TIDMNAK

RNS Number : 4594I

Nakama Group Plc

14 December 2020

This announcement contains inside information as stipulated under the Market Abuse Regulations (EU) no. 596/2014 ("MAR")

14 December 2020

Nakama Group plc

("Nakama" or the "Company")

Final results for the year ended 31 March 2020

Nakama (AIM:NAK) announces its final audited results for the year ended 31 March 2020, together with the publication of its annual report and accounts (the "Annual Report").

The Company will post the Annual Report to shareholders this week and make a copy available on its website www.nakamagroupplc.com .

Financial Overview

   --    Group revenue decreased by 27.5 per cent. to GBP9.7m (2019: GBP13.4m) 
   --    Net fee income reduced by 29.5 per cent. to GBP2.9m (2019: GBP4.1m) 
   --    Net fee income percentage decreased to 30.0 per cent. (2019: 30.8 per cent.) 
   --    Operating profit moved to a loss of GBP182,000 (2019: profit GBP91,000) 

Enquiries:

 
 Nakama Group plc                      www.nakamaglobal.com 
 Tim Sheffield, Chairman               00 44 20 7236 2400 
 Robert Thesiger, Chief Executive 
  Officer                              00 44 20 3588 4560 
 Allenby Capital Limited (Nominated 
  Adviser and Broker)                    00 44 20 3328 5656 
 Nick Naylor / Liz Kirchner 
 

CHAIRMAN'S STATEMENT

Strategy

Nakama Group's strategy is to support the talent acquisition programmes of high growth companies across multiple industries. We provide permanent and contract recruitment solutions to a broad range of clients across Europe and Asia Pacific geographies.

The primary objective of the executive management team is to focus on delivering acceptable returns for shareholders and take advantage of the opportunities in the sectors in which we operate.

2020 has been another challenging period for the Group: the onset of COVID 19 has had an immediate impact on the group and has seen trading decline accordingly. As a business we took immediate and decisive action which saw us take advantage of the various government support schemes. We immediately implemented a working from home strategy and reduced our cost base in line with our reduced levels of trading.

In the UK the proposed changes to IR35 (since revised) also had a big impact on our contractor business and the deferral of these changes came too late. As a result, our UK contractor business declined during the year.

Financial

Due to the Covid-19 pandemic the Group's revenues for the year ended 31 March 2020 were lower by 27.6% compared to the prior year at GBP9.7m (2019: GBP13.4m) and Net Fee Income ("NFI") was 29.3% lower at GBP2.9m (2019: GBP4.1m). This reduction in revenue was primarily a result of poor overall consultant performance. We are disappointed not to increase revenues and saw a reduction in EBITDA to negative GBP76,000 (2019: GBP424,000).

Outlook and summary

2020 has been an incredibly challenging year, however, I am very proud of the way we have met these challenges and continued to trade. We have recently announced a sale of our trading businesses to Sanderson Group as it has become increasingly clear that without an injection of capital the Group may not be able to continue to trade. Further details of the proposed disposal are set out in a circular sent to shareholders on 10 December 2020. Should the proposed disposal, which is subject to shareholder approval, proceed the Company will become an AIM Rule 15 cash shell. As such, the Company , will either be required to make an acquisition or acquisitions constituting a reverse takeover under AIM Rule 14 on or before the date falling six months from the date of becoming a cash shell or be re-admitted to trading on AIM as an investing company under the AIM Rules (which requires the raising of at least GBP6 million) failing which, the Company's shares would then be suspended from trading on AIM pursuant to AIM Rule 40. Admission to trading on AIM would be cancelled six months from the date of any suspension should the suspension not have been lifted beforehand.

This has been a difficult journey for the Company and our teams across the Group have worked hard in trying to reposition the business onto a more positive footing. I would like to thank our valued members of staff for their hard work during a prolonged challenging period.

