TIDMAFS

RNS Number : 8058D

Amiad Water Systems Ltd

02 April 2014

2 April 2014

Amiad Water Systems Ltd.

("Amiad" or the "Company")

Results for the twelve months to 31 December 2013

Amiad (AIM: AFS), a leading global producer of water treatment and filtration solutions, announces its full year results for the twelve months ended 31 December 2013.

Financial Summary

   --     Revenue was $118.8m (2012: $130.8m) 
   --     Operating profit was $5.7m (2012: $10.7m) 
   --     Profit before tax was $5.1m (2012: $10.2m) 
   --     Gross margin was 40.8% (2012: 42.8%) 
   --     Fully diluted earnings per share was $0.153 (2012: $0.344) 
   --     Net debt reduced to $13.7m (30 June 2013: $16.9m; 31 December 2012: $17.3m) 

-- Final dividend for 2013 of $0.022 per share (2012: $0.06), making a total dividend for the year of $0.073 (total dividend for 2012: $0.111)

-- Cash and cash equivalents at 31 December 2013 were $14.9m (30 June 2013: $13.3m; 31 December 2012: $14.3m)

Operational Summary

-- Irrigation segment broadly flat on 2012 despite postponement of contracts in second half of the year

-- Excluding the exceptional contract delivered in Australia in 2012, Municipal segment performance in 2013 was solid and was only slightly down on the previous year

-- Strong growth experienced in Industrial segment in Europe, but was offset by a reduced number of projects in the US, Australia and South East Asia

-- Significant growth achieved in Oil & Gas segment, including delivery of a pre-filtration solution at Pacific Rubiales Energy Corp's desalination plant in Columbia

-- Postponement in implementation of coastguard regulations by International Maritime Organization ("IMO") continued to impact sales in Ballast Water segment

Arik Dayan, Chief Executive Officer of Amiad, said: "As anticipated, 2013 was a transitional year as our traditional and new segments continued to be subject to the fluctuating market conditions and cautious spending on capital infrastructure projects. Additionally, the strengthening of the New Israeli Shekel against the US Dollar negatively impacted the profits more than expected. However, we were pleased with the progress being made by our new products, which are increasingly penetrating the market, and the significant growth achieved in the Oil & Gas segment.

"As the global economy improves, we anticipate returning to growth in 2014. We expect an increase in revenue in the Oil & Gas segment, and the resumption of demand in the Industrial and Municipal segment in the second half of the year. The Irrigation segment, particularly in US, is expected to show sustained momentum through the year. We expect the exchange rate issue to continue to have a negative impact. As a result, the management is committed to maintaining tight cost control whilst continuing to invest in targeted sales & marketing and product development so that we are well-positioned to exploit the expansion opportunities as we return to growth in 2014."

Enquiries

 
 Amiad Water Systems Ltd. 
--------------------------------------  ----------------- 
 Arik Dayan, Chief Executive Officer 
  Amir Harel, Chief Financial Officer    +972 4 690 9500 
--------------------------------------  ----------------- 
 
 Oriel Securities Ltd 
--------------------------------------  ----------------- 
 Juliet Thompson, Giles Balleny          +44 20 7710 7600 
--------------------------------------  ----------------- 
 
 Luther Pendragon 
--------------------------------------  ----------------- 
 Harry Chathli, Claire Norbury, 
  Oli Hibberd                            +44 20 7618 9100 
--------------------------------------  ----------------- 
 

About Amiad

Amiad Water Systems (AIM: AFS) is a leading global producer of automatic, self-cleaning water treatment and filtration products and systems. Through its engineering skills and ability to innovate, Amiad provides cost-effective "green" solutions for the industrial, municipal, irrigation, oil & gas and ballast water markets. In these segments its patented products are being integrated into the core of systems for filtration and water treatment, micro irrigation and membrane protection, wastewater and potable water treatment, cooling systems and sea water filtration.

Headquartered in Israel, Amiad provides these solutions through ten subsidiaries and a comprehensive network of over 170 distributors to customers in more than 80 countries.

For additional information or product details, please visit www.amiad.com.

Operational Review

As stated previously, 2013 was a transitional year as the Company's new products gained traction, and both its traditional and new segments continued to be subject to fluctuating market conditions, resulting in a decline in revenue to $118.8m (2012: $130.8m). In particular, the Company suffered from a slowdown in the US and India, particularly in the Municipal and Industrial segments, as well as from the postponement in the implementation of IMO regulations in the Ballast Water segment. However, revenue in the Irrigation segment was flat with the prior year whilst the Oil & Gas segment achieved significant growth. Gross margin was 40.8% (2012: 42.8%).

