INVESTEC STRUCTURED PRODUCTS CALCULUS VCT PLC - Half-yearly Report

Investec Structured Products Calculus VCT plc

Half Yearly Report

for the six months ended 31 August 2012

INVESTMENT OBJECTIVE

Investment Objective

The Company's principal objectives for investors are to:

* invest in a portfolio of Venture Capital Investments and Structured Products that will provide investment returns sufficient to allow the Company to maximise annual dividends and pay an interim return either by way of a special dividend or cash offer for shares on or before an interim return date;

* generate sufficient returns from a portfolio of Venture Capital Investments that will provide attractive long-term returns within a tax efficient vehicle beyond an interim return date;

* review the appropriate level of dividends annually to take account of investment returns achieved and future prospects; and

* maintain VCT status to enable qualifying investors to retain their income tax relief of up to 30 per cent. on the initial investment and receive tax-free dividends and capital growth.

FINANCIAL REVIEW

Ordinary Share Fund

                                    6 Months to          Year to   6 Months to
                                      31 August      29 February     31 August
                                           2012             2012          2011
Total return
Total return                            £27,000        (£80,000)    (£133,000)
Total return per ordinary share             0.6p           (1.7)p        (2.8)p
 
Revenue
Net loss after tax                     (£27,000)        (£71,000)     (£37,000)
Revenue return per ordinary                (0.6)p           (1.5)p        (0.8)p
share
                                       As at 31         As at 29      As at 31
                                         August         February        August
                                           2012             2012          2011
 
Assets
Net assets                           £4,280,000       £4,501,000    £4,450,000
Net asset value ("NAV") per                90.3p            95.0p         93.9p
ordinary share
 
Mid market quotation
Ordinary shares                            92.5p            97.5p         99.5p
Premium to NAV                              2.4%             2.6%          6.0%


C Share Fund

                             6 Months to     11 Months to   5 Months to
                               31 August      29 February     31 August
                                    2012             2012          2011*
 
Total return
Total return                     (£1,000)        (£33,000)     (£16,000)
Total return per C share            (0.1)p           (1.7)p        (0.8)p
 
Revenue
Net loss after tax              (£18,000)        (£45,000)     (£21,000)
Revenue return per C share          (1.0)p           (2.3)p        (1.1)p

                                 As at 31          As at 29      As at 31
                                   August          February        August
                                     2012              2012          2011
Assets
Net assets                     £1,700,000        £1,788,000    £1,806,000
NAV per C share                      88.0p             92.6p         93.5p
 
Mid market quotation
C shares                             90.0p             94.0p         94.0p
Premium to NAV                        2.3%              1.5%          0.5%
 

* The C shares were issued in three tranches, on 1 April 2011, 5 April 2011 and 4 May 2011.



INTERIM MANAGEMENT REPORT

Performance Summary

The net asset value per ordinary share was 90.3 pence as at 31 August 2012
compared to 95.0 pence as at 29 February 2012. This is after paying 5.25 pence
dividends in July 2011 and July 2012 bringing the total return per ordinary
share to 100.8 pence. The net asset value per C share was 88.0 pence as at 31
August 2012 compared to 92.6 pence as at 29 February 2012. This is after
paying a 4.5 pence dividend in July 2012, bringing the total return per C
share to 92.5 pence. We are encouraged by the Company's performance to date
and believe the portfolio is well positioned to make further progress in the
second half of the year.

Venture Capital Investments

Portfolio developments

Calculus Capital Limited ("Calculus Capital") manages the VCT's portfolio of qualifying
investments. It is intended, over a three year period, to invest approximately
75 per cent. of the Company's funds in a diversified portfolio of unquoted
qualifying companies. In general, we prefer to take stakes of sufficient size
to enable us to play a more influential role in helping the companies develop.
Investments may be by way of a combination of loan stock and/or preference
shares as well as equity. This provides income for the VCT to help pay regular
dividends and provides a measure of risk mitigation.

The Ordinary Share Fund and the C Share Fund are managed separately although they both have the same investment remit and, therefore, both have very similar portfolios.


As at 31 August 2012, eight qualifying investments were held by the Ordinary
Share Fund: Terrain Energy Limited ("Terrain"), Lime Technology Limited
("Lime"), MicroEnergy Generation Services Limited ("MicroEnergy"), Human Race
Group Limited ("Human Race"), Secure Electrans Limited ("Secure"),
Metropolitan (formerly Viscount) Safe Custody Services Limited ("Metropolitan"),
Brigantes Energy Limited ("Brigantes") and Corfe Energy Limited ("Corfe").
Brigantes and Corfe were originally each set up to acquire oil and gas assets
spun out from InfraStrata plc. The C Share Fund currently has four qualifying
investments: Terrain, Human Race, Metropolitan and Secure.

Terrain Energy Limited


Terrain continues to make good progress, and the fair value of the investment
has increased to reflect this. Terrain currently has interests in six
petroleum licences: Keddington, Kirklington, Dukes Wood, Kelham Hills, Burton
on the Wolds and Larne in Northern Ireland in which Terrain has a 10 per cent.
interest. The main prospect is a conventional gas play thought to be a
geological extension of the Morecambe Bay gas field. A 2D seismic survey of
399 line kilometres has been completed and a number of structural leads have
been identified. Terrain also has a 10 per cent. interest in a Nautical
Petroleum operated application in the 27th licensing round.

The Company has 3.5 per cent. of the equity in Terrain. Other funds managed by
Calculus Capital have invested in Terrain and have combined voting rights of
19.3 per cent.

Lime Technology Limited

Lime is a developer of sustainable, low carbon building materials. Whilst the
construction industry contracted in 2011, the 'green' sector showed a modest
upward trend. The price of the original investment in 2010 has been written
down. Trading was hit by the very bad winter in 2010/11 which effectively
stopped all construction activity in the UK for about three months. To avoid
this problem in the future, Lime accelerated its shift to supplying precast
panels. During this time Calculus Capital also initiated certain management
changes. Having completed a contract for the new Marks and Spencer superstore
at Cheshire Oaks in 2011, Lime has recently completed its largest contract to
date to build the archives for the London Science Museum.

MicroEnergy Generation Services Limited


MicroEnergy has been set up to generate electricity from renewable
micro-generation facilities. As at 31 August 2012, MicroEnergy had 71 turbines
installed and this has now increased to 84. The portfolio will provide
MicroEnergy with sufficient scale to mitigate against poor short-term
performance at any particular site. The revenues from the fleet of installed
turbines come from two sources, both of which are inflation protected, being
directly linked to RPI. Firstly there is the Government backed feed-in tariff
paid by the electricity suppliers for every kilowatt of electricity generated
which is guaranteed for twenty years. Secondly there is the export tariff for
any surplus electricity not used by the site owner that is exported to the
grid.

The Company has 5.1 per cent. of the equity in MicroEnergy. Other funds managed by Calculus Capital have invested in MicroEnergy and have combined voting rights of 5.8 per cent.

