UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form
6-K
REPORT
OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For
the month of November 2017.
Commission
File Number 001-38172
CHINA
INTERNET NATIONWIDE FINANCIAL SERVICES INC.
(Translation
of registrant’s name into English)
Dongsanhuan
Middle Road
#1
Building Unit 1 Room 1501 Unit 13-14,
Chaoyang
District, Beijing, People’s Republic of China 100020
Tel:
+86 010 59817999
(Address
of principal executive office)
Indicate
by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F [X]
Form 40-F [ ]
Indicate
by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____
Note
:
Regulation S-T Rule 101(b)(1) only permits the submission in paper of a Form 6-K if submitted solely to provide an attached annual
report to security holders.
Indicate
by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____
Note
:
Regulation S-T Rule 101(b)(7) only permits the submission in paper of a Form 6-K if submitted to furnish a report or other document
that the registrant foreign private issuer must furnish and make public under the laws of the jurisdiction in which the registrant
is incorporated, domiciled or legally organized (the registrant’s “home country”), or under the rules of the
home country exchange on which the registrant’s securities are traded, as long as the report or other document is not a
press release, is not required to be and has not been distributed to the registrant’s security holders, and, if discussing
a material event, has already been the subject of a Form 6-K submission or other Commission filing on EDGAR.
China
Internet Nationwide Financial Services Inc. Announces Unaudited Financial Results for the Nine Months Ended September 30, 2017
BEIJING,
November 30, 2017 /PRNewswire/ — China Internet Nationwide Financial Services Inc. (NASDAQ: CIFS) (“CIFS” or
the “Company”), a leading financial advisory services company, today announced its unaudited financial results for
the nine months ended September 30, 2017.
Highlights
for the period from January 1, 2017 to September 30, 2017
|
●
|
Net
Revenue of $13.11 million, a 19% year-over-year increase from the same period in 2016
|
|
●
|
Net
Income for the nine months ended September 30, 2017 was $13.25 million compared to a Net Income of $9.50 million in the same
period a year ago, representing a 40% year-over-year increase.
|
|
●
|
Earnings
per share for the period from January 1, 2017 to September 30, 2017 was $0.65 compared to $0.47 in the same period a year
ago.
|
“We
are pleased to report strong third quarter financial results that highlight continued momentum in the growth of our business with
revenue and net income growing by 26% and 32%, respectively for the third quarter 2017, and by 19% and 40%, respectively for the
three quarters of 2017,” commented Mr. Jianxin Lin, Chairman and Chief Executive Officer of CIFS.
Mr.
Lin continued, “During the third quarter, we also made significant progress in executing our long-term growth plan. In October,
we launched our supply chain financing services with an initial focus on the medical supplies and medical equipment, airline catering
and bulk commodity supply chain industries. In November, we signed an agreement to acquire Beijing Anytrust Science & Technology
Co., Ltd., a big data company focusing on providing data infrastructure design, big data access and analytics, and document automation
for enterprises and government agencies in China, just weeks after the launch of our FinTech Initiative. Kudos to our dedicated
team and we look forward to ending the year on a strong note.”
Operating
Metrics for the period from January 1, 2017 to September 30, 2017
We
regularly monitor a number of metrics in order to measure our current and projected future performance. These metrics aid us in
developing and refining our growth strategies and making strategic decisions.
|
|
For
the Nine Months Ended September 30,
|
|
|
|
2017
|
|
|
2016
|
|
|
|
RMB
|
|
|
US$
|
|
|
RMB
|
|
|
US$
|
|
|
|
(in
Million)
|
|
Amount
of financing advised:
|
|
|
8,599
|
|
|
|
1,264
|
|
|
|
6,690
|
|
|
|
1,018
|
|
Commercial
Payment
|
|
|
5,625
|
|
|
|
827
|
|
|
|
4,271
|
|
|
|
650
|
|
International
Corporate Financing
|
|
|
2,041
|
|
|
|
300
|
|
|
|
1,512
|
|
|
|
230
|
|
Intermediary
Loan
|
|
|
933
|
|
|
|
137
|
|
|
|
907
|
|
|
|
138
|
|
|
|
For
the Nine Months Ended September 30,
|
|
|
|
2017
|
|
|
2016
|
|
Number
of clients advised
(1)
|
|
|
25
|
|
|
|
21
|
|
Commercial
Payment
|
|
|
17
|
|
|
|
13
|
|
International
Corporate Financing
|
|
|
3
|
|
|
|
3
|
|
Intermediary
Loan
|
|
|
5
|
|
|
|
5
|
|
(1)
|
The
number of clients for a specified period represents the number of clients whose financing were funded during such period.
