UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE
ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of  October 2017

 


GRUPO AEROPORTUARIO DEL PACÍFICO S.A.B. DE C.V.
(PACIFIC AIRPORT GROUP)

(Translation of Registrant’s Name Into English)

 
México

(Jurisdiction of incorporation or organization)

 

Avenida Mariano Otero No. 1249-B
Torre Pacifico, Piso 6
Col. Rinconada del Bosque
44530 Guadalajara, Jalisco, México

(Address of principal executive offices)

 

(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)

 

Form 20-F x Form 40-F o

 

(Indicate by check mark whether the Registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)

 

Yes o No x

 

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- .)

 

 
 

 

 

 

 

ddee

 

 

GRUPO AEROPORTUARIO DEL PACIFICO

ANNOUNCES RESULTS FOR THE THIRD QUARTER OF 2017

 

Guadalajara, Jalisco, Mexico, October 26, 2017 – Grupo Aeroportuario del Pacífico, S.A.B. de C.V. (NYSE: PAC; BMV: GAP) (“the Company” or “GAP”) reported its consolidated results for the third quarter ended September 30, 2017. Figures are unaudited and have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).

 

Summary of 3Q17 vs. 3Q16

 

· The sum of aeronautical and non-aeronautical services revenues increased by Ps. 309.2 million, or 13.0% . Total revenues increased by Ps. 179.8 million, or 6.3%.

 

· Cost of services increased by Ps. 58.5 million, or 13.3% .

 

· Operating income increased by Ps. 207.7 million, or 15.8%.

 

· EBITDA increased by Ps. 213.5 million, or 12.9% . EBITDA margin (excluding the effects of IFRIC 12) decreased from 69.9% in 3Q16 to 69.8% in 3Q17.

 

· Net income and comprehensive income increased by Ps. 223.9 million, or 23.6%.

 

 

 

 

 

For more information please visit www.aeropuertosgap.com.mx or contact:  

 

     
In Mexico   In the U.S.
Saúl Villarreal García, Chief Financial Officer  

Maria Barona

Paulina Sánchez, Investor Relations Officer  

Camilla Ferreira

Grupo Aeroportuario del Pacífico, S.A.B. de C.V.  

i-advize Corporate Communications

Tel: 52 (33) 38801100 ext 20151 Tel: 212 406 3691 / 212 406 3695
svillarreal@aeropuertosgap.com.mx   gap@i-advize.com
psanchez@aeropuertosgap.com.mx  
 

 

 

 

 

 

 

 
 

 

 

Operating Results

 

During 3Q17, total terminal passengers in the Company’s 13 airports increased by 935.2 thousand passengers, or 10.2%, compared to 3Q16. Over the same period, domestic passenger traffic increased by 529.1 thousand passengers, while international passenger traffic increased by 406.0 thousand passengers.

 

In the traffic tables below, we have reflected the users of the Cross Border Xpress (CBX) under the international passenger numbers for the Tijuana airport as well as for the Company’s accumulated results. During 3Q17, 517,175 passengers used CBX, a 34.8% increase compared to the 383,593 passengers that used it during 3Q16. In 3Q17, 27.3% of the Tijuana airport’s total passengers used the CBX terminal.

 

During 3Q17, the following routes opened:

 

Domestic Routes:

Airline Departure Arrival New route /
Frequency
Opening date Frequencies
Interjet Guanajuato Cancún New Route July 28, 2017 4 weekly frequencies
TAR Guadalajara Tampico New Route September 17, 2017 6 weekly frequencies
TAR Hermosillo Mexicali New Route September 11, 2017 5 weekly frequencies
Aerocalafia La Paz Monterrey New Route July 3, 2017 3 weekly frequencies
Aerocalafia La Paz Chihuahua New Route July 3, 2017 3 weekly frequencies
Viva Aerobus Mexicali Guadalajara New Route August 21, 2017 4 weekly frequencies
Viva Aerobus Mexicali Monterrey New Route August 22, 2017 3 weekly frequencies
Magnicharters Manzanillo Ciudad de México New Route July 9, 2017 2 weekly frequencies
Aeromar Manzanillo Guadalajara New Route August 13, 2017 3 weekly frequencies

Note: The frequencies and available seats on the above-mentioned routes are subject to change without notice.

 

International Routes

Airline Departure Arrival New route /
Frequency
Opening date Frequencies
Aeromexico Guadalajara San José, California New Route July 1, 2017 1 daily frequency
Swift Air (Vacation Express) Montego Bay Nashville New Route July 10, 2017 1 weekly frequency
Eurowings Montego Bay Colonia New Route July 3, 2017 2 weekly frequencies

Note: The frequencies and available seats on the above-mentioned routes are subject to change without notice.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

 

 

Domestic Terminal Passengers ( in thousands ):

Airport 3Q16 3Q17 Change 9M16 9M17 Change
Guadalajara 2,070.1 2,383.4 15.1% 5,621.4 6,572.3 16.9%
Tijuana 1 1,261.4 1,367.1 8.4% 3,606.5 3,853.0 6.8%
Los Cabos 384.0 395.2 2.9% 939.0 1,091.0 16.2%
Puerto Vallarta 406.2 417.8 2.9% 992.5 1,075.8 8.4%
Montego Bay 2.4 2.4 (0.2%) 6.5 6.7 3.1%
Guanajuato 299.2 344.3 15.1% 804.2 948.6 18.0%
Hermosillo 381.2 398.0 4.4% 1,089.1 1,133.8 4.1%
La Paz 227.1 219.2 (3.5%) 618.5 622.1 0.6%
Mexicali 186.9 196.2 5.0% 514.7 555.2 7.9%
Aguascalientes 138.7 152.1 9.7% 396.0 432.3 9.2%
Morelia 65.1 82.4 26.6% 195.9 239.8 22.4%
Los Mochis 87.3 85.0 (2.6%) 250.0 255.6 2.2%
Manzanillo 28.7 24.3 (15.4%) 86.7 75.4 (13.0%)
Total 5,538.3 6,067.4 9.6% 15,121.0 16,861.5 11.5%

1 CBX users are classified as international passengers.

 

 

 

International Terminal Passengers ( in thousands ):

