TIDMBLUR
RNS Number : 6336A
Blur Group PLC
30 September 2015
blur Group plc
("blur Group", "blur", the "Group" or the "Company")
Unaudited Interim Results
blur Group, the world's leading enterprise services platform and
marketplace, is pleased to present its unaudited interim results
for 6 months ended 30 June 2015, a period of strategic and
operational progress which has seen the transition to an
Enterprise-focussed model producing higher quality revenue streams
and subsequent conclusion of the Financial Reporting Council
enquiry.
Summary Financial Results
H1 2015 H1 2014 FY 2014
Unaudited Unaudited Audited H1 2015
(restated) on H1 2014
Growth
$'000s $'000s $000s %
Project
fee Revenue 1,055 1,184 2,590 -10.9%
Listing
fee revenue 619 662 2,125 -6.5%
Total revenues 1,674 1,846 4,715 -9.3%
Gross profit 349 401 1,645 -12.9%
EBITDA* (4,165) (5,462) (9,786) +23.7%
Loss before
tax (4,738) (6,308) (11,030) +24.9%
Cash balance 12,401 24,432 17,401 -49.2%
*before provision for share based payments
Operational and strategic highlights
-- Transition to Enterprise-focussed model producing higher quality revenue streams;
-- 24% improvement in EBITDA loss driven by 5.8% reduction in
underlying administrative expenses (excl. bad debts and exchange
gains/losses) vs. H1 2014. Continued focus on operational leverage
in H2 2015;
-- As of January 2015, blur no longer admitted contingent projects to the Marketplace.
-- H1 saw blur increasingly charge smaller business users in
advance of admission to the Marketplace - revenue has fallen by
9.3% as a result of this increased vetting and as blur transitions
to more mature Enterprise customers;
-- 92% increase in the average value of Completed Enterprise
projects, 75% increase in the total value of Completed Enterprise
Projects vs. H2 2014. These are both indicators of blur's shift to
the Enterprise;
-- Home Retail Group, Unilever and University of Greenwich among
new Enterprise** customers; Number of projects from all repeat
customers at project Kick off increased by 34% against H2 2014;
-- New Technology Platform, blur 5.0, launched, increasing automation and leverage;
-- Premium, high margin Services introduced - blur Manage Ultra,
blur Advanced Protect, blur Express, blur Engage and blur Data.
Revenue generating in H2 2015; and
-- Enterprise Buyer and Service Provider Subscription Plans
pre-launched in June 2015. Revenue generating in H2 2015. blur's
Enterprise Solution Set launched in Q2.
**blur defines the Enterprise as a business with 50 or more
employees
Philip Letts, Chief Executive Officer, commented:
"While H1 2015 has been a challenging six months, it is also one
in which significant obstacles have been overcome and material
progress made.
"Our new revenue recognition policy is now fully in effect and
I'm pleased to announce that the release of this report coincides
with the conclusion of the Financial Reporting Council's enquiries
into blur's annual report and accounts for the year ended 31
December 2013.
"We understand the amendments to our revenue recognition process
have been painful for all our stakeholders, but now believe we have
a robust, scalable policy in place that appropriately reflects our
position as Principal (under accounting guidelines), with respect
to our existing customers, and the progress of a project through
our platform.
"At the same time we launched blur 5.0, which is a considerable
upgrade to our platform and sets us on a firm path to establish
blur as a leader in Services-based Enterprise Resource Planning
systems.
"While our transition from a SME-focussed platform to an
Enterprise-focussed solution provider has undoubtedly contributed
to what we believe will be a temporary pause in blur's growth, our
newly introduced Enterprise Solution set is resonating strongly in
our buyer community, directly addressing today's key priorities
seen by our customers.
"Most importantly, we are seeing Enterprise customers becoming
repeat customers, with increasingly more strategic projects, which
are completing successfully at a higher average value than we've
seen before. With blur's platform and Service Provider community
maturing, we can now concentrate on acquiring loyal accounts, as
opposed to pursuing business on a project-by-project basis.
"As well as providing our Enterprise clients and prospects
access to a large and diverse supplier base we are now able to
offer those customers both a full Solution set as well as Premium
Services suited to their specific needs.
"Whilst implementing these changes to blur's operating model
focus has continued on reducing costs and improving our operational
leverage resulting in a 5.8% reduction in underlying operating
expenses compared to H1 2014. The Board anticipates the business
continuing its take up of Enterprise customers whilst maintaining
strict control of costs.
To help in this process we have announced the appointment to
blur's board of Roger de Peyrecave, as Non-Executive director and
Head of Audit Committee, Rob Wirszycz, as Non-Executive Director,
and today David Sherriff as Non-Executive Chairman. These
appointments strengthen blur's governance and bring a wealth of
invaluable experience to the blur team. I welcome them to the board
and look forward to working together to help realise the full
potential of the Group."
For further information, please contact:
blur Group plc investors@blurgroup.com
Tim Allen, CFO Tel: +44 (0) 1392 927189
N+1 Singer
Shaun Dobson/Jen Boorer Tel: +44 (0) 20 7496 3000
Yellow Jersey PR
Dominic Barretto/Alistair de Kare-Silver Tel: +44 (0) 7768 537
739
About blur Group plc at blurgroup.com
blur Group operates the world's leading Enterprise Services
Platform and Marketplace. To date over 65,000 businesses have
adopted blur to buy or sell services online, including companies
like, Tesco, GE, Danone, Daily Mail Group, Argos and PwC.
blur Group is a public company listed on the London Stock
Exchange's AIM market (BLUR) and is headquartered in the UK with
regional sales offices in the US and Europe.
Business Review
blur's business model
blur has a simple business model. The customer 'submits' their
project online and, if they are a new customer, opens an account
setting out details to start a contractual relationship with
blur.
Following a process of honing the brief, collaborating with the
customer on blur's Marketplace using our online 'Project Space',
the customer is then invoiced for an access fee of 10% of the
budgeted project value unless they are subscribed to one of blur's
Buyer plans. Once the access fee is paid, or subscription
validated, the project is 'listed' on blur's platform. This access
fee is an upfront payment, as opposed to listing fees which
historically have been raised on cancellation of a project. Access
fees are included as part of Project revenue.
