TIDMLONR

RNS Number : 5716R

Lonrho PLC

07 November 2011

LONRHO PLC

("Lonrho" or "the Company")

Lonrho Plc reports a 35% increase in revenues and 190% increase in profits

Lonrho Plc announces its unaudited Interim Results for the six months ended 30 September 2011.

The Company is delighted to report a 35% increase in revenues and a 190% increase in profit before tax for the period.

Lonrho continues to focus exclusively on the emerging Africa market and has seen strong demand during the period for its core services in the Agriculture, Logistics, Transport and Infrastructure sectors across the Continent.

Financial Highlights for the six months to 30 September 2011 are:

-- The Company generated revenues of GBP81.4m, a 35% increase on the same period in the prior year. Like-for-like sales grew by 21.3%.

-- Gross profit margin in the period has increased to 28.7% during the period, an increase of 1.6%.

   --    Profit before tax for the period increased by 190% to GBP5.8m. 

-- Net assets at 30 September 2011 stood at GBP151.6m. At 31 March 2011 the comparative figure was GBP126.4m.

-- Available cash balances held at 30 September 2011 totalled GBP14.6m, compared to GBP7.8m at 30 September 2010.

The interim report and financial statements are, today, published on the Company's website (www.lonrho.com).

The financial information in this statement does not constitute the Company's statutory accounts within the meaning of Section 434 of the Companies Act 2006.

Lonrho is releasing a second set of interim results due to the change in the Company's accounting reference date from 30 September to 31 December, as announced on 22 September 2011, so that the Company's accounting period falls in line with the statutory reporting obligations of the various countries in which it operates such as Mozambique, DRC and Angola.

David Lenigas, Lonrho's Executive Chairman, commented:

"Achieving a 35% increase in revenues and 190% increase in profits before tax for the six month period demonstrates that Lonrho has delivered real progress in building its business in Africa. During the period, Lonrho has completed five synergistic and strategic acquisitions to further develop our core capabilities and add further to revenues and margins.

Lonrho continues to see strong growth across all of its divisions since the end of the period, spear-headed by Lonrho's agribusiness division and expects this to continue through to the end of the 15 month reporting period to 31 December 2011 and into 2012.

We believe that in an increasingly turbulent global economic environment, Africa is a very attractive investment opportunity."

Enquiries

 
 Lonrho Plc               +44 (0) 20 7016 5105 
 David Lenigas 
 Geoffrey White 
 David Armstrong 
 
 Panmure Gordon           +44 (0) 20 7459 3600 
 Tim Linacre 
 Dominic Morley 
 Adam Pollock 
 Hannah Woodley 
 
 Pelham Bell Pottinger    +44 (0) 20 7861 3232 
 Gavin Davis 
  Charlie Harrison 
  James MacFarlane 
 

Chief Executive's Statement

As a result of the Company's change of accounting reference date to 31 December, the Group presents a second set of interim accounts for the six month period ended 30 September 2011.

The change to a calendar year accounting period will reduce potential seasonal variances in reported results in relation to the main production season in the expanding agriculture division, which has a September/October harvest output. It will also bring the Group's timetable into line with the statutory reporting obligations of the various countries in which it operates, including Mozambique, Democratic Republic of the Congo and Angola.

The Group's next full financial statements will be in respect of the 15 months to 31 December 2011.

Summary

For the financial period to the end of September 2011 Lonrho has delivered a very strong result reporting significant growth in both profitability and revenues.

Twelve month results on a year on year comparison show a 32% growth in revenue and a 480% increase in profit before tax.

Six month results on a year on year comparison show a 35% growth in revenue and a 190% increase in profit before tax.

Quarter 4 results on a year on year comparison show a 37% growth in revenue.

Revenue for the six month period was GBP81.4m, compared to revenue for the same period last year of GBP60.5m. Profit before tax for the period was GBP5.8m compared to profit before tax for the same period last year of GBP2.0m.

Revenue for the 12 months to 30 September 2011 was GBP142.5m compared with GBP107.8m. Profit before tax for the same period was GBP4.4m before negative foreign exchange movements of GBP1.5m which occurred in September 2011 due to significant strengthening of the US dollar versus sterling. A significant portion of this translation on exchange loss (GBP1.2m) has already been reversed from beneficial moves in exchange rates since the period end. Gross margin in the 12 month period rose from 26.4% to 26.7%.

The Group's available cash balance at 30 September 2011 was GBP14.6m (2010:GBP7.8m).

Market

Africa continues to grow in stature and economic significance and is becoming widely recognised as an exciting emerging global market that plays an increasingly important role in the global economy.

With the population of the Continent approaching one billion, the potential consumer expenditure of the African consumer market is forecast to reach US$1.6 trillion (GBP1 trillion) by 2020. This market is attracting increasing attention from the World's leading consumer brands and retailers as they start to focus on the opportunities across the Continent.

The continuing economic development on the Continent is being created by the expansion of the African oil and gas industries; increasing agricultural output for domestic and export markets and mineral extraction, which is driving GDP and creating a burgeoning middle class with a rapidly expanding disposable income. The World Bank recently published statistics demonstrating that seven out of the ten fastest growing economies in the World are in Africa.

Sub-Saharan Africa is forecast to grow at over 5.8% in GDP in 2012 and, despite the troubles with the western economies, the fundamentals of emerging market growth in Africa have proven to be resilient. The social challenges in North Africa have had little noticeable effect on sub-Saharan Africa and, in due course, the stability and economic growth that will potentially follow the 'Arab Spring' will be beneficial for the rest of Africa.

Lonrho's strategic objectives remain focused on supporting sub-Saharan African economic growth and helping to provide the services and infrastructure required to enable continued growth.

As a result, Lonrho operates in an environment that is typically growing strongly and has seen each of its core businesses perform well during the period, with revenues growing 33% in comparison to the first six months of the year and 35% when compared year on year.

As each division within the Group grows, margins are improving as each business builds market share and volumes increase. The Group maintains its policy of only investing and operating in Africa and is building a reputation for being a unique conduit for investors to access African growth. The Group maintains its conservative approach of de-risking its operations through geographical spread (operating in eighteen countries) and by each of Lonrho's five divisions being stand-alone investment silos with no recourse from one division to the other.

The move from AIM to a premium listing on the main market of the London Stock Exchange in April 2011 proved to be very positive for the Company and a natural step forward in the progress it is making.

In conjunction with the move to the London main market, the Company appointed the Rt Hon. Sir Richard Needham as an independent non-executive director.

The Company undertook a placing of 118,000,000 new ordinary shares at a price of 16.5 pence in May 2011, raising GBP19.5m.

Financial highlights for the six months to end September 2011

-- Revenue for the 6 months increased by 35% to GBP81.4m from GBP60.5m in the same period in the previous year.

-- Gross margin increased from 27.1% to 28.7% compared with the same period in the previous year.

-- Profit before tax for the 6 months increased 190% to GBP5.8m, after foreign exchange losses of GBP1.5m, from GBP2.0m, after foreign exchange losses of GBP0.6m representing an underlying improvement of GBP4.6m over the same period in the previous year.

-- Total equity at the period end was GBP151.6m compared with GBP127.7m at the same date in the previous year.

Operational review

Lonrho remains focused on developing its five core divisions: Agribusiness, Infrastructure, Transportation, Hotels and Support Services.

Agribusiness

Africa contains 60% of the World's arable land, yet only 10% of it is productive (McKinsey 2010). There is an increasing demand for agricultural output to meet the growing domestic market within Africa but also an increasing demand from the wider global market that, in the future, will be reliant on Africa to contribute to meet worldwide demand.

