UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2024
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _________ to
_________
Commission File Number 001-40687
INTERNATIONAL MEDIA ACQUISITION CORP. |
(Exact name of registrant as specified in its charter) |
Delaware | | 86-1627460 |
(State or other jurisdiction of | | (IRS Employer |
incorporation or organization) | | Identification No.) |
1604 US Highway 130
N Brunswick, NJ 08902
(Address of principal executive offices and zip
code)
(212) 960-3677
(Registrant’s telephone number, including
area code)
N/A
(Former name, former address and former fiscal
year, if changed since last report)
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class | | Trading Symbol(s) | | Name of each exchange on which registered |
Common Stock | | IMAQ | | None |
Warrants | | IMAQW | | None |
Rights | | IMAQR | | None |
Units | | IMAQU | | None |
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ |
| | Emerging growth company | ☒ |
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☒
No ☐
As of September 3, 2024, there were 7,522,430
shares of the registrant’s common stock, par value $0.0001 per share, issued and outstanding.
INTERNATIONAL MEDIA ACQUISITION CORP.
TABLE OF CONTENTS
CAUTIONARY NOTE CONCERNING FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q includes “forward-looking
statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and
Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are not historical facts, and involve
risks and uncertainties that could cause actual results to differ materially from those expected and projected. All statements, other
than statements of historical fact included in this Form 10-Q including, without limitation, statements in the “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” regarding the Company’s financial position, business
strategy and the plans and objectives of management for future operations, are forward-looking statements. Words such as “expect,”
“believe,” “anticipate,” “intend,” “estimate,” “seek” and variations and similar
words and expressions are intended to identify such forward-looking statements. Such forward-looking statements relate to future events
or future performance, but reflect management’s current beliefs, based on information currently available. A number of factors could
cause actual events, performance or results to differ materially from the events, performance and results discussed in the forward-looking
statements. For information identifying important factors that could cause actual results to differ materially from those anticipated
in the forward-looking statements, please refer to the Risk Factors section of the Company’s Annual Report on Form 10-K for the
fiscal year ended March 31, 2024 filed with the U.S. Securities and Exchange Commission (the “SEC”) on August 8, 2024 and
the Company’s final prospectus for its initial public offering filed with the SEC on July 29, 2021. The Company’s securities
filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov. Except as expressly required by applicable
securities law, the Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result
of new information, future events or otherwise.
PART 1 – FINANCIAL INFORMATION
INTERNATIONAL MEDIA ACQUISITION CORP.
BALANCE SHEETS
| |
June 30, 2024
(Unaudited) | | |
March 31, 2024
(Audited) | |
ASSETS | |
| | |
| |
Current Assets | |
| | |
| |
Cash | |
$ | 247 | | |
$ | 1,044 | |
Other receivable | |
| 10,000 | | |
| 10,000 | |
Prepaid expenses | |
| 62,258 | | |
| 18,956 | |
Total Current Assets | |
| 72,505 | | |
| 30,000 | |
| |
| | | |
| | |
Investments held in Trust Account | |
| 11,592,364 | | |
| 11,363,873 | |
Total Assets | |
$ | 11,664,869 | | |
$ | 11,393,873 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
Current Liabilities: | |
| | | |
| | |
Accounts payable and accrued expenses | |
$ | 1,557,260 | | |
$ | 1,674,665 | |
Due to related party | |
| 656,913 | | |
| 656,913 | |
Promissory note- related party | |
| 2,445,000 | | |
| 2,445,000 | |
Loan - JC Unify | |
| 1,573,032 | | |
| 1,062,232 | |
Excise tax payable | |
| 113,689 | | |
| 113,689 | |
Income tax payable | |
| 453,607 | | |
| 425,921 | |
Total Current Liabilities | |
| 6,799,501 | | |
| 6,378,420 | |
| |
| - | | |
| | |
Deferred underwriting fee payable | |
| 8,050,000 | | |
| 8,050,000 | |
Warrant liability | |
| 35,861 | | |
| 31,079 | |
Total Liabilities | |
| 14,885,362 | | |
| 14,459,499 | |
| |
| | | |
| | |
Commitments (see Note 6) | |
| | | |
| | |
Common stock subject to possible redemption: 975,530 shares issued and outstanding at $11.36 and $11.20 redemption value as of June 30, 2024 and March 31, 2024, respectively | |
| 11,077,657 | | |
| 10,926,852 | |
| |
| | | |
| | |
Stockholders’ Deficit | |
| | | |
| | |
Preferred stock, $0.0001 par value; 5,000,000 shares authorized; none issued and outstanding | |
| | | |
| - | |
Common stock, $0.0001 par value; 500,000,000 shares authorized; 6,546,900 shares issued and outstanding (excluding 975,530 shares subject to possible redemption as of June 30, 2024 and March 31, 2024) | |
| 655 | | |
| 655 | |
Accumulated deficit | |
| (14,298,805 | ) | |
| (13,993,133 | ) |
Total Stockholders’ Deficit | |
| (14,298,150 | ) | |
| (13,992,478 | ) |
Total Liabilities and Stockholders’ Deficit | |
$ | 11,664,869 | | |
$ | 11,393,873 | |
The accompanying notes are an integral part of
these unaudited financial statements.
INTERNATIONAL MEDIA ACQUISITION CORP.