Upon listing, the brief is broadcasted to blur's Service
Provider Community, who can pitch for the project ("Pitching on"),
confident in the knowledge that the project is both real and live.
blur manages this pitch process online and presents back to the
customer a shortlist of the top pitches that best fit the brief.
The customer chooses the best pitch for them and following final
agreement on a 'Statement of Work', the project begins.
blur then provides project management, working with both the
customer and Service Provider, to ensure that the project is
delivered on-time and to the brief. blur provides an online tool
called Project Space where blur, the customer and the Service
Provider collaborate on the project objectives.
The customer is invoiced as the project progresses, in line with
the agreed Statement of Work. In turn, blur makes payments to the
assigned Service Provider in accordance with our agreed contract,
until successful project completion.
How blur engages customers
blur's customer engagement strategy is about acquiring and
retaining customers, ensuring we exceed their expectations and
experience success with every transaction, so they become brand
advocates for the blur Marketplace.
Following blur's transition to becoming an Enterprise-focussed
organisation, the Group now concentrates on engaging customers at
an account level rather than pursuing individual projects. This
means blur can generate higher quality, repeating business whilst
reducing the costs of acquiring new projects.
blur particularly focusses conversations with its customers
around one or more of the 5 Enterprise Solutions it offers; Tail
Spend Management, Supplier Diversity, Size Zero Enterprise,
Ecosystem Management and The Digital Enterprise.
If a customer's problem is solved by blur simply, quickly and
easily - a successful experience - the customer, with the larger
Enterprise specifically targeted, will have clear business logic to
use the Marketplace again.
During H1 2015 significant progress was made on a number of
fronts:
Enterprise customers
In H1 2015, blur continued to focus its efforts on acquiring
Enterprise customers. Emphasis has shifted from acquiring
individual projects, to developing more mature accounts with a
higher propensity for repeat business.
(MORE TO FOLLOW) Dow Jones Newswires
September 30, 2015 02:02 ET (06:02 GMT)
By focussing on the five solutions developed and launched in H1
2015, blur is addressing core business issues with its target
customer base.
As a result, blur attracted several new Enterprise customers
including Home Retail Group, Unilever and University of Greenwich.
We also saw continuation of repeat business from existing
Enterprise customers.
Also, as part of this shift, blur no longer admits purely
contingent projects to the Marketplace. In addition blur
increasingly charges smaller business users in advance of admission
to the Marketplace.
With these key changes, blur saw increases in the value of
Enterprise projects completing in H1 2015.
New Technology Platform, blur 5.0, launched, increasing
automation and leverage
During the period, we launched blur 5.0, the next phase of
evolution for our platform.
blur 5.0 enables greater automation of the pitch selection
process shaving weeks off the time taken by businesses to find a
solution that fits their exact requirements.
The release of blur 5.0 removes the need to filter through
dozens of tender documents to shortlist the best supplier pitches.
Instead, the shortlist is generated by the machine intelligence
capabilities of blur Sense(TM) which uses a set of proprietary
algorithms to automatically match suppliers and their pitches with
the requirements of the brief.
As well as shortening the pitch process for clients, the new
technology allows blur to scale more rapidly with fewer internal
staff hours consumed shortlisting pitches. The new release also
brought improved notification and messaging services, allowing
customers and service providers to communicate better within the
platform.
We also implemented on-platform messaging enabling both buyers
and sellers to freely communicate with blur about their project
without the need to use separate e-mail or instant messaging
tools.
Premium, high margin Services introduced
blur launched a range of Premium Services in June 2015,
specifically aimed at our Enterprise customer base:
-- blur Manage Ultra - the assignment of a dedicated project
manager improves the customer experience and provides the single
point of contact our Enterprise customers appreciate.
-- blur Protect Advanced - provides greater control and
flexibility to the customer, specifically with respect to change
requests and budgets
-- blur Express - significantly shortens the process to engage a
Service Provider if a project is on a tight deadline
-- blur Engage - customers can engage with the blur team to
provide bespoke procurement support over and above blur's standard
support package
The Group also launched blur Data, a unique Subscription-based
data tool that combines blur's experience of service provision with
3(rd) party data and analytics allowing our customers to:
-- Predict project costings and duration
-- Gain insights into services market trends
-- Monitor Business Services stock indices
Finally, we pre-launched, to our existing Buyer and Service
Provider base, Enterprise Buyer and Service Provider Subscription
Plans. Our new Premium Services, the blur Data product and new
subscription plans have all started to generate additional revenue
in H2 2015.
Switch of emphasis to Solutions
blur has been working on its Enterprise strategy for 12 months.
During that time, we have met with and listened to many senior
leaders of Enterprises spanning various geographies and sectors. By
listening to their concerns, we have devised five solutions,
tailored to address key business issues today:
-- Tail Spend Management - Get control of your unstructured
purchasing to create better value within your delivery system
-- Supplier Diversity - Ensure fair and equal opportunities throughout your supply chain
-- Size Zero Enterprise - Doing more with less
-- Ecosystem Management - Shift your established organizational
focus from "company vs supply chain" to a blurred ecosystem where
you "manage from the middle"
-- Creating a Digital Enterprise - Digitally-driven business
processes are now a mandatory success factor for any large
enterprise
As we take these five solutions to our customers, we're finding
that the solutions we've identified resonate across all of our
Enterprise customer base and beyond into the wider business
community.
Financial Review
As we transition to an Enterprise-based model, blur is applying
stricter quality criteria to the projects and customers admitted to
our Marketplace.
Two specific actions have been taken in H1 2015. As of January
2015, blur no longer admitted contingent projects to the
Marketplace. H1 2015 also saw blur increasingly charge smaller
business users in advance of admission to the Marketplace
This is particularly reflected in the decline in revenue
reported under the Rest of World segment (down 24%). Historically,
the projects originating from that region have had lower rates of
completion and have led to complications with respect to cash
collection.
The stricter criteria blur now applies, both to the credit
worthiness and quality of project submission means that while
revenue in the period showed a decline, we expect our cash
collection metrics to improve.
This is also borne out by a reduction in listing fee revenue,
indicating a reducing volume of cancelled projects.
In return, blur has prioritised its sales efforts in the US and
UK markets. UK revenue has subsequently grown by 8% over H1 2014.