Tim Sheffield

Chairman

11 December 2020

CEO'S STATEMENT

Financial review

 
                                             2020         2019 
                                          GBP'000      GBP'000 
 Revenue                                    9,719       13,408 
 NFI (Net fee income)                       2,914        5,134 
 EBITDA *                                    (92)          424 
 Operating (loss) / profit for the 
  financial year                            (182)           91 
 Profit from discontinued operations            -          266 
 (Loss) / profit for the financial 
  year before tax                           (114)          354 
 Net current assets                            56          176 
 Equity                                        87          202 
 Earnings/(loss) per share                (0.10)p       0.27 p 
 

* EBITDA - Earnings before interest, tax, depreciation and amortization

2019/20 proved a challenging year for the business as a whole and there were many factors both internal and external that materially affected performance.

Internally, the business had to replace all three Nakama MD's primarily due to performance issues. This is turn saw a further reduction in headcount across the Nakama businesses due to performance related issues. In Hong Kong, H2 was materially impacted by the onset of anti-government demonstrations which saw business confidence decline quickly. In the UK, the Nakama business struggled to find a stranglehold on the market and with the Company's cash constraints hiring was not possible. As such, the business reduced headcount significantly during the year.

Nakama Singapore had a satisfactory H1, however, H2 saw a dramatic decrease in activity and revenues and as such management changes were needed. Unfortunately, the replacement MD took office at the outset of COVID 19 and as such has had a limited amount of time to re-grow the business.

Highams continued to trade in line with expectations but was impacted by the onset (now deferred) of changes to IR35. This had an immediate impact on our contractor revenue base.

COVID-19

As mentioned in previous market updates, the onset of COVID-19 had an immediate and material impact on the Group's trading in Q1 2020 especially in APAC. This combined with the proposed changes to IR35 (later revised) saw the Group's revenue decrease almost immediately, particularly in Hong Kong and Singapore.

Furthermore, the impact of BREXIT negotiations has also seen client confidence reduce during 2020 and this has had an impact on volumes of business particularly in Highams.

Robert Thesiger

Chief Executive Officer

11 December 2020

Material uncertainty related to going concern

The independent auditor's report in the Annual Report contains a section regarding material uncertainty related to going concern, which is reproduced below.

In forming our opinion on the financial statements we have considered the adequacy of the disclosures made in the financial statements concerning the Company's and Group's ability to continue as a going concern. We draw your attention to the Group's Strategic Report and Note 2 to the financial statements (The "Going Concern" wording from Note 2 in the Annual Report is reproduced in full at the start of the Notes section of this announcement) which explain that the Company's and Group's ability to continue as a going concern relies on the proposed sale of the Group's trading businesses to Sanderson Group. The completion of the sale is conditional on the passing by shareholders of a resolution agreeing to the terms and conditions of sale, and there not having occurred any material adverse change in the business, operations, assets, liabilities, financial or trading condition or operating results of the trading businesses, and that the sale will complete by 4 January 2021.

Completion of the sale is inherently uncertain which casts significant doubt on the Group and ability to continue as a going concern. These financial statements do not include the adjustments that would result if the Group and the Parent Company were unable to continue as a going concern. Our opinion is not modified in respect of this matter.

Given the judgements involved in assessing the going concern assertion, we considered going concern to be a Key Audit Matter.

   CONSOLIDATED   INCOME STATEMENT 

FOR THE YEARED 31 MARCH 2020

 
                                    Continuing  Discontinued      Total   Continuing          Discontinued      Total 
                                    operations    operations              operations            operations 
                                          2020          2020       2020         2019                  2019       2019 
                                       GBP'000       GBP'000    GBP'000      GBP'000               GBP'000    GBP'000 
---------------------------------  -----------  ------------  ---------  -----------  --------------------  --------- 
Revenue                                  9,719             -      9,719       12,315                 1,093     13,408 
 Cost of sales                         (6,805)             -    (6,805)      (8,692)                 (582)    (9,274) 
---------------------------------  -----------  ------------  ---------  -----------  --------------------  --------- 
Net fee income                           2,914             -      2,914        3,623                   511      4,134 
 Administrative costs                  (3,096)             -    (3,096)      (3,498)                 (544)    (4,042) 
---------------------------------  -----------  ------------  ---------  -----------  --------------------  --------- 
Operating (loss)/profit                  (182)             -      (182)          125                  (34)         91 
 Finance costs                            (14)             -       (14)         (37)                  (15)       (52) 
 Exceptional Item                           82             -         82            -                   315        315 
---------------------------------  -----------  ------------  ---------  -----------  --------------------  --------- 
(Loss)/profit before tax                 (114)             -      (114)           88                   266        354 
 Tax expense                               (8)             -        (8)         (31)                     -       (31) 
---------------------------------  -----------  ------------  ---------  -----------  --------------------  --------- 
(Loss)/profit for the period 
 attributable to owners of 
 the parent                              (122)             -      (122)           57                   266        323 
---------------------------------  -----------  ------------  ---------  -----------  --------------------  --------- 
Earnings per share 
 Basic and diluted (loss)/profit 
 per share attributable to 
 owners of the parent                  (0.10)p             -    (0.10)p        0.05p                 0.22p      0.27p 
 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEARED 31 MARCH 2020

