false
2024
Q3
--06-30
0001512228
A1
Unlimited
Unlimited
1
169
92
439
92
P2Y
P2Y
2024-12-17
2025-05-30
2026-03-27
2026-03-27
2024-06-30
2025-02-19
2025-09-01
2025-12-22
2028-03-17
P4Y2M19D
P4Y8M23D
0001512228
2023-07-01
2024-03-31
0001512228
niobf:CommonSharesWithoutParValueMember
2023-07-01
2024-03-31
0001512228
niobf:WarrantsEachExercisableForMember
2023-07-01
2024-03-31
0001512228
2024-05-02
0001512228
2024-03-31
0001512228
2023-06-30
0001512228
2022-07-01
2023-06-30
0001512228
2024-01-01
2024-03-31
0001512228
2023-01-01
2023-03-31
0001512228
2022-07-01
2023-03-31
0001512228
2022-06-30
0001512228
2023-03-31
0001512228
us-gaap:CommonStockMember
2022-12-31
0001512228
us-gaap:RetainedEarningsMember
2022-12-31
0001512228
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001512228
2022-12-31
0001512228
niobf:RedeemableNoncontrollingInterestMember
2022-12-31
0001512228
us-gaap:CommonStockMember
2023-12-31
0001512228
us-gaap:RetainedEarningsMember
2023-12-31
0001512228
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001512228
2023-12-31
0001512228
niobf:RedeemableNoncontrollingInterestMember
2023-12-31
0001512228
us-gaap:CommonStockMember
2022-06-30
0001512228
us-gaap:RetainedEarningsMember
2022-06-30
0001512228
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001512228
niobf:RedeemableNoncontrollingInterestMember
2022-06-30
0001512228
us-gaap:CommonStockMember
2023-06-30
0001512228
us-gaap:RetainedEarningsMember
2023-06-30
0001512228
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001512228
niobf:RedeemableNoncontrollingInterestMember
2023-06-30
0001512228
us-gaap:CommonStockMember
2023-01-01
2023-03-31
0001512228
us-gaap:RetainedEarningsMember
2023-01-01
2023-03-31
0001512228
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0001512228
niobf:RedeemableNoncontrollingInterestMember
2023-01-01
2023-03-31
0001512228
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001512228
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001512228
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-03-31
0001512228
niobf:RedeemableNoncontrollingInterestMember
2024-01-01
2024-03-31
0001512228
us-gaap:CommonStockMember
2022-07-01
2023-03-31
0001512228
us-gaap:RetainedEarningsMember
2022-07-01
2023-03-31
0001512228
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-07-01
2023-03-31
0001512228
niobf:RedeemableNoncontrollingInterestMember
2022-07-01
2023-03-31
0001512228
us-gaap:CommonStockMember
2023-07-01
2024-03-31
0001512228
us-gaap:RetainedEarningsMember
2023-07-01
2024-03-31
0001512228
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-07-01
2024-03-31
0001512228
niobf:RedeemableNoncontrollingInterestMember
2023-07-01
2024-03-31
0001512228
us-gaap:CommonStockMember
2023-03-31
0001512228
us-gaap:RetainedEarningsMember
2023-03-31
0001512228
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001512228
niobf:RedeemableNoncontrollingInterestMember
2023-03-31
0001512228
us-gaap:CommonStockMember
2024-03-31
0001512228
us-gaap:RetainedEarningsMember
2024-03-31
0001512228
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0001512228
niobf:RedeemableNoncontrollingInterestMember
2024-03-31
0001512228
2024-04-11
2024-04-12
0001512228
niobf:YorkvilleConvertibleDebtFinancingAgreementMember
2023-07-01
2024-03-31
0001512228
niobf:YorkvilleConvertibleDebtFinancingAgreementMember
2024-03-31
0001512228
niobf:ConvertibleSecurityMember
niobf:YorkvilleConvertibleDebtFinancingAgreementMember
2023-07-01
2024-03-31
0001512228
niobf:YorkvilleConvertibleDebtFinancingAgreementMember
2024-03-31
0001512228
us-gaap:MeasurementInputExercisePriceMember
us-gaap:ValuationTechniqueOptionPricingModelMember
niobf:EarnoutMember
2024-03-31
0001512228
us-gaap:MeasurementInputExercisePriceMember
us-gaap:ValuationTechniqueOptionPricingModelMember
niobf:EarnoutMember
2023-06-30
0001512228
us-gaap:MeasurementInputExercisePriceMember
us-gaap:ValuationTechniqueOptionPricingModelMember
niobf:EarnoutMember
2023-07-01
2024-03-31
0001512228
us-gaap:MeasurementInputExercisePriceMember
us-gaap:ValuationTechniqueOptionPricingModelMember
niobf:EarnoutMember
2022-07-01
2023-06-30
0001512228
niobf:EarnoutMember
2023-12-31
0001512228
niobf:EarnoutMember
2023-06-30
0001512228
niobf:EarnoutMember
2024-01-01
2024-03-31
0001512228
niobf:EarnoutMember
2023-07-01
2024-03-31
0001512228
niobf:EarnoutMember
2024-03-31
0001512228
us-gaap:PrivatePlacementMember
currency:CAD
2023-08-30
2023-09-02
0001512228
us-gaap:PrivatePlacementMember
currency:CAD
2023-09-02
0001512228
2023-09-01
2023-09-30
0001512228
us-gaap:WarrantMember
2023-09-01
2023-09-30
0001512228
us-gaap:CommonStockMember
2023-09-01
2023-09-30
0001512228
us-gaap:PrivatePlacementMember
currency:CAD
2023-07-01
2024-03-31
0001512228
us-gaap:PrivatePlacementMember
currency:CAD
2023-12-31
0001512228
us-gaap:PrivatePlacementMember
currency:CAD
us-gaap:InvestorMember
2023-07-01
2024-03-31
0001512228
us-gaap:PrivatePlacementMember
currency:CAD
us-gaap:InvestorMember
2023-12-31
0001512228
us-gaap:PrivatePlacementMember
currency:CAD
srt:DirectorMember
2023-07-01
2024-03-31
0001512228
us-gaap:PrivatePlacementMember
currency:CAD
srt:DirectorMember
2023-12-31
0001512228
us-gaap:PrivatePlacementMember
2023-07-01
2024-03-31
0001512228
us-gaap:WarrantMember
2023-07-01
2024-03-31
0001512228
us-gaap:WarrantMember
2024-03-31
0001512228
niobf:GXIIPublicWarrantsMember
2023-07-01
2024-03-31
0001512228
niobf:GXIIPrivateWarrantsMember
2023-07-01
2024-03-31
0001512228
2023-09-12
0001512228
2023-09-10
2023-09-12
0001512228
2023-09-18
0001512228
2023-09-16
2023-09-18
0001512228
2023-11-30
0001512228
2023-11-28
2023-11-30
0001512228
2024-02-28
0001512228
2024-02-26
2024-02-28
0001512228
2024-03-07
0001512228
2024-03-05
2024-03-07
0001512228
2024-03-14
0001512228
2024-03-12
2024-03-14
0001512228
niobf:ExercisePrice13.60Member
2023-07-01
2024-03-31
0001512228
niobf:ExercisePrice13.60Member
2024-03-31
0001512228
niobf:ExercisePrice13.60Member
currency:CAD
2024-03-31
0001512228
niobf:ExercisePrice11.00Member
2023-07-01
2024-03-31
0001512228
niobf:ExercisePrice11.00Member
2024-03-31
0001512228
niobf:ExercisePrice11.00Member
currency:CAD
2024-03-31
0001512228
niobf:ExercisePrice9.52Member
2023-07-01
2024-03-31
0001512228
niobf:ExercisePrice6.95Member
2024-03-31
0001512228
niobf:ExercisePrice6.95Member
currency:CAD
2024-03-31
0001512228
niobf:ExercisePrice2.99Member
2024-03-31
0001512228
niobf:ExercisePrice2.99Member
currency:CAD
2024-03-31
0001512228
currency:CAD
2024-03-31
0001512228
niobf:ExercisePrice8.94Member
2024-03-31
0001512228
niobf:ExercisePrice9.70Member
2024-03-31
0001512228
niobf:ExercisePrice4.60Member
2024-03-31
0001512228
niobf:ExercisePrice3.54Member
2024-03-31
0001512228
niobf:ExercisePrice11.50Member
2024-03-31
0001512228
us-gaap:FairValueInputsLevel2Member
2024-03-31
0001512228
us-gaap:FairValueInputsLevel2Member
2023-06-30
0001512228
us-gaap:FairValueInputsLevel2Member
2023-07-01
2024-03-31
0001512228
us-gaap:FairValueInputsLevel2Member
2022-07-01
2023-06-30
0001512228
us-gaap:NoteWarrantMember
2023-12-31
0001512228
us-gaap:NoteWarrantMember
2023-06-30
0001512228
us-gaap:NoteWarrantMember
2024-01-01
2024-03-31
0001512228
us-gaap:NoteWarrantMember
2023-07-01
2024-03-31
0001512228
us-gaap:NoteWarrantMember
2024-03-31
0001512228
us-gaap:FairValueInputsLevel3Member
2024-03-31
0001512228
us-gaap:FairValueInputsLevel3Member
2023-06-30
0001512228
us-gaap:FairValueInputsLevel3Member
2023-07-01
2024-03-31
0001512228
us-gaap:FairValueInputsLevel3Member
2022-07-01
2023-06-30
0001512228
niobf:ContingentConsentWarrantMember
2023-12-31
0001512228
niobf:ContingentConsentWarrantMember
2023-06-30
0001512228
niobf:ContingentConsentWarrantMember
2024-01-01
2024-03-31
0001512228
niobf:ContingentConsentWarrantMember
2023-07-01
2024-03-31
0001512228
niobf:ContingentConsentWarrantMember
2024-03-31
0001512228
niobf:TechnicalStudiesAndEngineeringMember
2024-01-01
2024-03-31
0001512228
niobf:TechnicalStudiesAndEngineeringMember
2023-01-01
2023-03-31
0001512228
niobf:TechnicalStudiesAndEngineeringMember
2023-07-01
2024-03-31
0001512228
niobf:TechnicalStudiesAndEngineeringMember
2022-07-01
2023-03-31
0001512228
niobf:FieldManagementAndOtherMember
2024-01-01
2024-03-31
0001512228
niobf:FieldManagementAndOtherMember
2023-01-01
2023-03-31
0001512228
niobf:FieldManagementAndOtherMember
2023-07-01
2024-03-31
0001512228
niobf:FieldManagementAndOtherMember
2022-07-01
2023-03-31
0001512228
niobf:MetallurgicalDevelopmentMember
2024-01-01
2024-03-31
0001512228
niobf:MetallurgicalDevelopmentMember
2023-01-01
2023-03-31
0001512228
niobf:MetallurgicalDevelopmentMember
2023-07-01
2024-03-31
0001512228
niobf:MetallurgicalDevelopmentMember
2022-07-01
2023-03-31
0001512228
niobf:GeologistsAndFieldStaffMember
2024-01-01
2024-03-31
0001512228
niobf:GeologistsAndFieldStaffMember
2023-01-01
2023-03-31
0001512228
niobf:GeologistsAndFieldStaffMember
2023-07-01
2024-03-31
0001512228
niobf:GeologistsAndFieldStaffMember
2022-07-01
2023-03-31
0001512228
us-gaap:FairValueInputsLevel1Member
2024-03-31
0001512228
us-gaap:FairValueInputsLevel1Member
2023-06-30
0001512228
us-gaap:SubsequentEventMember
2024-04-11
2024-04-12
0001512228
niobf:PurchaseAgreementMember
us-gaap:WarrantMember
us-gaap:SubsequentEventMember
2024-04-01
2024-04-30
0001512228
niobf:PurchaseAgreementMember
us-gaap:SubsequentEventMember
2024-04-30
0001512228
niobf:PurchaseAgreementMember
us-gaap:SubsequentEventMember
2024-04-01
2024-04-30
0001512228
us-gaap:SubsequentEventMember
2024-04-30
0001512228
us-gaap:SubsequentEventMember
2024-04-01
2024-04-30
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
niobf:N
iso4217:CAD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarterly period ended March
31, 2024
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the transition period from to
Commission file number: 001-41655
NioCorp
Developments Ltd.
(Exact Name of Registrant as Specified in
its Charter)
British Columbia, Canada |
|
98-1262185 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
7000 South Yosemite Street,
Suite 115 Centennial, CO
(Address of Principal Executive
Offices) |
|
80112
(Zip code) |
|
|
|
Registrant’s telephone number, including area code: (720) 334-7066 |
Securities registered pursuant to Section
12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Shares, without par value |
|
NB |
|
The Nasdaq Stock Market LLC |
Warrants, each exercisable for
1.11829212 Common Shares |
|
NIOBW |
|
The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth
company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting
company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large Accelerated Filer |
☐ |
Accelerated Filer |
☐ |
Non-Accelerated Filer |
☒ |
Smaller Reporting Company |
☒ |
|
Emerging Growth Company |
☐ |
If an emerging growth company, indicate
by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐
No ☒
As of May 2, 2024, the registrant
had 36,483,550 Common Shares outstanding.
TABLE OF CONTENTS
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Contents
NioCorp Developments Ltd.
Condensed Consolidated Balance Sheets
(expressed in thousands of
U.S. dollars, except share data) (unaudited)
| |
| | |
|
|
|
| |
| |
| | |
As of | |
| |
Note | | |
March 31, 2024 | | |
June 30, 2023 | |
ASSETS | |
| | |
| | |
| |
Current | |
| | |
| | |
| |
Cash and cash equivalents | |
| | |
$ | 194 | | |
$ | 2,341 | |
Prepaid expenses and other | |
| | |
| 261 | | |
| 1,385 | |
Total current assets | |
| | |
| 455 | | |
| 3,726 | |
Non-current | |
| | |
| | | |
| | |
Deposits | |
| | |
| 35 | | |
| 35 | |
Investment in equity securities | |
| | |
| 7 | | |
| 9 | |
Right-of-use assets | |
| | |
| 195 | | |
| 236 | |
Land and buildings, net | |
| | |
| 837 | | |
| 839 | |
Mineral properties | |
| | |
| 16,085 | | |
| 16,085 | |
Total assets | |
| | |
$ | 17,614 | | |
$ | 20,930 | |
| |
| | |
| | | |
| | |
LIABILITIES | |
| | |
| | | |
| | |
Current | |
| | |
| | | |
| | |
Accounts payable and accrued liabilities | |
4 | | |
$ | 5,127 | | |
$ | 3,491 | |
Convertible debt, current portion | |
5 | | |
| 1,707 | | |
| - | |
Warrant liability, at fair value | |
7c | | |
| 2,193 | | |
| - | |
Options, at fair value | |
7b | | |
| 11 | | |
| - | |
Operating lease liability | |
9 | | |
| 95 | | |
| 71 | |
Total current liabilities | |
| | |
| 9,133 | | |
| 3,562 | |
Non-current | |
| | |
| | | |
| | |
Convertible debt | |
| | |
| - | | |
| 10,561 | |
Warrant liabilities, at fair value | |
7c | | |
| 2,216 | | |
| 4,989 | |
Earnout Shares liability, at fair value | |
6 | | |
| 6,667 | | |
| 10,521 | |
Operating lease liability | |
| | |
| 120 | | |
| 164 | |
Total liabilities | |
| | |
| 18,136 | | |
| 29,797 | |
Commitments and contingencies | |
9 | | |
| | | |
| | |
Redeemable noncontrolling interest | |
7a | | |
| 1,572 | | |
| 2,100 | |
SHAREHOLDERS’ DEFICIT | |
| | |
| | | |
| | |
Common shares, no par value, unlimited shares authorized; 36,252,990 and 31,202,131 shares outstanding, respectively
| |
7 | | |
| 159,854 | | |
| 140,421 | |
Accumulated deficit | |
| | |
| (161,037 | ) | |
| (150,477 | ) |
Accumulated other comprehensive loss | |
| | |
| (911 | ) | |
| (911 | ) |
Total shareholders’ deficit | |
| | |
| (2,094 | ) | |
| (10,967 | ) |
Total liabilities, redeemable noncontrolling interest, and shareholders’ deficit | |
| | |
$ | 17,614 | | |
$ | 20,930 | |
The accompanying notes are an integral
part of these condensed consolidated financial statements.
NioCorp Developments Ltd.
Condensed Consolidated Statements of Operations and Comprehensive
Loss
(expressed in thousands of
U.S. dollars, except share and per share data) (unaudited)
| |
| | |
|
|
|
| | |
|
|
|
| |
| |
| | |
For the Three Months Ended March 31, | | |
For the Nine Months Ended March 31, | |
| |
Note | | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Operating expenses | |
| | |
| | | |
| | | |
| | | |
| | |
Employee related costs | |
| | |
$ | 2,531 | | |
$ | 1,405 | | |
$ | 3,181 | | |
$ | 1,989 | |
Professional fees | |
| | |
| 633 | | |
| 157 | | |
| 2,772 | | |
| 583 | |
Exploration expenditures | |
8 | | |
| 489 | | |
| 1,410 | | |
| 2,417 | | |
| 4,015 | |
Other operating expenses | |
| | |
| 1,457 | | |
| 26,220 | | |
| 3,100 | | |
| 26,888 | |
Total operating expenses | |
| | |
| 5,110 | | |
| 29,192 | | |
| 11,470 | | |
| 33,475 | |
Change in fair value of Earnout Shares liability | |
6 | | |
| (955 | ) | |
| (881 | ) | |
| (3,854 | ) | |
| (881 | ) |
Change in fair value of warrant liability | |
7c | | |
| (724 | ) | |
| 784 | | |
| (580 | ) | |
| 868 | |
Debt extinguishment | |
| | |
| - | | |
| 300 | | |
| - | | |
| 1,922 | |
Foreign exchange loss (gain) | |
| | |
| (27 | ) | |
| 83 | | |
| (10 | ) | |
| 192 | |
Interest expense | |
5 | | |
| 1,016 | | |
| 142 | | |
| 4,267 | | |
| 362 | |
Loss on equity securities | |
| | |
| - | | |
| 1 | | |
| 2 | | |
| 2 | |
Other gains | |
7b | | |
| (195 | ) | |
| - | | |
| (195 | ) | |
| (13 | ) |
Income tax benefit | |
| | |
| - | | |
| (186 | ) | |
| (101 | ) | |
| (186 | ) |
Net loss | |
| | |
| 4,225 | | |
| 29,435 | | |
| 10,999 | | |
| 35,741 | |
Net loss attributable to redeemable noncontrolling interest | |
| | |
| 169 | | |
| 92 | | |
| 439 | | |
| 92 | |
Net loss attributable to the Company | |
2d | | |
$ | 4,056 | | |
$ | 29,343 | | |
$ | 10,560 | | |
$ | 35,649 | |
| |
| | |
| | | |
| | | |
| | | |
| | |
Other comprehensive loss: | |
| | |
| | | |
| | | |
| | | |
| | |
Net loss | |
| | |
$ | 4,225 | | |
$ | 29,435 | | |
$ | 10,999 | | |
$ | 35,741 | |
Other comprehensive loss: | |
| | |
| | | |
| | | |
| | | |
| | |
Reporting currency translation | |
| | |
| - | | |
| (112 | ) | |
| - | | |
| (82 | ) |
Total comprehensive loss | |
| | |
| 4,225 | | |
| 29,323 | | |
| 10,999 | | |
| 35,659 | |
Comprehensive loss attributable to redeemable noncontrolling interest | |
| | |
| 169 | | |
| 92 | | |
| 439 | | |
| 92 | |
Comprehensive loss attributable to the Company | |
| | |
$ | 4,056 | | |
$ | 29,231 | | |
$ | 10,560 | | |
$ | 35,567 | |
| |
| | |
| | | |
| | | |
| | | |
| | |
Loss per common share, basic and diluted | |
2d | | |
$ | 0.11 | | |
$ | 1.00 | | |
$ | 0.29 | | |
$ | 1.26 | |
| |
| | |
| | | |
| | | |
| | | |
| | |
Weighted average common shares outstanding, basic and diluted | |
| | |
| 35,160,333 | | |
| 28,546,379 | | |
| 33,421,185 | | |
| 28,128,731 | |
The accompanying notes are an integral
part of these condensed consolidated financial statements.
NioCorp Developments Ltd.
Condensed Consolidated Statements of Cash Flows
(expressed in thousands of
U.S. dollars) (unaudited)
| |
|
|
|
| |
| |
For the Nine Months Ended March 31, | |
| |
2024 | | |
2023 | |
CASH FLOWS FROM OPERATING ACTIVITIES | |
| | | |
| | |
Net loss for the period | |
$ | (10,999 | ) | |
$ | (35,741 | ) |
Adjustments for: | |
| | | |
| | |
Initial valuation of earnout shares liability | |
| - | | |
| 13,195 | |
Change in fair value of earnout shares liability | |
| (3,854 | ) | |
| (881 | ) |
Initial valuation of warrant liabilities | |
| - | | |
| 3,848 | |
Change in fair value of warrant liabilities | |
| (580 | ) | |
| 868 | |
Share-based compensation | |
| 2,779 | | |
| 1,788 | |
Accretion of convertible debt | |
| 4,267 | | |
| 215 | |
Loss on debt extinguishment | |
| - | | |
| 1,422 | |
Loss on Yorkville equity facility shares issued | |
| 78 | | |
| - | |
Private placement compensation adjustment | |
| 102 | | |
| - | |
Fair value of commitment shares issued | |
| - | | |
| 650 | |
Foreign exchange loss | |
| - | | |
| 200 | |
Other gains | |
| (195 | ) | |
| (13 | ) |
Depreciation | |
| 2 | | |
| 2 | |
Unrealized loss on equity securities | |
| 2 | | |
| 2 | |
Non-cash lease activity | |
| 21 | | |
| (12 | ) |
Change in working capital items: | |
| | | |
| | |
Prepaid expenses and other | |
| 1,124 | | |
| 304 | |
Accounts payable and accrued liabilities | |
| 1,637 | | |
| 2,688 | |
Net cash used in operating activities | |
| (5,616 | ) | |
| (11,465 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES | |
| | | |
| | |
Proceeds from sale of assets | |
| - | | |
| 21 | |
Net cash provided by investing activities | |
| - | | |
| 21 | |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES | |
| | | |
| | |
Proceeds from issuance of common shares | |
| 3,663 | | |
| 11 | |
Share issue costs | |
| (194 | ) | |
| (21 | ) |
Convertible debt repayment | |
| - | | |
| (515 | ) |
Proceeds from debt issuance, net of cost | |
| - | | |
| 14,857 | |
Related party debt draws | |
| - | | |
| 1,130 | |
Related party debt | |
| - | | |
| (1,841 | ) |
Net cash provided by financing activities | |
| 3,469 | | |
| 13,621 | |
Exchange rate effect on cash and cash equivalents | |
| - | | |
| (312 | ) |
Change in cash and cash equivalents during period | |
| (2,147 | ) | |
| 1,865 | |
Cash and cash equivalents, beginning of period | |
| 2,341 | | |
| 5,280 | |
Cash and cash equivalents, end of period | |
$ | 194 | | |
$ | 7,145 | |
| |
| | | |
| | |
Supplemental cash flow information: | |
| | | |
| | |
Amounts paid for interest | |
$ | - | | |
$ | 239 | |
Amounts paid for income taxes | |
| - | | |
| - | |
Non-cash investing and financing transactions: | |
| | | |
| | |
Conversion of debt for common shares | |
$ | 13,121 | | |
$ | 1,950 | |
The accompanying notes are an integral
part of these condensed consolidated financial statements.
NioCorp Developments Ltd.
Condensed Consolidated Statements of Shareholders’
(Deficit) Equity and Redeemable Noncontrolling Interest
(expressed in thousands of
U.S. dollars, except for share amounts) (unaudited)
| |
Common Shares Outstanding | | |
Common Shares | | |
Accumulated Deficit | | |
Accumulated Other Comprehensive Loss | | |
Total | | |
Redeemable Noncontrolling Interest | |
Balance, December 31, 2022 | |
| 28,242,064 | | |
$ | 130,995 | | |
$ | (116,703 | ) | |
$ | (1,023 | ) | |
$ | 13,269 | | |
$ | - | |
Exercise of options | |
| 4,557 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Issuance of financing warrants | |
| - | | |
| 3,337 | | |
| - | | |
| - | | |
| 3,337 | | |
| - | |
Common shares issued in the GXII transaction | |
| 1,753,821 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Redeemable noncontrolling interest | |
| - | | |
| (2,325 | ) | |
| - | | |
| - | | |
| (2,325 | ) | |
| 2,325 | |
Commitment shares issued | |
| 81,213 | | |
| 650 | | |
| - | | |
| - | | |
| 650 | | |
| - | |
Share based compensation | |
| - | | |
| 1,788 | | |
| - | | |
| - | | |
| 1,788 | | |
| - | |
Foreign currency translation adjustments | |
| - | | |
| - | | |
| - | | |
| 112 | | |
| 112 | | |
| - | |
Loss for the period | |
| - | | |
| - | | |
| (29,343 | ) | |
| - | | |
| (29,343 | ) | |
| (92 | ) |
Balance, March 31, 2023 | |
| 30,081,655 | | |
$ | 134,445 | | |
$ | (146,046 | ) | |
$ | (911 | ) | |
$ | (12,512 | ) | |
$ | 2,233 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, December 31, 2023 | |
| 34,091,844 | | |
$ | 151,810 | | |
$ | (156,981 | ) | |
$ | (911 | ) | |
$ | (6,082 | ) | |
$ | 1,830 | |
Yorkville equity facility draws | |
| 242,500 | | |
| 622 | | |
| - | | |
| - | | |
| 622 | | |
| - | |
Debt conversions | |
| 1,674,954 | | |
| 4,815 | | |
| - | | |
| - | | |
| 4,815 | | |
| - | |
Share issuance costs | |
| - | | |
| (55 | ) | |
| - | | |
| - | | |
| (55 | ) | |
| - | |
Option liability valuations | |
| - | | |
| (206 | ) | |
| - | | |
| - | | |
| (206 | ) | |
| - | |
Exchange of Class B shares | |
| 243,692 | | |
| 89 | | |
| - | | |
| - | | |
| 89 | | |
| (89 | ) |
Share-based compensation | |
| - | | |
| 2,779 | | |
| - | | |
| - | | |
| 2,779 | | |
| - | |
Loss for the period | |
| - | | |
| - | | |
| (4,056 | ) | |
| - | | |
| (4,056 | ) | |
| (169 | ) |
Balance, March 31, 2024 | |
| 36,252,990 | | |
$ | 159,854 | | |
$ | (161,037 | ) | |
$ | (911 | ) | |
$ | (2,094 | ) | |
$ | 1,572 | |
The accompanying notes are an integral
part of these condensed consolidated financial statements.
NioCorp Developments Ltd.
Condensed Consolidated Statements of Shareholders’
(Deficit) Equity and Redeemable Noncontrolling Interest
(expressed in thousands of
U.S. dollars, except for share amounts) (unaudited)
| |
Common Shares Outstanding | | |
Common Shares | | |
Accumulated Deficit | | |
Accumulated Other Comprehensive Loss | | |
Total | | |
Redeemable Noncontrolling Interest | |
Balance, June 30, 2022 | |
| 27,667,060 | | |
$ | 129,055 | | |
$ | (110,397 | ) | |
$ | (993 | ) | |
$ | 17,665 | | |
$ | - | |
Exercise of options | |
| 265,138 | | |
| 11 | | |
| - | | |
| - | | |
| 11 | | |
| - | |
Debt conversions | |
| 314,423 | | |
| 1,950 | | |
| - | | |
| - | | |
| 1,950 | | |
| - | |
Issuance of financing warrants | |
| - | | |
| 3,337 | | |
| - | | |
| - | | |
| 3,337 | | |
| - | |
Common shares issued in the GXII transaction | |
| 1,753,821 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Redeemable noncontrolling interest | |
| - | | |
| (2,325 | ) | |
| - | | |
| - | | |
| (2,325 | ) | |
| 2,325 | |
Commitment shares issued | |
| 81,213 | | |
| 650 | | |
| - | | |
| - | | |
| 650 | | |
| - | |
Share based compensation | |
| - | | |
| 1,788 | | |
| - | | |
| - | | |
| 1,788 | | |
| - | |
Share issuance costs | |
| - | | |
| (21 | ) | |
| - | | |
| - | | |
| (21 | ) | |
| - | |
Foreign currency translation adjustments | |
| - | | |
| - | | |
| - | | |
| 82 | | |
| 82 | | |
| - | |
Loss for the period | |
| - | | |
| - | | |
| (35,649 | ) | |
| - | | |
| (35,649 | ) | |
| (92 | ) |
Balance, March 31, 2023 | |
| 30,081,655 | | |
$ | 134,445 | | |
$ | (146,046 | ) | |
$ | (911 | ) | |
$ | (12,512 | ) | |
$ | 2,233 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, June 30, 2023 | |
| 31,202,131 | | |
$ | 140,421 | | |
$ | (150,477 | ) | |
$ | (911 | ) | |
$ | (10,967 | ) | |
$ | 2,100 | |
Exercise of options | |
| 7,800 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Private placements | |
| 663,432 | | |
| 2,393 | | |
| - | | |
| - | | |
| 2,393 | | |
| - | |
Yorkville equity facility draws | |
| 462,500 | | |
| 1,451 | | |
| - | | |
| - | | |
| 1,451 | | |
| - | |
Debt conversions | |
| 3,673,435 | | |
| 13,121 | | |
| - | | |
| - | | |
| 13,121 | | |
| - | |
Share issuance costs | |
| - | | |
| (194 | ) | |
| - | | |
| - | | |
| (194 | ) | |
| - | |
Option liability valuations | |
| - | | |
| (206 | ) | |
| - | | |
| - | | |
| (206 | ) | |
| - | |
Exchange of Class B shares | |
| 243,692 | | |
| 89 | | |
| - | | |
| - | | |
| 89 | | |
| (89 | ) |
Share-based compensation | |
| - | | |
| 2,779 | | |
| - | | |
| - | | |
| 2,779 | | |
| - | |
Loss for the period | |
| - | | |
| - | | |
| (10,560 | ) | |
| - | | |
| (10,560 | ) | |
| (439 | ) |
Balance, March 31, 2024 | |
| 36,252,990 | | |
$ | 159,854 | | |
$ | (161,037 | ) | |
$ | (911 | ) | |
$ | (2,094 | ) | |
$ | 1,572 | |
The accompanying notes are an integral
part of these condensed consolidated financial statements.
NioCorp Developments Ltd.
Notes to the Condensed Consolidated Financial Statements
March 31, 2024
(expressed in thousands of
U.S. dollars, except per share amounts or as otherwise stated) (unaudited)
1. |
DESCRIPTION OF BUSINESS |
NioCorp Developments Ltd. (“we,”
“us,” “our,” “NioCorp” or the “Company”) was incorporated on February 27, 1987,
under the laws of the Province of British Columbia and currently operates in one reportable operating segment consisting of exploration
and development of mineral deposits in North America, specifically, the Elk Creek development-stage property (the “Elk Creek
Project”) located in southeastern Nebraska.
In October 2023, NioCorp Technologies
Ltd. (“Technologies”), a wholly owned subsidiary of the Company, was incorporated in the United Kingdom (the “UK”).
The initial capital contribution in Technologies was £100 for 100 ordinary shares. Technologies was formed to provide the
ability to take advantage of various business opportunities in the UK, including research and development of aluminum-scandium
alloys.
These interim condensed consolidated
financial statements have been prepared on a going concern basis that contemplates the realization of assets and discharge of liabilities
at their carrying values in the normal course of business for the foreseeable future. These financial statements do not reflect
any adjustments that may be necessary if the Company is unable to continue as a going concern.
The Company currently earns
no operating revenues and will require additional capital in order to advance the Elk Creek Project to construction and commercial
operation. As further discussed in Note 3, these matters raised substantial doubt about the Company’s ability to continue
as a going concern, and the Company is dependent upon the generation of profits from mineral properties, obtaining additional financing
and maintaining continued support from its shareholders and creditors.
| a) | Basis of Presentation
and Consolidation |
The accompanying interim condensed
consolidated financial statements have been prepared in accordance with generally accepted accounting principles of the United
States of America (“U.S. GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”).
The interim condensed consolidated financial statements include the consolidated accounts of the Company and its wholly owned subsidiaries
with all significant intercompany transactions eliminated. The accounting policies followed in preparing these interim condensed
consolidated financial statements are those used by the Company as set out in the audited consolidated financial statements for
the year ended June 30, 2023. Certain transactions include reference to Canadian dollars (“C$”) where applicable.
