Item 1. Financial Statements
NHALE, INC.
BALANCE SHEETS
(Unaudited)
|
|
August 31,
2016
|
|
|
May 31,
2016
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Cash and equivalents
|
|
$
|
16,689
|
|
|
$
|
25
|
|
Prepaid expenses and other current assets
|
|
|
2,658
|
|
|
|
5,400
|
|
Total current assets
|
|
|
19,347
|
|
|
|
5,425
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
19,347
|
|
|
$
|
5,425
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
$
|
408,149
|
|
|
$
|
370,144
|
|
Accounts payable, related party
|
|
|
-
|
|
|
|
3,907
|
|
Notes payable in default
|
|
|
725,000
|
|
|
|
600,000
|
|
Short-term notes payable
|
|
|
290,000
|
|
|
|
400,000
|
|
Total current liabilities
|
|
|
1,423,149
|
|
|
|
1,374,051
|
|
|
|
|
|
|
|
|
|
|
Long-term notes payable
|
|
|
150,000
|
|
|
|
85,000
|
|
Total non-current liabilities
|
|
|
150,000
|
|
|
|
85,000
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES
|
|
|
1,573,149
|
|
|
|
1,459,051
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' DEFICIT
|
|
|
|
|
|
|
|
|
Common stock, $0.0001 par value; 100 million shares authorized, 30,000,000 issued and outstanding at both August 31, 2016 and May 31, 2016.
|
|
|
3,000
|
|
|
|
3,000
|
|
Additional paid in capital
|
|
|
110,250
|
|
|
|
110,250
|
|
Accumulated deficit
|
|
|
(1,667,052
|
)
|
|
|
(1,566,876
|
)
|
TOTAL STOCKHOLDERS' DEFICIT
|
|
|
(1,553,802
|
)
|
|
|
(1,453,626
|
)
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT
|
|
$
|
19,347
|
|
|
$
|
5,425
|
|
The accompanying notes are an integral part of these unaudited financial statements.
NHALE, INC.
STATEMENTS OF OPERATIONS
(Unaudited)
|
|
Three Months Ended August 31,
|
|
|
|
2016
|
|
|
2015
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
Sales and marketing expenses
|
|
$
|
-
|
|
|
$
|
1,050
|
|
General and administrative expenses
|
|
|
50,301
|
|
|
|
102,498
|
|
Total operating expenses
|
|
|
50,301
|
|
|
|
103,548
|
|
Net loss from operations
|
|
|
(50,301
|
)
|
|
|
(103,548
|
)
|
|
|
|
|
|
|
|
|
|
OTHER INCOME/(EXPENSE)
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(49,875
|
)
|
|
|
(38,438
|
)
|
Forgiveness of debt
|
|
|
-
|
|
|
|
140,376
|
|
Total other income/(expense)
|
|
|
(49,875
|
)
|
|
|
101,938
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(100,176
|
)
|
|
$
|
(1,610
|
)
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share - basic and diluted
|
|
|
(0.00
|
)
|
|
|
(0.00
|
)
|
Weighted average number of shares outstanding
|
|
|
30,000,000
|
|
|
|
30,000,000
|
|
The accompanying notes are an integral part of these unaudited financial statements.
NHALE, INC.
STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Three Months Ended August 31,
|
|
|
|
2016
|
|
|
2015
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
Net loss
|
|
$
|
(100,176
|
)
|
|
$
|
(1,610
|
)
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Gain on forgiveness of debt
|
|
|
-
|
|
|
|
(140,376
|
)
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Prepaid expenses and other current assets
|
|
|
2,742
|
|
|
|
|
|
Accounts payable and accrued expenses
|
|
|
38,005
|
|
|
|
124,739
|
|
Accounts payable, related party
|
|
|
(3,907
|
)
|
|
|
2,500
|
|
Cash used in operating activities
|
|
|
(63,336
|
)
|
|
|
(14,747
|
)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds from notes payable
|
|
|
80,000
|
|
|
|
15,000
|
|
Cash provided by financing activities
|
|
|
80,000
|
|
|
|
15,000
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and equivalents
|
|
|
16,664
|
|
|
|
253
|
|
Cash and equivalents, beginning of period
|
|
|
25
|
|
|
|
661
|
|
Cash and equivalents, end of period
|
|
$
|
16,689
|
|
|
$
|
914
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
Cash paid for interest
|
|
$
|
-
|
|
|
$
|
-
|
|
Cash paid for income taxes
|
|
|
-
|
|
|
|
-
|
|
The accompanying notes are an integral part of these unaudited financial statements.
