RNS Number:2196I
Sodra Petroleum AB
8 August 2001


                        Sodra Petroleum AB (publ)

                          Report for the period 

                      1 January 2001 - 30 June 2001 

         Lundin Oil AB increases its shareholding in Sodra Petroleum AB 

Sodra Petroleum ABs main shareholder, Lundin Oil AB increased its ownership
of the Company from 51% to 95.4% as a result of the conversion of Sodra
Petroleum shares into Lundin Oil shares by Sodra Petroleum shareholders.
Lundin Oil has commenced compulsory acquisition of the remaining shares in
accordance with the Swedish Companies Act.



                     For additional information, please contact: 

                                  Ian H. Lundin,

                                Managing Director

                           Telephone: +41 22 319 66 00

                                      or

                                 Maria Hamilton,

                      Corporate Communications, Lundin Oil

                            Telephone +46 8 440 54 50

                 Please visit theour website: www.lundinoil.com



RESULT AND CASH FLOW

The Group

Sodra Petroleum AB (Sodra) reports a group net loss for the six months ended
30 June 2001 of TSEK 11,589 (net profit for the period to 30 June 2000 of
TSEK 2,415) corresponding to SEK -0.14 (SEK 0.03) per share.

Sodra incurred administration expenses of TSEK 1,534 during the period (TSEK
2,174).

Net financial income and expenses were TSEK 2,179 (TSEK 4,589). Included was
interest received of TSEK 2,423 (TSEK 4,651) and net currency exchange loss
of TSEK 245 (loss of TSEK 62). Currency exchange movements arose primarily as
a result of translating loans payable from USD to SEK.

Parent Company

The parent company reported a net loss for the period ended 30 June 2001 of
TSEK 1,208 (net loss for the period to 30 June 2000 of TSEK 2,003). The loss
was the result of service income of TSEK 784 (TSEK 128) offsetby net
financial expenses of TSEK 496 (TSEK 79) and administration costs of TSEK
1,496 (TSEK 2,052).

GROUP STRUCTURE

Sodra is the parent company of the group also consisting of Sodra's
100%-owned subsidiary Sodra Petroleum BV, a company registered in the
Netherlands. Sodra in its turn is owned principally by Lundin Oil AB.

FINANCING AND LIQUIDITY

The Group

Liquid assets at 30 June 2001 amounted to TSEK 559 (TSEK 7,257).

Sodra has entered into a revised loan agreement with its parent company
Lundin Oil AB (Lundin Oil). The loan is callable with a two week notice
period. Under the terms of the loan agreement Lundin Oil is prohibited from
entering into any unsecured interest bearing loan or debt facility whilst
this loan facility is outstanding. Under the loan agreement TSEK 112,335 is
currently outstanding.

Parent Company

Liquid assets at 30 June 2001 amounted to TSEK 108 (TSEK 1,112).

INVESTMENTS

The Group
During the period, investment in oil and gas assets has been written off for
an amount of TSEK 12,233 (TSEK 0).


Parent Company

Shares in subsidiaries at 30 June 2001 amounted to TSEK 106,013 (TSEK
106,013).

OPERATIONS

Sodra holds an 87.5% interest in six exploration and production licenses
covering an area known as Tranche F in Falkland Island territorial waters.
The remaining 12.5% interest in these licenses is held by Sodra's joint
venture partner Desire Petroleum plc, a company quoted on the Alternative
Investment Market (AIM) of the London Stock Exchange. Sodra is the operator
of Tranche F which is held through Sodra's Dutch subsidiary Sodra Petroleum
BV.

As a result of Sodra's ongoing technical evaluation of Tranche F and the
results of the Robertson Research study the Company concluded further
drilling on Tranche F could not be justified at this time. It was agreed
between Sodra and the Falkland Islands Government to exchange the remaining
work obligation on Tranche F, consisting of one exploration well, into the
acquisition at 2,000 km of seismic. The acquisition of the seismic was
completed in January 2001 and processing commenced at the beginning of
February and finished in the second half of April. The interpretation of the
infill data has been completed. This fulfills the work commitment for phase
one of the licence.The government of the Falklands Islands has been given
notice of non-renewal of the licence at expiry of phase one. Sodra will
therefore officially withdraw from the Falklands Islands by November 2001.

SHARE DATA AND OWNERSHIP

The total number of shares in Sodra amount to 81,012,976 divided into two
classes of shares, ordinary shares and convertible shares. There are
40,506,500 ordinary shares outstanding and 40,506,476 convertible shares
outstanding. The convertible shares can be exchanged for shares in the parent
company Lundin Oil AB (Lundin Oil) according to the ratio 12 convertible
shares of Sodra for one new B share of Lundin Oil at the nominal price of SEK
0.50. The exchange can take place in November 2001. Sodra and Lundin Oil
shareholders at the Annual General meetings of the companies approved an
amendment to the convertible shares allowing the convertible shares to be
exchangeable for shares in Lundin at the ratio of 11 convertible shares of
Sodra for one new B share of Lundin at the nominal price of SEK 0.50. The
conversion period for this exchange was between 21 May and 14 June 2001.
36,767,511 convertible shares in Sodra Petroleum were submitted for
conversion and 34,195 shares were submitted for sale at SEK 2.00 per share.
As a result of the conversion, Lundin Oil AB owns 95.4% of Sodra. Lundin Oil
AB has commenced the process of compulsory acquisition of the convertible
shares it currently does not own. The Company is in the process of dealing
with the formalities of delisting from AIM and will advise details to
shareholders in due course.