In the opinion of management,
all adjustments considered necessary (including normal recurring adjustments) for a fair statement of the financial position, results
of operations, and cash flows at March 31, 2024, and for all periods presented, have been included in these interim condensed consolidated
financial statements. Certain information and footnote disclosures normally included in the consolidated financial statements prepared
in accordance with U.S. GAAP have been condensed or omitted pursuant to appropriate SEC rules and regulations. These interim condensed
consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year
ended June 30, 2023. The interim results are not necessarily indicative of results for the full year ending June 30, 2024, or future
operating periods.
| b) | Recent Accounting Standards |
Issued and Not Effective
In October 2023, the Financial
Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-06, Disclosure
Improvements - Codification Amendment in Response to the SEC’s Disclosure Update and Simplification Initiative. The amendments
in this update modify the disclosure or presentation requirements of a variety of Topics in the Accounting Standards Codification
(“ASC”) in response to the
NioCorp Developments Ltd.
Notes to the Condensed Consolidated Financial Statements
March 31, 2024
(expressed in thousands of
U.S. dollars, except per share amounts or as otherwise stated) (unaudited)
SEC’s Release No. 33-10532, Disclosure Update and Simplification Initiative,
and align the ASC’s requirements with the SEC’s regulations. For entities subject to the SEC’s existing disclosure
requirements, the effective date for each amendment will be the date on which the SEC’s removal of that related disclosure
from Regulation S-X or Regulation S-K becomes effective. However, if by June 30, 2027, the SEC has not removed the related disclosure
from its regulations, the amendments will be removed from the ASC and not become effective. Early adoption is prohibited. We are
currently in the process of evaluating the impact of the amendment on our consolidated financial statements and related disclosures.
In November 2023, the FASB issued
ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which is intended to improve
reportable segment disclosure requirements, primarily through enhanced disclosures about significant expenses. The amendments will
require public entities to disclose significant segment expenses that are regularly provided to the chief operating decision maker
and included within segment profit and loss. The amendments are effective for the Company’s annual periods beginning July
1, 2024, and interim periods beginning July 1, 2025, with early adoption permitted, and will be applied retrospectively to all
prior periods presented in the financial statements. The Company is currently evaluating the ASU to determine its impact on the
Company’s disclosures.
In December 2023, the FASB issued
ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which includes amendments that further enhance
income tax disclosures, primarily through standardization and disaggregation of rate reconciliation categories and income taxes
paid by jurisdiction. The amendments are effective for the Company’s annual periods beginning June 1, 2025, with early adoption
permitted, and should be applied either prospectively or retrospectively. The Company is currently evaluating the ASU to determine
its impact on the Company’s disclosures.
In March 2024, the SEC issued
final rules on the enhancement and standardization of climate-related disclosures. The rules require disclosure of, among other
things: material climate-related risks; activities to mitigate or adapt to such risks; governance and management of such risks;
and material greenhouse gas emissions from operations owned or controlled (Scope 1) and/or indirect emissions from purchased energy
consumed in operations (Scope 2). Additionally, the rules require disclosure in the notes to the financial statements of the effects
of severe weather events and other natural conditions, subject to certain materiality thresholds. As a smaller reporting company,
the rules will become effective on a phased-in timeline starting in fiscal years beginning in calendar year 2027, which for us
is fiscal 2028. On April 4, 2024, the SEC issued an order staying the rules during the pendency of the various challenges to the
rules’ validity. We are in the process of analyzing the impact of the rules on our disclosures.
From time to time, new accounting
pronouncements are issued by the FASB that are adopted by the Company as of the specified effective date. Unless otherwise discussed,
management believes that the impact of recently issued standards did not or will not have a material impact on the Company’s
consolidated financial statements upon adoption.
The preparation of consolidated
financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements,
and the reported amounts of expenses during the reporting period. The Company regularly evaluates estimates and assumptions related
to the carrying value of long-term assets, deferred income tax assets and related valuations, liabilities related to the Earnout
Shares, Private Warrants, and Contingent Consent Warrants (each, as defined below), and share-based compensation. The Company bases
its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable
under the circumstances, the results of which form the basis for making judgments about the other sources. The actual results experienced
by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences
between estimates and the actual results, future results of operations will be affected.
NioCorp Developments Ltd.
Notes to the Condensed Consolidated Financial Statements
March 31, 2024
(expressed in thousands of
U.S. dollars, except per share amounts or as otherwise stated) (unaudited)
| d) | Basic and Diluted Earnings
per Share |
The Company utilizes the weighted
average method to determine the impact of changes in a participating security on the calculation of loss per share. The following
table sets forth the computation of the Company’s basic and diluted net loss per share attributable to common shareholders:
| |
For the Three Months Ended
March 31, | | |
For the Nine Months Ended
March 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Net loss | |
$ | 4,225 | | |
$ | 29,435 | | |
$ | 10,999 | | |
$ | 35,741 | |
Adjust: Net loss attributable to noncontrolling interest | |
| (167 | ) | |
| (56 | ) | |
| (520 | ) | |
| (43 | ) |
Net loss available to participating securities | |
| 4,058 | | |
| 29,379 | | |
| 10,479 | | |
| 35,698 | |
Net loss attributable to vested shares of ECRC Class B common stock | |
| (184 | ) | |
| (708 | ) | |
| (825 | ) | |
| (271 | ) |
Net loss attributed to common shareholders - basic and diluted | |
$ | 3,874 | | |
$ | 28,671 | | |
$ | 9,654 | | |
$ | 35,427 | |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Weighted average shares outstanding – basic and diluted | |
| 35,160,333 | | |
| 28,546,379 | | |
| 33,421,185 | | |
| 28,128,731 | |
| |
| | | |
| | | |
| | | |
| | |
Loss per Common Share outstanding – basic and diluted | |
$ | 0.11 | | |
$ | 1.00 | | |
$ | 0.29 | | |
$ | 1.26 | |
The following common shares,
no par value, of the Company (“Common Shares”) underlying options to purchase Common Shares (“Options”),
Common Share purchase warrants (“Warrants”), and outstanding convertible debt were antidilutive due to a
net loss in the periods presented and, therefore, were excluded from the dilutive securities computation for the three- and nine-month
periods indicated below.
Schedule of excluded from the dilutive securities
| |
For the Three and Nine Months Ended
March 31, | |
Excluded potentially dilutive securities (1)(2): | |
2024 | | |
2023 | |
Options | |
| 2,563,000 | | |
| 1,561,500 | |
Warrants | |
| 18,585,105 | | |
| 19,257,515 | |
Convertible debt | |
| 714,900 | | |
| 2,723,500 | |
Total potential dilutive securities | |
| 21,863,005 | | |
| 23,542,515 | |
The Company incurred a loss
of $10,999 for the nine months ended March 31, 2024 (2023 - $35,741) and had a working capital deficit of $8,678 and an accumulated
deficit of $161,037 as of March 31, 2024. As a development stage issuer, the Company has not yet commenced its mining operations
and accordingly does not generate any revenue. As of March 31, 2024, the Company had cash of $194, which will not be sufficient
to fund normal operations for the next twelve months. These conditions and events raise substantial doubt about the Company’s
ability to continue as a going concern.
NioCorp Developments Ltd.
Notes to the Condensed Consolidated Financial Statements
March 31, 2024
(expressed in thousands of
U.S. dollars, except per share amounts or as otherwise stated) (unaudited)
In response to these
conditions and events, the Company plans to obtain additional financing. As disclosed in Note 11, on April 12, 2024, the
Company closed a private placement which resulted in the receipt of net proceeds of $6,935, after giving effect to certain fees but
before estimated offering expenses. In addition, subject to the conditions discussed in Note 11, NioCorp expects to have
access to up to $61,189 in net proceeds from the Standby Equity Purchase Agreement, dated January 26, 2023 (the
“Yorkville Equity Facility Financing Agreement”), between the Company and YA II PN, Ltd., an investment fund
managed by Yorkville Advisors Global, LP (“Yorkville”), through April 1, 2026. In addition, the Company may
pursue additional sources of financing, and while it has been successful in doing so in the past, there can be no assurance
it will be able to do so in the future. Other than the potential issuance of Common Shares under the Yorkville Equity
Facility Financing Agreement, the Company did not have any further funding commitments or arrangements for additional
financing as of March 31, 2024. The Company’s plans to obtain additional financing have not been finalized, are subject
to market conditions, and are not within the Company’s control and therefore cannot be deemed probable. Further, the
Company will be required to raise additional funds for the construction and commencement of operations. As a result, the
Company has concluded that management’s plans do not alleviate substantial doubt about the Company’s ability to
continue as a going concern.
These interim condensed consolidated
financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts
or the amounts and classification of liabilities that might result from the outcome of this uncertainty.
| 4. | ACCOUNTS PAYABLE AND ACCRUED
LIABILITIES |
Schedule of account payable and accrued liabilities
| |
|
|
|
| |
| |
As of | |
| |
March 31,
2024 | | |
June 30, 2023 | |
Accounts payable, trade | |
$ | 4,788 | | |
$ | 1,990 | |
Trade payable accruals | |
| 263 | | |
| 1,324 | |
Income taxes payable | |
| - | | |
| 101 | |
Environmental accruals | |
| 48 | | |
| 48 | |
Loan origination fees payable to related party | |
| 28 | | |
| 28 | |
Total accounts payable and accrued liabilities | |
$ | 5,127 | | |
$ | 3,491 | |
The unsecured convertible debentures
(the “Convertible Debentures”) issued to Yorkville pursuant to the Securities Purchase Agreement, dated January 26,
2023 (as amended, the “Yorkville Convertible Debt Financing Agreement”), between the Company and Yorkville, have a
maturity date of September 17, 2024, and are classified as a current liability as of December 31, 2023. Changes in the Convertible
Debentures are as follows:
Changes in the Convertible
Debentures are as follows:
| |
Amount | |
Opening balance, June 30, 2023 | |
$ | 10,561 | |
Accretion expense | |
| 4,267 | |
Principal and accrued interest converted | |
| (13,121 | ) |
Balance, March 31, 2024 | |
$ | 1,707 | |
Add: Unamortized debt issuance costs | |
| 43 | |
Remaining principal balance, March 31, 2024 | |
$ | 1,750 | |
Based on the Company’s
closing Common Share price of $2.72 as of March 31, 2024, conversion of the remaining Convertible Debenture balance, including
accrued interest, would require the issuance of approximately 714,900 Common Shares. For each $0.10 change in the fair value of
one Common Share, the total shares the Company would be obligated to issue would change by approximately 27,300 shares.
NioCorp Developments Ltd.
Notes to the Condensed Consolidated Financial Statements
March 31, 2024
(expressed in thousands of
U.S. dollars, except per share amounts or as otherwise stated) (unaudited)
| 6. | CLASS B COMMON STOCK OF
ECRC |
The shares of Class B common
stock of Elk Creek Resource Corporation (“ECRC”), an indirect, majority-owned subsidiary of NioCorp formerly known
as GX Acquisition Corp. II (“GXII”), include rights under which the holders may exchange such shares into Common Shares,
and certain of such shares are subject to certain vesting conditions (the “Earnout Shares”). These Earnout Shares
were valued utilizing a Monte Carlo Simulation pricing model with the following primary inputs:
Key Valuation Input |
|
March 31, 2024 |
|
June 30, 2023 |
Closing Common Share price |
|
$2.72 |
|
$5.03 |
Term (expiry) |
|
March 17, 2033 |
|
March 17, 2033 |
Volatility |
|
61.0% |
|
33.5% |
Risk-free rate |
|
4.20% |
|
3.83% |
The following table sets forth
a summary of the changes in the fair value of the Earnout Shares liability for the three- and nine-month periods ended March 31,
2024:
| |
For the Three Months
Ended March 31, 2024 | | |
For the Nine Months
Ended March 31, 2024 | |
Fair value at beginning of period | |
$ | 7,622 | | |
$ | 10,521 | |
Change in fair value | |
| (955 | ) | |
| (3,854 | ) |
Fair value at March 31, 2024 | |
$ | 6,667 | | |
$ | 6,667 | |
On September 1, 2023, the
Company closed a non-brokered private placement (the “September 2023 Private Placement”) of units of the Company (the
“September 2023 Units”). A total of 250,000 September 2023 Units were issued at a price per September 2023 Unit of
$4.00, for total gross proceeds to the Company of $1,000. Each September 2023 Unit consists of one Common Share and one Warrant
(“September 2023 Warrant”). Each September 2023 Warrant entitles the holder to acquire one Common Share at a price
of $4.60 at any time prior to September 1, 2025. Proceeds of the September 2023 Private Placement will be used for continued advancement
of the Elk Creek Project and for working capital and general corporate purposes.
The September 2023 Warrants
were classified as an equity instrument and accordingly, the net proceeds of $962 were allocated based on the relative fair values
of the Common Shares and the September 2023 Warrants on the date of issuance. The amount allocated to the fair value of the September
2023 Warrants was $254 and the balance of the proceeds of $708 was allocated to the Common Shares. The fair value of the September
2023 Warrants issued was computed using the Black Scholes pricing model using the following assumptions: an expected life of 2.0
years, a risk-free interest rate of 4.85%, an expected volatility of 71.63%, and an expected dividend rate of 0%.
On December 22, 2023, the
Company closed a non-brokered private placement (the “December 2023 Private Placement”) of 413,432 units of the Company
(the “December 2023 Units”). Each December 2023 Unit consists of one Common Share and one Warrant (“December
2023 Warrant”). Each December 2023 Warrant entitles the holder to acquire one Common Share at a price of $3.54 at any time
until December 22, 2025. 274,587 of the December 2023 Units were issued and sold to certain accredited investors, who are not affiliated
with the Company but with whom the Company had a pre-existing relationship, at a price of $3.08 per December 2023 Unit, and 138,845
of the December 2023 Units were issued and sold to certain officers and directors of the Company (the “Insider Investors”),
at a price of $3.205 per December 2023 Unit. The price per December 2023
NioCorp Developments Ltd.
Notes to the Condensed Consolidated Financial Statements
March 31, 2024
(expressed in thousands of
U.S. dollars, except per share amounts or as otherwise stated) (unaudited)
Unit paid by the Insider Investors included $0.125 per
December 2023 Warrant underlying each December 2023 Unit purchased by the Insider Investors which allowed the Insider Investors
to participate in the December 2023 Private Placement in accordance with the rules of The Nasdaq Stock Market LLC (“Nasdaq”).
The Company received aggregate gross proceeds from the December 2023 Private Placement of approximately $1,290. Proceeds of the
December 2023 Private Placement will be used for continued advancement of the Elk Creek Project and for working capital and general
corporate purposes. The Company recorded a non-cash expense of $92 and $10 to other operating expense and employee related costs,
respectively, representing the excess of fair value of the December 2023 Units over the purchase price paid by Insider Investors.
The December 2023 Warrants
were classified as an equity instrument and accordingly, the estimated net proceeds of $1,241 were allocated based on the relative
fair values of the Common Shares and the December 2023 Warrants on the date of issuance. The amount allocated to the fair value
of the December 2023 Warrants was $264 and the balance of the proceeds of $977 was allocated to the Common Shares. The fair value
of the December 2023 Warrants issued was computed using the Black Scholes pricing model using the following assumptions: an expected
life of 2.0 years, a risk-free interest rate of 4.33%, an expected volatility of 54.8%, and an expected dividend rate of 0%.
In connection with the closing
of the previously disclosed business combination transaction (the “Transaction”) on March 17, 2023 (the “Transaction
Closing”), 4,565,808 shares of Class B common stock of ECRC were vested as of the Transaction Closing (the “Vested
Shares”) and are exchangeable for Common Shares on a one-for-one basis at any time, and from time to time, until the tenth
anniversary of the Transaction Closing. On February 29, 2024, 243,692 Vested Shares were exchanged for an equivalent number of
Common Shares. This exchange resulted in a change in the Company’s ownership interest in ECRC and was accounted for as an
equity transaction in accordance with ASC 810-10-45-23, with no gain or loss recognized. Accordingly, the carrying amount of the
noncontrolling interest was adjusted to reflect the change in the Company’s ownership interest with a corresponding offset
booked to equity.
The Company issued the following
Common Shares under the Yorkville Equity Facility Financing Agreement during the nine months ended March 31, 2024:
Date | | |
Common Shares
Issued | | |
Gross Funds
Received | | |
Market Value of
Shares Issued | | |
Loss on
Transaction | |
September 12, 2023 | | |
| 70,000 | | |
$ | 259 | | |
$ | 271 | | |
$ | 12 | |
September 18, 2023 | | |
| 75,000 | | |
| 273 | | |
| 314 | | |
| 41 | |
November 30, 2023 | | |
| 75,000 | | |
| 234 | | |
| 244 | | |
| 10 | |
February 28, 2024 | | |
| 75,000 | | |
| 170 | | |
| 174 | | |
| 4 | |
March 7, 2024 | | |
| 82,500 | | |
| 210 | | |
| 218 | | |
| 8 | |
March 14, 2024 | | |
| 85,000 | | |
| 226 | | |
| 230 | | |
| 4 | |
Loss on transaction represents
a non-cash expense equal to the difference between the proceeds received and the fair value of the Common Shares issued based on
the Nasdaq closing price per Common Share on the issuance date and is recorded in other operating expenses in the consolidated
statement of operations and comprehensive loss.
Schedule of stock option
| | |
Number of
Options | | |
Weighted Average
Exercise Price | |
Balance, June 30, 2023 | | |
| 1,541,500 | | |
$ | 7.19 | |
Granted | | |
| 1,625,000 | | |
| 2.99 | |
Exercised | | |
| (7,800 | ) | |
| 3.95 | |
Expired/forfeited | | |
| (595,700 | ) | |
| 5.45 | |
Balance, March 31, 2024 | | |
| 2,563,000 | | |
$ | 4.88 | |
NioCorp Developments Ltd.
Notes to the Condensed Consolidated Financial Statements
March 31, 2024
(expressed in thousands of
U.S. dollars, except per share amounts or as otherwise stated) (unaudited)
The following table summarizes information
about Options outstanding at March 31, 2024:
Exercise Price | | |
Expiry Date | |
Number
Outstanding | | |
Aggregate
Intrinsic Value | | |
Number
Exercisable | | |
Aggregate
Intrinsic Value | |
C$ | 13.60 | | |
December 17, 2024 | |
| 350,000 | | |
| - | | |
| 350,000 | | |
| - | |
C$ | 11.00 | | |
May 30, 2025 | |
| 50,000 | | |
| - | | |
| 50,000 | | |
| - | |
$ | 6.95 | | |
March 27, 2026 | |
| 538,000 | | |
| - | | |
| 538,000 | | |
| - | |
$ | 2.99 | | |
February 15, 2029 | |
| 1,625,000 | | |
| - | | |
| 1,625,000 | | |
| - | |
| | | |
| |
| 2,563,000 | | |
$ | - | | |
| 2,563,000 | | |
$ | - | |
The aggregate intrinsic value
in the preceding table represents the total intrinsic value, based on the Company’s closing share price of $2.72 as of March
31, 2024, which would have been received by the option holders had all option holders exercised their Options as of that date.
On February 15, 2024, the Company
granted 1,625,000 Options at a fair value price of $2.99 per Option, based on a Black-Scholes model with an average risk-free rate
of 4.25%, average share price volatility of 63.2%, and a five-year expected option life.
Prior to January 1, 2024, the
Company concluded that under ASU 718, Compensation – Stock Compensation (Topic 718), Options previously issued on December
31, 2021, May 30, 2022, and March 27, 2023, which included a C$ strike price should remain equity-classified as management determined
that the Options qualified for an exemption from liability classification as the Options were denominated in a currency in which
a substantial portion of the Company’s equity securities traded. Effective January 1, 2024, the Company determined that
due to historically decreasing trading volume on the Toronto Stock Exchange (the “TSX”), this exemption no longer
applied and accordingly, these Options were classified as a liability based on their fair values on that date. The Company recorded
a mark-to-market gain of $195 in other operating expenses related to these option liabilities for the three-month period ended
March 31, 2024.
On March 28, 2024, the Company’s
Board of Directors (the “Board”) approved a modification to Options previously issued on March 27, 2023, with dual
strike prices of $6.95 and C$9.52, under which the option to exercise in C$ was removed. No other terms or conditions were amended
by the Board. Based on this amendment, the Company re-classified these Options to equity on March 28, 2024, based on their fair
value on that date.
Schedule of warrant transactions
| | |
Number of
Warrants | | |
Weighted
Average
Exercise Price | |
Balance, June 30, 2023 | | |
| 18,816,304 | | |
$ | 10.98 | |
Granted | | |
| 663,432 | | |
| 3.94 | |
Exercised | | |
| - | | |
| - | |
Expired | | |
| (894,631 | ) | |
| 8.94 | |
Balance, March 31, 2024 | | |
| 18,585,105 | | |
$ | 10.82 | |
NioCorp Developments Ltd.
Notes to the Condensed Consolidated Financial Statements
March 31, 2024
(expressed in thousands of
U.S. dollars, except per share amounts or as otherwise stated) (unaudited)
At March
31, 2024, the Company had outstanding exercisable Warrants, as follows:
Number | | |
Exercise Price | | |
Expiry Date | |
| 504,611 | | |
C$ | 11.00 | | |
| June 30, 2024 | |
| 894,636 | | |
$ | 8.94 | | |
| (1) | |
| 855,800 | | |
C$ | 9.70 | | |
| February 19, 2025 | |
| 250,000 | | |
$ | 4.60 | | |
| September 1, 2025 | |
| 413,432 | | |
$ | 3.54 | | |
| December 22, 2025 | |
| 15,666,626 | | |
$ | 11.50 | | |
| March 17, 2028 | |
| 18,585,105 | | |
| | | |
| | |
(1) |
These Warrants expire in equal monthly tranches from April 17, 2024 through September 17, 2024 |
Private Warrants
In connection with the Transaction
Closing, the Company assumed GXII’s obligations under the agreement governing the GXII Warrants, as amended by an assignment,
assumption and amendment agreement (the “NioCorp Assumed Warrant Agreement”), and issued an aggregate of 15,666,626
Warrants (the “NioCorp Assumed Warrants”). The Company issued (a) 9,999,959 public NioCorp Assumed Warrants (the “Public
Warrants”) in respect of the GXII Warrants that were publicly traded prior to the Transaction Closing and (b) 5,666,667 NioCorp
Assumed Warrants (the “Private Warrants”) to GX Sponsor II LLC (the “Sponsor”).
Each Private Warrant entitles
the holder to the right to purchase 1.11829212 Common Shares at an exercise price of $11.50 per 1.11829212 Common Shares (subject
to adjustments for stock splits, stock dividends, reorganizations, recapitalizations and the like). No fractional shares will be
issued upon exercise of any Private Warrants, and fractional shares that would otherwise be due to the exercising holder will be
rounded down to the nearest whole Common Share. In no event will the Company be required to net cash settle any Private Warrant.
The Private Warrants: (i) will
be exercisable either for cash or on a cashless basis at the holder’s option and (ii) will not be redeemable by the Company,
in either case as long as the Private Warrants are held by the Sponsor, its members or any of their permitted transferees (as prescribed
in the NioCorp Assumed Warrant Agreement). In accordance with the NioCorp Assumed Warrant Agreement, any Private Warrants that
are held by someone other than the Sponsor, its members or any of their permitted transferees are treated as Public Warrants.
The Company classifies Private
Warrants as Level 2 instruments under the fair value hierarchy as inputs into our pricing model are based on observable data points.
The following observable data points were used in calculating the fair value of the Private Warrants using a Black Scholes pricing
model:
Key Valuation Input | |
March 31, 2024 | | |
June 30, 2023 | |
Share price on valuation date | |
$ | 2.72 | | |
$ | 5.03 | |
Strike price | |
$ | 11.50 | | |
$ | 11.50 | |
Implied volatility of Public Warrants | |
| 57.2 | % | |
| 33.5 | % |
Risk free rate | |
| 4.31 | % | |
| 4.18 | % |
Dividend yield | |
| 0 | % | |
| 0 | % |
Expected warrant life in years | |
| 3.97 | | |
| 4.73 | |
NioCorp Developments Ltd.
Notes to the Condensed Consolidated Financial Statements
March 31, 2024
(expressed in thousands of
U.S. dollars, except per share amounts or as otherwise stated) (unaudited)
The change in the Private Warrants
liability is presented below:
| |
For the Three Months
Ended March 31, 2024 | | |
For the Nine Months
Ended March 31, 2024 | |
Fair value at beginning of period | |
$ | 3,040 | | |
$ | 3,279 | |
Change in fair value | |
| (824 | ) | |
| (1,063 | ) |
Fair value at March 31, 2024 | |
$ | 2,216 | | |
$ | 2,216 | |
Contingent Consent Warrants
As consideration for entering
into the previously publicly disclosed Waiver and Consent Agreement, dated September 25, 2022 (the “Lind Consent”),
between the Company and Lind Global Asset Management III, LLC (“Lind”), Lind received, amongst other things, the right
to receive additional Warrants (the “Contingent Consent Warrants”) if on September 17, 2024, the closing trading price
of the Common Shares on the TSX or such other stock exchange on which such shares may then be listed, is less than C$10.00, subject
to adjustments. The number of Contingent Consent Warrants to be issued, if any, is based on the Canadian dollar equivalent (based
on the then current Canadian to U.S. dollar exchange rate as reported by Bloomberg, L.P.) of $5,000 divided by the five-day volume
weighted average price of the Common Shares on the date of issuance. Further, the number of Contingent Consent Warrants issued
will be proportionately adjusted based on the percentage of Warrants currently held by Lind that are exercised, if any, prior to
the issuance of any Contingent Consent Warrants.
The Contingent Consent Warrants
are classified as a Level 3 financial instrument and were valued utilizing a Monte Carlo simulation pricing model, which calculates
multiple potential outcomes for future share prices based on historic volatility of the Common Shares to determine the probability
of issuance at 18 months following the applicable valuation date and to determine the value of the Contingent Consent Warrants.
The following table discloses the primary inputs into the Monte Carlo model at the balance sheet date and the probability of issuance
calculated by the model.
Key Valuation Input | |
March 31, 2024 | | |
June 30, 2023 | |
Share price on valuation date | |
$ | 2.72 | | |
$ | 5.03 | |
Volatility | |
| 64.0 | % | |
| 63.0 | % |
Risk free rate | |
| 4.26 | % | |
| 4.11 | % |
Probability of issuance | |
| 99.4 | % | |
| 80.8 | % |
The change in the fair value
of the Contingent Consent Warrants is presented below:
| |
For the Three Months
Ended March 31, 2024 | | |
For the Nine Months
Ended March 31, 2024 | |
Fair value at beginning of period | |
$ | 2,093 | | |
$ | 1,710 | |
Change in fair value | |
| 100 | | |
| 483 | |
Fair value at March 31, 2024 | |
$ | 2,193 | | |
$ | 2,193 | |
NioCorp Developments Ltd.
Notes to the Condensed Consolidated Financial Statements
March 31, 2024
(expressed in thousands of
U.S. dollars, except per share amounts or as otherwise stated) (unaudited)
| 8. | EXPLORATION EXPENDITURES |
Schedule of exploration expenditures
| |
For the Three Months
Ended March 31, | | |
For the Nine Months
Ended March 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Technical studies and engineering | |
$ | 53 | | |
$ | 85 | | |
$ | 350 | | |
$ | 222 | |
Field management and other | |
| 136 | | |
| 195 | | |
| 418 | | |
| 588 | |
Metallurgical development | |
| 300 | | |
| 1,130 | | |
| 1,630 | | |
| 3,203 | |
Geologists and field staff | |
| - | | |
| - | | |
| 19 | | |
| 2 | |
Total | |
$ | 489 | | |
$ | 1,410 | | |
$ | 2,417 | | |
$ | 4,015 | |
The
Company incurred lease costs as follows:
| |
|
|
|
| | |
|
|
|
| |
| |
For the Three Months
Ended March 31, | | |
For the Nine Months
Ended March 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Operating Lease Cost: | |
| | | |
| | | |
| | | |
| | |
Fixed rent expense | |
$ | 23 | | |
$ | 15 | | |
$ | 68 | | |
$ | 60 | |
Variable rent expense | |
| 3 | | |
| 3 | | |
| 10 | | |
| 9 | |
Short-term lease cost | |
| 2 | | |
| 3 | | |
| 7 | | |
| 7 | |
Sublease income | |
| (7 | ) | |
| (6 | ) | |
| (23 | ) | |
| (24 | ) |
Net lease cost – other operating expense | |
$ | 21 | | |
$ | 15 | | |
$ | 62 | | |
$ | 52 | |
The maturities of lease liabilities
are as follows at March 31, 2024:
| |
Future Lease
Maturities | |
Total remaining lease payments | |
$ | 268 | |
Less portion of payments representing interest | |
| (53 | ) |
Present value of lease payments | |
| 215 | |
Less current portion of lease payments | |
| 95 | |
Non-current lease liability | |
$ | 120 | |
| 10. | FAIR
VALUE MEASUREMENTS |
The following tables present
information about the assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2024, and June
30, 2023, respectively, and indicate the fair value hierarchy of the valuation techniques the Company utilized to determine such
fair value. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical
instruments. Fair values determined by Level 2 inputs utilize data points that are observable, such as quoted prices, interest
rates, and yield curves. Fair values determined by Level 3 inputs are unobservable data points for the financial instrument and
include situations where there is little, if any, market activity for the instrument.
NioCorp Developments Ltd.
Notes to the Condensed Consolidated Financial Statements
March 31, 2024
(expressed in thousands of
U.S. dollars, except per share amounts or as otherwise stated) (unaudited)
Schedule of fair values determined by level 3 inputs are unobservable data
| |
| | |
As of March 31, 2024 | |
| |
Note | | |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Assets: | |
| | |
| | |
| | |
| | |
| |
Cash and cash equivalents | |
| | | |
$ | 194 | | |
$ | 194 | | |
$ | - | | |
$ | - | |
Investment in equity securities | |
| | | |
| 7 | | |
| 7 | | |
| - | | |
| - | |
Total | |
| | | |
$ | 201 | | |
$ | 201 | | |
$ | - | | |
$ | - | |
Liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | |
Earnout Shares liability | |
| 6 | | |
$ | 6,667 | | |
$ | - | | |
$ | - | | |
$ | 6,667 | |
Warrant liabilities | |
| 7c | | |
| 4,409 | | |
| - | | |
| 2,216 | | |
| 2,193 | |
Total | |
| | | |
$ | 11,076 | | |
$ | - | | |
$ | 2,216 | | |
$ | 8,860 | |
| |
As of June 30, 2023 | |
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Assets: | |
| | |
| | |
| | |
| |
Cash and cash equivalents | |
$ | 2,341 | | |
$ | 2,341 | | |
$ | - | | |
$ | - | |
Investment in equity securities | |
| 9 | | |
| 9 | | |
| - | | |
| - | |
Total | |
$ | 2,350 | | |
$ | 2,350 | | |
$ | - | | |
$ | - | |
Liabilities: | |
| | | |
| | | |
| | | |
| | |
Earnout Shares liability | |
$ | 10,521 | | |
$ | - | | |
$ | - | | |
$ | 10,521 | |
Warrant liabilities | |
| 4,989 | | |
| - | | |
| 3,279 | | |
| 1,710 | |
Total | |
$ | 15,510 | | |
$ | - | | |
$ | 3,279 | | |
$ | 12,231 | |
The Convertible
Debentures discussed in Note 5 were initially recorded at fair value, which represented a nonrecurring fair value measurement
using a Level 3 input. At March 31, 2024, the estimated fair value of this instrument approximated carrying value given that the
instrument was issued in March 2023 and has a short time period until maturity.
On April 12, 2024, the Company
issued and sold to Yorkville and Lind Global Fund II LP (together with Yorkville, the “April 2024 Purchasers”), in
a private placement (the “April 2024 Private Placement”), $8,000 aggregate principal amount of unsecured notes (the
“April 2024 Notes”), pursuant to a securities purchase agreement, dated April 11, 2024 (the “April 2024 Purchase
Agreement”), between the Company and each of the April 2024 Purchasers. Pursuant to the terms of the April 2024 Notes, subject
to certain exceptions, on the first day of each calendar month, beginning on June 1, 2024 (excluding August 2024) (the “Payment
Date”), the Company will be required to repay a portion of the outstanding balance of all of the April 2024 Notes, on a pro-rata
basis, in an amount equal to the sum of (i) $1,400 of principal (or the outstanding principal if less than such amount) in the
aggregate among all of the outstanding Notes, plus (ii) 8.0% of the principal amount being paid (the “Payment Premium”),
and (iii) accrued and unpaid interest, if any, as of the Payment Date. The Company is required to make payments on each Payment
Date until the entire outstanding principal is repaid but will not have an obligation to make a payment on a Payment Date if certain
equity conditions (the “Equity Conditions”) are satisfied.