|
|
|
For
the Nine Months Ended September 30,
|
|
|
|
2017
|
|
|
2016
|
|
|
|
(in
US$ thousands)
|
|
Advisory
fees billed to clients
(2)
|
|
|
13,107
|
|
|
|
10,976
|
|
(2)
|
Represent
amounts net of VAT.
|
The
amount of financing advised is calculated by summing up the financing amount indicated on the financing advisory contracts. The
revenue is calculated by multiplying the service fee ratio indicated on the contract and the financing amount advised.
Results
for the Three Months ended September 30, 2017
The
following tables set forth a summary of our consolidated results of operations for the periods indicated, both in absolute amounts
and as percentages of variance. The operating results in any period are not necessarily indicative of the results that may be
expected for any future period.
|
|
Three
Months Ended
September 30,
|
|
|
Variance
|
|
|
|
2017
|
|
|
2016
|
|
|
Amount
|
|
|
%
|
|
Revenue
|
|
$
|
5,133,890
|
|
|
$
|
4,068,299
|
|
|
$
|
1,065,591
|
|
|
|
26
|
%
|
Cost
of revenue
|
|
|
133,370
|
|
|
|
96,548
|
|
|
|
36,822
|
|
|
|
38
|
%
|
Gross
profit
|
|
|
5,000,520
|
|
|
|
3,971,751
|
|
|
|
1,028,769
|
|
|
|
26
|
%
|
General
and administrative expense
|
|
|
925,114
|
|
|
|
278,224
|
|
|
|
646,890
|
|
|
|
233
|
%
|
Selling
and distribution expense
|
|
|
62,271
|
|
|
|
9,620
|
|
|
|
52,651
|
|
|
|
547
|
%
|
Income
from operations
|
|
|
4,013,135
|
|
|
|
3,683,907
|
|
|
|
329,228
|
|
|
|
9
|
%
|
Interest
income on bank deposit
|
|
|
3,079
|
|
|
|
418
|
|
|
|
2,661
|
|
|
|
637
|
%
|
Other
(expenses)/income
|
|
|
(26,452
|
)
|
|
|
51
|
|
|
|
(26,503
|
)
|
|
|
(51967
|
)%
|
Interest
income from loans to third parties
|
|
|
1,216,416
|
|
|
|
693,914
|
|
|
|
522,502
|
|
|
|
75
|
%
|
Income
before income taxes
|
|
|
5,206,178
|
|
|
|
4,378,290
|
|
|
|
827,888
|
|
|
|
19
|
%
|
Income
tax expenses
|
|
|
191,821
|
|
|
|
576,285
|
|
|
|
(384,464
|
)
|
|
|
(67
|
)%
|
Net
income
|
|
$
|
5,014,357
|
|
|
$
|
3,802,005
|
|
|
$
|
1,212,352
|
|
|
|
32
|
%
|
Comprehensive
income
|
|
$
|
5,772,283
|
|
|
$
|
3,652,842
|
|
|
$
|
2,119,441
|
|
|
|
58
|
%
|
Revenue
Net
revenue for three months ended September 30, 2017 increased 26% to $5,133,890 from $4,068,299 in the same period in 2016.
