TIDMFBH

RNS Number : 9164M

FBD Holdings PLC

24 August 2011

FBD HOLDINGS PLC

24 August 2011

FBD HOLDINGS PLC

Half Yearly Report

For the Six Months Ended 30 June 2011

 
                                                            2011          2010 
  FINANCIAL HIGHLIGHTS                                   EUR000s       EUR000s 
 
           -- Gross premium written                      177,486       183,191 
           -- Net premium earned                         149,780       149,568 
           -- Operating profit                            28,698        11,290 
           -- Profit/(loss) before 
            taxation                                      20,549       (7,860) 
 
                                                            Cent          Cent 
       -- Operating earnings per 
        share                                               75.7          29.6 
       -- Diluted earnings per share                        53.3        (22.2) 
       -- Ordinary dividend per share                      11.25          10.5 
       -- Net assets per share                               582           547 
 
 

OPERATIONAL HIGHLIGHTS

-- Excellent performance with operating profit increasing to EUR28.7m from EUR11.3m.

-- Increased operating contribution from both underwriting and non-underwriting divisions.

-- Underwriting performance, driven by an improved loss ratio, is the primary contributor to increase in profitability.

-- Improvement in combined operating ratio from 105.2% to 92.8%.

-- Operating earnings per share of 75.7 cent (2010: 29.6 cent).

-- Significantly reduced level of write downs results in improvement of EUR28.4m at a pre-tax level.

-- Interim dividend increase to 11.25 cent per share (2010: 10.5 cent).

-- Asset allocation continues to provide protection against turbulent financial markets.

-- Capital base further strengthened with solvency level of 60.4%, up from 54.9% in June 2010.

-- Increase in net asset value to 582 cent per share.

-- Full year operating earnings per share guidance increased to 145 cent to 155 cent.

JOINT VENTURE

The Group today announced a proposal, subject to shareholder approval, to establish a joint venture with Farmer Business Developments plc, a related party, to own and manage the Group's Irish and Spanish Property and Leisure operations.

Commenting on the results, Andrew Langford, Group Chief Executive, said:

"This is an excellent set of results reflecting another strong operational performance and significant progress in advancing FBD's strategic priorities. Building on the progress made in recent years, our core underwriting business has demonstrated its ability to deliver strong profitability in a challenging market."

"Today's announcement of a proposed joint venture for our property and leisure business is a significant strategic step for the Group which will allow us to focus on the core insurance underwriting business, reduce our exposure to fluctuations in property valuations, reduce both the Group's debt and its loan guarantees and enhance the ability of property and leisure to realise value over time."

 
 For Reference                              Telephone 
 
 FBD 
 Andrew Langford, Group Chief Executive     +353 1 409 3208 
 Cathal O'Caoimh, Group Finance Director 
 Peter Jackson, Head of Investor 
  Relations 
 
 Murray Consultants 
 Joe Murray                                 +353 1 498 0300 
 

Note: These results will be presented to analysts at 10.30a.m., today, 24 August 2011. A copy of the presentation will be posted on the Group's website, www.fbdgroup.com, at that time.

ABOUT FBD HOLDINGS PLC

FBD is one of Ireland's largest property and casualty insurers looking after the insurance needs of farmers, private individuals and business owners. The Group has developed complementary financial service businesses and has hotel and leisure property interests that include four hotels in Ireland and two resorts in southern Spain. The Group was established in the 1960s.

The following details relate to FBD's ordinary shares of EUR0.60 each which are publicly traded:

 
     Listing             Irish Stock Exchange      UK Listing Authority 
     Listing Category    Dual                      Premium (Equity) 
     Trading Venue       Irish Stock Exchange      London Stock Exchange 
     Market              Main Securities Market    Main Market 
     ISIN                IE0003290289              IE0003290289 
     Ticker              EG7.IR                    FBH.L 
 

FORWARD LOOKING STATEMENTS

Some statements in this announcement are forward-looking. They represent expectations for the Group's business, and involve risks and uncertainties. These forward-looking statements are based on current expectations and projections about future events. The Group believes that current expectations and assumptions with respect to these forward-looking statements are reasonable. However, because they involve known and unknown risks, uncertainties and other factors, which are in some cases beyond the Group's control, actual results or performance, may differ materially from those expressed or implied by such forward-looking statements.

FBD HOLDINGS PLC

Half Yearly Report

For the Six Months Ended 30 June 2011

INTERIM MANAGEMENT REPORT

OVERVIEW

FBD delivered an excellent performance in the first half of 2011, despite the continuing challenges faced by both the Irish economy and the insurance industry. Operating profits before tax increased from EUR11.3m to EUR28.7m. While the underwriting and non-underwriting businesses both delivered improved contributions, the most significant contribution came from the former.

The Group has also advanced its key strategic objectives substantially during the period. Most significantly, the Group has reached agreement with Farmer Business Developments plc, subject to approval of the respective shareholders, to enter into a joint venture to share management and ownership of the Group's Irish and Spanish hotel, golf and property development businesses. This proposal, if approved, would enable the Group to focus resources on its core underwriting business, reduce the Group's exposure to fluctuations in property valuations and reduce both the Group's debt and loan guarantees. At the same time, the Group's property and leisure businesses would be provided with a robust financial structure and solid foundations to realise value over the medium term.

Underwriting

The underwriting profit of EUR10.7m represents a significant turnaround from the EUR7.8m underwriting loss incurred in the first half of 2010. After allowing for a lower longer term rate of investment return, underwriting operating profit before tax amounted to EUR26.5m. The improvement in the operating performance of the underwriting business is primarily attributable to an improved loss ratio.

Gross premium written in the first half of 2011 was to EUR177.5m, down 3.1% on the corresponding period of the previous year. The Board believes that this performance is in line with or slightly ahead of the market. In this challenging market, FBD maintained policy volume, the first half year without a fall in policy volume since the second half of 2008.

Premium rates continued to harden in property insurance while strong competition and discounting in the market limited the positive impact of the rate increases in the motor sector. The benefits of increasing rates were offset by a change in product mix and a continuing reduction in insurable risks and values, in line with economic activity in Ireland. Insurance risk and values have been trending downwards since the start of the economic crisis and, while the trend is still negative, it is beginning to show signs of stabilisation.

Likewise, competition in business insurance has been intense, particularly for larger risks. Rates have been increased but the reduction in insured value and cover continues and, where necessary, FBD has foregone targeted policy growth rather than compromise underwriting discipline.

FBD continued to successfully develop its multi-channel distribution strategy in response to changing customer behaviour. The sales office network has made further progress in developing farmer and business insurance. FBD.ie and NoNonsense.ie continue to be successful in attracting a growing number of customers from their respective target markets, particularly from urban centres. The initiative to develop broker business is progressing well despite increased competition in a challenged business insurance sector.

Net premium earned, at EUR149.8m, is in line with 2010. The reduction in gross premium written was compensated for by the decision to increase the proportion of our property insurance book that is retained.