Airport 3Q16 3Q17 Change 9M16 9M17 Change
Guadalajara 1,004.4 990.1 (1.4%) 2,721.0 2,834.5 4.2%
Tijuana 1 399.1 526.3 31.9% 972.3 1,421.6 46.2%
Los Cabos 620.0 725.1 17.0% 2,219.4 2,612.6 17.7%
Puerto Vallarta 406.3 477.3 17.5% 2,050.5 2,320.9 13.2%
Montego Bay 922.5 1,030.6 11.7% 2,984.3 3,188.4 6.8%
Guanajuato 166.0 167.1 0.6% 447.4 467.6 4.5%
Hermosillo 18.2 14.7 (19.3%) 59.2 48.4 (18.3%)
La Paz 2.2 2.2 (2.8%) 8.4 8.3 (1.5%)
Mexicali 1.4 1.2 (14.1%) 4.2 4.2 (0.5%)
Aguascalientes 45.4 52.2 15.0% 121.5 132.7 9.2%
Morelia 73.0 77.5 6.1% 203.3 222.0 9.2%
Los Mochis 1.4 1.5 7.5% 4.1 4.8 16.8%
Manzanillo 5.3 5.4 2.0% 62.8 63.2 0.6%
Total 3,665.2 4,071.2 11.1% 11,858.4 13,329.1 12.4%

1 CBX users are classified as international passengers.

 

 

 
 

 

 

 

Total Terminal Passengers (in thousands):

Airport 3Q16 3Q17 Change 9M16 9M17 Change
Guadalajara 3,074.5 3,373.4 9.7% 8,342.4 9,406.8 12.8%
Tijuana 1 1,660.5 1,893.5 14.0% 4,578.8 5,274.7 15.2%
Los Cabos 1,004.0 1,120.3 11.6% 3,158.4 3,703.6 17.3%
Puerto Vallarta 812.5 895.1 10.2% 3,043.0 3,396.7 11.6%
Montego Bay 925.0 1,033.2 11.7% 2,990.9 3,195.2 6.8%
Guanajuato 465.3 511.4 9.9% 1,251.6 1,416.2 13.1%
Hermosillo 399.4 412.7 3.3% 1,148.3 1,182.2 3.0%
La Paz 229.2 221.3 (3.4%) 626.9 630.3 0.5%
Mexicali 188.3 197.4 4.8% 518.9 559.3 7.8%
Aguascalientes 184.1 204.3 10.9% 517.5 565.0 9.2%
Morelia 138.1 159.9 15.8% 399.2 461.8 15.7%
Los Mochis 88.7 86.5 (2.5%) 254.1 260.4 2.5%
Manzanillo 34.0 29.8 (12.4%) 149.5 138.7 (7.2%)
Total 9,203.6 10,138.8 10.2% 26,979.5 30,190.6 11.9%

1 CBX users are classified as international passengers.

 

 

 
 

 

 

Consolidated Results for the Third Quarter of 2017 (in thousands of pesos):

   3Q16   3Q17  Change
Revenues      
Aeronautical services         1,763,697          1,999,770 13.4%
Non-aeronautical services            610,836              683,931 12.0%
Improvements to concession assets (IFRIC 12)            479,293              349,929 (27.0%)
Total revenues         2,853,826          3,033,630 6.3%
       
Operating costs      
Costs of services:            440,263              498,774 13.3%
Employee costs            145,540              162,435 11.6%
Maintenance              83,237              114,607 37.7%
Safety, security & insurance              68,971                75,870 10.0%
Utilities              66,599                78,698 18.2%
Other operating expenses              75,916                67,164 (11.5%)
       
Technical assistance fees              76,933                87,026 13.1%
Concession taxes            196,060              222,596 13.5%
Depreciation and amortization            343,581              349,345 1.7%
Cost of improvements to concession assets (IFRIC 12)            479,293              349,929 (27.0%)
Other expense (income)                     505                  1,021 102.1%
Total operating costs         1,536,635          1,508,691 (1.8%)
Income from operations         1,317,191          1,524,939 15.8%
       
Financial Result (101,817) (110,317) 8.3%
Share of profit (loss) of associates (7,371)                  6,471 187.8%
Income before income taxes          1,208,003          1,421,093 17.6%
Income taxes  (368,533) (336,554) (8.7%)
Net income             839,470          1,084,539 29.2%
Currency translation effect            110,175                89,030 (19.2%)
Comprehensive income            949,645          1,173,569 23.6%
Non-controlling interest (35,595) (30,719) 13.7%
Comprehensive income attributable to controlling interest            914,050          1,142,850 25.0%
       



  3Q16 3Q17 Change
EBITDA    1,660,771    1,874,283 12.9%
Comprehensive income       949,645    1,173,569 23.6%
Comprehensive income per share (pesos)         1.6928         2.0919 23.6%
Comprehensive income per ADS (US dollars)         0.9328         1.1527 23.6%
       
Operating income margin  46.2% 50.3% 8.9%
Operating income margin (excluding IFRIC 12) 55.5% 56.8% 2.4%
EBITDA margin  58.2% 61.8% 6.2%
EBITDA margin (excluding IFRIC 12) 69.9% 69.8% (0.1%)
Costs of services and improvements / total revenues  32.2% 28.0% (13.2%)
Cost of services / total revenues  (excluding IFRIC 12) 18.5% 18.6% 0.2%
       

 

- Net income and comprehensive income per share are calculated on the basis of 561,000,000 outstanding shares. U.S. dollar figures presented were converted from pesos to U.S. dollars at a rate of Ps. 18.1480 per U.S. dollar (the noon buying rate on September 29, 2017, as published by the U.S. Federal Reserve Board).

- For purposes of the consolidation of the Montego Bay airport, the average monthly exchange rate of Ps. 17.8222 per U.S. dollar for the three months ended September 30, 2017 was used.

 

 

 

 

 
 

 

 

Revenues (3Q17 vs 3Q16)

 

· Aeronautical services revenues increased by Ps. 236.1 million, or 13.4%.
· Non-aeronautical services revenues increased by Ps. 73.1 million, or 12.0%.
· Revenues from improvements to concession assets declined by Ps. 129.4 million, or 27.0%.
· Total revenues increased by Ps. 179.8 million, or 6.3%.

 

- Aeronautical services revenues include:

 

i. Revenues from the Mexican airports increased by Ps. 218.7 million, or 14.7% compared to 3Q16, generated mainly by a 10.0% increase in passenger traffic, as well as higher passenger fees as a result of inflation.

 

ii. Revenues from the Montego Bay airport increased by Ps. 17.4 million, or 6.3%, compared to 3Q16, mainly due to the 11.7% increase in passenger traffic. This increase was offset by a 4.8% appreciation of the Mexican peso against the U.S. dollar compared to 3Q16.

 

- Non-aeronautical services revenues include:

 

i. The Mexican airports contributed an increase of Ps. 67.9 million, or 13.7%, driven mainly by an increase in revenues from businesses operated by third parties of Ps. 52.4 million, while revenues from businesses operated directly by the Company increased by Ps. 8.1 million.

 

Beginning in October 2016, the Company changed its operating strategy, turning over the operations for the convenience stores to a third party in some of the airports, which leads to a mixed-revenue model and to a decrease in revenues but an increase in the EBITDA margin level, as well as profitability that GAP had with the direct operations. The EBITDA margin generated from the convenience store business line increased from 32.2%, in 3Q16 to 63.0%, in 3Q17.