Approximately
82% of our revenue or $4,218,708 was generated by providing commercial payment advisory services to 8 small and medium size enterprises
(“SMEs”), a 99% increase from $2,114,950 for the same period in 2016. The increase is mainly attributable to the increase
in the total commercial financing amount of $373 million in the current period, compared with 3 customers with only $187 million
in the three months ended September 30, 2016.
Approximately
10% of our revenue or $519,438 was derived from providing intermediary bank loan advisory services to a customer, representing
a 67% decrease from $1,572,127 in the same period in 2017. We assisted in obtaining a $27 million loan from banks compared to
the same period last year when we assisted 2 customers with a $83 million loan.
Finally,
approximately 8% of our revenue or $395,744 was derived from providing international corporate financing advisory services for
the three months ended September 30, 2017. International corporate financing advisory revenue increased 4% from $381,222 in the
same period in 2016.
Overall,
our revenue increased substantially for the period from June 30, 2017 to September 30, 2017 compared to the same period in 2016.
This increase was mainly due to an increase in the financing amounts with $500 million in the current period as compared to $370
million for the three months ended September 30, 2016. Our advisory fee rate remained unchanged year over year.
Cost
of Revenue
Total
cost of revenue, which comprises mainly revenue-generating staffing costs, was $133,370 for the three months ended September 30,
2017 compared to $96,548 for the three months ended September 30, 2016. The main reason for the increase is the increase of basic
salaries of our employees and an increase of performance-related salaries as a result of our improved revenue.
Gross
Profit and Gross Margin
Gross
profit for the period from June 30, 2017 to September 30, 2017 increased 26% to $5,000,520 from $3,971,751 in the same period
in 2016. The increase is in line with our revenue growth of 26% over the same periods and a corresponding increase in cost of
revenue.
Gross
margin, or gross profit as a percentage of total revenue, was 97.4% for the period from June 30, 2017 to September 30, 2017,
compared with 97.6% in the same period in 2016.
Operating
Expenses
Total
operating expenses for the three months ended September 30, 2017 increased 243% to $987,385 from $287,844 in the same period in
2016.
Selling
and marketing expenses for the three months ended September 30, 2017 increased 547% to $62,271 from $9,620 in the comparable period
in 2016. The year-over-year increase was primarily resulted from newspaper advertisements to promote the Company and its services
in the third quarter of 2017 and staffing costs increase.
General
and administrative expenses consist primarily of staff salaries, rental expenses and office related expenses. General and administrative
expenses were $925,114, or 18% of total revenue for the three months ended September 30, 2017, as compared to $278,224 or 7% of
total revenue in the same period in 2016, an increase of $646,890. The increase of general and administrative expenses is mainly
due to an increase in rental expenses because we rented a new office in July 2017, professional fees which was nil in 2016, and
travelling and entertainment expenses associated with attending our initial public offering activities.
Income
from Operations and Operating Margin
Income
from operations in the three months ended September 30, 2017 was $4,013,135, compared with operating income of $3,683,907 in the
same period in 2016.
Operating
margin, or income from operations as a percentage of total revenue is 78% for the three months ended September 30, 2017 as compared
to 91% for the same period in 2016.
Interest
income
Interest
income was $1,219,495 for the three months ended September 30, 2017, compared with $694,332 for the same period a year ago. Interest
income was primarily from loans to third parties and bank deposits.
Income
tax expense
Income
tax expense was $191,821 for the three months ended September 30, 2017, compared with $576,285 for the same period in the previous
year. The sharp decrease of income tax expense was mainly due to the transition of operating business from one subsidiary- Sheng
Ying Xin (Beijing) Management Consulting Co., Ltd (“Sheng Ying Xin”), which is subject to 25% income tax rate, to
another subsidiary - Kashgar Sheng Yingxin Enterprise Consulting Co., Ltd. (“Kashgar SYX”), which is exempted from
income tax from its inception through December 31, 2020, during the third quarter of 2016.
Foreign
Currency Translation Gain/(Loss)
Foreign
currency translation gain was $757,926 in the three months ended September 30, 2017, compared with a loss of $149,163 in the same
period of the previous year, as a result of the fluctuations in the exchange rates of the Renminbi against the US dollar.