BOARD OF DIRECTORS

At the Annual General meeting all the directors were re-elected with the
exception of Magnus Nordin who declined re-election and resigned from the
Board.

ACCOUNTING PRINCIPLES

This interim report has been prepared using the accounting principles applied
to the Financial Statements for the year ended 31 December 2000 and in
accordance with the Swedish Financial Accounting Standards Council's
recommendation RR 20 Interim Financial Reporting.

GROUP KEY FINANCIAL RATIOS

                                                                              
                                        1 Jan 2001    1 Jan 2000    1 Jan 2000
                                       30 Jun 2001   30 Jun 2000   31 Dec 2000
  Key Financial Ratios                                                        
  Equity ratio , %1                          94.03          98.1         91.94
  Shareholders' equity SEK per                1.31          1.52          1.27
  share2                                                                      
  Number of shares at the period end    81,012,976    81,012,976    81,012,976
 

Definitions

1.  Equity ratio is defined as the Group's shareholders' equity in relation to
    total assets.

2.  Shareholders' equity SEK per share is defined as the Group's shareholders'
    equity divided by the number of shares at the period end.

3.  Earnings SEK per share is defined as the Group's net result divided by the
    weighted average number of shares for the period.


GROUP INCOME STATEMENT IN SUMMARY

                                                                              
  Expressed in TSEK  1 Jan        1 Apr       1 Jan      1 Apr      1 Jan     
                     2001-        2001-       2000-      2000-      2000-     
                     30 Jun 2001  30 Jun      30 Jun     30 Jun     31 Dec    
                     6 months     2001        2000       2000       2000      
                                  3 months    6 months   3 months   12 months 
  Write-off of oil   (12,233)     (12,233)    -          -          (27,730)  
  and gas                                                                     
  exploration                                                                 
  expenditure                                                                 

  Administration     (1,534)      (1,433)     (2,174)    (1,053)    (4,724)   
  expenses                                                                    

  Operating loss     (13,767)     (13,666)    (2,174)    (1,053)    (32,454)  

  Financial income   2,179        1,060       4,589      2,378      5,309     
  and expenses, net                                                           

  Net result         (11,588)     (12,606)    2,415      1,325      (27,145)  

  Earnings SEK per   (0.14)       (0.16)      0.03       0.02       (0.34)    
  share1                                                                      

  1 See Key                                                            
  financial ratios                                                            
  for number of                                                               
  shares and                                                                  
  definition                                                                  


GROUP BALANCE SHEET IN SUMMARY

                                                                              
  Expressed in TSEK                   30 Jun 2001   30 Jun 2000   31 Dec 2000 

  ASSETS                                                                      
  Tangible fixed assets                                                       

  Oil and gas properties              -             18,951        -           
                                      -             18,951        -           
  Current Assets                                                              
  Loans to associated companies       112,335       96,500        -           
  Other current assets                330           2,928         790         
  Cash and bank                       559           7,257         110,962     
  Total current assets                113,224       106,685       111,752     
  Total assets                        113,224       125,636       111,752     

  SHAREHOLDERS' EQUITY                                                        
  AND LIABILITIES                                                             

  Shareholders' equity including      106,463       123,228       102,747     
  net result for the financial                                                
  period                                                                      

  Current liabilities                 6,761         2,408         9,005       

  Total shareholders' equity and      113,224       125,636       111,752     
  liabilities                                                                 

  Pledged assets                      None          None          None        
  Contingent liabilities              None          None          None        

STATEMENT OF CHANGES IN GROUP EQUITY

                                                                              
  Shareholders' equity    Share   Restricted   Retained   Net                 
  comprises:                                                                  
  2001                            Capital      reserves   earnings   result   

  Balance at 1 January            4,050        135,534    (9,692)    (27,145) 
  Transfer of prior               -            -          (27,145)   27,145   
  year net result                                                             
  Currency translation            -            54,812     (39,507)   -        
  difference                                                                  
  Net result                      -            -          -          (11,589) 
  Balance at 30 June              4,050        190,346    (76,344)   (11,589) 
 
 
GROUP STATEMENTS OF CASH FLOWS

                                                                              
  Expressed in     1 Jan 2001    1 Apr 2001-  1 Jan      1 Apr      1 Jan     
  TSEK             30 June 2001  30 Jun 2001  2000-      2000-      2000-     
                                 3 months     30 Jun     30 Jun     31 Dec    
                                              2000       2000       2000      
                                              6 months   3 months   12 months 
  Cash flow from                                                              
  operations:                                                                 