STATEMENTS OF OPERATIONS
(UNAUDITED)
| |
For the Three Months Ended
June 30, | |
| |
2024 | | |
2023 | |
General and administrative expenses | |
$ | 220,890 | | |
$ | 30,827 | |
Franchise tax expense | |
| 50,000 | | |
| 50,411 | |
Loss from operations | |
| (270,890 | ) | |
| (81,238 | ) |
Liabilities written back | |
| - | | |
| 200,000 | |
Change in fair value of warrant liability | |
| (4,782 | ) | |
| 9,961 | |
Interest and dividend income on investments held in trust account | |
| 148,491 | | |
| 249,996 | |
Income (loss) before provision for income taxes | |
| (127,181 | ) | |
| 378,719 | |
Provision for income taxes | |
| 27,686 | | |
| 56,103 | |
Net loss | |
$ | (154,867 | ) | |
$ | 322,616 | |
Weighted average shares outstanding, basic and diluted | |
| 7,522,430 | | |
| 8,520,018 | |
Basic and diluted net income (loss) per common share | |
$ | (0.02 | ) | |
$ | 0.04 | |
The accompanying notes are an integral part of
these unaudited financial statements.
INTERNATIONAL MEDIA ACQUISITION CORP.
STATEMENTS
OF CHANGES IN STOCKHOLDERS’ DEFICIT
(UNAUDITED)
For the Three Months Ended June 30, 2024
| |
Common Stock | | |
Additional
Paid-in | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
Balance at March 31, 2024 | |
| 6,546,900 | | |
$ | 655 | | |
$ | - | | |
$ | (13,993,133 | ) | |
$ | (13,992,478 | ) |
Net loss | |
| - | | |
| - | | |
| - | | |
| (154,867 | ) | |
| (154,867 | ) |
Remeasurement of Common Stock Subject to Redemption | |
| - | | |
| - | | |
| - | | |
| (150,805 | ) | |
| (150,805 | ) |
Balance at June 30, 2024 | |
| 6,546,900 | | |
$ | 655 | | |
$ | - | | |
$ | (14,298,805 | ) | |
$ | (14,298,150 | ) |
For the Three Months Ended June 30, 2023
| |
Common Stock | | |
Additional
Paid-in | | |
Accumulated | | |
Total Stockholders’ | |
| |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
Deficit | |
Balance at March 31, 2023 | |
| 6,546,900 | | |
$ | 655 | | |
$ | - | | |
$ | (11,053,210 | ) | |
$ | (11,052,555 | ) |
Net loss | |
| - | | |
| - | | |
| - | | |
| 322,616 | | |
| 322,616 | |
Remeasurement of Common Stock Subject to Redemption | |
| - | | |
| - | | |
| - | | |
| (149,071 | ) | |
| (149,071 | ) |
Balance at June 30, 2023 | |
| 6,546,900 | | |
$ | 655 | | |
$ | - | | |
$ | (10,879,665 | ) | |
$ | (10,879,010 | ) |
The accompanying notes are an integral part
of these unaudited financial statements.
INTERNATIONAL MEDIA ACQUISITION CORP.
STATEMENTS OF CASH FLOWS
(UNAUDITED)
| |
For
the Three Months Ended
June 30, | |
| |
2024 | | |
2023 | |
Cash Flows from Operating Activities: | |
| | |
| |
Net Income (loss) | |
$ | (154,867 | ) | |
$ | 322,616 | |
Adjustments to reconcile net income to net cash used in operating activities: | |
| | | |
| | |
Interest and dividend income on investments held in trust account | |
| (148,491 | ) | |
| (249,996 | ) |
Change in fair value of warrant liability | |
| 4,782 | | |
| (9,961 | ) |
Changes in operating assets and liabilities: | |
| | | |
| | |
Prepaid expenses | |
| (43,302 | ) | |
| 17,500 | |
Accounts payable and accrued expenses | |
| (117,405 | ) | |
| (378,566 | ) |
Income tax payable | |
| 27,686 | | |
| 56,103 | |
Net cash provided by (used in) operating activities | |
| (431,597 | ) | |
| (242,304 | ) |
| |
| | | |
| | |
Cash Flows from Investing Activities: | |
| | | |
| | |
Cash deposited in Trust Account | |
| (80,000 | ) | |
| (257,027 | ) |
Cash withdrawn from trust account to pay franchise tax | |
| - | | |
| 100,925 | |
Net cash provided by (used in) investing activities | |
| (80,000 | ) | |
| (156,102 | ) |
| |
| | | |
| | |
Cash Flows from Financing Activities: | |
| | | |
| | |
Proceeds from loan - JC Unify | |
| 510,800 | | |
| - | |
Proceeds from promissory note - related party | |
| - | | |
| 583,587 | |
Advance from Sponsor | |
| - | | |
| - | |
Redemption of common stock | |
| - | | |
| - | |
Net cash provided by (used in) financing activities | |
| 510,800 | | |
| 583,587 | |
| |
| | | |
| | |
Net Change in Cash | |
| (797 | ) | |
| 185,181 | |
Cash - Beginning of period | |
| 1,044 | | |
| 302 | |
Cash - End of period | |
$ | 247 | | |
$ | 185,483 | |
| |
| | | |
| | |
Non-cash investing and financing activities | |
| | | |
| | |
Accretion of Public Shares to redemption value | |
$ | 150,805 | | |
$ | 149,071 | |
The accompanying notes are an integral part of
these unaudited financial statements.