Brigantes Energy Limited


Brigantes is an oil and gas exploration and production company with interests
in licences in the East Midlands and Northern Ireland. Brigantes owns 40 per
cent. of the PL1/10 licence in Northern Ireland which covers 663 square
kilometres with permitted development rights for drilling an exploration well.
In September 2011, Brigantes acquired a 5 per cent. interest in UK Onshore
Petroleum Exploration and Development Licence ("PEDL") 070 from Egdon
Resources Avington Limited. PEDL070 includes the Avington oilfield, near
Winchester, which has continued to produce oil from the Great Oolite (Bath
Stone) at an average gross rate of 75 barrels per day since the well was
drilled.

Corfe Energy Limited


Corfe has interests in two licences: a 5 per cent. interest in Avington
oilfield in Hampshire and a 12.5 per cent. interest in Burton on the Wolds in
the East Midlands. In February 2012, Corfe entered into a 2:1 farm-in to earn
a 12.5 per cent. equity interest in PEDL201 located in Nottinghamshire and
Leicestershire from Egdon Resources U.K. Limited and Celtique Energie
Petroleum Limited. Corfe is entitled to a 12 per cent. interest in certain
onshore licences located at Portland, Dorset awarded to InfraStrata under the
26th Offshore Licensing Round.

Human Race Group Limited


In April 2012, the Company invested in Participate Sport Limited
("Participate"), a company that owns and operates mass participation sports
events including running, cycling, swimming and triathlon. The investment was
made to support the acquisition of Human Race. The merger creates the UK's
largest and most diverse mass participation sports events company. The
combined group owns and delivers over 55 events in triathlon, cycling,
running, duathlon, aquathlon and open water swimming for over 100,000
participants of all abilities and ages. Participate's objective is to be a
leader in the ownership and delivery of mass participation sports events
internationally. The mass participation industry has grown strongly over the
past decade and its rapid growth has been relatively unaffected by the recent
economic recession. Participate has subsequently changed its
name to Human Race Group Limited.

The Company has 3.0 per cent. of the equity in Human Race. Other funds managed by Calculus Capital have invested in Human Race and have combined voting rights of 36.2 per cent.

Secure Electrans Limited


Secure was founded in 2000 and has developed internationally
patented systems that provide solutions to card payment fraud, a market place
that is ready for high growth. Chip and pin has significantly reduced retail
credit card fraud much of which has moved to 'card not present' transactions
on devices such as home computers, mobile phones and other similar payment
devices. Secure's systems provide two factor verification (chip and pin) for
card not present transactions and has patents that allow an even higher level
of verification (three factor verification) for card not present transactions
(chip, pin and geolocation). A pilot roll out involving leading companies in
the payments industry is planned to commence shortly.

Metropolitan (formerly Viscount) Safe Custody Services Limited

In February 2012 the Company invested £280,000 in Metropolitan, a holding
company for Metropolitan Safe Deposits Limited that provides safe custody
services in the central London area. Metropolitan is one of the oldest
established brand names in the safe custody sector in London. Traditionally
this service has been provided by banks but high street banks are fast
withdrawing from such physical banking services, providing opportunities for
independent operators. Metropolitan is well placed to take advantage of these
opportunities. Metropolitan recently acquired the assets of the London Safe
Deposit Company and is launching a gold service to acquire, transport, store
and sell gold on behalf of high net worth customers later in the autumn.

The Company has 3.2 per cent. of the equity in Metropolitan. Other funds managed by Calculus Capital have invested in Metropolitan and have combined voting rights of 38.9 per cent.

Developments since the period end

There have not been any significant developments in the venture capital portfolio since the period end.

Structured Products Portfolio


In line with the Company's strategy set out in the original offer documents, a
large percentage of the initial cash raised has been used to build a portfolio
of Structured Products. The portfolio of Structured Products has been
constructed with different issuers and differing maturity periods to minimise
risk and create a diversified portfolio. In the Ordinary Share Fund, the HSBC
investment has matured, paying 25.1 per cent. The RBS Autocallable matured in
both the Ordinary Share and C Share Funds, paying a 10.5 per cent. return. The
FTSE 100 Initial Index levels for the remaining investments range from
4,940.68 to 5,584.51.

The Morgan Stanley Product is the next product due to reach maturity. This
will mature on 17 December 2012 and the potential return is 134 per cent. of
£500,000, which would total £670,000. The strike is 5,132.50 and the FTSE 100,
at 5,805.05 as at 25 October 2012, is sitting comfortably higher.

The original intention was to borrow in order to provide cash flow for
Qualifying Investments pending maturity of some of the portfolio of Structured
Products. After consideration of the relative costs involved at the time, the
Board decided to sell the Nomura Structured Product early rather than raise
funds by borrowing. The Managers raised £441,875 for Qualifying Investments in
the Ordinary Share Fund by selling the Nomura Structured Product in March at
its fair market value to the C Share Fund. The price at which this was sold
gave a healthy return to the Ordinary Share Fund and should allow the C Share
Fund to gain a better return in nine months than could be had by investing in
a primary issue with similar risk. The cash flow improves for the Company as a
whole, as returns have been captured earlier than expected. The starting level
of the FTSE 100 for the Nomura Structured Product was 5,188.43. As long as the
Final Index Level is above this level when it matures on 20 February 2013, the
product will yield the maximum payoff.

Over the past three months swap rates have remained low, market volatility has
declined further and the FTSE 100 has increased to sit comfortably above all
of the products' strike levels. The market environment remains poor, but the
FTSE 100 has performed well since the original investments in the Structured
Products portfolio.

As at 31 August 2012, the following investments had been made in Structured
Products. The Structured Products will achieve their target return subject to
the Final Index Level of the FTSE 100 being higher than the Initial Index
Level. The capital is at risk on a one-for-one basis ("CAR") if the FTSE 100
Index falls more than 50 per cent. any time during the investment term and
fails to fully recover at maturity such that the Final Index Level is below
the Initial Index Level.



Ordinary Share Fund Structured Products Portfolio as at 31 August
2012

                                    FTSE 100                                          Valuation
                                    Initial                              

Price as at as at Return/Capital

              Strike     Maturity   Index      Notional Purchase            31 August 31 August at Risk
Issuer        Date       Date       Level    Investment    Price     Cost        2012      2012 ("CAR")
 
The Royal     05/05/2010 12/05/2015 5,341.93   £275,000    £0.96 £264,000     £1.1851  £325,903 162.5% if FTSE
Bank of                                                                                         100* higher; CAR
Scotland                                                                                        if FTSE 100
plc                                                                                             falls more than
                                                                                                50%
 
Investec      14/05/2010 19/11/2015 5,262.85   £500,000    £0.98 £489,550     £1.2377  £618,850 185% if FTSE
Bank plc                                                                                        100* higher; CAR
                                                                                                if FTSE 100
                                                                                                falls more than
                                                                                                50%
 
Abbey         25/05/2010 18/11/2015 4,940.68   £350,000    £0.99 £346,430     £1.3638  £477,330 185% if FTSE
National                                                                                        100* higher; CAR
Treasury                                                                                        if FTSE 100
Services                                                                                        falls more than
                                                                                                50%
 
Morgan        10/06/2010 17/12/2012 5,132.50   £500,000    £1.00 £500,000     £1.2850  £642,500 134% if FTSE
Stanley                                                                                         100* higher; CAR
International                                                                                   if FTSE 100
                                                                                                falls more than
                                                                                                50%
 