Net claims incurred amounted to EUR103.2m (2010: EUR124.4m). The net loss ratio, including the cost of the severe weather events, improved from 83.2% in the first half of 2010 to 68.9% in the first half of 2011. The weather experience in the period was relatively benign with freezing conditions in January 2011 costing EUR2.5m, net of reinsurance, compared to a cost of EUR12m for the January 2010 event. Both the frequency and the average cost of property and motor claims reduced further during the first half, driven by improved risk selection and claims management, as well as a reduction in economic activity and improved road safety and law enforcement. FBD's actions on rates over the last twelve months also contributed to the improved loss ratio.

The increase in property insurance retention resulted in a fall of EUR1.6m in reinsurance commission receivable in the first half. This item accounted for 1.0 percentage points of the increase in the net expense ratio from 22.1% to 23.9%.

The Group continued to focus on efficiencies and productivity improvements. During the first half of the year, FBD reached agreement with staff and their representatives, following positive engagement, on a series of changes to the terms and conditions of employment and working practices. The objective of the agreement is to secure and enhance the Group's competitive cost advantage and to enable profitable growth. The Directors appreciate the co-operation of employees in the continuing and necessary challenge to maintain the Group's agility, flexibility and efficiency so as to enable it to meet customers' demands, profitably.

The Group's combined operating ratio for the first half of 2011 was 92.8%, a significant improvement on the 105.2% for the first half of 2010. Long term investment return at EUR15.7m was lower than the EUR17.2m booked in the first half of 2010 as the average asset mix in the period was more conservative than the previous year, due to the uncertain market outlook.

Non-underwriting

The non-underwriting operations generated an improved operating profit of EUR2.2m (2010: EUR1.9m).

The Group's property and leisure interests include La Cala and Sunset Beach Resorts in Spain and FBD Hotels in Ireland. These businesses recorded an operating loss of EUR0.5m (2010: loss EUR0.8m) while generating positive cash flow of EUR4.5m from operations. The operating result was better than both the prior year and expectations principally because of an improvement in both yield and occupancy in the Irish hotels. The number of foreign visitors has increased and there are early signs of recovery, particularly in the Dublin hotel market. While there are still structural issues in the Irish hotel industry to be resolved, the most recent trends are positive.

Sunset Beach Resort recorded another strong performance. Sales of properties in La Cala were encouraging with 17 unit sales, reducing La Cala property inventory by EUR5.1m to EUR12.9m.

Financial services/other includes contributions from general insurance broking (FBD Brokers), life assurance/pension broking/investment advice (FBD Financial Solutions), premium finance and the costs incurred in the holding company. These businesses continued to perform well in a weak environment, delivering a combined contribution of EUR2.7m (2010: EUR2.7m).

Pre-tax result

The pre-tax result was adversely affected by investment return fluctuations of EUR5.6m (2010: credit of EUR0.2m). These resulted from a combination of foreign exchange movements, equity valuations, low current rates of return on cash and movements in value of investment property values. The revaluation of property, plant and equipment resulted in a charge of EUR0.6m (2010: EUR17.9m). After charging finance costs of EUR1.9m (2010: EUR1.5m), the Group recorded a profit before tax of EUR20.6m (2010: loss of EUR7.9m), which represents a turnaround of EUR28.4m on the first half of 2010.

Dividends

The Board is committed to ensuring that the Group's capital position continues to be robust and its balance sheet well managed. This reflects the Board's view that it is in the long-term interests of all shareholders to maintain strong solvency and liquidity margins. The Board is also committed to a progressive dividend policy and efficient capital management.

The Board has approved a 2011 interim dividend of 11.25 cent per ordinary share (2010: 10.5 cent). This will be paid on 4 October 2011 to the holders of shares on the register on 2 September 2011. The interim dividend is subject to dividend withholding tax ("DWT") except for shareholders who are exempt from DWT and who have furnished a properly completed declaration of exemption to the Company's Registrar, from whom further details may be obtained.

STATEMENT OF FINANCIAL POSITION

The Group's financial position has further strengthened during the period. Ordinary shareholders' funds have grown to EUR193.6m (December 2010: EUR182.1m). Net assets per ordinary share have increased to 582 cent up from 547 cent at December 2010, the first increase in this metric since 2006.

The investment and other assets of the underwriting operations at the beginning and end of the six month period are set out in the following table:

Table 1: Underwriting business - Asset allocation

 
                                     30 June 2011     31 Dec 2010 
 Investment assets                    EURm       %     EURm      % 
 
 
 German Government bonds               496     63%      497    61% 
 Deposits and cash                     200     25%      217    27% 
 Equities and corporate bonds           38      4%       22     3% 
 Investment property                    20      3%       42     5% 
 Secured loans                          20      3%       21     2% 
 Own land and buildings                 17      2%       18     2% 
                                   -------          ------- 
 Total investment assets               791    100%      817   100% 
                                            ------           ----- 
 
 Trade and other receivables and 
  DAC                                  103               91 
 Reinsurers' share of technical 
  provisions                            74               96 
 Plant and equipment                    17               17 
                                   -------          ------- 
 Total assets                          985            1,021 
                                   -------          ------- 
 

FBD Insurance maintains a low risk investment policy with 88% of its total investment portfolio invested in sovereign bonds and cash assets. FBD's continued conservative approach is vindicated by the recent exceptional volatility in global investment markets. The only sovereign bonds held by the Group are German Government bonds, with an average term of less than a year, thereby protecting the Group from any significant variation in interest rates. During the first half of 2011, FBD sold three of its investment properties generating EUR22m, investing the proceeds in more liquid investment classes.

Investment properties are incorporated in the balance sheet at a current yield of 10.65% and secured loans are valued at a level approximating the value of the underlying security. All underwriting property related assets were revalued by independent professional valuers at 30 June 2011. The Directors believe that as a result of the impairments recognised over recent years and the de-risking of our investment book, the potential for further downside from the underwriting investments, has been greatly reduced.

An analysis of the Group's assets at 30 June 2011 and comparatives at 31 December 2010 are set out in Table 2 below:

Table 2: Group assets

 
                                         Assets        Assets 
                                   30 June 2011   31 Dec 2010 
                                           EURm          EURm 
 German Government bonds                    496           497 
 Deposits and cash                          219           231 
 Hotel and golf resort assets               120           120 
 Trade and other receivables 
  and DAC                                   119           112 
 Reinsurers' share of technical 
  provisions                                 74            96 
 Inventories                                 41            46 
 Equities and corporate bonds                41            25 
 Investment property                         20            42 
 Secured loans                               20            21 
 Plant and equipment                         18            18 
 Own land & buildings                        17            18 
 Total assets                             1,185         1,226 
                                  -------------  ------------ 
 

The Group's hotel and golf resort assets were valued by independent professional valuers at 30 June 2011 and no further adjustments were required as a result.

Gearing in the Group's property and leisure operations at 30 June 2011 was 74% (2010: 73%) while interest is covered by operating cash flows generated by the business 3.5 times (2010: 4.4 times).

FBD Group has a strong capital base and its balance sheet has further strengthened in the period. FBD Insurance has a solvency level of 60.4% of net premium earned at the end of June 2011, compared with 54.9% at June 2010. FBD also has prudent asset allocation and reserving policies. The reserving ratio (net technical provisions divided by net premiums earned) remains robust at 238%.