INTERNATIONAL MEDIA ACQUISITION CORP.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS
OPERATIONS
International Media Acquisition
Corp. (“IMAQ” or the “Company”) is a blank check company incorporated in Delaware on January 15, 2021. The Company
was formed for the purpose of entering into a merger, share exchange, asset acquisition, share purchase, reorganization or similar business
combination with one or more businesses (a “Business Combination”). The Company is not limited to a particular industry or
geographic region (excluding China) for purposes of consummating a Business Combination. The Company is an early stage and emerging growth
company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.
As of June 30, 2024, the
Company had not commenced any operations. All activity for the period from January 15, 2021 (inception) through June 30, 2024, related
to the Company’s formation and initial public offering (“Initial Public Offering”), which is described below, and identifying
a target Business Combination. The Company will not generate any operating revenues until after the completion of a Business Combination,
at the earliest. The Company generates non-operating income in the form of interest and dividend income from the proceeds derived from
the Initial Public Offering. The Company had selected December 31 as its fiscal year end. On August 16, 2022, the board of directors of
International Media Acquisition Corp. approved a change to the Company’s fiscal year end from December 31 to March 31, in accordance
with the Company’s Bylaws and effective for the fiscal year beginning April 1, 2022. The Company’s first fiscal year began on April
1, 2022, and ended on March 31, 2023 (“Fiscal 2023”). The Company filed a Transition Report on Form 10-QT that included financial
information for the Transition Period with the SEC on September 29, 2022. The Company’s 2021 fiscal year began on January 1, 2021 and
ended on December 31, 2021 (“Fiscal 2021”). There was no Fiscal 2022.
The registration statement
filed in connection with the Company’s Initial Public Offering was declared effective on July 28, 2021. On August 2, 2021, the Company
consummated the Initial Public Offering of 20,000,000 units (the “Units”), at $10.00 per Unit, generating gross proceeds of
$200,000,000, which is discussed in Note 3.
Simultaneously with the
closing of the Initial Public Offering, the Company consummated the sale of 714,400 units (the “Private Units”), at a price
of $10.00 per Private Unit in a private placement to the Company’s sponsor, Content Creation Media LLC (the “Sponsor”),
generating gross proceeds of $7,144,000, which is described in Note 4.
On August 6, 2021, in connection
with the underwriters’ exercise in full of their option to purchase up to 3,000,000 additional Units to cover over-allotments, if
any, the Company consummated the sale of an additional 3,000,000 Units, generating gross proceeds of $30,000,000.
Simultaneously with the
closing of the exercise of the over-allotment option, the Company consummated the sale of an additional 82,500 Private Units, at a price
of $10.00 per Private Unit, in a private placement to the Sponsor, generating gross proceeds of $825,000.
Following the closing of
the Initial Public Offering and the sale of the Private Units, a total of $230,000,000 was placed in a trust account (the “Trust
Account”) and was invested only in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment
Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 180 days or in money market funds meeting
certain conditions under Rule 2a-7 promulgated under the Investment Company Act which invest only in direct U.S. government treasury obligations,
until the earlier of: (i) the completion of a Business Combination and (ii) the distribution of the funds held in the Trust Account, as
described below.
The Company will provide
the holders (the “public stockholders”) of the shares of common stock included in the Units sold in the Initial Public Offering
(the “Public Shares”) with the opportunity to redeem all or a portion of their Public Shares upon the completion of a Business
Combination either (i) in connection with a stockholder meeting called to approve the Business Combination or (ii) by means of a tender
offer. The decision as to whether the Company will seek stockholder approval of a Business Combination or conduct a tender offer will
be made by the Company, solely in its discretion. The public stockholders will be entitled to redeem their Public Shares for a pro rata
portion of the amount then in the Trust Account (initially anticipated to be $10.00 per Public Share, plus any pro rata interest earned
on the funds held in the Trust Account and not previously released to the Company to pay its tax obligations). There will be no redemption
rights upon the completion of a Business Combination with respect to the Company’s rights or warrants. The Public Shares subject
to redemption are recorded at redemption value and classified as temporary equity upon the completion of the Initial Public Offering in
accordance with the Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”)
Topic 480 Distinguishing Liabilities from Equity (“ASC 480”).
If the Company seeks stockholder
approval and assuming a quorum is present at the meeting, the affirmative vote of a majority of the shares of common stock present in
person or represented by proxy and entitled to vote at the meeting are voted in favor of the Business Combination. If a stockholder vote
is not required by law and the Company does not decide to hold a stockholder vote for business or other reasons, the Company will, pursuant
to its Amended and Restated Certificate of Incorporation (the “Amended and Restated Certificate of Incorporation”), conduct
the redemptions pursuant to the tender offer rules of the U.S. Securities and Exchange Commission (“SEC”) and file tender
offer documents with the SEC prior to completing a Business Combination. If, however, stockholder approval of the transaction is required
by law, or the Company decides to obtain stockholder approval for business or other reasons, the Company will offer to redeem shares in
conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. If the Company seeks stockholder
approval in connection with a Business Combination, the Sponsor and the other holders of the Founder Shares (as defined in Note 5) have
agreed to vote their Founder Shares, their Private Shares (as defined in Note 4) and any Public Shares purchased during or after the Initial
Public Offering in favor of approving a Business Combination. Additionally, each public stockholder may elect to redeem their Public Shares
irrespective of whether they vote for or against the proposed transaction or don’t vote at all.