 
                                                                    2020      2019 
                                                                 GBP'000   GBP'000 
==============================================================  ========  ======== 
(Loss)/profit for the year                                         (122)       323 
==============================================================  ========  ======== 
Exchange difference on translation of foreign operations               7        18 
==============================================================  ========  ======== 
Total comprehensive (loss)/profit for the period attributable 
 to owners of the parent                                           (115)       341 
==============================================================  ========  ======== 
 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 MARCH 2020

 
                                                      2020     2019 
                                                   GBP'000  GBP'000 
=================================================  =======  ======= 
Assets 
Non-current assets 
Property, plant and equipment                           13        8 
Deferred tax asset                                      18       18 
=================================================  =======  ======= 
Total                                                   31       26 
Current assets 
Trade and other receivables                          1,497    1,599 
Cash and cash equivalents                              190      166 
=================================================  =======  ======= 
Total                                                1,687    1,765 
=================================================  =======  ======= 
Total assets                                         1,718    1,791 
=================================================  =======  ======= 
Current Liabilities 
Trade and other payables                             (830)  (1,151) 
Borrowings                                           (801)    (438) 
=================================================  =======  ======= 
Total                                              (1,631)  (1,589) 
=================================================  =======  ======= 
Net Assets                                              87      202 
=================================================  =======  ======= 
Equity 
Share capital                                        1,602    1,602 
Share premium account                                2,580    2,580 
Merger reserve                                          90       90 
Employee share benefit trust reserve                  (61)     (61) 
Currency reserve                                        12        5 
Retained earnings                                  (4,136)    (4,01 
                                                                 4) 
=================================================  =======  ======= 
Total equity attributable to the shareholders of 
 the Company                                            87      202 
=================================================  =======  ======= 
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

AS AT 31 MARCH 2020

 
                                                                         Employee 
                                                                    share benefit 
                         Share    Share    Merger                                    Currency    Retained    Total 
===================== 
                       capital  premium   reserve                         reserve     reserve    earnings   equity 
===================== 
                       GBP'000  GBP'000   GBP'000                         GBP'000     GBP'000     GBP'000  GBP'000 
=====================  =======  =======  ========  ==============================  ==========  ==========  ======= 
At 1 April 2018          1,602    2,580        90                            (61)        (13)     (4,337)    (139) 
Profit for the 
 year                        -        -         -                               -           -         323      323 
Other comprehensive 
 income                      -        -         -                               -          18           -       18 
=====================  =======  =======  ========  ==============================  ==========  ==========  ======= 
Total comprehensive 
 income for 2018             -        -         -                               -          18         323      341 
At 1 April 2019          1,602    2,580        90                            (61)           5     (4,014)      202 
Comprehensive income 
 for the year 
Profit for the 
 year                        -        -         -                               -           -       (122)    (122) 
Other comprehensive 
 income                      -        -         -                               -           7           -        7 
=====================  =======  =======  ========  ==============================  ==========  ==========  ======= 
Total comprehensive 
 income for the 
 year                        -        -         -                               -           7       (122)    (115) 
=====================  =======  =======  ========  ==============================  ==========  ==========  ======= 
At 31 March 2020         1,602    2,580        90                            (61)          12     (4,136)       87 
=====================  =======  =======  ========  ==============================  ==========  ==========  ======= 
 