OUTLOOK

Underwriting

Irish domestic demand is expected to decline further during the remainder of 2011, albeit at a slower rate than in recent periods. The consequent reduction in insurable risk will offset premium increases by market participants and, as a result, industry revenue is likely to reduce compared to 2010.

In a declining market, the opportunity for FBD premium growth in the remainder of 2011 will be limited. FBD will continue to focus on underwriting discipline, management of claims costs and containment of expenses while delivering profitable growth from key strategic market segments as opportunities arise.

Recent actions on rates, claims and cost management, combined with the first half improvement in profitability, support the Board's expectation of improved profitability from underwriting in the full year.

Non-underwriting

Although structural issues remain in the property and leisure industry, particularly in Ireland, the positive trends in occupancy and yield have continued over the summer months. This will contribute to improved profitability in the property and leisure businesses for the year. Sales of properties in La Cala are expected to continue over the remainder of 2011, generating additional cash flow.

FBD Brokers continues to develop its business and is well positioned to benefit from the relative buoyancy of the agri-business sector. FBD Financial Solutions will continue to focus on customer needs and cost efficiencies to again deliver growth in profitability in 2011. Financial services/other will deliver increased profitability for the full year.

The Board is confident of an improved contribution from the Group's non-underwriting businesses for the full year.

Impact of establishment of Joint Venture with Farmer Business Developments plc

As announced today, subject to shareholder approval, the Group will establish a joint venture with Farmer Business Developments plc to own and manage the Group's Irish and Spanish property, leisure and development operations. The details of the proposed transaction will be set out in a circular to shareholders to be posted within a short period. Should the transaction be approved by shareholders, the Group will, from completion, cease accounting for the results of the businesses on a consolidated basis and will instead account for its interest in the jointly controlled entity under the equity method of accounting.

The Group's share of the future profits or losses of the property and leisure operations will be included in the Group's consolidated income statement and its share of the net assets will be included in the consolidated statement of financial position. The principal changes to the consolidated statement of financial position will be that the existing hotel and golf resort assets of EUR119.7m, inventories of EUR40.9m and borrowings of EUR117.1m will be replaced by a single line, share of assets of joint venture.

The key benefits resulting from the proposed transaction are as follows:

-- The Group will be able to focus resources on its core insurance underwriting business.

-- The Group will be less exposed to fluctuations in property valuations.

-- Operating profit of the Group will reflect the contribution from the core business and will no longer be impacted by the results of the property and leisure portfolio.

-- Both Group debt and Group loan guarantees will be reduced.

-- The property and leisure operations will be provided with solid foundations for realisation of value over time.

The proposed transaction is expected to be marginally earnings enhancing on both a basic and a diluted basis and to lead to a small increase in net asset value per share.

Group

FBD Group retains a strong capital base and balance sheet and a prudent reserving strategy. The underwriting investment policy is appropriately designed to provide protection in turbulent market conditions. The Board reiterates its belief that as a result of the impairment provisions recognised in previous years and the de-risking of the investment book, the potential for further downside from the Group's investment portfolio is limited. The Board is confident that FBD will continue to deliver superior returns to shareholders. FBD has demonstrated its capacity to deliver profits in difficult market conditions and is well positioned to deliver long-term profitable growth.

Barring the occurrence of exceptional adverse weather events over the remainder of 2011, the Board is confident that the Group will deliver full year 2011 operating earnings per share of 145 cent to 155 cent, an increase of approximately 10% on previous guidance.

PRINCIPAL RISKS AND UNCERTAINTIES

Under the Transparency (Directive 2004/109/EC) Regulations 2007 the Group is required to give a description of the principal risks and uncertainties it faces.

The Company has a risk management policy which provides a systematic, effective and efficient way for managing risk in the organisation and ensures it is consistent with the overall business strategy and the risk appetite of the Company.

Risk Appetite is a measure of the amount and type of risks the Group is willing to accept or not accept over a defined period of time in pursuit of its objectives. The Group's risk appetite seeks to encourage measured and appropriate risk taking to ensure that risks are aligned to business strategy and objectives.

The risk appetite in the Group's underwriting subsidiary is driven by an overarching desire to protect the solvency of the company at all times. Through the proactive management of risk the company ensures that it does not have or will not take on an individual risk or combination of risks that could threaten the solvency of the company. This ensures that the company has and will have in the future sufficient capital to pay its policyholders and all other creditors in full as liabilities fall due.

The Board considers that the risks and uncertainties disclosed in the Annual Report for the year ended 31 December 2010 continue to reflect the principal risks and uncertainties of the Group over the remainder of the financial year. In the Annual Report 2010 risk is categorised as general insurance risk, capital management risk, operational risk, liquidity risk, market risk, interest rate risk, credit risk and concentration risk.

Further information on these risks is included in pages 111 to 119 of the Annual Report 2010, which quantifies the sensitivity of parameters such as loss ratio, equity and property values and exchange and interest rates. The risks and uncertainties have not altered and further movement in the parameters described above may be experienced in future periods.

RELATED PARTY TRANSACTIONS

There were no related party transactions in the half year that have materially affected the financial position or performance of the Group in the period.

AUDIT REVIEW

This half yearly financial report has not been audited or reviewed by the auditors of the Group.

FBD HOLDINGS PLC

Condensed Consolidated Income Statement

For the half year ended 30 June 2011

 
                                Half Year 
                                    Ended    Half Year Ended        Year Ended 
                                 30/06/11           30/06/10          31/12/10 
                     Notes    (unaudited)        (unaudited)         (audited) 
                                  EUR000s            EUR000s           EUR000s 
 
 Revenue                          232,679            242,472           478,566 
                            -------------  -----------------  ---------------- 
 
 Income 
 Gross premium 
  written                         177,486            183,191           358,385 
 Reinsurance 
  premiums                       (23,267)           (27,329)          (55,172) 
                            -------------  -----------------  ---------------- 
 
 Net premium 
  written                         154,219            155,862           303,213 
 Change in 
  provision for 
  unearned 
  premiums                        (4,439)            (6,294)             (673) 
                            -------------  -----------------  ---------------- 
 
 Net premium 
  earned                          149,780            149,568           302,540 
 Net investment 
  return                 3         10,171             17,436             4,421 
 Non-underwriting 
  income                 4         34,289             35,829            79,014 
                            -------------  -----------------  ---------------- 
 
 Total income                     194,240            202,833           385,975 
 
 Expenses 
 Net claims and 
  benefits                      (103,207)          (124,399)         (234,268) 
 Other 
  underwriting 
  expenses                       (35,825)           (32,987)          (66,653) 
 Non-underwriting 
  expenses                       (32,076)           (33,914)          (74,481) 
 Impairment of 
  property, plant 
  and equipment                     (635)           (17,919)          (19,868) 
 Retirement 
  benefit-past 
  service gain                          -                               11,063 
 Restructuring and 
  other costs                           -                  -           (1,615) 
 Finance costs                    (1,948)            (1,474)           (3,236) 
                            -------------                     ---------------- 
 