The US has declined by 8% but we expect that trend to reverse in
the second half as Enterprise traction improves in that
geography.
We are seeing improvements in both the average value of
Enterprise projects that completed (92%) and the total value of
those Enterprises completing projects (75%). This gives us
encouragement as we progress through H2 2015.
As a result of the stricter controls, the move to Enterprise and
improved due diligence on the customers and projects admitted to
the Marketplace H1 2015 revenues have reduced by 9.3% compared to
H1 2014, this is seen as a temporary pause in growth whilst the
transition to better quality and revenue and customers is
underway
Revenue recognition changes
As reported in the 2014 annual report, following the appointment
of KPMG as new auditors to the Group on 6 November 2014, and the
enquiries made by the Financial Reporting Council into the annual
report and accounts for the year ended 31 December 2013, blur
amended its revenue recognition accounting policy resulting in a
restatement of 2013 and H1 2014 comparatives, representing
correction of an error.
Re-stating H1 2014 revenue and cost of sales
As a result of the updated Revenue Recognition policy and
changes to recognition of revenue as set out in the full 2014
accounts, H1 2014 revenue and associated costs have been corrected
to reflect the revised treatment. The impact on H1 2014 has been to
reduce recognised revenue from $5.7m to $1.8m and EBITDA loss has
been increased from $4.0M to $6.1M. The changes to our policies and
processes have now been fully implemented into the Group's working
practices and the results will be reflected in both this and
upcoming announcements.
Gross profit
The H1 2015 figures of $0.3m represents 20.9% of blur's
revenue.
A further correction of accounting practice on H1 2014
comparatives is the allocation of the cost of blur staff in its
Global Customer Success and Projects and Delivery functions to Cost
of Sales. This change reduces gross margin while also reducing
Administrative expenses. Therefore this adjustment is neutral from
the perspective of EBITDA.
The H1 2015 gross margin of 20.9% is calculated on a consistent
basis with H1 2014's restated gross margin of 21.7%.
Gross margin slightly reduced due to the leverage on staff costs
included in cost of sales.
Operational expenses
Underlying operational costs (excluding exchange gains/losses
and bad debts) reduced by 5.8% vs. H1 2014 and further reductions
are expected in H2 2015.
Including exchange gains and losses and bad debt charges, H1
2015 Administrative expenses, following the reclassification of
certain staff costs to costs of sales, are down 20.6% on H1 2014.
We remain focussed on ensuring our expenses are aligned with the
company's overall strategy and are appropriately sized.
Loss from operations
The Loss from Operations is $5.0m. It represents a reduction of
loss of 21.2% over H1 2014. The EBITDA loss similarly reduced by
23.7% compared to H1 2014. As well as a reduction of 5.8% in
underlying operational expenses (excl. bad debts and exchange
gains/losses) vs. H1 2014, blur also recognised an exchange gain on
cash deposits in the period.
Finance income
Finance income represents interest received on cash deposits.
The H1 2014 total of $277,214 is higher than the 2014 total of
$93,459 due to the interest on the deposit of cash received from
fundraising in June 2014.
Investment in intangible assets - trading platform
During the period we continue to invest in our in our trading
platform, and the increase of $848,913 in the trading platform
intangible asset represents payments made to staff dedicated to the
development of the trading platform and capitalised
Cash used in operations
Cash used in operations totalled $4,349,694 in the period, down
21.9% from H1 2014. Cash as at 30 June 2015 totalled $12.4m.
Growth of the Governance, Management and Corporate Sales
teams
blur has always recognised that building a new business requires
the right people and we continue to evolve our teams. Our new Chief
Financial Officer, Tim Allen, joined us on 20 July 2015 from
Cambium Networks. We have also recently announced two new additions
and one change to blur's board of directors.
(MORE TO FOLLOW) Dow Jones Newswires
September 30, 2015 02:02 ET (06:02 GMT)
Roger de Peyrecave joined us on 2 September 2015 as a
Non-Executive Director and Chair of the Audit Committee. Roger is
currently a partner at PricewaterhouseCoopers LLP ("PwC"), where he
qualified as a Chartered Accountant in 1983, and has held senior
management positions within PwC UK, including office and regional
leader. He is also a director of PwC's internal company running a
service delivery centre in Poland. Roger has over 20 years'
experience as a PwC Partner and auditor to FTSE100 and midcap
Plcs.
Rob Wirsczyz joined blur's board on 15 September 2015 as a
Non-Executive Director. Rob works as a Non-Executive Chairman,
adviser and mentor for a range of quoted and private businesses
including Innovation Group plc and iForce plc. He has extensive
domain expertise in enterprise outsourcing, managed services,
software products, and consumer electronics. Rob applies this
experience and knowledge to the companies he works with, in the
areas of strategy, sales, marketing and people development.
On 30 September 2015, we announced that Mr. David Sherriff has
been appointed to the position of Non-Executive Chairman to the
blur Group board with immediate effect.
Conclusion & Outlook
H1 2015 was a period of strategic and operational progress
resulting in our EBITDA loss being reduced by 23.7% compared to H1
2014.
We made senior board appointments that reflect our ambition in
the Enterprise space. We remain dedicated to that
Enterprise-focussed strategy. We have released a suite of
Solutions, Services and Products specifically targeted at the
Enterprise customer. We have invested in our Enterprise sales team
and our Marketing spend is now focussed on this target customer
base. We have on boarded a number of new Enterprise customers and
the number of repeat projects being processed through our platform
is increasing.
In Q3 we have seen a positive reception for our five solutions.
Through this approach blur has been able to significantly progress
its engagement with increasingly significant Enterprises, including
multi-national corporations.
This engagement has fed an increasing Enterprise sales pipeline
in which we expect to see increasing conversion in Q4.
blur has made progress on its operating model, improving
processes, controls and platform automation, which is leading to
further progress on cost control and cash burn rates, particularly
in Q4.