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEARED 31 MARCH 2020

 
                                       Continuing  Discontinued     Total   Continuing    Discontinued     Total 
                                       Operations    Operations             Operations      Operations 
                                             2020          2020      2020         2019            2019      2019 
                                          GBP'000       GBP'000   GBP'000      GBP'000         GBP'000   GBP'000 
Operating activities 
(Loss)/profit for the 
 year before tax                            (114)             -     (114)           88             266       354 
Depreciation of property, 
 plant and equipment                            8             -         8           12               6        18 
Loss on disposal of fixed 
 assets                                         -             -         -            1               5         6 
Loss on abandonment of 
 fixed assets                                   -             -         -            -               5         5 
Impairment and amortization                     -             -         -            -               -         - 
 of intangible assets 
Net finance costs                              14             -        14           37              15        52 
Tax credit/( paid)                            (8)             -       (8)            5               -         5 
Decrease in trade and 
 other receivables                            102             -       102        1,078             194     1,272 
Decrease in trade and 
 other payables                             (321)             -     (321)        (296)           (578)     (874) 
                                                              - 
===============================  ===  ===========  ============  ========  ===========  ==============  ======== 
Net cash generated by 
 operating activities                       (319)             -     (319)          924            (86)       838 
===============================  ===  ===========  ============  ========  ===========  ==============  ======== 
Cash flows from investing 
 activities 
Purchase of property, 
 plant and equipment                         (13)             -      (13)            -               -         - 
Net cash outflow from 
 investing activities                        (13)             -      (13)            -               -         - 
===============================  ===  ===========  ============  ========  ===========  ==============  ======== 
Financing activities 
(Increase)/decrease in 
invoice discounting facility                  363             -       363        (678)           (101)     (779) 
Finance cost paid                            (14)             -      (14)         (37)            (15)      (52) 
===============================  ===  ===========  ============  ========  ===========  ==============  ======== 
Net cash outflow from 
 financing activities                         349             -       349        (715)           (116)     (831) 
===============================  ===  ===========  ============  ========  ===========  ==============  ======== 
Net changes in cash and 
 cash equivalent                               17             -        17          209           (202)         7 
Cash and cash equivalents, 
 beginning of year                            166             -       166          120              21       141 
 Effect of foreign exchange 
  rate movements                                7             -         7         (13)              31        18 
Cash and cash equivalents 
 at end of year                               190             -       190          316           (150)       166 
===============================  ===  ===========  ============  ========  ===========  ==============  ======== 
Cash and cash equivalents 
 for the purpose of the 
 statement of cash flows 
 comprises: 
Cash at bank                                  190             -       190          316           (150)       166 
                                                              - 
===============================  ===  ===========  ============  ========  ===========  ==============  ======== 
Cash and cash equivalents 
 at end of year                               190             -       190          316           (150)       166 
===============================  ---  -----------  ------------  --------  ===========  ==============  ======== 
 
 

NOTES TO THE FINANCIAL STATEMENTS

A full set of notes to the Financial Statements is included in the Annual Report.

Basis of Preparation

This announcement and the financial information were approved by the Board on 11 December 2020. The financial information set out in this announcement does not constitute the Company's statutory accounts for the years ended 31 March 2020 and 31 March 2019. Statutory accounts for the years ended 31 March 2020 and 31 March 2019 have been reported on by the Independent Auditors.

The Independent Auditors' Reports on the Annual Report and Financial Statements for the year ended 31 March 2020 was unqualified, did not contain a statement under 498(2) or 498(3) of the Companies Act 2006, but included a Material Uncertainty Related to Going Concern paragraph, as the group's ability to continue as a going concern relies on the proposed sale of the Group's trading businesses.

The Independent Auditors' Report on the Annual Report and Financial Statements for the year ended 31 March 2019 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006.

Statutory accounts for the year ended 31 March 2019 have been filed with the Registrar of Companies. The statutory accounts for the year ended 31 March 2020 will be delivered to the Registrar in due course.