Notwithstanding the above,
if the Company seeks stockholder approval of a Business Combination and it does not conduct redemptions pursuant to the tender offer rules,
the Amended and Restated Certificate of Incorporation provides that a public stockholder, together with any affiliate of such stockholder
or any other person with whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more
than an aggregate of 20% or more of the Public Shares, without the prior consent of the Company.
The Sponsor and the other
initial stockholders (as defined in Note 5) have agreed (a) to waive their redemption rights with respect to their Founder Shares, Private
Shares and Public Shares held by them in connection with the completion of a Business Combination, (b) to waive their liquidation rights
with respect to their Founder Shares and Private Shares if the Company fails to complete (a Business Combination and (c) not to propose,
or vote in favor of, an amendment to the Amended and Restated Certificate of Incorporation that would affect the substance or timing of
the Company’s obligation to redeem 100% of its Public Shares if the Company does not complete a Business Combination within 12 months
(or up to 18 months if the Company extends the period of time) from the closing of the Initial Public Offering, unless the Company provides
the public stockholders with the opportunity to redeem their Public Shares in conjunction with any such amendment. However, if the Sponsor
and the other initial stockholders acquire Public Shares in or after the Initial Public Offering, such Public Shares will be entitled
to liquidating distributions from the Trust Account if the Company fails to complete a Business Combination within the Combination Period
(as defined below).
The Company initially had
12 months (or up to 18 months if the Company extends the period of time) from the closing of the Initial Public Offering to complete a
Business Combination (the “Combination Period”). On July 27, 2022, IMAQ held a special of stockholders (the “July 2022
Special Meeting”). As approved by its stockholders at the July 2022 Special Meeting, the Company filed a certificate of amendment
to its amended and restated certificate of incorporation (the “July 2022 Charter Amendment”) which became effective upon filing.
The July 2022 Charter Amendment changed the date by which IMAQ must consummate an initial business combination to allow the Company to
extend two times for an additional three months each time, or from August 2, 2022 to February 2, 2023. On January 27, 2023, IMAQ held
a special meeting of stockholders (the “January 2023 Special Meeting”). As approved by its stockholders at the January 2023
Special Meeting, the Company filed a certificate of amendment to its amended and restated certificate of incorporation (the “January
2023 Charter Amendment”) which became effective upon filing. The January 2023 Charter Amendment changed the date by which IMAQ must
consummate an initial business combination for an additional three (3) months, from February 2, 2023 to May 2, 2023, with an ability to
further extend by three (3) additional one (1) month periods until August 2, 2023.
On July 31, 2023, IMAQ held
a special meeting of stockholders (the “July 2023 Special Meeting”). As approved by its stockholders at the July 2023 Special
Meeting, the Company filed a certificate of amendment to its amended and restated certificate of incorporation (the “July 2023 Charter
Amendment”) which became effective upon filing. The July 2023 Charter Amendment changed the date by which IMAQ must consummate a
business combination for twelve (12) additional one (1) month periods from August 2, 2023, to August 2, 2024 (i.e., for a total period
of time ending 36 months from the consummation of its initial public offering).
On January 2, 2024, IMAQ
held a special meeting of stockholders (the “January 2024 Special Meeting”). As approved by its stockholders at the January
2024 Special Meeting, the Company filed a certificate of amendment to its amended and restated certificate of incorporation (the “January
2024 Charter Amendment”) which became effective upon filing. The Extension Charter Amendment extended the deadline by which IMAQ
must consummate an initial business combination for twelve (12) additional one (1) month periods from January 2, 2024 to January 2, 2025
(the “Amended Combination Period”) provided that, in connection with each one-month extension, a deposit of $20,000 is made
into the Trust Account established in connection with the Company’s initial public offering. Stockholders also approved an amendment
to the amended and restated certificate of incorporation (the “NTA Charter Amendment”) to expand the methods by which the
Company may avoid being deemed a “penny stock” under the Rule 419 under the Securities Exchange Act of 1934, as amended.
If the Company is unable
to complete a Business Combination within the Amended Combination Period (as defined below), the Company will (i) cease all operations
except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem 100%
of the outstanding Public Shares for a pro rata portion of the funds held in the Trust Account, which redemption will completely extinguish
public stockholders’ rights as stockholders (including the right to receive further liquidation distributions, if any), subject
to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of the Company’s
remaining holders of common stock and the board of directors, dissolve and liquidate, subject (in the case of (ii) and (iii) above) to
the Company’s obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law. There
will be no redemption rights or liquidating distributions with respect to the Company’s rights and warrants, which will expire worthless
if the Company fails to complete a Business Combination within the Amended Combination Period.
The underwriters have agreed
to waive their rights to their deferred underwriting commissions (see Note 6) held in the Trust Account in the event the Company does
not complete a Business Combination within the Amended Combination Period, and, in such event, such amounts will be included with the
other funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution,
it is possible that the per share value of the assets remaining available for distribution will be less than the Initial Public Offering
price per Unit ($10.00).