Lonrho's Agribusiness Division accounts for 55% of Group revenues and is a vertically integrated supplier to the retail shelves of the World's supermarkets. Focusing on the vegetables, fruit, meat and fish markets, Lonrho produces and procures large volumes of produce and then processes, packs and ships it to retail chains both within Africa (such as Shoprite, Massmart, Woolworths, Pic n Pay, Makro and Spar), Europe (such as Marks & Spencer, Tesco, Sainsbury's, Waitrose and Asda), the USA (such as Walmart, Sysco and Costco), the Middle East and, increasingly, the Far East.

Lonrho believes that to meet the future requirements of its customers (supermarkets worldwide) it needs to offer a single point solution to retailers, where the growing, logistics, processing and packing are all available via Lonrho as a one stop shop. The vertical integration of the whole process from 'field to fork' allows Lonrho to deliver the quality, product traceability and transparency that the market is increasingly demanding.

Within its core markets Lonrho operations now operates over 100,000 square feet of agri-processing capacity and, following the acquisition of the business of Grindrod PCA during the period, Lonrho Logistics has grown to become the market leader in Southern Africa in agri-logistics delivering fresh produce to world retailers and supermarkets by air.

-- In June 2011 Lonrho acquired 51% of the seafood wholesale business Fish On Line, which increased Lonrho's management expertise and product access in the seafood industry and assisted Lonrho to meet its targets for its rapidly expanding seafood exports to the USA.

-- In July 2011, following approval by the Competition Committee of South Africa, Lonrho acquired the business of Grindrod PCA. Grindrod PCA is a leading exporter of fruit, vegetables and fish from Southern Africa and complemented Lonrho's existing capabilities.

During the period the Group has successfully expanded its farming operations and continued its planting program in line with long term plans. The total number of trees under cultivation at period end amounted to 189,000 (2010: 119,000) and the net present value of these biological assets amounted to GBP23.6m.

With the expansion of the agricultural sector in Africa, quality agricultural equipment is essential to increase productivity in the sector through mechanisation. Lonrho's John Deere business in Mozambique has reported significant sales growth during the period, increasing sales 31% like for like and the new John Deere distributorship in Angola has reported strong initial sales following its inauguration in June 2011.

Lonrho focuses not only on equipment sales, but spares, maintenance and training to fully support the after-sales service required. This philosophy continues to successfully build market share for John Deere in the countries where Lonrho is the distributor.

A joint promotion between Lonrho, John Deere, Standard Bank and USAID, where an agricultural financial starter package is supported that brings the entry price for mechanisation for small farmers from US$30,000 to US$5,000, has had a significant uptake and excellent results.

Infrastructure

The oil and gas industry in Africa continues to deliver world class resources and the economic opportunities for growth and development on both the west and east coast are significant. Both the USA and China are increasingly dependent on Africa for oil and gas resources and ongoing exploration and reported finds are indicating that Africa potentially holds a quarter of the World's oil and gas reserves.

The Lonrho oil services terminal in Equatorial Guinea, Luba Freeport, continues to develop. During the period, turnover growth was modest at 1% compared to prior year due to a temporary decrease in exploration activity. A new container scanner commenced operations ensuring the port meets the highest international security standards. New customers entering the port during the year included Tenaris and Dickerman Overseas & Champion Technologies and Luba Freeport now handles the vast majority of the oil and gas logistics for the country. New drilling programmes announced for Equatorial Guinea for 2012 will mean that the port is in strong demand moving forward.

In August 2011 Lonrho Ports signed a Memorandum of Understanding with the Government of Ghana to conduct the feasibility study and design for the oil services terminal in the Western Region of Ghana to support the developing oil industry. Lonrho has the sole right to develop the project in joint venture with the Government. Ghana is forecast to become a significant African oil producer by 2015 and the initial interest from the oil service and support industry endorses the need for this strategic infrastructure to be developed as rapidly as possible.

The prefabricated building business, e-Kwikbuild, has successfully commissioned its new manufacturing base in Cape Town and reported strong growth year on year for the period, increasing revenues from GBP2.9m to GBP6.6m. The strategy to reduce the company's dependency on Government contracts has been successful, with private sector business increasing to 24% of business in the period and important new clients being secured including Barrick Gold, First Quantum and BHP.

Transportation

Fly540 saw continued growth during the period. The three regional hubs that are an integral part of developing the pan-African network are now complete. In East Africa the extension of the Kenyan hub operations into the Tanzanian market has already delivered strong load factors and Fly540 has taken immediate and significant market share. In Angola, despite the difficulty of operating in a very frustrating bureaucratic environment, load factors are building and demand for a scheduled first world, punctual, regional service is higher than expected.

The third regional hub, completing the pan-African network roll out, is Ghana, which will service West Africa. A new ATR72 was delivered to Ghana in August to establish the Ghanaian hub, which subsequently started commercial operations after the period end in November.

Further leased aircraft are being deployed into both the Angolan and Ghanaian hubs to meet passenger demand.

Following the completion of the route network for Fly540, Lonrho is undertaking a strategic review on the alternative options to maximise the growth of the business now that the unique core network across Africa has been established.

Operating losses for the transportation division amounted to GBP7.9m for the period compared with GBP4.8m for the same period last year as a result of pre-operating costs and route development costs in the two new hubs in Angola and Ghana.

Hotels

During the period the Hotels division has seen steady progress. The existing hotel management contracts and properties are operating in line with previous performance, with the Hotel Cardoso in Mozambique continuing to deliver exceptionally strong occupancy levels in the high 80% range.

The need for accommodation across the expanding African market is demonstrable at all levels. Lonrho Hotels continues to seek new management opportunities and to expand the portfolio with quality properties under management, focused on the business market.

In July 2011 Lonrho Hotels signed a 20 year master franchise agreement with Stelios Haji-Ioannou and his easyGroup to open and operate a budget chain of hotel properties across Africa to be branded 'easyHotel.com' and designated as 'a Lonrho Hotel' to build maximum market presence and credibility. The agreement provides Lonrho with the exclusive rights to the easyHotel brand in Africa and sets out an agreed opening schedule for fifty properties by 2016.

Support Services

Lonrho IT continues to provide the lead role in the support services division and has continued to see strong results from the Mozambican market. The new IT operations in Zambia and in Zimbabwe have started well with strong order books and the businesses have attracted a range of blue chip clients. Despite weaknesses in the Mozambique Metical, turnover for Lonrho IT grew by 18% and profits grew by 55%.

AFEX, the division's East African based camp and accommodation company with operations in Kenya and Southern Sudan, is continuing to see strong demand in its Juba camp as a result of the growing interest in the Republic of South Sudan following its independence. The Republic of South Sudan is forecast to be one of the fastest growing economies in Africa in the coming years and will become a significant oil producer. AFEX is well positioned to benefit from this growth.

AFEX has contributed turnover of GBP5.7m and operating profit of GBP0.3m since its acquisition.