Abbey         03/08/2011 05/02/2014 5,584.51    £50,000    £1.00  £50,000     £1.0613   £53,065 126% if FTSE
National                                                                                        100* higher; CAR
Treasury                                                                                        if falls more
Services                                                                                        than 50%

Matured/Sold

                                    FTSE 100                                              
                                    Initial                                               Valuation
                                    Index                                  

Price as at as at Return/Capital

              Strike     Maturity   Level at  Notional  Purchase            Maturity/     Maturity/   at Risk
Issuer        Date       Date       Maturity  Investment   Price     Cost   Sale          Sale        ("CAR")


HSBC          01/07/2010 06/07/2012 4,805.75   £500,000    £1.00 £500,000   £1.2510      £625,500     125.1% if FTSE
Bank                                                                                                  100* higher; CAR
plc                                                                                                   if FTSE 100
                                                                                                      falls more than
                                                                                                      50%
 
The Royal     18/03/2011 19/03/2012 5,718.13    £50,000    £1.00  £50,000   £1.1050      £55,250     Autocallable
Bank of                                                                                               10.5% p.a.; CAR
Scotland                                                                                              if FTSE 100
plc                                                                                                   falls more than
                                                                                                      50%
 
Nomura        28/05/2010 20/02/2013 5,188.43   £350,000    £0.98 £343,000       £1.2625  £441,875     137% if FTSE
Bank                                                                                                  100* higher; CAR
International                                                                                         if FTSE 100
**                                                                                                    falls more than
                                                                                                      50%
 

The total current valuation of the amount invested in Structured Products in the Ordinary Share Fund as at 31 August 2012 was £2,117,648.

C Share Fund Structured Products Portfolio as at 31 August 2012


                                    FTSE 100                                

Price Valuation

                                    Initial                                 

as at as at Return/Capital

              Strike     Maturity   Index      Notional Purchase          31 August 31 August at Risk
Issuer        Date       Date       Level    Investment    Price     Cost      2012      2012 ("CAR")
 
Investec      05/08/2011 10/03/2017 5,246.99   £328,000    £1.00 £328,000   £1.1546  £378,707 182% if FTSE 100*
Bank                                                                                          higher; CAR if
plc                                                                                           FTSE 100 falls
                                                                                              more than 50%
 
Abbey         03/08/2011 05/02/2014 5,584.51   £200,000    £1.00 £200,000   £1.0613  £212,260 126% if FTSE 100*
National                                                                                      higher; CAR if
Treasury                                                                                      falls more than
Services                                                                                      50%
 
Nomura        28/05/2010 20/02/2013 5,188.43   £350,000  £1.2625 £441,875   £1.2958  £453,530 137% if FTSE 100*
Bank                                                                                          higher; CAR if
International                                                                                 FTSE 100 falls
                                                                                              more than 50%
 
Matured

                                FTSE 100
                                Initial
                                Index                                           Price Valuation  Return/Capital
          Strike     Maturity   Level          Notional  Purchase           

as at as at at Risk Issuer Date Date at Maturity Investment Price Cost Maturity Maturity (CAR)

 
The Royal 18/03/2011 19/03/2012 5,718.13       £200,000     £1.00   £200,000  £1.1050  £221,000  Autocallable
Bank of                                                                                          10.5% p.a.;
Scotland                                                                                         CAR if FTSE
plc                                                                                              100 falls more
                                                                                                 than 50%
 

The total current valuation of the amount invested in Structured Products in the C Share Fund as at 31 August 2012 was £1,044,497.

* The Final Index Level is calculated using 'averaging', meaning that the average of the closing levels of the FTSE 100 is taken on each Business Day over the last 2-6 months of the Structured Product plan term (the length of the averaging period differs for each plan). The use of averaging to calculate the return can reduce adverse effects of a falling market or sudden market falls shortly before maturity. Equally, it can reduce the benefits of an increasing market or sudden market rises shortly before maturity.

** The Nomura Structured Product was sold prior to maturity with a return on initial investment of 28.8 per cent. This was sold to the C Share Fund.

Outlook

Although conditions remain difficult for the UK economy in 2012, there are
signs of improvement for 2013. The companies in the portfolio are positioned
to benefit from the upturn. The value of the Structured Products is dependent
on the performance of the underlying indices which reflect global economic
conditions. Structured Products will represent a decreasing proportion of the
portfolio as the Company continues to make Qualifying Investments towards the
minimum 70 per cent. target.


Calculus Capital Limited                 Investec Structured Products
30 October 2012                          30 October 2012

INVESTMENT PORTFOLIO AS AT 31 AUGUST 2012

- ORDINARY SHARE FUND

Sector

                                                  %
    
Structured Products                             53%
Unquoted - Qualifying Investments               42%

Unquoted - other non-Qualifying Investments 5%

                                               100%
 
Net Assets
                                                 %
    
Structured Products                            50%
Unquoted - loan stock                          21%
Unquoted - ordinary and preference shares      17%
Unquoted - other non-Qualifying Investments     5%
Net current assets                              7%
 
                                              100%
 


                         Nature of       Book Cost Valuation  % of Net       % of
Company                  Business            £'000     £'000    Assets  Portfolio

Structured Products
Investec Bank plc        Banking               490       619        15%        16%
The Royal Bank of
Scotland plc             Banking               264       326         8%         8%
Abbey National Treasury
Services                 Banking               396       530        12%        13%
Morgan Stanley
International            Banking               500       643        15%        16%
 
Total Structured                             1,650     2,118        50%        53%
Products
 

Qualifying Investments

                         Onshore oil and

Terrain Energy Limited gas production 300 313 7%

8%

Lime Technology Limited Construction 307 266 6%

6%

MicroEnergy Generation
Services Limited         Energy                300       300         7%    

8%

Brigantes Energy Limited Energy                125       125         3%    

3%

Corfe Energy Limited     Energy                 75        75         2%    

2%

Human Race Group Limited Leisure               300       300         7%    
    8%
Heritage House Media     Publishing and
Limited*                 media services        127         -         -         -
                         E-commerce
Secure Electrans Limited security              100       100         2%    

2%

Metropolitan Safe        Safe depository
Custody Services Limited services              190       190         4%    
    5%
 
Total Qualifying
Investments                                  1,824     1,669        38%        42%
 
Other non-Qualifying
Investments
Fidelity Liquidity Fund  Liquidity fund         81        81         2%    

2%

Goldman Sachs Liquidity
Fund                     Liquidity fund         50        50         1%         1%
Scottish Widows
Liquidity Fund           Liquidity fund         65        65         2%         2%
 
Total Other
non-Qualifying
Investments                                    196       196         5%         5%
 
Total investments                            3,670     3,983        93%       100%
 
Net current assets less
creditors due after one
year                                                     297         7%
 
Net assets                                             4,280       100%
 

* Included in the cost is £1,834 invested in Investec SPV Limited, a wholly owned subsidiary of the Company.

