   
 
Au Ounces Sold BVN
           
197,083
                                               
Au Ounces bought from La Zanja
                                                             
Au Ounces Sold Net
           
197,083
             
54,136
             
120,415
             
274,088
 
                                                                 
     
9M18    
     
9M18    
     
9M18    
     
9M18    
 
Income Statement & Cash Flow
 
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
 
                                                                 
Cost of Sales 3
   
287,018
     
1,456
     
52,670
     
973
     
69,512
     
577
     
342,836
     
1,251
 
Exploration in Operating Units
   
61,771
     
313
     
72
     
1
     
11,990
     
100
     
66,617
     
243
 
Royalties
   
15,851
     
80
             
0
             
0
     
15,851
     
58
 
Comercial Deductions 4
   
40,932
     
208
     
287
     
5
     
434
     
4
     
41,258
     
151
 
Selling Expenses
   
9,486
     
48
     
597
     
11
     
798
     
7
     
10,123
     
37
 
Administrative Expenses
   
48,553
     
246
     
2,588
     
48
     
4,056
     
34
     
51,552
     
188
 
Other, net
   
18,457
     
94
     
24
     
0
     
-271
     
-2
     
18,361
     
67
 
Sustaining Capex 5
   
29,771
     
151
     
7,281
     
134
     
25,189
     
209
     
43,733
     
160
 
                                                                 
By-product Credit
   
-355,831
     
-1,805
     
-2,738
     
-51
     
-9,346
     
-78
     
-5,200
     
-19
 
                                                                 
All-in Sustaining Cost
   
156,007
     
792
     
60,781
     
1,123
     
102,362
     
850
     
229,300
     
837
 
                                                                 
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
 
                                                                 
Notes:
                                                               
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
                 
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
 
3. For Buenaventura does not consider purchase of concentrate from La Zanja.
                         
4. For all metals produced.
                                                               
5. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
 

 


Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 23 of 27
 
 
Buenaventura
                                               
All-in Sustaining Cost for 9M17
                                               
                                                 
   
Buenaventura 1  
   
La Zanja  
   
Tantahuatay
   
Attributable 2  
 
     
9M17   
     
9M17   
     
9M17  
     
9M17   
 
Au Ounces Sold BVN
           
198,883
                                           
Au Ounces bought from La Zanja
           
-27,278
                                           
Au Ounces Sold Net
           
171,605
             
98,015
             
104,217
             
265,398
 
                                                                 
     
9M17    
     
9M17   
     
9M17   
     
9M17    
 
Income Statement & Cash Flow
 
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
   
US$ 000'
   
US$/Oz Au
 
                                                                 
Cost of Sales 3
   
261,204
     
1,522
     
75,279
     
768
     
47,572
     
456
     
320,221
     
1,207
 
Exploration in Operating Units
   
67,938
     
396
     
855
     
9
     
7,144
     
69
     
71,256
     
268
 
Royalties
   
14,672
     
85
             
0
             
0
     
14,672
     
55
 
Comercial Deductions 4
   
50,632
     
295
     
868
     
9
     
415
     
4
     
51,259
     
193
 
Selling Expenses
   
6,122
     
36
     
518
     
5
     
599
     
6
     
6,637
     
25
 
Administrative Expenses
   
39,994
     
233
     
1,687
     
17
     
2,718
     
26
     
41,979
     
158
 
Other, net
   
5,306
     
31
     
572
     
6
     
-363
     
-3
     
5,464
     
21
 
Sustaining Capex 5
   
36,941
     
215
     
9,665
     
99
     
19,963
     
192
     
50,074
     
189
 
                                                                 
By-product Credit
   
-331,457
     
-1,932
     
-3,140
     
-32
     
-8,892
     
-85
     
-5,231
     
-20
 
                                                                 
All-in Sustaining Cost
   
151,352
     
882
     
86,304
     
881
     
69,156
     
664
     
224,873
     
847
 
                                                                 
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas.
         
                                                                 
Notes:
                                                               
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A.
                                 
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay.
                 
3. For Buenaventura does not consider purchase of concentrate from La Zanja.
                                 
4. For all metals produced.
                                                               
5. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment.
         