 Profit/(loss) 
  before tax                       20,549            (7,860)           (3,083) 
 
 Income tax                       (2,772)                510             (152) 
                            -------------  -----------------  ---------------- 
 
 Profit/(loss) for 
  the period                       17,777            (7,350)           (3,235) 
                            -------------  -----------------  ---------------- 
 
 Attributable to: 
 Equity holders of 
  the parent                       17,827            (6,463)           (2,408) 
 Non-controlling 
  interests                          (50)              (887)             (827) 
                            -------------  -----------------  ---------------- 
 
                                   17,777            (7,350)           (3,235) 
                            -------------  -----------------  ---------------- 
 
 
 
                                     Cent               Cent              Cent 
 Basic 
  earnings/(loss) 
  per 60 cent 
  ordinary share         8          53.59            (22.26)            (8.08) 
                            -------------  -----------------  ---------------- 
 
 Diluted 
  earnings/(loss) 
  per 60 cent 
  ordinary share         8          53.33            (22.15)            (8.08) 
                            -------------  -----------------  ---------------- 
 

FBD HOLDINGS PLC

Condensed Consolidated Statement of Comprehensive Income

For the half year ended 30 June 2011

 
                                 Half Year         Half Year              Year 
                            Ended 30/06/11    Ended 30/06/10    Ended 31/12/10 
                               (unaudited)       (unaudited)         (audited) 
                                   EUR000s           EUR000s           EUR000s 
 
 Profit/(loss) for the 
  period                            17,777           (7,350)           (3,235) 
                          ----------------  ----------------  ---------------- 
 
 Impairment of property, 
 plant and equipment                     -             (309)                 - 
 Actuarial gain on 
  retirement benefit 
  obligations                            -                 -             4,131 
 Exchange differences on 
  translation of foreign 
  operations                           289             (298)             (164) 
                          ----------------  ---------------- 
 
 Other comprehensive 
  income/(expense)                     289             (607)             3,967 
 
 Tax charge relating to 
  other comprehensive 
  income                                 -                 -           (1,531) 
                          ----------------  ----------------  ---------------- 
 
 Other comprehensive 
  income/(expense) after 
  tax                                  289             (607)             2,436 
                          ----------------  ----------------  ---------------- 
 
 Total comprehensive 
  income/(expense) for 
  the period                        18,066           (7,957)             (799) 
                          ----------------  ----------------  ---------------- 
 
 
 Attributable to: 
 Equity holders of the 
  parent                            18,116           (7,070)                28 
 Non-controlling 
  interests                           (50)             (887)             (827) 
                          ----------------  ----------------  ---------------- 
 
                                    18,066           (7,957)             (799) 
                          ----------------  ----------------  ---------------- 
 
 

FBD HOLDINGS PLC

Pro Forma Reconciliation of Consolidated Operating Profit to PROFIT Before Tax

For the half year ended 30 June 2011

 
                                Half Year 
                                    Ended    Half Year Ended        Year Ended 
                                 30/06/11           30/06/10          31/12/10 
                     Notes    (unaudited)        (unaudited)         (audited) 
                                  EUR000s            EUR000s           EUR000s 
 
 Operating profit 
 before tax: 
 
 Underwriting            5         26,485              9,375            36,133 
 
 Non-underwriting        4          2,213              1,915             4,533 
                            -------------  -----------------  ---------------- 
 
 Operating profit 
  before tax                       28,698             11,290            40,666 
 
 
 Investment return 
  - fluctuations         3        (5,566)                243          (30,093) 
 
 Impairment of 
  property, plant 
  and equipment                     (635)           (17,919)          (19,868) 
 
 Retirement 
  benefit-past 
  service gain                          -                  -            11,063 
 
 Restructuring and 
  other costs                           -                  -           (1,615) 
 
 Finance costs                    (1,948)            (1,474)           (3,236) 
 
 
 Profit/(loss) 
  before tax                       20,549            (7,860)           (3,083) 
                            -------------  -----------------  ---------------- 
 
 
 Operating 
  earnings per 60 
  cent ordinary 
  share                  8          75.71              29.56            105.85 
                            -------------  -----------------  ---------------- 
 

FBD HOLDINGS PLC

Condensed Consolidated Statement of Financial Position

At 30 June 2011

 
                                        30/06/11       30/06/10     31/12/10 
 ASSETS                              (unaudited)    (unaudited)    (audited) 
                                         EUR000s        EUR000s      EUR000s 
 
 Property, plant and equipment           155,260        158,034      155,959 
 
 Investment property                      20,360         45,766       42,368 
 
 Loans                                    23,559         41,998       24,618 
 
 Deferred tax asset                        6,571         12,780        9,247 
 
 Financial assets 
 Investments held to maturity            496,398        595,691      496,852 
 Available for sale investments            7,282          9,436        7,282 
 Investments held for trading             33,962         15,942       17,859 
 Deposits with banks                     176,615         56,830      195,172 
                                   -------------  -------------  ----------- 
 
                                         714,257        677,899      717,165 
                                   -------------  -------------  ----------- 
 Reinsurance assets 
 Provision for unearned premiums          22,832         26,069       24,706 
 Claims outstanding                       51,597         75,491       70,916 
                                   -------------  -------------  ----------- 
 
                                          74,429        101,560       95,622 
 
 Inventories                              40,911         52,309       46,045 
 
 Current tax asset                         7,041              -        6,003 
 
 Deferred acquisition costs               20,694         20,078       20,531 
 
 Other receivables                        79,618         81,955       71,279 
 
 Cash and cash equivalents                41,912         49,599       36,714 
                                   -------------  -------------  ----------- 
 
 Total assets                          1,184,612      1,241,978    1,225,551 
                                   -------------  -------------  ----------- 
 
 

FBD HOLDINGS PLC

Condensed Consolidated Statement of Financial Position

At 30 June 2011

 
 EQUITY AND                       30/06/11       30/06/10 
 LIABILITIES          Notes    (unaudited)    (unaudited)   31/12/10 (audited) 
                                   EUR000s        EUR000s              EUR000s 
 
 Equity 
 Ordinary share 
  capital                 7         21,409         21,409               21,409 
 Capital reserves                   15,615         14,805               15,313 
 Revaluation 
  reserves                             742            433                  742 
 Translation 
  reserves                             191          (232)                 (98) 
 Retained earnings                 155,597        141,877              144,757 
                             -------------  -------------  ------------------- 
 
 Shareholders' 
  funds - equity 
  interests                        193,554        178,292              182,123 
 Preference share 
  capital                            2,923          2,923                2,923 
                             -------------  -------------  ------------------- 
 
 Equity 
  attributable to 
  equity holders of 
  the parent                       196,477        181,215              185,046 
 Non-controlling 
  interests                          2,003          2,068                2,053 
                             -------------  -------------  ------------------- 
 
 Total equity                      198,480        183,283              187,099 
                             -------------  -------------  ------------------- 
 
 Liabilities 
 Insurance contract 
 liabilities 
 Provision for 
  unearned 
  premiums                         179,045        182,562              176,479 
 Claims outstanding                619,128        666,112              657,656 
                             -------------  -------------  ------------------- 
 