 

ii. The Montego Bay airport reported an increase in revenues of Ps. 5.2 million, or 4.6%, compared to 3Q16, driven mainly by the duty-free line, retail operations and food and beverages amongst others. This increase was affected by the 4.8% appreciation of the Mexican peso against the U.S. dollar during 3Q17.

 

 

 

 

 

 

 

 
 

   3Q16  3Q17 Change
Businesses operated by third parties:      
Leasing of space               44,478              51,667 16.2%
Car rentals                51,365              57,852 12.6%
Food and beverage operations                55,562              67,346 21.2%
Retail operations                71,513              76,542 7.0%
Duty-free operations                83,898              93,157 11.0%
Time shares operations                41,814              44,438 6.3%
Ground transportation               23,006              27,819 20.9%
Communications and financial services                12,541              18,075 44.1%
Other commercial revenues               20,551              24,373 18.6%
Total             404,728            461,269 14.0%
       
Businesses operated directly by us:      
Car parking charges                67,661              74,100 9.5%
Advertising                46,398              45,014 (3.0%)
VIP lounges               26,463              35,736 35.0%
Convenience stores               28,399              22,058 (22.3%)
Total             168,921            176,908 4.7%
Recovery of costs               37,187              45,754 23.0%
Total Non-aeronautical Revenues              610,836            683,931 12.0%
       

Amounts expressed in thousands of Mexican pesos.

 

- Revenues from improvements to concession assets 1

Revenues from improvements to concession assets (IFRIC 12) declined by Ps. 129.4 million, or 27.0%, compared to 3Q16, as 2016 was the year with the highest committed investment under the Master Development Program for 2015-2019. During 3Q17, the Montego Bay airport did not undergo any improvements to concession assets.

 

Total operating costs during 3Q17 decreased by Ps. 27.9 million, or 1.8% compared to 3Q16, and comprised the following costs:

 

- A decrease of Ps. 25.6 million at the Mexican airports , or 2.0%, mainly due to a decrease in cost of improvements to concession assets (IFRIC 12) of Ps. 129.4 million, or 27.0%, which was offset by an increase in cost of services for Ps. 69.6 million, or 20.2%, an increase in concession taxes of Ps. 14.2 million, or 14.3%, an increase in technical assistance fee of Ps. 10.1 million, or 13.1%, as well as an increase in depreciation and amortization of Ps. 9.4 million, or 3.6%.

 

 

 


[1] Revenues from improvements to concession assets are recognized in accordance with International Financial Reporting Interpretation Committee 12 “Service Concession Arrangements” (IFRIC 12), but this recognition does not have a cash impact or an impact on the Company’s operating results. Amounts included as a result of the recognition of IFRIC 12 are related to construction of infrastructure in each quarter to which the Company has committed in accordance with the Company’s Master Development Programs in Mexico and Capital Development Program in Jamaica. All margins and ratios calculated using “Total Revenues” include revenues from improvements to concession assets (IFRIC 12), and, consequently, such margins and ratios may not be comparable to other ratios and margins, such as EBITDA margin, operating margin or other similar ratios that are calculated based on those results of the Company that do have a cash impact.

 

 

 
 
- Operating costs at the Montego Bay airport decreased by Ps. 2.3 million , or 0.8% compared to 3Q16, mainly due to lower cost of services for Ps. 11.1 million, or 11.6%, as well as depreciation and amortization costs of Ps. 3.6 million, or 4.2%; this was offset by the increase in concession taxes for Ps. 12.4 million, or 12.7%.

 

Operating margin for 3Q17 increased by 410 basis points, from 46.2% in 3Q16 to 50.3% in 3Q17. Operating margin, excluding the effects of IFRIC 12, increased from 55.5% in 3Q16 to 56.8% in 3Q17. Operating income increased by Ps. 207.7 million, or 15.8% compared to 3Q16.

 

EBITDA margin increased by 360 basis points from 58.2% in 3Q16 to 61.8% in 3Q17. EBITDA margin, excluding the effects of IFRIC 12, decreased by 10 basis points, from 69.9% in 3Q16 to 69.8% in 3Q17. The nominal value of EBITDA increased by Ps. 213.5 million, or 12.9%. The EBITDA margin in 3Q17 for the Mexican airports was 72.9%, excluding the effects of IFRIC 12, and for the Montego Bay airport, it was 53.3%.

 

Financial cost increased by Ps. 8.5 million in 3Q17, from a net cost of Ps. 101.8 million in 3Q16 to Ps. 110.3 million in 3Q17. This amount mainly comprises:

 

- A foreign exchange loss decrease of Ps. 19.2 million in 3Q17 or 23.8% compared to 3Q16, due to a 3.1% depreciation of the Mexican peso against the U.S. dollar in 3Q16 compared to depreciation of 1.7% in 3Q17 . This effect was offset by a net foreign exchange loss due to the currency translation effect of Ps. 21.1 million, compared with 3Q16.

 

- In 3Q17, interest expenses increased by Ps. 83.0 million compared to 3Q16, mainly due to an increase in interest rates, as well as due to an increase in total debt.

 

- Interest income increased by Ps. 55.3 million, due mainly to increases in both the Company’s treasury and in interest rates.

 

Comprehensive income in 3Q17 increased by Ps. 223.9 million, or 23.6%, compared to 3Q16.

 

Income before income taxes increased by Ps. 213.1 million, or 17.6%. Income taxes decreased by Ps. 32 million due to a current tax of Ps. 14.8 million as well as the benefit in the deferred income tax which increased by Ps. 17.2 million. This increase was offset by an exchange rate loss from a currency translation effect of Ps. 21.1 million, or 19.2%.

 

 

 

 

 

 

 

 

 

 
 

 

 

Consolidated Results for the Nine Months ended September 30, 2017 (in thousands of pesos) :

 

   9M16   9M17  Change
Revenues      
Aeronautical services         5,132,886          6,139,184 19.6%
Non-aeronautical services         1,773,034          2,107,452 18.9%
Improvements to concession assets (IFRIC 12)         1,437,879          1,049,786 (27.0%)
Total revenues         8,343,799          9,296,422 11.4%
       
Operating costs      
Costs of services:         1,283,358          1,459,053 13.7%
Employee costs             430,356              481,722 11.9%
Maintenance             233,565              297,034 27.2%
Safety, security & insurance             206,648              227,865 10.3%
Utilities             165,375              208,455 26.0%
Other operating expenses             247,414              243,977 (1.4%)
       
Technical assistance fees             220,208              268,644 22.0%
Concession taxes             584,151              696,729 19.3%
Depreciation and amortization         1,009,345          1,057,186 4.7%
Cost of improvements to concession assets (IFRIC 12)         1,437,879          1,049,786 (27.0%)
Other income (4,308) (4,954) 15.0%
Total operating costs         4,530,633          4,526,444 (0.1%)
Income from operations         3,813,167          4,769,978 25.1%
       