                                                                 
 

Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 24 of 27
 
 
APPENDIX 6
Compañía de Minas Buenaventura S.A.A. and Subsidiaries
           
Consolidated Statement of Financial Position
           
As of September 30, 2018 and December 31, 2017
           
   
2018
   
2017
 
Assets
 
US$(000)
   
US$(000)
 
Current assets
           
Cash and cash equivalents
   
354,945
     
214,551
 
Trade and other accounts receivable, net
   
235,996
     
314,308
 
Inventory, net
   
129,202
     
132,287
 
Income tax credit
   
24,478
     
23,165
 
Prepaid expenses
   
9,906
     
17,551
 
Hedge derivative financial instruments
   
11,167
     
-
 
     
765,694
     
701,862
 
                 
Non-current assets
               
Trade and other receivables, net
   
39,780
     
44,191
 
Long-term inventory
   
4,574
     
3,238
 
Investment in associates
   
1,548,156
     
1,536,887
 
Mining concessions, development costs, property, plant and equipment, net
   
1,875,455
     
1,949,555
 
Investment properties, net
   
253
     
222
 
Deferred income tax asset, net
   
29,631
     
43,129
 
Prepaid expenses
   
26,799
     
27,555
 
Long-term income tax credit
   
229
     
3,413
 
Other assets
   
22,050
     
22,761
 
     
3,546,927
     
3,630,951
 
                 
Total assets
   
4,312,621
     
4,332,813
 
                 
                 
Liabilities and shareholders’ equity, net
               
Current liabilities
               
Bank loans
   
95,000
     
96,215
 
Trade and other payables
   
164,569
     
233,355
 
Provisions
   
100,364
     
76,847
 
Income tax payable
   
1,704
     
2,081
 
Financial obligations
   
46,278
     
83,991
 
Hedge derivative financial instruments
   
-
     
28,705
 
     
407,915
     
521,194
 
                 
                 
Non-current liabilities
               
Trade and other payables
   
660
     
663
 
Provisions
   
186,922
     
164,877
 
Financial obligations
   
553,064
     
549,092
 
Contingent consideration liability
   
17,570
     
17,570
 
Deferred income tax liability, net
   
27,267
     
15,790
 
     
785,483
     
747,992
 
                 
Total liabilities
   
1,193,398
     
1,269,186
 
                 
Shareholders’ equity, net
               
Capital stock
   
750,497
     
750,497
 
Investment shares
   
791
     
791
 
Additional paid-in capital
   
218,450
     
218,450
 
Legal reserve
   
163,115
     
163,071
 
Other reserves
   
269
     
269
 
Retained earnings
   
1,763,315
     
1,728,847
 
Other reserves of equity
   
3,089
     
(13,888
)
Shareholders’ equity, net attributable to owners of the parent
   
2,899,526
     
2,848,037
 
Non-controlling interest
   
219,697
     
215,590
 
Total shareholders’ equity, net
   
3,119,223
     
3,063,627
 
                 
Total liabilities and shareholders’ equity, net
   
4,312,621
     
4,332,813
 

 

Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 25 of 27
 
 
Compañía de Minas Buenaventura S.A.A. and Subsidiaries
                       
Consolidated Statement of Income
                       
For the three and nine-month periods ended September 30, 2018 and 2017
                       
                         
                         
   
For the three-month period
ended September 30,
   
For the nine-month period ended
September 30,
 
   
2018
   
2017
   
2018
   
2017
 
Continuing operations
 
US$(000)
   
US$(000)
   
US$(000)
   
US$(000)
 
Operating income
                       
Net sales of goods
   
262,342
     
355,085
     
883,149
     
867,439
 
Net sales of services
   
3,736
     
8,186
     
13,283
     
20,714
 
Royalty income
   
5,775
     
5,485
     
14,925
     
15,595
 
Total operating income
   
271,853
     
368,756
     
911,357
     
903,748
 
                                 
Operating costs
                               
Cost of sales, without considering depreciation and amortization
   
(155,661
)
   
(176,962
)
   
(466,332
)
   
(448,980
)
Cost of services, without considering depreciation and amortization
   
(733
)
   
(3,908
)
   
(3,221
)
   
(9,624
)
Depreciation and amortization
   
(63,414
)
   
(58,464
)
   
(178,253
)
   
(139,599
)
Exploration in operating units
   
(22,188
)
   
(27,591
)
   
(69,633
)
   
(68,793
)
Mining royalties
   
(5,229
)
   
(8,907
)
   
(18,175
)
   
(22,555
)
Total operating costs
   
(247,225
)
   
(275,832
)
   
(735,614
)
   
(689,551
)
                                 
Gross profit
   
24,628
     
92,924
     
175,743
     
214,197
 
                                 
Operating expenses, net
                               
Administrative expenses
   
(15,880
)
   
(20,226
)
   
(61,655
)
   
(60,940
)
Exploration in non-operating areas
   
(9,758
)
   