                                   798,173        848,674              834,135 
 
 Borrowings                        117,068        119,275              117,766 
 
 Retirement benefit 
  obligation                        10,859         22,105               10,859 
 
 Deferred tax 
  liability                         11,751         10,640               11,751 
 
 Current tax 
 liability                               -          4,005                    - 
 
 Payables                           48,281         53,996               63,941 
                             ------------- 
 
 Total liabilities                 986,132      1,058,695            1,038,452 
                             -------------  -------------  ------------------- 
 
 
 Total equity and 
  liabilities                    1,184,612      1,241,978            1,225,551 
                             -------------  -------------  ------------------- 
 
 

FBD HOLDINGS PLC

Condensed Consolidated Statement of Cash Flows

For the half year ended 30 June 2011

 
                           Half Year 
                               Ended      Half Year Ended           Year Ended 
                            30/06/11             30/06/10             31/12/10 
                         (unaudited)          (unaudited)            (audited) 
                             EUR000s              EUR000s              EUR000s 
 Cash flows from 
 operating 
 activities 
 Profit/(loss) before 
  tax                         20,549              (7,860)              (3,083) 
 Adjustments for: 
 Loss/(profit) on 
  investments held 
  for trading                    870                3,075              (1,075) 
 Loss on investments 
  held to maturity               454                  298                7,901 
 Loss on investments 
  available for sale               -                    -                2,076 
 Provision for loans             950                    -               16,329 
 Depreciation of 
  property, plant and 
  equipment                    3,285                3,080                6,476 
 Share-based payment 
  expense                        302                  508                1,016 
 Decrease/(increase) 
  in fair value of 
  investment 
  property                     1,741              (2,499)                  899 
 Impairment of 
  property, plant and 
  equipment                      635               17,919               19,868 
 Retirement benefit - 
  past service gain                -                    -             (11,063) 
 Decrease in 
  insurance contract 
  liabilities               (14,769)              (7,729)             (16,330) 
 Effect of foreign 
  exchange rate 
  changes                        329                    -                (146) 
 Profit on disposal 
  of property, plant 
  and equipment                    -                    -                 (85) 
                       -------------  -------------------  ------------------- 
 Operating cash flows 
  before movement in 
  working capital             14,346                6,792               22,783 
 (Increase)/decrease 
  in receivables and 
  deferred 
  acquisition costs          (8,502)              (9,390)                  834 
 (Decrease)/increase 
  in payables               (15,660)              (3,743)                9,943 
 Decrease in 
  inventories                  5,134                6,917               13,181 
                       -------------  -------------------  ------------------- 
 Cash (used 
  by)/generated from 
  operations                 (4,682)                  576               46,741 
 Income taxes paid           (1,134)              (1,049)              (8,611) 
                       -------------  -------------------  ------------------- 
 
 Net cash (used 
  by)/generated from 
  operating 
  activities                 (5,816)                (473)               38,130 
                       -------------  -------------------  ------------------- 
 
 Cash flows from 
 investing 
 activities 
 Investments held for 
  trading                   (16,973)               10,983               13,216 
 Investments held to 
  maturity                         -             (14,893)               76,343 
 Investments 
  available for sale               -                   40                  118 
 Sale of property, 
  plant and 
  equipment                       38                    -                  680 
 Purchase of 
  property, plant and 
  equipment                  (3,259)              (2,863)              (6,415) 
 Sale of investment 
 property                     20,267                    -                    - 
 Repayment of loans              109                1,865                2,916 
 Deposits invested 
  with banks                  18,557               18,632            (119,710) 
                       -------------  -------------------  ------------------- 
 
 Net cash generated 
  from/(used in) 
  investing 
  activities                  18,739               13,764             (32,852) 
                       -------------  -------------------  ------------------- 
 
 Cash flows from 
 financing 
 activities 
 Ordinary and 
  preference 
  dividends paid             (6,987)              (6,654)             (10,147) 
 Dividends paid to 
  non-controlling 
  interests                        -                    -                (150) 
 Decrease in 
  borrowings                   (698)                (776)              (2,285) 
                       -------------  -------------------  ------------------- 
 
 Net cash used in 
  financing 
  activities                 (7,685)              (7,430)             (12,582) 
                       -------------  -------------------  ------------------- 
 
 Net 
  increase/(decrease) 
  in cash and cash 
  equivalents                  5,238                5,861              (7,304) 
 Cash and cash 
  equivalents at the 
  beginning of the 
  period                      36,714               44,036               44,036 
 Effect of foreign 
  exchange rate 
  changes                       (40)                (298)                 (18) 
                       -------------  -------------------  ------------------- 
 
 Cash and cash 
  equivalents at the 
  end of the period           41,912               49,599               36,714 
                       -------------  -------------------  ------------------- 
 

FBD HOLDINGS PLC

Condensed Consolidated Statement of Changes in Equity

For the half year ended 30 June 2011

 
                    Ordinary              Revaluation                            Attributable   Preference 
                     share     Capital     and other    Translation   Retained   to ordinary      share      Non-controlling    Total 
                    capital    reserves    reserves       reserve     earnings   shareholders    capital        interests      equity 
                     EUR000s    EUR000s       EUR000s       EUR000s    EUR000s        EUR000s      EUR000s           EUR000s   EUR000s 
                   ---------  ---------  ------------  ------------  ---------  -------------  -----------  ----------------  -------- 
 
 
 Balance at 1 
  January 2010        21,409     14,297           742            66    154,994        191,508        2,923             3,030   197,461 
 
 Loss after 
  taxation                 -          -             -             -    (6,463)        (6,463)            -             (887)   (7,350) 
 
 Other 
  comprehensive 
  expense                  -          -         (309)         (298)          -          (607)            -                 -     (607) 
                   ---------  ---------  ------------  ------------  ---------  -------------  -----------  ----------------  -------- 
 
                      21,409     14,297           433         (232)    148,531        184,438        2,923             2,143   189,504 
 
 Recognition of 
  share based 
  payments                 -        508             -             -          -            508            -                 -       508 
 
 Dividends paid 
  on ordinary 
  shares                   -          -             -             -    (6,654)        (6,654)            -                 -   (6,654) 
 
 Dividends paid 
  to 
  non-controlling 
  interests                -          -             -             -          -              -            -              (75)      (75) 
 
 
 Balance at 30 
  June 2010           21,409     14,805           433         (232)    141,877        178,292        2,923             2,068   183,283 
                   ---------  ---------  ------------  ------------  ---------  -------------  -----------  ----------------  -------- 
 
 
 
 Balance at 1 
  January 2011        21,409     15,313           742          (98)    144,757        182,123        2,923             2,053   187,099 
 
 Profit after 
  taxation                 -          -             -             -     17,827         17,827            -              (50)    17,777 
 
 Other 
  comprehensive 
  income                   -          -             -           289          -            289            -                 -       289 
 
 
                      21,409     15,313           742           191    162,584        200,239        2,923             2,003   205,165 
 
 
 Recognition of 
  share based 
  payments                 -        302             -             -          -            302            -                 -       302 
 
 Dividends paid 
  on ordinary 
  share                    -          -             -             -    (6,987)        (6,987)            -                 -   (6,987) 
 
 
 
 Balance at 30 
  June 2011           21,409     15,615           742           191    155,597        193,554        2,923             2,003   198,480 
 
 
 

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2011

Note 1 - General Information

The information for the year ended 31 December 2010 does not constitute statutory accounts as defined in Section 19 of the Companies (Amendment) Act 1986. A copy of the statutory accounts for that year has been delivered to the Register of Companies. The auditors' report on those accounts was not qualified and did not contain any matters to which attention was drawn by way of emphasis.