The financial statements have been prepared in accordance with International Financial Reporting Standards as adopted by the European Union ("IFRS"), IFRIC interpretations and the parts of the Companies Act 2006 applicable to companies reporting under IFRS. The Financial Statements have been prepared under the historical cost convention.

The preparation of Financial Statements in conformity with IFRS require the use of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial information, including the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management's best knowledge of current events and actions, actual results may ultimately differ from those estimates.

Copies of the statutory accounts for the year ended 31 March 2020 will be posted to all shareholders. Additional copies will be available from the Company Secretary, Nakama Group plc, Bourne House, 475 Godstone Road, Whyteleafe, Surrey, CR3 0BL and will be available to download from the investor relations section on the Company's website www.nakamagroupplc.com .

Going concern

The directors have recently announced the sale of the Group's trading businesses to Sanderson Group as it has become increasingly clear that without an injection of capital the Group may not be able to continue to trade. Further details of the proposed sale are set out in a circular sent to shareholders on 10 December 2020. Should the proposed sale proceed, which is subject to shareholder approval, the Company will because an AIM Rule 15 cash shell. As such, the Company will either be required to make an acquisition or acquisitions constituting a reverse takeover under AIM Rule 14 on or before the date falling six months from the date of becoming a cash shell or be re-admitted to trading on AIM as an investing company under the AIM rules (which requires the raised of at least GBP6m million) failing which, the Ordinary Shares, would then be suspended from trading on AIM pursuant to AIM Rule 40. Admission to trading on AIM would be cancelled six months from the date of any suspension should the suspension not have been lifted beforehand.

Should the sale of the trading businesses not proceed, the directors believe that without additional funding and a material improvement in market conditions it will not be possible to grow the trading businesses further or to maintain the Group as a going concern. Should the sale of the Trading Businesses not proceed, the Directors believe they will be forced to take steps to protect the interests of the Group's creditors. However, the directors are confident that the proposed sale will proceed and subsequently the Company will make an acquisition and therefore they continue to adopt the going concern basis of accounting in preparing the financial statements.

   1.   Operating segments 

Operating segments are reported on a geographical basis.

The Group has two main reportable segments based on the location revenue is derived from:

   --   Asia Pacific - This segment includes Australia (discontinued), Hong Kong and Singapore. 
   --   UK - The UK segment includes candidates placed in the UK and Europe. 

These segments are monitored by the Board of Directors and are reported in a manner consistent with the internal reporting provided to them. The Board of Directors are considered to be the chief operating decision makers. All revenue is derived from the supply of recruitment and human resource services.

Factors that management used to identify the Group's reportable segments

The Group's reportable segments are strategic business units that, although supplying the same product offerings, operate in distinct markets and are therefore managed on a day to day basis by separate teams.

Measurement of operating segment profit or loss, assets and liabilities

The accounts policies of the operating segments are the same as those described in the summary of significant accounting policies.

The Group evaluates performance on the basis of profit or loss from operations before tax not including overhead costs incurred by the head office such as plc AIM related costs not recharged, exceptional items, amortisation and share based payments.

The Board does not review assets and liabilities by segment.

 
                                              Asia Pacific    USA        UK           Total 
                                                  2020        2020      2020           2020 
                                                 GBP'000     GBP'000   GBP'000        GBP'000 
Revenue from external customers                 1,626          -       8,093        9,719 
Segment profit before interest, tax 
 and exceptional items                           129           -         74          203 
==========================================  ==============  ========  ========  ============= 
 
 
  The comparisons for 2019: 
==========================================  ==============  ========  ========  ============= 
                                             Asia Pacific     USA        UK         Total 
                                                 2019         2019      2019         2019 
                                                GBP'000      GBP'000   GBP'000     GBP'000 
==========================================  ==============  ========  ========  ============= 
Revenue from external customers                 2,980          -       10,428      13,408 
==========================================  ==============  ========  ========  ============= 
Segment profit/(loss) before interest, 
 tax and exceptional items                        36          - -        55          91 
==========================================  ==============  ========  ========  ============= 
 