Consolidated statement of total comprehensive income blur Group
plc
Six months Six months Year
ended ended ended
30 June 30 June 31 Dec
2015 2014 2014
Unaudited Unaudited Audited
Restated
------------ ------------ -------------
US$ US$ US$
------------ ------------ -------------
Revenue 1,674,392 1,846,638 4,715,208
Cost of sales (1,324,983) (1,445,418) (3,069,604)
Gross profit 349,409 401,220 1,645,604
Administrative expenses (5,328,995) (6,717,798) (12,624,953)
------------ ------------ -------------
Loss from operations (4,979,586) (6,316,578) (10,979,349)
Finance income 240,628 8,409 93,459
Finance expense - (39) (143,660)
------------ ------------ -------------
Loss before tax (4,738,958) (6,308,208) (11,029,550)
Tax credit 277,214 166,735 530,487
------------ ------------ -------------
Loss for the period attributable
to equity holders of
the parent company (4,461,744) (6,141,473) (10,499,063)
Exchange gains/(losses)
arising on the translation
of foreign subsidiaries 67,684 533,756 (1,544,473)
Total comprehensive losses
attributable to equity
holders of the parent
company (4,394,060) (5,607,717) (12,043,536)
============ ============ =============
Basic and diluted loss
per share for losses
attributable to the owners
of the parent during
the period (0.09) (0.20) (0.27)
------------ ------------ -------------
The results reflected above relate to continuing activities.
The notes on pages 11 to 25 form part of these financial
statements
Consolidated statement of financial position blur Group plc
As at As at As at
30 June 30 June 31 Dec
2015 2014 2014
Unaudited Unaudited Audited
Restated
------------- ------------- -------------
US$ US$ US$
------------- ------------- -------------
Non-current assets
Property, plant
and equipment 98,207 187,347 129,364
Intangible assets 2,678,711 1,720,350 2,269,284
Total non-current
assets 2,776,918 1,907,697 2,398,648
------------- ------------- -------------
Current assets
Cash and cash equivalents 12,401,467 24,431,795 17,401,774
Trade and other
receivables 2,935,213 2,840,210 1,740,885
Tax Receivable 855,722 454,122 766,631
Total current assets 16,192,402 27,726,127 19,909,290
------------- ------------- -------------
Total assets 18,969,320 29,633,824 22,307,938
============= ============= =============
Current liabilities
Trade and other
payables (including
derivatives) 2,561,755 2,627,718 1,946,046
Social security
and other taxes 187,753 181,764 75,198
Loans and borrowings 15,719 16,207 15,632
Total current liabilities 2,765,227 2,825,689 2,036,876
------------- ------------- -------------
Total liabilities 2,765,227 2,825,689 2,036,876
============= ============= =============
Net assets 16,204,093 26,808,135 20,271,062
============= ============= =============
Share capital 769,179 769,179 769,179
Share premium 37,425,856 37,439,322 37,425,856
Equity conversion
reserve 8,967 8,967 8,967
Merger reserve 1,712,666 1,712,666 1,712,666
Share-based payment
reserve 1,401,137 1,161,834 1,074,046
Foreign exchange
reserve (1,162,622) 847,923 (1,230,306)
Accumulated losses (23,951,090) (15,131,756) (19,489,346)
Total equity 16,204,093 26,808,135 20,271,062
============= ============= =============
The notes on pages 11 to 25 form part of these financial
statements
Consolidated statement of changes in equity blur Group plc
Called Share Equity Foreign Merger Share-based Retained Total
up premium conversion currency reserve payment losses
share reserve reserve reserve
capital
---------------- --------- ------------ ------------ ------------ ---------- ------------- ------------- ------------
US$ US$ US$ US$ US$ US$ US$ US$
---------------- --------- ------------ ------------ ------------ ---------- ------------- ------------- ------------
As at
1 January
2015 769,179 37,425,856 8,967 (1,230,306) 1,712,666 1,074,046 (19,489,346) 20,271,062
---------------- --------- ------------ ------------ ------------ ---------- ------------- ------------- ------------
Loss
for the
period - - - - - - (4,461,744) (4,461,744)
---------------- ------------
Other
comprehensive
income - - - 67,684 - - - 67,684
---------------- ------------
Total
comprehensive
Income - - - 67,684 - - (4,461,744) (4,394,060)
---------------- --------- ------------ ------------ ------------ ---------- ------------- ------------- ------------
Issue
of ordinary
(MORE TO FOLLOW) Dow Jones Newswires
September 30, 2015 02:02 ET (06:02 GMT)
shares - - - - - - - 0
---------------- ------------
Issue
costs
recognized
in equity - - - - - - - 0
---------------- ------------
Share-based
payments
reserve - - - - - 327,091 - 327,091
---------------- ------------
As at
30 June
2015 769,179 37,425,856 8,967 (1,162,622) 1,712,666 1,401,137 (23,951,090) 16,204,093
(Unaudited)
================ ========= ============ ============ ============ ========== ============= ============= ============
As at
1 January
2014 475,845 16,765,333 8,967 314,167 1,712,666 609,935 (8,990,283) 10,896,630
---------------- ------------
Loss
for the
period - - - - - - (6,141,473) (6,141,473)
---------------- ------------
Other
comprehensive
income - - - 533,756 - - - 533,756
---------------- ------------
Total
comprehensive
Income - - - 533,756 - - (6,141,473) (5,607,717)
---------------- --------- ------------ ------------ ------------ ---------- ------------- ------------- ------------
Issue
of ordinary
shares 293,334 21,706,681 - - - - - 22,000,015
---------------- ------------
Issue
costs
recognized
in equity - (1,032,692) - - - - - (1,032,692)
---------------- ------------
Share-based
payments
reserve - - - - - 551,899 - 551,899
----------------
As at
30 June
2014
(Unaudited)
(Restated) 769,179 37,439,322 8,967 847,923 1,712,666 1,161,834 (15,131,756) 26,808,135
================ ========= ============ ============ ============ ========== ============= ============= ============
Consolidated cash flow statement blur Group plc
Six months Six months Year
ended ended ended
30 June 30 June 31 Dec
2015 2014 2014
Unaudited Unaudited Audited
Restated
US$ US$ US$
Operating activities
Loss after taxation (4,461,744) (6,141,473) (10,499,063)
Interest income - (net) (155,204) (8,371) 50,201
Income tax credit (277,214) 125 (530,487)
Fair value movement of
derivatives - - (136,018)
Depreciation of property,
plant and equipment 39,120 36,777 77,809
Loss on disposal of property,
plant and equipment. - 50,827 51,414
Share-based payments 327,091 551,900 464,111
Amortization of intangible
assets 447,254 210,405 561,722
Cash outflows from operating
activities before changes
in working capital (4,080,697) (5,299,810) (9,960,311)
------------ ------------ -------------
(Increase)/Decrease in
trade and other receivables (978,774) 851,553 1,866,378
Increase/(Decrease) in
trade and other payables 709,777 (1,124,467) (1,637,635)
Cash used in operations (4,349,694) (5,572,724) (9,731,568)
------------ ------------ -------------
Interest received 155,204 8,911 94,252
Interest paid - (39) (7,642)
Income tax received/ (paid) - (125) (10,846)
Net Cash absorbed by operations (4,194,490) (5,563,977) (9,655,804)
============ ============ =============