Net
Income
Net
income for the three months ended September 30, 2017 was $5,014,357, as compared to $3,802,005 for the three months ended September
30, 2016. The increase in net income is mainly due to our business expansion and growth in our revenue.
Results
for the Nine Months ended September 30, 2017
The
following tables set forth a summary of our consolidated results of operations for the periods indicated, both in absolute amounts
and as percentages of variance. The operating results in any period are not necessarily indicative of the results that may be
expected for any future period.
|
|
Nine
Months Ended
September 30,
|
|
|
Variance
|
|
|
|
2017
|
|
|
2016
|
|
|
Amount
|
|
|
%
|
|
Revenue
|
|
$
|
13,107,104
|
|
|
$
|
10,975,921
|
|
|
$
|
2,131,183
|
|
|
|
19
|
%
|
Cost
of revenue
|
|
|
315,884
|
|
|
|
272,869
|
|
|
|
43,015
|
|
|
|
16
|
%
|
Gross
profit
|
|
|
12,791,220
|
|
|
|
10,703,052
|
|
|
|
2,088,168
|
|
|
|
20
|
%
|
General
and administrative expense
|
|
|
1,536,974
|
|
|
|
790,273
|
|
|
|
746,701
|
|
|
|
94
|
%
|
Selling
and distribution expense
|
|
|
88,566
|
|
|
|
28,752
|
|
|
|
59,814
|
|
|
|
208
|
%
|
Income
from operations
|
|
|
11,165,680
|
|
|
|
9,884,027
|
|
|
|
1,281,653
|
|
|
|
13
|
%
|
Interest
income on bank deposit
|
|
|
7,697
|
|
|
|
2,365
|
|
|
|
5,332
|
|
|
|
225
|
%
|
Other
expenses
|
|
|
(52,851
|
)
|
|
|
(7,377
|
)
|
|
|
(45,474
|
)
|
|
|
616
|
%
|
Interest
income from loans to third parties
|
|
|
2,672,108
|
|
|
|
2,087,992
|
|
|
|
584,116
|
|
|
|
28
|
%
|
Income
before income taxes
|
|
|
13,792,634
|
|
|
|
11,967,007
|
|
|
|
1,825,627
|
|
|
|
15
|
%
|
Income
tax expenses
|
|
|
539,123
|
|
|
|
2,471,844
|
|
|
|
(1,932,721
|
)
|
|
|
(78
|
)%
|
Net
income
|
|
$
|
13,253,511
|
|
|
$
|
9,495,163
|
|
|
$
|
3,758,348
|
|
|
|
40
|
%
|
Comprehensive
income
|
|
$
|
14,740,425
|
|
|
$
|
8,943,743
|
|
|
$
|
5,796,682
|
|
|
|
65
|
%
|
Revenue
Net
revenue for nine months ended September 30, 2017 increased 19% year-over-year to $13,107,104 from $10,975,921 in the same period
in 2016.
Approximately
71% of our revenue or $9,360,236, an increase of 23% from $7,585,555 in the same period last year, was generated by providing
commercial payment advisory services to 17 SMEs which we assisted in helping them obtain acceptance bills from banks in 17 separate
transactions with a total financing amount of $827 million compared to $650 million for the same period last year.
Approximately
20% of our revenue or $2,587,585 was derived from providing intermediary bank loan advisory services to 5 customers, a slight
3% increase from $2,517,229 for the same period in 2016.
Finally,
approximately 9% of our revenue or $1,159,283 was derived from providing international corporate financing advisory services for
the nine months ended September 30, 2017. International corporate financing advisory revenues increased 33% from $873,137 in the
same period in 2016 mainly due to the increase in the financing amount of $300 million compared to $230 million in 2016.
Overall,
our revenue increased substantially for the period from January 1, 2017 to September 30, 2017 compared to the same period in 2016
mainly due to an increase in the financing amounts of $1,264 million as compared to $1,018 million. Our advisory fee rate remained
unchanged year over year.