The Irrigation and Industrial segments generated $50.9m and $47.3m respectively during the period (2012: $50.9m and $52.3m), accounting for 42.9% and 39.9% of the Company's revenues. The Municipal segment generated $10.4m (8.7%) compared with $17.8m in 2012, however this decline was partly due to the delivery of an extraordinary project in the prior year in Australia where Amiad provided its automatic self-cleaning screen filter technology for sea water reverse osmosis membrane protection at the Southern SeaWater Desalination Plant based south of Perth.

Revenue in the Oil & Gas segment was $8.0m, representing an increase of over 80% compared with $4.4m in 2012. The segment accounted for 6.7% of overall revenue in 2013. Amiad expects that the Oil & Gas segment will continue to be a key growth engine and will increase its contribution to overall revenue.

There was a significant decline in revenue in the Ballast Water segment to $2.1m, representing 1.8% of overall revenue, compared with $5.7m in 2012. This was largely due to the previously stated postponement in the implementation of coastguard regulations by the IMO.

Amiad's new products continued to be well-received and are increasingly penetrating the market. During the year, the Company supplied the Scanjet in France; the Omega in Europe, Australia and South East Asia; and the Sigma in Australia and US.

Global Activity

Asia

Amiad achieved slight growth in Asia in 2013 compared with 2012, with revenue remaining stable in South East Asia whilst increasing in China and India.

In South East Asia, Amiad experienced weakness in the Industrial segment. However, the impact was mitigated by significant growth in the Oil & Gas segment due to new project wins in South East Asia. The Company also continued to supply its solutions to a large dairy farm in Vietnam for providing clean drinking water and process water

Revenue in India increased 20% (albeit from a low base), with a weak first half being offset by a strong second half of the year. The Company's strength in India is primarily based on the servicing of the steel & power industry in the Industrial segment. During the year, Amiad commissioned a project for Monnet Ispat & Energy Ltd to provide complete filtration for the cooling system at Monnet's integrated steel plant at Raigarth, which caters to the rapidly growing infrastructure and construction industry in India.

In China, the government's decision to increase the country's agricultural production resulted in increasing demand for Amiad's Irrigation solutions. The Company also increased its revenue in the Industrial segment. However, this was partially offset by a decrease in the Municipal and Oil & Gas segment, which resulted in 10% revenue growth overall in this territory.

US and South America

Amiad performed well and achieved growth in the Irrigation segment in the US, including a project in Florida using the Company's Filtomat solutions, and an increase in revenue in the Oil & Gas segment, including delivering a project in Canada for a global energy and petrochemical company, albeit from a very low base. As the most significant market for the Ballast Water segment, the Company suffered from the setbacks in this industry. In addition, the constraints on public funding and projects persisted into 2013 resulting in continued weakness in the Municipal segment as well as from a lack of projects in the Industrial segment. As a result, revenue for the year was approximately 15% below that in 2012. However, looking ahead, the Company is experiencing indications of recovery in the Industrial, Irrigation and Oil & Gas segments, and Amiad entered 2014 with a higher backlog than in the prior year in the US. In particular, it is witnessing significant activity in the fracking industry of the Oil & Gas segment. In addition, the Company installed its automatic self-cleaning screen filters in the first ship of a new class of US Navy aircraft carrier, the USS Gerald R. Ford (CVN 78), which was launched on 17 November 2013. Following the successful installation, the Company was awarded a contract to supply a pre-filtration solution for the aircraft carrier John F. Kennedy (CVN 79), the second ship of the new class, which will provide protection for the reverse osmosis ("RO") system to provide fresh water. Amiad's filtration solution was selected to extend the life of the RO membranes as well as reduce operating costs.

In the Oil & Gas segment, the Company was awarded a $7.7m contract in Colombia, by Nirosoft Industries Ltd., for the supply and maintenance of a pre-filtration solution providing protection for reverse osmosis membranes. Amiad's screen and microfiber filtration technology has been shipped and is being installed at a desalination plant that is part of the oil & gas operations of Pacific Rubiales Energy Corp., one of the largest independent oil & gas exploration and production companies in Colombia.

EMEA

Amiad performed well in Europe, achieving revenue growth of over 40%, primarily based on strength in the Industrial and Municipal segments, including significant work in Germany and Scandinavia for pre-filtration membrane protection as well as delivering a project at a paper mill in Spain. In the Oil & Gas segment, Amiad executed a project in Italy and installed its Omega products at a refinery in Romania. However, the extreme and extended winter across large parts of Europe resulted in weakness in the Irrigation segment with a delay in a number of projects.