Financial Result (435,356)              132,472 (130.4%)
Share of profit (loss) of associates (8,332)                  4,210 150.5%
Income before income taxes          3,369,479          4,906,660 45.6%
Income taxes  (992,122) (1,138,957) 14.8%
Net income          2,377,358          3,767,703 58.5%
Currency translation effect             523,271 (561,337) (207.3%)
Comprehensive income         2,900,629          3,206,366 10.5%
Non-controlling interest (134,056)                14,610 110.9%
Comprehensive income attributable to controlling interest         2,766,574          3,220,976 16.4%
       

 

  9M16 9M17 Change
EBITDA    4,822,512    5,827,164 20.8%
Comprehensive income    2,900,629    3,206,366 10.5%
Comprehensive income per share (pesos)         5.1705         5.7154 10.5%
Comprehensive income per ADS (US dollars)         2.8491         3.1494 10.5%
       
Operating income margin  45.7% 51.3% 12.3%
Operating income margin (excluding IFRIC 12) 55.2% 57.8% 4.8%
EBITDA margin  57.8% 62.7% 8.5%
EBITDA margin (excluding IFRIC 12) 69.8% 70.7% 1.2%
Costs of services and improvements / total revenues  32.6% 27.0% (17.3%)
Cost of services / total revenues  (excluding IFRIC 12) 18.6% 17.7% (4.8%)
       

 

- Net income and comprehensive income per share are calculated on the basis of 561,000,000 outstanding shares. U.S. dollar figures presented were converted from pesos to U.S. dollars at a rate of Ps. 18.1480 per U.S. dollar (the noon buying rate on September 29, 2017, as published by the U.S. Federal Reserve Board).

- For purposes of the consolidation of the Montego Bay airport, the average monthly exchange rate of Ps. 18.9356 per U.S. dollar for the nine months ended September 30, 2017 was used.

 

 

 

 
 

 

 

Revenues (9M17 vs. 9M16)

 

· Aeronautical services revenues increased by Ps. 1,006.3 million, or 19.6%.
· Non-aeronautical services revenues increased by Ps. 334.4 million, or 18.9%.
· Revenues from improvements to concession assets declined by Ps. 388.1 million, or 27.0%.
· Total revenues increased by Ps. 952.6 million, or 11.4%.

 

- Aeronautical services revenues include:

 

i. Revenues from the Mexican airports increased by Ps. 904.6 million, or 21.3% in 9M17 compared to 9M16, generated by a passenger traffic increase, as well as higher passenger fees because of inflation.

 

ii. Revenues from the Montego Bay airport increased by Ps. 101.7 million, or 11.5% in 9M17 compared to 9M16, due to an increase in passenger traffic, as well as an 3.7% increase due to the depreciation of the Mexican peso against the U.S. dollar in 9M17 compared to 9M16.

 

 

- Non-aeronautical services revenues include:

 

i. The Mexican airports contributed an increase of Ps. 286.7 million, driven mainly by an increase in revenues from businesses operated by third parties of Ps. 213.4 million, while revenues from businesses operated directly by the Company increased by Ps. 40.1 million.

 

ii. As of October 2016, the Company changed its operating strategy, conceding the operation of convenience stores in some airports to third parties, which resulted in a mixed revenue model and lower overall revenues. However, it increased the EBITDA margin and the profitability that GAP had in direct operations. The EBITDA margin generated from this mixed revenue model increased from 36.3% in 9M16 to 61.5% in 9M17.

 

iii. The Montego Bay airport revenues increased by Ps. 47.8 million in 9M17 compared to 9M16, driven mainly by the duty-free line, retail operations, leasing of space and food and beverages among others, as well as a 3.7% increase in depreciation of the Mexican peso against the U.S. dollar in 9M16.

 

 

 

 
 

 

   9M16  9M17 Change
Businesses operated by third parties:      
Leasing of space            127,503             150,486 18.0%
Car rentals             142,869             177,721 24.4%
Food and beverage operations             167,463             217,470 29.9%
Retail operations             199,504             239,160 19.9%
Duty-free operations             259,268             304,037 17.3%
Time shares operations             128,993             144,234 11.8%
Ground transportation               73,294               88,803 21.2%
Communications and financial services                35,807               52,008 45.2%
Other commercial revenues               55,674               73,750 32.5%
Total         1,190,375         1,447,669 21.6%
       
Businesses operated directly by us:      
Car parking charges             195,845             206,390 5.4%
Advertising             112,038             118,532 5.8%
VIP lounges               75,986             113,030 48.7%
Convenience stores               83,416               69,447 (16.7%)
Total            467,286             507,399 8.6%
Recovery of costs            115,372             152,384 32.1%
Total Non-aeronautical Revenues          1,773,034         2,107,452 18.9%
       

Amounts expressed in thousands of Mexican pesos.

 

- Revenues from improvements to concession assets 2

Revenues from improvements to concession assets (IFRIC 12) declined by Ps. 388.1 million, or 27.0%, compared to 9M16, as 2016 was the year with the highest committed investment under the Master Development Program for 2015-2019. During 9M17, the Montego Bay airport did not undergo any improvements to concession assets.

 

Total operating costs during 9M17 decreased by Ps. 4.2 million, or 0.1% compared to 9M16, mainly due to the following:

 

- Operating costs for the Mexican airports declined by Ps. 79.3 million, or 2.1% compared to 9M16, mainly due to a decrease in cost of improvements to concession assets (IFRIC 12) of Ps. 388.1 million. This was offset by an increase in cost of services for

 

____________________

[2] Revenues from improvements to concession assets are recognized in accordance with International Financial Reporting Interpretation Committee 12 “Service Concession Arrangements” (IFRIC 12), but this recognition does not have a cash impact or an impact on the Company’s operating results. Amounts included as a result of the recognition of IFRIC 12 are related to construction of infrastructure in each quarter to which the Company has committed in accordance with the Company’s Master Development Programs in Mexico and Capital Development Program in Jamaica. All margins and ratios calculated using “Total Revenues” include revenues from improvements to concession assets (IFRIC 12), and, consequently, such margins and ratios may not be comparable to other ratios and margins, such as EBITDA margin, operating margin or other similar ratios that are calculated based on those results of the Company that do have a cash impact.

 

 

 

 
 

Ps. 165.4 million, concession taxes for Ps. 59.0 million, technical assistance fee for Ps. 48.4 million, as well as depreciation and amortization of Ps. 36.6 million.

 

- The Montego Bay airport reported an increase in operating costs of Ps. 75.1 million, or 9.1% in 9M17, mainly due to cost increases for concession taxes for Ps. 53.5 million, depreciation and amortization for Ps. 11.2 million and cost of services for Ps. 10.3 million.