Cost
of Revenue
Total
cost of revenue, which comprises mainly revenue-generating staffing costs, was $315,884 for the nine months ended September 30,
2017 compared to $272,869 for the nine months ended September 30, 2016. The main reasons for the increase in cost of revenue are
basic salary increments in July 2017 and an increase in performance-related salaries as a result of improved revenue.
Gross
Profit and Gross Margin
Gross
profit for the period from January 1, 2017 to September 30, 2017 increased 20% to $12,791,220 from $10,703,052 in the same period
in 2016. The increase is in line with the revenue growth of 19% over the same periods and a corresponding increase in cost of
revenue.
Gross
margin, or gross profit as a percentage of total revenue, was 98% for the period from January 1, 2017 to September 30, 2017, which
is unchanged compared to the same period in 2016.
Operating
Expenses
Total
operating expenses for the nine months ended September 30, 2017 increased 98% to $1,625,540 from $819,025 in the same period in
2016.
Selling
and marketing expenses for the nine months ended September 30, 2017 increased 208% to $88,566 from $28,752 in the comparable period
in 2016. The year-over-year increase primarily resulted from newspaper advertisements to promote the Company and its services
in the third quarter of 2017 and staffing costs increase.
General
and administrative expenses consist primarily of staff salaries, rental expenses and office related expenses. General and administrative
expenses were $1,536,974, or 12% of total revenue for the nine months ended September 30, 2017, as compared to $790,273 or 7%
of total revenue in the same period in 2016, an increase of $746,701. The increase in general and administrative expenses is mainly
due to an increase in rental expenses because we rented a new office rented in July 2017, professional fees which were nil in
2016, and travelling and entertainment expenses incurred as a result of our initial public offering activities.
Income
from Operations and Operating Margin
Income
from operations in the nine months ended September 30, 2017 was $11,165,680, compared with operating income of $9,884,027 in the
same period in 2016.
Operating
margin, or income from operations as a percentage of total revenue was 85% for the nine months ended September 30, 2017, compared
with 90% for the same period a year ago.
Interest
income
Interest
income was $2,679,805 for the nine months ended September 30, 2017, compared with $2,090,357 for the same period a year ago. Interest
income was primarily from loans to third parties and bank deposits.
Income
tax expense
Income
tax expense was $539,123 for the nine months ended September 30, 2017, compared with $2,471,844 for the same period in the previous
year. The sharp decrease of income tax expense was mainly due to the transition of operating business from one subsidiary Sheng
Ying Xin, which is subject to the 25% income tax rate, to another subsidiary - Kashgar SYX, which is exempted from income tax
from its inception through December 31, 2020, during the third quarter of 2016.
Foreign
Currency Translation Gain/(Loss)
Foreign
currency translation gain was $1,486,914 in the nine months ended September 30, 2017, compared with a loss of $551,420 in the
same period of the previous year, as a result of the fluctuations in the exchange rates of the Renminbi against the US dollar.
Net
Income
Net
income for the nine months ended September 30, 2017 was $13,253,511, as compared to $9,495,163 for the nine months ended September
30, 2016. The increase in net income is mainly due to our business expansion and growth in our revenue.
Liquidity
and Capital Resources
As
of September 30, 2017 and December 31, 2016, we held cash of $23,196,608 and $1,880,425 respectively.
Net
cash generated from operations for the nine months ended September 30, 2017 was $13,603,899 as compared to net cash generated
from operations of $10,512,091 for the nine months ended September 30, 2016.