INVESTMENT PORTFOLIO AS AT 31 AUGUST 2012

- C SHARE FUND

Sector

                                                 %
 
Structured Products                            64%
Unquoted - Qualifying Investments              24%

Unquoted - other non-Qualifying Investments 12%

 
                                              100%
 
Net Assets

                                                 %
 
Structured Products                            62%
Unquoted - loan stock                          11%

Unquoted - ordinary and preference shares 11% Unquoted - other non-Qualifying Investments 12% Net current assets

                              4%
 
                                              100%
        


                     Nature of          Book Cost Valuation % of Net      % of
Company              Business               £'000     £'000   Assets Portfolio
 
Structured Products
Investec Bank plc    Banking                  328       379       22%       23%
Abbey National
Treasury Services    Banking                  200       212       13%       13%
Nomura Bank
International        Banking                  442       454       27%       28%
 
Total Structured
Products                                      970     1,045       62%       64%
 
Qualifying
Investments
 
Terrain Energy       Onshore oil and
Limited              gas production            90        93        5%        6%
Human Race Group
Limited              Leisure                  150       150        9%        9%
Heritage House Media Publishing and
Limited*             media services            64         -        -         -
Secure Electrans     E-commerce
Limited              security                  50        50        3%        3%
Metropolitan Safe
Custody Services     Safe depository
Limited              services                  90        90        5%        6%
 
Total Qualifying
Investments                                   444       383       22%       24%
 
Other non-Qualifying
Investments
Fidelity Liquidity   
Fund                 Liquidity fund           101       101        6%        6%
Goldman Sachs
Liquidity Fund       Liquidity fund            50        50        3%        3%
Scottish Widows
Liquidity Fund       Liquidity fund            47        47        3%        3%
 
Total Other
non-Qualifying
Investments                                   198       198       12%       12%
 
Total investments                           1,612     1,626       96%      100%
 
Net current assets
less creditors due
after one year                                           74        4%
 
Net assets                                            1,700      100%
 

* Included in the cost is £917 invested in Investec SPV Limited.

PRINCIPAL RISKS


The principal risks facing the Company are substantially unchanged since the
date of the Annual Report and Accounts for the year ended 29 February 2012 and
continue to be as set out in that report.

Risks faced by the Company include, but are not limited to, loss of approval as a venture capital trust and other regulatory breaches, risks of making Venture Capital Investments, risks attaching to investment in Structured Products, liquidity/marketability risk, changes in legislation/taxation, engagement of third party advisers, C shares versus ordinary shares, market price risk and credit risk.

DIRECTORS' RESPONSIBILITY STATEMENT

The Directors confirm that to the best of their knowledge:

* the condensed set of financial statements has been prepared in accordance with the Statement on Half Yearly Financial Reports issued by the UK Accounting Standards Board and gives a true and fair view of the assets, liabilities and financial position of the Company; and

* this Half Yearly Financial Report includes a fair review of the information required by:

a) DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication of
important events that have occurred during the first six months of the
financial year and their impact on the condensed set of financial statements;
and a description of the principal risks and uncertainties for the remaining
six months of the year; and

b) DTR 4.2.8R of the Disclosure and Transparency Rules, being related party transactions that have taken place in the first six months of the current financial year and that have materially affected the financial position or performance of the Company during that period; and any changes in the related party transactions described in the last Annual Report that could do so.

This Half Yearly Financial Report was approved by the Board of Directors on

30 October 2012 and the above responsibility statement was signed on its behalf by Michael O'Higgins, Chairman.




CONDENSED INCOME STATEMENT

FOR THE PERIOD FROM 1 MARCH 2012 TO 31 AUGUST 2012 (UNAUDITED)


                        6 Months Ended          6 Months Ended        12 Months Ended
                        31 August 2012          31 August 2011       29 February 2012*
                   Revenue  Capital       Revenue Capital         Revenue Capital
                    Return   Return Total  Return  Return  Total   Return  Return  Total
                     £'000    £'000 £'000   £'000   £'000  £'000    £'000   £'000  £'000
 
Ordinary Share Fund
 
Investment holding
(losses)/gains           -     (159) (159)      -     (78)   (78)       -      26     26
Realised gains on
investments              -      230   230       -       -      -        -       -      -
Income                  32        -    32      23       -     23       48       -     48
Investment 
management fee          (5)     (17)  (22)     (6)    (18)   (24)     (12)    (35)   (47)
Other operating 
expenses               (54)       -   (54)    (54)      -    (54)    (107)      -   (107)
 
(Loss)/profit on
ordinary
activities
before taxation        (27)      54    27     (37)    (96)  (133)     (71)     (9)   (80)
 
Taxation on
ordinary
activities (note 3)      -        -     -       -       -      -        -       -      -
 
(Loss)/profit on
ordinary
activities
after taxation         (27)      54    27     (37)    (96)  (133)     (71)     (9)   (80)
 
Return per
ordinary
share - basic         (0.6)p    1.2p  0.6p   (0.8)p  (2.0)p (2.8)p   (1.5)p  (0.2)p (1.7)p
(note 2)

 
                       6 Months Ended         5 Months Ended        11 Months Ended
                       31 August 2012         31 August 2011       29 February 2012*
                   Revenue Capital        Revenue Capital        Revenue Capital
                    Return  Return  Total  Return  Return  Total  Return  Return  Total
                     £'000   £'000  £'000   £'000   £'000  £'000   £'000   £'000  £'000
C Share Fund
 
Investment holding
(losses)/gains           -     (10)   (10)      -      11     11       -      24     24
Realised gains on
investments              -      34     34       -       -      -       -       -      -
Income                   6       -      6       3       -      3       7       -      7
Investment
management fee          (2)     (7)    (9)     (2)     (6)    (8)     (4)    (12)   (16)
Other operating
expenses               (22)      -    (22)    (22)       -   (22)    (48)      -    (48)
 
(Loss)/profit on
ordinary
activities
before taxation        (18)     17     (1)    (21)       5   (16)    (45)      12   (33)
 
Taxation on
ordinary
activities (note 3)      -       -      -       -        -     -       -        -     -
 
(Loss)/profit on
ordinary
activities
after taxation         (18)     17     (1)    (21)       5   (16)    (45)      12   (33)
 
Return per C
share - basic         (1.0)p   0.9p  (0.1)p  (1.1)p    0.3p (0.8)p  (2.3)p    0.6p (1.7)p
(note 2)

* These figures are audited.

The total columns of these statements represent the Income Statement of the Ordinary Share Fund and the C Share Fund.


The supplementary revenue return and capital return columns are both prepared
in accordance with the Association of Investment Companies ("AIC") Statement
of Recommended Practice ("SORP").


                       6 Months Ended         6 Months Ended        12 Months Ended
                       31 August 2012         31 August 2011       29 February 2012*
                   Revenue Capital        Revenue Capital        Revenue Capital
                   Return  Return   Total Return   Return Total  Return  Return  Total
                    £'000   £'000   £'000  £'000    £'000 £'000   £'000   £'000  £'000
 
Total
 
Investment holding
(losses)/gains          -    (169)  (169)       -    (67)   (67)       -     50     50
Realised gains on
investments             -     264    264        -      -      -        -      -      -
Income                 38       -     38       26      -     26       55      -     55
Investment
management fee         (7)    (24)   (31)      (8)   (24)   (32)     (16)   (47)   (63)
Other operating
expenses              (76)      -    (76)     (76)     -    (76)    (155)  
  -   (155)
  
(Loss)/profit on
ordinary
activities
before taxation       (45)     71     26      (58)   (91)  (149)    (116)     3   (113)
 
Taxation on
ordinary
activities (note 3)     -       -      -        -      -      -        -      -      -
 
(Loss)/profit on
ordinary
activities
after taxation        (45)     71     26      (58)   (91)  (149)    (116)     3   (113)
 
Return per
ordinary
share - basic        (0.6)p   1.2p   0.6p    (0.8)p (2.0)p (2.8)p   (1.5)p (0.2)p (1.7)p
(note 2)
 
Return per C
share - basic        (1.0)p   0.9p  (0.1)p   (1.1)p  0.3p  (0.8)p   (2.3)p (0.6)p (1.7)p
(note 2)

* These figures are audited.