The Company also issued to the
April 2024 Purchasers, in proportion to the aggregate principal amount of April 2024 Notes issued to each April 2024 Purchaser,
Warrants (the “April 2024 Warrants”) to purchase up to 615,385 Common Shares (the “April 2024 Warrants Shares”),
which are equal to 25% of the aggregate principal amount of April 2024 Notes issued to the April 2024 Purchasers divided by the
exercise price of $3.25, subject to any adjustment to give effect to any stock dividend, stock split or recapitalization.
NioCorp Developments Ltd.
Notes to the Condensed Consolidated Financial Statements
March 31, 2024
(expressed in thousands of
U.S. dollars, except per share amounts or as otherwise stated) (unaudited)
Pursuant to the April 2024 Purchase
Agreement, the April 2024 Purchasers advanced an aggregate of $6,935 to the Company in consideration of the issuance by the Company
to the April 2024 Purchasers of $8,000 aggregate principal amount of the April 2024 Notes and April 2024 Warrants.
Proceeds from the April 2024
Private Placement will be used for general working capital purposes, including for accounts payable, other payables and operating
expenses, and to satisfy the fees and expenses incurred in connection with the Private Placement.
Subject to certain limitations
contained within the April 2024 Notes, holders of the April 2024 Notes will be entitled to convert the principal amount of, accrued
and unpaid interest, if any, and any Payment Premium that has become due and payable on each April 2024 Note, from time to time
over their term, into a number of Common Shares equal to the quotient of the amount being converted divided by a fixed conversion
price of $2.75 per Common Share up to a maximum of 3,141,817 Common Shares (together with the April 2024 Warrant Shares, the “April
2024 Underlying Shares”).
As noted above, the Company
is required to make payments on each Payment Date until the entire outstanding principal is repaid, but will not have an obligation
to make a payment on a Payment Date if the Equity Conditions are satisfied. The Equity Conditions means (i) on each of the five
consecutive trading days prior a Payment Date (the “Measuring Period”) the Underlying Shares Registration Statement
(as defined below) is effective and available for the resale by the Purchasers of all Underlying Shares, (ii) the Company has no
knowledge of any fact that would cause the Underlying Shares Registration Statement not to be effective and available for the resale
of the Underlying Shares, (iii) on each day during the Measuring Period, the Common Shares are designated for quotation on Nasdaq,
or on such other market or exchange on which the Common Shares are then listed or traded to the extent such other market or exchange
is the principal U.S. trading market for the Common Shares (the “Principal U.S. Market”), and have not been suspended
from trading nor have delisting or suspension of trading been threatened or pending, (iv) during the Measuring Period, an event
of default has not occurred, (v) on each trading day during the Measuring Period, the daily U.S. dollar volume-weighted average
price (“VWAP”) for a Common Share on the Principal U.S. Market as reported by Bloomberg Financial Markets is greater
than 120% of the Conversion Price, (vi) on each trading day during the Measuring Period the average daily volume traded exceeded
$500, and (vii) there is no limitation on conversion under the terms of Notes.
The April 2024 Notes are the
unsecured obligations of the Company and will mature on December 31, 2024. The April 2024 Notes will incur a simple interest rate
obligation of 0.0% per annum (which will increase to 18.0% per annum upon the occurrence of an event of default). The outstanding
principal amount of, accrued and unpaid interest, if any, on, and the Payment Premium, if any, on the April 2024 Notes must be
paid by NioCorp in cash when the same becomes due and payable under the terms of the April 2024 Notes at their stated maturity,
upon their redemption or otherwise.
The April 2024 Notes may also
be redeemed at the Company’s option at any time and from time to time over their term at a redemption price equal to the
principal amount being redeemed, plus the Payment Premium, plus accrued and unpaid interest, if any, as of the redemption date.
The Company and the Purchasers
also entered into a registration rights agreement (the “April 2024 Registration Rights Agreement”) pursuant to which
the Company has agreed to file with the SEC a registration statement (the “April 2024 Underlying Shares Registration Statement”)
registering the resale by the Purchasers of the April 2024 Underlying Shares under the Securities Act of 1933 (the “Securities
Act”), as soon as practicable but no later than May 15, 2024, and to use its reasonable best efforts to have the April 2024
Underlying Shares Registration Statement declared effective as soon as practicable after the filing thereof, but in no event later
than the 60th calendar day following the filing date thereof. The Company further agreed to use its reasonable best efforts to
cause the April 2024 Underlying Shares Registration Statement to remain continuously effective for a period that will terminate
upon the first date on which all of the April 2024 Underlying Shares may be sold without restriction, including volume and manner-of-sale
restrictions, pursuant to Rule 144 under the Securities Act or have been sold by April 2024 Purchasers. The Company also granted
to the Purchasers certain demand rights for underwritten shelf takedowns and piggyback registration rights with respect to the
April 2024 Underlying Shares.
ITEM 2. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis
should be read in conjunction with our historical interim condensed consolidated financial statements and related notes included
elsewhere in this Quarterly Report on Form 10-Q and the Annual Report on Form 10-K filed with the Securities and Exchange Commission
(the “SEC”) for the year ended June 30, 2023, which have been prepared in accordance with generally accepted accounting
principles in the United States (“U.S. GAAP”). This discussion and analysis contains forward-looking statements
and forward-looking information that involve risks, uncertainties, and assumptions. Our actual results may differ materially from
those anticipated in these forward-looking statements and information as a result of many factors, including, but not limited to,
those set forth elsewhere in this Quarterly Report on Form 10-Q. See “Note Regarding Forward-Looking Statements” below.
All currency amounts are stated in U.S.
dollars unless noted otherwise.
As used in this report, unless the context
otherwise indicates, references to “we,” “our,” the “Company,” “NioCorp,” and “us”
refer to NioCorp Developments Ltd. and its subsidiaries, collectively.
Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q and
the exhibits attached hereto contain “forward-looking statements” within the meaning of Section 27A of the Securities
Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended
(the “Exchange Act”), and “forward-looking information” within the meaning of applicable Canadian securities
legislation (collectively, “forward-looking statements”). Such forward-looking statements concern our anticipated results
and developments in the operations of the Company in future periods, planned exploration activities, the adequacy of the Company’s
financial resources, and other events or conditions that may occur in the future.
Forward-looking statements have been based
upon our current business and operating plans, as approved by the Company’s Board of Directors, and may include statements
regarding the anticipated benefits of the transactions (the “Transactions”) contemplated by the previously disclosed
Business Combination Agreement, dated September 25, 2022 (the “Business Combination Agreement”), among the Company,
GX Acquisition Corp. II and Big Red Merger Sub Ltd, including NioCorp’s ability to access the full amount of the expected
net proceeds of the Standby Equity Purchase Agreement, dated January 26, 2023 (the “Yorkville Equity Facility Financing Agreement”),
between the Company and YA II PN, Ltd., an investment fund managed by Yorkville Advisors Global, LP (“Yorkville”),
through April 1, 2026; NioCorp’s ability to receive a final commitment of financing from the Export-Import Bank of the United
States (“EXIM”); anticipated benefits of the listing of NioCorp’s common shares, without par value (the “Common
Shares”), on The Nasdaq Stock Market LLC (“Nasdaq”); the financial and business performance of NioCorp; NioCorp’s
anticipated results and developments in the operations of NioCorp in future periods; NioCorp’s planned exploration and development
activities; the adequacy of NioCorp’s financial resources; NioCorp’s ability to secure sufficient project financing
to complete construction and commence operation of the Elk Creek Project; NioCorp’s expectation and ability to produce niobium,
scandium, and titanium at the Elk Creek Project; NioCorp’s plans to produce and supply specific products and market demand
for those products; the outcome of current recovery process improvement testing, and NioCorp’s expectation that such process
improvements could lead to greater efficiencies and cost savings in the Elk Creek Project; anticipated benefits of the agreement
with Brunel University London; the Elk Creek Project’s ability to produce multiple critical metals; the Elk Creek Project’s
projected ore production and mining operations over its expected mine life; the completion and content of an updated technical
report for the Elk Creek Project; the completion of technical and economic analyses on the potential addition of magnetic rare
earth oxides to NioCorp’s planned product suite; anticipated benefits of the electrification of access to the Elk Creek Project
mine site; the exercise of options to purchase additional land parcels; the execution of contracts with engineering, procurement
and construction companies; the advancement of offtake discussions with potential customers; NioCorp’s ongoing evaluation
of the impact of inflation, supply chain issues and geopolitical unrest on the Elk Creek Project’s economic model; and the
creation of full time and contract construction jobs over the construction period of the Elk Creek Project.
Forward-looking statements are frequently,
but not always, identified by words such as “expects,” “anticipates,” “believes,” “intends,”
“estimates,” “potential,” “possible,” and similar expressions, or statements that events,
conditions,
or results “will,” “may,” “could,” or “should” (or the negative and grammatical
variations of any of these terms) occur or be achieved. Any statements that express or involve discussions with respect to predictions,
expectations, beliefs, plans, projections, objectives, assumptions, or future events or performance (often, but not always, using
words or phrases such as “expects” or “does not expect,” “is expected,” “anticipates”
or “does not anticipate,” “plans,” “estimates,” or “intends,” or stating that certain
actions, events, or results “may,” “could,” “would,” “might,” or “will”
be taken, occur or be achieved) are not statements of historical fact and may be forward-looking statements. Such forward-looking
statements reflect the Company’s current views with respect to future events and are subject to certain known and unknown
risks, uncertainties, and assumptions. Many factors could cause actual results, performance, or achievements to be materially different
from any future results, performance, or achievements that may be expressed or implied by such forward-looking statements, including,
among others, risks related to the following: NioCorp’s ability to recognize the anticipated benefits of the Transactions,
including NioCorp’s ability to access the full amount of the expected net proceeds under the Yorkville Equity Facility Financing
Agreement through April 1, 2026; NioCorp’s ability to recognize the anticipated benefits of the April 2024 Private Placement;
unexpected costs related to the Transactions; the outcome of any legal proceedings that may be instituted against NioCorp following
closing of the Transactions; NioCorp’s ability to receive a final commitment of financing from EXIM on the anticipated timeline,
on acceptable terms, or at all, including the timing for EXIM’s initial due diligence findings; NioCorp’s ability to
continue to meet Nasdaq listing standards; NioCorp’s ability to operate as a going concern; risks relating to the Common
Shares, including price volatility, lack of dividend payments and dilution or the perception of the likelihood any of the foregoing;
NioCorp’s requirement of significant additional capital; the extent to which NioCorp’s level of indebtedness and/or
the terms contained in agreements governing NioCorp’s indebtedness or the Yorkville Equity Facility Financing Agreement may
impair NioCorp’s ability to obtain additional financing, on acceptable terms, or at all; covenants contained in agreements
with NioCorp’s secured creditors that may affect its assets; NioCorp’s limited operating history; NioCorp’s history
of losses; the material weaknesses in NioCorp’s internal control over financial reporting, NioCorp’s efforts to remediate
such material weaknesses and the timing of remediation; the possibility that NioCorp may qualify as a “passive foreign investment
company” (“PFIC”) under the Internal Revenue Code of 1986, as amended (the “Code”); the potential
that the Transactions could result in NioCorp becoming subject to materially adverse U.S. federal income tax consequences as a
result of the application of Section 7874 and related sections of the Code; cost increases for NioCorp’s exploration and,
if warranted, development projects; a disruption in, or failure of, NioCorp’s information technology systems, including those
related to cybersecurity; equipment and supply shortages; variations in the market demand for, and prices of, niobium, scandium,
titanium and rare earth products; current and future offtake agreements, joint ventures, and partnerships; NioCorp’s ability
to attract qualified management; the effects of global health crises on NioCorp’s business plans, financial condition and
liquidity; estimates of mineral resources and reserves; mineral exploration and production activities; feasibility study results;
the results of metallurgical testing; the results of technological research; changes in demand for and price of commodities (such
as fuel and electricity) and currencies; competition in the mining industry; changes or disruptions in the securities markets;
legislative, political or economic developments, including changes in federal and/or state laws that may significantly affect the
mining industry; the impacts of climate change, as well as actions taken or required by governments related to strengthening resilience
in the face of potential impacts from climate change; the need to obtain permits and comply with laws and regulations and other
regulatory requirements; the timing and reliability of sampling and assay data; the possibility that actual results of work may
differ from projections/expectations or may not realize the perceived potential of NioCorp’s projects; risks of accidents,
equipment breakdowns, and labor disputes or other unanticipated difficulties or interruptions; the possibility of cost overruns
or unanticipated expenses in development programs; operating or technical difficulties in connection with exploration, mining,
or development activities; the management of the water balance at the Elk Creek Project site; land reclamation requirements related
to the Elk Creek Project; the speculative nature of mineral exploration and development, including the risks of diminishing quantities
of grades of reserves and resources; claims on the title to NioCorp’s properties; potential future litigation; and NioCorp’s
lack of insurance covering all of NioCorp’s operations.
Should one or more of these risks or uncertainties
materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described herein.
This list is not exhaustive of the factors that may affect any of the Company’s forward-looking statements. Forward-looking
statements are statements about the future and are inherently uncertain, and actual achievements of the Company or other future
events or conditions may differ materially from those reflected in the forward-looking statements due to a variety of risks, uncertainties,
and other factors, including without limitation those discussed under the heading “Risk Factors” in our Annual Report
on Form 10-K for the fiscal year ended June 30, 2023, as well as other factors described elsewhere in this report and the Company’s
other reports filed with the SEC.
The Company’s forward-looking statements
contained in this Quarterly Report on Form 10-Q are based on the beliefs, expectations, and opinions of management as of the date
of this report. The Company does not assume any obligation to update forward-looking statements if circumstances or management’s
beliefs, expectations, or opinions should change, except as required by law. For the reasons set forth above, investors should
not attribute undue certainty to, or place undue reliance on, forward-looking statements.
Qualified Person
All technical and scientific information
that forms the basis for the Elk Creek Project disclosure included in this Quarterly Report on Form 10-Q has been reviewed and
approved by Scott Honan, M.Sc., SME-RM, NioCorp’s Chief Operating Officer. Mr. Honan is a “Qualified Person”
as such term is defined in National Instrument 43-101 – Standards of Disclosure for Mineral Projects and subpart 1300 of
Regulation S-K.
Company Overview
NioCorp is developing the Elk Creek Project,
located in southeast Nebraska. The Elk Creek Project is a development-stage property that has disclosed niobium, scandium, and
titanium reserves and resources and disclosed rare earth mineral resources. The Company is continuing technical and economic studies
around the rare earths contained in the Elk Creek Project’s mineral resources in order to determine whether extraction of
rare earth elements can be reasonably justified and economically viable after taking into account all relevant factors. Niobium
is used to produce various superalloys that are extensively used in high performance aircraft and jet turbines. It also is used
in High-Strength, Low-Alloy steel, a stronger steel used in automobiles, bridges, structural systems, buildings, pipelines, and
other applications that generally increases strength and/or reduces weight, which can result in environmental benefits, including
reduced fuel consumption and material usage and fewer air emissions. Scandium can be combined with aluminum to make high-performance
alloys with increased strength and improved corrosion resistance. Scandium also is a critical component of advanced solid oxide
fuel cells, an environmentally preferred technology for high-reliability, distributed electricity generation. Titanium is a component
of various superalloys and other applications that are used for aerospace applications, weapons systems, protective armor, medical
implants, and many others. It also is used in pigments for paper, paint, and plastics. Rare earths are critical to electrification
and decarbonization initiatives and can be used to manufacture the strongest permanent magnets commercially available.
Our primary business strategy is to advance
our Elk Creek Project to commercial production. We are focused on obtaining additional funds to carry out our near-term planned
work programs associated with securing the project financing necessary to complete mine development and construction of the Elk
Creek Project.
Recent Corporate Events
Nanoscale Partnership
In May 2023, we announced an
aluminum-scandium (“Al-Sc”) master alloy initiative (the “Al-Sc master alloy initiative”), in partnership
with Boston-based Nanoscale Powders LLC (“Nanoscale”). Al-Sc master alloy, which generally contains 2% by weight scandium,
is used to introduce scandium into aluminum for the purpose of producing various Al-Sc alloys, which generally contain a fraction
of a percent scandium by weight. These alloys help to reduce weight, increase strength and corrosion resistance, and make the material
weldable in automotive and mass transit, aerospace, defense, space, and other systems. Two of the three planned 1-kilogram ingots
were manufactured at a contract metallurgical facility operated by Creative Engineers in the quarter ended December 31, 2023. The
third ingot was manufactured in the quarter ended March 31, 2024. These trials were successful in producing an Al-Sc master alloy
with a 2% scandium content. The technology is sensitive to the purity of the starting materials and requires isolation from oxygen
and moisture while manufacturing is conducted. The Company is evaluating the costs and benefits associated with scaling up the
technology to larger ingots and conducting the manufacturing operations in a semi-continuous or continuous fashion. The Company
is also evaluating other pathways for the manufacture of Al-Sc master alloy.
Brunel University London Agreement
On January 30, 2024, we announced
that the Company entered into an agreement with London-based Brunel University London, a leading research university focused on
the application of cast aluminum alloys globally, to develop innovative aluminum-scandium alloys and applications for use in the
automotive sector. NioCorp has joined with the Brunel Centre for Advanced Solidification Technology to develop a range of innovative
aluminum alloys for the automotive sector. These alloys will utilize scandium to enhance the performance of aluminum components
in order to facilitate:
|
● |
Vehicle light weighting – developing aluminum-scandium alloys that reduce weight, increase automobile efficiencies, and reduce emissions; |
|
● |
Recycling – utilizing the performance-enhancing attributes of scandium to increase recyclability, creating sustainable low-carbon circular supply chains; and |
|
● |
Cost Reduction – reducing manufacturing costs and waste through utilizing scandium to increase the strength, ductility, weldability, durability, surface finish, and corrosion resistance of critical aluminum components. |
April 2024 Private Placement
On April 12, 2024, the Company entered
into the April 2024 Private Placement with the April 2024 Purchasers, pursuant to which (i) the Company issued and sold to the
April 2024 Purchasers $8.0 million aggregate principal amount April 2024 Notes and April 2024 Warrants, (ii) the April 2024 Purchasers
advanced and aggregate of $6,935 million to the Company, and (iii) the Company and the April 2024 Purchasers entered into the April
2024 Registration Rights Agreement. See Note 11 to the Notes to the Condensed Consolidated Financial Statements for further discussion.
Elk Creek Project Update
Operations were completed at the Company’s
demonstration scale processing plant in Trois-Rivieres, Quebec (the “Demonstration Plant”) in February 2023. In addition
to establishing metallurgical recoveries for prospective rare earth products from an improvement flowsheet, the Demonstration Plant
also established improved recoveries and higher purities for the Company’s planned niobium and titanium products. The results
from the Demonstration Plant are expected to be utilized in a future update to the Company’s technical report for the Elk
Creek Project, as well as to advance offtake discussions with potential customers.
Work to finalize the engineering for road
improvements in the vicinity of the Elk Creek Project site was put on hold until the Company obtains additional financing.
The Company retained a mine engineering
consultant in February 2024 to evaluate, at a scoping level, the costs and benefits of electrifying the mine and accessing it via
ramps instead of vertical shafts. The evaluation did not include the detailed examination of geotechnical or hydrogeologic issues.
The findings of the evaluation indicated a potential savings in upfront capital cost, a shorter schedule to get the mine to full
production, and potential operating cost savings. These findings are preliminary but encouraging, and the Company plans a more
detailed evaluation of this option for the design of the underground mine as part of a future update to the technical report for
the Elk Creek Project.
Other Activities
Our long-term financing efforts continued
during the quarter ended March 31, 2024. As previously disclosed, on March 6, 2023, the Company announced the receipt of a Letter
of Interest from the EXIM for potential debt financing of up to $800 million through EXIM’s “Make More In America”
initiative to fund a portion of the project costs of the Elk Creek Project. A project finance letter of interest from EXIM represents
only a preliminary step in the formal EXIM application process, and the Letter of Interest states that the communication “does
not represent a financing commitment” and “is not an explicit indication of the financial or commercial viability of
a transaction.” As stated in the Letter of Interest, “Upon receipt of NioCorp’s application for financing, EXIM
will conduct all requisite due
diligence necessary to determine if a Final Commitment may be issued for this transaction.”
The process from submission of an application to a final commitment of financing by EXIM, if any, is subject to a number of risks
and uncertainties. As explained in the Letter of Interest, “Any final commitment will be dependent on meeting EXIM’s
underwriting criteria, authorization process, and finalization and satisfaction of terms and conditions. All Final Commitments
must be in compliance with EXIM policies as well as program, legal, and eligibility requirements.” The debt financing is
subject to the satisfactory completion of due diligence, the negotiation and settlement of final terms, and the negotiation of
definitive documentation.
NioCorp submitted a formal application
to EXIM for a loan under EXIM’s “Make More in America” initiative on June 6, 2023. The Company was informed that
its application received approval by the first of three reviews by the EXIM Transaction Review Committee on October 2, 2023. EXIM
deployed additional resources to the processing of the Company’s application during the quarter ended December 31, 2023 and
has retained financial and legal consultants to support EXIM’s due diligence on the Elk Creek Project. On April 15, 2024,
the Company received the Preliminary Project Letter (the “PPL”) from EXIM. The PPL is a summary of EXIM’s initial
due diligence findings and also includes a preliminary Indicative Term Sheet. Management is working with EXIM to continue to advance
the project through the next stages of EXIM’s due diligence and loan application process. We are currently unable to estimate
how long the application process may take, and there can be no assurances that we will be able to successfully negotiate a final
commitment of debt financing from EXIM.
As funds become available through the Company’s
fundraising efforts, we expect to undertake the following activities:
|
● |
Continuation of the Company’s efforts to secure federal, state, and local operating permits; |
|
● |
Continued evaluation of the potential to produce rare earth products and sell such products under offtake agreements; |
|
● |
Negotiation and completion of offtake agreements for the remaining uncommitted production of niobium, scandium, and titanium from the Elk Creek Project, including the potential sale of titanium as titanium tetrachloride; |
|
● |
Negotiation and completion of engineering, procurement, and construction agreements; |
|
● |
Completion of the final detailed engineering for the underground portion of the Elk Creek Project; |
|
● |
Initiation and completion of the final detailed engineering for surface project facilities; |
|
● |
Construction of natural gas and electrical infrastructure under existing agreements to serve the Elk Creek Project site; |
|
● |
Completion of water supply agreements and related infrastructure to deliver fresh water to the Elk Creek Project site; |
|
● |
Initiation of revised mine groundwater investigation and control activities; |
|
● |
Initiation of long-lead equipment procurement activities; |
|
● |
As a follow-on to the Company’s Demonstration Plant operations, complete characterization and testing of waste materials to support tailings impoundment and paste backfill plant designs; |
|
● |
Completion of design and permitting efforts related to improvements to the junction of Nebraska state highways 50 and 62 and improvements and paving of County Road 721 to the proposed entrance to the Elk Creek Project mine site; and |
|
● |
Completion of an updated technical report for the Elk Creek Project. |
Financial and Operating Results
The Company has no revenues from mining
operations. Operating expenses incurred related primarily to costs incurred for the advancement of the Elk Creek Project and the
activities necessary to support corporate and shareholder duties and are detailed in the following table (in thousands of dollars).
| |
For the Three Months
Ended March 31, | | |
For the Nine Months
Ended March 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Operating expenses | |
| | | |
| | | |
| | | |
| | |
Employee-related costs | |
$ | 2,531 | | |
$ | 1,405 | | |
$ | 3,181 | | |
$ | 1,989 | |
Professional fees | |
| 633 | | |
| 157 | | |
| 2,772 | | |
| 583 | |
Exploration expenditures | |
| 489 | | |
| 1,410 | | |
| 2,417 | | |
| 4,015 | |
Other operating expenses | |
| 1,457 | | |
| 26,220 | | |
| 3,100 | | |
| 26,888 | |
Total operating expenses | |
| 5,110 | | |
| 29,192 | | |
| 11,470 | | |
| 33,475 | |
Change in fair value of Earnout Shares liability | |
| (955 | ) | |
| (881 | ) | |
| (3,854 | ) | |
| (881 | ) |
Change in fair value of warrant liabilities | |
| (724 | ) | |
| 784 | | |
| (580 | ) | |
| 868 | |
Loss on debt extinguishment | |
| - | | |
| 300 | | |
| - | | |
| 1,922 | |
Interest expense | |
| 1,016 | | |
| 142 | | |
| 4,267 | | |
| 362 | |
Other gains | |
| (195 | ) | |
| - | | |
| (195 | ) | |
| (13 | ) |
Foreign exchange loss (gain) | |
| (27 | ) | |
| 83 | | |
| (10 | ) | |
| 192 | |
Loss on equity securities | |
| - | | |
| 1 | | |
| 2 | | |
| 2 | |
Income tax benefit | |
| - | | |
| (186 | ) | |
| (101 | ) | |
| (186 | ) |
Loss attributable to noncontrolling interest | |
| 169 | | |
| 92 | | |
| 439 | | |
| 92 | |
Net loss attributable to the Company | |
$ | 4,056 | | |
$ | 29,343 | | |
$ | 10,560 | | |
$ | 35,649 | |
Three- and nine-month periods ended
March 31, 2024 compared to the three- and nine-month periods ended March 31, 2023
Significant items affecting operating expenses
are noted below:
Employee-related costs increased
for the three- and nine-month periods in 2024 as compared to 2023, primarily due to an increase in the number of options issued
to employees in 2024 partially offset by a lower fair value per option as calculated under the Black Scholes pricing model, as
well as the impact of board-authorized employee salary increases which became effective April 1, 2023.
Professional fees increased
for the nine-month period in 2024 as compared to 2023, primarily due to the timing of legal services associated with the Company’s
SEC registration statements filed in October 2023, as well as increased audit fees associated with the Company’s June 30,
2023 financial statements and increased review fees in connection with the Company’s September 30, 2023, December 31, 2023
and March 31, 2024, financial statements. These costs increased for the three-month period ended March 31, 2024 as compared to
2023,as 2024 costs included additional audit and accounting fees associated with quarterly financial statement review procedures
as well as increased legal fees.
Exploration expenditures
decreased for the nine-month period in 2024 as compared to 2023, as 2023 costs included Demonstration Plant development and start-up
costs, as well as costs related to the completion and filing of the Technical Report Summary based on the Company’s 2022
Feasibility Study for the Elk Creek Project, which was filed with the SEC on September 6, 2022. These costs decreased for the three-month
period ended March 31, 2024 as compared to 2023, as 2023 costs included Demonstration Plant development and start-up costs, while
overall Demonstration Plant operations ended during the three-month period in 2023.
Other operating expenses
include costs related to investor relations, general office expenditures, equity offering and proxy expenditures, board-related
expenditures, and other miscellaneous costs. These costs decreased for the three- and nine-month periods in 2024 as compared to
2023 primarily due to the impact costs and expenses related to the closing of the Transactions on March 17, 2023.
Other significant items impacting the change
in the Company’s net loss are noted below:
Change in fair value of Earnout
Shares liability represents the changes in fair value related to the shares of Class B common stock of Elk Creek Resource Corporation
(“ECRC”), an indirect, majority-owned subsidiary of NioCorp formerly known as GX Acquisition Corp. II, the rights of
the holders of which to exchange such shares
into Common Shares are subject to certain vesting conditions (such shares of ECRC
Class B common stock, the “Earnout Shares”). The decline in costs for all periods presented represents the impact of
the Company’s declining Common Share price on the financial modeling used to determine the period end fair values.
Change in fair value of warrant
liability for all periods presented primarily represents the changes in fair value related to Lind Global Asset Management
III, LLC’s (“Lind”) right to receive additional Warrants (the “Contingent Consent Warrants”) as consideration
for entering into the previously disclosed Waiver and Consent Agreement, dated September 25, 2022 (the “Lind Consent”),
between the Company and Lind, based on the impact of a lower closing Common Share price, which increases the probability of these
Contingent Consent Warrants being issued on the 18-month anniversary. This expense was partially offset by a slight decrease in
the valuation of the Warrants issued to GX Sponsor II LLC (the “Sponsor”) in connection with the closing of the Transactions
(the “Private Warrants”).
Interest expense increased
for both the nine-month and three-month periods in 2024 as compared to 2023 due to accretion expense associated with the unsecured
convertible debentures (the “Convertible Debentures”) issued to Yorkville, which were issued in March 2023.
Foreign exchange loss
(gain) is primarily due to changes in the U.S. dollar against the Canadian dollar. During 2023, the functional currency of the
parent company was Canadian dollars, and the loss for the period was primarily due to changes in the foreign exchange rates applied
to U.S. dollar-denominated debt instruments. Effective March 17, 2023, the parent company’s functional currency became the
U.S. dollar.
Loss on debt extinguishment
incurred in 2023 represents the loss incurred under Accounting Standards Codification (“ASC”) Topic 470, Debt,
related to the convertible security issued to Lind (the “Lind III Convertible Security”) pursuant to the Convertible
Security Funding Agreement, dated February 26, 2021, as amended by Amendment #1 to the Convertible Security Funding Agreement,
dated December 2, 2021, between the Company and Lind).
Other gains for the three
and nine months ended March 31, 2024 represents the change in fair value of Canadian dollar-denominated Options which the Company
classified as a liability effective January 1, 2024. 2023 activity represents the gain on a sale of a small parcel of Company owned
property to the State of Nebraska in connection with a highway improvement project unrelated to the development of the Elk Creek
Project.
Loss attributable to noncontrolling
interest represents the portion of net loss in ECRC not owned by the Company.
Liquidity and Capital Resources
We have no revenue generating operations
from which we can internally generate funds. To date, our ongoing operations have been financed by the sale of our equity securities
by way of private placements, convertible securities issuances, the exercise of Options and Warrants, and related party loans.
With respect to currently outstanding Options and Warrants, we believe that exercise of these instruments, and cash proceeds from
such exercises, will not occur unless and until the market price for our Common Shares equals or exceeds the related exercise price
of each instrument.
On April 12, 2024, the Company announced
the closing of the April 2024 Private Placement. The April 2024 Purchase Agreement is expected to provide near-term access to capital.
The Yorkville Equity Facility Financing Agreement is expected to provide near-term and longer-term access to capital. The ability
of the Company to draw down on the Yorkville Equity Facility Financing Agreement, at its discretion, is subject to certain limitations
and the satisfaction of certain conditions and, when available, provides an opportunity to actively manage the cash needs of the
Company more closely. Historically, cash has generally been available to the Company through private placements of equity for which
the timing did not always coincide with the Company’s cash needs. The Company may utilize the Yorkville Equity Facility Financing
Agreement to potentially generate funds at a time when they are in need. Alternatively, the Company can also utilize the Yorkville
Equity Facility Financing Agreement for opportunistic share sales.
As of March 31, 2024, the Company had cash
of $0.2 million and a working capital deficit of $8.7 million, compared to cash of $2.3 million and working capital of $0.2 million
on June 30, 2023.
We expect that the Company will operate
at a loss for the foreseeable future. The Company’s current planned cash needs are approximately $1.1 million until June
30, 2024, inclusive of any repayments of principal and interest due on the Yorkville Convertible Debentures and April 2024 Notes.
In addition to outstanding accounts payable and short-term liabilities, our average monthly planned expenditures through June 30,
2024 are expected to be approximately $365,000 per month where approximately $320,000 is for corporate overhead and estimated costs
related to securing financing necessary for advancement of the Elk Creek Project. Approximately $45,000 per month is planned for
expenditures relating to the advancement of the Elk Creek Project by ECRC. The Company’s ability to continue operations and
fund our current work plan is dependent on management’s ability to secure additional financing.
The Company anticipates that it does not
have sufficient cash on hand to continue to fund basic operations for the next twelve months, and additional funds totaling $14.5
million to $15.0 million are likely to be necessary to continue advancing the Elk Creek Project in the areas of financing, permitting,
and detailed engineering. While the Yorkville Equity Facility Financing Agreement and the April 2024 Purchase Agreement may provide
the Company with access to additional capital, the Company may require additional capital to meet its cash needs. Management is
actively pursuing such additional sources of debt and equity financing, and while it has been successful in doing so in the past,
there can be no assurance it will be able to do so in the future.