Investing activities
Purchase of property,
plant and equipment (7,674) (64,697) (70,016)
Investment in intangible
assets - trading platform (848,913) (961,662) (1,910,771)
Net cash used in investing
activities (856,587) (1,026,359) (1,980,787)
============ ============ =============
Financing activities
Issue of share capital - 22,000,015 22,000,015
Share issue costs - (1,032,692) (1,046,158)
Proceeds from convertible
debts 17,028 15,632
Net cash generated in
financing activities - 20,984,351 20,969,489
============ ============ =============
Net increase/(decrease)
in cash and cash equivalents (5,051,077) 14,394,015 9,332,898
Cash and cash equivalents
at beginning of period 17,401,774 9,561,462 9,561,463
Effect of foreign exchange
translation on cash and
equivalents 50,770 476,318 (1,492,587)
Cash and cash equivalents
at end of period 12,401,467 24,431,795 17,401,774
============ ============ =============
Notes to the consolidated financial information
1. Accounting policies
Basis of preparation
The principal accounting policies adopted in the preparation of
the financial statements are set out in the full accounts for 2014,
with these results being prepared consistently. The policies have
been consistently applied to all the periods presented, unless
otherwise stated.
These financial statements have been prepared in accordance with
IAS34 "Interim financial statements".
The financial information for the year ended 31 December 2014
does not constitute the Group's statutory financial statements for
that period. The comparative information for the full year ended 31
December 2014 has, however, been derived from audited statutory
financial statements. A copy of the 31 December 2014 statutory
financial statements have been delivered to the Registrar of
Companies. The auditor's report on those statements was
unqualified, did not include reference to any matters to which the
auditors drew attention by way of emphasis without qualifying their
report and did not contain a statement under section 498(2)-(3) of
the Companies Act 2006.
The preparation of financial statements in compliance with
adopted IFRS requires the use of certain critical accounting
estimates. It also requires Group management to exercise judgment
in applying the Group's accounting policies. The accounting
policies have been applied consistently throughout the group for
the purposes of the preparation of the interim statements
The Group financial statements consolidate the financial
statements of the Company and its subsidiaries (together referred
to as "the Group").
Going concern
The Directors have prepared a cash flow forecast covering a
period extending beyond 12 months from the date of these financial
statements. blur is a disruptive and evolving technology company
and there are the existence of uncertainties in the forecast as a
result. The forecast contains certain assumptions about the
performance of the business including growth in future revenue (a
key assumption/sensitivity/risk in a rapidly evolving technology
business); the cost model and margins; and importantly the level of
cash recovery from trading. The directors are aware of the risks
and uncertainties facing the business as it embarks on its new,
Enterprise-focused strategy but the assumptions used are the
Directors' best estimate of the future development of the
business.
After considering the forecasts and the risks, the Directors
have a reasonable expectation that the Group has adequate resources
to continue in operational existence for the foreseeable future.
For these reasons, they continue to adopt the going concern basis
of accounting in preparing the annual financial statements. As with
any disruptive, evolving technology company there is always an
inherent risk over the ability of the Group and Company to continue
as a going concern if forecasts are not met and cash resources are
not adequate. The financial statements do not include any
adjustments that would result from the going concern basis of
preparation being inappropriate.
(MORE TO FOLLOW) Dow Jones Newswires
September 30, 2015 02:02 ET (06:02 GMT)
Functional and presentation currency
The functional currency of the Company is Sterling (GBP). The
presentational currency of the Company is the US Dollar ($).
Revenue Recognition
Revenue represents the gross value of services provided to
customers in respect of revenue earned, net of discounts, sales
taxes, accrued, and deferred amounts.
The Board have reviewed the company's position as principal in
accounting for revenue and is satisfied, on the balance of
argument, that this remains the appropriate treatment.
There are two principal sources of revenue:
Project revenue
Being revenue from projects that list on blur's marketplace,
where the customer, in conjunction with blur, selects the service
provider and a legally binding contract between blur and its
customers is established (commonly referred to as "kick-off"). At
this stage blur has assumed the principal contractual
responsibility to deliver the agreed services, the delivery of the
service has commenced, and project revenue recognition
commences.
Project revenue is recognised on either a timeline, or milestone
basis. Timeline refers to the date the delivery of the service
commences to the date it is completed. Milestone refers to specific
performance targets within each project until completion. Under the
project milestone method, the milestones inserted in the Statement
of Work broadly are indicative of the stage of completion and
reflect the value of work completed.
In the case of milestone projects, the service provider/customer
confirms the proportion of costs incurred to date and the resulting
cost to completion which gives the indication of the percentage of
completion. This is done on the platform collaboration area that is
updated by the service provider, supported at period end with
additional electronic confirmation. The milestones represent
invoicing points during the lifecycle of the project and the
generation of an invoice will represent additional support that the
milestone has been achieved.
Where a project has regular deliverables and is relatively short
in duration, the project timeline is used to determine the stage of
completion. Such timeline is from when a service provider has been
appointed, to completion. The timeline basis is only used where the
time taken is a reasonable indicator of the stage of completion. In
addition, the flow of cash on the project is also used as an
indicator of project progress.
Where any element of a project is contingent upon either
completion or specific milestones or deliverables, the contingent
element of the project is separately identified and revenue
recognised only when the contingent element is completed. Where a
project is delayed or suspended for whatever reason, the revenue
recognised on a timeline basis is initially fixed to the date of
suspension. Revenue will only be further recognised if the project
is deemed to be commercially viable with an expectation that it
will be realised in cash.