The total column of this statement represents the Company's Income Statement.

The supplementary revenue return and capital return columns are both prepared in accordance with the AIC SORP.

No operations were acquired or discontinued during the period.

All items in the above statements derive from continuing operations.

There were no recognised gains or losses other than those passing through the Income Statement.

The notes form an integral part of these Accounts.

CONDENSED RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS

FOR THE PERIOD FROM 1 MARCH 2012 TO 31 AUGUST 2012 (UNAUDITED)

                                              Share          Capital    Capital
                                      Share Premium Special  Reserve    Reserve Revenue
                                    Capital Account Reserve Realised Unrealised Reserve  Total
                                      £'000   £'000   £'000    £'000      £'000   £'000  £'000
Ordinary Share Fund
 
For the 6 month period to 31 August
2012
1 March 2012                             47       -   4,226      (61)       472    (183) 4,501
IFA trail commission accrual
adjustment                                -       -       1        -          -       -      1
Unrealised net decrease in value of
investments                               -       -       -        -       (159)      -   (159)
Gain on disposal of investments           -       -       -      230          -       -    230
Management fee allocated to capital       -       -       -      (17)      
  -       -    (17)
Revenue return on ordinary
activities after tax                      -       -       -        -          -     (27)   (27)
Dividend paid (note 8)                    -       -    (249)       -          -       -   (249)
 
Closing balance                          47       -   3,978      152        313    (210) 4,280
 

For the 6 month period to 31 August
2011
1 March 2011                             47     752   3,729      (26)       446    (112) 4,836
Loss for the period                       -       -       -      (18)       (78)    (37)  (133)
Expenses of share issues                  -      (4)      -        -          -       -     (4)
Dividends paid                            -       -    (249)       -          -       -   (249)
 
31 August 2011                           47     748   3,480      (44)       368    (149) 4,450

 
For the year ended 29 February
2012*
1 March 2011                             47     752   3,729      (26)       446    (112) 4,836
Cancellation of share premium             -    (747)    747        -          -       -      -
Expenses of share issue                   -      (5)     (1)       -          -       -     (6)
Unrealised net increase in value
of investments                            -       -       -        -         26       -     26
Management fee allocated to capital       -       -       -      (35)      
  -       -    (35)
Revenue return on ordinary
activities
after tax                                 -       -       -        -          -     (71)   (71)
Dividend paid                             -       -    (249)       -          -       -   (249)
 
29 February 2012                         47       -   4,226      (61)       472    (183) 4,501
 


                                              Share          Capital    Capital
                                      Share Premium Special  Reserve    Reserve Revenue
                                    Capital Account Reserve Realised Unrealised Reserve  Total
                                      £'000   £'000   £'000    £'000      £'000   £'000  £'000
C Share Fund
 
For the 6 month period to 31 August
2012
1 March 2012                             19       -   1,802      (12)        24     (45) 1,788
Unrealised net decrease in value of
investments                               -       -       -        -        (10)      -    (10)
Gain on disposal of investments           -       -       -       34          -       -     34
Management fee allocated to capital       -       -       -       (7)      
  -       -     (7)
Revenue return on ordinary
activities after tax                      -       -       -        -          -     (18)   (18)
Dividend paid (note 8)                    -       -     (87)       -          -       -    (87)
 
Closing balance                          19       -   1,715       15         14     (63) 1,700
 

For the 5 month period to 31 August
2011
1 March 2011                              -       -       -        -          -       -      -
(Loss)/gain for the period                -       -       -       (6)        11     (21)   (16)
Increase in share capital in issue       19   1,912       -        -       
  -       -  1,931
Expenses of share issues                  -    (109)      -        -          -       -   (109)
 
31 August 2011                           19   1,803       -       (6)        11     (21) 1,806
  
For the 11 month period to 29
February 2012*
1 March 2011                              -       -       -        -          -       -      -
Increase in share capital in issue       19   1,912       -        -       
  -       -  1,931
Cancellation of share premium             -  (1,802)  1,802        -          -       -      -
Expenses of share issue                   -    (110)      -        -          -       -   (110)
Unrealised net increase in value
of investments                            -       -       -        -         24       -     24
Management fee allocated to capital       -       -       -      (12)      
  -       -    (12)
Revenue return on ordinary
activities
after tax                                 -       -       -        -          -     (45)   (45)
 
29 February 2012                         19       -   1,802      (12)        24     (45) 1,788



                                              Share          Capital    Capital
                                      Share Premium Special  Reserve    Reserve Revenue
                                    Capital Account Reserve Realised Unrealised Reserve  Total
                                      £'000   £'000   £'000    £'000      £'000   £'000  £'000
Total
 
For the 6 month period to 31 August
2012
1 March 2012                             66       -   6,028      (73)       496    (228) 6,289
Share issue expense adjustment            -       -       1        -          -       -      1
Unrealised net decrease in value of
investments                               -       -       -        -       (169)      -   (169)
Gain on disposal of investments           -       -       -      264          -       -    264
Management fee allocated to capital       -       -       -      (24)      
  -       -    (24)
Revenue return on ordinary
activities after tax                      -       -       -        -          -     (45)   (45)
Dividend paid (note 8)                    -       -    (336)       -          -       -   (336)
 
Closing balance                          66       -   5,693      167        327    (273) 5,980

 
For the 6 month period to 31 August
2011
1 March 2011                             47     752   3,729      (26)       446    (112) 4,836
Loss for the period                       -       -       -      (24)       (67)    (58)  (149)
Increase in share capital in issue       19   1,912       -        -       
  -       -  1,931
Expenses of share issues                  -    (113)      -        -          -       -   (113)
Dividends paid                            -       -    (249)       -          -       -   (249)
 
31 August 2011                           66   2,551   3,480      (50)       379    (170) 6,256
 
For the year ended 29 February
2012*
1 March 2011                             47     752   3,729      (26)       446    (112) 4,836
Increase in share capital in issue       19   1,912       -        -       
  -       -  1,931
Cancellation of share premium             -  (2,549)  2,549        -          -       -      -
Expenses of share issue                   -    (115)     (1)       -          -       -   (116)
Unrealised net increase in value
of investments                            -       -       -        -         50       -     50
Management fee allocated to capital       -       -       -      (47)      
  -       -    (47)
Revenue return on ordinary
activities
after tax                                 -       -       -        -          -    (116)  (116)
Dividend paid                             -       -    (249)       -          -       -   (249)
 
29 February 2012                         66       -   6,028      (73)       496    (228) 6,289

* These figures are audited.

The notes form an integral part of these Accounts.