In order to protect the
amounts held in the Trust Account, the Sponsor has agreed to be liable to the Company if and to the extent any claims by a third party
for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed entering
into a transaction agreement, reduce the amount of funds in the Trust Account to below (1) $10.00 per Public Share or (2) the actual amount
per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account if less than $10.00 per Public Share
due to reductions in the value of the trust assets, in each case less taxes payable, provided that such liability will not apply to any
claims by a third-party who executed a waiver of any and all rights to seek access to the Trust Account nor will it apply to any claims
under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities
under the Securities Act of 1933, as amended (the “Securities Act”). Moreover, in the event that an executed waiver is deemed
to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims.
The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by
endeavoring to have all vendors, service providers (except the Company’s independent registered public accounting firm), prospective
target businesses or other entities with which the Company does business, execute agreements with the Company waiving any right, title,
interest or claim of any kind in or to monies held in the Trust Account.
Stock Purchase Agreement
On October 22, 2022, the
Company entered into a Stock Purchase Agreement (the “SPA”) with Risee Entertainment Holdings Private Limited, a company incorporated
in India (“Risee”), and Reliance Entertainment Studios Private Limited, company incorporated in India (the “Target Company”).
Pursuant to the terms of the SPA, a business combination between the Company and the Target Company will be effected by the acquisition
of 100% of the issued and outstanding share capital of the Target Company from Risee in a series of transactions (collectively, the “Stock
Acquisition”). The aggregate purchase price for the shares of the Target Company under the SPA is $102,000,000, and in addition,
the Company also agreed to make a primary investment into the Target Company in the amount of $38,000,000, which will be used solely for
the purposes of repayment of inter-company loans aggregating to $38,000,000 as existing on the books of the Target Company at the initial
closing of the Stock Acquisition.
Termination of Proposed Business Combination
On October 22, 2022, the Company
entered into a Stock Purchase Agreement (the “SPA”) with Risee Entertainment Holdings Private Limited, a company incorporated
in India (“Risee”), and Reliance Entertainment Studios Private Limited, company incorporated in India (the “Target
Company”). Pursuant to the terms of the SPA, a business combination between the Company and the Target Company will be effected
by the acquisition of 100% of the issued and outstanding share capital of the Target Company from Risee in a series of transactions (collectively,
the “Stock Acquisition”). The aggregate purchase price for the shares of the Target Company under the SPA is $102,000,000,
and in addition, the Company also agreed to make a primary investment into the Target Company in the amount of $38,000,000, which will
be used solely for the purposes of repayment of inter-company loans aggregating to $38,000,000 as existing on the books of the Target
Company at the initial closing of the Stock Acquisition.
Pursuant to Section 12.1(a)
of the SPA, wherein in the event of the Initial Closing (as defined in the SPA) has not occurred by the Outside Closing Date (as defined
in the SPA) either Risee or the Target Company or the Company has the right to terminate the SPA. Risee terminated the SPA with immediate
effect, and the Target Company and the Company acknowledged and accepted the termination letter dated October 25, 2023 received by the
Company on October 26, 2023, without any liability to any of the parties involved.
Securities Purchase Agreement
On November 10, 2023, the
Company entered into a Securities Purchase Agreement with JC Unify Capital (Holdings) Limited, a BVI company (“JC Unify”
or the “Buyer”), the Sponsor, and Shibasish Sarkar, (“Seller”, together with the Sponsor
the “Sellers”), and as amended on January 31, 2024 (the “Securities Purchase Agreement”), pursuant
to which the Sponsor agreed to sell, and the Buyer agreed to purchase, 4,125,000 Founder Shares and 657,675 private placement units of
the Company, which represents 76% of the total Company Securities (as defined in the Securities Purchase Agreement) owned by the Sponsor
for an aggregate purchase price of $1.00.
On January 31, 2024, the Company entered into
the First Amendment to the Securities Purchase Agreement (the “First Amendment”) with the Sponsor, Buyer and Sellers,
that amended and modified the Securities Purchase Agreement pursuant to which, among other things, (i) the Sponsor agreed to sell, and
the Buyer agreed to purchase, 4,125,000 shares of common stock and 657,675 private placement units of the Company, which represents 76%
of the total company securities owned by the Sponsor, (ii) the Sellers shall deliver the termination of indemnity agreements of
Shibasish Sarkar and Vishwas Joshi, and resignations of all of the officer and directors of the SPAC, other than the officer and director(s)
as mutually agreed, whose resignations shall be effective on the 10th day following the mailing to stockholders of a Schedule 14F or proxy
statement pursuant to the rules of the SEC advising stockholders of a Change in Control of the Board of Directors (iii) in connection
with the issuance of a $1,300,000 promissory note by the Buyer to the Company, the SPAC shall issue (i) 100,000 new units and 847,675
shares of common stock from the Company at the closing of a business combination, (iv) out of the $300,000 fee due to Chardan Capital
Markets LLC (the “Chardan”), $50,000 shall be rebated via wire transfer from the Chardan to the Sponsor at the Closing,
(v) the Sellers and the Buyer agree and acknowledge that the Company shall purchase directors and officers’ insurance for the officers
or directors of the Company that is serving or has served as an officer or director of the SPAC prior to the signing of the SPA (“Initial
Officers and Directors”) with coverage of $1 million for an one (1) year, covering the period from July 26, 2023 to July 26, 2024,
and (vi) the Company will use best efforts to include a provision in the definitive business combination agreement, stipulating that the
potential target will refrain from initiating any legal action against Initial Officers and Directors of the Company, except in the event
of fraud, negligence or bad faith prior to their resignations.