Relevant
PRC statutory laws and regulations permit payments of dividends by the Company’s PRC subsidiary and VIE only from their
retained earnings, if any, determined in accordance with PRC GAAP. In addition, the Company’s subsidiary and VIE in China
are required to make annual appropriations of 10% of after-tax profit to a general reserve fund or statutory reserve fund until
such reserve has reached 50% of its registered capital based on the enterprise’s PRC statutory accounts. Paid in capital
of the PRC subsidiary and VIE included in the Company’s consolidated net assets are also non-distributable for dividend
purposes. As a result of these PRC laws and regulations, the Company’s PRC subsidiary and VIE are restricted in their abilities
to transfer net assets to the Company in the form of dividends, loans or advances. The Company is expected to focus the operation
mainly in PRC and is not expected to have significant operations outside PRC in the foreseeable future, and is not expected to
have significant transfer of cash to and/or from the PRC subsidiary and VIE.
According
to applicable PRC laws and regulations, a number of conditions must be met before any dividends of a wholly foreign owned enterprise,
such as our PRC subsidiary, may be distributed. In accordance with the Implementation Rules of Wholly Foreign-Owned Enterprise
Law of the PRC promulgated by the State Council, prior to the payment of any dividend, our PRC subsidiary is required to (i) reserve
funds from its profit of current accounting year to make up its losses for the previous accounting years, (ii) pay the income
taxes pursuant to applicable tax laws of the PRC and (iii) reserve accumulated funds to improve our PRC subsidiary’s ability
to withstand operation risks. Therefore, the PRC regulations could conceivably limit the amount of dividends that can be paid
by our PRC subsidiary although our PRC subsidiary has historically not paid any dividends. We believe that such limitation will
exist in the future.
Off-Balance
Sheet Arrangements
We
do not have any off-balance sheet arrangements.
Other
Significant Events
Entry
into a Material Definitive Agreement
On
November 14, 2017, Sheng Ying Xin (Beijing) Management Consulting Co., Ltd. (“
Sheng Ying Xin
”), the contractually
controlled and managed company of China Internet Nationwide Financial Services Inc. (the “
Company
”), entered
into an equity transfer agreement (the “
Equity Transfer Agreement
”) with Beijing Tianhuang Tongda Technology
Co., Ltd, the sole shareholder of Beijing Anytrust Science & Technology Co., Ltd. (“
Anytrust
”). Pursuant
to the Equity Transfer Agreement, Sheng Ying Xin shall acquire all of the issued and outstanding equity interest of Anytrust for
a total cash consideration of RMB 12,000,000 (approximately US$1,808,326, hereinafter referred to as the “
Purchase Consideration
”).
Sheng Ying Yin shall pay Beijing Tianhuang Tongda Technology Co., Ltd RMB 200,000 (approximately US$30,121) as down payment within
two days from the execution of the Equity Transfer Agreement and RMB5,000,000 (approximately US$753,034) within two days after
the shareholder change registration is completed with the relevant Administration of Industry and Commerce. The balance of the
Purchase Consideration shall be paid to Beijing Tianhuang Tongda Technology Co. Ltd within two days after the latter delivers
all the relevant certificates, licenses, seals, account books and other documents and materials of Anytrust to Sheng Ying Xin.
The transaction is subject to satisfactory due diligence on Anytrust. The acquisition was consummated on November 23, 2017.
About
China Internet Nationwide Financial Services Inc.
Incorporated
in 2014 and headquartered in Beijing, China Internet Nationwide Financial Services Inc. provides financial advisory services,
including commercial payment advisory, intermediary bank loan advisory, and international corporate financing advisory, to meet
the financing and capital needs of its clients, comprised largely of small-to-medium sized enterprises.
Forward
Looking Statements
This
news release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933,
as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities
Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,”
“anticipates,” “future,” “intends,” “plans,” “believes,” “estimates”
and similar statements. All statements other than statements of historical fact in this press release are forward-looking statements
and involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking
statements. These forward-looking statements are based on management’s current expectations, assumptions, estimates and
projections about the Company and the industry in which the Company operates, but involve a number of unknown risks and uncertainties,
Further information regarding these and other risks is included in the Company’s filings with the U.S. Securities and Exchange
Commission. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or
circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations
expressed in these forward looking statements are reasonable, it cannot assure you that such expectations will turn out to be
correct, and actual results may differ materially from the anticipated results. You are urged to consider these factors carefully
in evaluating the forward-looking statements contained herein and are cautioned not to place undue reliance on such forward-looking
statements, which are qualified in their entirety by these cautionary statements.