Where the project is delayed and a new completion date
established, the revenue is recognised over the longer period to
the revised completion date. Where the project is suspended, no
revenue is recognised during the period of suspension. Where a
project is cancelled, the project is assessed as to the stage of
completion. blur will specifically reference the cancelled
projects' Statement of Works, surveys of work performed, and the
proportion of costs incurred in order to assess the amount of
revenue to reasonably recognise.
Listing Fee Revenue
Being revenue from customers where the project is cancelled
after listing and there is an expectation of collection. The
Listing fee is a mandatory charge when a customer listed a project
and decided to close their trading account or not to select a
service provider. The project is listed when the customer submits
their project brief and opens a trading account. The listing fee
covers the customer's use of their trading account and the cost of
time spent developing pitches and running them through the
marketplace process.
Prior to a project being formally cancelled, revenue recognised
is reduced to the extent of costs incurred. An approximation of
costs incurred is typically 10% of project value.
Foreign currency
The functional currency of blur Group plc and blur Ltd is Pound
Sterling and blur Inc. is US Dollars.
The presentational currency is US Dollars ($), as the Group's
management believe that in the future the majority of revenues and
activity will be generated in US Dollars. This is consistent with
prior years.
The exchange rates used for translating the statement of
financial position at 30 June 2015 was at closing rate of GBP1 =
US$1.5719 (2014: US$1.7028) and the statement of comprehensive
income at average rate of US$1.555 (2014: US$1.6686).
Transactions entered into by a group company in a currency other
than the functional currency of that entity are recorded at the
rates ruling when the transactions occur. Foreign currency monetary
assets and liabilities are translated at the rates at the reporting
date.
Translation gains/losses arising on consolidation on monetary
assets and liabilities denominated in a currency other than the
financial currency of the company holding them are recognized in
other comprehensive income. Translation gains/losses in accounts of
an individual company are taken into the statement of comprehensive
income.
2. Critical accounting estimates and judgements
In preparing the financial statements, the directors make
certain estimates and assumptions regarding the future. Estimates
and judgements are continually evaluated based on historical
experience and other factors, including the expectations of future
events that are believed to be reasonable under the circumstances.
In the future, actual experience may differ from these estimates
and assumptions. The estimates and assumptions that have a
significant risk of causing a material adjustment to the carrying
amounts of assets and liabilities within the financial year are
discussed below.
Judgements and accounting estimates and assumptions
(a) Revenue Recognition
Revenue is recognized on a gross basis, as our evaluation and
assessment of the indicators under IAS 18 supports the fact that
blur is acting as principal for the majority of projects. The
factors that are considered and prove decisive in the conclusion of
this assessment include the following:
-- blur has the latitude to agree the fee for each project;
-- blur has primary responsibility providing the services to a customer.
-- blur is responsible for the quality of the service delivery,
delivered on time, budget and to a sufficiently high standard. This
includes the management of the service delivery of the expert;
and
-- blur facilitates both commercial terms and the project
management for each project
Although blur passes on some of the credit risk onto the expert
it engages to deliver the services to its customers, it does not
consider this is sufficiently persuasive in light of the other
factors noted above to suggest that accounting for the transaction
as principal is not appropriate.
Revenue from projects is assessed on an individual project by
project basis with revenue earned being ascertained based on the
stage of completion of the project which is estimated using a
combination of milestones in the contract and a proportion of total
time expected to be required to undertake the contract which has
been performed. Estimates of the total time expected to undertake
the contracts are made on a regular basis and subject to management
review.
The amounts by which revenue exceeds billing is shown as part of
prepayments and accrued income in note 12 and the amount by which
progress billing exceeds revenue is shown as deferred revenue in
note 13.
Revenue represents the gross value of services provided to
customers in respect of revenue earned, net of discounts, sales
taxes, accrued, and deferred amounts.
Revenues are recognised when it has been determined that the
economic benefit associated with the transaction will flow,
received or receivable by the respective entity on its own account.
Therefore amounts collected on behalf of third parties, such as the
revenue authority for sales or Value Added Taxes, are not included
as economic benefits which flow to blur.
Revenue at blur is measured at the fair value of the
consideration received or receivable, once it can be accurately
established that a valid contract has come into existence between
blur and customer, as evidenced with reference to the Terms and
Conditions in issue at the time of the transaction. Such evidence
will take the form of a Statement of Works, blur Terms, Project
Terms, the Project Pitch, notes and comments in the Project
collaboration area or direct correspondence between blur and the
Customer and / or Expert.
The contract value of each project of a customer is usually
determined by agreement between blur and its customer. This total
contract value is measured at fair value of the consideration
received or receivable taking into account any trade discounts or
other adjustments allowed by blur.
The total amount and value of revenue to recognise in each
reporting period, for each revenue stream blur classifies is
detailed in note 4.
blur recognises revenue when the following criteria are
satisfied:
a. The amount or value of the revenue recognised can be reliably
measured, which occurs when the Customer Success team, customer and
expert have agreed the contract value upon appointment of the
expert. The measurement date for revenue recognition is from the
date an expert is appointed to the point that the performance has
been completed.
(MORE TO FOLLOW) Dow Jones Newswires
September 30, 2015 02:02 ET (06:02 GMT)
b. It is probable that the economic benefits associated with the
transaction will flow to blur, when the performance obligation is
confirmed in the Statement of Works or project brief confirmed
between the contracting parties and to the extent that there exists
a track record of successful progress of similar projects. The
transfer of economic benefits to blur must be fixed, determinable
and reasonably assured.
c. The stage of completion of the transaction at the end of the
reporting period can be measured reliably, as set out in the
detailed measurement guidance in section 5 of this policy
d. The costs incurred for the transaction and the costs to
complete the transaction can be measured reliably, with reference
to the individual contract terms, Statement of Works and project
revenue measurement guidance
Revenue is only recognised when the company has determined that
it is probable that economic benefits associated with the
transaction will flow to the company.