CONDENSED BALANCE SHEET

AS AT 31 AUGUST 2012 (UNAUDITED)

                                               31 August      31 August      29 February
                                                    2012           2011             2012*
                                     Note          £'000          £'000            £'000
Ordinary Share Fund
 
Fixed assets
Investments designated at fair          4          3,983          4,260    
       4,435
value through profit or loss
 
Current assets
Debtors                                              155            302              119
Cash at bank and on deposit                          221            147               28
 
                                                     376            449              147
 
Creditors: amounts falling due
within one year
Creditors                                            (67)          (141)             (66)
 
Due to C Share Fund                                    -           (100)               -
 
Net current assets                                   309            208              (66)
 
Non-current liabilities
IFA trail commission                                 (12)           (18)              81
 
Total net assets                                   4,280          4,450            4,501
 
Capital and reserves
Called-up share capital                 7             47             47               47
Share premium account                                  -            748                -
Special reserve                                    3,978          3,480            4,226
Capital reserve - realised                           152            (44)   

(61)

Capital reserve - unrealised                         313            368    
         472
Revenue reserve                                     (210)          (149)            (183)
 
Total shareholders' funds                          4,280          4,450            4,501
 
Net asset value per ordinary share      5           90.3p          93.9p   

95.0p

* These figures are audited.

The notes form an integral part of these accounts.


                                               31 August      31 August      29 February
                                                    2012           2011             2012*
                                     Note          £'000          £'000            £'000
C Share Fund
 
Fixed assets
Investments designated at fair
value through profit or loss            4          1,626          1,684            1,691
 
Current assets
Debtors                                               73             55               51
Cash at bank and on deposit                           60             29              104
 
                                                     133             84              155
 
Creditors: amounts falling due
within one year
Creditors                                            (50)           (51)             (48)
 
Due from Ordinary Share Fund                           -            100                -
 
Net current assets                                    83            133              107
 
Non-current liabilities
IFA trail commission                                  (9)           (11)             (10)
 
Total net assets                                   1,700          1,806            1,788
 
Capital and reserves
Called-up share capital                 7             19             19               19
Share premium account                                  -          1,803                -
Special reserve                                    1,715              -            1,802
Capital reserve - realised                            15             (6)             (12)
Capital reserve - unrealised                          14             11               24
Revenue reserve                                      (63)           (21)             (45)
 
Total shareholders' funds                          1,700          1,806            1,788
 
Net asset value per C share             5          88.0p          93.5p            92.6p

* These figures are audited.

The notes form an integral part of these accounts.


                                               31 August      31 August      29 February
                                                    2012           2011             2012*
                                     Note          £'000          £'000            £'000
Total
 
Fixed assets
Investments designated at fair
value through profit or loss            4          5,609          5,944            6,126
 
Current assets
Debtors                                              228            357              170
Cash at bank and on deposit                          281            176              132
 
                                                     509            533              302
 
Creditors: amounts falling due
within one year
Creditors                                           (117)          (192)            (114)
 
Net current assets                                   392            341             (188)
 
Non-current liabilities
IFA trail commission                                 (21)           (29)             (25)
 
Total net assets                                   5,980          6,256            6,289
 
Capital and reserves
Called-up share capital                 7             66             66               66
Share premium account                                  -          2,551                -
Special reserve                                    5,693          3,480            6,028
Capital reserve - realised                           167            (50)   

(73)

Capital reserve - unrealised                         327            379    
         496
Revenue reserve                                     (273)          (170)            (228)
 
Total shareholders' funds                          5,980          6,256            6,289
 
Net asset value per ordinary share      5           90.3p          93.9p   
        95.0p
 
Net asset value per C share             5           88.0p          93.5p            92.6p

* These figures are audited.

The notes form an integral part of these Accounts.

CONDENSED CASH FLOW STATEMENT

FOR TO THE PERIOD FROM 1 MARCH 2012 TO 31 AUGUST 2012 (UNAUDITED)

                                              6 Months     6 Months    12 Months
                                                 Ended        Ended        Ended
                                             31 August    31 August  29 February
                                                  2012         2011         2012*
                                     Note        £'000        £'000        £'000
 
Ordinary Share Fund
 
Operating activities
Investment income received                          36           10           24
Deposit interest received                            -            2            2
Investment management fees                         (22)         (23)         (46)
Other cash payments                                (95)         (64)        (104)
 
Cash expended from operations           6          (81)         (75)       

(124)

 
Cash flow from investing activities
Purchase of investments                           (600)        (455)        (775)
Sale of investments                              1,123          605          855
 
Net cash flow from investing
activities                                         523          150           80
 
Net cash flow before financing                     
activities                                         442           75        

(44)

 
Cash flow from financing activities
Expenses of share issues                             -           (5)          (5)
 
Net cash flow from financing
activities                                           -           (5)          (5)
 
Equity dividend paid                    8         (249)        (249)        (249)
 
Increase/(decrease) in cash at bank
and on deposit                                     193         (179)        (298)



                                              6 Months     5 Months    11 Months
                                                 Ended        Ended        Ended
                                             31 August    31 August  29 February
                                                  2012         2011         2012*
                                     Note        £'000        £'000        £'000
 
C Share Fund
 
Operating activities
Investment income received                           3            1        

4

Investment management fees                          (9)           -        

(12)

Other cash payments                                (40)        (155)       

(79)

Cash expended from operations           6          (46)        (154)       

(87)

 
Cash flow from investing activities
Purchase of investments                           (642)      (1,673)      (2,594)
Sale of investments                                731            -          928
 
Net cash flow from investing                     
activities                                          89       (1,673)      (1,666)
 
Net cash flow before financing                  
activities                                          43       (1,827)      

(1,753)

 
Cash flow from financing activities
Shares issued                                        -        1,931        1,931
Expenses of share issue                              -          (75)         (74)
 
Net cash flow from financing                 
activities                                           -        1,856        1,857
 
Equity dividend paid                    8          (87)           -            -
 
(Decrease)/increase in cash at bank
and on deposit                                     (44)          29          104



                                              6 Months     6 Months    12 Months
                                                 Ended        Ended        Ended
                                             31 August    31 August  29 February
                                                  2012         2011         2012*
                                     Note        £'000        £'000        £'000
 
Total
 
Operating activities
Investment income received                          39           11        

28

Deposit interest received                            -            2        

2

Investment management fees                         (31)         (23)       

(58)

Other cash payments                               (135)        (219)       

(183)

Cash expended from operations           6         (127)        (229)       

(211)

  
Cash flow from investing activities
Purchase of investments                         (1,242)      (2,128)      (3,369)
Sale of investments                              1,854          605        1,783
 
Net cash flow from investing                  
activities                                         612       (1,523)      (1,586)
 
Net cash flow before financing               
activities                                         485       (1,752)      

(1,797)

 
Cash flow from financing activities
Shares issued                                        -        1,931        1,931
Expenses of share issues                             -          (80)         (79)
 
Net cash flow from financing                         
activities                                           -        1,851        1,852
 
Equity dividend paid                    8         (336)        (249)        (249)
 
Increase/(decrease) in cash at bank
and on deposit                                     149         (150)        (194)

* These figures are audited.

The notes form an integral part of these Accounts.