Elk Creek property lease commitments are
$13,000 until June 30, 2024. To maintain our currently held properties and fund our currently anticipated general and administrative
costs and planned exploration and development activities at the Elk Creek Project for the fiscal year ending June 30, 2024, the
Company will likely require additional financing during the current fiscal year. Should such financing not be available in that
timeframe, we will be required to reduce our activities and will not be able to carry out all our presently planned activities
at the Elk Creek Project.
On June 6, 2023, the Company announced
that it had submitted an application to EXIM for debt financing (the “EXIM Financing”) to fund the project costs for
the Elk Creek Project, under EXIM’s “Make More in America” initiative. The EXIM Financing is subject to, among
other matters, the satisfactory completion of due diligence, the negotiation and settlement of final terms, and the negotiation
of definitive documentation. There can be no assurance that the EXIM Financing will be completed on the terms described herein
or at all.
Except for the proceeds
from the April 2024 Private Placement and potential funding under the Yorkville Equity Facility Financing Agreement, discussed
above, and the potential exercise of Options and Warrants, we currently have no further funding commitments or arrangements for
additional financing at this time, and there is no assurance that we will be able to obtain any such additional financing on acceptable
terms, if at all. Pursuant to the Exchange Agreement, dated as of March 17, 2023 (as amended, supplemented or otherwise modified,
the “Exchange Agreement”), by and among NioCorp, ECRC and the Sponsor, NioCorp is restricted from issuing equity or
equity-linked securities (other than Common Shares) or any preferred equity or non-voting equity if such issuance would adversely
impact the rights of the holders of the shares of Class B common stock of ECRC, without the consent of the holders of a majority
of the shares of Class B common stock of ECRC. The Yorkville Convertible Debt Financing Agreement and the April 2024 Purchase Agreement
also contain certain covenants that, among other things, limit NioCorp’s ability to use the proceeds from the issuance of
the securities pursuant to the Yorkville Convertible Debt Financing Agreement or the April 2024 Purchase Agreement to repay related
party debt or to enter into any variable rate transaction, including issuances of equity or debt securities that are convertible
into Common Shares at variable rates and any equity line of credit, at-the-market agreement, or other continuous offering of Common
Shares, other than with Yorkville, subject to certain exceptions. Notwithstanding the restrictions set forth in the Exchange Agreement,
the Yorkville Convertible Debt Financing Agreement, and the April 2024 Purchase Agreement, there is significant uncertainty that
we would be able to secure any additional financing in the current equity or debt markets. The quantity of funds to be raised and
the terms of any proposed equity or debt financing that may be undertaken will be negotiated by management as opportunities to
raise funds arise. Management may pursue funding sources of both debt and equity financing, including but not limited to the issuance
of equity securities in the form of Common Shares, Warrants, subscription receipts, or any combination thereof in units of the
Company pursuant to private placements to accredited investors or pursuant to public offerings in the form of underwritten/brokered
offerings, registered direct offerings, or other forms of equity financing and public or private issuances of debt securities including
secured and unsecured convertible debt instruments or secured debt project financing. Management does not currently know the terms
pursuant to which such financings may be completed in the future, but any such financings will be negotiated at arm’s-length.
Future financings involving the issuance of equity securities or derivatives thereof will likely be completed at a discount to
the then-current market price of the Company’s securities and will likely be dilutive to current shareholders. In addition,
we could raise funds through the sale of interests in our mineral properties, although
current market conditions and other recent
worldwide events have substantially reduced the number of potential buyers/acquirers of any such interests. However, we cannot
provide any assurances that we will be able to be successful in raising such funds.
Based on the conditions
described within, management has concluded, as supported by the notes that accompany our financial statements for the year ended
June 30, 2023, that substantial doubt exists as to our ability to continue in business. The financial statements included in this
Quarterly Report on Form 10-Q have been prepared under the assumption that we will continue as a going concern. We are a development
stage issuer and we have incurred losses since our inception. We may not have sufficient cash to fund normal operations and meet
debt obligations for the next twelve months without deferring payment on certain current liabilities and raising additional funds.
Recent worldwide events have created general global economic uncertainty as well as uncertainty in capital markets, supply chain
disruptions, increased interest rates and inflation, and the potential for geographic recessions. During fiscal year 2023 and continuing
into fiscal year 2024, these events continued to create uncertainty with respect to overall Elk Creek Project funding and timelines.
We believe that the going concern uncertainty cannot be alleviated with confidence until the Company has entered into a business
climate where funding of its planned ongoing operating activities is secured. Therefore, these factors raise substantial doubt
as to our ability to continue as a going concern.
We have no exposure to any asset-backed
commercial paper. Other than cash held by our subsidiaries for their immediate operating needs in Colorado and Nebraska, all of
our cash reserves are on deposit with major U.S. and Canadian chartered banks. We do not believe that the credit, liquidity, or
market risks with respect thereto have increased as a result of the current market conditions. However, in order to achieve greater
security for the preservation of our capital, we have, of necessity, been required to accept lower rates of interest, which has
also lowered our potential interest income.
Operating Activities
During the nine months ended March 31,
2024, the Company’s operating activities consumed $5.6 million of cash (2023: $11.5 million). The cash used in operating
activities for the nine months ended March 31, 2024, reflects the Company’s funding of losses of $11.0 million, share-based
compensation expense, and Convertible Debenture accretion, partially offset by a reduction in the Earnout Shares liability and
other non-cash transactions. Overall, operational outflows during the nine months ended March 31, 2024, decreased from the corresponding
period of 2023 due to costs and expenditures incurred in connection with the Transaction. Going forward, the Company’s working
capital requirements are expected to increase substantially in connection with the development of the Elk Creek Project.
Financing Activities
Financing inflows were $3.5 million during
the nine months ended March 31, 2024 (2023: $13.6 million), with 2024 inflows reflecting the gross receipts of $1.0 million from
the September 2023 Private Placement, $1.3 million from the December 2023 Private Placement, and $1.4 million from Common Share
issuances under the Yorkville Equity Facility Financing Agreement.
Cash Flow Considerations
The Company has historically relied upon
debt and equity financings to finance its activities. Subject to the restrictions set forth in the Exchange Agreement and the Yorkville
Convertible Debt Financing Agreement, the Company may pursue additional debt and/or equity financing in the medium term; however,
there can be no assurance the Company will be able to obtain any required financing in the future on acceptable terms.
The Company has limited financial resources
compared to its proposed expenditures, no source of operating income, and no assurance that additional funding will be available
to it for current or future projects, although the Company has been successful in the past in financing its activities through
the sale of equity securities.
The ability of the Company to arrange additional
financing in the future will depend, in part, on the prevailing capital market conditions, and its success in developing the Elk
Creek Project. Any quoted market for the Common Shares may be subject to market trends generally, notwithstanding any potential
success of the Company in creating revenue,
cash flows, or earnings, and any depression of the trading price of the Common Shares
could impact its ability to obtain equity financing on acceptable terms.
Historically, the Company has used net
proceeds from issuances of Common Shares to provide sufficient funds to meet its near-term exploration and development plans and
other contractual obligations when due. However, development and construction of the Elk Creek Project will require substantial
additional capital resources. This includes near-term funding and, ultimately, funding for Elk Creek Project construction and other
costs. See “Liquidity and Capital Resources” above for the Company’s discussion of arrangements related
to possible future financings.
Critical Accounting Estimates
There have been no material changes in
our critical accounting estimates discussed in “Management’s Discussion and Analysis of Financial Condition and Results
of Operations” under the heading “Critical Accounting Estimates and Recent Accounting Pronouncements” as of June
30, 2023, in our Annual Report on Form 10-K for the fiscal year ended June 30, 2023.
Certain U.S. Federal Income Tax Considerations
If NioCorp (or a subsidiary) is a PFIC
for any taxable year (or portion thereof) that is included in the holding period of a U.S. holder of Common Shares or other NioCorp
securities (as determined under applicable U.S. federal income tax law), then certain significant adverse tax consequences could
apply to such U.S. holder, including requirements to treat any gain realized upon a disposition of Common Shares (or other securities)
as ordinary income, to include certain “excess distributions” on Common Shares in income, and to pay an interest charge
on a portion of any such gain or distribution. NioCorp believes that it was classified as a PFIC during the taxable years ended
June 30, 2023 and 2022, and, based on the current composition of its income and assets, as well as current business plans and financial
expectations, that it may be classified as a PFIC for its current taxable year or in future taxable years. No opinion of legal
counsel or ruling from the Internal Revenue Service (the “IRS”) concerning the PFIC status of NioCorp or any subsidiary
has been obtained or is currently planned to be requested. The determination of whether any corporation was, or will be, a PFIC
for a taxable year depends, in part, on the application of complex U.S. federal income tax rules, which are subject to differing
interpretations. In addition, whether any corporation will be a PFIC for any taxable year depends on the assets and income of such
corporation over the course of each such taxable year and, as a result, cannot be predicted with certainty as of the date of this
Quarterly Report on Form 10-Q. In addition, even if NioCorp concluded that it or any subsidiary was not classified as a PFIC, the
IRS could challenge such determination and a court could sustain the challenge. Accordingly, there can be no assurance that NioCorp
or any subsidiary will not be classified as a PFIC for any taxable year. Each holder of Common Shares or other NioCorp securities
should consult its own tax advisors regarding the PFIC status of NioCorp and each subsidiary thereof and the resulting tax consequences
to the holder, as well as any potential to mitigate such tax consequences through a “QEF” or “mark-to-market”
election. See the “Risk Factors” section of NioCorp’s Annual Report on Form 10-K for the fiscal year ended June
30, 2023.
Other
The Company has one class of shares, being
Common Shares. A summary of outstanding shares, Options, Warrants, and convertible debt as of May 2, 2024, is set out below,
on a fully diluted basis.
| |
Common Shares
Outstanding (Fully Diluted) | |
Common Shares | |
| 36,483,550 | |
Vested shares of ECRC Class B common stock(1) | |
| 4,322,116 | |
Stock options(2) | |
| 2,495,500 | |
Warrants(3) | |
| 19,051,384 | |
Convertible debt(4) | |
| 3,737,518 | |
| (1) | Each exchangeable into one Common Share at any time, and from time to time,
until March 17, 2033. |
| (2) | Each exercisable into one Common Share. |
| (3) | Includes 15,666,626 NioCorp Assumed Warrants that are each exercisable into
1.11829212 Common Shares, and 3,384,758 Warrants that are each exercisable into one Common Share. |
| (4) | Represents Common Shares issuable on conversion of Convertible Debentures
and the April 2024 Notes with an aggregate outstanding principal and accrued interest amount of $9.28 million as of May 2, 2024, assuming a market price per Common Share of $2.06 on that date. |
ITEM 3. QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK
Interest rate risk
The Company’s exposure to changes
in market interest rates relates primarily to the Company’s earned interest income on cash deposits and short-term investments.
The Company maintains a balance between the liquidity of cash assets and the interest rate return thereon. The carrying amount
of financial assets, net of any provisions for losses, represents the Company’s maximum exposure to credit risk.
Foreign currency exchange risk
The Company incurs expenditures in both
U.S. dollars and Canadian dollars. Canadian dollar expenditures are primarily related to certain Common Share-related costs and
corporate professional services. As a result, currency exchange fluctuations may impact the costs of our operating activities.
To reduce this risk, we maintain sufficient cash balances in Canadian dollars to fund expected near-term expenditures.
Commodity price risk
The Company is exposed to commodity price
risk related to the elements associated with the Elk Creek Project. A significant decrease in the global demand for these elements
may have a material adverse effect on our business. The Elk Creek Project is not in production, and the Company does not currently
hold any commodity derivative positions.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
At the end of the period covered by this
Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, an evaluation was carried out under the supervision of and
with the participation of our management, including the Chief Executive Officer (“CEO”) and the Chief Financial Officer
(“CFO”), of the effectiveness of the design and operations of our disclosure controls and procedures (as defined in
Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act). Based on that evaluation, the CEO and the CFO have concluded that,
as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were not effective
due to the material weaknesses in internal control over financial reporting described below.
The Company’s disclosure controls
and procedures have been designed to ensure that: (i) information required to be disclosed by us in reports that we file or submit
to the SEC under the Exchange Act is recorded, processed,
summarized, and reported within the time periods specified in applicable
rules and forms and (ii) material information required to be disclosed in our reports filed under the Exchange Act is accumulated
and communicated to management, including the CEO and the CFO, as appropriate, to allow for accurate and timely decisions regarding
required disclosure.
Management does not expect that our disclosure
controls and procedures will prevent all error and all fraud. The effectiveness of our or any system of disclosure controls and
procedures, however well designed and operated, can provide only reasonable assurance that the objectives of the system will be
met and is subject to certain limitations, including the exercise of judgment in designing, implementing, and evaluating controls
and procedures and the assumptions used in identifying the likelihood of future events.
Material Weaknesses in Internal Control
over Financing Reporting Existing as of March 31, 2024
A material weakness is a deficiency, or
a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a
material misstatement of our annual or interim consolidated financial statements will not be prevented or detected on a timely
basis.
Management concluded that the material
weaknesses disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2023 continued to exist
as of March 31, 2024. Specifically, management concluded that the following material weaknesses exist as of March 31, 2024:
| ● | Control Environment: Management did not design and maintain an effective control environment based
on the criteria established by the Committee of Sponsoring Organizations Integrated Framework (2013) (“COSO Framework”).
Specifically, the Company does not have sufficient personnel with the appropriate levels of knowledge, experience, and training
in accounting and internal control over financial reporting commensurate with the complexity of the Company’s business. This
material weakness contributed to additional material weaknesses related to the Company’s control activities as further described
below. |
| ● | Risk Assessment: Management did not design and maintain effective controls over the risk assessment
process. Specifically, management does not have a formal process to identify, update, and assess risks due to changes in the Company’s
business practices, including entering into increasingly complex transactions that could significantly impact the design and operation
of the Company’s control activities. |
| ● | Control Activities: Management did not design and maintain effective controls, including management
review controls, related to non-routine transactions. Specifically, management did not maintain effective controls over monitoring
and assessing the work of third-party specialists, including the evaluation of the appropriateness of accounting conclusions that
has resulted in misstatements. In addition, the Company did not design and maintain effective controls related to the evaluation
of certain inputs and assumptions used to estimate the fair value of instruments and features associated with complex debt and
equity transactions. Finally, management did not have policies and procedures for the reconsideration of existing agreements when
infrequent transactions occur. |
| ● | Monitoring Activities: Management did not design and maintain effective monitoring controls to
support timely evaluation of remediation of identified internal control deficiencies. |
As previously disclosed, these material
weaknesses were initially identified at various points during the fiscal year ended June 30, 2023, in connection with the Company’s
normal quarterly close and review procedures, and certain of these material weaknesses resulted in errors that required the restatement
of Company’s consolidated financial statements as of and for the fiscal years ended June 30, 2022 and 2021, as well as the
restatement of the Company’s condensed consolidated financial statements as of and for the interim periods ended September
30, 2021, December 31, 2021, March 31, 2022, September 30, 2022 and December 31, 2022. Additionally, these material weaknesses
could result in a misstatement of the account balances or disclosures that would result in a material misstatement to the annual
or interim consolidated financial statements that would not be prevented or timely detected.
Remediation Plan for the Material Weaknesses
To address our material weaknesses existing
as of March 31, 2024, we have implemented a detailed plan to address each individual material weakness identified, as well as the
overall monitoring process, including the following:
| ● | In order to remediate the material weaknesses relating to the Company’s control environment
and risk assessment process, the following control procedures are in the process of being implemented: |
| ○ | In consultation with our third-party advisors, we have developed and are in the process of implementing
a technical accounting policy that provides for separation of the analysis and review of identified accounting issues from the
detailed review steps to be performed by the Corporate Controller, which is being tested and evaluated for effectiveness. Initially,
this policy includes transactions related to warrants, convertible debt, debt modifications, and earnout share liabilities. This
policy will be maintained to ensure that additional non-routine transactions identified in our normal course of business (as discussed
below), are included in the review process. |
| ○ | We have developed and are in the process of implementing a non-routine transactions policy to ensure
the timely identification, analysis, and monitoring of the potential non-routine transactions, which is being tested and evaluated
for effectiveness. Further, the policy provides for third-party assistance, as needed, in the review of U.S. GAAP issues related
to the proposed transaction. |
| ● | In order to remediate the material weakness relating to the Company’s controls activities,
we have tested and are in the process of implementing the technical accounting policy discussed above to ensure the completeness
and accuracy of identifying and adequately assessing the assumptions utilized in the valuation analysis of complex financial instruments,
which is being tested and evaluated for effectiveness. In addition, we have engaged third-party consultants with the relevant background
and expertise to perform the appropriate complex valuation analyses under the control and oversight of Company personnel. |
| ● | In order to remediate the material weakness relating to the Company’s controls over monitoring
activities, we have developed and are in the process of implementing enhanced controls over our financial statement close and reporting
process, which are being tested and evaluated for effectiveness, and designing and implementing additional closing steps to review,
manage, and monitor our progress towards the remediation of internal control deficiencies and material weaknesses, including periodic
reporting of progress to the Audit Committee. |
The process of designing and maintaining
effective internal control over financial reporting is a continuous effort that requires management to anticipate and react to
changes in our business, economic and regulatory environments and to expend significant resources. As we continue to evaluate our
internal control over financial reporting, we may take additional actions to remediate the material weaknesses or modify the remediation
actions described above.
While we continue to devote significant
time and attention to these remediation efforts, the material weaknesses will not be considered remediated until management completes
the design and implementation of the actions described above and the controls operate for a sufficient period of time, and management
has concluded, through testing, that these controls are effective.
Changes in Internal Control over Financial Reporting
Other than as discussed above, there have
been no changes in the Company’s internal control over financial reporting during the three months ended March 31, 2024,
that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial
reporting.
PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We know of no material, active, or pending
legal proceedings against the Company, nor are we involved as a plaintiff in any material proceeding or pending litigation. There
are no proceedings in which any of our directors, officers, or affiliates, or any registered or beneficial shareholder, is an adverse
party or has a material interest adverse to our interest.
ITEM 1A. RISK FACTORS
There have been no changes to the risk
factors set forth under the heading “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June
30, 2023.
ITEM 2. UNREGISTERED SALES OF EQUITY
SECURITIES AND USE OF PROCEEDS
The Company issued and sold the following
Common Shares in reliance on exemptions from the registration requirements of the Securities Act:
Date | | |
Gross Proceeds (000s) | | |
Shares Issued | | |
Price/Share | |
January 2, 2024 (1) | | |
$ | 511.5 | | |
| 176,790 | | |
$ | 2.8933 | |
January 10, 2024 (1) | | |
| 506.0 | | |
| 185,957 | | |
| 2.7212 | |
January 30, 2024 (1) | | |
| 763.7 | | |
| 276,712 | | |
| 2.7599 | |
February 7, 2024 (1) | | |
| 504.7 | | |
| 184,208 | | |
| 2.7396 | |
February 15, 2024 (1) | | |
| 504.1 | | |
| 186,562 | | |
| 2.7021 | |
February 28, 2024 (2) | | |
| 170.4 | | |
| 75,000 | | |
| 2.2714 | |
March 1, 2024 (1) | | |
| 756.7 | | |
| 350,541 | | |
| 2.1586 | |
March 7, 2024(2) | | |
| 210.1 | | |
| 82,500 | | |
| 2.5472 | |
March 14, 2024(2) | | |
| 226.4 | | |
| 85,000 | | |
| 2.6638 | |
March 14, 2024(1) | | |
| 754.5 | | |
| 314,184 | | |
| 2.4013 | |
(1) |
Issued in reliance on Section 3(a)(9) of the Securities Act, in connection with the voluntary conversion of a portion of the amount outstanding under the Convertible Debentures and based upon representations and warranties of Yorkville in connection therewith. |
(2) |
Issued in reliance on Section 4(a)(2) of the Securities Act in connection with the closing of an advance under the Yorkville Equity Facility Financing Agreement and based upon representations and warranties of Yorkville in connection therewith. |
|
|
|
|
|
ITEM 3. DEFAULTS UPON
SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Pursuant to Section 1503(a) of the Dodd-Frank
Act, issuers that are operators, or that have a subsidiary that is an operator, of a coal or other mine in the United States are
required to disclose specified information about mine health and safety in their periodic reports. These reporting requirements
are based on the safety and health requirements applicable to mines under the Federal Mine Safety and Health Act of 1977 (the “Mine
Act”) which is administered by the U.S. Department of Labor’s Mine Safety and Health Administration (“MSHA”).
During the three-month period ended March 31, 2024, the Company and its subsidiaries and their properties or operations were not
subject to regulation by MSHA under the Mine Act and thus no disclosure is required under Section 1503(a) of the Dodd-Frank Act.
ITEM 5. OTHER INFORMATION
During the quarter ended March 31, 2024,
no director or officer (as defined in Rule 16a-1(f) promulgated under the Exchange Act) of the Company adopted or terminated a
“Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement” (as each term is defined in
Item 408 of Regulation S-K).
ITEM 6. EXHIBITS
Exhibit No. |
|
Title |
3.1 |
|
Notice of Articles dated April 5, 2016 |
3.2(1) |
|
Articles, as amended, effective as of January 27, 2015 |
3.3(2) |
|
Amendment to Articles, effective March 17, 2023 |
4.1(3) |
|
Securities Purchase Agreement, dated as of April 11, 2024, by and between NioCorp Developments Ltd. and each of YA II PN, Ltd. and Lind Global Fund II LP |
4.2(3) |
|
Global Guaranty Agreement, dated as of April 11, 2024, by Elk Creek Resources Corporation and 0896800 B.C. Ltd. |
4.3(3) |
|
Registration Rights Agreement, dated as of April 11, 2024, by and between NioCorp Developments Ltd. and each of YA II PN, Ltd. and Lind Global Fund II LP |
10.1(4)# |
|
NioCorp Developments Ltd. Long-Term Incentive Plan, as amended |
31.1 |
|
Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 |
|
Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 |
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2 |
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101.INS(5) |
|
Inline XBRL Instance Document |
101.SCH(5) |
|
Inline XBRL Taxonomy Extension- Schema |
101.CAL(5) |
|
Inline XBRL Taxonomy Extension – Calculations |
101.DEF(5) |
|
Inline XBRL Taxonomy Extension – Definitions |
101.LAB(5) |
|
Inline XBRL Taxonomy Extension – Labels |
101.PRE(5) |
|
Inline XBRL Taxonomy Extension – Presentations |
104 |
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
|
# |
Management compensation plan, arrangement, or agreement. |
|
(1) |
Previously filed as an exhibit to the Company’s Draft Registration Statement on Form S-1 (Registration No. 377-01354) submitted to the SEC on July 26, 2016, and incorporated herein by reference. |
|
(2) |
Previously filed as an exhibit to the Company’s Current Report on Form 8-K (File No. 001-41655) filed with the SEC on March 17, 2023, and incorporated herein by reference. |
|
(3) |
Previously filed as an exhibit to the Company’s Current Report on Form 8-K (File No. 001-41655) filed with the SEC on April 12, 2024, and incorporated herein by reference. |
|
(4) |
Previously filed as an exhibit to the Company’s Current Report on Form 8-K (File No. 001-41655) filed with the SEC on January 22, 2024, and incorporated herein by reference. |
|
(5) |
Submitted Electronically Herewith. Attached as Exhibit 101 to this report are the following formatted in inline XBRL (Extensible Business Reporting Language): (i) the Interim Condensed Consolidated Balance Sheets as of March 31, 2024 and June 30, 2023, (ii) the Interim Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and Nine Months ended March 31, 2024 and 2023, (iii) the Interim Condensed Consolidated Statements of Cash Flows for the Nine Months ended March 31, 2024 and 2023, (iv) the Interim Condensed Consolidated Statements of Shareholders’ (Deficit) Equity and Redeemable Noncontrolling Interest for the Three and Nine Months ended March 31, 2024 and 2023 and (v) the Notes to the Interim Condensed Consolidated Financial Statements. |
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
NIOCORP DEVELOPMENTS LTD.
(Registrant)
By: |
/s/ Mark A. Smith |
|
|
Mark A. Smith |
|
|
President, Chief Executive Officer and
Executive Chairman |
|
|
(Principal Executive Officer) |
|
|
|
|
Date: May 2, 2024 |
|
|
|
|
By: |
/s/ Neal Shah |
|
|
Neal Shah |
|
|
Chief Financial Officer |
|
|
(Principal Financial and Accounting Officer) |
|
|
|
|
Date: May 2, 2024 |
|
EXHIBIT 31.1
CERTIFICATION
I, Mark A. Smith, certify that:
1. I have reviewed this Quarterly Report
on Form 10-Q of NioCorp Developments Ltd.;
2. Based on my knowledge, this report does not contain
any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light
of the circumstances under which such statements were made, not misleading with respect to the period covered
by this report;
3. Based on my knowledge, the financial
statements, and other financial information included in this report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report;
4. The registrant’s other certifying officer(s)
and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)
and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant
and have:
(a) Designed such disclosure controls and procedures,
or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating
to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly
during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting,
or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes
in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s
disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure
controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s
internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s
fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially
affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s)
and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s
auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent
functions):
(a) All significant deficiencies and material weaknesses
in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s
ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves
management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: May 2, 2024 |
By: |
/s/ Mark A. Smith |
|
|
Mark A. Smith |
|
|
Chief Executive Officer
(Principal Executive Officer) |
EXHIBIT 31.2
CERTIFICATION
I, Neal Shah, certify that:
1. I have reviewed this Quarterly Report
on Form 10-Q of NioCorp Developments Ltd.;
2. Based on my knowledge, this report does not contain
any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light
of the circumstances under which such statements were made, not misleading with respect to the period covered
by this report;
3. Based on my knowledge, the financial
statements, and other financial information included in this report, fairly present in all material respects the financial
condition, results of operations and cash flows of the registrant as of, and for, the periods presented in
this report;
4. The registrant’s other certifying officer(s)
and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e)
and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant
and have:
(a) Designed such disclosure controls and procedures,
or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating
to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly
during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting,
or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes
in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s
disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure
controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s
internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s
fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially
affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s)
and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s
auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent
functions):
(a) All significant deficiencies and material weaknesses
in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s
ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves
management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: May 2, 2024 |
By: |
/s/ Neal Shah |
|
|
Neal Shah |
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer) |
EXHIBIT 32.1
CERTIFICATION PURSUANT TO 18 U.S.C.
SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT
OF 2002
In connection with the Quarterly Report
on Form 10-Q of NioCorp Developments Ltd. (the “Company”), for the period ended March 31, 2024, as filed with the Securities
and Exchange Commission on the date hereof (the “Report”), I, Mark Smith, Chief Executive Officer of the Company, hereby
certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:
1. The Report fully complies with the requirements
of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. The information contained in the Report fairly presents,
in all material respects, the financial condition and results of operations of the Company.
Date: May 2, 2024 |
By: |
/s/ Mark A. Smith |
|
|
Mark A. Smith |
|
|
Chief Executive Officer
(Principal Executive Officer) |
EXHIBIT 32.2
CERTIFICATION PURSUANT TO 18 U.S.C.
SECTION 1350
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT
OF 2002
In connection with the Quarterly Report
on Form 10-Q of NioCorp Developments Ltd. (the “Company”), for the period ended March 31, 2024, as filed with the Securities
and Exchange Commission on the date hereof (the “Report”), I, Neal Shah, Chief Financial Officer of the Company, hereby
certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:
1. The Report fully complies with the requirements
of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. The information contained in the Report fairly presents,
in all material respects, the financial condition and results of operations of the Company.
Date: May 2, 2024 |
By: |
/s/ Neal Shah |
|
|
Neal Shah |
|
|
Chief Financial Officer
(Principal Financial and Accounting Officer) |
v3.24.1.u1
Cover - shares
|
9 Months Ended |
|
Mar. 31, 2024 |
May 02, 2024 |
Document Type |
10-Q
|
|
Amendment Flag |
false
|
|
Document Quarterly Report |
true
|
|
Document Transition Report |
false
|
|
Document Period End Date |
Mar. 31, 2024
|
|
Document Fiscal Period Focus |
Q3
|
|
Document Fiscal Year Focus |
2024
|
|
Current Fiscal Year End Date |
--06-30
|
|
Entity File Number |
001-41655
|
|
Entity Registrant Name |
NioCorp
Developments Ltd.
|
|
Entity Central Index Key |
0001512228
|
|
Entity Tax Identification Number |
98-1262185
|
|
Entity Incorporation, State or Country Code |
A1
|
|
Entity Address, Address Line One |
7000 South Yosemite
|
|
Entity Address, Address Line Two |
Suite 115
|
|
Entity Address, City or Town |
Centennial
|
|
Entity Address, State or Province |
CO
|
|
Entity Address, Postal Zip Code |
80112
|
|
City Area Code |
(720)
|
|
Local Phone Number |
334-7066
|
|
Entity Current Reporting Status |
Yes
|
|
Entity Interactive Data Current |
Yes
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
Entity Small Business |
true
|
|
Entity Emerging Growth Company |
false
|
|
Entity Shell Company |
false
|
|
Entity Common Stock, Shares Outstanding |
|
36,483,550
|
Common Shares, without par value |
|
|
Title of 12(b) Security |
Common Shares, without par value
|
|
Trading Symbol |
NB
|
|
Security Exchange Name |
NASDAQ
|
|
Warrants, each exercisable for |
|
|
Title of 12(b) Security |
Warrants, each exercisable for
|
|
Trading Symbol |
NIOBW
|
|
Security Exchange Name |
NASDAQ
|
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an quarterly report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-Q -Number 240 -Section 308 -Subsection a
+ Details
Name: |
dei_DocumentQuarterlyReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=niobf_CommonSharesWithoutParValueMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.1.u1
Condensed Consolidated Balance Sheets (unaudited) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Jun. 30, 2023 |
Current |
|
|
Cash and cash equivalents |
$ 194
|
$ 2,341
|
Prepaid expenses and other |
261
|
1,385
|
Total current assets |
455
|
3,726
|
Non-current |
|
|
Deposits |
35
|
35
|
Investment in equity securities |
7
|
9
|
Right-of-use assets |
195
|
236
|
Land and buildings, net |
837
|
839
|
Mineral properties |
16,085
|
16,085
|
Total assets |
17,614
|
20,930
|
LIABILITIES |
|
|
Accounts payable and accrued liabilities |
5,127
|
3,491
|
Convertible debt, current portion |
1,707
|
|
Warrant liability, at fair value |
2,193
|
|
Operating lease liability |
95
|
71
|
Total current liabilities |
9,133
|
3,562
|
Convertible debt |
|
10,561
|
Warrant liabilities, at fair value |
2,216
|
4,989
|
Earnout Shares liability, at fair value |
6,667
|
10,521
|
Operating lease liability |
120
|
164
|
Total liabilities |
18,136
|
29,797
|
Redeemable noncontrolling interest |
1,572
|
2,100
|
SHAREHOLDERS’ DEFICIT |
|
|
Common shares, no par value, unlimited shares authorized; 36,252,990 and 31,202,131 shares outstanding, respectively |
159,854
|
140,421
|
Accumulated deficit |
(161,037)
|
(150,477)
|
Accumulated other comprehensive loss |
(911)
|
(911)
|
Total shareholders’ deficit |
(2,094)
|
(10,967)
|
Total liabilities, redeemable noncontrolling interest, and shareholders’ deficit |
$ 17,614
|
$ 20,930
|
X |
- DefinitionThe element represent earnout liability at fair value.