 

Operating margin for 9M17 increased by 560 basis points, from 45.7% in 9M16 to 51.3% in 9M17. Operating margin, excluding the effects of IFRIC 12, increased from 55.2% in 9M16 to 57.8% in 9M17. Operating income increased by Ps. 956.8 million, or 25.1% compared to 9M16, of which the Montego Bay airport accounted for Ps. 74.3 million.

 

EBITDA margin increased by 490 basis points, from 57.8% in 9M16 to 62.7% in 9M17. EBITDA margin, excluding the effects of IFRIC 12, increased by 90 basis points, from 69.8% in 9M16 to 70.7% in 9M17. The nominal value of EBITDA increased by Ps. 1,004.7 million, or 20.8%, of which the Montego Bay airport accounted for Ps. 85.6 million.

 

Financial cost was Ps. 567.8 million in 9M17, from a net cost of Ps. 435.3 million in 9M16 to a net gain of Ps. 132.5 million in 9M17. This amount mainly includes:

 

- A foreign exchange fluctuation from a loss of Ps. 339.3 million in 9M16 to a gain of Ps. 321.0 million in 9M17, due to a 13.3% depreciation of the Mexican peso against the U.S. dollar in 9M16 compared to an 11.9% appreciation in 9M17, generating a net effect of a foreign exchange gain of Ps. 660.3 million. This effect was offset by a net foreign exchange loss due to the currency translation effect of Ps. 1,084.6 million, compared with 9M16.

 

- In 9M17, interest expenses increased by Ps. 224.8 million compared to 9M16, mainly due to an increase in interest rates, as well as a bond issuances for Ps. 1.5 billion during April 2017.

 

- Interest income increased by Ps. 132.3 million, mainly due to increases in both the Company’s treasury and in interest rates.

 

 

Comprehensive income in 9M17 increased by Ps. 305.7 million, or 10.5%, compared to 9M16.

 

Income before income taxes increased by Ps. 1,537.2 million, or 45.6%. The current tax amount rose by Ps. 226.7 million, while the benefit in the deferred tax increased by Ps. 79.9 million as a result of 4.4% inflation in 9M17, versus 1.5% in 9M16. The net income tax variation was Ps. 146.8 million. The exchange rate loss due to the currency translation effect increased Ps. 1,084.6 million, due to the appreciation of the peso in 2017.

 

 

 
 

 

Statement of Financial Position

 

Total assets as of September 30, 2017 increased by Ps. 1,707.5 million compared to September 30, 2016, primarily due to the following items: i) improvements to concession assets of Ps. 1,404.9 million ii) cash and cash equivalents of Ps. 828.9 million, and iii) deferred income taxes for Ps. 290.5 million. These increases were offset by decreases in: i) airport concessions for Ps. 698.2 million and ii) advanced payments to providers for Ps. 190.3 million.

 

Total liabilities as of September 30, 2017 increased by Ps. 2,093.7 million, compared to September 30, 2016. This increase was primarily due to: i) bond issuances for Ps. 1,500 million, ii) dividends payable for Ps. 683.0 million, and iii) accounts payable for Ps. 247.0 million, which was offset by the decrease in bank loans of Ps. 338.5 million, among others.

 

Recent Events

 

i) Hotels Approval

The Company's Board of Directors approved the creation of a new subsidiary at GAP that would be responsible for the construction and operation of a hotel at the Guadalajara airport. This 180-room select service hotel is expected to represent an investment of approximately Ps. 270 million and to be operated by a brand-name international hotel group. The hotel is expected to go into operation during 2019. With this project, GAP aims to offer passengers and users of the airport the benefits of one more service, as well as adding an important additional commercial revenue source.

 

 

ii) New Bond Issuance

Under the Short and Long Term Revolving Bond Issuance approved by the Mexican Banking and Securities Commission (Comisión Nacional Bancaria y de Valores (CNBV)), which contemplates a total amount up to Ps. 9 billion, the Company will carry out a bond issuance for up to Ps. 2.3 billion on November 9 at a variable rate and for a 5-year term. In the event that the bond issuance reaches this amount, the CNBV program would be concluded.

 

This long-term bond issuance is rated Aaa.mx by Moody's on a national scale and is rated mxAAA by S&P Global Ratings on a national scale.

 

The funds obtained from this placement will be used to finance investment projects outlined in the Master Development Program for the rest of the year, as well as for 2018 and 2019.

 

 

 

 

 

 

 
 

 

 

Changes to Accounting Policies

 

The following new accounting standards will go into effect in the coming periods:

 

Accounting Standard Effective
   
IFRS 9, Financial Instruments January 1, 2018
IFRS 15, Revenue from Contracts with Customers   January 1, 2018
IFRS 16, Leases January 1, 2019

 

* * *

 

 

 
 

Company Description

 

Grupo Aeroportuario del Pacífico, S.A.B. de C.V. (GAP) operates 12 airports throughout Mexico’s Pacific region, including the major cities of Guadalajara and Tijuana, the four tourist destinations of Puerto Vallarta, Los Cabos, La Paz and Manzanillo, and six other mid-sized cities: Hermosillo, Guanajuato, Morelia, Aguascalientes, Mexicali and Los Mochis. In February 2006, GAP’s shares were listed on the New York Stock Exchange under the ticker symbol “PAC” and on the Mexican Stock Exchange under the ticker symbol “GAP”. In April 2015, GAP acquired 100% of Desarrollo de Concesiones Aeroportuarias, S.L., which owns a majority stake in MBJ Airports Limited, a company operating Sangster International Airport in Montego Bay, Jamaica.

 

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management’s current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words “anticipates”, “believes”, “estimates”, “expects”, “plans” and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.

 

 

In accordance with Section 806 of the Sarbanes-Oxley Act of 2002 and article 42 of the “Ley del Mercado de Valores”, GAP has implemented a “whistleblower” program, which allows complainants to anonymously and confidentially report suspected activities that may involve criminal conduct or violations. The telephone number in Mexico, facilitated by a third party that is in charge of collecting these complaints, is 01 800 563 00 47. The web site is www.lineadedenuncia.com/gap . GAP’s Audit Committee will be notified of all complaints for immediate investigation .