CONDENSED NOTES TO THE ACCOUNTS

1. Nature of Financial Information

Basis of accounting


These Accounts have been prepared under the historical cost convention, except
for the valuation of financial assets at fair value through profit or loss, in
accordance with UK Generally Accepted Accounting Practice ("UK GAAP"). These
Accounts cover the six month period ended 31 August 2012.

In determining the analysis of total income and expenses as between capital return and revenue return, the Directors have followed the guidance contained in the AIC SORP, as revised in 2009, and on the assumption that the Company maintains VCT status.

The Accounts are prepared on the basis of the accounting policies set out in the Annual Report and Accounts for the year ended 29 February 2012.

The financial information contained in this report does not constitute full statutory accounts as defined in Section 434 of the Companies Act 2006. The financial information for the six months to 31 August 2012 and the period to 31 August 2011 has not been audited or reviewed by the Company's Auditors pursuant to the Auditing Practices Board guidance on such reviews.

The information for the year ended 29 February 2012 has been extracted from the latest published Annual Report and Accounts, which have been filed with the Registrar of Companies. The report of the Auditors on those Accounts contained no qualification or statement under Section 498(2) or (3) of the Companies Act 2006.

Going concern


After making enquiries, and having reviewed the portfolio, balance sheet and
projected income and expenditure for the next twelve months, the Directors
have a reasonable expectation that the Company has adequate resources to
continue in operation for the foreseeable future. The Directors have therefore
adopted the going concern basis in preparing these Accounts.

2. Return per Share

                           6 Months Ended         Period Ended         12 Months Ended
                           31 August 2012        31 August 2011       29 February 2012
                        Revenue Capital Total Revenue Capital Total Revenue Capital Total
                          pence   pence pence   pence   pence pence   pence   pence pence
 
Return per ordinary        (0.6)    1.2   0.6    (0.8)   (2.0) (2.8)   (1.5)   (0.2) (1.7)
share
 
Return per C share         (1.0)    0.9  (0.1)   (1.1)    0.3  (0.8)   (2.3)    0.6  (1.7)

Ordinary shares

Revenue return per ordinary share is based on the net revenue loss on ordinary
activities after taxation of £27,000 (31 August 2011: £37,000; 29 February
2012: £71,000) and on 4,738,463 ordinary shares (31 August 2011: 4,738,463; 29
February 2012: 4,738,463), being the weighted average number of ordinary
shares in issue during the period.

Capital return per ordinary share is based on the net capital gain for the
period of £54,000 (31 August 2011: £96,000 loss; 29 February 2012: £9,000
loss) and on 4,738,463 ordinary shares (31 August 2011: 4,738,463; 29 February
2012: 4,738,463), being the weighted average number of ordinary shares in
issue during the period.

Total return per ordinary share is based on the net gain on ordinary
activities for the period of £27,000 (31 August 2011: £133,000 loss; 29
February 2012: £80,000 loss) and on 4,738,463 ordinary shares (31 August 2011:
4,738,463; 29 February 2012: 4,738,463), being the weighted average number of
ordinary shares in issue during the period.

C shares


Revenue return per C share is based on the net revenue loss on ordinary
activities after taxation of £18,000 (31 August 2011: £21,000; 29 February
2012: £45,000) and on 1,931,095 C shares (31 August 2011: 1,904,924; 29
February 2012: 1,919,142) , being the weighted average number of C shares in
issue during the period.

Capital return per C share is based on the net capital gain for the period of
£17,000 (31 August 2011: £5,000; 29 February 2012: £12,000) and on 1,931,095 C
shares (31 August 2011: 1,904,924; 29 February 2012: 1,919,142), being the
weighted average number of C shares in issue during the period.

Total return per C share is based on the total loss for the period of £1,000
(31 August 2011: £16,000; 29 February 2012 £33,000) and on 1,931,095 C shares
(31 August 2011: 1,904,924; 29 February 2012: 1,919,142), being the weighted
average number of C shares in issue during the period.

3. Taxation on Ordinary Activities

The estimated effective tax rate at the year end is 0 per cent. for both share funds. This remains unchanged from the prior period.

4. Investments at Fair Value through Profit or Loss

                                   31 August 31 August 29 February
                                        2012      2011        2012
                                       £'000     £'000       £'000
Ordinary Share Fund
 
Investment portfolio summary
Investments in Structured Products     2,118     2,928       3,156
Unquoted investments                   1,669       887       1,083
Other investments                        196       445         196
 
                                       3,983     4,260       4,435
 
C Share Fund
 
Investment portfolio summary
Investments in Structured Products     1,045       861         935
Unquoted investments                     383        90         183
Other investments                        198       733         573
 
                                       1,626     1,684       1,691
 
Total
 
Investment portfolio summary
Investments in Structured Products     3,163     3,789       4,091
Unquoted investments                   2,052       977       1,266
Other investments                        394     1,178         769
 
                                       5,609     5,944       6,126

5. Net Asset Value per Share

                                   31 August 31 August 29 February
                                        2012      2011        2012
                                       pence     pence       pence
 

Net asset value per ordinary share 90.3 93.9 95.0

 
Net asset value per C share             88.0      93.5        92.6

The basic net asset value per ordinary share is based on net assets of £4,280,000 (31 August 2011: £4,450,000; 29 February 2012: £4,501,000) and on 4,738,463 ordinary shares (31 August 2011: 4,738,463; 29 February 2012: 4,738,463), being the number of ordinary shares in issue at the period end.

The basic net asset value per C share is based on net assets of £1,700,000 (31 August 2011: £1,806,000; 29 February 2012: £1,788,000) and on 1,931,095 C shares (31 August 2011: 1,931,095; 29 February 2012: 1,931,095), being the number of C shares in issue at the period end.


6. Reconciliation of Net Profit/(Loss) before Tax to Cash Expended from
Operating Activities

                                        31 August 31 August 29 February
                                             2012      2011        2012
                                            £'000     £'000       £'000
Ordinary Share Fund
 
Profit/(loss) on ordinary activities           27      (133)        (80)
before taxation
(Gains)/losses on investments                 (71)       78         (26)
Interfund receipt                               -        (2)          -
Income reinvested                               -         -          (1)
(Increase)/decrease in debtors                (36)      (85)         95
(Decrease)/increase in creditors               (1)       67        (112)
 

Cash expended from operating activities (81) (75) (124)

C Share Fund

 
Loss on ordinary activities before             (1)      (16)        (33)
taxation
Gains on investments                          (24)      (11)        (24)
Interfund payment                               -         2           -Income reinvested                              (1)        -          (1)
Increase in debtors                           (22)     (155)        (51)
Increase in creditors                           2        26          22
 

Cash expended from operating activities (46) (154) (87)

Total

 
Profit/(loss) on ordinary activities           26      (149)       (113)
before taxation
(Gains)/losses on investments                 (95)       67         (50)
Income reinvested                              (1)        -          (2)
(Increase)/decrease in debtors                (58)     (140)         44
Increase/(decrease) in creditors                1        (7)        (90)
 

Cash expended from operating activities (127) (229) (211)

7. Called-up Share Capital

                                               31 August
                                                    2012
                                      Number       £'000
 
Ordinary shares of 1p each         4,738,463          47
C shares of 1p each                1,931,095          19
 
8. Dividends

For the year to 29 February 2012 the Ordinary Share Fund declared a final dividend of 5.25p per ordinary share on 4,738,463 shares amounting to £248,769. The dividend was paid on 31 July 2012 to ordinary shareholders on the register at 15 June 2012.