(4,388
)
   
(24,846
)
   
(12,216
)
Selling expenses
   
(7,597
)
   
(5,907
)
   
(20,366
)
   
(16,074
)
Provision for contingencies and others
   
(11,611
)
   
(1,512
)
   
(11,292
)
   
(13,328
)
Other, net
   
(6,858
)
   
(3,502
)
   
(23,823
)
   
(11,373
)
Total operating expenses, net
   
(51,704
)
   
(35,535
)
   
(141,982
)
   
(113,931
)
                                 
Operating profit
   
(27,076
)
   
57,389
     
33,761
     
100,266
 
                                 
Other income (expense), net
                               
Share in the results of associates
   
22,151
     
(32,908
)
   
71,173
     
8,901
 
Financial income
   
1,604
     
2,178
     
3,781
     
4,651
 
Financial costs
   
(9,991
)
   
(10,369
)
   
(28,316
)
   
(25,838
)
Net gain (loss) from currency exchange difference
   
(473
)
   
(1,872
)
   
(21
)
   
2,343
 
Total other income, net
   
13,291
     
(42,971
)
   
46,617
     
(9,943
)
                                 
Profit (loss) before income tax
   
(13,785
)
   
14,418
     
80,378
     
90,323
 
                                 
Current income tax
   
2,354
     
(8,188
)
   
(11,377
)
   
(18,846
)
Deferred income tax
   
(2,218
)
   
(9,853
)
   
(12,036
)
   
(8,228
)
                                 
Profit (loss) from continuing operations
   
(13,649
)
   
(3,623
)
   
56,965
     
63,249
 
                                 
Discontinued operations
                               
Profit (loss) from discontinued operations
   
(536
)
   
(1,494
)
   
(1,287
)
   
2,145
 
Net profit (loss)
   
(14,185
)
   
(5,117
)
   
55,678
     
65,394
 
                                 
Attributable to:
                               
Owners of the parent
   
(10,287
)
   
(12,023
)
   
59,409
     
52,513
 
Non-controlling interest
   
(3,898
)
   
6,906
     
(3,731
)
   
12,881
 
     
(14,185
)
   
(5,117
)
   
55,678
     
65,394
 
                                 
Basic and diluted profit (loss) per share attributable to
                               
equity holders of the parent, stated in U.S. dollars
   
(0.04
)
   
(0.05
)
   
0.23
     
0.21
 
                                 
Weighted average number of shares outstanding
                               
(common and investment), in units
   
253,986,867
     
253,986,867
     
253,986,867
     
253,986,867
 


Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 26 of 27

 
Compañía de Minas Buenaventura S.A.A. and Subsidiaries
                   
Consolidated Statement of Cash Flows
                       
For the three and nine-month periods ended September 30,  2018 and 2017
                       
                         
   
For the three-month period
ended September 30,
   
For the nine-month period
ended September 30,
 
   
2018
   
2017
   
2018
   
2017
 
   
US$(000)
   
US$(000)
   
US$(000)
   
US$(000)
 
                         
Operating activities
                       
Proceeds from sales
   
251,382
     
316,646
     
951,930
     
848,880
 
Value Added Tax recovered
   
20,490
     
28,376
     
71,310
     
90,373
 
Proceeds from dividends
   
758
     
1,857
     
44,563
     
7,032
 
Royalty received
   
4,542
     
4,511
     
14,180
     
16,020
 
Interest received
   
747
     
33
     
902
     
3,150
 
Payments to suppliers and third-parties
   
(191,731
)
   
(209,375
)
   
(637,068
)
   
(647,965
)
Payments to employees
   
(38,520
)
   
(36,553
)
   
(126,566
)
   
(123,552
)
Payment of income taxes
   
(7,915
)
   
(3,245
)
   
(28,345
)
   
(19,784
)
Payments of interest
   
(8,999
)
   
(7,184
)
   
(22,657
)
   
(21,355
)
Payments of mining royalties
   
(2,663
)
   
(5,867
)
   
(10,944
)
   
(14,672
)
                                 
Net cash and cash equivalents provided by operating activities
   
28,091
     
89,199
     
257,305
     
138,127
 
                                 
Investing activities
                               
Proceeds from sales of mining concessions, property, plant and equipment
   
314
     
266
     
374
     
1,704
 
Proceeds from loans
   
-
     
-
     
-
     
124,800
 
Acquisitions of mining concessions, development costs, property, plant and equipment
   
(18,504
)
   
(47,933
)
   
(70,097
)
   
(196,841
)
Payments to other assets
   
(1,526
)
   