Geoffrey White

Director and Chief Executive Officer

7 November 2011

Condensed consolidated interim income statement

 
                                                 Unaudited      Unaudited      Unaudited        Audited 
                                                  6 months       6 months      12 months      12 months 
                                                        to             to             to             to 
                                              30 September   30 September   30 September   30 September 
                                                      2011           2010           2011           2010 
                                       Note           GBPm           GBPm           GBPm           GBPm 
------------------------------------  -----  -------------  -------------  -------------  ------------- 
 Revenue                                              81.4           60.5          142.5          107.8 
 Cost of sales                                      (58.0)         (44.0)        (104.5)         (79.3) 
------------------------------------  -----  -------------  -------------  -------------  ------------- 
 GROSS PROFIT                                         23.4           16.5           38.0           28.5 
------------------------------------  -----  -------------  -------------  -------------  ------------- 
 Gain arising on fair valuation 
  of biological assets                                12.1            9.0           17.0            9.0 
 Other operating income                                4.4            3.5            6.1            3.6 
 Operating costs                                    (27.7)         (27.5)         (49.1)         (45.4) 
------------------------------------  -----  -------------  -------------  -------------  ------------- 
 OPERATING PROFIT/(LOSS)                              12.2            1.5           12.0          (4.3) 
------------------------------------  -----  -------------  -------------  -------------  ------------- 
 Finance income                           8            1.2            2.9            2.7            8.6 
 Finance expense                          8          (6.2)          (4.9)         (10.5)          (5.7) 
------------------------------------  -----  -------------  -------------  -------------  ------------- 
 NET FINANCE (EXPENSE)/INCOME             8          (5.0)          (2.0)          (7.8)            2.9 
------------------------------------  -----  -------------  -------------  -------------  ------------- 
 Share of results of associates                      (1.8)            2.7          (1.7)            2.3 
 Share of results of joint ventures                      -          (0.2)              -          (0.4) 
 Share of other investments                            0.4              -            0.4              - 
------------------------------------  -----  -------------  -------------  -------------  ------------- 
 PROFIT BEFORE TAX                                     5.8            2.0            2.9            0.5 
------------------------------------  -----  -------------  -------------  -------------  ------------- 
 Income tax charge                                   (0.6)          (0.5)          (1.0)          (0.7) 
------------------------------------  -----  -------------  -------------  -------------  ------------- 
 PROFIT/(LOSS) FOR THE PERIOD                          5.2            1.5            1.9          (0.2) 
------------------------------------  -----  -------------  -------------  -------------  ------------- 
 
 ATTRIBUTABLE TO: 
 Owners of the Company                                 2.5            1.3            1.3            0.3 
 Non-controlling interests                             2.7            0.2            0.6          (0.5) 
------------------------------------  -----  -------------  -------------  -------------  ------------- 
 PROFIT/(LOSS) FOR THE PERIOD                          5.2            1.5            1.9          (0.2) 
------------------------------------  -----  -------------  -------------  -------------  ------------- 
 
 EARNINGS PER SHARE: 
 Basic earnings per share (pence)                    0.20p          0.12p          0.11p          0.03p 
 Diluted earnings per share 
  (pence)                                            0.19p          0.11p          0.11p          0.03p 
------------------------------------  -----  -------------  -------------  -------------  ------------- 
 
 

Condensed consolidated interim statement of

financial position

 
                                        Unaudited   Unaudited        Audited 
                                     30 September    31 March   30 September 
                                             2011        2011           2010 
                                             GBPm        GBPm           GBPm 
----------------------------------  -------------  ----------  ------------- 
 ASSETS 
 Goodwill                                    18.2        15.8           15.5 
 Other intangible assets                      5.8         5.6            4.5 
 Biological assets                           23.6        15.0            9.0 
 Property, plant and equipment              163.6       124.0          109.2 
 Investments in associates and 
  joint ventures                             11.1        12.9           10.3 
 Other investments                            0.6         0.2            0.6 
 Deferred tax                                 0.7         0.7            0.7 
----------------------------------  -------------  ----------  ------------- 
 TOTAL NON-CURRENT ASSETS                   223.6       174.2          149.8 
----------------------------------  -------------  ----------  ------------- 
 Inventories                                 11.7         6.7            4.9 
 Trade and other receivables                 60.9        45.8           33.9 
 Cash and cash equivalents                   19.3        23.9            7.8 
----------------------------------  -------------  ----------  ------------- 
 TOTAL CURRENT ASSETS                        91.9        76.4           46.6 
----------------------------------  -------------  ----------  ------------- 
 TOTAL ASSETS                               315.5       250.6          196.4 
----------------------------------  -------------  ----------  ------------- 
 EQUITY 
 Share capital                               13.0        11.8           11.7 
 Share premium                              138.3       138.4          138.0 
 Revaluation reserve                          4.6         3.9            3.3 
 Share option reserve                         4.9         4.6            4.7 
 Translation reserve                        (9.6)       (9.2)          (8.7) 
 Other reserves                              10.9       (4.5)          (5.5) 
 Retained earnings                         (34.8)      (37.4)         (36.1) 
----------------------------------  -------------  ----------  ------------- 
 TOTAL EQUITY ATTRIBUTABLE TO 
  EQUITY HOLDERS OF THE COMPANY             127.3       107.6          107.4 
----------------------------------  -------------  ----------  ------------- 
 NON-CONTROLLING INTERESTS                   24.3        18.8           20.3 
----------------------------------  -------------  ----------  ------------- 
 TOTAL EQUITY                               151.6       126.4          127.7 
----------------------------------  -------------  ----------  ------------- 
 LIABILITIES 
 Loans and borrowings                        73.9        63.0           24.6 
 Obligations under finance leases            20.7        10.8            1.8 
 Trade and other payables                    10.9         3.3            2.5 
 Deferred tax                                 3.3         3.0            3.0 
----------------------------------  -------------  ----------  ------------- 
 TOTAL NON-CURRENT LIABILITIES              108.8        80.1           31.9 
----------------------------------  -------------  ----------  ------------- 
 Bank overdraft                               8.9         4.7            3.9 
 Loans and borrowings                         3.3         3.9            4.6 
 Obligations under finance leases             2.5         0.9            1.0 
 Trade and other payables                    40.4        34.3           27.0 
 Tax liability                                  -         0.3            0.3 
----------------------------------  -------------  ----------  ------------- 
 TOTAL CURRENT LIABILITIES                   55.1        44.1           36.8 
----------------------------------  -------------  ----------  ------------- 
 TOTAL LIABILITIES                          163.9       124.2           68.7 
----------------------------------  -------------  ----------  ------------- 
 TOTAL EQUITY AND LIABILITIES               315.5       250.6          196.4 
----------------------------------  -------------  ----------  ------------- 
 

Condensed consolidated interim statement of

comprehensive income

 
                                    Unaudited      Unaudited      Unaudited        Audited 
                                     6 months       6 months      12 months      12 months 
                                           to             to             to             to 
                                 30 September   30 September   30 September   30 September 
                                         2011           2010           2011           2010 
                                         GBPm           GBPm           GBPm           GBPm 
------------------------------  -------------  -------------  -------------  ------------- 
 Foreign exchange translation 
  differences                             1.5          (6.5)            2.3          (8.7) 
 Revaluations of property, 
  plant and equipment                   (0.2)          (0.2)          (0.2)              - 
------------------------------  -------------  -------------  -------------  ------------- 
 Total other comprehensive 
  income and expense                      1.3          (6.7)            2.1          (8.7) 
 Profit /(loss)                           5.2            1.5            1.9          (0.2) 
------------------------------  -------------  -------------  -------------  ------------- 
 Total comprehensive income 
  and expense                             6.5          (5.2)            4.0          (8.9) 
------------------------------  -------------  -------------  -------------  ------------- 
 