For the year to 29 February 2012 the C Share Fund declared a final dividend of
4.5p per C share on 1,931,095 shares amounting to £86,899. The dividend was
paid on 31 July 2012 to C shareholders on the register at 15 June 2012.

9. Related Party Transactions


Investec Structured Products is a related party in respect of its appointment
as an Investment Manager to the Company and is entitled to a performance
incentive fee. Investec Structured Products will receive an arrangement fee of
0.75 per cent. of the amount invested in each Structured Product. This
arrangement fee shall be paid to Investec Structured Products by the issuer of
the relevant Structured Product. No arrangement fee will be paid to Investec
Structured Products in respect of any decision to invest in Investec-issued
Structured Products. Investec Structured Products has agreed not to earn an
annual management fee from the Company.

As at 31 August 2012, £nil (31 August 2011: £81,000; 29 February 2012: £nil)
was payable to Investec Structured Products in relation to the initial fee of
5 per cent. of the gross funds raised pursuant to the original ordinary share
offer. £22,000 (31 August 2011: £22,000; 29 February 2012: £22,000) was
payable to Investec Structured Products in relation to the initial fee of 5
per cent. of the gross funds raised pursuant to the C share offer.

In addition, £121,000 (31 August 2011: £230,000; 29 February 2012: £81,000)
was owed to the Ordinary Share Fund by Investec Structured Products as claw
back of costs in excess of the agreed expenses cap of 3 per cent. £68,000 (31
August 2011: £33,000; 29 February 2012: £49,000) was owed to the C Share Fund.

Calculus Capital is regarded as a related party in respect of its appointment
as an Investment Manager to the Company. For the period ended 31 August 2012,
fees of £31,000 (31 August 2011: £32,000; 29 February 2012: £63,000) were
payable to Calculus Capital, of which £15,000 (31 August 2011: £20,000; 
29 February 2012: £15,000) was outstanding (£11,000 by the Ordinary Share Fund
and £4,000 by the C Share Fund) as at 31 August 2012. Calculus Capital is also
entitled to a performance incentive fee.

John Glencross is considered to be a related party due to his position as Chief Executive and a director of Calculus Capital, one of the Company's Investment Managers. He does not receive any remuneration from the Company. He is a director of Terrain Energy Limited, Lime Technology Limited and Human Race Group Limited, companies in which the Company has invested.


Calculus Capital receives a fee from Terrain Energy Limited for the provision
of John Glencross as a director, as well as an annual monitoring fee which
also covers the provision of certain administrative support services. In the
period ended 31 August 2012, the amount paid to Calculus Capital which was
attributable to the investment made by the Company was £1,441 (31 August 2011:
£4,200; 29 February 2012: £3,542) (excluding VAT).

An annual fee is payable from Lime Technology Limited for the provision of
John Glencross as a director, as well as an annual monitoring fee. In the
period ended 31 August 2012, the amount payable to Calculus Capital which was
attributable to the investment made by the Company was £1,228 (31 August 2011:
£2,400; 29 February 2012: £3,865) (excluding VAT).

Calculus Capital receives an annual monitoring fee from MicroEnergy Generation Services Limited for the provision of a Calculus Capital employee as a director, which also covers the provision of certain administrative support services. In the period ended 31 August 2012, the amount paid to Calculus Capital which was attributable to the investment made by the Company was £1,286 (31 August 2011: £nil; 29 February 2012: £2,833) (excluding VAT).


In the period ended 31 August 2012, Calculus Capital received an arrangement
fee of £7,500 (31 August 2011: £nil; 29 February 2012: £nil) as a result of
the Company's investment in Secure Electrans Limited.

In the period ended 31 August 2012, Calculus Capital received an arrangement
fee of £13,500 (31 August 2011: £nil; 29 February 2012 £nil) as a result of
the Company's investment in Human Race Group Limited. Calculus Capital also
receives an annual fee from Human Race Group Limited for the provision of a
Calculus Capital employee as a director, as well as an annual monitoring fee.
In the period ended 31 August 2012, the amount paid to Calculus Capital which
was attributable to the investment made by the Company was £514 (31 August
2011: £nil; 29 February 2012: £nil) (excluding VAT).

Calculus Capital also receives an annual fee from Metropolitan Safe Custody
Services Limited for the provision of a Calculus Capital employee as a
director, as well as an annual monitoring fee. In the period ended 31 August
2012, the amount paid to Calculus Capital which was attributable to the
investment made by the Company was £1,182 (31 August 2011: £nil; 29 February
2012: £220) (excluding VAT).


COMPANY INFORMATION


Directors                               Fund Administrator and
Michael O'Higgins (Chairman)            Company Secretary
Kate Cornish-Bowden                     Capita Sinclair Henderson
John Glencross                          (Trading as Capita Financial
Steven Meeks                            Group - Specialist Fund Services)
                                        Beaufort House
                                        51 New North Road
                                        Exeter EX4 4EP
Registered Office
Beaufort House                          Auditors
51 New North Road                       Grant Thornton UK LLP
Exeter EX4 4EP                          30 Finsbury Square
Telephone: 01392 477 500                London EC2P 2YU
 
Company Number                          Solicitors
07142153                                Martineau
                                        No. 1 Colmore Square
Structured Products Investment          Birmingham B4 6AA
Manager
Investec Structured Products            Sponsor and Broker
2 Gresham Street                        Nplus1 Singer Advisory LLP
London EC2V 7QP                         One Hanover Street
Telephone: 020 7597 4000                London W1S 1YZ
Website:

www.investecstructuredproducts.com

                                        Registrars

Venture Capital Investments Manager Capita Registrars Calculus Capital Limited

                The Registry
104 Park Street                         34 Beckenham Road
London W1K 6NF                          Beckenham
Telephone: 020 7493 4940                Kent BR3 4TU

Website: www.calculuscapital.com Telephone: 0871 644 0300

 
                                        (Calls cost 10p per minute plus
                                        network extras. Lines are open
                                        Monday to Friday 8.30 am to 5.30
                                        pm).
 

A copy of the Investec Structured Products Calculus VCT plc
Half Yearly Report for the six months ended 31 August 2012 can be found on the
following websites: www.calculuscapital.com and
www.investecstructuredproducts.com.


For further information, please contact:


Investment Manager to the Structured Products Portfolio
Investec Structured Products
Gary Dale
Telephone: 020 7597 4065

Investment Manager to the Venture Capital Portfolio
Calculus Capital Limited
Susan McDonald
Telephone: 020 7493 4940


National Storage Mechanism

A copy of the 2012 Half Yearly Report will be submitted shortly to the National Storage Mechanism ("NSM") and will be available for inspection at the NSM, which is situated at: www.hemscott.com/nsm.do.

Neither the contents of the Company's website nor the contents of any website accessible from hyperlinks on this announcement (or any other website) are incorporated into, or form part of, this announcement.

Copyright r 29 PR Newswire

Calculus Vct (LSE:CLC)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Calculus Vct Charts.
Calculus Vct (LSE:CLC)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Calculus Vct Charts.