 
  Reconciliation of reportable segment 
  profit to the Group's corresponding 
  amounts: 
==========================================  ==============  ========  ========  ============= 
                                                                        2020        2019 
  Profit or loss after income tax expense                              GBP'000     GBP'000 
==========================================  ==============  ========  ========  ============= 
Total profit or loss for reportable 
 segments                                                               203          91 
==========================================  ==============  ========  ========  ============= 
PLC costs not cross charged                                            (385)        (51) 
==========================================  ==============  ========  ========  ============= 
Interest                                                                (14)        (52) 
==========================================  ==============  ========  ========  ============= 
Profit/(Loss) before tax and exceptional 
 items                                                                 (196)         39 
==========================================  ==============  ========  ========  ============= 
Exceptional items                                                        82          315 
==========================================  ==============  ========  ========  ============= 
Corporation taxes                                                       (8)         (31) 
==========================================  ==============  ========  ========  ============= 
Profit/(Loss) after income tax expense                                 (122)         323 
==========================================  ==============  ========  ========  ============= 
 
   2.   Revenue 

The Group makes sales to Europe and Asia. Operations in USA and Australia have been discontinued. All revenue is derived from the provision of services. An analysis of sales revenue by country is given below:

 
Revenue by country       2020      2019 
                      GBP'000   GBP'000 
United Kingdom          8,093    10,260 
Europe                      -       168 
Hong Kong               1,351     1,449 
Singapore                 275       439 
Australia                   -     1,093 
                        9,719    13,408 
===================  ========  ======== 
 

There was one client in the United Kingdom who accounted for GBP1.4 million or 14% of Group revenue (2019: GBP2.3 million: 17%).

   3.   Operating profit/(loss) 

The profit/(loss) on ordinary activities before taxation is stated after charging:

The analysis of auditor's remuneration is as follows:

 
                                                                     2020      2019 
                                                                  GBP'000   GBP'000 
----------------------------------------------------------  ---  --------  -------- 
         Remuneration received by Company's auditor or an 
          associate of the Company's auditor: 
          Company annual accounts                                       6         5 
          Group annual accounts                                        11        10 
          Money purchase pension contributions 
===============================================================  ========  ======== 
                                                                       17        15 
 --------------------------------------------------------------  --------  -------- 
         Other fees payable to the Company's auditors: 
          Audit of subsidiary companies                                10         8 
          Tax compliance                                                5         5 
          Other compliance                                              9         - 
---------------------------------------------------------------  ========  ======== 
                                                                       41        28 
 ==============================================================  ========  ======== 
         Depreciation of equipment                                      8        18 
          Loss on disposal of fixed asset and exchange                  -        11 
          Foreign exchange gain/(loss)                                 15        24 
          Operating lease rentals:                                    266       140 
          Property                                                      -         2 
          Plant and equipment                                       1,783     3,034 
          Staff costs 
===============================================================  ========  ======== 
 
   4.   Income tax expense 
 
                                                                              2020      2019 
                                                                           GBP'000   GBP'000 
-------------------------------------------------------------------  ---  --------  -------- 
         Comprising 
          Current tax charge                                                     8       (6) 
          Deferred tax from timing difference between depreciation 
           and capital allowance                                                 -       (2) 
          Deferred tax from trading losses                                       -        39 
========================================================================  ========  ======== 
                                                                                 8        31 
 -----------------------------------------------------------------------  --------  -------- 
 

The relationship between the expected tax expense based on the effective tax rate of the Group at 19% (2019: 19%) and the tax expense actually recognised in the income statement can be reconciled as follows:

 
                                                                2020      2019 
                                                             GBP'000   GBP'000 
-----------------------------------------------------  ---  --------  -------- 
Result for the year before taxation                            (114)       354 
 Expected tax expense                                           (22)        67 
 Expenses / (income) not deductible for tax purposes           (115)      (66) 
 Unrecognised deferred tax                                       145        33 
 Difference in tax rates between UK and overseas                   -       (3) 
----------------------------------------------------------  --------  -------- 
Total income tax expense                                           8        31 
==========================================================  ========  ======== 
 