 
 ATTRIBUTABLE TO: 
 Owners of the Company                    2.9          (4.2)            1.8          (7.2) 
 Non-controlling interests                3.6          (1.0)            2.2          (1.7) 
------------------------------  -------------  -------------  -------------  ------------- 
 Total comprehensive income 
  and expense                             6.5          (5.2)            4.0          (8.9) 
------------------------------  -------------  -------------  -------------  ------------- 
 

Condensed consolidated interim cash flow statement

 
                                                           Unaudited        Audited 
                                                        30 September   30 September 
                                                                2011           2010 
                                                 Note           GBPm           GBPm 
----------------------------------------------  -----  -------------  ------------- 
 CASH FLOWS FROM OPERATING ACTIVITIES 
 Profit/(loss) for the period                                    1.9          (0.2) 
 Adjustments                                        9         (13.6)          (3.7) 
----------------------------------------------  -----  -------------  ------------- 
 CASH FLOWS FROM OPERATING ACTIVITIES 
 BEFORE MOVEMENTS IN WORKING CAPITAL                          (11.7)          (3.9) 
 Change in inventories                                         (5.8)          (0.1) 
 Change in trade and other receivables                        (19.7)            1.0 
 Change in trade and other payables                              7.7         (10.4) 
----------------------------------------------  -----  -------------  ------------- 
 CASH GENERATED FROM OPERATIONS                               (29.5)         (13.4) 
 Interest received                                               0.2            0.1 
 Interest paid                                                 (6.4)          (2.3) 
 Income tax paid                                               (1.0)          (0.4) 
----------------------------------------------  -----  -------------  ------------- 
 NET CASH FROM OPERATING ACTIVITIES                           (36.7)         (16.0) 
----------------------------------------------  -----  -------------  ------------- 
 CASH FLOWS FROM INVESTING ACTIVITIES 
 Proceeds from sale of property, plant 
  and equipment                                                  2.2            0.4 
 Acquisition of subsidiary, net of cash 
  acquired                                                     (6.1)          (3.2) 
 Acquisition of property, plant and equipment                 (15.8)          (6.8) 
 Acquisition of associates and joint 
  ventures                                                     (0.9)          (0.1) 
 Acquisition of investment                                         -          (0.4) 
----------------------------------------------  -----  -------------  ------------- 
 NET CASH FROM INVESTING ACTIVITIES                           (20.6)         (10.1) 
----------------------------------------------  -----  -------------  ------------- 
 CASH FLOWS FROM FINANCING ACTIVITIES 
 Proceeds from the issue of share capital                       19.1           23.6 
 Proceeds from the exercise of share 
  options                                                        0.3              - 
 Loan advance                                                   56.5            3.7 
 Repayment of borrowings                                       (8.7)          (2.1) 
 Payment of finance lease liabilities                          (3.4)          (0.9) 
 Minority dividends paid                                           -          (0.4) 
----------------------------------------------  -----  -------------  ------------- 
 NET CASH FROM FINANCING ACTIVITIES                             63.8           23.9 
----------------------------------------------  -----  -------------  ------------- 
 Net increase/(decrease) in cash and 
  cash equivalents                                               6.5          (2.2) 
 Cash and cash equivalents at 1 October                          3.9            6.0 
 Foreign exchange movements                                        -            0.1 
----------------------------------------------  -----  -------------  ------------- 
 CASH AND CASH EQUIVALENTS AT END OF 
  THE PERIOD                                                    10.4            3.9 
----------------------------------------------  -----  -------------  ------------- 
 

Condensed consolidated statement of changes in equity

 
                                                           Owners of 
                                                                 the        Non-Controlling 
                                                             Company              interests   Total 
                                                                GBPm                   GBPm    GBPm 
----------------------------------------------  --------------------  ---------------------  ------ 
 UNAUDITED 
 Balance at 1 October 2009                                      78.1                    3.0    81.1 
----------------------------------------------  --------------------  ---------------------  ------ 
 Loss                                                          (1.0)                  (0.7)   (1.7) 
 Foreign exchange translation differences                      (2.2)                      -   (2.2) 
 Revaluations of property, plant and 
  equipment                                                      0.2                      -     0.2 
----------------------------------------------  --------------------  ---------------------  ------ 
 Total comprehensive income and expense                        (3.0)                  (0.7)   (3.7) 
 Issue of shares                                                23.9                      -    23.9 
----------------------------------------------  --------------------  ---------------------  ------ 
 BALANCE AT 31 MARCH 2010                                       99.0                    2.3   101.3 
----------------------------------------------  --------------------  ---------------------  ------ 
 UNAUDITED 
 Balance at 1 April 2010                                        99.0                    2.3   101.3 
----------------------------------------------  --------------------  ---------------------  ------ 
 Profit                                                          1.3                    0.2     1.5 
 Foreign exchange translation differences                      (5.3)                  (1.2)   (6.5) 
 Revaluation of property, plant and equipment                  (0.2)                      -   (0.2) 
----------------------------------------------  --------------------  ---------------------  ------ 
 Total comprehensive income and expense                        (4.2)                  (1.0)   (5.2) 
 Issue of shares                                                13.1                      -    13.1 
 Issue of share options (net)                                    2.2                      -     2.2 
 Purchase of non controlling interest                          (5.5)                  (4.1)   (9.6) 
 Subsidiaries acquired                                             -                  (0.1)   (0.1) 
 Non controlling interests contribution                            -                   25.5    25.5 
 Minority dividends                                                -                  (0.4)   (0.4) 
 Transfer from joint venture to subsidiary                         -                    0.9     0.9 
 Transfer between accounts                                       2.8                  (2.8)       - 
----------------------------------------------  --------------------  ---------------------  ------ 
 BALANCE AT 30 SEPTEMBER 2010                                  107.4                   20.3   127.7 
----------------------------------------------  --------------------  ---------------------  ------ 
 UNAUDITED 
 Balance at 1 October 2010                                     107.4                   20.3   127.7 
----------------------------------------------  --------------------  ---------------------  ------ 
 Loss                                                          (1.2)                  (2.1)   (3.3) 
 Foreign exchange translation differences                        0.1                    0.7     0.8 
----------------------------------------------  --------------------  ---------------------  ------ 
 Total comprehensive income and expense                        (1.1)                  (1.4)   (2.5) 
 Issue of shares                                                 0.3                      -     0.3 
 Subsidiaries disposed                                             -                  (0.1)   (0.1) 
 Equity portion of convertible bond                              1.0                      -     1.0 
----------------------------------------------  --------------------  ---------------------  ------ 
 BALANCE AT 31 MARCH 2011                                      107.6                   18.8   126.4 
----------------------------------------------  --------------------  ---------------------  ------ 
 UNAUDITED 
 Balance at 1 April 2011                                       107.6                   18.8   126.4 
----------------------------------------------  --------------------  ---------------------  ------ 
 Profit                                                          2.5                    2.7     5.2 
 Foreign exchange translation differences                        0.6                    0.9     1.5 
 Revaluation of property, plant and equipment                  (0.2)                      -   (0.2) 
----------------------------------------------  --------------------  ---------------------  ------ 
 Total comprehensive income and expense                          2.9                    3.6     6.5 
 Issue of shares                                                19.1                      -    19.1 
 Subsidiaries acquired                                             -                    2.1     2.1 
 Put option - Fish on Line                                     (2.3)                      -   (2.3) 
 Minority dividends                                                -                  (0.2)   (0.2) 
----------------------------------------------  --------------------  ---------------------  ------ 
 BALANCE AT 30 SEPTEMBER 2011                                  127.3                   24.3   151.6 
----------------------------------------------  --------------------  ---------------------  ------ 
 

Notes:

Note of preparation

1. Basis of preparation

The annual financial statements of the Group are prepared in accordance with IFRSs as adopted by the EU. The condensed set of financial statements included in this second half yearly report has been prepared in accordance with IAS34 and the recognition and measurement requirements of IFRSs as adopted by the EU.