+ References
+ Details
Name: |
niobf_EarnoutLiabilityAtFairValue |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after tax, of accumulated increase (decrease) in equity from transaction and other event and circumstance from nonowner source.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-14A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-14
+ Details
Name: |
us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 26: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCapitalized costs of unproven properties that include fee ownership or a lease, concession, or other interest representing the right to extract oil or gas subject to such terms as may be imposed by the conveyance of that interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 932 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//932/tableOfContent
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482274/932-235-50-13
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 932 -SubTopic 235 -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482274/932-235-50-14
+ Details
Name: |
us-gaap_CapitalizedCostsMineralInterestsInUnprovedProperties |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe portion of the carrying value of long-term convertible debt as of the balance sheet date that is scheduled to be repaid within one year or in the normal operating cycle if longer. Convertible debt is a financial instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleDebtCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying amount of long-term convertible debt as of the balance sheet date, net of the amount due in the next twelve months or greater than the normal operating cycle, if longer. The debt is convertible into another form of financial instrument, typically the entity's common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleDebtNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value of amounts transferred to third parties for security purposes that are expected to be returned or applied towards payment in the future.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DepositsAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after accumulated amortization, of right-of-use asset from finance lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_FinanceLeaseRightOfUseAsset |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 22: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19-26) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-5
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe total amount of investments that are intended to be held for an extended period of time (longer than one operating cycle) and amount due to the Entity from outside sources, including trade accounts receivable, notes and loans receivable, as well as any other types of receivables, net of allowances established for the purpose of reducing such investments and receivables to an amount that approximates their net realizable value.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermInvestmentsAndReceivablesNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities classified as other, due within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities classified as other, due after one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.24) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherLiabilitiesNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PrepaidExpenseAndOtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(13)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAs of the reporting date, the aggregate carrying amount of all noncontrolling interests which are redeemable by the (parent) entity (1) at a fixed or determinable price on a fixed or determinable date, (2) at the option of the holder of the noncontrolling interest, or (3) upon occurrence of an event that is not solely within the control of the (parent) entity. This item includes noncontrolling interest holder's ownership (or holders' ownership) regardless of the type of equity interest (common, preferred, other) including all potential organizational (legal) forms of the investee entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Subparagraph (12)(c) -Section S99 -Paragraph 3A -Publisher FASB -URI https://asc.fasb.org//1943274/2147480244/480-10-S99-3A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Subparagraph 14 -Paragraph 3A -Section S99 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480244/480-10-S99-3A
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Subparagraph 15 -Paragraph 3A -Section S99 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480244/480-10-S99-3A
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 480 -SubTopic 10 -Subparagraph (16)(c) -Paragraph 3A -Section S99 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480244/480-10-S99-3A
+ Details
Name: |
us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicates that the number of common shares permitted to be issued by an entity's charter and bylaws is unlimited. The acceptable value is "Unlimited".
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorizedUnlimited |
Namespace Prefix: |
us-gaap_ |
Data Type: |
us-types:authorizedUnlimitedItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StatementOfFinancialPositionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
Condensed Consolidated Statements of Operations and Comprehensive Loss (unaudited) - USD ($) $ in Thousands |
3 Months Ended |
9 Months Ended |
Mar. 31, 2024 |
Mar. 31, 2023 |
Mar. 31, 2024 |
Mar. 31, 2023 |
Operating expenses |
|
|
|
|
Employee related costs |
$ 2,531
|
$ 1,405
|
$ 3,181
|
$ 1,989
|
Professional fees |
633
|
157
|
2,772
|
583
|
Exploration expenditures |
489
|
1,410
|
2,417
|
4,015
|
Other operating expenses |
1,457
|
26,220
|
3,100
|
26,888
|
Total operating expenses |
5,110
|
29,192
|
11,470
|
33,475
|
Change in fair value of Earnout Shares liability |
(955)
|
(881)
|
(3,854)
|
(881)
|
Change in fair value of warrant liability |
(724)
|
784
|
(580)
|
868
|
Debt extinguishment |
|
300
|
|
1,922
|
Foreign exchange loss (gain) |
(27)
|
83
|
(10)
|
192
|
Interest expense |
1,016
|
142
|
4,267
|
362
|
Loss on equity securities |
|
1
|
2
|
2
|
Other gains |
(195)
|
|
(195)
|
(13)
|
Loss before income taxes |
4,225
|
29,621
|
11,100
|
35,927
|
Income tax benefit |
|
(186)
|
(101)
|
(186)
|
Net loss |
4,225
|
29,435
|
10,999
|
35,741
|
Net loss attributable to redeemable noncontrolling interest |
169
|
92
|
439
|
92
|
Net loss attributable to the Company |
4,056
|
29,343
|
10,560
|
35,649
|
Other comprehensive loss: |
|
|
|
|
Reporting currency translation |
|
(112)
|
|
(82)
|
Total comprehensive loss |
4,225
|
29,323
|
10,999
|
35,659
|
Comprehensive loss attributable to redeemable noncontrolling interest |
169
|
92
|
439
|
92
|
Comprehensive loss attributable to the Company |
$ 4,056
|
$ 29,231
|
$ 10,560
|
$ 35,567
|
Loss per common share, basic and diluted |
$ 0.11
|
$ 1.00
|
$ 0.29
|
$ 1.26
|
Weighted average common shares outstanding, basic and diluted |
35,160,333
|
28,546,379
|
33,421,185
|
28,128,731
|
X |
- DefinitionThe element represent change in fair value of earnout liability.
+ References
+ Details
Name: |
niobf_ChangeInFairValueOfEarnoutLiability |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe element represent change in fair value of warrant liability.
+ References
+ Details
Name: |
niobf_ChangeInFairValueOfWarrantLiability |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe element represent earnings loss per share basic and diluted.
+ References
+ Details
Name: |
niobf_EarningsLossPerShareBasicAndDiluted |
Namespace Prefix: |
niobf_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe element represent exploration expenditures.
+ References
+ Details
Name: |
niobf_ExplorationExpenditures |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe element represent other gain.
+ References
+ Details
Name: |
niobf_OtherGain |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe element represent profit loss1.
+ References
+ Details
Name: |
niobf_ProfitLoss1 |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe element represent total weighted average number of share outstanding basic and diluted.
+ References
+ Details
Name: |
niobf_TotalWeightedAverageNumberOfShareOutstandingBasicAndDiluted |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income and other comprehensive income, attributable to parent entity. Excludes changes in equity resulting from investments by owners and distributions to owners.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(24)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(26)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-5
+ Details
Name: |
us-gaap_ComprehensiveIncomeNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGross amount of debt extinguished.
+ References
+ Details
Name: |
us-gaap_ExtinguishmentOfDebtAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, before tax, of realized and unrealized gain (loss) from foreign currency transaction.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 20 -Name Accounting Standards Codification -Section 35 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482014/830-20-35-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481956/830-20-45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481926/830-20-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481839/830-10-45-17
+ Details
Name: |
us-gaap_ForeignCurrencyTransactionGainLossBeforeTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of the cost of borrowed funds accounted for as interest expense.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (210.5-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483013/835-20-50-1
+ Details
Name: |
us-gaap_InterestExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of Net Income (Loss) attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1A
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -Publisher FASB -URI https://asc.fasb.org//1943274/2147481175/810-10-55-4J
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
+ Details
Name: |
us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, before tax, of other comprehensive income (loss) (OCI) for proportionate share of equity method investee's OCI, attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481725/323-10-35-18
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (c)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1A
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-19
+ Details
Name: |
us-gaap_OciEquityMethodInvestmentBeforeTaxNoncontrollingInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, before tax, of other comprehensive income (loss) (OCI) for proportionate share of equity method investee's OCI, attributable to parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481725/323-10-35-18
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (c)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1A
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-19
+ Details
Name: |
us-gaap_OciEquityMethodInvestmentBeforeTaxParent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax, before reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10A -Subparagraph (a-c) -SubTopic 10 -Topic 220 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-10A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481839/830-10-45-9
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 20 -Name Accounting Standards Codification -Section 35 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482014/830-20-35-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-12
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of general expenses not normally included in Other Operating Costs and Expenses.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.6) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherGeneralExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue and income classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 6 -Subparagraph (SX 210.12-14(Column E)(Footnote 6)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(1)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
+ Details
Name: |
us-gaap_OtherIncome |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionA fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-3
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
+ Details
Name: |
us-gaap_ProfessionalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-11
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480767/946-205-45-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-19
Reference 16: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479557/942-235-S99-1
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 33: http://www.xbrl.org/2003/role/exampleRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 4J -Publisher FASB -URI https://asc.fasb.org//1943274/2147481175/810-10-55-4J
Reference 34: http://www.xbrl.org/2003/role/exampleRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 4K -Publisher FASB -URI https://asc.fasb.org//1943274/2147481175/810-10-55-4K
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-2
Reference 38: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1A
Reference 39: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1A
+ Details
Name: |
us-gaap_ProfitLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.24.1.u1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($) $ in Thousands |
9 Months Ended |
Mar. 31, 2024 |
Mar. 31, 2023 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
Net loss for the period |
$ (10,999)
|
$ (35,741)
|
Adjustments for: |
|
|
Initial valuation of earnout shares liability |
|
13,195
|
Change in fair value of earnout shares liability |
(3,854)
|
(881)
|
Initial valuation of warrant liabilities |
|
3,848
|
Change in fair value of warrant liabilities |
(580)
|
868
|
Share-based compensation |
2,779
|
1,788
|
Accretion of convertible debt |
4,267
|
215
|
Loss on debt extinguishment |
|
1,422
|
Loss on Yorkville equity facility shares issued |
78
|
|
Private placement compensation adjustment |
102
|
|
Fair value of commitment shares issued |
|
650
|
Foreign exchange loss |
|
200
|
Other gains |
(195)
|
(13)
|
Depreciation |
2
|
2
|
Unrealized loss on equity securities |
2
|
2
|
Non-cash lease activity |
21
|
(12)
|
Change in working capital items: |
|
|
Prepaid expenses and other |
1,124
|
304
|
Accounts payable and accrued liabilities |
1,637
|
2,688
|
Net cash used in operating activities |
(5,616)
|
(11,465)
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
Proceeds from sale of assets |
|
21
|
Net cash provided by investing activities |
|
21
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
Proceeds from issuance of common shares |
3,663
|
11
|
Share issue costs |
(194)
|
(21)
|
Convertible debt repayment |
|
(515)
|
Proceeds from debt issuance, net of cost |
|
14,857
|
Related party debt draws |
|
1,130
|
Related party debt |
|
(1,841)
|
Net cash provided by financing activities |
3,469
|
13,621
|
Exchange rate effect on cash and cash equivalents |
|
(312)
|
Change in cash and cash equivalents during period |
(2,147)
|
1,865
|
Cash and cash equivalents, beginning of period |
2,341
|
5,280
|
Cash and cash equivalents, end of period |
194
|
7,145
|
Supplemental cash flow information: |
|
|
Amounts paid for interest |
|
239
|
Amounts paid for income taxes |
|
|
Non-cash investing and financing transactions: |
|
|
Conversion of debt for common shares |
$ 13,121
|
$ 1,950
|
X |
- DefinitionThe element represents assumption of earnout liability.
+ References
+ Details
Name: |
niobf_AssumptionOfEarnoutLiability |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe element represent assumption of private and public warrants.
+ References
+ Details
Name: |
niobf_AssumptionOfPrivateAndPublicWarrants |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe element representchange in fair value of earnout share liability.
+ References
+ Details
Name: |
niobf_ChangeInFairValueOfEarnoutShareLiability |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe element represent conversions of debt for common shares.
+ References
+ Details
Name: |
niobf_ConversionsOfDebtForCommonShares |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe element represents fair value of commitment shares issued.
+ References
+ Details
Name: |
niobf_FairValueOfCommitmentSharesIssued |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe element represent foreign currency transaction gain loss before tax1.
+ References
+ Details
Name: |
niobf_ForeignCurrencyTransactionGainLossBeforeTax1 |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe element represent loss on equity facility shares issued.
+ References
+ Details
Name: |
niobf_LossOnEquityFacilitySharesIssued |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe element represent losses on extinguishment of debt.
+ References
+ Details
Name: |
niobf_LossesOnExtinguishmentOfDebt |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe element represents otheroperating gains losses.
+ References
+ Details
Name: |
niobf_OtheroperatingGainsLosses |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe element represent private placement compensation adjustment.
+ References
+ Details
Name: |
niobf_PrivatePlacementCompensationAdjustment |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount recognized for the passage of time, typically for liabilities, that have been discounted to their net present values. Excludes accretion associated with asset retirement obligations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 420 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481639/420-10-35-4
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 420 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482017/420-10-50-1
+ Details
Name: |
us-gaap_AccretionExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481877/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_Depreciation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) from effect of exchange rate changes on cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; held in foreign currencies. Excludes amounts for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 230 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481877/830-230-45-1
+ Details
Name: |
us-gaap_EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense (income) related to adjustment to fair value of warrant liability.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 25 -Paragraph 13 -SubTopic 10 -Topic 480 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481766/480-10-25-13
+ Details
Name: |
us-gaap_FairValueAdjustmentOfWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-2
+ Details
Name: |
us-gaap_InterestPaidNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NoncashInvestingAndFinancingItemsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of loss from impairment of right-of-use asset from operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 25 -Paragraph 6 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479365/842-20-25-6
+ Details
Name: |
us-gaap_OperatingLeaseImpairmentLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for cost incurred directly with the issuance of an equity security.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_PaymentsOfStockIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from additional borrowings, net of cash paid to third parties in connection with debt origination.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromDebtNetOfIssuanceCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the sale of property, plant and equipment (capital expenditures), software, and other intangible assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 12 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-12
+ Details
Name: |
us-gaap_ProceedsFromSaleOfProductiveAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash outflow for short-term and long-term debt. Excludes payment of lease obligation.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of unrealized gain (loss) on investment.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_UnrealizedGainLossOnInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.24.1.u1
Condensed Consolidated Statements of Shareholders' (Deficit) Equity and Redeemable Noncontrolling Interest (unaudited) - USD ($) $ in Thousands |
Common Stock [Member] |
Retained Earnings [Member] |
AOCI Attributable to Parent [Member] |
Total |
Redeemable Noncontrolling Interest [Member] |
Beginning balance, value at Jun. 30, 2022 |
$ 129,055
|
$ (110,397)
|
$ (993)
|
$ 17,665
|
|
Beginning balance (in shares) at Jun. 30, 2022 |
27,667,060
|
|
|
|
|
Exercise of options |
$ 11
|
|
|
11
|
|
Exercise of options (in shares) |
265,138
|
|
|
|
|
Issuance of financing warrants |
$ 3,337
|
|
|
3,337
|
|
Common shares issued in the GXII transaction |
|
|
|
|
|
Common Shares issued in the GXII Transaction (in shares) |
1,753,821
|
|
|
|
|
Redeemable noncontrolling interest |
$ (2,325)
|
|
|
(2,325)
|
2,325
|
Exchange of Class B shares |
$ 650
|
|
|
650
|
|
Debt conversions (in shares) |
81,213
|
|
|
|
|
Share-based compensation |
$ 1,788
|
|
|
1,788
|
|
Loss for the period |
|
(35,649)
|
|
(35,649)
|
(92)
|
Debt conversions |
$ 1,950
|
|
|
1,950
|
|
Debt conversions (in shares) |
314,423
|
|
|
|
|
Share issuance costs |
$ (21)
|
|
|
(21)
|
|
Foreign currency translation adjustments |
|
|
82
|
82
|
|
Ending balance, value at Mar. 31, 2023 |
$ 134,445
|
(146,046)
|
(911)
|
(12,512)
|
2,233
|
Ending balance (in shares) at Mar. 31, 2023 |
30,081,655
|
|
|
|
|
Beginning balance, value at Dec. 31, 2022 |
$ 130,995
|
(116,703)
|
(1,023)
|
13,269
|
|
Beginning balance (in shares) at Dec. 31, 2022 |
28,242,064
|
|
|
|
|
Exercise of options |
|
|
|
|
|
Exercise of options (in shares) |
4,557
|
|
|
|
|
Issuance of financing warrants |
$ 3,337
|
|
|
3,337
|
|
Common shares issued in the GXII transaction |
|
|
|
|
|
Common Shares issued in the GXII Transaction (in shares) |
1,753,821
|
|
|
|
|
Redeemable noncontrolling interest |
$ (2,325)
|
|
|
(2,325)
|
2,325
|
Exchange of Class B shares |
$ 650
|
|
|
650
|
|
Debt conversions (in shares) |
81,213
|
|
|
|
|
Share-based compensation |
$ 1,788
|
|
|
1,788
|
|
Foreign currency translation adjustments |
|
|
112
|
112
|
|
Loss for the period |
|
(29,343)
|
|
(29,343)
|
(92)
|
Ending balance, value at Mar. 31, 2023 |
$ 134,445
|
(146,046)
|
(911)
|
(12,512)
|
2,233
|
Ending balance (in shares) at Mar. 31, 2023 |
30,081,655
|
|
|
|
|
Beginning balance, value at Jun. 30, 2023 |
$ 140,421
|
(150,477)
|
(911)
|
$ (10,967)
|
2,100
|
Beginning balance (in shares) at Jun. 30, 2023 |
31,202,131
|
|
|
31,202,131
|
|
Exercise of options |
|
|
|
|
|
Exercise of options (in shares) |
7,800
|
|
|
7,800
|
|
Exchange of Class B shares |
$ 89
|
|
|
$ 89
|
(89)
|
Debt conversions (in shares) |
243,692
|
|
|
|
|
Share-based compensation |
$ 2,779
|
|
|
2,779
|
|
Loss for the period |
|
(10,560)
|
|
(10,560)
|
(439)
|
Yorkville equity facility draws |
$ 1,451
|
|
|
1,451
|
|
Shares issued under the Yorkville equity facility (in shares) |
462,500
|
|
|
|
|
Debt conversions |
$ 13,121
|
|
|
13,121
|
|
Debt conversions (in shares) |
3,673,435
|
|
|
|
|
Share issuance costs |
$ (194)
|
|
|
(194)
|
|
Option liability valuations |
(206)
|
|
|
(206)
|
|
Private placements |
$ 2,393
|
|
|
2,393
|
|
Private placements (in shares) |
663,432
|
|
|
|
|
Ending balance, value at Mar. 31, 2024 |
$ 159,854
|
(161,037)
|
(911)
|
$ (2,094)
|
1,572
|
Ending balance (in shares) at Mar. 31, 2024 |
36,252,990
|
|
|
36,252,990
|
|
Beginning balance, value at Dec. 31, 2023 |
$ 151,810
|
(156,981)
|
(911)
|
$ (6,082)
|
1,830
|
Beginning balance (in shares) at Dec. 31, 2023 |
34,091,844
|
|
|
|
|
Exchange of Class B shares |
$ 89
|
|
|
89
|
(89)
|
Debt conversions (in shares) |
243,692
|
|
|
|
|
Share-based compensation |
$ 2,779
|
|
|
2,779
|
|
Loss for the period |
|
(4,056)
|
|
(4,056)
|
(169)
|
Yorkville equity facility draws |
$ 622
|
|
|
622
|
|
Shares issued under the Yorkville equity facility (in shares) |
242,500
|
|
|
|
|
Debt conversions |
$ 4,815
|
|
|
4,815
|
|
Debt conversions (in shares) |
1,674,954
|
|
|
|
|
Share issuance costs |
$ (55)
|
|
|
(55)
|
|
Option liability valuations |
(206)
|
|
|
(206)
|
|
Ending balance, value at Mar. 31, 2024 |
$ 159,854
|
$ (161,037)
|
$ (911)
|
$ (2,094)
|
$ 1,572
|
Ending balance (in shares) at Mar. 31, 2024 |
36,252,990
|
|
|
36,252,990
|
|
X |
- DefinitionThe element represents common shares issued in the gxii transaction.
+ References
+ Details
Name: |
niobf_CommonSharesIssuedInTheGXIITransaction |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe element represents common shares issued in the gxii transaction sahres,
+ References
+ Details
Name: |
niobf_CommonSharesIssuedInTheGXIITransactionSahres |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe element represents private placement shares may 2021.
+ References
+ Details
Name: |
niobf_PrivatePlacementSharesMay2021 |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe element represents private placement shares may 2022 sahres.
+ References
+ Details
Name: |
niobf_PrivatePlacementSharesMay2022Sahres |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe element represents redeemable noncontrolling interest.
+ References
+ Details
Name: |
niobf_RedeemableNoncontrollingInterest |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe element represents shares issued under the yorkville equity facility.
+ References
+ Details
Name: |
niobf_SharesIssuedUnderTheYorkvilleEquityFacility |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe element represents shares issued under the yorkville equity facility shares.
+ References
+ Details
Name: |
niobf_SharesIssuedUnderTheYorkvilleEquityFacilityShares |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe element represent stock issued during period value foreign currency translation adjustment.
+ References
+ Details
Name: |
niobf_StockIssuedDuringPeriodValueForeignCurrencyTranslationAdjustment |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe element represent stock issued during period value issuance of financing warrants.
+ References
+ Details
Name: |
niobf_StockIssuedDuringPeriodValueIssuanceOfFinancingWarrants |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase to additional paid-in capital (APIC) for recognition of cost for option under share-based payment arrangement.
+ References
+ Details
Name: |
us-gaap_AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount after tax and reclassification adjustments of gain (loss) on foreign currency translation adjustments, foreign currency transactions designated and effective as economic hedges of a net investment in a foreign entity and intra-entity foreign currency transactions that are of a long-term-investment nature.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 10A -Subparagraph (a) -SubTopic 10 -Topic 220 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-10A
+ Details
Name: |
us-gaap_OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-11
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480767/946-205-45-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-19
Reference 16: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479557/942-235-S99-1
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 33: http://www.xbrl.org/2003/role/exampleRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 4J -Publisher FASB -URI https://asc.fasb.org//1943274/2147481175/810-10-55-4J
Reference 34: http://www.xbrl.org/2003/role/exampleRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 4K -Publisher FASB -URI https://asc.fasb.org//1943274/2147481175/810-10-55-4K
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-2
Reference 38: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1A
Reference 39: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1A
+ Details
Name: |
us-gaap_ProfitLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued during the period as a result of the conversion of convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-30) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net amount of stock issued during the period upon the conversion of convertible securities, net of adjustments (for example, to additional paid in capital) including the write-off of an equity component recognized to record the convertible debt instrument as two separate components - a debt component and an equity component. This item is meant to disclose the value of shares issued on conversion of convertible securities that were recorded as two separate (debt and equity) components.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480767/946-205-45-4
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued to shareholders as a dividend during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueStockDividend |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued as a result of the exercise of stock options.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent and noncontrolling interest. Excludes temporary equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483421/250-10-45-24
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 23 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483421/250-10-45-23
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483421/250-10-45-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 5 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479654/326-10-65-5
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480528/815-20-65-6
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (h)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480528/815-20-65-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (h)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480528/815-20-65-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (h)(1)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480528/815-20-65-6
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (h)(1)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480528/815-20-65-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 20 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (i)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480528/815-20-65-6
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 848 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (a)(3)(iii)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483550/848-10-65-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 105 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479343/105-10-65-6
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 105 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 6 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479343/105-10-65-6
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (f)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (f)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 8 -Subparagraph (d)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482615/740-10-65-8
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 8 -Subparagraph (d)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482615/740-10-65-8
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 326 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 4 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479654/326-10-65-4
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 15 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480336/718-10-65-15
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 15 -Subparagraph (f)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480336/718-10-65-15
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 65 -Paragraph 15 -Subparagraph (f)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480336/718-10-65-15
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (e)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-7
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-5
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481674/830-30-50-1
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-17
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 20 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481694/830-30-45-20
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-11
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480767/946-205-45-3
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-3
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 34: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 38: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 39: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 40: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 41: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 15 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-15
Reference 42: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 16 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-16
Reference 43: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4I -Publisher FASB -URI https://asc.fasb.org//1943274/2147481175/810-10-55-4I
+ Details
Name: |
us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.1.u1
DESCRIPTION OF BUSINESS
|
9 Months Ended |
Mar. 31, 2024 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
DESCRIPTION OF BUSINESS |
1. |
DESCRIPTION OF BUSINESS |
NioCorp Developments Ltd. (“we,”
“us,” “our,” “NioCorp” or the “Company”) was incorporated on February 27, 1987,
under the laws of the Province of British Columbia and currently operates in one reportable operating segment consisting of exploration
and development of mineral deposits in North America, specifically, the Elk Creek development-stage property (the “Elk Creek
Project”) located in southeastern Nebraska.
In October 2023, NioCorp Technologies
Ltd. (“Technologies”), a wholly owned subsidiary of the Company, was incorporated in the United Kingdom (the “UK”).
The initial capital contribution in Technologies was £100 for 100 ordinary shares. Technologies was formed to provide the
ability to take advantage of various business opportunities in the UK, including research and development of aluminum-scandium
alloys.
These interim condensed consolidated
financial statements have been prepared on a going concern basis that contemplates the realization of assets and discharge of liabilities
at their carrying values in the normal course of business for the foreseeable future. These financial statements do not reflect
any adjustments that may be necessary if the Company is unable to continue as a going concern.
The Company currently earns
no operating revenues and will require additional capital in order to advance the Elk Creek Project to construction and commercial
operation. As further discussed in Note 3, these matters raised substantial doubt about the Company’s ability to continue
as a going concern, and the Company is dependent upon the generation of profits from mineral properties, obtaining additional financing
and maintaining continued support from its shareholders and creditors.
|
X |
- DefinitionThe entire disclosure for the nature of an entity's business, major products or services, principal markets including location, and the relative importance of its operations in each business and the basis for the determination, including but not limited to, assets, revenues, or earnings. For an entity that has not commenced principal operations, disclosures about the risks and uncertainties related to the activities in which the entity is currently engaged and an understanding of what those activities are being directed toward.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 275 -Publisher FASB -URI https://asc.fasb.org//275/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
+ Details
Name: |
us-gaap_NatureOfOperations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
BASIS OF PRESENTATION
|
9 Months Ended |
Mar. 31, 2024 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
BASIS OF PRESENTATION |
| a) | Basis of Presentation
and Consolidation |
The accompanying interim condensed
consolidated financial statements have been prepared in accordance with generally accepted accounting principles of the United
States of America (“U.S. GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”).
The interim condensed consolidated financial statements include the consolidated accounts of the Company and its wholly owned subsidiaries
with all significant intercompany transactions eliminated. The accounting policies followed in preparing these interim condensed
consolidated financial statements are those used by the Company as set out in the audited consolidated financial statements for
the year ended June 30, 2023. Certain transactions include reference to Canadian dollars (“C$”) where applicable.
In the opinion of management,
all adjustments considered necessary (including normal recurring adjustments) for a fair statement of the financial position, results
of operations, and cash flows at March 31, 2024, and for all periods presented, have been included in these interim condensed consolidated
financial statements. Certain information and footnote disclosures normally included in the consolidated financial statements prepared
in accordance with U.S. GAAP have been condensed or omitted pursuant to appropriate SEC rules and regulations. These interim condensed
consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year
ended June 30, 2023. The interim results are not necessarily indicative of results for the full year ending June 30, 2024, or future
operating periods.
| b) | Recent Accounting Standards |
Issued and Not Effective
In October 2023, the Financial
Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-06, Disclosure
Improvements - Codification Amendment in Response to the SEC’s Disclosure Update and Simplification Initiative. The amendments
in this update modify the disclosure or presentation requirements of a variety of Topics in the Accounting Standards Codification
(“ASC”) in response to the
SEC’s Release No. 33-10532, Disclosure Update and Simplification Initiative,
and align the ASC’s requirements with the SEC’s regulations. For entities subject to the SEC’s existing disclosure
requirements, the effective date for each amendment will be the date on which the SEC’s removal of that related disclosure
from Regulation S-X or Regulation S-K becomes effective. However, if by June 30, 2027, the SEC has not removed the related disclosure
from its regulations, the amendments will be removed from the ASC and not become effective. Early adoption is prohibited. We are
currently in the process of evaluating the impact of the amendment on our consolidated financial statements and related disclosures.
In November 2023, the FASB issued
ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which is intended to improve
reportable segment disclosure requirements, primarily through enhanced disclosures about significant expenses. The amendments will
require public entities to disclose significant segment expenses that are regularly provided to the chief operating decision maker
and included within segment profit and loss. The amendments are effective for the Company’s annual periods beginning July
1, 2024, and interim periods beginning July 1, 2025, with early adoption permitted, and will be applied retrospectively to all
prior periods presented in the financial statements. The Company is currently evaluating the ASU to determine its impact on the
Company’s disclosures.
In December 2023, the FASB issued
ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which includes amendments that further enhance
income tax disclosures, primarily through standardization and disaggregation of rate reconciliation categories and income taxes
paid by jurisdiction. The amendments are effective for the Company’s annual periods beginning June 1, 2025, with early adoption
permitted, and should be applied either prospectively or retrospectively. The Company is currently evaluating the ASU to determine
its impact on the Company’s disclosures.
In March 2024, the SEC issued
final rules on the enhancement and standardization of climate-related disclosures. The rules require disclosure of, among other
things: material climate-related risks; activities to mitigate or adapt to such risks; governance and management of such risks;
and material greenhouse gas emissions from operations owned or controlled (Scope 1) and/or indirect emissions from purchased energy
consumed in operations (Scope 2). Additionally, the rules require disclosure in the notes to the financial statements of the effects
of severe weather events and other natural conditions, subject to certain materiality thresholds. As a smaller reporting company,
the rules will become effective on a phased-in timeline starting in fiscal years beginning in calendar year 2027, which for us
is fiscal 2028. On April 4, 2024, the SEC issued an order staying the rules during the pendency of the various challenges to the
rules’ validity. We are in the process of analyzing the impact of the rules on our disclosures.
From time to time, new accounting
pronouncements are issued by the FASB that are adopted by the Company as of the specified effective date. Unless otherwise discussed,
management believes that the impact of recently issued standards did not or will not have a material impact on the Company’s
consolidated financial statements upon adoption.
The preparation of consolidated
financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements,
and the reported amounts of expenses during the reporting period. The Company regularly evaluates estimates and assumptions related
to the carrying value of long-term assets, deferred income tax assets and related valuations, liabilities related to the Earnout
Shares, Private Warrants, and Contingent Consent Warrants (each, as defined below), and share-based compensation. The Company bases
its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable
under the circumstances, the results of which form the basis for making judgments about the other sources. The actual results experienced
by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences
between estimates and the actual results, future results of operations will be affected.
| d) | Basic and Diluted Earnings
per Share |
The Company utilizes the weighted
average method to determine the impact of changes in a participating security on the calculation of loss per share. The following
table sets forth the computation of the Company’s basic and diluted net loss per share attributable to common shareholders:
| |
For the Three Months Ended
March 31, | | |
For the Nine Months Ended
March 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Net loss | |
$ | 4,225 | | |
$ | 29,435 | | |
$ | 10,999 | | |
$ | 35,741 | |
Adjust: Net loss attributable to noncontrolling interest | |
| (167 | ) | |
| (56 | ) | |
| (520 | ) | |
| (43 | ) |
Net loss available to participating securities | |
| 4,058 | | |
| 29,379 | | |
| 10,479 | | |
| 35,698 | |
Net loss attributable to vested shares of ECRC Class B common stock | |
| (184 | ) | |
| (708 | ) | |
| (825 | ) | |
| (271 | ) |
Net loss attributed to common shareholders - basic and diluted | |
$ | 3,874 | | |
$ | 28,671 | | |
$ | 9,654 | | |
$ | 35,427 | |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Weighted average shares outstanding – basic and diluted | |
| 35,160,333 | | |
| 28,546,379 | | |
| 33,421,185 | | |
| 28,128,731 | |
| |
| | | |
| | | |
| | | |
| | |
Loss per Common Share outstanding – basic and diluted | |
$ | 0.11 | | |
$ | 1.00 | | |
$ | 0.29 | | |
$ | 1.26 | |
The following common shares,
no par value, of the Company (“Common Shares”) underlying options to purchase Common Shares (“Options”),
Common Share purchase warrants (“Warrants”), and outstanding convertible debt were antidilutive due to a
net loss in the periods presented and, therefore, were excluded from the dilutive securities computation for the three- and nine-month
periods indicated below.
Schedule of excluded from the dilutive securities
| |
For the Three and Nine Months Ended
March 31, | |
Excluded potentially dilutive securities (1)(2): | |
2024 | | |
2023 | |
Options | |
| 2,563,000 | | |
| 1,561,500 | |
Warrants | |
| 18,585,105 | | |
| 19,257,515 | |
Convertible debt | |
| 714,900 | | |
| 2,723,500 | |
Total potential dilutive securities | |
| 21,863,005 | | |
| 23,542,515 | |
|
(1) |
The number of shares is based on the maximum number of shares issuable on exercise or conversion of the related securities as of the period end. Such amounts have not been adjusted for the treasury stock method or weighted average outstanding calculations as required if the securities were dilutive. |
|
|
|
|
(2) |
Earnout Shares are excluded as the vesting terms were not met as of the end of the reporting period. |
|
X |
- DefinitionThe entire disclosure for the basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//235/tableOfContent
+ Details
Name: |
us-gaap_BasisOfAccounting |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
GOING CONCERN
|
9 Months Ended |
Mar. 31, 2024 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
GOING CONCERN |
The Company incurred a loss
of $10,999 for the nine months ended March 31, 2024 (2023 - $35,741) and had a working capital deficit of $8,678 and an accumulated
deficit of $161,037 as of March 31, 2024. As a development stage issuer, the Company has not yet commenced its mining operations
and accordingly does not generate any revenue. As of March 31, 2024, the Company had cash of $194, which will not be sufficient
to fund normal operations for the next twelve months. These conditions and events raise substantial doubt about the Company’s
ability to continue as a going concern.