INVESTOR
RELATIONS:
China
Internet Nationwide Financial Services Inc.
Email:
ir@cifsp.com
Phone:+86
10 8587 8166
CHINA
INTERNET NATIONWIDE FINANCIAL SERVICES INC. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(In
US$)
|
|
As
of
|
|
|
As
of
|
|
|
|
September
30, 2017
|
|
|
December
31, 2016
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
|
$
|
23,196,608
|
|
|
$
|
1,880,425
|
|
Accounts
receivable (including $0 and $0 of receivable from related parties as of September 30, 2017 and December 31, 2016, respectively)
|
|
|
5,885,278
|
|
|
|
8,088,511
|
|
Other
receivables and prepayments
|
|
|
355,386
|
|
|
|
94,474
|
|
Loan
to third parties
|
|
|
33,955,717
|
|
|
|
19,237,422
|
|
Deferred
offering cost
|
|
|
-
|
|
|
|
312,202
|
|
Total
Current Assets
|
|
|
63,392,989
|
|
|
|
29,613,034
|
|
|
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
|
|
|
|
Equipment,
net
|
|
|
131,324
|
|
|
|
28,777
|
|
Intangible
assets, net
|
|
|
5,445
|
|
|
|
2,772
|
|
Long-term
office rental deposit
|
|
|
514,950
|
|
|
|
208,695
|
|
Total
Assets
|
|
$
|
64,044,708
|
|
|
$
|
29,853,278
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
|
|
Accrued
payroll
|
|
$
|
575,933
|
|
|
$
|
490,875
|
|
Other
payables and accruals
|
|
|
28,631
|
|
|
|
53,827
|
|
Due
to a related party
|
|
|
163,603
|
|
|
|
163,361
|
|
Taxes
payable
|
|
|
4,929,438
|
|
|
|
3,755,872
|
|
Total
Current Liabilities
|
|
|
5,697,605
|
|
|
|
4,463,935
|
|
|
|
|
|
|
|
|
|
|
Shareholders’
equity
|
|
|
|
|
|
|
|
|
Common
Stock ($0.001 par value, unlimited authorized shares, and 22,023,146 and 20,000,000 share issued and outstanding as of September
30, 2017 and December 31, 2016, respectively)
|
|
|
22,023
|
|
|
|
20,000
|
|
Additional
paid in capital
|
|
|
27,362,710
|
|
|
|
9,147,398
|
|
Statutory
reserve
|
|
|
1,657,084
|
|
|
|
1,657,084
|
|
Retained
earnings
|
|
|
30,932,971
|
|
|
|
17,679,458
|
|
Accumulated
other comprehensive loss
|
|
|
(1,627,685
|
)
|
|
|
(3,114,597
|
)
|
Total
Shareholders’ Equity
|
|
|
58,347,103
|
|
|
|
25,389,343
|
|
Total
Liabilities and Shareholders’ Equity
|
|
$
|
64,044,708
|
|
|
$
|
29,853,278
|
|
CHINA
INTERNET NATIONWIDE FINANCIAL SERVICES INC. AND SUBSIDIARIES
UNAUDITED
CONDENSED CONSOLIDATED INCOME STATEMENT
(In
US$)
|
|
Three
Months Ended
September 30, 2017
|
|
|
Three
Months Ended
September 30, 2016
|
|
|
Nine
Months Ended
September 30, 2017
|
|
|
Nine
Months Ended
September 30, 2016
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International
corporate financing advisory
|
|
$
|
395,744
|
|
|
$
|
381,222
|
|
|
$
|
1,159,283
|
|
|
$
|
873,137
|
|
Intermediary
bank advisory services
|
|
|
519,438
|
|
|
|
1,572,127
|
|
|
|
2,587,585
|
|
|
|
2,517,229
|
|
Commercial
payment advisory services
|
|
|
4,218,708
|
|
|
|
2,114,950
|
|
|
|
9,360,236
|
|
|
|
7,585,555