Issuance of Unsecured January 2024 Promissory Note
On January 31, 2024, the
Company issued an unsecured promissory note in the aggregate principal amount of up to $1,300,000 (the “January 2024 Promissory
Note”) to the Buyer. Pursuant to the January 2024 Promissory Note, the Buyer agreed to loan to the Company an aggregate amount of
up to $1,300,000. The January 2024 Promissory Note shall be payable promptly on demand and in any event, no later than the date on which
the Company terminates or consummates an initial business combination. Such January 2024 Promissory Note is convertible into units having
the same terms and conditions as the private placement units as described in the Prospectus, at the price of $10.00 per unit, at the option
of the Buyer. The January 2024 Promissory Note does not bear interest. As additional consideration for the Buyer making the January 2024
Promissory Note available to the Company, the Company shall issue to the Buyer (a) 100,000 new units at the closing of the Business Combination,
which shall be identical in all respects to the private placement units issued at the Company’s initial public offering (the “New
Units”), and (b) 847,675 shares of Common Stock of the Company (the “Additional Securities”) of which (i) 250,000 of
the Additional Securities shall be subject to no transfer restrictions or any other lock-up provisions, earn outs or other contingencies,
and shall be registered for resale pursuant to the first registration statement filed by the Company or the surviving entity in connection
with the closing of the Business Combination, or if no such registration statement is filed in connection with the closing of the Business
Combination, the first registration statement filed subsequent to the closing of the Business Combination, which will be filed no later
than 30 days after the closing of the Business Combination and declared effective no later than 60 days after the closing of the Business
Combination; and (ii) 657,675 of the Additional Securities shall be subject to the same terms and conditions applied to the insider shares
described in the Prospectus. The Additional Securities and New Units shall be issued to the Buyer in conjunction with the closing of a
Business Combination.
Annual Meeting
On February 13, 2024, the
Company held its annual meeting of shareholders (the “Annual Meeting”). At the Annual Meeting, Sanjay Wadhwa and Shibasish
Sarkar were appointed as Class I directors with a term expiring at the Company’s annual general meeting to be held in 2025; Claudius
Tsang and Yu-Ping Edward Tsai were appointed as Class II directors with a term expiring at the Company’s annual meeting to be held
in 2026; and Daung-Yen Lu, Yao Chin Chen, and Chih Young Hung were appointed as Class III directors with a term expiring at the Company’s
annual meeting to be held in 2027.
Issuance of Unsecured Promissory Note B
On February 27, 2024, the
Company issued an unsecured promissory note in the aggregate principal amount of up to $530,000 (the “Promissory Note B”)
to JC Unify Capital (Holdings) Limited. Pursuant to Promissory Note B, the Buyer agreed to loan to the Company an aggregate amount of
up to $530,000. The Promissory Note B shall be payable promptly on demand and in any event, no later than the date on which the Company
terminates or consummates an initial business combination. The Promissory Note B is convertible into units having the same terms and conditions
as the private placement units as described in the Prospectus at the price of $10.00 per unit, at the option of the Buyer. The Promissory
Note B does not bear interest. The proceeds of Promissory Note B will be used by the Company to pay various expenses of the Company, including
any payment to extend the period of time the Company has to consummate an initial business combination, and for working capital purposes.
Issuance of Unsecured Promissory Note C
On February 27, 2024, the
Company issued an unsecured promissory note in the aggregate principal amount of up to $470,000 (the “Promissory Note C”)
to JC Unify. Pursuant to Promissory Note C, JC Unify agreed to loan to the Company an aggregate amount of up to $470,000. The Promissory
Note C shall be payable promptly on demand and in any event, no later than the date on which the Company terminates or consummates an
initial business combination. The Promissory Note C does not bear interest and is convertible into units having the same terms and conditions
as the private placement units as described in the Prospectus, at the price of $10.00 per unit, at the option of the Buyer.
On June 28, 2024, the Company
entered into amendments to the January 2024 Promissory Note, Promissory Note B and Promissory Note C (the January 2024 Promissory Note,
Promissory Note B and Promissory Note C are collectively referred to as the “Prior Notes”) with JC Unify Capital (Holdings)
Limited (the “Amendments to the Promissory Notes”). Pursuant to the Amendments to the Promissory Notes, JC Unify Capital
(Holdings) Limited has the right to convert the Prior Notes into units consisting of one share of Common Stock of the Company
and one right to receive one-twentieth of one share of Common Stock of the Company (together, the “Conversion
Securities”), with no fractional Conversion Securities to be issued upon conversion, and the Prior Notes to be converted immediately
prior to the closing of the Business Combination. The Amendments to the Promissory Notes also amended the events of default, so that the
failure of the Company to issue Conversion Securities constitutes a failure to make required payments, constituting an event of default.