The financial information is unaudited, and has not been reviewed by the Company's auditors, and does not constitute the Company's statutory accounts within the meaning of Section 434 of the Companies Act 2006.

The comparative figures for the financial year ended 30 September 2010 are not the Company's statutory accounts for that financial year. Those accounts have been reported on by the Company's auditors and delivered to the Registrar of Companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

   2.   Significant accounting policies 

The accounting policies applied by the Group in these condensed consolidated interim financial statements are substantially the same as those applied by the Group in its consolidated financial statements for the year ended 30 September 2010. Whilst there have been changes to standards which become applicable for the period ending 31 December 2011, none have been assessed as having a significant impact on the Group.

   (a)   Basis of consolidation 

Subsidiaries

The consolidated financial statements incorporate the financial statements of Lonrho Plc and entities controlled by Lonrho Plc (its subsidiaries). Control is achieved where Lonrho Plc (the Company) has the power to govern the financial and operating policies of an investee entity so as to obtain benefits from its activities.

The portion of a non-controlling interest is stated as the non-controlling interest's proportion of the fair values of the assets and liabilities recognised. Subsequently, losses applicable to the non-controlling interest in excess of the non-controlling interest in the subsidiary's equity are allocated against the interests of the Group except to the extent that the non-controlling interest has a binding obligation and is able to make an additional investment to cover the losses. Future profits attributable to the non-controlling interest are not recognised until the unrecognised losses have been extinguished.

The results of entities acquired or disposed of during the period are included in the consolidated income statement from the effective date of acquisition or up to the effective date of disposal, as appropriate. Negative goodwill recognised on acquisition is recognised in the income statement at the effective date of acquisition.

   3.   Earnings per share 

Basic and diluted earnings per share are arrived at by dividing the profit for the period by the average number of shares in issue during the period.

   4.   Capital management 

Given the current global financial crisis, the Directors are carefully monitoring cash resources within the Group and have instigated a number of initiatives to ensure funding will be available for planned projects. In October 2010 the Company completed the issue of US$70m (GBP44.3m) Guaranteed Convertible Bonds due 2015. Further, on 20 May 2011, Lonrho announced a placing of new ordinary shares in the capital of the Company at 16.5 pence per share to raise gross proceeds of GBP19.5m. The placing was limited to 118,000,000 new shares in the capital of Lonrho representing approximately 9.09% of the current issued share capital of Lonrho.

   5.   Segmental reporting 

The Chief Operating Decision Maker is deemed to be the Executive Committee, which monitors the results of the business segments to assess performance and make decisions about the allocation of revenues. Segment performance is evaluated on both revenue and operating profit/(loss).

Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items comprise mainly interest earning assets, interest-bearing loans, borrowings and expenses, and corporate assets and expenses.

Segment capital expenditure is the total cost incurred during the period to acquire segment assets that are expected to be used for more than one period.

There is no inter-segment revenue.

Business Segments

The Group has five continuing reportable segments which are organized around the basis of products and services which they provide:

   --    Agribusiness 
   --    Infrastructure 
   --    Transportation 
   --    Support services 
   --    Hotels 

The Group has not aggregated any operating segment in arriving at this analysis.

   5.    Segmental reporting 
 
                                                  Unaudited 6 months to September 2011 
                                                                                          Consolidated 
                                      Agri-      Trans-      Infra-    Support              continuing 
                                   business   portation   structure   services   Hotels     operations 
                                       GBPm        GBPm        GBPm       GBPm     GBPm           GBPm 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 EXTERNAL REVENUE                      40.8        14.5        10.3       11.0      4.8           81.4 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 Segment result                        20.7       (7.9)         1.0        0.2      4.0           18.0 
 Unallocated expenses                                                                            (5.8) 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 OPERATING PROFIT                                                                                 12.2 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 Net finance expense                                                                             (5.0) 
 Share of results of associates                                                                  (1.8) 
 Share of results of other 
  investments                                                                                      0.4 
 Income tax charge                                                                               (0.6) 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 PROFIT FOR THE PERIOD                                                                             5.2 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 
                                                  Unaudited 6 months to September 2010 
                                                                                          Consolidated 
                                      Agri-      Trans-      Infra-    Support              continuing 
                                   business   portation   structure   services   Hotels     operations 
                                       GBPm        GBPm        GBPm       GBPm     GBPm           GBPm 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 EXTERNAL REVENUE                      31.5        11.6         7.6        6.2      3.6           60.5 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 Segment result                         7.2       (4.8)         3.9        0.1    (0.5)            5.9 
 Unallocated expenses                                                                            (4.4) 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 OPERATING PROFIT                                                                                  1.5 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 Net finance expense                                                                             (2.0) 
 Share of results of associates                                                                    2.7 
 Share of results of joint 
  ventures                                                                                       (0.2) 
 Income tax charge                                                                               (0.5) 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 PROFIT FOR THE PERIOD                                                                             1.5 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 
                                                  Unaudited 12 months to September 2011 
                                                                                          Consolidated 
                                      Agri-      Trans-      Infra-    Support              continuing 
                                   business   portation   structure   services   Hotels     operations 
                                       GBPm        GBPm        GBPm       GBPm     GBPm           GBPm 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 EXTERNAL REVENUE                      72.4        24.6        17.8       18.8      8.9          142.5 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 Segment result                        27.8      (10.6)         1.0        0.5      3.8           22.5 
 Unallocated expenses                                                                           (10.5) 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 OPERATING PROFIT                                                                                 12.0 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 Net finance expense                                                                             (7.8) 
 Share of results of associates                                                                  (1.7) 
 Share of results of other 
  investments                                                                                      0.4 
 Income tax charge                                                                               (1.0) 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 PROFIT FOR THE PERIOD                                                                             1.9 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 
                                                   Audited 12 months to September 2010 
                                                                                          Consolidated 
                                      Agri-      Trans-      Infra-    Support              continuing 
                                   business   portation   structure   services   Hotels     operations 
                                       GBPm        GBPm        GBPm       GBPm     GBPm           GBPm 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 EXTERNAL REVENUE                      55.3        21.5        14.0       11.1      5.9          107.8 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 Segment result                         7.9       (7.6)         4.1        0.1      0.2            4.7 
 Unallocated expenses                                                                            (9.0) 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 OPERATING LOSS                                                                                  (4.3) 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 Net finance income                                                                                2.9 
 Share of results of associates                                                                    2.3 
 Share of results of joint 
  ventures                                                                                       (0.4) 
 Income tax charge                                                                               (0.7) 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 LOSS FOR THE PERIOD                                                                             (0.2) 
--------------------------------  ---------  ----------  ----------  ---------  -------  ------------- 
 