This half yearly financial report has not been audited or reviewed by the auditors of the Group.

Note 2 - Accounting policies

Basis of preparation

The annual financial statements of FBD Holdings plc are prepared in accordance with International Financial Reporting Standards ("IFRSs") as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standards 34 'Interim Financial Reporting', as adopted by the European Union.

Going Concern

The directors are satisfied that the Group has sufficient resources to continue in operation for the foreseeable future, a period of not less than twelve months from the date of this report. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Consistency of accounting policy

The accounting policies and methods of computation used by the Group to prepare the interim financial statements for the six month period ended 30 June 2011 are the same as those used to prepare the Group Annual Report for the year ended 31 December 2010 (which is available at www.fbdgroup.com) except as described below.

The following new and revised Standards and Interpretations have been adopted in these financial statements in the current period:

Amendments to IAS 24: Related party disclosures.

Amendments to IAS 32: Classification of rights issue.

IFRIC 19: Extinguishing financial liabilities with equity instruments.

Improvements to IFRSs 2010

The adoption of these Standards has not had any significant impact on the amounts reported in these financial statements.

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2011

Note 3 - Longer term investment return

 
                          Half Year 
                              Ended       Half Year Ended           Year Ended 
                           30/06/11              30/06/10             31/12/10 
                        (unaudited)           (unaudited)            (audited) 
                            EUR000s               EUR000s              EUR000s 
 
 Longer-term 
  investment return          15,737                17,193               34,514 
 
 Investment return 
  fluctuations              (5,566)                   243             (30,093) 
                      -------------  --------------------  ------------------- 
 
 Actual investment 
  return                     10,171                17,436                4,421 
                      -------------  --------------------  ------------------- 
 
 

The rates of investment return underlying the calculation of the longer term investment return are set out below. These rates are reviewed annually and reflect both historical experience and the Directors' current expectations for investment returns.

 
                                 Half Year         Half Year              Year 
                            Ended 30/06/11    Ended 30/06/10    Ended 31/12/10 
                               (unaudited)       (unaudited)         (audited) 
                                         %                 %                 % 
 
 Government bonds                     4.00              4.00              4.00 
 
 Quoted shares                        6.75              6.75              6.75 
 
 Deposits with banks                  3.00              3.25              3.25 
 
 Investment properties                6.25              6.25              6.25 
 
 Investments held to          Actual rates      Actual rates            Actual 
  maturity                                                               rates 
 

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2011

Note 4 - Segmental Information

(a) Operating segments

For management purposes, the Group is organised in two operating segments - underwriting and non-underwriting. These two segments are the basis upon which information is reported to the chief operating decision maker, the Group Chief Executive, for the purpose of resource allocation and assessment of segmental performance. Discrete financial information is prepared and reviewed on a regular basis for these two segments. There has been no change in the Group's reportable segments during the period.

The principal activities of the Group are underwriting of general insurance business and non-underwriting operations, including leisure/property and financial services.

 
 Half Year ended 30/06/2011          Underwriting   Non-underwriting     Total 
                                          EUR000s            EUR000s   EUR000s 
 
 Revenue                                  198,390             34,289   232,679 
                                    -------------  -----------------  -------- 
 
 Operating profit                          26,485              2,213    28,698 
 Investment return - fluctuations         (5,566)                  -   (5,566) 
 Impairment of property                     (635)                  -     (635) 
 Finance costs                                  -            (1,948)   (1,948) 
                                    -------------  -----------------  -------- 
 
 Profit before tax                         20,284                265    20,549 
 Income tax                               (2,584)              (188)   (2,772) 
                                    -------------  -----------------  -------- 
 
 Profit after tax                          17,700                 77    17,777 
                                    -------------  -----------------  -------- 
 
 
 Half Year ended 30/06/2010         Underwriting   Non-underwriting      Total 
                                         EUR000s            EUR000s    EUR000s 
 
 Revenue                                 206,643             35,829    242,472 
                                   -------------  -----------------  --------- 
 
 Operating profit                          9,375              1,915     11,290 
 Investment return - fluctuations            243                  -        243 
 Impairment of property                  (2,435)           (15,484)   (17,919) 
 Finance costs                                 -            (1,474)    (1,474) 
 
 Profit/(loss) before tax                  7,183           (15,043)    (7,860) 
 Income tax                              (1,437)              1,947        510 
                                   -------------  -----------------  --------- 
 
 Profit/(loss) after tax                   5,746           (13,096)    (7,350) 
                                   -------------  -----------------  --------- 
 
 
 Year ended 31/12/2010              Underwriting   Non-underwriting      Total 
                                         EUR000s            EUR000s    EUR000s 
 
 Revenue                                 403,864             74,702    478,566 
                                   -------------  -----------------  --------- 
 
 Operating profit                         36,133              4,533     40,666 
 Investment return - fluctuations       (30,093)                  -   (30,093) 
 Impairment of property                  (3,160)           (16,708)   (19,868) 
 Retirement benefits - past 
  service gain                            11,063                  -     11,063 
 Restructuring and other costs                 -            (1,615)    (1,615) 
 Finance costs                                 -            (3,236)    (3,236) 
                                   -------------  -----------------  --------- 
 
 Profit/(loss) before tax                 13,943           (17,026)    (3,083) 
 Income tax                                (498)                346      (152) 
                                   -------------  -----------------  --------- 
 
 Profit/(loss) after tax                  13,445           (16,680)    (3,235) 
                                   -------------  -----------------  --------- 
 

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2011

 
                                                   Half Year 
 Non-underwriting profit is          Half Year         ended         Half Year 
 analysed as follows:           ended 30/06/11      30/06/10    ended 31/12/10 
                                   (unaudited)   (unaudited)       (unaudited) 
                                       EUR000s       EUR000s           EUR000s 
 
 Leisure and leisure 
  property development                   (457)         (820)             1,316 
 
 Financial Services/Other                2,670         2,735             3,217 
 
 
                                         2,213         1,915             4,533 
                              ----------------  ------------  ---------------- 
 

The accounting policies of the reportable segments are the same as the Group accounting policies. Segment profit represents the profit earned by each segment. Central administration costs and Directors' salaries are allocated based on actual activity. Finance costs, restructuring costs and income tax are direct costs of each segment. Segment profit is the measure reported to the chief operating decision maker, the Group Chief Executive, for the purposes of resource allocation and assessment of segmental reporting.