   5.   Earnings/(Loss) per share 
 
                                     2020                           2019 
                               ==========  ==========  =======  ========  ========== 
                                 Weighted                       Weighted 
                                  average                        average 
                                   number    Earnings             number    Earnings 
                                       of                             of 
              Profit / (Loss)      shares   per share   Profit    shares   per share 
                      GBP'000        '000           p  GBP'000      '000           p 
=============================  ==========  ==========  =======  ========  ========== 
Basic profit/(loss) 
 per share              (122)     117,607      (0.10)      323   117,607        0.27 
======================  =====  ==========  ==========  =======  ========  ========== 
Diluted profit/(loss) 
 per share *            (122)     120,027           -      323   120,027        0.27 
----------------------  -----  ----------  ----------  -------  --------  ---------- 
 

The weighted average number of shares excludes 183,953 (2019: 183,953) shares held by the Employee Share Benefit Trust.

* No diluted earnings per share is shown where the effect would be anti-dilutive.

   6.   Trade and other receivables 
 
                                                2020                 2019 
                                             GBP'000              GBP'000 
===============================  ===================  =================== 
Trade receivables                              1,398                1,488 
Other receivables                                  -                    - 
Prepayments and accrued income                    99                  111 
===============================  ===================  =================== 
                                               1,497                1,599 
===============================  ===================  =================== 
 

All amounts are receivable within one year. The carrying value of trade receivables is considered a reasonable approximation of fair value. All of the receivables have been reviewed for indicators of impairment and no provision (2019: GBPnil) has been considered necessary. Some of the receivables are past due as at the reporting date. The age of trade receivables past due but not impaired is as follows:

 
                                            2020             2019 
                                         GBP'000              GBP'000 
More than one month but not more than 
 3 months                                    392                250 
More than 3 months but not more than 
 6 months                                     29                   87 
                                             421                337 
======================================  ========  =================== 
 
   7.   Trade and other payables 
 
                                                   2020                 2019 
                                                    GBP'000              GBP'000 
======================================  ===================  =================== 
Trade payables                                          311                  654 
Other taxes and social security costs                   304                  273 
Other creditors                                          14                    - 
======================================  ===================  =================== 
Accruals and deferred income                            200                  224 
======================================  ===================  =================== 
                                                        830                1,151 
======================================  ===================  =================== 
 

All amounts are payable within one year. The carrying values are considered to be a reasonable approximation of fair value. The contractual maturity trade payables are as follows:

 
                            2020                  2019 
                             GBP'000           GBP'000 
===============  ===================  ================ 
0 to 30 days                     281                77 
31 to 60 days                      9                31 
61 to 120 days                    21                 - 
===============  ===================  ================ 
                                 311               108 
===============  ===================  ================ 
 

At the time of signing these financial statements, there is an ongoing claim for the repayment of intercompany balances with Nakama Sydney. The group has obtained professional opinion and been advised that the amount is not due. Consequently, no provision has been included within these financial statements. All other financial liabilities including borrowings are repayable on demand.

   8.   Borrowings 
 
                                 2020                 2019 
                                  GBP'000              GBP'000 
--------------------  -------------------  ------------------- 
Current liabilities                   801                  438 
====================  ===================  =================== 
Invoice discounting                   801                  438 
====================  ===================  =================== 
 

The Group has confidential invoice discounting facilities of GBP2,500,000 (2019: GBP2,500,000). The facilities are secured by cross guarantees and debentures. The carrying values are to be considered to be a reasonable approximation of fair value. All the borrowings relate to the UK operations.

   9.   Contingent Liability 

At the time of signing these financial statements, there is an ongoing claim for the repayment of intercompany balances with Nakama Sydney. The group has obtained professional opinion and been advised that the amount is not due. Consequently, no provision has been included within these financial statements.

10. Post Balance Sheet Event

The company has been affected post year end by the Coronavirus pandemic and there is a proposed sale of the trading businesses.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

FR EANAFFANEFFA

(END) Dow Jones Newswires

December 14, 2020 02:00 ET (07:00 GMT)

Ridgecrest (LSE:RDGC)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Ridgecrest Charts.
Ridgecrest (LSE:RDGC)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Ridgecrest Charts.