  Net result       (11,588)      (12,606)     2,415      1,325      (27,145)  

  Write-off of     12,233        12,233       -          -          27,730    
  oil and gas                                                                 
  exploration                                                                 
  expenditure                                                                 
  Change in        (2,158)       928          (5,935)    (628)      5,002     
  working capital                                                             

  Total cash       (1,514)       555          (3,520)    697        5,587     
  flow from                                                                   
  operations                                                                  

  Cash flow used                                                              
  for                                                                         
  investments:                                                                

  Investment in    (12,233)      (912)        1,436      (581)      (6,523)   
  oil and gas                                                                 
  expenditure                                                                 

  Change in loan   (103,780)     (104,066)    1,187      (2,245)    99,251    
  to associated                                                               
  company                                                                     

  Total cash       (116,013)     (104,978)    2,623      (2,826)    92,728    
  flow used for                                                               
  investments                                                                 

  Change in cash   (117,526)     (104,423)    (897)      (2,129)    98,315    
  at bank and in                                                              
  hand                                                                        

  Cash and bank    110,962       106,956      7,946      9,270      7,946     
  at beginning                                                                
  of the period                                                               

  Currency         7,123         (1,974)      208        116        4,701     
  exchange                                                                    
  difference in                                                               
  cash and bank                                                               

  Cash and bank    559           559          7,257      7,257      110,962   
  at end of the                                                               
  period                                                                      


PARENT COMPANY INCOME STATEMENT IN SUMMARY

                                                                              
  Expressed in TSEK  1 Jan 2001  1 Apr       1 Jan       1 Apr       1 Jan    
                     31 June     2001-       2000-       2000-       2000-    
                     2001        30 Jun      30 Jun      30 Jun      31 Dec   
                                 2001        2000        2000        2000     
                                 3 months    6 months    3 months    12 months
                                                                              
  Service income     784         (31)        128         162         322      
  Administration     (1,496)     (1,406)     (2,052)     (1,010)     (4,577)  
  expenses                                                                    
  Operating loss     (712)       (1,437)     (1,924)     (848)       (4,255)  
  Financial income   (496)       (198)       (79)        (65)        (2,302)  
  and expenses, net                                                           
  Net result         (1,208)     (1,635)     (2,003)     (915)       (6,557)  
 

PARENT COMPANY STATEMENTS OF CASH FLOWS

                                                                              
  Expressed in   1 Jan2001            1 Apr      1 Jan      1 Apr     1 Jan   
  TSEK           31 June 2001         2001-      2000-      2000-     2000-   
                                      30 Jun     30 Jun     30 Jun    31 Dec  
                                      2001       2000       2000      2000    
                                      3 months   6 months   3 months  12      
                                                                      months  
  Cash flow from                                                              
  operations:                                                                 
  Net result                (1,208)   (1,635)    (2,003)    (913)     (6,557) 
  Change in working         1,137     1,574      1,366      1,778     4,987   
  capital                                                                     
  Total cash flow from      (71)      (61)       (637)      865       (1,570) 
  operations                                                                  
  Change in cash at bank    (71)      (61)       (637)      865       (1,570) 
  and in hand                                                                 
  Cash and bank at          179       169        1,749      247       1,749   
  beginning of the period                                                     
  Cash and bank at end of   108       108        1,112      1,112     179     
  the period                                                                  


STATEMENT OF CHANGES IN PARENT COMPANY EQUITY

                                                                           
     Expressed in TSEK                   Share     Share premium   Net     
                                         Capital   reserve         result  
     2001                                                                  
     Balance at 1 January                4,050     101,223         (6,557) 
     Transfer of prior year net result   -         (6,557)         6,557   
     Net result                          -         -               (1,208) 
     Balance at 31 March                 4,050     94,666          (1,208) 


FINANCIAL INFORMATION

The Company will publish the following interim reports:

Nine months report (January - September 2001) will be published on 7 November
2001.

Stockholm 8 August 2001
Mr Ian Lundin
Managing Director 

AUDITORS' REPORT

We have performed a limited review of this six months interim report at 30
June 2001 of Sodra Petroleum AB in accordance with a recommendation issued by
the FAR (The Swedish Institute of Accountancy Profession in Sweden). This
limited review is considerably less in scope than a full audit. Nothing has
come to our attention that caused us to believe that this six months interim
report at 30 June 2001 of Sodra Petroleum AB does not comply with the
requirements of the Swedish Annual Accounts Act.


                        Stockholm, 8 August 2001

                      Carl-Eric Bohlin Klas Brand
   
         Authorised Public Accountant Authorised Public Accountant

                      PricewaterhouseCoopers AB

 

Spg Media (LSE:SPM)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Spg Media Charts.
Spg Media (LSE:SPM)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Spg Media Charts.