(b) Restatement of the prior year
The Board, at the time, considered that the Revenue Recognition
policy, as revised and applied to the 2014 interim results,
reflected an appropriate revenue recognition methodology. However,
as a growing business, the dynamics of projects forming the revenue
of the company continues to evolve with more complex and longer
life cycle projects, including contingent fee arrangements, being
submitted to the platform since mid 2013. The way that these
projects flow through the platform, and the associated
complications with projects of this increasingly complex nature,
has been better understood since several projects have progressed
through to completion.
Following the commencement of the Financial Reporting Council
enquiry, the Board, prior to the approval of the 2014 financial
statements made changes in relation to the timeline to commence
recognising revenue which previously started when a binding
contract with the customer was created. This is at the point of
listing the project and irrespective of whether the project
progressed or not, the customer would be committed to pay a minimum
of 10% of the project fee. However, the Board concluded that it is
correct to start recognising revenue when commercial contracts are
agreed and a project expert has been appointed (commonly referred
to as" kick-off"). blur consider that this method ensures that blur
aligns its revenue recognition with the full delivery of the
project from when the combined work of blur and the service
provider have commenced and that, compared to the previous method
of recognising 10% on kick-off, a delay in recognising revenue on
projects to start from 0% at kick-off reflects a correct revenue
recognition approach.The prior year adjustment to reflect the
changes to revenue and cost of sales recognised in the H1 2014
results is set out below.
Prior to the approval of the 2014 financial statements, in
conjunction with our auditors KPMG, the directors reconsidered the
application of their accounting policy to 2013 projects and
concluded that it was not appropriate to recognise revenue on this
type of project until there exists better evidence that the amount
of revenue can be measured reliably and that economic benefits will
be received. As mentioned previously, the dynamics of projects
forming the revenue of the company continues to evolve with more
complex and longer life cycle projects being submitted to the
platform. Therefore a correction was required to 2013 and half year
2014 revenues where projects have subsequently been suspended as
a
prior year adjustment to correct a material error. The same
issue was present with respect to the recognition of revenue when
the 2014 half year accounts were originally prepared and as a
consequence a similar prior year adjustment to correct a material
error has been recognised in the 2014 comparative numbers in these
accounts.
The cost of blur staff within its Customer Success function, who
are directly involved with the delivery, management and completion
of projects, has been reallocated from overheads to cost of sales
to reflect internal staff costs that are directly relevant to the
delivery of projects. This reallocation has increased cost of sales
in H1 2014 by $474,403 with a corresponding decrease in
administration costs.
As a result, the 2015 interim financial statements include
revised 2014 comparatives: i) to reflect the change in revenue
recognition from kick-off onwards by recognising zero at kick off
instead of 10%, which has reduced revenue for the 6 months to 30
June 2014 by $(447,512); and ii) to project revenue to reflect a
change in the assessment of projects that were not based on a fully
understood project delivery track record, which has reduced revenue
for the 6 months to 30 June 2014 by a further $(3,400,257); iii) to
reduce the expert cost of sale for the project revenue reversed,
reducing cost of sales by $(375,693): to reduce the expert cost of
sale for the adjustment in revenue recognition at kick off to zero,
reducing cost of sales by $(2,832,280) and iv) to cost of sales to
reflect internal staff costs relevant to the delivery of projects,
which has increased cost of sales for the 6 months ended 30 June
2014 by $474,403.
The net impact of the prior year comparative on results before
tax and net assets has been $(1,473,222) and $(1,448,929).
The restatement of the six months to 30 June 2014 comprises the
following
Statement of Comprehensive Income
Restated
Six months six months
to 30 June to 30 June
2014 Change 2014
US$ US$
Total revenue 5,694,407
Project revenue -
correction of revenue
recognition policy (447,512)
Project revenue -
correction of 2013
& 2014 projects (3,400,257)
Correction to reduce
revenue to the extent
of costs -
Revenues 5,694,407 (3,847,769) 1,846,638
============ ============ ============
Cost of sales 4,178,987
Cost of sales - experts
re correction of
revenue recognition
policy (375,693)
Cost of sales - experts
re correction of
2013 & 2014 projects (2,832,280)
Cost of sales - blur
staff reallocation 474,403
Total cost of sales 4,178,987 (2,733,569) 1,445,418
============ ============ ============
Gross margin 1,515,420 (1,114,200) 401,220
============ ============ ============
Overheads - reduction
in staff due to reallocation (474,403)
Bad debt provision
reduction - change
in accounting estimate -
Foreign exchange
adjustment 833,425
Total administrative
expenses 6,358,776 359,022 6,717,798
============ ============ ============
Loss before tax 4,831,718 1,473,222 6,308,208
============ ============ ============
Statement of Financial Position
As at Change As at 30
30 June June 2014
2014
Restated
US$ US$ US$
Non-current assets 1,907,697 - 1,907,697
============= ============ =============
Current Assets 33,306,607 (5,580,480) 27,726,127
============= ============ =============
Trade and other receivables 4,168,614 (2,583,818) 1,584,796
Accrued Revenues 3,039,473 (2,996,662) 42,811
Other current assets 1,666,725 - 1,666,725
Cash and cash equivalents 24,431,795 - 24,431,795
Total current assets 33,306,607 (5,580,480) 27,726,127
============= ============ =============
Current liabilities
Trade and other payables 1,001,625 (2,596) 999,029
Expert Accruals 4,893,235 (4,753,699) 139,536
Deferred Revenue 716,046 624,745 1,340,791
Other current liabilities 346,333 - 346,333
Total current liabilities 6,957,239 (4,131,550) 2,825,689
============= ============ =============
Net Assets 28,257,065 (1,448,929) 26,808,135
============= ============ =============
Capital & Reserves (unaltered) 41,087,164 - 41,091,968
Retained losses (13,676,232) (1,455,524) (15,131,756)
Foreign Exchange Reserve 846,133 1,790 847,923
Total adjustment to
capital and reserves 28,257,065 (1,448,929) 26,808,135
============= ============ =============
3. Segmental analysis
The Group currently has one reportable segment, provision of
services and categorises all revenue from operations to this
segment.