NHALE, INC.
Notes to Financial Statements
(Unaudited)
Note 1. Basis of Presentation
The accompanying unaudited interim financial statements of Nhale, Inc. (“NHLE” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules of the Securities and Exchange Commission (“SEC”), and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s annual report on Form 10-K filed with the SEC on October 13, 2016. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim period presented have been reflected herein. The results of operations for our interim period are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements that would substantially duplicate the disclosures contained in the audited financial statements for the fiscal year ended May 31, 2016, as reported in our annual report on Form 10-K, have been omitted.
Nhale, Inc. was incorporated in Nevada on March 8, 2012 as Gankit Corporation, an e-commerce website selling a multitude of consumer products including electronics, appliances, clothing, accessories, sporting goods and gift cards.
On May 12, 2014, Riverview Heights, LLC (the “Majority Shareholder”) purchased 20,000,000 shares of common stock of the 30,000,000 total issued and outstanding shares representing 66.67% of the total equity of the Company. On May 13, 2014, John Arnold resigned as Chief Executive Officer and Sole Director and the majority shareholder appointed Lance Williams as Sole Director, Chief Executive Officer and President of the Company.
The Company then ceased to operate its e-commerce website and abandoned that business model, and re-focused on the development, branding and distribution of non-flame smoking devices.
Note 2. Going Concern
The Company has an accumulated deficit of $1,667,052 and has recurring negative cash flows from operations. As a result, the Company does not have the resources at this time to repay its credit and debt obligations, make any payments in the form of dividends to its shareholders or fully implement its business plan. Without additional capital, the Company will not be able to remain in business.
These factors raise substantial doubt about the Company’s ability to continue as a going concern.
In addition to operational expenses, as the Company executes its business plan, it is incurring expenses related to complying with its public reporting requirements. In order to finance these expenditures, the Company has raised capital in the form of debt, which will have to be repaid, as discussed in detail below. The Company has depended on loans from private investors and outside investors for most of its operating capital. The Company will need to raise capital in the next twelve months in order to remain in business.
Management anticipates that significant dilution will occur as a result of any future sales of the Company’s common stock and this will reduce the value of its outstanding shares. The Company cannot project the future level of dilution that will be experienced by investors as a result of its future financings, but it will significantly affect the value of its shares.
The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a going concern.
Note 3. Notes Payable
During the three months ended August 31, 2016, we borrowed an additional $80,000, issuing three promissory notes with issue dates, maturity dates, nominal amounts and interest rates as follows:
Issue Date
|
|
Maturity Date
|
|
Nominal Amount
|
|
|
Interest Rate
|
|
06/02/16
|
|
06/02/18
|
|
|
10,000
|
|
|
|
15
|
%
|
06/17/15
|
|
06/17/18
|
|
|
20,000
|
|
|
|
15
|
%
|
08/16/16
|
|
08/16/18
|
|
|
50,000
|
|
|
|
15
|
%
|
During the three months ended August 31, 2016, we accrued $49,875 of interest on our promissory notes collectively.
Also during the three months ended August 31, 2016, we reclassified one promissory note with a nominal value of $15,000, from long-term to short-term as their maturity dates fell to within twelve months. Additionally, we reclassified two promissory notes with an aggregate nominal value of $125,000 from short-term to Notes Payable in Default as their maturity dates expired without extension. The terms of these notes are that, upon default, a higher interest rate is applied to the outstanding unpaid principal.
Our weighted average annual interest rates at August 31, 2016 are: for Notes Payable in Default – 24%, Short-Term Notes – 15%, Long-Term Notes - $15%.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be read in connection with the Company’s financial statements and related notes thereto, as included in this report on Form 10-Q, as well as the Company’s annual report on Form 10-K, filed October 13, 2016.
Organization and Basis of Presentation
Nhale Inc. (“NHLE” or the “Company”) was incorporated as GankIt Corporation in the state of Nevada on March 8, 2012, with a fiscal year end of May 31. Until May 12, 2014, we were an e-commerce business focused on selling a diverse set of products through a website that could either be won through a bidding process or purchased at a discount to the suggested retail price.
On May 12, 2014, Riverview Heights, LLC purchased 20,000,000 shares of common stock of the 30,000,000 total issued and outstanding shares common stock of Company, thus becoming the Majority Shareholder (hereafter the “Majority Shareholder”). The Majority Shareholder purchased 12,500,000 shares of common stock from Clark Rohde and 7,500,000 shares of common stock from John Arnold.