In Israel and the region, revenue was in-line with the prior year, with significant growth in the Oil & Gas segment and an increase in the Municipal segment being offset by slight declines in the Irrigation and Industrial segments. Amiad installed and commissioned a solution for the protection of ultra-filtration membranes at the Ashdod Desalination Plant in the Municipal segment. Similarly, Amiad successfully commissioned a project in Cyprus involving cartridge replacement.

Australia

Amiad suffered in Australia from the weakness in the Australian economy due to the reduced demand for raw materials from China, Australia's largest export customer, which has resulted in resource companies cancelling or postponing projects. Revenue was also significantly lower in the Municipal segment due to the delivery of exceptional contracts in 2012. However, Amiad did undertake a continuation project with Origin Energy, one of Australia's leading integrated energy companies, for the supply of the Company's solutions for a project involving the processing of coal seam gas to liquefied natural gas.

Financial Review

Revenue for the twelve months ended 31 December 2013 was $118.8m compared with $130.8m for the full year 2012.

Fully diluted earnings per share was $0.153 (2012: $0.344).

Operating profit was $5.7m compared with $10.7m in 2012 and profit before tax was $5.1m (2012: $10.2m). Net profit was $3.6m (2012: $8.1m), which was slightly below the Company's expectations due to the negative impact of the weakness of the US Dollar against the New Israeli Shekel, which was greater than expected, as well as higher than anticipated taxation and operating expenses.

Gross margin was 40.8% compared with 42.8% in 2012. The decline was due to: the strategic decision to enter the produced water market in the Oil & Gas segment in Colombia; a higher proportion of revenue being derived from the Irrigation segment, which typically carries a lower gross margin; the impact of fixed expenses on lower total revenue; and the weakness of the US dollar against the Israeli shekel.

As of 31 December 2013, cash and cash equivalents in the bank were $14.9m compared with $13.3m at 30 June 2013 and $14.3m at 31 December 2012. Net debt at year end was $13.7m, a reduction of $3.2m from $16.9m at 30 June 2013. The decrease in net debt was primarily due to strong cashflow from operations and effective management of capital investment in the second half of the year.

Dividend

The Directors have decided to declare a final dividend out of the Company's profits for the twelve months ended 31 December 2013 of $0.022 gross per share (final dividend 2012: $0.06 gross per share), with an ex dividend date of 11 June 2014, a record date of 13 June 2014 and a payment date of 10 July 2014. This makes a total dividend for the year of $0.073 per share (total dividend for 2012: $0.111 gross per share), which represents approximately 45% of net earnings compared with approximately 33% in 2012.

Outlook

The fundamental proposition of the Company remains strong as there is sustained and increasing demand for clean water. The management believes that it has the market-leading technology and products that will enable it to capture opportunities across all the market segments and territories in which it operates.

As the global economy improves, Amiad anticipates returning to growth in 2014. At the end of Q1 2014, backlog was 15% higher than at 31 December 2013. The Company expects the resumption of demand in the Industrial and Municipal segment with acceleration in the second half of the year. The Irrigation segment, particularly in US, is expected to show sustained momentum through the year.

The Oil & Gas segment is expected to continue to grow in 2014 and beyond. This segment has entered 2014 with a higher backlog of orders in the US where, in particular, Amiad is witnessing an increase in activity in the fracking industry. The Ballast Water segment continues to suffer from the postponement of the implementation of IMO regulation and a lack of clear direction resulting in reduced impetus for change amongst ship builders. As a result, growth in this segment will occur when a significant number of ship builders commence implementing the IMO regulations once they come into force. Whilst this is an increasingly competitive area, there are considerable growth expectations for the Ballast Water industry in general over the next few years and the Company believes it can increase its share of this market over that period.

The Company expects the weakness of the US Dollar against the New Israeli Shekel to continue to have a negative impact. As a result, the management is committed to maintaining tight cost control whilst continuing to invest in targeted sales & marketing and product development so that the Company is well-positioned to exploit the expansion opportunities as Amiad returns to growth in 2014.