-
     
(2,992
)
   
-
 
                                 
Net cash and cash equivalents (provided by) used in investing activities
   
(19,716
)
   
(47,667
)
   
(72,715
)
   
(70,337
)
                                 
Financing activities
                               
Proceeds of bank loans
   
-
     
-
     
80,000
     
245,000
 
Payments of bank loans
   
-
     
-
     
(80,000
)
   
(165,000
)
Payments of financial obligations
   
(10,075
)
   
(7,010
)
   
(32,603
)
   
(22,746
)
Dividends paid to controlling interest
   
-
     
-
     
(7,554
)
   
(14,479
)
Dividends paid to non-controlling interest
   
(2,213
)
   
(1,320
)
   
(3,960
)
   
(4,516
)
Increase of restricted bank accounts
   
(83
)
   
1,635
     
(79
)
   
(1,106
)
                                 
Net cash and cash equivalents provided by (used in) financing activities
   
(12,371
)
   
(6,695
)
   
(44,196
)
   
37,153
 
                                 
Net increase in cash and cash equivalents during the period
   
(3,996
)
   
34,837
     
140,394
     
104,943
 
Cash and cash equivalents at the beginning of the period
   
358,941
     
150,650
     
214,551
     
80,544
 
                                 
Cash and cash equivalents at period-end
   
354,945
     
185,487
     
354,945
     
185,487
 
                                 
 

Compañía de Minas Buenaventura S.A.A.
Third Quarter 2017 Results
Page 27 of 27
 
 
 
                         
                         
   
For the three-month period
ended September 30,
   
For the nine-month period
ended September 30,
 
   
2018
   
2017
   
2018
   
2017
 
   
US$(000)
   
US$(000)
   
US$(000)
   
US$(000)
 
                         
Reconciliation of net profit to cash and cash equivalents provided
                       
by operating activities
                       
                         
Net loss
   
(14,185
)
   
(5,117
)
   
55,678
     
65,394
 
                                 
Plus (less):
                               
Depreciation and amortization
   
63,414
     
58,464
     
178,253
     
139,599
 
Hedge derivative instruments
   
(4,426
)
   
1,904
     
11,317
     
7,633
 
Deferred income tax expense (income)
   
2,218
     
9,853
     
12,036
     
8,228
 
Provision for estimated fair value of embedded derivatives related to concentrate
                         
sales and adjustments on open liquidations
   
498
     
(3,583
)
   
15,875
     
(7,389
)
Income attributable to non-controlling interest
   
3,898
     
(6,906
)
   
3,731
     
(12,881
)
Accretion expense of provision for closure of mining units and exploration projects
   
(1,498
)
   
600
     
762
     
2,108
 
Net share in results of associates
   
(22,151
)
   
32,908
     
(71,173
)
   
(8,901
)
Recovery (expense) for provision for contingencies
   
11,611
     
1,512
     
11,292
     
13,328
 
Net loss (gain) from currency exchange difference
   
473
     
1,872
     
21
     
(2,343
)
Reversal (provision) for impairment loss of inventories
   
7,649
     
1,494
     
7,265
     
2,302
 
Bonus provision - executives & employes
   
10,014
     
-
     
10,014
     
-
 
Other net
   
10,980
     
(7,900
)
   
4,235
     
(6,765
)
                                 
Net changes in operating assets and liabilities:
                               
Decrease (increase) in operating assets -
                               
Trade and other accounts receivable
   
(5,845
)
   
4,648
     
66,752
     
19,051
 
Inventories
   
7,878
     
12,951
     
1,749
     
(11,123
)
Income tax credit
   
(7,841
)
   
(167
)
   
1,871
     
1,535
 
Prepaid expenses
   
5,536
     
1,860
     
8,401
     
5,375
 
Increase (decrease) in operating liabilities -
                               
Trade and other accounts payable
   
(2,888
)
   
(9,723
)
   
(68,789
)
   
(54,776
)
Provisions
   
(38,292
)
   
(7,571
)
   
(36,171
)
   
(22,174
)
Income tax payable
   
290
     
243
     
(377
)
   
(7,106
)
                                 
Proceeds from dividends
   
758
     
1,857
     
44,563
     
7,032
 
                                 
Net cash and cash equivalents provided by operating activities
   
28,091
     
89,199
     
257,305
     
138,127
 
Compania De Minas Buenav... (NYSE:BVN)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Compania De Minas Buenav... Charts.
Compania De Minas Buenav... (NYSE:BVN)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Compania De Minas Buenav... Charts.