In response to these
conditions and events, the Company plans to obtain additional financing. As disclosed in Note 11, on April 12, 2024, the
Company closed a private placement which resulted in the receipt of net proceeds of $6,935, after giving effect to certain fees but
before estimated offering expenses. In addition, subject to the conditions discussed in Note 11, NioCorp expects to have
access to up to $61,189 in net proceeds from the Standby Equity Purchase Agreement, dated January 26, 2023 (the
“Yorkville Equity Facility Financing Agreement”), between the Company and YA II PN, Ltd., an investment fund
managed by Yorkville Advisors Global, LP (“Yorkville”), through April 1, 2026. In addition, the Company may
pursue additional sources of financing, and while it has been successful in doing so in the past, there can be no assurance
it will be able to do so in the future. Other than the potential issuance of Common Shares under the Yorkville Equity
Facility Financing Agreement, the Company did not have any further funding commitments or arrangements for additional
financing as of March 31, 2024. The Company’s plans to obtain additional financing have not been finalized, are subject
to market conditions, and are not within the Company’s control and therefore cannot be deemed probable. Further, the
Company will be required to raise additional funds for the construction and commencement of operations. As a result, the
Company has concluded that management’s plans do not alleviate substantial doubt about the Company’s ability to
continue as a going concern.
These interim condensed consolidated
financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts
or the amounts and classification of liabilities that might result from the outcome of this uncertainty.
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure when substantial doubt is raised about the ability to continue as a going concern. Includes, but is not limited to, principal conditions or events that raised substantial doubt about the ability to continue as a going concern, management's evaluation of the significance of those conditions or events in relation to the ability to meet its obligations, and management's plans that alleviated or are intended to mitigate the conditions or events that raise substantial doubt about the ability to continue as a going concern.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 40 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//205-40/tableOfContent
+ Details
Name: |
us-gaap_SubstantialDoubtAboutGoingConcernTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
|
9 Months Ended |
Mar. 31, 2024 |
Payables and Accruals [Abstract] |
|
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES |
| 4. | ACCOUNTS PAYABLE AND ACCRUED
LIABILITIES |
Schedule of account payable and accrued liabilities
| |
|
|
|
| |
| |
As of | |
| |
March 31,
2024 | | |
June 30, 2023 | |
Accounts payable, trade | |
$ | 4,788 | | |
$ | 1,990 | |
Trade payable accruals | |
| 263 | | |
| 1,324 | |
Income taxes payable | |
| - | | |
| 101 | |
Environmental accruals | |
| 48 | | |
| 48 | |
Loan origination fees payable to related party | |
| 28 | | |
| 28 | |
Total accounts payable and accrued liabilities | |
$ | 5,127 | | |
$ | 3,491 | |
|
X |
- DefinitionThe entire disclosure for accounts payable and accrued liabilities at the end of the reporting period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a),20,24) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_PayablesAndAccrualsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
DEBT
|
9 Months Ended |
Mar. 31, 2024 |
Debt Disclosure [Abstract] |
|
DEBT |
The unsecured convertible debentures
(the “Convertible Debentures”) issued to Yorkville pursuant to the Securities Purchase Agreement, dated January 26,
2023 (as amended, the “Yorkville Convertible Debt Financing Agreement”), between the Company and Yorkville, have a
maturity date of September 17, 2024, and are classified as a current liability as of December 31, 2023. Changes in the Convertible
Debentures are as follows:
Changes in the Convertible
Debentures are as follows:
| |
Amount | |
Opening balance, June 30, 2023 | |
$ | 10,561 | |
Accretion expense | |
| 4,267 | |
Principal and accrued interest converted | |
| (13,121 | ) |
Balance, March 31, 2024 | |
$ | 1,707 | |
Add: Unamortized debt issuance costs | |
| 43 | |
Remaining principal balance, March 31, 2024 | |
$ | 1,750 | |
Based on the Company’s
closing Common Share price of $2.72 as of March 31, 2024, conversion of the remaining Convertible Debenture balance, including
accrued interest, would require the issuance of approximately 714,900 Common Shares. For each $0.10 change in the fair value of
one Common Share, the total shares the Company would be obligated to issue would change by approximately 27,300 shares.
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for long-term debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//470/tableOfContent
+ Details
Name: |
us-gaap_LongTermDebtTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
CLASS B COMMON STOCK OF ECRC
|
9 Months Ended |
Mar. 31, 2024 |
Class B Common Stock Of Ecrc |
|
CLASS B COMMON STOCK OF ECRC |
| 6. | CLASS B COMMON STOCK OF
ECRC |
The shares of Class B common
stock of Elk Creek Resource Corporation (“ECRC”), an indirect, majority-owned subsidiary of NioCorp formerly known
as GX Acquisition Corp. II (“GXII”), include rights under which the holders may exchange such shares into Common Shares,
and certain of such shares are subject to certain vesting conditions (the “Earnout Shares”). These Earnout Shares
were valued utilizing a Monte Carlo Simulation pricing model with the following primary inputs:
Key Valuation Input |
|
March 31, 2024 |
|
June 30, 2023 |
Closing Common Share price |
|
$2.72 |
|
$5.03 |
Term (expiry) |
|
March 17, 2033 |
|
March 17, 2033 |
Volatility |
|
61.0% |
|
33.5% |
Risk-free rate |
|
4.20% |
|
3.83% |
The following table sets forth
a summary of the changes in the fair value of the Earnout Shares liability for the three- and nine-month periods ended March 31,
2024:
| |
For the Three Months
Ended March 31, 2024 | | |
For the Nine Months
Ended March 31, 2024 | |
Fair value at beginning of period | |
$ | 7,622 | | |
$ | 10,521 | |
Change in fair value | |
| (955 | ) | |
| (3,854 | ) |
Fair value at March 31, 2024 | |
$ | 6,667 | | |
$ | 6,667 | |
|
X |
- References
+ Details
Name: |
niobf_DisclosureClassBCommonStockOfEcrcAbstract |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe element represents schedule of class b common stock of ecrct table text block.
+ References
+ Details
Name: |
niobf_ScheduleOfClassBCommonStockOfECRCTableTextBlock |
Namespace Prefix: |
niobf_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
COMMON SHARES
|
9 Months Ended |
Mar. 31, 2024 |
Equity [Abstract] |
|
COMMON SHARES |
On September 1, 2023, the
Company closed a non-brokered private placement (the “September 2023 Private Placement”) of units of the Company (the
“September 2023 Units”). A total of 250,000 September 2023 Units were issued at a price per September 2023 Unit of
$4.00, for total gross proceeds to the Company of $1,000. Each September 2023 Unit consists of one Common Share and one Warrant
(“September 2023 Warrant”). Each September 2023 Warrant entitles the holder to acquire one Common Share at a price
of $4.60 at any time prior to September 1, 2025. Proceeds of the September 2023 Private Placement will be used for continued advancement
of the Elk Creek Project and for working capital and general corporate purposes.
The September 2023 Warrants
were classified as an equity instrument and accordingly, the net proceeds of $962 were allocated based on the relative fair values
of the Common Shares and the September 2023 Warrants on the date of issuance. The amount allocated to the fair value of the September
2023 Warrants was $254 and the balance of the proceeds of $708 was allocated to the Common Shares. The fair value of the September
2023 Warrants issued was computed using the Black Scholes pricing model using the following assumptions: an expected life of 2.0
years, a risk-free interest rate of 4.85%, an expected volatility of 71.63%, and an expected dividend rate of 0%.
On December 22, 2023, the
Company closed a non-brokered private placement (the “December 2023 Private Placement”) of 413,432 units of the Company
(the “December 2023 Units”). Each December 2023 Unit consists of one Common Share and one Warrant (“December
2023 Warrant”). Each December 2023 Warrant entitles the holder to acquire one Common Share at a price of $3.54 at any time
until December 22, 2025. 274,587 of the December 2023 Units were issued and sold to certain accredited investors, who are not affiliated
with the Company but with whom the Company had a pre-existing relationship, at a price of $3.08 per December 2023 Unit, and 138,845
of the December 2023 Units were issued and sold to certain officers and directors of the Company (the “Insider Investors”),
at a price of $3.205 per December 2023 Unit. The price per December 2023
Unit paid by the Insider Investors included $0.125 per
December 2023 Warrant underlying each December 2023 Unit purchased by the Insider Investors which allowed the Insider Investors
to participate in the December 2023 Private Placement in accordance with the rules of The Nasdaq Stock Market LLC (“Nasdaq”).
The Company received aggregate gross proceeds from the December 2023 Private Placement of approximately $1,290. Proceeds of the
December 2023 Private Placement will be used for continued advancement of the Elk Creek Project and for working capital and general
corporate purposes. The Company recorded a non-cash expense of $92 and $10 to other operating expense and employee related costs,
respectively, representing the excess of fair value of the December 2023 Units over the purchase price paid by Insider Investors.
The December 2023 Warrants
were classified as an equity instrument and accordingly, the estimated net proceeds of $1,241 were allocated based on the relative
fair values of the Common Shares and the December 2023 Warrants on the date of issuance. The amount allocated to the fair value
of the December 2023 Warrants was $264 and the balance of the proceeds of $977 was allocated to the Common Shares. The fair value
of the December 2023 Warrants issued was computed using the Black Scholes pricing model using the following assumptions: an expected
life of 2.0 years, a risk-free interest rate of 4.33%, an expected volatility of 54.8%, and an expected dividend rate of 0%.
In connection with the closing
of the previously disclosed business combination transaction (the “Transaction”) on March 17, 2023 (the “Transaction
Closing”), 4,565,808 shares of Class B common stock of ECRC were vested as of the Transaction Closing (the “Vested
Shares”) and are exchangeable for Common Shares on a one-for-one basis at any time, and from time to time, until the tenth
anniversary of the Transaction Closing. On February 29, 2024, 243,692 Vested Shares were exchanged for an equivalent number of
Common Shares. This exchange resulted in a change in the Company’s ownership interest in ECRC and was accounted for as an
equity transaction in accordance with ASC 810-10-45-23, with no gain or loss recognized. Accordingly, the carrying amount of the
noncontrolling interest was adjusted to reflect the change in the Company’s ownership interest with a corresponding offset
booked to equity.
The Company issued the following
Common Shares under the Yorkville Equity Facility Financing Agreement during the nine months ended March 31, 2024:
Date | | |
Common Shares
Issued | | |
Gross Funds
Received | | |
Market Value of
Shares Issued | | |
Loss on
Transaction | |
September 12, 2023 | | |
| 70,000 | | |
$ | 259 | | |
$ | 271 | | |
$ | 12 | |
September 18, 2023 | | |
| 75,000 | | |
| 273 | | |
| 314 | | |
| 41 | |
November 30, 2023 | | |
| 75,000 | | |
| 234 | | |
| 244 | | |
| 10 | |
February 28, 2024 | | |
| 75,000 | | |
| 170 | | |
| 174 | | |
| 4 | |
March 7, 2024 | | |
| 82,500 | | |
| 210 | | |
| 218 | | |
| 8 | |
March 14, 2024 | | |
| 85,000 | | |
| 226 | | |
| 230 | | |
| 4 | |
Loss on transaction represents
a non-cash expense equal to the difference between the proceeds received and the fair value of the Common Shares issued based on
the Nasdaq closing price per Common Share on the issuance date and is recorded in other operating expenses in the consolidated
statement of operations and comprehensive loss.
Schedule of stock option
| | |
Number of
Options | | |
Weighted Average
Exercise Price | |
Balance, June 30, 2023 | | |
| 1,541,500 | | |
$ | 7.19 | |
Granted | | |
| 1,625,000 | | |
| 2.99 | |
Exercised | | |
| (7,800 | ) | |
| 3.95 | |
Expired/forfeited | | |
| (595,700 | ) | |
| 5.45 | |
Balance, March 31, 2024 | | |
| 2,563,000 | | |
$ | 4.88 | |
The following table summarizes information
about Options outstanding at March 31, 2024:
Exercise Price | | |
Expiry Date | |
Number
Outstanding | | |
Aggregate
Intrinsic Value | | |
Number
Exercisable | | |
Aggregate
Intrinsic Value | |
C$ | 13.60 | | |
December 17, 2024 | |
| 350,000 | | |
| - | | |
| 350,000 | | |
| - | |
C$ | 11.00 | | |
May 30, 2025 | |
| 50,000 | | |
| - | | |
| 50,000 | | |
| - | |
$ | 6.95 | | |
March 27, 2026 | |
| 538,000 | | |
| - | | |
| 538,000 | | |
| - | |
$ | 2.99 | | |
February 15, 2029 | |
| 1,625,000 | | |
| - | | |
| 1,625,000 | | |
| - | |
| | | |
| |
| 2,563,000 | | |
$ | - | | |
| 2,563,000 | | |
$ | - | |
The aggregate intrinsic value
in the preceding table represents the total intrinsic value, based on the Company’s closing share price of $2.72 as of March
31, 2024, which would have been received by the option holders had all option holders exercised their Options as of that date.
On February 15, 2024, the Company
granted 1,625,000 Options at a fair value price of $2.99 per Option, based on a Black-Scholes model with an average risk-free rate
of 4.25%, average share price volatility of 63.2%, and a five-year expected option life.
Prior to January 1, 2024, the
Company concluded that under ASU 718, Compensation – Stock Compensation (Topic 718), Options previously issued on December
31, 2021, May 30, 2022, and March 27, 2023, which included a C$ strike price should remain equity-classified as management determined
that the Options qualified for an exemption from liability classification as the Options were denominated in a currency in which
a substantial portion of the Company’s equity securities traded. Effective January 1, 2024, the Company determined that
due to historically decreasing trading volume on the Toronto Stock Exchange (the “TSX”), this exemption no longer
applied and accordingly, these Options were classified as a liability based on their fair values on that date. The Company recorded
a mark-to-market gain of $195 in other operating expenses related to these option liabilities for the three-month period ended
March 31, 2024.
On March 28, 2024, the Company’s
Board of Directors (the “Board”) approved a modification to Options previously issued on March 27, 2023, with dual
strike prices of $6.95 and C$9.52, under which the option to exercise in C$ was removed. No other terms or conditions were amended
by the Board. Based on this amendment, the Company re-classified these Options to equity on March 28, 2024, based on their fair
value on that date.
Schedule of warrant transactions
| | |
Number of
Warrants | | |
Weighted
Average
Exercise Price | |
Balance, June 30, 2023 | | |
| 18,816,304 | | |
$ | 10.98 | |
Granted | | |
| 663,432 | | |
| 3.94 | |
Exercised | | |
| - | | |
| - | |
Expired | | |
| (894,631 | ) | |
| 8.94 | |
Balance, March 31, 2024 | | |
| 18,585,105 | | |
$ | 10.82 | |
At March
31, 2024, the Company had outstanding exercisable Warrants, as follows:
Number | | |
Exercise Price | | |
Expiry Date | |
| 504,611 | | |
C$ | 11.00 | | |
| June 30, 2024 | |
| 894,636 | | |
$ | 8.94 | | |
| (1) | |
| 855,800 | | |
C$ | 9.70 | | |
| February 19, 2025 | |
| 250,000 | | |
$ | 4.60 | | |
| September 1, 2025 | |
| 413,432 | | |
$ | 3.54 | | |
| December 22, 2025 | |
| 15,666,626 | | |
$ | 11.50 | | |
| March 17, 2028 | |
| 18,585,105 | | |
| | | |
| | |
(1) |
These Warrants expire in equal monthly tranches from April 17, 2024 through September 17, 2024 |
Private Warrants
In connection with the Transaction
Closing, the Company assumed GXII’s obligations under the agreement governing the GXII Warrants, as amended by an assignment,
assumption and amendment agreement (the “NioCorp Assumed Warrant Agreement”), and issued an aggregate of 15,666,626
Warrants (the “NioCorp Assumed Warrants”). The Company issued (a) 9,999,959 public NioCorp Assumed Warrants (the “Public
Warrants”) in respect of the GXII Warrants that were publicly traded prior to the Transaction Closing and (b) 5,666,667 NioCorp
Assumed Warrants (the “Private Warrants”) to GX Sponsor II LLC (the “Sponsor”).
Each Private Warrant entitles
the holder to the right to purchase 1.11829212 Common Shares at an exercise price of $11.50 per 1.11829212 Common Shares (subject
to adjustments for stock splits, stock dividends, reorganizations, recapitalizations and the like). No fractional shares will be
issued upon exercise of any Private Warrants, and fractional shares that would otherwise be due to the exercising holder will be
rounded down to the nearest whole Common Share. In no event will the Company be required to net cash settle any Private Warrant.
The Private Warrants: (i) will
be exercisable either for cash or on a cashless basis at the holder’s option and (ii) will not be redeemable by the Company,
in either case as long as the Private Warrants are held by the Sponsor, its members or any of their permitted transferees (as prescribed
in the NioCorp Assumed Warrant Agreement). In accordance with the NioCorp Assumed Warrant Agreement, any Private Warrants that
are held by someone other than the Sponsor, its members or any of their permitted transferees are treated as Public Warrants.
The Company classifies Private
Warrants as Level 2 instruments under the fair value hierarchy as inputs into our pricing model are based on observable data points.
The following observable data points were used in calculating the fair value of the Private Warrants using a Black Scholes pricing
model:
Key Valuation Input | |
March 31, 2024 | | |
June 30, 2023 | |
Share price on valuation date | |
$ | 2.72 | | |
$ | 5.03 | |
Strike price | |
$ | 11.50 | | |
$ | 11.50 | |
Implied volatility of Public Warrants | |
| 57.2 | % | |
| 33.5 | % |
Risk free rate | |
| 4.31 | % | |
| 4.18 | % |
Dividend yield | |
| 0 | % | |
| 0 | % |
Expected warrant life in years | |
| 3.97 | | |
| 4.73 | |
The change in the Private Warrants
liability is presented below:
| |
For the Three Months
Ended March 31, 2024 | | |
For the Nine Months
Ended March 31, 2024 | |
Fair value at beginning of period | |
$ | 3,040 | | |
$ | 3,279 | |
Change in fair value | |
| (824 | ) | |
| (1,063 | ) |
Fair value at March 31, 2024 | |
$ | 2,216 | | |
$ | 2,216 | |
Contingent Consent Warrants
As consideration for entering
into the previously publicly disclosed Waiver and Consent Agreement, dated September 25, 2022 (the “Lind Consent”),
between the Company and Lind Global Asset Management III, LLC (“Lind”), Lind received, amongst other things, the right
to receive additional Warrants (the “Contingent Consent Warrants”) if on September 17, 2024, the closing trading price
of the Common Shares on the TSX or such other stock exchange on which such shares may then be listed, is less than C$10.00, subject
to adjustments. The number of Contingent Consent Warrants to be issued, if any, is based on the Canadian dollar equivalent (based
on the then current Canadian to U.S. dollar exchange rate as reported by Bloomberg, L.P.) of $5,000 divided by the five-day volume
weighted average price of the Common Shares on the date of issuance. Further, the number of Contingent Consent Warrants issued
will be proportionately adjusted based on the percentage of Warrants currently held by Lind that are exercised, if any, prior to
the issuance of any Contingent Consent Warrants.
The Contingent Consent Warrants
are classified as a Level 3 financial instrument and were valued utilizing a Monte Carlo simulation pricing model, which calculates
multiple potential outcomes for future share prices based on historic volatility of the Common Shares to determine the probability
of issuance at 18 months following the applicable valuation date and to determine the value of the Contingent Consent Warrants.
The following table discloses the primary inputs into the Monte Carlo model at the balance sheet date and the probability of issuance
calculated by the model.
Key Valuation Input | |
March 31, 2024 | | |
June 30, 2023 | |
Share price on valuation date | |
$ | 2.72 | | |
$ | 5.03 | |
Volatility | |
| 64.0 | % | |
| 63.0 | % |
Risk free rate | |
| 4.26 | % | |
| 4.11 | % |
Probability of issuance | |
| 99.4 | % | |
| 80.8 | % |
The change in the fair value
of the Contingent Consent Warrants is presented below:
| |
For the Three Months
Ended March 31, 2024 | | |
For the Nine Months
Ended March 31, 2024 | |
Fair value at beginning of period | |
$ | 2,093 | | |
$ | 1,710 | |
Change in fair value | |
| 100 | | |
| 483 | |
Fair value at March 31, 2024 | |
$ | 2,193 | | |
$ | 2,193 | |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for shareholders' equity and share-based payment arrangement. Includes, but is not limited to, disclosure of policy and terms of share-based payment arrangement, deferred compensation arrangement, and employee stock purchase plan (ESPP).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//505/tableOfContent
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//718/tableOfContent
+ Details
Name: |
us-gaap_ShareholdersEquityAndShareBasedPaymentsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
EXPLORATION EXPENDITURES
|
9 Months Ended |
Mar. 31, 2024 |
Exploration Expenditures |
|
EXPLORATION EXPENDITURES |
| 8. | EXPLORATION EXPENDITURES |
Schedule of exploration expenditures
| |
For the Three Months
Ended March 31, | | |
For the Nine Months
Ended March 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Technical studies and engineering | |
$ | 53 | | |
$ | 85 | | |
$ | 350 | | |
$ | 222 | |
Field management and other | |
| 136 | | |
| 195 | | |
| 418 | | |
| 588 | |
Metallurgical development | |
| 300 | | |
| 1,130 | | |
| 1,630 | | |
| 3,203 | |
Geologists and field staff | |
| - | | |
| - | | |
| 19 | | |
| 2 | |
Total | |
$ | 489 | | |
$ | 1,410 | | |
$ | 2,417 | | |
$ | 4,015 | |
|
X |
- References
+ Details
Name: |
niobf_DisclosureExplorationExpendituresAbstract |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe element represents exploration expenditures disclosures text block.
+ References
+ Details
Name: |
niobf_ExplorationExpendituresDisclosuresTextBlock |
Namespace Prefix: |
niobf_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
LEASES
|
9 Months Ended |
Mar. 31, 2024 |
Leases |
|
LEASES |
The
Company incurred lease costs as follows:
| |
|
|
|
| | |
|
|
|
| |
| |
For the Three Months
Ended March 31, | | |
For the Nine Months
Ended March 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Operating Lease Cost: | |
| | | |
| | | |
| | | |
| | |
Fixed rent expense | |
$ | 23 | | |
$ | 15 | | |
$ | 68 | | |
$ | 60 | |
Variable rent expense | |
| 3 | | |
| 3 | | |
| 10 | | |
| 9 | |
Short-term lease cost | |
| 2 | | |
| 3 | | |
| 7 | | |
| 7 | |
Sublease income | |
| (7 | ) | |
| (6 | ) | |
| (23 | ) | |
| (24 | ) |
Net lease cost – other operating expense | |
$ | 21 | | |
$ | 15 | | |
$ | 62 | | |
$ | 52 | |
The maturities of lease liabilities
are as follows at March 31, 2024:
| |
Future Lease
Maturities | |
Total remaining lease payments | |
$ | 268 | |
Less portion of payments representing interest | |
| (53 | ) |
Present value of lease payments | |
| 215 | |
Less current portion of lease payments | |
| 95 | |
Non-current lease liability | |
$ | 120 | |
|
X |
- References
+ Details
Name: |
niobf_DisclosureLeasesAbstract |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//842-20/tableOfContent
+ Details
Name: |
us-gaap_LesseeOperatingLeasesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
FAIR VALUE MEASUREMENTS
|
9 Months Ended |
Mar. 31, 2024 |
Fair Value Disclosures [Abstract] |
|
FAIR VALUE MEASUREMENTS |
| 10. | FAIR
VALUE MEASUREMENTS |
The following tables present
information about the assets and liabilities that are measured at fair value on a recurring basis as of March 31, 2024, and June
30, 2023, respectively, and indicate the fair value hierarchy of the valuation techniques the Company utilized to determine such
fair value. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical
instruments. Fair values determined by Level 2 inputs utilize data points that are observable, such as quoted prices, interest
rates, and yield curves. Fair values determined by Level 3 inputs are unobservable data points for the financial instrument and
include situations where there is little, if any, market activity for the instrument.
Schedule of fair values determined by level 3 inputs are unobservable data
| |
| | |
As of March 31, 2024 | |
| |
Note | | |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Assets: | |
| | |
| | |
| | |
| | |
| |
Cash and cash equivalents | |
| | | |
$ | 194 | | |
$ | 194 | | |
$ | - | | |
$ | - | |
Investment in equity securities | |
| | | |
| 7 | | |
| 7 | | |
| - | | |
| - | |
Total | |
| | | |
$ | 201 | | |
$ | 201 | | |
$ | - | | |
$ | - | |
Liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | |
Earnout Shares liability | |
| 6 | | |
$ | 6,667 | | |
$ | - | | |
$ | - | | |
$ | 6,667 | |
Warrant liabilities | |
| 7c | | |
| 4,409 | | |
| - | | |
| 2,216 | | |
| 2,193 | |
Total | |
| | | |
$ | 11,076 | | |
$ | - | | |
$ | 2,216 | | |
$ | 8,860 | |
| |
As of June 30, 2023 | |
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Assets: | |
| | |
| | |
| | |
| |
Cash and cash equivalents | |
$ | 2,341 | | |
$ | 2,341 | | |
$ | - | | |
$ | - | |
Investment in equity securities | |
| 9 | | |
| 9 | | |
| - | | |
| - | |
Total | |
$ | 2,350 | | |
$ | 2,350 | | |
$ | - | | |
$ | - | |
Liabilities: | |
| | | |
| | | |
| | | |
| | |
Earnout Shares liability | |
$ | 10,521 | | |
$ | - | | |
$ | - | | |
$ | 10,521 | |
Warrant liabilities | |
| 4,989 | | |
| - | | |
| 3,279 | | |
| 1,710 | |
Total | |
$ | 15,510 | | |
$ | - | | |
$ | 3,279 | | |
$ | 12,231 | |
The Convertible
Debentures discussed in Note 5 were initially recorded at fair value, which represented a nonrecurring fair value measurement
using a Level 3 input. At March 31, 2024, the estimated fair value of this instrument approximated carrying value given that the
instrument was issued in March 2023 and has a short time period until maturity.
|
X |
- References
+ Details
Name: |
us-gaap_FairValueDisclosuresAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure of the fair value measurement of assets and liabilities, which includes financial instruments measured at fair value that are classified in shareholders' equity, which may be measured on a recurring or nonrecurring basis.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 820 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//820/tableOfContent
+ Details
Name: |
us-gaap_FairValueMeasurementInputsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
SUBSEQUENT EVENT
|
9 Months Ended |
Mar. 31, 2024 |
Subsequent Events [Abstract] |
|
SUBSEQUENT EVENT |
On April 12, 2024, the Company
issued and sold to Yorkville and Lind Global Fund II LP (together with Yorkville, the “April 2024 Purchasers”), in
a private placement (the “April 2024 Private Placement”), $8,000 aggregate principal amount of unsecured notes (the
“April 2024 Notes”), pursuant to a securities purchase agreement, dated April 11, 2024 (the “April 2024 Purchase
Agreement”), between the Company and each of the April 2024 Purchasers. Pursuant to the terms of the April 2024 Notes, subject
to certain exceptions, on the first day of each calendar month, beginning on June 1, 2024 (excluding August 2024) (the “Payment
Date”), the Company will be required to repay a portion of the outstanding balance of all of the April 2024 Notes, on a pro-rata
basis, in an amount equal to the sum of (i) $1,400 of principal (or the outstanding principal if less than such amount) in the
aggregate among all of the outstanding Notes, plus (ii) 8.0% of the principal amount being paid (the “Payment Premium”),
and (iii) accrued and unpaid interest, if any, as of the Payment Date. The Company is required to make payments on each Payment
Date until the entire outstanding principal is repaid but will not have an obligation to make a payment on a Payment Date if certain
equity conditions (the “Equity Conditions”) are satisfied.
The Company also issued to the
April 2024 Purchasers, in proportion to the aggregate principal amount of April 2024 Notes issued to each April 2024 Purchaser,
Warrants (the “April 2024 Warrants”) to purchase up to 615,385 Common Shares (the “April 2024 Warrants Shares”),
which are equal to 25% of the aggregate principal amount of April 2024 Notes issued to the April 2024 Purchasers divided by the
exercise price of $3.25, subject to any adjustment to give effect to any stock dividend, stock split or recapitalization.
Pursuant to the April 2024 Purchase
Agreement, the April 2024 Purchasers advanced an aggregate of $6,935 to the Company in consideration of the issuance by the Company
to the April 2024 Purchasers of $8,000 aggregate principal amount of the April 2024 Notes and April 2024 Warrants.
Proceeds from the April 2024
Private Placement will be used for general working capital purposes, including for accounts payable, other payables and operating
expenses, and to satisfy the fees and expenses incurred in connection with the Private Placement.
Subject to certain limitations
contained within the April 2024 Notes, holders of the April 2024 Notes will be entitled to convert the principal amount of, accrued
and unpaid interest, if any, and any Payment Premium that has become due and payable on each April 2024 Note, from time to time
over their term, into a number of Common Shares equal to the quotient of the amount being converted divided by a fixed conversion
price of $2.75 per Common Share up to a maximum of 3,141,817 Common Shares (together with the April 2024 Warrant Shares, the “April
2024 Underlying Shares”).
As noted above, the Company
is required to make payments on each Payment Date until the entire outstanding principal is repaid, but will not have an obligation
to make a payment on a Payment Date if the Equity Conditions are satisfied. The Equity Conditions means (i) on each of the five
consecutive trading days prior a Payment Date (the “Measuring Period”) the Underlying Shares Registration Statement
(as defined below) is effective and available for the resale by the Purchasers of all Underlying Shares, (ii) the Company has no
knowledge of any fact that would cause the Underlying Shares Registration Statement not to be effective and available for the resale
of the Underlying Shares, (iii) on each day during the Measuring Period, the Common Shares are designated for quotation on Nasdaq,
or on such other market or exchange on which the Common Shares are then listed or traded to the extent such other market or exchange
is the principal U.S. trading market for the Common Shares (the “Principal U.S. Market”), and have not been suspended
from trading nor have delisting or suspension of trading been threatened or pending, (iv) during the Measuring Period, an event
of default has not occurred, (v) on each trading day during the Measuring Period, the daily U.S. dollar volume-weighted average
price (“VWAP”) for a Common Share on the Principal U.S. Market as reported by Bloomberg Financial Markets is greater
than 120% of the Conversion Price, (vi) on each trading day during the Measuring Period the average daily volume traded exceeded
$500, and (vii) there is no limitation on conversion under the terms of Notes.
The April 2024 Notes are the
unsecured obligations of the Company and will mature on December 31, 2024. The April 2024 Notes will incur a simple interest rate
obligation of 0.0% per annum (which will increase to 18.0% per annum upon the occurrence of an event of default). The outstanding
principal amount of, accrued and unpaid interest, if any, on, and the Payment Premium, if any, on the April 2024 Notes must be
paid by NioCorp in cash when the same becomes due and payable under the terms of the April 2024 Notes at their stated maturity,
upon their redemption or otherwise.
The April 2024 Notes may also
be redeemed at the Company’s option at any time and from time to time over their term at a redemption price equal to the
principal amount being redeemed, plus the Payment Premium, plus accrued and unpaid interest, if any, as of the redemption date.