|
|
Total
revenue
|
|
|
5,133,890
|
|
|
|
4,068,299
|
|
|
|
13,107,104
|
|
|
|
10,975,921
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of revenues
|
|
|
133,370
|
|
|
|
96,548
|
|
|
|
315,884
|
|
|
|
272,869
|
|
Gross
profit
|
|
|
5,000,520
|
|
|
|
3,971,751
|
|
|
|
12,791,220
|
|
|
|
10,703,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling
and marketing expenses
|
|
|
62,271
|
|
|
|
9,620
|
|
|
|
88,566
|
|
|
|
28,752
|
|
General
and administrative expenses
|
|
|
925,114
|
|
|
|
278,224
|
|
|
|
1,536,974
|
|
|
|
790,273
|
|
Total
Operating expenses
|
|
|
987,385
|
|
|
|
287,844
|
|
|
|
1,625,540
|
|
|
|
819,025
|
|
Income
from operations
|
|
|
4,013,135
|
|
|
|
3,683,907
|
|
|
|
11,165,680
|
|
|
|
9,884,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
income (expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income on bank deposit
|
|
|
3,079
|
|
|
|
418
|
|
|
|
7,697
|
|
|
|
2,365
|
|
Other
income(expenses), net
|
|
|
(26,452
|
)
|
|
|
51
|
|
|
|
(52,851
|
)
|
|
|
(7,377
|
)
|
Interest
income from loans to third parties
|
|
|
1,216,416
|
|
|
|
693,914
|
|
|
|
2,672,108
|
|
|
|
2,087,992
|
|
Total
other income, net
|
|
|
1,193,043
|
|
|
|
694,383
|
|
|
|
2,626,954
|
|
|
|
2,082,980
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
before income tax expenses
|
|
|
5,206,178
|
|
|
|
4,378,290
|
|
|
|
13,792,634
|
|
|
|
11,967,007
|
|
Income
tax expenses
|
|
|
191,821
|
|
|
|
576,285
|
|
|
|
539,123
|
|
|
|
2,471,844
|
|
Net
Income
|
|
$
|
5,014,357
|
|
|
$
|
3,802,005
|
|
|
$
|
13,253,511
|
|
|
$
|
9,495,163
|
|
Other
comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign
currency translation gain/(loss)
|
|
|
757,926
|
|
|
|
(149,163
|
)
|
|
|
1,486,914
|
|
|
|
(551,420
|
)
|
Comprehensive
Income
|
|
$
|
5,772,283
|
|
|
$
|
3,652,842
|
|
|
$
|
14,740,425
|
|
|
$
|
8,943,743
|
|
Weighted
average number of shares, basic and diluted*
|
|
|
21,429,397
|
|
|
|
20,000,000
|
|
|
|
20,481,701
|
|
|
|
20,000,000
|
|
Basic
and diluted earnings per share
|
|
$
|
0.23
|
|
|
$
|
0.19
|
|
|
$
|
0.65
|
|
|
$
|
0.47
|
|
*Initial
Public Offering
The
Company completed an initial public offering (“IPO”) of 2,023,146 of its ordinary shares to the public at a price
of $10.00 per share for a total of $20,231,460 before underwriting discounts, commissions and offering expenses on July 28, 2017.
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
Date:
|
November
30, 2017
|
CHINA
INTERNET NATIONWIDE FINANCIAL SERVICES INC.
|
|
|
|
|
|
By:
|
/s/
Jianxin Lin
|
|
|
Name:
|
Jianxin
Lin
|
|
|
Title:
|
Chief
Executive Officer
|
Exhibit
Index
Exhibit 99.1 — Press Release
China Internet Nationwid... (NASDAQ:CIFS)
Historical Stock Chart
From Aug 2024 to Sep 2024
China Internet Nationwid... (NASDAQ:CIFS)
Historical Stock Chart
From Sep 2023 to Sep 2024