AMIAD WATER SYSTEMS LTD.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 
                                             31 December 
                                         ------------------ 
                                           2013      2012* 
                                         --------  -------- 
                                           $ in thousands 
                                         ------------------ 
                Assets 
 
 CURRENT ASSETS: 
  Cash and cash equivalents                14,871    14,255 
  Financial assets at fair 
   value through profit 
     or loss                                  480     1,140 
  Trade and other receivables: 
 Trade                                     41,560    40,831 
 Other                                      3,501     5,336 
                                         ========  ======== 
  Inventories                              25,277    26,017 
  Current income tax assets                   367       701 
                                         --------  -------- 
              Total Current Assets         86,056    88,280 
                                         --------  -------- 
 
 NON-CURRENT ASSETS: 
 Investment in joint venture                  -,-        76 
 Loans to a related party                     100       635 
 Severance pay fund, net                      261       215 
 Long-term receivables                         36        72 
 Prepaid expenses                             -,-        49 
 Property, plant and equipment             11,449    11,609 
 Intangible assets                         16,846    17,482 
 Deferred income tax assets                 1,722     2,035 
                                         ========  -------- 
              Total Non Current Assets     30,414    32,173 
                                         --------  -------- 
              Total Assets                116,470   120,453 
                                         ========  ======== 
 

* Reflects the adoption of IFRS 11 and IAS 19 amendment.

AMIAD WATER SYSTEMS LTD.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

 
   31 December 
----------------- 
  2013     2012* 
-------  -------- 
  $ in thousands 
----------------- 
 
 
           Liabilities and Equity 
 
   CURRENT LIABILITIES: 
     Bank credit and current maturities 
      of 
         borrowings from bank                    10,544     13,421 
    Financial liabilities at fair value 
     through 
          profit or loss- derivatives                63        112 
    Trade and other payable: 
          Trade                                  19,670     19,807 
          Other                                   9,433     10,499 
      Put option liability                        2,204 
     Current income tax liability                   529        958 
                                              ---------  --------- 
              Total Current Liabilities          42,443     44,797 
                                              ---------  --------- 
 NON CURRENT LIABILITIES: 
    Borrowings from banks 
          (net of current maturities)            17,988     18,158 
          Investment in associate                   110 
     Put option liability                                    1,795 
                                              ---------  --------- 
     Accrued severance pay ,net                     381        330 
                                              ---------  --------- 
     Deferred income tax liabilities                  1          1 
                                              ---------  --------- 
              Total Non Current Liabilities      18,480     20,284 
                                              ---------  --------- 
              Total Liabilities                  60,923     65,081 
                                              ---------  --------- 
 
 EQUITY: 
 
     Capital and reserves attributable 
      to 
          equity holders of the Company: 
 
         Share capital                            2,798      2,798 
         Capital reserves                        28,271     28,029 
         Transaction with non-controlling 
          interests                               (180)      (180) 
         Currency translation reserve           (1,416)      (147) 
         Retained earnings                       26,082     24,826 
                                              =========  --------- 
                                                 55,555     55,326 
     Non-controlling interests                      (8)         46 
                                              ---------  --------- 
          Total Equity                           55,547     55,372 
                                              ---------  --------- 
          Total Liabilities and Equity          116,470    120,453 
                                              =========  ========= 
 

* Reflects the adoption of IFRS 11 and IAS 19 amendment.

AMIAD WATER SYSTEMS LTD.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 
  Year ended 31 December 
------------------------- 
    2013         2012* 
-----------  ------------ 
      $ in thousands 
     except per share 
           data 
------------------------- 
 
 
    Revenue                                                    118,787    130,764 
    Cost of sales                                               70,360     74,800 
                                                             ---------  --------- 
    Gross Profit                                                48,427     55,964 
    Research and development, net                                3,357      2,893 
    Selling and marketing costs                                 27,456     29,162 
Administrative and general expenses                             11,929     13,191 
    Other gains (losses)                                            27       (60) 
                                                             ---------  --------- 
    Operating Profit                                             5,712     10,658 
                                                             ---------  --------- 
    Finance income                                               1,901      1,450 
    Finance costs                                              (2,278)    (1,943) 
                                                             ---------  --------- 
    Finance costs, net                                           (377)      (493) 
    Share in loss of joint venture                               (188)        (6) 
                                                             ---------  --------- 
    Profit before income taxes                                   5,147     10,159 
    Income tax expenses                                          1,499      2,086 
                                                             ---------  --------- 
    Profit for the year                                          3,648      8,073 
                                                             =========  ========= 
            Other comprehensive income (loss)- 
             Items that will not be reclassified to profit 
             or loss: 
             Remeasurements of post-employment benefit 
             obligations                                            72       (46) 
                                                             ---------  --------- 
    Items that may be subsequently reclassified 
     to profit or loss: 
    Currency translation differences                             1,271        128 
                                                             ---------  --------- 
Other comprehensive income for the year                          1,199        174 
                                                             =========  ========= 
    Total comprehensive income for the year                      2,449      7,899 
                                                             =========  ========= 
 