(b) Geographical segments

The Group's operations are located in Ireland and the rest of the European Union. The Group's underwriting operation is located in Ireland while its non-underwriting operations are located in Ireland and the rest of the European Union. The following table provides an analysis of the Group's revenue by geographical market, irrespective of the origin of the services.

 
                                                                     Half Year 
                                     Half Year         Half Year         ended 
 Revenue                        ended 30/06/11    ended 30/06/10      31/12/10 
                                   (unaudited)       (unaudited)   (unaudited) 
                                       EUR000s           EUR000s       EUR000s 
 
 Ireland                               216,256           206,643       437,669 
 European Union other than 
  Ireland                               16,423            35,829        40,897 
 
 Total revenue                         232,679           242,472       478,566 
                              ----------------  ----------------  ------------ 
 

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2011

Note 5 - Underwriting result

 
                                 Half Year         Half Year              Year 
                            Ended 30/06/11    Ended 30/06/10    Ended 31/12/10 
                               (unaudited)       (unaudited)         (audited) 
                                   EUR000s           EUR000s           EUR000s 
 
 Gross premium written             177,486           183,191           358,385 
                          ----------------  ----------------  ---------------- 
 
 
 Net premium earned                149,780           149,568           302,540 
 Net claims incurred             (103,207)         (124,399)         (234,268) 
                          ----------------  ----------------  ---------------- 
 
                                    46,573            25,169            68,272 
                          ----------------  ----------------  ---------------- 
 
 Staff Costs                      (27,761)          (27,117)          (54,141) 
 Depreciation                      (3,066)           (2,927)           (6,302) 
 Other gross management 
  expenses                         (8,894)           (8,657)          (17,084) 
                          ----------------  ----------------  ---------------- 
                                  (39,721)          (38,701)          (77,527) 
 Deferred acquisition 
  costs                                164               116               568 
 Reinsurers' share of 
  expenses                           5,256             6,976            12,743 
 Broker commissions 
  payable                          (1,524)           (1,378)           (2,437) 
                          ----------------  ----------------  ---------------- 
 
 Net operating expenses           (35,825)          (32,987)          (66,653) 
                          ----------------  ----------------  ---------------- 
 
 Underwriting result                10,748           (7,818)             1,619 
 
 Longer-term investment 
  return                            15,737            17,193            34,514 
                          ----------------  ----------------  ---------------- 
 
 Operating profit before 
  tax                               26,485             9,375            36,133 
                          ----------------  ----------------  ---------------- 
 

The Group's half yearly results are not subject to any significant impact arising from the seasonality or cyclicality of operations.

Note 6 - Dividends

 
                                 Half Year         Half Year              Year 
                            Ended 30/06/11    Ended 30/06/10    Ended 31/12/10 
                               (unaudited)       (unaudited)         (audited) 
                                   EUR000s           EUR000s           EUR000s 
 Paid in Period: 
 2010 Interim dividend 
  of 10.5 cent per share 
  on ordinary shares of 
  60 cent each                           -                 -             3,493 
 2010 Final dividend of 
  21 cent (2009: 20 
  cent) per share on 
  ordinary shares of 60 
  cent each                          6,987             6,654             6,654 
 Dividend of 8.4 cent 
 per share on 14% 
 non-cumulative 
 Preference shares of 60 
 cent each                             113                 -                 - 
 Dividend of 4.8 cent 
 per share on 8% 
 non-cumulative 
 preference shares of 60 
 cent each                             169                 -                 - 
 
                                     7,269             6,654            10,147 
                          ----------------  ----------------  ---------------- 
 
 

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2011

 
                                 Half Year         Half Year              Year 
                            Ended 30/06/11    Ended 30/06/10    Ended 31/12/10 
                               (unaudited)       (unaudited)         (audited) 
                                   EUR000s           EUR000s           EUR000s 
 Approved but not paid: 
 2009 Dividend of 4.8 
  cent per share on 8% 
  non-cumulative 
  preference shares of 
  60 cent each                           -                 -               169 
 2009 Dividend at 8.4 
  cent per share on 14% 
  non-cumulative 
  preference shares of 
  60 cent each                           -                 -               113 
                          ----------------  ----------------  ---------------- 
 
                                         -                 -               282 
                          ----------------  ----------------  ---------------- 
 Proposed: 
 2010 Dividend of 4.8 
  cent per share on 8% 
  non-cumulative 
  preference shares of 
  60 cent each                         169               169               169 
 2010 Final dividend of 
  21.00 cent per share 
  on ordinary shares of 
  60 cent each                           -                 -             6,987 
 2011 Interim dividend 
  of 11.25 cent (2010: 
  10.5 cent) per share 
  on ordinary shares of 
  60 cent each                       3,743             3,493                 - 
 
                                     3,912             3,662             7,156 
                          ----------------  ----------------  ---------------- 
 

Note 7 - Ordinary Share Capital

 
                                    Half Year       Half Year 
                                        Ended           Ended       Year Ended 
                                     30/06/11        30/06/10         31/12/10 
                                  (unaudited)     (unaudited)        (audited) 
                       Number         EUR000s         EUR000s          EUR000s 
 (i) Ordinary 
 shares of 60 
 cent each 
 
 Authorised: 
 At beginning 
  and end of 
  period           51,326,000          30,796          30,796           30,796 
                 ------------  --------------  --------------  --------------- 
 
 
 Issued and 
 fully paid: 
 At beginning 
  and end of 
  period           35,461,206          21,277          21,277           21,277 
                 ------------  --------------  --------------  --------------- 
 
 (ii) 'A' 
 Ordinary 
 shares of 1 
 cent each 
 
 Authorised: 
 At beginning 
  and end of 
  period          120,000,000           1,200           1,200            1,200 
                 ------------  --------------  --------------  --------------- 
 
 Issued and 
 fully paid: 
 At beginning 
  and end of 
  period           13,169,428             132             132              132 
 
 Total Ordinary 
  Share 
  Capital                              21,409          21,409           21,409 
                               --------------  --------------  --------------- 
 

The number of ordinary shares of 60 cent each held as treasury shares at 30 June 2011 was 2,191,730.

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2011

Note 8 -Earnings/(loss) per 60 cent ordinary share

a) The calculation of the basic and diluted earnings/(loss) per share attributable to the ordinary shareholders is based on the following data:

 
                           Half Year Ended         Half Year              Year 
                                  30/06/11    Ended 30/06/10    Ended 31/12/10 
                               (unaudited)       (unaudited)         (audited) 
                                   EUR000s           EUR000s           EUR000s 
 Earnings 
 Profit/(loss) for 
  the period                        17,777           (7,350)           (3,235) 
 Non-controlling 
  interests                             50              (55)               827 
 Preference dividend                     -                 -             (282) 
                      --------------------  ----------------  ---------------- 
 
 Profit/(loss) for 
 the purpose of 
 basic and diluted 
 earnings per share                 17,827           (7,405)           (2,690) 
                      --------------------  ----------------  ---------------- 
 
 Number of shares 
 Weighted average 
 number of ordinary 
 shares for 
 the purpose of 
  basic 
  earnings/(loss) 
  per share                     33,269,476        33,269,476        33,269,476 
 Effect of dilutive 
 potential of share 
 options 
 outstanding                       162,474           156,314           149,089 
                      --------------------  ----------------  ---------------- 
 