The Company and the Purchasers
also entered into a registration rights agreement (the “April 2024 Registration Rights Agreement”) pursuant to which
the Company has agreed to file with the SEC a registration statement (the “April 2024 Underlying Shares Registration Statement”)
registering the resale by the Purchasers of the April 2024 Underlying Shares under the Securities Act of 1933 (the “Securities
Act”), as soon as practicable but no later than May 15, 2024, and to use its reasonable best efforts to have the April 2024
Underlying Shares Registration Statement declared effective as soon as practicable after the filing thereof, but in no event later
than the 60th calendar day following the filing date thereof. The Company further agreed to use its reasonable best efforts to
cause the April 2024 Underlying Shares Registration Statement to remain continuously effective for a period that will terminate
upon the first date on which all of the April 2024 Underlying Shares may be sold without restriction, including volume and manner-of-sale
restrictions, pursuant to Rule 144 under the Securities Act or have been sold by April 2024 Purchasers. The Company also granted
to the Purchasers certain demand rights for underwritten shelf takedowns and piggyback registration rights with respect to the
April 2024 Underlying Shares.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
BASIS OF PRESENTATION (Policies)
|
9 Months Ended |
Mar. 31, 2024 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
Basis of Presentation and Consolidation |
| a) | Basis of Presentation
and Consolidation |
The accompanying interim condensed
consolidated financial statements have been prepared in accordance with generally accepted accounting principles of the United
States of America (“U.S. GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”).
The interim condensed consolidated financial statements include the consolidated accounts of the Company and its wholly owned subsidiaries
with all significant intercompany transactions eliminated. The accounting policies followed in preparing these interim condensed
consolidated financial statements are those used by the Company as set out in the audited consolidated financial statements for
the year ended June 30, 2023. Certain transactions include reference to Canadian dollars (“C$”) where applicable.
In the opinion of management,
all adjustments considered necessary (including normal recurring adjustments) for a fair statement of the financial position, results
of operations, and cash flows at March 31, 2024, and for all periods presented, have been included in these interim condensed consolidated
financial statements. Certain information and footnote disclosures normally included in the consolidated financial statements prepared
in accordance with U.S. GAAP have been condensed or omitted pursuant to appropriate SEC rules and regulations. These interim condensed
consolidated financial statements should be read in conjunction with the audited consolidated financial statements for the year
ended June 30, 2023. The interim results are not necessarily indicative of results for the full year ending June 30, 2024, or future
operating periods.
|
Recent Accounting Standards |
| b) | Recent Accounting Standards |
Issued and Not Effective
In October 2023, the Financial
Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-06, Disclosure
Improvements - Codification Amendment in Response to the SEC’s Disclosure Update and Simplification Initiative. The amendments
in this update modify the disclosure or presentation requirements of a variety of Topics in the Accounting Standards Codification
(“ASC”) in response to the
SEC’s Release No. 33-10532, Disclosure Update and Simplification Initiative,
and align the ASC’s requirements with the SEC’s regulations. For entities subject to the SEC’s existing disclosure
requirements, the effective date for each amendment will be the date on which the SEC’s removal of that related disclosure
from Regulation S-X or Regulation S-K becomes effective. However, if by June 30, 2027, the SEC has not removed the related disclosure
from its regulations, the amendments will be removed from the ASC and not become effective. Early adoption is prohibited. We are
currently in the process of evaluating the impact of the amendment on our consolidated financial statements and related disclosures.
In November 2023, the FASB issued
ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which is intended to improve
reportable segment disclosure requirements, primarily through enhanced disclosures about significant expenses. The amendments will
require public entities to disclose significant segment expenses that are regularly provided to the chief operating decision maker
and included within segment profit and loss. The amendments are effective for the Company’s annual periods beginning July
1, 2024, and interim periods beginning July 1, 2025, with early adoption permitted, and will be applied retrospectively to all
prior periods presented in the financial statements. The Company is currently evaluating the ASU to determine its impact on the
Company’s disclosures.
In December 2023, the FASB issued
ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which includes amendments that further enhance
income tax disclosures, primarily through standardization and disaggregation of rate reconciliation categories and income taxes
paid by jurisdiction. The amendments are effective for the Company’s annual periods beginning June 1, 2025, with early adoption
permitted, and should be applied either prospectively or retrospectively. The Company is currently evaluating the ASU to determine
its impact on the Company’s disclosures.
In March 2024, the SEC issued
final rules on the enhancement and standardization of climate-related disclosures. The rules require disclosure of, among other
things: material climate-related risks; activities to mitigate or adapt to such risks; governance and management of such risks;
and material greenhouse gas emissions from operations owned or controlled (Scope 1) and/or indirect emissions from purchased energy
consumed in operations (Scope 2). Additionally, the rules require disclosure in the notes to the financial statements of the effects
of severe weather events and other natural conditions, subject to certain materiality thresholds. As a smaller reporting company,
the rules will become effective on a phased-in timeline starting in fiscal years beginning in calendar year 2027, which for us
is fiscal 2028. On April 4, 2024, the SEC issued an order staying the rules during the pendency of the various challenges to the
rules’ validity. We are in the process of analyzing the impact of the rules on our disclosures.
From time to time, new accounting
pronouncements are issued by the FASB that are adopted by the Company as of the specified effective date. Unless otherwise discussed,
management believes that the impact of recently issued standards did not or will not have a material impact on the Company’s
consolidated financial statements upon adoption.
|
Use of Estimates |
The preparation of consolidated
financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements,
and the reported amounts of expenses during the reporting period. The Company regularly evaluates estimates and assumptions related
to the carrying value of long-term assets, deferred income tax assets and related valuations, liabilities related to the Earnout
Shares, Private Warrants, and Contingent Consent Warrants (each, as defined below), and share-based compensation. The Company bases
its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable
under the circumstances, the results of which form the basis for making judgments about the other sources. The actual results experienced
by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences
between estimates and the actual results, future results of operations will be affected.
|
Basic and Diluted Earnings per Share |
| d) | Basic and Diluted Earnings
per Share |
The Company utilizes the weighted
average method to determine the impact of changes in a participating security on the calculation of loss per share. The following
table sets forth the computation of the Company’s basic and diluted net loss per share attributable to common shareholders:
| |
For the Three Months Ended
March 31, | | |
For the Nine Months Ended
March 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Net loss | |
$ | 4,225 | | |
$ | 29,435 | | |
$ | 10,999 | | |
$ | 35,741 | |
Adjust: Net loss attributable to noncontrolling interest | |
| (167 | ) | |
| (56 | ) | |
| (520 | ) | |
| (43 | ) |
Net loss available to participating securities | |
| 4,058 | | |
| 29,379 | | |
| 10,479 | | |
| 35,698 | |
Net loss attributable to vested shares of ECRC Class B common stock | |
| (184 | ) | |
| (708 | ) | |
| (825 | ) | |
| (271 | ) |
Net loss attributed to common shareholders - basic and diluted | |
$ | 3,874 | | |
$ | 28,671 | | |
$ | 9,654 | | |
$ | 35,427 | |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Weighted average shares outstanding – basic and diluted | |
| 35,160,333 | | |
| 28,546,379 | | |
| 33,421,185 | | |
| 28,128,731 | |
| |
| | | |
| | | |
| | | |
| | |
Loss per Common Share outstanding – basic and diluted | |
$ | 0.11 | | |
$ | 1.00 | | |
$ | 0.29 | | |
$ | 1.26 | |
The following common shares,
no par value, of the Company (“Common Shares”) underlying options to purchase Common Shares (“Options”),
Common Share purchase warrants (“Warrants”), and outstanding convertible debt were antidilutive due to a
net loss in the periods presented and, therefore, were excluded from the dilutive securities computation for the three- and nine-month
periods indicated below.
Schedule of excluded from the dilutive securities
| |
For the Three and Nine Months Ended
March 31, | |
Excluded potentially dilutive securities (1)(2): | |
2024 | | |
2023 | |
Options | |
| 2,563,000 | | |
| 1,561,500 | |
Warrants | |
| 18,585,105 | | |
| 19,257,515 | |
Convertible debt | |
| 714,900 | | |
| 2,723,500 | |
Total potential dilutive securities | |
| 21,863,005 | | |
| 23,542,515 | |
|
(1) |
The number of shares is based on the maximum number of shares issuable on exercise or conversion of the related securities as of the period end. Such amounts have not been adjusted for the treasury stock method or weighted average outstanding calculations as required if the securities were dilutive. |
|
|
|
|
(2) |
Earnout Shares are excluded as the vesting terms were not met as of the end of the reporting period. |
|
X |
- DefinitionDisclosure of accounting policy for basis of accounting, or basis of presentation, used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ References
+ Details
Name: |
us-gaap_BasisOfAccountingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-2
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-9
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 11 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 12 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-12
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-8
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
BASIS OF PRESENTATION (Tables)
|
9 Months Ended |
Mar. 31, 2024 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
The following table sets forth the computation of the Company’s basic and diluted net loss per share attributable to common shareholders: |
The Company utilizes the weighted
average method to determine the impact of changes in a participating security on the calculation of loss per share. The following
table sets forth the computation of the Company’s basic and diluted net loss per share attributable to common shareholders:
| |
For the Three Months Ended
March 31, | | |
For the Nine Months Ended
March 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Net loss | |
$ | 4,225 | | |
$ | 29,435 | | |
$ | 10,999 | | |
$ | 35,741 | |
Adjust: Net loss attributable to noncontrolling interest | |
| (167 | ) | |
| (56 | ) | |
| (520 | ) | |
| (43 | ) |
Net loss available to participating securities | |
| 4,058 | | |
| 29,379 | | |
| 10,479 | | |
| 35,698 | |
Net loss attributable to vested shares of ECRC Class B common stock | |
| (184 | ) | |
| (708 | ) | |
| (825 | ) | |
| (271 | ) |
Net loss attributed to common shareholders - basic and diluted | |
$ | 3,874 | | |
$ | 28,671 | | |
$ | 9,654 | | |
$ | 35,427 | |
Denominator: | |
| | | |
| | | |
| | | |
| | |
Weighted average shares outstanding – basic and diluted | |
| 35,160,333 | | |
| 28,546,379 | | |
| 33,421,185 | | |
| 28,128,731 | |
| |
| | | |
| | | |
| | | |
| | |
Loss per Common Share outstanding – basic and diluted | |
$ | 0.11 | | |
$ | 1.00 | | |
$ | 0.29 | | |
$ | 1.26 | |
|
Schedule of excluded from the dilutive securities |
Schedule of excluded from the dilutive securities
| |
For the Three and Nine Months Ended
March 31, | |
Excluded potentially dilutive securities (1)(2): | |
2024 | | |
2023 | |
Options | |
| 2,563,000 | | |
| 1,561,500 | |
Warrants | |
| 18,585,105 | | |
| 19,257,515 | |
Convertible debt | |
| 714,900 | | |
| 2,723,500 | |
Total potential dilutive securities | |
| 21,863,005 | | |
| 23,542,515 | |
|
(1) |
The number of shares is based on the maximum number of shares issuable on exercise or conversion of the related securities as of the period end. Such amounts have not been adjusted for the treasury stock method or weighted average outstanding calculations as required if the securities were dilutive. |
|
|
|
|
(2) |
Earnout Shares are excluded as the vesting terms were not met as of the end of the reporting period. |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the effect of income (loss) on an entity's diluted earnings per share.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482635/260-10-55-52
+ Details
Name: |
us-gaap_ScheduleOfEarningsPerShareDilutedByCommonClassTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES (Tables)
|
9 Months Ended |
Mar. 31, 2024 |
Payables and Accruals [Abstract] |
|
Schedule of account payable and accrued liabilities |
Schedule of account payable and accrued liabilities
| |
|
|
|
| |
| |
As of | |
| |
March 31,
2024 | | |
June 30, 2023 | |
Accounts payable, trade | |
$ | 4,788 | | |
$ | 1,990 | |
Trade payable accruals | |
| 263 | | |
| 1,324 | |
Income taxes payable | |
| - | | |
| 101 | |
Environmental accruals | |
| 48 | | |
| 48 | |
Loan origination fees payable to related party | |
| 28 | | |
| 28 | |
Total accounts payable and accrued liabilities | |
$ | 5,127 | | |
$ | 3,491 | |
|
X |
- References
+ Details
Name: |
us-gaap_PayablesAndAccrualsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the (a) carrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business (accounts payable); (b) other payables; and (c) accrued liabilities. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer). An alternative caption includes accrued expenses.
+ References
+ Details
Name: |
us-gaap_ScheduleOfAccountsPayableAndAccruedLiabilitiesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
DEBT (Tables)
|
9 Months Ended |
Mar. 31, 2024 |
Debt Disclosure [Abstract] |
|
Changes in the Convertible Debentures are as follows: |
Changes in the Convertible
Debentures are as follows:
| |
Amount | |
Opening balance, June 30, 2023 | |
$ | 10,561 | |
Accretion expense | |
| 4,267 | |
Principal and accrued interest converted | |
| (13,121 | ) |
Balance, March 31, 2024 | |
$ | 1,707 | |
Add: Unamortized debt issuance costs | |
| 43 | |
Remaining principal balance, March 31, 2024 | |
$ | 1,750 | |
|
X |
- DefinitionTabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount.
+ References
+ Details
Name: |
us-gaap_ConvertibleDebtTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
CLASS B COMMON STOCK OF ECRC (Tables)
|
9 Months Ended |
Mar. 31, 2024 |
Class B Common Stock Of Ecrc |
|
These Earnout Shares were valued utilizing a Monte Carlo Simulation pricing model with the following primary inputs: |
The shares of Class B common
stock of Elk Creek Resource Corporation (“ECRC”), an indirect, majority-owned subsidiary of NioCorp formerly known
as GX Acquisition Corp. II (“GXII”), include rights under which the holders may exchange such shares into Common Shares,
and certain of such shares are subject to certain vesting conditions (the “Earnout Shares”). These Earnout Shares
were valued utilizing a Monte Carlo Simulation pricing model with the following primary inputs:
Key Valuation Input |
|
March 31, 2024 |
|
June 30, 2023 |
Closing Common Share price |
|
$2.72 |
|
$5.03 |
Term (expiry) |
|
March 17, 2033 |
|
March 17, 2033 |
Volatility |
|
61.0% |
|
33.5% |
Risk-free rate |
|
4.20% |
|
3.83% |
|
The following table sets forth a summary of the changes in the fair value of the Earnout Shares liability for the three- and nine-month periods ended March 31, 2024: |
The following table sets forth
a summary of the changes in the fair value of the Earnout Shares liability for the three- and nine-month periods ended March 31,
2024:
| |
For the Three Months
Ended March 31, 2024 | | |
For the Nine Months
Ended March 31, 2024 | |
Fair value at beginning of period | |
$ | 7,622 | | |
$ | 10,521 | |
Change in fair value | |
| (955 | ) | |
| (3,854 | ) |
Fair value at March 31, 2024 | |
$ | 6,667 | | |
$ | 6,667 | |
|
X |
- References
+ Details
Name: |
niobf_DisclosureClassBCommonStockOfEcrcAbstract |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe element represents schedule of primary inputs Into the monte carlo models table text block.
+ References
+ Details
Name: |
niobf_ScheduleOfPrimaryInputsIntoTheMonteCarloModelsTableTextBlock |
Namespace Prefix: |
niobf_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe element represent schedule of summary of the changes in the fair value of the earnout share liability table text block.
+ References
+ Details
Name: |
niobf_ScheduleOfsummaryOfTheChangesInTheFairValueOfTheEarnoutShareLiabilityTableTextBlock |
Namespace Prefix: |
niobf_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
COMMON SHARES (Tables)
|
9 Months Ended |
Mar. 31, 2024 |
Equity [Abstract] |
|
The Company issued the following Common Shares under the Yorkville Equity Facility Financing Agreement during the nine months ended March 31, 2024: |
The Company issued the following
Common Shares under the Yorkville Equity Facility Financing Agreement during the nine months ended March 31, 2024:
Date | | |
Common Shares
Issued | | |
Gross Funds
Received | | |
Market Value of
Shares Issued | | |
Loss on
Transaction | |
September 12, 2023 | | |
| 70,000 | | |
$ | 259 | | |
$ | 271 | | |
$ | 12 | |
September 18, 2023 | | |
| 75,000 | | |
| 273 | | |
| 314 | | |
| 41 | |
November 30, 2023 | | |
| 75,000 | | |
| 234 | | |
| 244 | | |
| 10 | |
February 28, 2024 | | |
| 75,000 | | |
| 170 | | |
| 174 | | |
| 4 | |
March 7, 2024 | | |
| 82,500 | | |
| 210 | | |
| 218 | | |
| 8 | |
March 14, 2024 | | |
| 85,000 | | |
| 226 | | |
| 230 | | |
| 4 | |
|
Schedule of stock option |
Schedule of stock option
| | |
Number of
Options | | |
Weighted Average
Exercise Price | |
Balance, June 30, 2023 | | |
| 1,541,500 | | |
$ | 7.19 | |
Granted | | |
| 1,625,000 | | |
| 2.99 | |
Exercised | | |
| (7,800 | ) | |
| 3.95 | |
Expired/forfeited | | |
| (595,700 | ) | |
| 5.45 | |
Balance, March 31, 2024 | | |
| 2,563,000 | | |
$ | 4.88 | |
|
The following table summarizes information about Options outstanding at March 31, 2024: |
The following table summarizes information
about Options outstanding at March 31, 2024:
Exercise Price | | |
Expiry Date | |
Number
Outstanding | | |
Aggregate
Intrinsic Value | | |
Number
Exercisable | | |
Aggregate
Intrinsic Value | |
C$ | 13.60 | | |
December 17, 2024 | |
| 350,000 | | |
| - | | |
| 350,000 | | |
| - | |
C$ | 11.00 | | |
May 30, 2025 | |
| 50,000 | | |
| - | | |
| 50,000 | | |
| - | |
$ | 6.95 | | |
March 27, 2026 | |
| 538,000 | | |
| - | | |
| 538,000 | | |
| - | |
$ | 2.99 | | |
February 15, 2029 | |
| 1,625,000 | | |
| - | | |
| 1,625,000 | | |
| - | |
| | | |
| |
| 2,563,000 | | |
$ | - | | |
| 2,563,000 | | |
$ | - | |
|
Schedule of warrant transactions |
Schedule of warrant transactions
| | |
Number of
Warrants | | |
Weighted
Average
Exercise Price | |
Balance, June 30, 2023 | | |
| 18,816,304 | | |
$ | 10.98 | |
Granted | | |
| 663,432 | | |
| 3.94 | |
Exercised | | |
| - | | |
| - | |
Expired | | |
| (894,631 | ) | |
| 8.94 | |
Balance, March 31, 2024 | | |
| 18,585,105 | | |
$ | 10.82 | |
|
At March 31, 2024, the Company had outstanding exercisable Warrants, as follows: |
At March
31, 2024, the Company had outstanding exercisable Warrants, as follows:
Number | | |
Exercise Price | | |
Expiry Date | |
| 504,611 | | |
C$ | 11.00 | | |
| June 30, 2024 | |
| 894,636 | | |
$ | 8.94 | | |
| (1) | |
| 855,800 | | |
C$ | 9.70 | | |
| February 19, 2025 | |
| 250,000 | | |
$ | 4.60 | | |
| September 1, 2025 | |
| 413,432 | | |
$ | 3.54 | | |
| December 22, 2025 | |
| 15,666,626 | | |
$ | 11.50 | | |
| March 17, 2028 | |
| 18,585,105 | | |
| | | |
| | |
(1) |
These Warrants expire in equal monthly tranches from April 17, 2024 through September 17, 2024 |
|
The Company classifies Private Warrants as Level 2 instruments under the fair value hierarchy as inputs into our pricing model are based on observable data points. The following observable data points were used in calculating the fair value of the Private Warrants using a Black Scholes pricing model: |
The Company classifies Private
Warrants as Level 2 instruments under the fair value hierarchy as inputs into our pricing model are based on observable data points.
The following observable data points were used in calculating the fair value of the Private Warrants using a Black Scholes pricing
model:
Key Valuation Input | |
March 31, 2024 | | |
June 30, 2023 | |
Share price on valuation date | |
$ | 2.72 | | |
$ | 5.03 | |
Strike price | |
$ | 11.50 | | |
$ | 11.50 | |
Implied volatility of Public Warrants | |
| 57.2 | % | |
| 33.5 | % |
Risk free rate | |
| 4.31 | % | |
| 4.18 | % |
Dividend yield | |
| 0 | % | |
| 0 | % |
Expected warrant life in years | |
| 3.97 | | |
| 4.73 | |
|
The change in the Private Warrants liability is presented below: |
The change in the Private Warrants
liability is presented below:
| |
For the Three Months
Ended March 31, 2024 | | |
For the Nine Months
Ended March 31, 2024 | |
Fair value at beginning of period | |
$ | 3,040 | | |
$ | 3,279 | |
Change in fair value | |
| (824 | ) | |
| (1,063 | ) |
Fair value at March 31, 2024 | |
$ | 2,216 | | |
$ | 2,216 | |
|
The following table discloses the primary inputs into the Monte Carlo model at the balance sheet date and the probability of issuance calculated by the model |
The Contingent Consent Warrants
are classified as a Level 3 financial instrument and were valued utilizing a Monte Carlo simulation pricing model, which calculates
multiple potential outcomes for future share prices based on historic volatility of the Common Shares to determine the probability
of issuance at 18 months following the applicable valuation date and to determine the value of the Contingent Consent Warrants.
The following table discloses the primary inputs into the Monte Carlo model at the balance sheet date and the probability of issuance
calculated by the model.
Key Valuation Input | |
March 31, 2024 | | |
June 30, 2023 | |
Share price on valuation date | |
$ | 2.72 | | |
$ | 5.03 | |
Volatility | |
| 64.0 | % | |
| 63.0 | % |
Risk free rate | |
| 4.26 | % | |
| 4.11 | % |
Probability of issuance | |
| 99.4 | % | |
| 80.8 | % |
|
The change in the fair value of the Contingent Consent Warrants is presented below: |
The change in the fair value
of the Contingent Consent Warrants is presented below:
| |
For the Three Months
Ended March 31, 2024 | | |
For the Nine Months
Ended March 31, 2024 | |
Fair value at beginning of period | |
$ | 2,093 | | |
$ | 1,710 | |
Change in fair value | |
| 100 | | |
| 483 | |
Fair value at March 31, 2024 | |
$ | 2,193 | | |
$ | 2,193 | |
|
X |
- DefinitionThe element represent schedule common shares under facility financing agreement table text block.
+ References
+ Details
Name: |
niobf_ScheduleCommonSharesUnderFacilityFinancingAgreementTableTextBlock |
Namespace Prefix: |
niobf_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe element represent schedule of changes in the fair value of the contingent consent warrants table text block.
+ References
+ Details
Name: |
niobf_ScheduleOfChangesInTheFairValueOfTheContingentConsentWarrantsTableTextBlock |
Namespace Prefix: |
niobf_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe element represent schedule of changes in the fair value of the private warrants table text block.
+ References
+ Details
Name: |
niobf_ScheduleOfChangesInTheFairValueOfThePrivateWarrantsTableTextBlock |
Namespace Prefix: |
niobf_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe element represent schedule of outstanding exercisable warrants table text block.
+ References
+ Details
Name: |
niobf_ScheduleOfOutstandingExercisableWarrantsTableTextBlock |
Namespace Prefix: |
niobf_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe element represent schedule of stock option roll forward table text block.
+ References
+ Details
Name: |
niobf_ScheduleOfStockOptionRollForwardTableTextBlock |
Namespace Prefix: |
niobf_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of financial instruments measured at fair value, including those classified in shareholders' equity measured on a recurring or nonrecurring basis. Disclosures include, but are not limited to, fair value measurements recorded and the reasons for the measurements, level within the fair value hierarchy in which the fair value measurements are categorized and transfers between levels 1 and 2. Nonrecurring fair value measurements are those that are required or permitted in the statement of financial position in particular circumstances.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2C -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2C
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-3
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb) -SubTopic 10 -Topic 820 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of option exercise prices, by grouped ranges, including the upper and lower limits of the price range, the number of shares under option, weighted average exercise price and remaining contractual option terms.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
EXPLORATION EXPENDITURES (Tables)
|
9 Months Ended |
Mar. 31, 2024 |
Exploration Expenditures |
|
Schedule of exploration expenditures |
Schedule of exploration expenditures
| |
For the Three Months
Ended March 31, | | |
For the Nine Months
Ended March 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Technical studies and engineering | |
$ | 53 | | |
$ | 85 | | |
$ | 350 | | |
$ | 222 | |
Field management and other | |
| 136 | | |
| 195 | | |
| 418 | | |
| 588 | |
Metallurgical development | |
| 300 | | |
| 1,130 | | |
| 1,630 | | |
| 3,203 | |
Geologists and field staff | |
| - | | |
| - | | |
| 19 | | |
| 2 | |
Total | |
$ | 489 | | |
$ | 1,410 | | |
$ | 2,417 | | |
$ | 4,015 | |
|
X |
- References
+ Details
Name: |
niobf_DisclosureExplorationExpendituresAbstract |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe element represents schedule of exploration expenditures table text block.
+ References
+ Details
Name: |
niobf_ScheduleOfExplorationExpendituresTableTextBlock |
Namespace Prefix: |
niobf_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
LEASES (Tables)
|
9 Months Ended |
Mar. 31, 2024 |
Leases |
|
The Company incurred lease costs as follows: |
The
Company incurred lease costs as follows:
| |
|
|
|
| | |
|
|
|
| |
| |
For the Three Months
Ended March 31, | | |
For the Nine Months
Ended March 31, | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | |
Operating Lease Cost: | |
| | | |
| | | |
| | | |
| | |
Fixed rent expense | |
$ | 23 | | |
$ | 15 | | |
$ | 68 | | |
$ | 60 | |
Variable rent expense | |
| 3 | | |
| 3 | | |
| 10 | | |
| 9 | |
Short-term lease cost | |
| 2 | | |
| 3 | | |
| 7 | | |
| 7 | |
Sublease income | |
| (7 | ) | |
| (6 | ) | |
| (23 | ) | |
| (24 | ) |
Net lease cost – other operating expense | |
$ | 21 | | |
$ | 15 | | |
$ | 62 | | |
$ | 52 | |
|
The maturities of lease liabilities are as follows at March 31, 2024: |
The maturities of lease liabilities
are as follows at March 31, 2024:
| |
Future Lease
Maturities | |
Total remaining lease payments | |
$ | 268 | |
Less portion of payments representing interest | |
| (53 | ) |
Present value of lease payments | |
| 215 | |
Less current portion of lease payments | |
| 95 | |
Non-current lease liability | |
$ | 120 | |
|
X |
- References
+ Details
Name: |
niobf_DisclosureLeasesAbstract |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_LeaseCostTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
FAIR VALUE MEASUREMENTS (Tables)
|
9 Months Ended |
Mar. 31, 2024 |
Fair Value Disclosures [Abstract] |
|
Schedule of fair values determined by level 3 inputs are unobservable data |
Schedule of fair values determined by level 3 inputs are unobservable data
| |
| | |
As of March 31, 2024 | |
| |
Note | | |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Assets: | |
| | |
| | |
| | |
| | |
| |
Cash and cash equivalents | |
| | | |
$ | 194 | | |
$ | 194 | | |
$ | - | | |
$ | - | |
Investment in equity securities | |
| | | |
| 7 | | |
| 7 | | |
| - | | |
| - | |
Total | |
| | | |
$ | 201 | | |
$ | 201 | | |
$ | - | | |
$ | - | |
Liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | |
Earnout Shares liability | |
| 6 | | |
$ | 6,667 | | |
$ | - | | |
$ | - | | |
$ | 6,667 | |
Warrant liabilities | |
| 7c | | |
| 4,409 | | |
| - | | |
| 2,216 | | |
| 2,193 | |
Total | |
| | | |
$ | 11,076 | | |
$ | - | | |
$ | 2,216 | | |
$ | 8,860 | |
| |
As of June 30, 2023 | |
| |
Total | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
Assets: | |
| | |
| | |
| | |
| |
Cash and cash equivalents | |
$ | 2,341 | | |
$ | 2,341 | | |
$ | - | | |
$ | - | |
Investment in equity securities | |
| 9 | | |
| 9 | | |
| - | | |
| - | |
Total | |
$ | 2,350 | | |
$ | 2,350 | | |
$ | - | | |
$ | - | |
Liabilities: | |
| | | |
| | | |
| | | |
| | |
Earnout Shares liability | |
$ | 10,521 | | |
$ | - | | |
$ | - | | |
$ | 10,521 | |
Warrant liabilities | |
| 4,989 | | |
| - | | |
| 3,279 | | |
| 1,710 | |
Total | |
$ | 15,510 | | |
$ | - | | |
$ | 3,279 | | |
$ | 12,231 | |
|
X |
- DefinitionTabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-11
+ Details
Name: |
us-gaap_FairValueByBalanceSheetGroupingTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_FairValueDisclosuresAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
The following table sets forth the computation of the Company’s basic and diluted net loss per share attributable to common shareholders: (Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended |
9 Months Ended |
Mar. 31, 2024 |
Mar. 31, 2023 |
Mar. 31, 2024 |
Mar. 31, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
|
|
|
Net loss |
$ 4,225
|
$ 29,435
|
$ 10,999
|
$ 35,741
|
Adjust: net loss attributable to noncontrolling interest |
(169)
|
(92)
|
(439)
|
(92)
|
Net loss available to participating securities |
4,058
|
29,379
|
10,479
|
35,698
|
Net loss attributable to vested shares of ECRC Class B common stock |
(184)
|
(708)
|
(825)
|
(271)
|
Net loss attributed to common shareholders - basic and diluted |
$ 3,874
|
$ 28,671
|
$ 9,654
|
$ 35,427
|
Weighted average shares outstanding basic and diluted |
35,160,333
|
28,546,379
|
33,421,185
|
28,128,731
|
Loss per common share outstanding basic and diluted |
$ 0.11
|
$ 1.00
|
$ 0.29
|
$ 1.26
|
X |
- DefinitionThe element represent earnings loss per share basic and diluted.
+ References
+ Details
Name: |
niobf_EarningsLossPerShareBasicAndDiluted |
Namespace Prefix: |
niobf_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after tax of increase (decrease) in equity from transactions and other events and circumstances from net income (loss) and other comprehensive income (loss), attributable to noncontrolling interests. Excludes changes in equity resulting from investments by owners and distributions to owners.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 10 -Topic 810 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-20
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(21)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 45 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-21
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4K -Publisher FASB -URI https://asc.fasb.org//1943274/2147481175/810-10-55-4K
+ Details
Name: |
us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of Net Income (Loss) attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1A
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 55 -Paragraph 4J -Publisher FASB -URI https://asc.fasb.org//1943274/2147481175/810-10-55-4J
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
+ Details
Name: |
us-gaap_NetIncomeLossAttributableToNoncontrollingInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) available to common shareholders.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SAB Topic 6.B) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-5
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
Reference 11: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-11
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
+ Details
Name: |
us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount, after deduction of tax, noncontrolling interests, dividends on preferred stock and participating securities; of income (loss) from continuing operations available to common shareholders.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-11
+ Details
Name: |
us-gaap_NetIncomeLossFromContinuingOperationsAvailableToCommonShareholdersBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-10
+ Details
Name: |
us-gaap_WeightedAverageNumberOfSharesOutstandingBasic |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
Schedule of excluded from the dilutive securities (Details) - USD ($) $ in Thousands |
3 Months Ended |
9 Months Ended |
Mar. 31, 2024 |
Mar. 31, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
|
|
Options |
[1],[2] |
2,563,000
|
1,561,500
|
Warrants |
[1],[2] |
18,585,105
|
19,257,515
|
Convertible debt |
[1],[2] |
714,900
|
2,723,500
|
Total potentially dilutive securities |
[1],[2] |
$ 21,863,005
|
$ 23,542,515
|
|
|
X |
- DefinitionAmount of increase (decrease) to net income used for calculating diluted earnings per share (EPS), resulting from the assumed exercise stock options, restrictive stock units (RSUs), convertible preferred stock of an employee stock ownership plan (ESOP), and other dilutive convertible securities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_DilutiveSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAdditional shares included in the calculation of diluted EPS as a result of the potentially dilutive effect of call options and warrants using the treasury stock method.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-22
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 23 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-23
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 26 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-26
+ Details
Name: |
us-gaap_IncrementalCommonSharesAttributableToCallOptionsAndWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAdditional shares included in the calculation of diluted EPS as a result of the potentially dilutive effect of convertible debt securities using the if-converted method.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-42
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 40 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-40
+ Details
Name: |
us-gaap_IncrementalCommonSharesAttributableToConversionOfDebtSecurities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAdditional shares included in the calculation of diluted EPS as a result of the potentially dilutive effect of outstanding written put options using the reverse treasury stock method.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 23 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-23
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 35 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-35
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 36 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-36
+ Details
Name: |
us-gaap_IncrementalCommonSharesAttributableToWrittenPutOptions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
X |
- DefinitionNumber of segments reported by the entity. A reportable segment is a component of an entity for which there is an accounting requirement to report separate financial information on that component in the entity's financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-18
+ Details
Name: |
us-gaap_NumberOfReportableSegments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:integerItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
GOING CONCERN (Details Narrative) - USD ($)
|
|
3 Months Ended |
9 Months Ended |
|
Apr. 12, 2024 |
Mar. 31, 2024 |
Mar. 31, 2023 |
Mar. 31, 2024 |
Mar. 31, 2023 |
Jun. 30, 2023 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
|
|
|
|
|
Net loss |
|
$ 4,225,000
|
$ 29,435,000
|
$ 10,999,000
|
$ 35,741,000
|
|
Capital deficit |
|
8,678,000
|
|
8,678,000
|
|
|
Accumulated deficit |
|
161,037,000
|
|
161,037,000
|
|
$ 150,477,000
|
Cash |
|
$ 194,000
|
|
$ 194,000
|
|
$ 2,341,000
|
Net proceeds |
$ 6,935
|
|
|
|
|
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed deficit from capital loss carryforward of investment company.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-12
+ Details
Name: |
us-gaap_InvestmentCompanyDistributableEarningsLossAccumulatedCapitalLossCarryforward |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net cash inflow or outflow in aggregate debt due to repayments and proceeds from additional borrowings.