 
                                                             Unaudited 30 September 2011 
                                                                                                    Consolidated 
                                        Agri-      Trans-      Infra-    Support                      continuing 
                                     business   portation   structure   services   Hotels   Other     operations 
                                         GBPm        GBPm        GBPm       GBPm     GBPm    GBPm           GBPm 
----------------------------------  ---------  ----------  ----------  ---------  -------  ------  ------------- 
 Segment operating assets               100.0        47.9        84.9       13.4     38.9       -          285.1 
 Investment in associates                   -           -           -          -        -    11.1           11.1 
 Unallocated assets/interest 
  bearing assets                            -           -           -          -        -    19.3           19.3 
----------------------------------  ---------  ----------  ----------  ---------  -------  ------  ------------- 
 TOTAL ASSETS                           100.0        47.9        84.9       13.4     38.9    30.4          315.5 
----------------------------------  ---------  ----------  ----------  ---------  -------  ------  ------------- 
 Segment operating liabilities           42.1        34.3        14.6        7.6     16.2       -          114.8 
 Unallocated liabilities/interest 
  bearing liabilities                       -           -           -          -        -    49.1           49.1 
----------------------------------  ---------  ----------  ----------  ---------  -------  ------  ------------- 
 TOTAL LIABILITIES                       42.1        34.3        14.6        7.6     16.2    49.1          163.9 
----------------------------------  ---------  ----------  ----------  ---------  -------  ------  ------------- 
 Depreciation of segment 
  assets                                  1.1         0.6         1.6        0.3      0.6     0.1            4.3 
 Amortisation of segment 
  assets                                  0.3           -           -        0.1        -       -            0.4 
 Capital expenditure                      4.1        14.8         1.5        0.3      0.3       -           21.0 
----------------------------------  ---------  ----------  ----------  ---------  -------  ------  ------------- 
 
 
                                                               Unaudited 31 March 2011 
                                                                                                    Consolidated 
                                        Agri-      Trans-      Infra-    Support                      continuing 
                                     business   portation   structure   services   Hotels   Other     operations 
                                         GBPm        GBPm        GBPm       GBPm     GBPm    GBPm           GBPm 
----------------------------------  ---------  ----------  ----------  ---------  -------  ------  ------------- 
 Segment operating assets                58.8        33.5        83.4       12.5     25.0       -          213.2 
 Investment in associates                   -           -           -          -        -    12.9           12.9 
 Unallocated assets/interest 
  bearing assets                            -           -           -          -        -    24.5           24.5 
----------------------------------  ---------  ----------  ----------  ---------  -------  ------  ------------- 
 TOTAL ASSETS                            58.8        33.5        83.4       12.5     25.0    37.4          250.6 
----------------------------------  ---------  ----------  ----------  ---------  -------  ------  ------------- 
 Segment operating liabilities           22.2        19.3        15.2        6.8     11.0       -           74.5 
 Unallocated liabilities/interest 
  bearing liabilities                       -           -           -          -        -    49.7           49.7 
----------------------------------  ---------  ----------  ----------  ---------  -------  ------  ------------- 
 TOTAL LIABILITIES                       22.2        19.3        15.2        6.8     11.0    49.7          124.2 
----------------------------------  ---------  ----------  ----------  ---------  -------  ------  ------------- 
 Depreciation of segment 
  assets                                  0.7         0.2         1.6        0.1      0.6     0.1            3.3 
 Amortisation of segment 
  assets                                  0.3           -           -        0.1        -       -            0.4 
 Capital expenditure                      1.2        13.2         0.8        0.2      0.3     0.1           15.8 
----------------------------------  ---------  ----------  ----------  ---------  -------  ------  ------------- 
 
 
                                                              Audited 30 September 2010 
                                                                                                    Consolidated 
                                        Agri-      Trans-      Infra-    Support                      continuing 
                                     business   portation   structure   services   Hotels   Other     operations 
                                         GBPm        GBPm        GBPm       GBPm     GBPm    GBPm           GBPm 
----------------------------------  ---------  ----------  ----------  ---------  -------  ------  ------------- 
 Segment operating assets                51.1        16.4        82.9        3.9     23.3       -          177.6 
 Investment in associates                   -           -           -          -        -    10.3           10.3 
 Unallocated assets/interest 
  bearing assets                            -           -           -          -        -     8.5            8.5 
----------------------------------  ---------  ----------  ----------  ---------  -------  ------  ------------- 
 TOTAL ASSETS                            51.1        16.4        82.9        3.9     23.3    18.8          196.4 
----------------------------------  ---------  ----------  ----------  ---------  -------  ------  ------------- 
 Segment operating liabilities           28.8         7.4        14.5        1.2      9.9       -           61.8 
 Unallocated liabilities/interest 
  bearing liabilities                       -           -           -          -        -     6.9            6.9 
----------------------------------  ---------  ----------  ----------  ---------  -------  ------  ------------- 
 TOTAL LIABILITIES                       28.8         7.4        14.5        1.2      9.9     6.9           68.7 
----------------------------------  ---------  ----------  ----------  ---------  -------  ------  ------------- 
 Depreciation of segment 
  assets                                  1.5         0.6         3.0        0.1      0.6     0.1            5.9 
 Amortisation of segment 
  assets                                  0.5         0.1           -        0.2        -       -            0.8 
 Capital expenditure                      2.9         0.8         3.7          -      1.4     0.3            9.1 
----------------------------------  ---------  ----------  ----------  ---------  -------  ------  ------------- 
 

6. Acquisition of subsidiaries

AFEX

With effect from 1 January 2011, the Group acquired 100% of the issued share capital of Global Horizons Ltd (which trades as AFEX) for an initial consideration of US$3m (GBP1.9m). Further payments of up to US$5m (GBP3.1m) will be payable over two years based on an EBIT related earn-out formula. AFEX's main focus of current operations is in supplying secure accommodation in Juba in the Republic of Southern Sudan. This infrastructure is in great demand from corporate clients, NGO's, and Government Aid Agencies working in the Republic of Southern Sudan.

The transaction has been accounted for by the purchase method of accounting. The fair value of the net assets at 1 January 2011 is set out below:

 
                                                                 Fair 
                                                   Pre-     valuation        Values 
                                            acquisition    adjustment    recognised 
                                               carrying            on            on 
                                                  value   acquisition   acquisition 
                                                   GBPm          GBPm          GBPm 
-----------------------------------------  ------------  ------------  ------------ 
 Property, plant and equipment                      2.9           0.7           3.6 
 Inventory                                          0.1             -           0.1 
 Trade and other receivables                        1.6             -           1.6 
 Cash and cash equivalents                          0.6             -           0.6 
 Trade and other payables                         (3.3)             -         (3.3) 
 Intangible related to franchise                      -           1.5           1.5 
-----------------------------------------  ------------  ------------  ------------ 
 NET IDENTIFIABLE ASSETS AND LIABILITIES            1.9           2.2           4.1 
-----------------------------------------  ------------  ------------  ------------ 
 Consideration paid                                                             1.9 
 Contingent consideration                                                       2.5 
-----------------------------------------  ------------  ------------  ------------ 
 GOODWILL ON ACQUISITION                                                        0.3 
-----------------------------------------  ------------  ------------  ------------ 
 

The transaction costs incurred to acquire the company were GBP0.1m and have been expensed in operating costs in the income statement.

The goodwill arising on the acquisition of AFEX is attributable to the anticipated profitability of the distribution of the company's services to new customers.

AFEX contributed GBP5.7m to the Group's revenue and GBP0.3m profit to the Group's profit before tax for the period between the date of acquisition and the reporting date.

FISH ON LINE

With effect from 1 June 2011, the Group acquired 51% of the issued share capital of Fish Online Pty Limited for an initial consideration of GBP0.3m.

Pursuant to the share purchase agreement, the sellers have been granted a put option to sell their remaining 49% to Lonrho three years after the signature date at a purchase price of 6x multiple of Fish On Line's profit before tax for the 2014 financial year end, which is capped at a maximum of ZAR 35.0m (GBP2.3m).