    Profit attributable to: 
        Equity holders of the Company                            3,700      8,122 
        Non controlling interests                                 (52)       (49) 
                                                             ---------  --------- 
                                                                 3,648      8,073 
                                                             =========  ========= 
    Total comprehensive income attributable to: 
        Equity holders of the Company                            2,503      7,949 
        Non controlling interests                                 (54)       (50) 
                                                             ---------  --------- 
                                                                 2,449      7,899 
                                                             =========  ========= 
 
 
                                                            $ 
                                                    ---------------- 
    Earnings per share attributable to the equity 
         holders of the Company during the year : 
         Basic                                        0.163    0.359 
                                                    =======  ======= 
         Diluted                                      0.153    0.344 
                                                    =======  ======= 
 

* Reflects the adoption of IFRS 11 and IAS 19 amendment.

AMIAD WATER SYSTEMS LTD.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

 
                                                          Attributable to equity holders of the Company 
                                            ------------------------------------------------------------------------ 
                                                                                  Transaction 
                                                                   Currency          with                                  Non 
                                  Number      Share    Capital    translation   non-controlling   Retained             controlling    Total 
                                of shares    capital   reserve      Reserve        Interest       earnings    Total     interest     Equity 
                               -----------  --------  --------  -------------  ----------------  ---------  --------  ------------  -------- 
                                                                                     $ in thousands 
                                            ------------------------------------------------------------------------------------------------ 
 BALANCE AT 1 JANUARY 2012      22,590,690     2,789    24,692           (20)             (180)     22,383    49,664            96    49,760 
                               ===========  ========  ========  =============  ================  =========  ========  ============  ======== 
     Comprehensive income: 
           Profit for the 
            year                                                                                     8,122     8,122          (49)     8,073 
         Currency translation 
          differences                                                   (127)                                  (127)           (1)     (128) 
         Remeasurement of net 
          defined 
          benefit liability*                                                                          (46)      (46)                    (46) 
                                                                -------------                    ---------  --------  ------------  -------- 
     Total comprehensive 
      income                                                            (127)                        8,076     7,949          (50)     7,899 
     Transaction with owners: 
          Issuance of shares 
           to a senior 
           employee                 72,961         9       102                                                   111                     111 
          Allocation of share 
           capital                                       3,235                                     (3,235) 
          Dividend ($0.106 
           per share)                                                                              (2,398)   (2,398)                 (2,398) 
                               -----------  --------  --------                                   ---------  --------                -------- 
 Total transaction with 
  owners                            72,691         9     3,337                                     (5,633)   (2,287)                 (2,287) 
                               -----------  --------  --------  -------------  ----------------  ---------  --------  ------------  -------- 
 BALANCE AT 31 DECEMBER 2012    22,663,651     2,798    28,029          (147)             (180)     24,826    55,326            46    55,372 
                               ===========  ========  ========  =============  ================  =========  ========  ============  ======== 
     Comprehensive income: 
          Profit for the year                                                                        3,700     3,700          (52)     3,648 
          Currency 
           translation 
           differences                                                (1,269)                                (1,269)           (2)   (1,271) 
          Remeasurement of 
           net defined 
           benefit liability*                                                                           72        72                      72 
                                                                -------------                    ---------  --------  ------------  -------- 
     Total comprehensive 
      income                                                          (1,269)                        3,772     2,503          (54)     2,449 
     Transaction with owners: 
          Recognition of 
          compensation 
          related to 
                employee 
                 stock and 
                 options 
                 grants                                    242                                                   242                     242 
          Dividend ($0.106 
           per share)                                                                              (2,516)   (2,516)                 (2,516) 
                                                      --------                                   ---------  --------                -------- 
 Total transaction with 
  owners                                                   242                                     (2,516)   (2,274)                 (2,274) 
                               -----------  --------  --------  -------------  ----------------  ---------  --------  ------------  -------- 
 BALANCE AT 31 DECEMBER 2013    22,663,651     2,798    28,271        (1,416)             (180)     26,082    55,555           (8)    55,547 
                               ===========  ========  ========  =============  ================  =========  ========  ============  ======== 
 

* Reflects the adoption of IFRS 11 and IAS 19 amendment.