+ References
+ Details
Name: |
us-gaap_ProceedsFromRepaymentsOfDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.1.u1
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value portion of trade and related party payables and accrued expenses.
+ References
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section 45 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-8
+ Details
Name: |
us-gaap_AccountsPayableTradeCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.15(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_AccruedLiabilitiesCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of expenses incurred but not yet paid classified as other, due within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_PayablesAndAccrualsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable for statutory income, sales, use, payroll, excise, real, property and other taxes.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(15)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(15)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_TaxesPayableCurrentAndNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.1.u1
Changes in the Convertible Debentures are as follows: (Details) $ in Thousands |
9 Months Ended |
Mar. 31, 2024
USD ($)
|
Debt Disclosure [Abstract] |
|
Opening balance, June 30, 2023 |
$ 10,561
|
Accretion expense |
4,267
|
Principal and accrued interest converted |
(13,121)
|
Balance, December 31, 2023 |
1,707
|
Add: uamortized debt issuance costs |
43
|
Remaining principal balance, December 31, 2023 |
$ 1,750
|
X |
- DefinitionThe element represents principal and accrued interest converted.
+ References
+ Details
Name: |
niobf_PrincipalAndAccruedInterestConverted |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of accretion expense, which includes, but is not limited to, accretion expense from asset retirement obligations, environmental remediation obligations, and other contingencies.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 410 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481879/410-20-45-1
+ Details
Name: |
us-gaap_AccretionExpenseIncludingAssetRetirementObligations |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of amortization expense attributable to debt issuance costs.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-3
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_AmortizationOfFinancingCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionIncluding the current and noncurrent portions, carrying amount of debt identified as being convertible into another form of financial instrument (typically the entity's common stock) as of the balance sheet date, which originally required full repayment more than twelve months after issuance or greater than the normal operating cycle of the company.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_ConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionIncluding the current and noncurrent portions, the carrying value of convertible subordinated debt, as of the balance sheet date, initially scheduled to be repaid after one year or beyond the normal operating cycle if longer. This form of debt can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder, and places a lender in a lien position behind debt having a higher priority of repayment in liquidation of the entity's assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_ConvertibleSubordinatedDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares issued in exchange for the original debt being converted in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentSharesIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe price per share of the conversion feature embedded in the debt instrument.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-5
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleConversionPrice1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDate when the debt instrument is scheduled to be fully repaid, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(2)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIncrease (decrease) in number of shares that would be issued upon settlement from change in fair value of share for option contract indexed to equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480237/815-40-50-5
+ Details
Name: |
us-gaap_OptionContractIndexedToEquitySettlementNumberOfSharesEffectOfChangeInFairValueOfShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ShortTermDebtLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=niobf_YorkvilleConvertibleDebtFinancingAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_BusinessAcquisitionAxis=niobf_YorkvilleConvertibleDebtFinancingAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_DebtInstrumentAxis=niobf_ConvertibleSecurityMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.1.u1
X |
- DefinitionThe element represents sharebased compensation arrangement by sharebased payment award fair value assumptions expected term2.
+ References
+ Details
Name: |
niobf_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm2 |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe risk-free interest rate assumption that is used in valuing an option on its own shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks of a company.
+ References
+ Details
Name: |
us-gaap_SharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_ValuationTechniqueAxis=us-gaap_ValuationTechniqueOptionPricingModelMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_FinancialInstrumentAxis=niobf_EarnoutMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.1.u1
The following table sets forth a summary of the changes in the fair value of the Earnout Shares liability for the three- and nine-month periods ended March 31, 2024: (Details) - Earnout [Member] - USD ($) $ in Thousands |
3 Months Ended |
9 Months Ended |
Mar. 31, 2024 |
Mar. 31, 2024 |
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items] |
|
|
Fair value at beginning |
$ 7,622
|
$ 10,521
|
Change in fair value |
(955)
|
(3,854)
|
Fair value at ending |
$ 6,667
|
$ 6,667
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479319/326-20-50-13
+ Details
Name: |
us-gaap_DebtSecuritiesHeldtomaturityAllowanceForCreditLossLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe value of new servicing liabilities, that are subsequently measured at fair value, acquired or created during the current period through assumptions of servicing obligations and servicing obligations that result from transfers of financial assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 860 -SubTopic 50 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481229/860-50-50-3
+ Details
Name: |
us-gaap_ServicingLiabilityAtFairValueAdditions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionFair value of a liability representing servicing arrangements under which the estimated future revenue from contractually specified servicing fees, late charges, and other ancillary revenues are not expected to adequately compensate the servicer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 860 -SubTopic 50 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481229/860-50-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 860 -SubTopic 50 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481260/860-50-45-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 860 -SubTopic 50 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481260/860-50-45-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 860 -SubTopic 50 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481260/860-50-45-2
+ Details
Name: |
us-gaap_ServicingLiabilityAtFairValueAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_FinancialInstrumentAxis=niobf_EarnoutMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.1.u1
The Company issued the following Common Shares under the Yorkville Equity Facility Financing Agreement during the nine months ended March 31, 2024: (Details) - USD ($) $ in Thousands |
Mar. 14, 2024 |
Mar. 07, 2024 |
Feb. 28, 2024 |
Nov. 30, 2023 |
Sep. 18, 2023 |
Sep. 12, 2023 |
Equity [Abstract] |
|
|
|
|
|
|
Common shares issued |
85,000
|
82,500
|
75,000
|
75,000
|
75,000
|
70,000
|
Gross funds received |
$ 226
|
$ 210
|
$ 170
|
$ 234
|
$ 273
|
$ 259
|
Fair value of common shares issued |
230
|
218
|
174
|
244
|
314
|
271
|
Loss on transaction |
$ 4
|
$ 8
|
$ 4
|
$ 10
|
$ 41
|
$ 12
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of the difference in values (gain (loss)) between the nonmonetary assets or liabilities exchanged with another entity inclusive of boot (small monetary consideration).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 845 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482864/845-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 845 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482864/845-10-50-1
+ Details
Name: |
us-gaap_NonmonetaryTransactionGainLossRecognizedOnTransfer |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of consideration received by subsidiary or equity investee in exchange for shares of stock issued or sold. Includes amount of cash received, fair value of noncash assets received, and fair value of liabilities assumed by the investor.
+ References
+ Details
Name: |
us-gaap_SaleOfStockConsiderationReceivedPerTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe fair value of stock issued in noncash financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_StockIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.24.1.u1
Schedule of stock option (Details)
|
9 Months Ended |
Mar. 31, 2024
$ / shares
shares
|
Equity [Abstract] |
|
Beginning balance | shares |
1,541,500
|
Beginning balance | $ / shares |
$ 7.19
|
Granted, in shares | shares |
1,625,000
|
Granted, per share | $ / shares |
$ 2.99
|
Cancelled/expired, in shares | shares |
(7,800)
|
Cancelled/expired, per share | $ / shares |
$ 3.95
|
Cancelled/expired, in shares | shares |
(595,700)
|
Cancelled/expired, per share | $ / shares |
$ 5.45
|
Ending balance | shares |
2,563,000
|
Ending balance | $ / shares |
$ 4.88
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which option holders acquired shares when converting their stock options into shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price at which grantees could have acquired the underlying shares with respect to stock options that were terminated.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(03) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of share options (or share units) exercised during the current period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(02) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
The following table summarizes information about Options outstanding at March 31, 2024: (Details)
|
9 Months Ended |
Mar. 31, 2024
USD ($)
shares
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Number Outstanding | shares |
2,563,000
|
Number Exercisable | shares |
2,563,000
|
Canada, Dollars |
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Aggregate Intrinsic Value | $ |
|
Aggregate Intrinsic Value | $ |
|
Exercise Price 13.60 [Member] |
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Expiry Date |
Dec. 17, 2024
|
Number Outstanding | shares |
350,000
|
Number Exercisable | shares |
350,000
|
Exercise Price 13.60 [Member] | Canada, Dollars |
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Aggregate Intrinsic Value | $ |
|
Aggregate Intrinsic Value | $ |
|
Exercise Price 11.00 [Member] |
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Expiry Date |
May 30, 2025
|
Number Outstanding | shares |
50,000
|
Number Exercisable | shares |
50,000
|
Exercise Price 11.00 [Member] | Canada, Dollars |
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Aggregate Intrinsic Value | $ |
|
Aggregate Intrinsic Value | $ |
|
Exercise Price 9.52 [Member] |
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Expiry Date |
Mar. 27, 2026
|
Exercise Price 6. 95 [Member] |
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Number Outstanding | shares |
538,000
|
Number Exercisable | shares |
538,000
|
Exercise Price 6. 95 [Member] | Canada, Dollars |
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Aggregate Intrinsic Value | $ |
|
Aggregate Intrinsic Value | $ |
|
Exercise Price 2. 99 [Member] |
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Number Outstanding | shares |
1,625,000
|
Number Exercisable | shares |
1,625,000
|
Exercise Price 2. 99 [Member] | Canada, Dollars |
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
Aggregate Intrinsic Value | $ |
|
Aggregate Intrinsic Value | $ |
|
X |
- DefinitionThe element represents share based compensation arrangement by share based payment award options outstanding intrinsic value 1.
+ References
+ Details
Name: |
niobf_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue1 |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionDate the equity-based award expires, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardExpirationDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount by which the current fair value of the underlying stock exceeds the exercise price of options outstanding.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares reserved for issuance pertaining to the outstanding exercisable stock options as of the balance sheet date in the customized range of exercise prices for which the market and performance vesting condition has been satisfied.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfExercisableOptions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe number of shares reserved for issuance pertaining to the outstanding stock options as of the balance sheet date for all option plans in the customized range of exercise prices.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i)-(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
srt_CurrencyAxis=currency_CAD |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=niobf_ExercisePrice13.60Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=niobf_ExercisePrice11.00Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=niobf_ExercisePrice9.52Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=niobf_ExercisePrice6.95Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=niobf_ExercisePrice2.99Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.1.u1
X |
- DefinitionThe element represents class of warrant or right exercise price exercised.
+ References
+ Details
Name: |
niobf_ClassOfWarrantOrRightExercisePriceExercised |
Namespace Prefix: |
niobf_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe element represents class of warrant or right exercise price expired.
+ References
+ Details
Name: |
niobf_ClassOfWarrantOrRightExercisePriceExpired |
Namespace Prefix: |
niobf_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe element represents class of warrant or right exercise price granted.
+ References
+ Details
Name: |
niobf_ClassOfWarrantOrRightExercisePriceGranted |
Namespace Prefix: |
niobf_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe element represents class of warrant or right exercised.
+ References
+ Details
Name: |
niobf_ClassOfWarrantOrRightExercised |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe element represents class of warrant or right expired.
+ References
+ Details
Name: |
niobf_ClassOfWarrantOrRightExpired |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe element represents class of warrant or right granted.
+ References
+ Details
Name: |
niobf_ClassOfWarrantOrRightGranted |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
At March 31, 2024, the Company had outstanding exercisable Warrants, as follows: (Details)
|
Mar. 31, 2024
$ / shares
shares
|
Mar. 31, 2024
$ / shares
shares
|
Jun. 30, 2023
$ / shares
shares
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
Number | shares |
18,585,105
|
18,585,105
|
18,816,304
|
Warrant exercise price (in dollars per share) | $ / shares |
$ 10.82
|
|
$ 10.98
|
Exercise Price 11.00 [Member] |
|
|
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
Number | shares |
504,611
|
504,611
|
|
Warrant exercise price (in dollars per share) | $ / shares |
|
$ 11.00
|
|
Expiry date |
Jun. 30, 2024
|
Jun. 30, 2024
|
|
Exercise Price 8.94 [Member] |
|
|
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
Number | shares |
894,636
|
894,636
|
|
Warrant exercise price (in dollars per share) | $ / shares |
$ 8.94
|
|
|
Exercise Price 9.70 [Member] |
|
|
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
Number | shares |
855,800
|
855,800
|
|
Warrant exercise price (in dollars per share) | $ / shares |
|
$ 9.70
|
|
Expiry date |
Feb. 19, 2025
|
Feb. 19, 2025
|
|
Exercise Price 4.60 [Member] |
|
|
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
Number | shares |
250,000
|
250,000
|
|
Warrant exercise price (in dollars per share) | $ / shares |
$ 4.60
|
|
|
Expiry date |
Sep. 01, 2025
|
Sep. 01, 2025
|
|
Exercise Price 3.54 [Member] |
|
|
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
Number | shares |
413,432
|
413,432
|
|
Warrant exercise price (in dollars per share) | $ / shares |
$ 3.54
|
|
|
Expiry date |
Dec. 22, 2025
|
Dec. 22, 2025
|
|
Exercise Price 11.50 [Member] |
|
|
|
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items] |
|
|
|
Number | shares |
15,666,626
|
15,666,626
|
|
Warrant exercise price (in dollars per share) | $ / shares |
$ 11.50
|
|
|
Expiry date |
Mar. 17, 2028
|
Mar. 17, 2028
|
|
X |
- DefinitionExercise price per share or per unit of warrants or rights outstanding.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExpiration date of outstanding warrant and right embodying unconditional obligation requiring redemption by transferring asset at specified or determinable date or upon event certain to occur, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsAndRightsOutstandingMaturityDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=niobf_ExercisePrice11.00Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=niobf_ExercisePrice8.94Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=niobf_ExercisePrice9.70Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=niobf_ExercisePrice4.60Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=niobf_ExercisePrice3.54Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansByExercisePriceRangeAxis=niobf_ExercisePrice11.50Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.1.u1
X |
- DefinitionAgreed-upon price for the exchange of the underlying asset relating to the share-based payment award.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe maximum risk-free interest rate assumption that is used in valuing an option on its own shares.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPrice of a single share of a number of saleable stocks of a company.
+ References
+ Details
Name: |
us-gaap_SharePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionExpected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
X |
- DefinitionThe element represents changes in fair value of initial valuation.
+ References
+ Details
Name: |
niobf_ChangesInFairValueOfInitialValuation |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_SubsidiarySaleOfStockLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_NoteWarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.1.u1
X |
- DefinitionThe element represent share based compensation arrangement by share based payment award fair value assumptions expected probability of issuance.
+ References
+ Details
Name: |
niobf_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedProbabilityOfIssuance |
Namespace Prefix: |
niobf_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAgreed-upon price for the exchange of the underlying asset relating to the share-based payment award.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe maximum risk-free interest rate assumption that is used in valuing an option on its own shares.
+ References
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.1.u1
X |
- DefinitionThe element represents changes in fair value of initial valuation.
+ References
+ Details
Name: |
niobf_ChangesInFairValueOfInitialValuation |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_SubsidiarySaleOfStockLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=niobf_ContingentConsentWarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.1.u1
COMMON SHARES (Details Narrative) - USD ($) $ / shares in Units, $ in Thousands |
|
1 Months Ended |
3 Months Ended |
9 Months Ended |
|
|
Sep. 02, 2023 |
Sep. 30, 2023 |
Mar. 31, 2024 |
Mar. 31, 2023 |
Mar. 31, 2024 |
Mar. 31, 2023 |
Dec. 31, 2023 |
Jun. 30, 2023 |
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
Proceeds from equity |
|
$ 962
|
|
|
|
|
|
|
Warrants traded prior to the closing |
|
|
18,585,105
|
|
18,585,105
|
|
|
18,816,304
|
Contingent consideration description |
|
|
|
|
As consideration for entering
into the previously publicly disclosed Waiver and Consent Agreement, dated September 25, 2022 (the “Lind Consent”),
between the Company and Lind Global Asset Management III, LLC (“Lind”), Lind received, amongst other things, the right
to receive additional Warrants (the “Contingent Consent Warrants”) if on September 17, 2024, the closing trading price
of the Common Shares on the TSX or such other stock exchange on which such shares may then be listed, is less than C$10.00, subject
to adjustments. The number of Contingent Consent Warrants to be issued, if any, is based on the Canadian dollar equivalent (based
on the then current Canadian to U.S. dollar exchange rate as reported by Bloomberg, L.P.) of $5,000 divided by the five-day volume
weighted average price of the Common Shares on the date of issuance.
|
|
|
|
GXII Public Warrants [Member] |
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
Warrants traded prior to the closing |
|
|
|
|
9,999,959
|
|
|
|
GXII Private Warrants [Member] |
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
Warrants traded prior to the closing |
|
|
|
|
5,666,667
|
|
|
|
Warrant [Member] |
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
Proceeds from equity |
|
$ 254
|
|
|
$ 264
|
|
|
|
Expected life |
|
2 years
|
|
|
2 years
|
|
|
|
Risk-free rate |
|
4.85%
|
|
|
4.33%
|
|
|
|
Expected volatility |
|
71.63%
|
|
|
54.80%
|
|
|
|
Expected dividend rate |
|
0.00%
|
|
|
0.00%
|
|
|
|
Warrants traded prior to the closing |
|
|
15,666,626
|
|
15,666,626
|
|
|
|
Description of warrants |
|
|
|
|
Each Private Warrant entitles
the holder to the right to purchase 1.11829212 Common Shares at an exercise price of $11.50 per 1.11829212 Common Shares (subject
to adjustments for stock splits, stock dividends, reorganizations, recapitalizations and the like).
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
Proceeds from equity |
|
$ 708
|
|
|
$ 977
|
|
|
|
Units issue and sold |
|
|
243,692
|
81,213
|
243,692
|
81,213
|
|
|
Private Placement [Member] |
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
Other operating expenses |
|
|
|
|
$ 92
|
|
|
|
Employee related costs |
|
|
|
|
$ 10
|
|
|
|
Private Placement [Member] | Canada, Dollars |
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
Shares issue |
250,000
|
|
|
|
413,432
|
|
|
|
Price per unit |
$ 4.00
|
|
|
|
|
|
|
|
Gross proceeds |
$ 1,000
|
|
|
|
$ 1,290
|
|
|
|
Shares price |
$ 4.60
|
|
|
|
|
|
$ 3.54
|
|
Private Placement [Member] | Canada, Dollars | Director [Member] |
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
Shares price |
|
|
|
|
|
|
3.205
|
|
Units issue and sold |
|
|
|
|
138,845
|
|
|
|
Private Placement [Member] | Canada, Dollars | Investor [Member] |
|
|
|
|
|
|
|
|
Subsidiary, Sale of Stock [Line Items] |
|
|
|
|
|
|
|
|
Shares price |
|
|
|
|
|
|
$ 3.08
|
|
Units issue and sold |
|
|
|
|
274,587
|
|
|
|
X |
- DefinitionThe element represents sale of stock price per share 1.
+ References
+ Details
Name: |
niobf_SaleOfStockPricePerShare1 |
Namespace Prefix: |
niobf_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe element represents share based compensation arrangement by share based payment award fair value assumptions expected volatilityrate.
+ References
+ Details
Name: |
niobf_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate1 |
Namespace Prefix: |
niobf_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor contingent consideration arrangements recognized in connection with a business combination, this element represents a description of such arrangements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479581/805-30-50-1
+ Details
Name: |
us-gaap_BusinessCombinationContingentConsiderationArrangementsDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of warrants or rights outstanding.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionDescription of reason for issuing warrant or right.
+ References
+ Details
Name: |
us-gaap_ClassOfWarrantOrRightReasonForIssuingToNonemployees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Excludes Selling, General and Administrative Expense.
+ References
+ Details
Name: |
us-gaap_OperatingCostsAndExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe total amount of other operating cost and expense items that are associated with the entity's normal revenue producing operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(7)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherCostAndExpenseOperating |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow from the issuance of equity classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromOtherEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionCash received on stock transaction after deduction of issuance costs.
+ References
+ Details
Name: |
us-gaap_SaleOfStockConsiderationReceivedOnTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued or sold by the subsidiary or equity method investee per stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockNumberOfSharesIssuedInTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPer share amount received by subsidiary or equity investee for each share of common stock issued or sold in the stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockPricePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe risk-free interest rate assumption that is used in valuing an option on its own shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExpected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued in lieu of cash for services contributed to the entity. Number of shares includes, but is not limited to, shares issued for services contributed by vendors and founders.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesIssuedForServices |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued attributable to transactions classified as other.
+ References
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_SubsidiarySaleOfStockLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_TransactionTypeAxis=niobf_GXIIPublicWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TransactionTypeAxis=niobf_GXIIPrivateWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_SubsidiarySaleOfStockAxis=us-gaap_PrivatePlacementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_CurrencyAxis=currency_CAD |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_DirectorMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.1.u1
Schedule of exploration expenditures (Details) - USD ($) $ in Thousands |
3 Months Ended |
9 Months Ended |
Mar. 31, 2024 |
Mar. 31, 2023 |
Mar. 31, 2024 |
Mar. 31, 2023 |
Exploration expenditures |
$ 489
|
$ 1,410
|
$ 2,417
|
$ 4,015
|
Technical Studies and Engineering [Member] |
|
|
|
|
Exploration expenditures |
53
|
85
|
350
|
222
|
Field Management and Other [Member] |
|
|
|
|
Exploration expenditures |
136
|
195
|
418
|
588
|
Metallurgical Development [Member] |
|
|
|
|
Exploration expenditures |
300
|
1,130
|
1,630
|
3,203
|
Geologists and Field Staff [Member] |
|
|
|
|
Exploration expenditures |
|
|
$ 19
|
$ 2
|
X |
- DefinitionExploration expenses (including prospecting) related to oil and gas producing entities and would be included in operating expenses of that entity. Costs incurred in identifying areas that may warrant examination and in examining specific areas that are considered to have prospects of containing oil and gas reserves, including costs of drilling exploratory wells and exploratory-type stratigraphic test wells. Exploration costs may be incurred both before acquiring the related property (sometimes referred to in part as prospecting costs) and after acquiring the property. Principal types of exploration costs, which include depreciation and applicable operating costs of support equipment and facilities and other costs of exploration activities, are: (i) Costs of topographical, geographical and geophysical studies, rights of access to properties to conduct those studies, and salaries and other expenses of geologists, geophysical crews, and others conducting those studies. Collectively, these are sometimes referred to as geological and geophysical or "G&G" costs. (ii) Costs of carrying and retaining undeveloped properties, such as delay rentals, ad valorem taxes on properties, legal costs for title defense, and the maintenance of land and lease records. (iii) Dry hole contributions and bottom hole contributions. (iv) Costs of drilling and equipping exploratory wells. (v) Costs of drilling exploratory-type stratigraphic test wells.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 932 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 23 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482274/932-235-50-23
+ Details
Name: |
us-gaap_ExplorationExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
niobf_CostCentreAxis=niobf_TechnicalStudiesAndEngineeringMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
niobf_CostCentreAxis=niobf_FieldManagementAndOtherMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
niobf_CostCentreAxis=niobf_GeologistsAndFieldStaffMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.1.u1
X |
- DefinitionThe element represents fixed rent expense.
+ References
+ Details
Name: |
niobf_FixedRentExpense |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of lease cost recognized by lessee for lease contract.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_LeaseCost |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_LeaseCostAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of short-term lease cost, excluding expense for lease with term of one month or less.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_ShortTermLeaseCost |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of sublease income excluding finance and operating lease expense.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_SubleaseIncome |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of variable lease cost, excluded from lease liability, recognized when obligation for payment is incurred for finance and operating leases.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 53 -Publisher FASB -URI https://asc.fasb.org//1943274/2147479589/842-20-55-53
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-4
+ Details
Name: |
us-gaap_VariableLeaseCost |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.1.u1
X |
- References
+ Details
Name: |
niobf_DisclosureLeasesAbstract |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe element represents less amount of payments representing interest.
+ References
+ Details
Name: |
niobf_LessAmountOfPaymentsRepresentingInterest |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of lessee's undiscounted obligation for lease payment for operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147478964/842-20-50-6
+ Details
Name: |
us-gaap_LesseeOperatingLeaseLiabilityPaymentsDue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiability |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionPresent value of lessee's discounted obligation for lease payments from operating lease, classified as noncurrent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479041/842-20-45-1
+ Details
Name: |
us-gaap_OperatingLeaseLiabilityNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.1.u1
Schedule of fair values determined by level 3 inputs are unobservable data (Details) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Jun. 30, 2023 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
Cash and cash equivalents |
$ 194
|
$ 2,341
|
Investment in equity securities |
7
|
9
|
Total |
201
|
2,350
|
Earnout shares liability |
6,667
|
10,521
|
Warrant liabilities |
4,409
|
4,989
|
Total |
11,076
|
15,510
|
Fair Value, Inputs, Level 1 [Member] |
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
Cash and cash equivalents |
194
|
2,341
|
Investment in equity securities |
7
|
9
|
Total |
201
|
2,350
|
Earnout shares liability |
|
|
Warrant liabilities |
|
|
Total |
|
|
Fair Value, Inputs, Level 2 [Member] |
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
Cash and cash equivalents |
|
|
Investment in equity securities |
|
|
Total |
|
|
Earnout shares liability |
|
|
Warrant liabilities |
2,216
|
3,279
|
Total |
2,216
|
3,279
|
Fair Value, Inputs, Level 3 [Member] |
|
|
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] |
|
|
Cash and cash equivalents |
|
|
Investment in equity securities |
|
|
Total |
|
|
Earnout shares liability |
6,667
|
10,521
|
Warrant liabilities |
2,193
|
1,710
|
Total |
$ 8,860
|
$ 12,231
|
X |
- DefinitionThe element represents available for sale securities equity securities other.
+ References
+ Details
Name: |
niobf_AvailableForSaleSecuritiesEquitySecuritiesOther |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionFair value portion of probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_AssetsFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionFair value portion of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ References
+ Details
Name: |
us-gaap_CashAndCashEquivalentsFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-3
+ Details
Name: |
us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFair value of financial obligations, including, but not limited to, debt instruments, derivative liabilities, federal funds purchased and sold under agreements to repurchase, securities loaned or sold under agreements to repurchase, financial instruments sold not yet purchased, guarantees, line of credit, loans and notes payable, servicing liability, and trading liabilities.
+ References
+ Details
Name: |
us-gaap_FinancialLiabilitiesFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value portion of other liabilities.
+ References
+ Details
Name: |
us-gaap_OtherLiabilitiesFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value portion of warrants not settleable in cash classified as equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482106/820-10-50-2
+ Details
Name: |
us-gaap_WarrantsNotSettleableInCashFairValueDisclosure |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.1.u1
SUBSEQUENT EVENT (Details Narrative) - Subsequent Event [Member] - USD ($)
|
|
1 Months Ended |
Apr. 12, 2024 |
Apr. 30, 2024 |
Subsequent Event [Line Items] |
|
|
Subsequent Event, Description |
On April 12, 2024, the Company
issued and sold to Yorkville and Lind Global Fund II LP (together with Yorkville, the “April 2024 Purchasers”), in
a private placement (the “April 2024 Private Placement”), $8,000 aggregate principal amount of unsecured notes (the
“April 2024 Notes”), pursuant to a securities purchase agreement, dated April 11, 2024 (the “April 2024 Purchase
Agreement”), between the Company and each of the April 2024 Purchasers. Pursuant to the terms of the April 2024 Notes, subject
to certain exceptions, on the first day of each calendar month, beginning on June 1, 2024 (excluding August 2024) (the “Payment
Date”), the Company will be required to repay a portion of the outstanding balance of all of the April 2024 Notes, on a pro-rata
basis, in an amount equal to the sum of (i) $1,400 of principal (or the outstanding principal if less than such amount) in the
aggregate among all of the outstanding Notes, plus (ii) 8.0% of the principal amount being paid (the “Payment Premium”),
and (iii) accrued and unpaid interest, if any, as of the Payment Date. The Company is required to make payments on each Payment
Date until the entire outstanding principal is repaid but will not have an obligation to make a payment on a Payment Date if certain
equity conditions (the “Equity Conditions”) are satisfied.
|
As noted above, the Company
is required to make payments on each Payment Date until the entire outstanding principal is repaid, but will not have an obligation
to make a payment on a Payment Date if the Equity Conditions are satisfied. The Equity Conditions means (i) on each of the five
consecutive trading days prior a Payment Date (the “Measuring Period”) the Underlying Shares Registration Statement
(as defined below) is effective and available for the resale by the Purchasers of all Underlying Shares, (ii) the Company has no
knowledge of any fact that would cause the Underlying Shares Registration Statement not to be effective and available for the resale
of the Underlying Shares, (iii) on each day during the Measuring Period, the Common Shares are designated for quotation on Nasdaq,
or on such other market or exchange on which the Common Shares are then listed or traded to the extent such other market or exchange
is the principal U.S. trading market for the Common Shares (the “Principal U.S. Market”), and have not been suspended
from trading nor have delisting or suspension of trading been threatened or pending, (iv) during the Measuring Period, an event
of default has not occurred, (v) on each trading day during the Measuring Period, the daily U.S. dollar volume-weighted average
price (“VWAP”) for a Common Share on the Principal U.S. Market as reported by Bloomberg Financial Markets is greater
than 120% of the Conversion Price, (vi) on each trading day during the Measuring Period the average daily volume traded exceeded
$500, and (vii) there is no limitation on conversion under the terms of Notes.
|
Conversion price, per share |
|
$ 2.75
|
Number of shares issued on conversion |
|
3,141,817
|
Purchase Agreement [Member] |
|
|
Subsequent Event [Line Items] |
|
|
Aggregate principal amount |
|
$ 8,000
|
Net proceeds received from the debt |
|
6,935
|
Purchase Agreement [Member] | Warrant [Member] |
|
|
Subsequent Event [Line Items] |
|
|
Aggregate principal amount |
|
$ 615,385
|
Percentage of the debt warrants |
|
25.00%
|
Strike price of warrants issued |
|
$ 3.25
|
X |
- DefinitionThe element represent net proceeds received from the debt transaction.
+ References
+ Details
Name: |
niobf_NetProceedsReceivedFromTheDebtTransaction |
Namespace Prefix: |
niobf_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe element represent strike price of warrants issued.
+ References
+ Details
Name: |
niobf_StrikePriceOfWarrantsIssued |
Namespace Prefix: |
niobf_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe price per share of the conversion feature embedded in the debt instrument.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-5
+ Details
Name: |
us-gaap_DebtInstrumentConvertibleConversionPrice1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of principal of debt issued.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
+ Details
Name: |
us-gaap_DebtInstrumentIssuedPrincipal |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionPercentage price of original principal amount of debt at which debt can be redeemed by the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph e -SubTopic 470 -Topic 942 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480848/942-470-50-3
+ Details
Name: |
us-gaap_DebtInstrumentRedemptionPricePercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued during the period upon the conversion of units. An example of a convertible unit is an umbrella partnership real estate investment trust unit (UPREIT unit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-3
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesConversionOfUnits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDescribes the event or transaction that occurred between the balance sheet date and the date the financial statements are issued or available to be issued.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 855 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDetail information of subsequent event by type. User is expected to use existing line items from elsewhere in the taxonomy as the primary line items for this disclosure, which is further associated with dimension and member elements pertaining to a subsequent event.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 830 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481674/830-30-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_SubsequentEventTypeAxis=us-gaap_SubsequentEventMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_TypeOfArrangementAxis=niobf_PurchaseAgreementMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Niocorp Developments (QX) (USOTC:NIOBF)
Historical Stock Chart
From Apr 2024 to May 2024
Niocorp Developments (QX) (USOTC:NIOBF)
Historical Stock Chart
From May 2023 to May 2024