On May 13, 2014 the Majority Shareholder appointed Lance Williams as Sole Director, Chief Executive Officer and President of the Company; and concurrently therewith accepted the resignation of John Arnold from his positions of Sole Director, Chief Executive Officer and President of the Company. Concurrently the Company filed with the State of Nevada to change its name to Nhale, Inc. to better reflect its revised business model.
We have refocused the business plan to production of herbal vaporizer pens and other legal products in the consumer space focusing on the decriminalization of marijuana for medicinal purposes, a significant trend occurring in the U.S. and around the world.
Plan of Operations
Our plan of operation revolves around the development and commercialization of technologies related to the medical marijuana market. As more states legalize medical marijuana there will be increasing opportunities for us to commercialize new technologies designed to for this sector. The first product we have commercialized is the Nhale.
The Nhale is a herbal vaporizer pen in a convenient multi-use kit. The multi-purpose kit includes everything needed for vaporizing dry leaf herbs, waxes, oils and e-liquids.
The company began development of the Nhale brand in June 2014, obtaining the product through and outsourced manufacturer selected and engaged by the Company.
Results of Operations
We have not generated any revenues from operations and we cannot guarantee we will be successful in our business operations. Our business is subject to risks inherent in the establishment of an early stage business enterprise, including the financial risks associated with the limited capital resources currently available to us for the implementation of our business strategies (See "Risk Factors", below). To become profitable and competitive over the long run, we must develop our business and marketing plan and execute it.
Three Months Ended August 31, 2016 versus 2015
Sales and marketing
Our sales and marketing expenses were zero for the three months ended August 31, 2016 versus $1,050 for the same period in 2015. The Company has not been marketing its products actively.
General and administrative expenses
Our general and administrative costs were down $52,197 ($50,301 for the three months ended August 31, 2016 versus $102,498 in 2015). This reduction was the net of the change in consulting expenses (a reduction of $75,000), the change in compliance costs (an increase of $21,611) and an increase in office costs and travel (an increase of $1,192).
Interest expense
Interest expense went from $38,438 for the three months ended August 31, 2015 to $49,875 for the same period in 2016, owing to higher debt levels. Additionally, as explained in Note 3 to the financial statements, we carry a higher weighted average interest rate for debt which is in default at the balance sheet date. The amount of debt in default has increased.
Forgiveness of debt
We recorded forgiveness of debt income of $140,376 during the three months ended August 31, 2015 when we signed an agreement with our former Chief Executive Officer, John Arnold, to settle our obligation to him. We had no such forgiveness of debt income in the current year.
Liquidity and Capital Resources
As of August 31, 2016, the Company had current assets of $19,347, comprised of cash and cash equivalents of $16,689 and other current assets of $2,658.
We had negative working capital of $1,403,802 and a deficit accumulated of $1,667,052 as of August 31, 2016.
Cash Flows from Operating Activities
During the three months ended August 31, 2016 and 2015 the Company used cash in operating activities of $63,336 and $14,747, respectively. The majority of this difference arises from differences in the net loss for those two periods.
Cash Flows from Investing Activities
There were no cash flows provided or used in investing activities for the three months ended August 31, 2016 nor 2015.
Cash Flows from Financing Activities
During the three months ended August 31, 2016, we received $80,000 in proceeds from three promissory notes. During the same period in 2015, we had $15,000 of such proceeds.
Capital Requirements
If we do not raise any additional capital we will not be able to implement any facets of our business plan.
We intend to pursue capital through public or private financing as well as borrowings and other sources, such as our equity backed loans in order to finance our business activities. We cannot guarantee that additional funding will be available on favorable terms, if at all. If adequate funds are not available, then our ability to continue our operations may be significantly hindered.
We cannot guarantee we will be successful in our business operations. Our business is subject to risks inherent in the establishment of an early stage business enterprise, including the financial risks associated with the limited capital resources currently available to us for the implementation of our business strategies (See "Risk Factors", above). To become profitable and competitive over the long run, we must develop our business and marketing plan and execute such plan. Our management will attempt to secure financing through various means including borrowing and investment from institutions and private individuals.
Our independent auditor has expressed substantial doubt about our ability to continue as a going concern and believes that our ability is dependent on our ability to implement our business plan, raise capital and generate revenues. See Note 2 of our financial statements.