The transaction has been accounted for by the purchase method of accounting. The fair value of the net assets at 1 June 2011 is set out below:

 
                                                                 Fair 
                                                   Pre-     valuation        Values 
                                            acquisition    adjustment    recognised 
                                               carrying            on            on 
                                                  value   acquisition   acquisition 
                                                   GBPm          GBPm          GBPm 
-----------------------------------------  ------------  ------------  ------------ 
 Property, plant and equipment                      0.1             -           0.1 
 Inventory                                          0.8             -           0.8 
 Trade and other receivables                        1.2             -           1.2 
 Cash and cash equivalents                        (0.8)             -         (0.8) 
 Trade and other payables                         (0.7)             -         (0.7) 
 Loans and borrowings                             (0.2)             -         (0.2) 
-----------------------------------------  ------------  ------------  ------------ 
 NET IDENTIFIABLE ASSETS AND LIABILITIES            0.4             -           0.4 
-----------------------------------------  ------------  ------------  ------------ 
 Non-controlling interest share                                               (0.2) 
 Consideration paid                                                             0.3 
-----------------------------------------  ------------  ------------  ------------ 
 GOODWILL ON ACQUISITION                                                        0.1 
-----------------------------------------  ------------  ------------  ------------ 
 

The transaction costs incurred to acquire the company were GBP0.1m and have been expensed in operating costs in the income statement.

The goodwill arising on the acquisition of Fish On Line Pty Limited is attributable to the anticipated profitability of the distribution of the company's service and product to new customers.

Fish On Line Pty Limited contributed GBP2.7m to the Group's revenue and GBP0.1m loss to the Group's profit before tax for the period between the date of acquisition and the reporting date.

GRINDROD PCA

With effect from 1 July 2011, the Group acquired 100% of the trading assets of Grindrod PCA for a consideration of ZAR 50m (GBP4.5m).

The transaction has been accounted for by the purchase method of accounting. The fair value of the net assets at 1 July 2011 is set out below:

 
                                                                      Fair 
                                                        Pre-     valuation        Values 
                                                 acquisition    adjustment    recognised 
                                                    carrying            on            on 
                                                       value   acquisition   acquisition 
                                                        GBPm          GBPm          GBPm 
----------------------------------------------  ------------  ------------  ------------ 
 Property, plant and equipment                           0.5             -           0.5 
 Inventory                                                 -             -             - 
 Trade and other receivables                             5.2             -           5.2 
 Cash and cash equivalents                               0.9             -           0.9 
 Trade and other payables                              (4.6)             -         (4.6) 
 Intangible related to customer relationships              -           2.5           2.5 
----------------------------------------------  ------------  ------------  ------------ 
 NET IDENTIFIABLE ASSETS AND LIABILITIES                 2.0           2.5           4.5 
----------------------------------------------  ------------  ------------  ------------ 
 Consideration paid                                                                  4.5 
 Contingent consideration                                                              - 
----------------------------------------------  ------------  ------------  ------------ 
 GOODWILL ON ACQUISITION                                                               - 
----------------------------------------------  ------------  ------------  ------------ 
 

The transaction costs incurred to acquire the company were GBP0.1m and have been expensed in operating costs in the income statement.

The goodwill arising on the acquisition of Grindrod PCA is attributable to the anticipated profitability of the distribution of the company's services.

Grindrod PCA contributed GBP9.1m to the Group's revenue and GBP0.1m loss to the Group's profit before tax for the period between the date of acquisition and the reporting date.

ALDEAMENTO TURISTICO DE MACUTI SARLI "ATDM"

On 30 September 2011, the Group acquired 80% of the issued share capital of ATdM from Lonzim Plc for US$5.1m (GBP3.2m), which will be settled in cash over the next 5 years. Pursuant to the share purchase agreement, Lonrho Hotels will also take responsibility for liabilities up to US$2.7m (GBP1.7m).

The transaction has been accounted for by the purchase method of accounting. The fair value of the net assets at 30 September 2011 is set out below:

 
                                                                     Fair 
                                                       Pre-     valuation        Values 
                                                acquisition    adjustment    recognised 
                                                   carrying            on            on 
                                                      value   acquisition   acquisition 
                                                       GBPm          GBPm          GBPm 
---------------------------------------------  ------------  ------------  ------------ 
 Long leasehold property                                4.5           6.1          10.6 
 Inventory                                                -             -             - 
 Trade and other receivables                              -             -             - 
 Cash and cash equivalents                                -             -             - 
 Trade and other payables                             (0.6)             -         (0.6) 
 Intangible asset                                         -             -             - 
---------------------------------------------  ------------  ------------  ------------ 
 NET IDENTIFIABLE ASSETS AND LIABILITIES                3.9           6.1          10.0 
---------------------------------------------  ------------  ------------  ------------ 
 Non-controlling interest                                                         (2.0) 
 Consideration paid                                                                 4.0 
---------------------------------------------  ------------  ------------  ------------ 
 NEGATIVE GOODWILL RECOGNISED ON ACQUISITION                                        4.0 
---------------------------------------------  ------------  ------------  ------------ 
 

The transaction costs incurred to acquire the company were GBP0.1m and have been expensed in operating costs in the income statement.

As a first phase development Lonrho Hotels plans to refurbish an existing property on the site to establish an easyHotel by Lonrho and provide quality office space for key companies seeking to establish offices in Beira.

The negative goodwill arising on the acquisition of ATdM is attributable to the fair value of the property reflecting its development potential.

ATdM contributed GBPnil to the Group's revenue and GBPnil profit to the Group's profit before tax for the period between the date of acquisition, and the reporting date.

HOME FARMS

On 31 August 2011 the Group acquired 100% of the issued share capital of Home Farms for a consideration of US$60. Home Farms consists of 3 leased farms (20 year leases) and substantial leasehold buildings including a 58,000 square feet agricultural packhouse and high care unit.

The transaction has been accounted for by the purchase method of accounting. The fair value of the net assets at 31 August 2011 is set out below:

 
                                                                      Fair 
                                                        Pre-     valuation        Values 
                                                 acquisition    adjustment    recognised 
                                                    carrying            on            on 
                                                       value   acquisition   acquisition 
                                                        GBPm          GBPm          GBPm 
---------------------------------------------  -------------  ------------  ------------ 
 Long leasehold property, plant and 
  equipment                                                -           8.0           8.0 
 Inventory                                                 -             -             - 
 Trade and other receivables                               -             -             - 
 Cash and cash equivalents                                 -             -             - 
 Trade and other payables                                  -             -             - 
 Intangible related to lease                               -           3.0           3.0 
---------------------------------------------  -------------  ------------  ------------ 
 NET IDENTIFIABLE ASSETS AND LIABILITIES                   -          11.0          11.0 
---------------------------------------------  -------------  ------------  ------------ 
 Consideration paid                                                                    - 
 Contingent consideration                                                              - 
---------------------------------------------  -------------  ------------  ------------ 
 NEGATIVE GOODWILL RECOGNISED ON ACQUISITION                                        11.0 
------------------------------------------------------------  ------------  ------------ 
 

The transaction costs incurred to acquire the company were GBP0.1m and have been expensed in the income statement.

The negative goodwill arising on the acquisition of Home Farms is attributable to the open market value of the leasehold property and buildings acquired and the beneficial lease arrangements.