 Weighted average 
 number of ordinary 
 shares for 
 the purpose of 
  diluted 
  earnings/(loss) 
  per share                     33,431,950        33,425,790        33,418,565 
                      --------------------  ----------------  ---------------- 
 
                                      Cent              Cent              Cent 
 Basic 
  earnings/(loss) 
  per 60 cent 
  ordinary share                     53.59           (22.26)            (8.08) 
                      --------------------  ----------------  ---------------- 
 
 Diluted 
  earnings/(loss) 
  per 60 cent 
  ordinary share                     53.33           (22.15)            (8.08) 
                      --------------------  ----------------  ---------------- 
 

The 'A' ordinary shares of 1 cent each that are in issue have no impact on the earnings/(loss) per share calculation.

b) The calculation of the operating earnings per share, which is supplementary to the requirements of International Financial Reporting Standards, is based on the following data:

 
                           Half Year Ended         Half Year              Year 
                                  30/06/11    Ended 30/06/10    Ended 31/12/10 
                               (unaudited)       (unaudited)         (audited) 
                                   EUR000s           EUR000s           EUR000s 
 Earnings 
 Operating profit 
  after taxation*                   25,139             9,890            35,623 
 Non-controlling 
  interests                             50              (55)             (125) 
 Preference dividend                     -                 -             (282) 
 Earnings for the 
 purpose of 
 operating 
 earnings per share                 25,189             9,835            35,216 
                      --------------------  ----------------  ---------------- 
 
 Number of shares               33,269,474        33,269,474        33,269,474 
                      --------------------  ----------------  ---------------- 
 
                                      Cent              Cent              Cent 
 Operating earnings 
  per 60 cent 
  ordinary share                     75.71             29.56            105.85 
                      --------------------  ----------------  ---------------- 
 

* Effective tax rate of 12.4%.

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2011

Note 9 - Capital commitments

 
                                Half Year          Half Year              Year 
                           Ended 30/06/11     Ended 30/06/10    Ended 31/12/10 
                              (unaudited)        (unaudited)         (audited) 
                                  EUR000s            EUR000s           EUR000s 
 Capital commitments 
 at period end 
 authorised by 
 the Directors but not 
 provided for in the 
 Financial 
 Statements: 
 Contracted for                         -                 82                 - 
                        -----------------  -----------------  ---------------- 
 
 Not contracted for                     -                  -               184 
                        -----------------  -----------------  ---------------- 
 

Note 10 - Transactions with related parties

Farmer Business Developments plc has a substantial shareholding in the Group at 30 June 2011.

Included in the financial statements is an unsecured loan of EUR60,000,000 (2010: EUR60,000,000) from Farmer Business Developments plc to FBD Property & Leisure Limited, a 100% owned subsidiary of the Group. This loan is guaranteed by the Company. The loan is due to be repaid in full in July 2012. Interest is charged at market rate which is defined under the terms of the loan agreement as the 3 month Euribor rate plus a margin capped at 225 basis points. Total interest expensed in the Consolidated Income Statement for the half year ended 30 June 2011 relating to this loan was EUR1,018,332 and interest payable at 30 June 2011 was EUR726,102.

Included in the financial statements at the period end is EUR41,230 (2010: EUR372,851) due from Farmer Business Developments plc. This balance is made up of recharges for services provided, and recoverable costs and interest. Interest is charged on this balance at the market rate. The amount due is repayable on demand.

For the purposes of the disclosure requirements of IAS 24, the term "key management personnel" (i.e. those persons having authority and responsibility for planning directing and controlling the activities of the Company) comprises the Board of Directors which manages the business and affairs of the Company. Full disclosure in relation to the 2010 compensation entitlements of the Board of Directors and details of Directors' share options are provided in the Report on Directors' Remuneration in the 2010 Annual Report.

Note 11 - Contingent Liabilities and Contingent Assets

There were no contingent liabilities or contingent assets at 30 June 2011, 30 June 2010 or 31 December 2010.

Note 12 - Subsequent events

Today the Group has announced that the Board of FBD Holdings plc and the Board of Farmer Business Developments plc have, subject to shareholder approval, agreed to enter into joint venture arrangements to share management and ownership of FBD Property & Leisure Limited.

FBD Property & Leisure Limited owns the Group's Irish and Spanish property and leisure assets. It is currently 100% owned and managed by FBD Holdings plc.

Farmer Business Developments plc is an investment holding company which holds 29.7% of the voting shares of the Group and accordingly is considered a "related party". As described in note 10 above, it has provided a EUR60,000,000 unsecured loan to FBD Property & Leisure Limited.

FBD HOLDINGS PLC

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

For the half year ended 30 June 2011

Should the proposed transaction be approved by shareholders, it will result in the 50/50 joint ownership of FBD Property & Leisure Limited by Farmer Business Developments plc and FBD Holdings plc and will be accounted for as a jointly controlled entity under the equity method of accounting. This proposal will allow the Group to focus resources on its core insurance underwriting business, reduce the Group's exposure to property valuation fluctuations, and reduce both the Group's debt and its loan guarantees. It will also strengthen the funding structure of FBD Property & Leisure Limited by reducing short-term debt repayment obligations by EUR122.6m, thereby enhancing its ability to reduce value over time.

The Group's share of the future profits or losses of the property and leisure operations will be included in the Group's consolidated income statement and its share of the net assets would be included in the consolidated statement of financial position. The principal changes to the consolidated statement of financial position will be that the existing hotel and golf resort assets of EUR119.7m, inventories of EUR40.9m and borrowings of EUR117.1m will be replaced by a single line, share of assets of joint venture.

Note 13 - Approval of Half Yearly Report

The half yearly report was approved by the Board of Directors of FBD Holdings plc on 23 August 2011.

Note 14 - Information

This half yearly report along with the Annual Report for the year ended 31 December 2010 are available on the company's website at www.fbdgroup.com.

RESPONSIBILITY STATEMENT

The Directors are responsible for preparing the Half Yearly Financial Report in accordance with the Transparency (Directive 2004/109/EC) Regulations 2007, the related Transparency Rules of the Irish Financial Services Regulatory Authority and with IAS 34, Interim Financial Reporting as adopted by the European Union.

We confirm that to the best of our knowledge:

a) the Group condensed set of interim financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the European Union;

b) the interim management report includes a fair review of the important events that have occurred during the first six months of the financial year, and their impact on the condensed set of interim financial statements and the principal risks and uncertainties for the remaining six months of the financial year;

c) the interim management report includes a fair review of related party transactions that have occurred during the first six months of the current financial year and that have materially affected the financial position or the performance of the Group during that period, and any changes in the related parties' transactions described in the last Annual Report that could have a material effect on the financial position or performance of the Group in the first six months of the current financial year.

On behalf of the Board

Michael Berkery Andrew Langford

Chairman Group Chief Executive

23 August 2011

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR LFFFLTAIVFIL

Fbd (LSE:FBH)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Fbd Charts.
Fbd (LSE:FBH)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Fbd Charts.