Extension Payment and Shares Redemption
Initially, the Company was
required to complete its initial business combination transaction by August 2, 2022, which was 12 months from the closing of the Initial
Public Offering (the “Combination Period”). On July 27, 2022, at a special meeting of the Company’s stockholders (the
“Extension Meeting”), the stockholders approved a proposal to amend the Company’s investment management trust agreement,
dated as of July 28, 2021, by and between the Company and Continental Stock Transfer & Trust Company (the “Trustee”),
allowing the Company to extend the Combination Period two times for an additional three months each time, or from August 2, 2022 to February
2, 2023 by depositing into the Trust Account $350,000 for each three-month extension. In connection with the proposal, the Company’s
public stockholders had the right to redeem their shares of common stock for cash equal to their pro rata share of the aggregate amount
on deposit in the Trust Account as of two days prior to such stockholder vote. Public stockholders holding 21,026,882 shares of the Company’s
common stock (out of a total of 23,000,000 shares of common stock held by public stockholders) exercised their right to redeem such shares
at a redemption price of approximately $10.03 per share. On August 7, 2023 public stockholders holding 63,395 shares of the Company’s
common stock (out of a total of 1,973,118 shares of common stock held by public stockholders) exercised their right to redeem such shares
at a redemption price of approximately $10.89 per share.
As previously disclosed, stockholders at the January
2024 Special Meeting approved the Extension Charter Amendment to extend the deadline by which IMAQ must consummate an initial business
combination for twelve (12) additional one (1) month periods from January 2, 2024 to January 2, 2025. In connection with the Special Meeting,
the Company’s stockholders elected to redeem an aggregate of 934,193 shares of common stock at a redemption price of approximately
$11.43 per share.
On July 26, 2022, the extension
payment of $350,000 was deposited by the Sponsor into the Company’s Trust Account to extend the August 2, 2022, deadline to November
2, 2022.
On October 28, 2022, a second
extension payment of $350,000 was deposited by the Sponsor into the Company’s Trust Account to extend the November 2, 2022, deadline
to February 2, 2023.
On February 3, 2023,
the third extension payment of $385,541 was deposited by the Sponsor into the Company’s Trust Account to extend the February 2,
2023, deadline to May 2, 2023.
On June 1, 2023, a fourth
partial extension payment of $128,513 was deposited by the Sponsor into the Company’s Trust Account to extend the May 2, 2023, deadline
to August 2, 2023.
On June 23, 2023, fifth
partial extension payment of $128,513 was deposited by the Company into the Company’s Trust Account to extend the May 2, 2023, deadline
to August 2, 2023.
On July 11, 2023, sixth
partial extension payment of $128,513 was deposited by the Company into the Company’s Trust Account to extend the May 2, 2023, deadline
to August 2, 2023.
The Company has made the
monthly deposit into the Trust Account of $128,513 for the monthly extension, from August 2, 2023 until January 2, 2024.
On each of January 2, 2024,
February 1, 2024, March 6, 2024, April 5, 2024, April 29, 2024, May 28, 2024, June 25, 2024, and August 5, 2024 the Company made a deposit
of $20,000 to the trust account to extend the period of time the Company has to consummate an initial business combination from January
2, 2024 to September 2, 2024.
Departure of Director or Certain Officers
On June 20, 2024, the Company
received the resignation of Mr. Chih Young Hung as Director of the Company. Mr. Hung’s resignation was not the result of any disagreement
with the Company or the Board on any matter relating to the Company’s operations, policies or practices. Mr. Hung was the Chair
of the Company’s Compensation Committee and Audit Committee.
Liquidity and Going Concern
As of June 30, 2024, the Company
had cash of $247 and a working capital deficit of $6,726,996. Accumulated deficit balances were $14,298,150 and $13,992,478 as of
June 30, 2024 and March 31, 2024, respectively. The Company has incurred and expects to continue to incur significant professional costs
to remain as a publicly traded company and to incur significant transaction costs in pursuit of the consummation of a Business Combination.
The Company may need to obtain additional financing either to complete its Business Combination or because it becomes obligated to redeem
a significant number of public shares upon consummation of its Business Combination, in which case, subject to compliance with applicable
securities laws, the Company may issue additional securities or incur debt in connection with such Business Combination. In connection
with the Company’s assessment of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting
Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue
as a Going Concern,” management has determined that these conditions raise substantial doubt about our ability to continue
as a going concern. In addition, if the Company is unable to complete a Business Combination within the Amended Combination Period (January
2, 2025), the Company’s board of directors would proceed to commence a voluntary liquidation and thereby a formal dissolution of
the Company. There is no assurance that the Company’s plans to consummate a Business Combination will be successful within the Amended
Combination Period. As a result, management has determined that such an additional condition also raises substantial doubt about the Company’s
ability to continue as a going concern. The financial statement does not include any adjustments that might result from the outcome of
this uncertainty.
Risks and Uncertainties
Management is currently evaluating
the impact of persistent inflation and rising interest rates, financial market instability, including recent bank failure, the lingering
effects of the COVID-19 pandemic and certain geopolitical events, including the conflict in Ukraine and the surrounding region and
the Israel-Hamas war, and has concluded that while it is reasonably possible that the risks and uncertainties related to or resulting
from these events could have a negative effect on the Company’s financial position, results of its operations and/or search for
a target company, the specific impact is not readily determinable as of the date of these financial statements. The financial statements
do not include any adjustments that might result from the outcome of these risks and uncertainties.