Home Farms contributed GBP0.3m to the Group's revenue and GBP0.2m loss to the Group's profit before tax for the period between the date of acquisition and the reporting date.

   7.   Interest bearing loans and borrowings 

This note provides information about the contractual terms of the Group's interest-bearing loans and borrowings.

 
                                        Unaudited   Unaudited        Audited 
                                         6 months    6 months      12 months 
                                               to          to             to 
                                     30 September    31 March   30 September 
                                             2011        2011           2010 
                                             GBPm        GBPm           GBPm 
----------------------------------  -------------  ----------  ------------- 
 NON-CURRENT LIABILITIES 
 Finance lease liabilities                   20.7        10.8            1.8 
 Unsecured bank loans                        27.2        17.4           20.3 
 Convertible bond                            43.8        42.6              - 
 Shareholder loans                            2.9         3.0            2.5 
 Other loans                                    -           -            1.8 
----------------------------------  -------------  ----------  ------------- 
                                             94.6        73.8           26.4 
----------------------------------  -------------  ----------  ------------- 
 CURRENT LIABILITIES 
 Unsecured bank loans                         3.0         3.9            2.8 
 Current portion of finance lease 
  liabilities                                 2.5         0.9            1.0 
 Other loans                                  0.3           -            1.8 
 Bank overdraft                               8.9         4.7            3.9 
----------------------------------  -------------  ----------  ------------- 
                                             14.7         9.5            9.5 
----------------------------------  -------------  ----------  ------------- 
 

The increase in finance leases reflects the acquisition of 2 ATR aircraft, one in December 2010 and one in July 2011.

In October 2010, Lonrho Plc successfully completed the offering of US$60m (GBP38.0m) Guaranteed Convertible Bonds due 2015 ("Bonds") via a wholly owned subsidiary company LAH (Jersey) Limited. Lonrho then further placed US$10m (GBP6.3m) of additional Bonds, which were fully subscribed. The net proceeds of the offering will be used to allow the Company and its subsidiaries to repay certain existing indebtedness, to fund general working capital and to accelerate growth in its operations. A copy of the Offering Circular in relation to the Bonds is available on the Company's website: www.lonrho.com. On initial recognition GBP1.0m of the total liability under the convertible bond has been transferred to other reserves, representing the equity portion of the Bonds at the date of initial recognition.

   8.    Net finance income 
 
                                          Unaudited      Unaudited      Unaudited        Audited 
                                           6 months       6 months      12 months      12 months 
                                                 to             to             to             to 
                                       30 September   30 September   30 September   30 September 
                                               2011           2010           2011           2010 
                                               GBPm           GBPm           GBPm           GBPm 
------------------------------------  -------------  -------------  -------------  ------------- 
 Bank interest receivable                       0.1            0.1            0.1            0.1 
 Foreign exchange gain                          1.1            2.8            2.6            8.5 
------------------------------------  -------------  -------------  -------------  ------------- 
 FINANCE INCOME                                 1.2            2.9            2.7            8.6 
------------------------------------  -------------  -------------  -------------  ------------- 
 Interest on loans repayable within 
  five years and overdrafts                   (3.4)          (1.3)          (6.2)          (2.1) 
 Foreign exchange loss                        (2.6)          (3.4)          (4.1)          (3.4) 
 Interest on finance leases                   (0.2)          (0.2)          (0.2)          (0.2) 
------------------------------------  -------------  -------------  -------------  ------------- 
 FINANCE EXPENSE                              (6.2)          (4.9)         (10.5)          (5.7) 
------------------------------------  -------------  -------------  -------------  ------------- 
 NET FINANCE INCOME                           (5.0)          (2.0)          (7.8)            2.9 
------------------------------------  -------------  -------------  -------------  ------------- 
 

Interest charges for the six months to 30 September 2011 includes GBP1.5m relating to the 7% convertible bond issued in October 2010. Interest expenses for the 12 month period ended 30 September 2011 include GBP2.8m relating to the bond.

Foreign exchange losses for the 12 month period ended 30 September 2011 include GBP0.7m relating to the 7% convertible bond issued in October 2010.

   9.    Note to the cash flow statement 
 
                                                           Unaudited        Audited 
                                                        30 September   30 September 
                                                                2011           2010 
                                                                GBPm           GBPm 
-----------------------------------------------------  -------------  ------------- 
 Depreciation of property, plant and equipment                   7.6            5.9 
 Amortisation of intangible assets                               0.8            0.8 
 Impairment of investment                                          -            0.4 
 Share based payment expense                                     0.3            2.3 
 Finance income                                                  7.8          (2.9) 
 Share of profit of associates and joint ventures                1.2          (1.9) 
 Gain arising on fair valuation of biological assets          (17.0)          (9.0) 
 Income tax expense                                              1.0            0.7 
 Negative goodwill on acquisition                             (15.0)              - 
 Profit on sale of property, plant and equipment               (0.3)              - 
-----------------------------------------------------  -------------  ------------- 
 ADJUSTMENTS TO PROFIT FOR THE PERIOD                         (13.6)          (3.7) 
-----------------------------------------------------  -------------  ------------- 
 
   10.   Related party transactions 

Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not disclosed in this note.

Full details of the Group's other related party transactions and balances are given in the Group's financial statement for the year ended 30 September 2010. The only material change in these relationships since 1 October 2010 is Lonrho's participation in a placing of shares by LonZim Plc. Lonrho participated in the placing to maintain its then percentage shareholding of 24.61% by subscribing for 4,384,011 new LonZim Shares at a cost of GBP1,227,523. At 30 September 2011 Lonrho's shareholding in Lonzim Plc was 22.92%.

   11.   Post balance sheet events 

There have been no material post balance sheet events.

   12.   Cautionary statement 

The interim results announcement contains forward looking statements. These have been made by the Directors in good faith based on the information available to them up to the time of their approval of this report. The Directors can give no assurance that these expectations will prove to have been correct. Due to the inherent uncertainties, including both economic and business risk factors underlying such forward looking information, actual results may differ materially from those expressed or implied by these forward looking statements. The Directors undertake no obligation to update any forward looking statements whether as a result of new information, future events or otherwise.

There are a number of potential risks and uncertainties which could have a material impact on the Group's performance over the remainder of the financial year and could cause actual results to differ materially from expected and historical results. These include but are not limited to, competitor activity and competition risk, changes in foreign exchange and commodity prices and the political and economic risks of operating in Africa. Details of the key risks facing the Group's businesses at an operational level are included on pages 11 to 24 of the Group's listing prospectus which is available on the Group's website (www.lonrho.com). Details of further potential risks and uncertainties arising since the issue of that document are included within the operating review as appropriate.

   13.   Responsibility statement 

The interim results announcement complies with the Disclosure and Transparency Rules ("the DTR") of the Financial Services Authority in respect of the requirement to produce a second half yearly financial report.

The Directors confirm that to the best of their knowledge:

   --    This financial information has been prepared in accordance with IAS 34 as adopted by the EU; 

-- This interim results announcement includes a fair review of the important events during the 6 months ended 30 September 2011 and their impact on the financial information, and a description of the principal risks and uncertainties for the remaining part of the period as required by DTR 4.2.7R; and

-- This interim results announcement includes a fair review of the disclosure of related party transactions and changes therein as required by DTR 4.2.8R.

Geoffrey White

Director and Chief Executive Officer

7 November 2011

On behalf of the Board

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR UGGQUGUPGGBC

Lonrho (LSE:LONR)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Lonrho Charts.
Lonrho (LSE:LONR)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Lonrho Charts.