 

 

 

 

 

 

 

 

 
 

 

 

 

Exhibit A: Operating results by airport (in thousands of pesos):

Airport  3Q16   3Q17  Change  9M16   9M17  Change
Guadalajara            
Aeronautical services             545,520             629,406 15.4%         1,472,053         1,776,494 20.7%
Non-aeronautical services             152,388             166,497 9.3%             421,979             484,312 14.8%
Improvements to concession assets (IFRIC 12)             179,184               95,306 (46.8%)             537,553             285,918 (46.8%)
Total Revenues             877,092             891,208 1.6%         2,431,585         2,546,724 4.7%
Operating income             486,295             555,363 14.2%         1,264,777         1,537,802 21.6%
EBITDA             553,287             625,235 13.0%         1,465,983         1,747,728 19.2%
             
Tijuana            
Aeronautical services             263,921             300,037 13.7%             681,306             848,692 24.6%
Non-aeronautical services               68,192               82,462 20.9%             194,575             232,543 19.5%
Improvements to concession assets (IFRIC 12)               83,928               66,784 (20.4%)             251,784             200,351 (20.4%)
Total Revenues             416,041             449,282 8.0%         1,127,666         1,281,586 13.6%
Operating income             210,963             237,338 12.5%             534,611             672,334 25.8%
EBITDA             249,515             277,884 11.4%             649,453             792,842 22.1%
             
Puerto Vallarta            
Aeronautical services             166,603             194,195 16.6%             612,111             740,401 21.0%
Non-aeronautical services               69,029               79,268 14.8%             231,580             289,794 25.1%
Improvements to concession assets (IFRIC 12)               40,637               20,164 (50.4%)             121,912               60,493 (50.4%)
Total Revenues             276,268             293,628 6.3%             965,603         1,090,688 13.0%
Operating income             136,688             155,529 13.8%             542,605             678,245 25.0%
EBITDA             171,571             190,774 11.2%             646,871             783,902 21.2%
             
Los Cabos            
Aeronautical services             212,884             250,994 17.9%             658,073             835,143 26.9%
Non-aeronautical services             130,024             147,511 13.4%             385,674             473,463 22.8%
Improvements to concession assets (IFRIC 12)               46,680               69,921 49.8%             140,039             209,763 49.8%
Total Revenues             389,589             468,426 20.2%         1,183,785         1,518,369 28.3%
Operating income             201,953             253,191 25.4%             655,104             880,183 34.4%
EBITDA             254,092             301,975 18.8%             799,700         1,025,961 28.3%
             
Montego Bay            
Aeronautical services             277,829             295,247 6.3%             886,511             988,173 11.5%
Non-aeronautical services             114,642             119,859 4.6%             326,869             374,627 14.6%
Improvements to concession assets (IFRIC 12)                 8,950                        -    (100.0%)                 8,950                        -    (100.0%)
Total Revenues             401,421             415,106 3.4%         1,222,329         1,362,800 11.5%
Operating income             115,129             140,098 21.7%             390,898             465,246 19.0%
EBITDA             199,738             221,120 10.7%             638,060             723,647 13.4%
             




 

 
 

 

 

 

Exhibit A: Operating results by airport (in thousands of pesos): (continued)

Airport  3Q16   3Q17  Change  9M16   9M17  Change
Hermosillo            
Aeronautical services               62,815               68,566 9.2%             178,055             197,578 11.0%
Non-aeronautical services               17,770               17,040 (4.1%)               51,900               46,867 (9.7%)
Improvements to concession assets (IFRIC 12)               44,906               31,027 (30.9%)             134,719               93,081 (30.9%)
Total Revenues             125,492             116,632 (7.1%)             364,674             337,526 (7.4%)
Operating income               39,852               38,688 (2.9%)             111,416             107,797 (3.2%)
EBITDA               52,189               52,649 0.9%             148,125             149,169 0.7%
             
Guanajuato            
Aeronautical services               86,759             100,092 15.4%             229,673             278,906 21.4%
Non-aeronautical services               23,829               30,065 26.2%               65,732               85,773 30.5%
Improvements to concession assets (IFRIC 12)               26,008               27,547 5.9%               78,024               82,641 5.9%
Total Revenues             136,595             157,705 15.5%             373,429             447,320 19.8%
Operating income               70,388               82,156 16.7%             180,162             223,874 24.3%
EBITDA               82,341               95,570 16.1%             216,220             262,843 21.6%
             
Others (1)            
Aeronautical services             147,366             161,233 9.4%             415,104             473,797 14.1%
Non-aeronautical services               34,962               41,230 17.9%               94,725             120,071 26.8%
Improvements to concession assets (IFRIC 12)               48,999               39,179 (20.0%)             164,898             117,538 (28.7%)
Total Revenues             231,327             241,643 4.5%             674,726             711,406 5.4%
Operating income               57,105               46,675 (18.3%)             151,309             159,592 5.5%
EBITDA               97,251               90,819 (6.6%)             269,683             289,246 7.3%
             
Total             
Aeronautical services         1,763,697         1,999,770 13.4%         5,132,886         6,139,184 19.6%
Non-aeronautical services             610,836             683,931 12.0%         1,773,034         2,107,452 18.9%
Improvements to concession assets (IFRIC 12)             479,293             349,929 (27.0%)         1,437,879         1,049,786 (27.0%)
Total Revenues         2,853,825         3,033,629 6.3%         8,343,799         9,296,422 11.4%
Operating income         1,318,373         1,509,037 14.5%         3,830,883         4,725,072 23.3%
EBITDA         1,659,985         1,856,025 11.8%         4,834,095         5,775,339 19.5%
             

 

(1) Others include the operating results of the Aguascalientes, La Paz, Los Mochis, Manzanillo, Mexicali and Morelia airports.

 

 

 

 
 

 

 

 

Exhibit B: Consolidated statement of financial position as of September 30 (in thousands of pesos):

  2016 2017 Change  %
Assets        
Current assets        
Cash and cash equivalents             5,313,060             6,141,940              828,880 15.6%
Trade accounts receivable - net                656,092                803,378              147,286 22.4%
Other current assets                234,363                207,398 (26,966) (11.5%)
Total current assets             6,203,516             7,152,716              949,200 15.3%
           
Advanced payments to suppliers                369,415                179,156 (190,259) (51.5%)
Machinery, equipment and improvements to leased buildings - net             1,541,920             1,523,276 (18,643) (1.2%)
Improvements to concession assets - net             7,985,825             9,390,741          1,404,916 17.6%
Airport concessions - net           12,298,832           11,600,614 (698,218) (5.7%)
Rights to use airport facilities - net             1,057,869             1,001,170 (56,699) (5.4%)
Other acquired rights                531,929                519,168 (12,761) (2.4%)
Deferred income taxes             4,970,353             5,260,833              290,480 5.8%
Other non-current assets                163,006                202,511                39,505 24.2%
Total assets           35,122,665           36,830,185          1,707,520 4.9%
         
Liabilities         
Current liabilities             2,633,545             3,507,343              873,798 33.2%
Long-term liabilities           11,321,709           12,541,676          1,219,967 10.8%
Total liabilities           13,955,254           16,049,019          2,093,765 15.0%
         