(MORE TO FOLLOW) Dow Jones Newswires
September 30, 2015 02:02 ET (06:02 GMT)
The Group currently has two reportable categories which are:
1. project revenues - for the provision of services from
projects that list on blur's marketplace, where the customer
accepts the bid from the expert supplier and a legally binding
contract between blur and its customers is established
2. listing fee revenues - where the project is cancelled after
listing and there is an expectation of collection. The Listing fee
is a mandatory charge when a customer listed a project and decided
to close their trading account or not to select an expert.
In addition, the Group operates in three main geographic areas:
UK, USA and Rest of the World. Revenue and non-current assets by
origin of geographical segment for all entities in the Group is as
follows:
Project revenue Listing fees Total Revenue
-------- ---------------------------------- ------------------------------- ----------------------------------
Six Six Year Six Six Year Six Six Year
months months ended months months ended months months ended
ended ended ended ended ended ended
-------- ---------- ---------- -------- --------- ---------- ----------
30 June 30 June 31 Dec 30 30 June 31 Dec 30 June 30 June 31 Dec
2015 2014 2014 June 2014 2014 2015 2014 2014
2015
-------- ---------- ---------- ---------- -------- --------- ---------- ---------- ---------- ----------
Restated Restated Restated
-------- ---------- ---------- ---------- -------- --------- ---------- ---------- ---------- ----------
US$ US$ US$ US$ US$ US$ US$ US$ US$
-------- ---------- ---------- ---------- -------- --------- ---------- ---------- ---------- ----------
UK 542,601 401,302 939,597 9,403 108,871 752,458 552,004 510,173 1,692,055
-------- ---------- ---------- ---------- -------- --------- ---------- ---------- ---------- ----------
USA 411,976 535,871 1,303,606 406,349 351,751 745,811 818,325 887,622 2,049,417
-------- ---------- ---------- ---------- -------- --------- ---------- ---------- ---------- ----------
Rest
of
World 100,596 247,283 346,914 203,467 201,560 626,822 304,063 448,843 973,736
-------- ---------- ---------- ---------- -------- --------- ---------- ---------- ---------- ----------
Total 1,055,173 1,184,456 2,590,117 619,219 662,182 2,125,091 1,674,392 1,846,638 4,715,208
-------- ---------- ---------- ---------- -------- --------- ---------- ---------- ---------- ----------
4. Loss from operations
The operating loss as at 30 June 2015 includes the
following:
Six months Six months Year
ended ended ended
30 June 30 June 31 Dec
2015 2014 2014
Unaudited Unaudited Audited
Restated
US$ US$ US$
Amortisation of intangibles 447,254 210,405 561,722
Bad debt provision 364,442 109,122 826,885
Depreciation of property,
plant and equipment 39,120 41,580 77,809
Loss on disposal of property,
plant and equipment - 50,827 51,414
Staff costs 2,274,026 2,830,219 4,268,210
Operating lease expense
- buildings 228,564 217,571 471,260
Research and development - - -
costs
Foreign exchange (gains)/losses (458,853) 852,260 810,910
Other administrative expenses 2,434,442 2,405,814 5,556,743
Total 5,328,995 6,717,798 12,624,953
=========== =========== ===========
Removing Bad debt provision and Foreign exchange (gains)/losses
from the administrative expenses total gives underlying operating
expenses of $5,423,406 in H1 2015 which is down 5.8% compared to H1
2014 ($5,576,416).
5. Earnings before Interest, Tax, Depreciation and Amortisation
Earnings before Interest, Tax, Depreciation and Amortisation is
calculated as follows:
Six months Six months Year
ended ended ended
30 June 30 June 31 Dec
2015 2014 2014
Unaudited Unaudited Audited
Restated
US$ US$ US$
Loss from operations (4,979,586) (6,316,578) (10,979,349)
Amortisation of intangibles 447,254 210,405 561,722
Depreciation of property,
plant and equipment 39,120 41,580 77,809
Loss on disposal of property,
plant and equipment - 50,827 51,414
Share based payments 327,091 551,900 502,856
Earnings before Interest,
Tax, Depreciation and
Amortisation (4,166,121) (5,461,866) (9,785,548)
============ ============ =============
6. Loss per share
Loss per ordinary share has been calculated using the weighted
average number of shares in issue during the relevant financial
periods. The basis for calculating the basic loss per share is as
follows:
Six months Six months Year ended
ended ended
---------------------------- ------------ ------------ -------------
30 June 30 June 31 Dec
2015 2014 2014
---------------------------- ------------ ------------ -------------
Unaudited Unaudited Audited
---------------------------- ------------ ------------ -------------
Restated
---------------------------- ------------ ------------ -------------
US$ US$ US$
---------------------------- ------------ ------------ -------------
Weighted average number
of shares for the purpose
of earnings per share 47,092,851 31,475,557 39,391,172
---------------------------- ------------ ------------ -------------
Loss after tax (4,461,744) (6,141,473) (10,499,063)
---------------------------- ------------ ------------ -------------
Loss per share (0.09) (0.20) (0.27)
---------------------------- ------------ ------------ -------------
Due to the loss in the period the effect of the share options
were considered anti-dilutive.
7. Intangible Assets
As at As at As at
30 June 30 June 31 Dec
2015 2014 2014
Unaudited Unaudited Audited
Restated
US$ US$ US$
COST
At 1 January 2,989,821 1,156,275 1,156,275
Additions 848,913 943,308 1,892,721
Exchange adjustment 16,640 37,493 (59,174)
At 30 June 3,855,374 2,137,076 2,989,822
========== ========== ==========
AMORTISATION
At 1 January 720,538 195,602 195,602
Charge for period 447,254 210,405 561,722
Exchange adjustment 8,871 10,719 (36,786)
At 30 June 1,176,663 416,726 720,538
========== ========== ==========
NET BOOK VALUE 2,678,711 1,720,350 2,269,284
========== ========== ==========
8. Cash and cash equivalents
Cash and cash equivalents comprise balances on bank accounts,
cash in transit and cash floats held in the business. Finance
charges are accounted for on an accruals basis and charged to the
statement of comprehensive income when payable.
(MORE TO FOLLOW) Dow Jones Newswires
September 30, 2015 02:02 ET (06:02 GMT)
Maistro (LSE:MAIS)
Historical Stock Chart
From Apr 2024 to May 2024
Maistro (LSE:MAIS)
Historical Stock Chart
From May 2023 to May 2024