AMIAD WATER SYSTEMS LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

 
  Year ended 31 December 
------------------------- 
    2013         2012* 
-----------  ------------ 
      $ in thousands 
------------------------- 
 
 
 CASH FLOWS FROM OPERATING ACTIVITIES: 
    Cash generated from operations                    9,547    15,265 
    Interest paid                                     (815)   (1,054) 
    Interest received                                   273       325 
    Income taxes paid                                 (926)     (677) 
                                                   --------  -------- 
    Net cash generated from operating activities      8,079    13,859 
 CASH FLOWS FROM INVESTING ACTIVITIES: 
     Purchase of property, plant and equipment      (2,406)   (5,053) 
     Purchase of intangible assets                    (756)   (1,386) 
     Investment grants received                         130       499 
     Proceeds from sale of property, plant 
      and equipment                                      40       122 
     Restricted deposit                                 718   (1,254) 
     Collection of long-term loan granted 
      to a related party and other                      637       127 
                                                   --------  -------- 
     Net cash used in investing activities          (1,637)   (6,945) 
    CASH FLOWS FROM FINANCING ACTIVITIES: 
    Dividends paid to equity holders of 
     the Company                                    (2,516)   (2,398) 
    Proceeds from exercise of option                              111 
    Receipt of long-term borrowings                   8,570     9,811 
    Payments of long term borrowings                (7,452)   (6,930) 
    Short-term payments from banks                  (3,932)   (5,080) 
                                                   --------  -------- 
    Net cash used to financing activities           (5,330)   (4,486) 
                                                   --------  -------- 
 EXCHANGE RATE GAIN (LOSS) ON CASH AND 
  CASH EQUIVALENTS                                    (496)       117 
                                                   --------  -------- 
 NET INCREASE IN CASH AND CASH EQUIVALENTS              616     2,545 
 CASH AND CASH EQUIVALENTS AT BEGINNING 
  OF YEAR                                            14,255    11,710 
                                                   --------  -------- 
 CASH AND CASH EQUIVALENTS AT END OF 
  YEAR                                               14,871    14,255 
                                                   ========  ======== 
 

* Reflects the adoption of IFRS 11 and IAS 19 amendment.

AMIAD WATER SYSTEMS LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

CASH FLOWS FROM OPERATING ACTIVITIES:

 
                                                                                     Year ended 31 December 
                                                                                   ------------------------- 
                                                                                      2013          2012 
                                                                                   ----------  ------------- 
                                                                                         $ in thousands 
                                                                                   ------------------------- 
                   Profit for the year                                                  3,648          8,073 
                                                                                   ----------  ------------- 
                   (a) Adjustments to reconcile net income to net cash 
                               used in operating activities: 
                               Depreciation and amortization                            3,839          3,635 
                               Interest paid                                              815          1,054 
                               Interest received                                        (273)          (325) 
                               Income taxes paid                                          926            677 
                               Share based payment                                        242 
                               Increase in Put option                                     130            384 
                               Share in loss of joint venture                             188              6 
                               Decrease (Increase) in deferred income taxes, net          277          (537) 
                               Accrued severance pay, net                                 120            171 
                               Exchange rate differences on borrowings                  (201)            254 
                                Decrease (Increase) in assets at fair value 
                                   through profit or loss                                 611        (1,402) 
                               Loss(profit) from sale of fixed assets                     (3)             60 
                               Exchange rate differences on loans to related 
                                  party and others                                       (33)           (13) 
                                                                                   ----------  ------------- 
                                                                                        6,638          3,964 
                                                                                   ==========  ============= 
 
 
  Year ended 31 December 
------------------------- 
    2013          2012 
------------  ----------- 
      $ in thousands 
------------------------- 
 

Changes in working capital:

 
                Decrease (increase) in accounts receivable: 
                   Trade                                       (1,265)       224 
                   Other                                         1,177     1,355 
                Decrease in prepaid expenses                        54       138 
                Decrease in long term receivable                             276 
                Increase (decrease) in accounts payable: 
                   Trade                                           482   (4,742) 
                   Other                                       (1,361)     2,208 
                Decrease in inventories                            174     3,769 
                                                              --------  -------- 
                                                                 (739)     3,228 
                                                              --------  -------- 
                Cash generated from operations                   9,547    15,265 
                                                              ========  ======== 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR UGUGGCUPCPPG

Amiad Water Systems (LSE:AFS)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Amiad Water Systems Charts.
Amiad Water Systems (LSE:AFS)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Amiad Water Systems Charts.