Stockholders' Equity        
Common stock           10,778,613             9,028,446 (1,750,167) (16.2%)
Legal reserve                960,943             1,119,029              158,086 16.5%
Net income             2,321,442             3,698,300          1,376,858 59.3%
Retained earnings             4,279,643             4,352,149                72,506 1.7%
Reserve for share repurchase              2,683,374             2,728,374                45,000 1.7%
Repurchased shares (1,733,374) (1,733,374)                         -    0.0%
Foreign currency translation reserve                860,623                594,461 (266,162) (30.9%)
Remeasurements of employee benefit – Net                            -                      10,146                10,146 100.0%
Total controlling interest           20,151,264           19,797,531 (353,733) (1.8%)
Non-controlling interest             1,016,147                983,635 (32,512) (3.2%)
Total stockholder´s equity           21,167,411           20,781,166 (386,245) (5.0%)
         
Total liabilities and stockholders' equity           35,122,665           36,830,185          1,707,520 4.9%
         

The non-controlling interest corresponds to the 25.5% stake held in the Montego Bay airport by Vantage Airport Group Limited (“Vantage”).

 

 

 

 
 

 

 

 

Exhibit C: Consolidated statement of cash flows (in thousands of pesos) :

   3Q16   3Q17  Change  9M16   9M17  Change
Cash flows from operating activities:            
Consolidated net income             839,472          1,084,539 29.2%         2,377,358          3,767,703 58.5%
             
Postemployment benefit costs (1,456)                  4,177 (386.9%)               10,816                12,516 15.7%
Bad debt expense (5,274)                      205 (103.9%) (4,627) (778) (83.2%)
Depreciation and amortization             343,581              349,345 1.7%         1,009,345          1,057,186 4.7%
Interest expense             162,715              153,261 (5.8%)             352,451              416,807 18.3%
Loss (gain) share of profit of associates                 7,371 (6,470) (187.8%)                 8,332 (4,210) (150.5%)
Long-term provisions                        -                     1,620 100.0%                        -                     4,860 100.0%
Income tax expense             368,533              336,554 (8.7%)             992,123          1,138,962 14.8%
Bank loan exchange rate fluctuation             112,480                67,728 (39.8%)             449,616 (362,644) (180.7%)
Net (gain) loss on derivative financial instruments (22,243) (1,221) (94.5%) (12,744)                35,077 (375.2%)
          1,805,181          1,989,737 10.2%         5,182,670          6,065,479 17.0%
             
Changes in working capital:            
(Increase) decrease in            
Trade accounts receivable (145,798) (76,108) (47.8%) (485,444) (208,551) (57.0%)
Recoverable tax on assets and other assets               19,919                  5,258 (73.6%)               19,011 (23,093) (221.5%)
Increase (decrease) in            
Concession taxes payable               24,157                23,312 (3.5%)               60,313 (73,572) (222.0%)
Accounts payable             159,665              186,355 16.7%             625,450              572,173 (8.5%)
Cash generated by operating activities         1,863,124          2,128,554 14.2%         5,402,000          6,332,437 17.2%
Income taxes paid (315,298) (416,304) 32.0% (1,086,975) (1,447,465) 33.2%
Net cash flows provided by operating activities         1,547,826          1,712,250 10.6%         4,315,025          4,884,971 13.2%
             
Cash flows from investing activities:            
Machinery, equipment and improvements to concession assets (379,203) (429,761) 13.3% (1,218,155) (1,392,194) 14.3%
Cash flows from sales of machinery and equipment                     317 (231) (172.9%)                     398                        23 (94.2%)
Other investing activities (736) (3,225) 338.2% (14,432) (11,833) (18.0%)
Net cash used by investment activities (379,622) (433,217) 14.1% (1,232,189) (1,404,005) 13.9%
             
Cash flows from financing activities:            
Dividends declared and paid (1,198,312) (1,503,146) 25.4% (1,198,312) (1,503,146) 25.4%
Capital distribution                        -                            -    0.0% (1,750,167) (1,750,167) 0.0%
Debt securities         1,500,000                         -    (100.0%)         2,600,000          1,500,000 (42.3%)
Proceeds from bank loans                        -                            -    0.0%         3,528,849                         -    (100.0%)
Payments on bank loans (88,402) (67,983) (23.1%) (3,688,788) (147,263) (96.0%)
Interest paid  (174,916) (221,720) 26.8% (347,987) (478,065) 37.4%
Derivative financial instruments                        -                            -    0.0% (4,193)                         -    (100.0%)
Net cash flows used in financing activities               38,372 (1,792,849) (4772.3%) (860,596) (2,378,641) 176.4%
             
Effects of exchange rate changes on cash held (8,436) (2,671) (68.3%)               94,325 (148,524) (257.5%)
Net increase in cash and cash equivalents         1,198,140 (516,487) (143.1%)         2,316,561              953,802 (58.8%)
Cash and cash equivalents at beginning of year          4,114,920          6,658,427 61.8%         2,996,499          5,188,138 73.1%
Cash and cash equivalents at the end of year           5,313,060          6,141,940 15.6%         5,313,060          6,141,940 15.6%
             

 

 

 

 

 

 

 

 

 
 

 

 

 

Exhibit D: Consolidated statements of profit or loss and other comprehensive income

(in thousands of pesos) :

   3Q16   3Q17  Change  9M16   9M17  Change
Revenues            
Aeronautical services         1,763,697          1,999,770 13.4%         5,132,886          6,139,184 19.6%
Non-aeronautical services            610,836              683,931 12.0%         1,773,034          2,107,452 18.9%
Improvements to concession assets (IFRIC 12)            479,293              349,929 (27.0%)         1,437,879          1,049,786 (27.0%)
Total revenues         2,853,826          3,033,630 6.3%         8,343,799          9,296,422 11.4%
             
Operating costs            
Costs of services:            440,263              498,774 13.3%         1,283,358          1,459,053 13.7%
Employee costs            145,540              162,435 11.6%             430,356              481,722 11.9%
Maintenance              83,237              114,607 37.7%             233,565              297,034 27.2%
Safety, security & insurance              68,971                75,870 10.0%             206,648              227,865 10.3%
Utilities              66,599                78,698 18.2%             165,375              208,455 26.0%
Other operating expenses              75,916                67,164 (11.5%)             247,414              243,977 (1.4%)
             
Technical assistance fees              76,933                87,026 13.1%             220,208              268,644 22.0%
Concession taxes            196,060              222,596 13.5%             584,151              696,729 19.3%
Depreciation and amortization            343,581              349,345 1.7%         1,009,345          1,057,186 4.7%
Cost of improvements to concession assets (IFRIC 12)            479,293              349,929 (27.0%)         1,437,879          1,049,786 (27.0%)
Other expense (income)                     505                  1,021 102.1% (4,308) (4,954) 15.0%
Total operating costs         1,536,635          1,508,691 (1.8%)         4,530,633          4,526,444 (0.1%)
Income from operations         1,317,191          1,524,939 15.8%         3,813,167          4,769,978 25.1%
             
Financial Result (101,817) (110,317) 8.3% (435,356)              132,472 (130.4%)
Share of profit (loss) of associates (7,371)                  6,471 187.8% (8,332)                  4,210 150.5%
Income before income taxes          1,208,003          1,421,093 17.6%         3,369,479          4,906,660 45.6%
Income taxes  (368,533) (336,554) (8.7%) (992,122) (1,138,957) 14.8%
Net income             839,470          1,084,539 29.2%         2,377,358          3,767,703 58.5%
Currency translation effect            110,175                89,030 (19.2%)             523,271 (561,337) (207.3%)
Comprehensive income            949,645          1,173,569 23.6%         2,900,629          3,206,366 10.5%
Non-controlling interest (35,595) (30,719) 13.7% (134,056)                14,610 110.9%
Comprehensive income attributable to controlling interest            914,050          1,142,850 25.0%         2,766,574          3,220,976 16.4%
             

The non-controlling interest corresponds to the 25.5% stake held in the Montego Bay airport by Vantage Airport Group Limited (“Vantage”).

 

 

 

 
 

 

 

Exhibit E: Consolidated stockholders’ equity (in thousands of pesos) :

  Common Stock Legal Reseve Reserve for Share Repurchase Repurchased Shares  Retained Earnings   Other comprehensive income   Total   Non-controlling interest  Total Stockholders' Equity
Balance as of January 1, 2016          12,528,780               840,743            2,583,374 (1,733,374)            6,638,935               415,492          21,273,949               882,092          22,156,042
Transfer of earnings                            -                  120,200                           -                              -    (120,200)                           -                              -                              -                              -   
Dividends declared                           -                              -                              -                              -    (2,139,092)                           -    (2,139,092)                           -    (2,139,092)
Reserve for repurchase of share                           -                              -                  100,000                           -    (100,000)                           -                              -                              -                              -   
Capital distribution (1,750,167)                           -                              -                              -                              -                              -    (1,750,167)                           -    (1,750,167)
Comprehensive income:                  
Net income                            -                              -                              -                              -               2,321,442                           -               2,321,442                  55,916            2,377,358
Foreign currency translation reserve                           -                              -                              -                              -                              -                  445,131               445,131                  78,140               523,271
Balance as of September 30, 2016          10,778,613               960,943            2,683,374 (1,733,374)            6,601,084               860,623          20,151,264            1,016,147          21,167,411
                   
Balance as of January 1, 2017          10,778,613               960,943            2,683,374 (1,733,374)            7,561,527            1,081,931          21,333,013            1,071,554          22,404,567
Transfer of earnings                            -                  158,086                           -                              -    (158,086)                           -                              -                              -                              -   
Dividends declared                           -                              -                              -                              -    (3,006,292)                           -    (3,006,292)                           -    (3,006,292)
Reserve for repurchase of share                           -                              -                     45,000                           -    (45,000)                           -                              -                              -                              -   
Capital distribution (1,750,167)                           -                              -                              -                              -                              -    (1,750,167)                           -    (1,750,167)
Dividends declared
non-controlling interest
                          -                              -                              -                              -                              -                              -                              -    (73,308) (73,308)
Comprehensive income:                  
Net income                            -                              -                              -                              -               3,698,300                           -               3,698,300                  69,403            3,767,703
Foreign currency translation reserve                           -                              -                              -                              -                              -    (477,324) (477,324) (84,013) (561,337)
Balance as of September 30, 2017            9,028,446            1,119,029            2,728,374 (1,733,374)            8,050,449               604,606          19,797,530               983,635          20,781,166
                   

 

 

As of April 1, 2015, 100% of DCA has been consolidated, including its 74.5% participation in the Montego Bay airport. The remaining 25.5% belongs to Vantage; thus, for presentation purposes, the stake held by Vantage appears in the Stockholders’ Equity of the Company as a non-controlling interest. Also, DCA holds a 14.77% stake in the Santiago airport in Chile, the results of which are recognized through the equity method. On September 30, 2015, the concession to operate the Santiago airport in Chile expired; consequently, those assets were immediately returned to the Chilean government and the new operator.

 

As a part of the adoption of IFRS, the effects of inflation on common stock recognized pursuant to Mexican Financial Reporting Standards (MFRS) through December 31, 2007 were reclassified as retained earnings because accumulated inflation recognized under MFRS is not considered hyperinflationary according to IFRS. For Mexican legal and tax purposes, Grupo Aeroportuario del Pacífico, S.A.B. de C.V., as an individual entity, will continue preparing separate financial information under MFRS. Therefore, for any transaction between the Company and its shareholders related to stockholders’ equity, the Company must take into consideration the accounting balances prepared under MFRS as an individual entity and determine the tax impact under tax laws applicable in Mexico, which requires the use of MFRS. For purposes of reporting to stock exchanges, the consolidated financial statements will continue being prepared in accordance with IFRS, as issued by the IASB.

 

 

 

 

 

 

 
 

 

Exhibit F: Other operating data:

  3Q16 3Q17 Change 9M16 9M17 Change
Total passengers        9,203.6      10,138.8 10.2%      26,979.5      30,190.6 11.9%
Total cargo volume (in WLUs)            482.1            522.5 8.4%        1,457.7        1,549.0 6.3%
Total WLUs        9,685.7      10,661.3 10.1%      28,437.2      31,739.6 11.6%
             
Aeronautical & non aeronautical services per passenger (pesos)            258.0            264.7 2.6%            256.0            273.2 6.7%
Aeronautical services per WLU (pesos)            182.1            187.6 3.0%            180.5            193.4 7.2%
Non aeronautical services per passenger (pesos)              66.4              67.5 1.6%              65.7              69.8 6.2%
Cost of services per WLU (pesos)              45.5              46.8 2.9%              45.1              46.0 1.9%

WLU – Workload units represent passenger traffic plus cargo units (1 cargo unit = 100 kilograms of cargo).

 

* * *

 

 

 

 

 

 

 
 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

  Grupo Aeroportuario del Pacífico, S.A.B. de C.V.
   
  By: /s/ SAÚL VILLARREAL GARCÍA
Name: Saúl Villarreal García
Title:   Chief Financial Officer

  Date: October 26, 2017

 

Grupo Aeroportuario Del ... (NYSE:PAC)
Historical Stock Chart
From Aug 2024 to Sep 2024 Click Here for more Grupo Aeroportuario Del ... Charts.
Grupo Aeroportuario Del ... (NYSE:PAC)
Historical Stock Chart
From Sep 2023 to Sep 2024 Click Here for more Grupo Aeroportuario Del ... Charts.