Inflation Reduction Act of 2022
On August 16, 2022, the Inflation
Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S.
federal 1% excise tax on certain repurchases (including redemptions) of stock by publicly traded domestic (i.e., U.S.) corporations and
certain domestic subsidiaries of publicly traded foreign corporations. The excise tax is imposed on the repurchasing corporation itself,
not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1% of the fair market value of the shares
repurchased at the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted
to net the fair market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable
year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been
given authority to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the excise tax. The IR Act
applies only to repurchases that occur after December 31, 2022.
Any redemption or other repurchase
that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise, may be subject to the excise
tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business Combination, extension vote
or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection
with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and amount of any
“PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued not in connection with a Business
Combination but issued within the same taxable year of a Business Combination) and (iv) the content of regulations and other guidance
from the Treasury. In addition, because the excise tax would be payable by the Company and not by the redeeming holder, the mechanics
of any required payment of the excise tax have not been determined. The foregoing could cause a reduction in the cash available on hand
to complete a Business Combination and in the Company’s ability to complete a Business Combination.
As a result of the redemptions
by the public stockholders in August 2023 and January 2024, the Company recorded $113,689 excise tax liability as of June 30, 2024. During
the second quarter 2024, the Internal Revenue Service issued final regulations with respect to the timing and payment of the Excise Tax.
Pursuant to those regulations, the Company would need to file a return and remit payment for any liability incurred during the period
from January 1, 2023 to December 31, 2023 on or before October 31, 2024. The Company will continue to monitor for updates to the Company’s
business along with guidance issued with respect to the IR Act to determine whether any adjustments are needed to the Company’s
tax provision in future periods.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited
financial statements are presented in conformity with accounting principles generally accepted in the United States of America (“U.S.
GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, they
do not include all of the information and footnotes required by U.S. GAAP. In the opinion of management, the unaudited condensed financial
statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and
results for the periods presented. The interim results for the three months ended June 30, 2024 are not necessarily indicative of the
results that may be expected through March 31, 2025 or for any future periods.
Emerging Growth Company
The Company is an “emerging
growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012
(the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable
to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the
independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations
regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding
advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1)
of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class
of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS
Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging
growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period
which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company,
as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company
nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential
differences in accounting standards used.
Use of Estimates
The preparation of financial
statements in conformity with U.S. GAAP requires the Company’s management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of expenses during the reporting period.
Making estimates requires
management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation
or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate,
could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ from those estimates.
Cash and Cash Equivalents
The Company considers all
short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had cash of
$247 and $1,044 and none in cash equivalents as of June 30, 2024 and March 31, 2024, respectively.
Investments Held in Trust Account
As of June 30, 2024, the
assets held in the Trust Account were comprised of U.S. government securities, within the meaning set forth in Section 2(a) (16) of the
Investment Company Act, with maturities of 185 days or less, or investments in money market funds that invest in U.S. government securities
and generally have a readily determinable fair value, or a combination thereof. When the Company’s investments held in the Trust
Account are comprised of U.S. government securities, the investments are classified as trading securities. When the Company’s investments
held in the Trust Account are comprised of money market funds, the investments are recognized at fair value. Trading securities and investments
in money market funds are presented on the balance sheets at fair value at the end of each reporting period. Gains and losses resulting
from the change in the fair value of these securities are reported in the statements of operations. The estimated fair values of investments
held in the Trust Account are determined using available market information.
Warrant Liability
The Company accounts for
warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms
and applicable authoritative guidance in ASC 480 and ASC 815, Derivatives and Hedging (“ASC 815”). The assessment considers
whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480,
and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed
to the Company’s own common stock, among other conditions for equity classification. This assessment, which requires the use of
professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants
are outstanding.
For issued or modified warrants
that meet all of the criteria for equity classification, the warrants are required to be recorded as a component of additional paid-in
capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification, the warrants
are required to be recorded at their initial fair value on the date of issuance, and each balance sheet date thereafter. In accordance
with the guidance contained in ASC 815, the Public Warrants qualify for equity treatment. The Private Warrants do not qualify as equity
and are recorded as a liability at fair value. Changes in the estimated fair value of the Private Warrants are recognized as a non-cash
gain or loss on the statements of operations. The fair value of the Private Warrants (as defined in Note 4) was estimated using a Black-Scholes
method (see Note 9).
Common Stock Subject to Possible Redemption
All of the remaining Public
Shares sold as part of the Units in the Initial Public Offering contain a redemption feature which allows for the redemption of such Public
Shares in connection with the Company’s liquidation, if there is a stockholder vote or tender offer in connection with the Business
Combination and in connection with certain amendments to the Company’s Amended and Restated Certificate of Incorporation. In accordance
with SEC and its staff’s guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions
not solely within the control of the Company require common stock subject to redemption to be classified outside of permanent equity.
Therefore, all redeemable Public Shares have been classified outside of permanent equity.
The Company recognizes changes
in redemption value immediately as they occur and adjusts the carrying value of redeemable common stock to equal the redemption value
at the end of each reporting period. Increases or decreases in the carrying amount of redeemable common stock are affected by charges
against additional paid-in capital and accumulated deficit.
As of June 30, 2024, the
redeemable common stock reflected in the balance sheet are reconciled in the following table:
Gross proceeds | |
$ | 230,000,000 | |
Less: | |
| | |
Proceeds allocated to Public Warrants | |
| (12,466,000 | ) |
Proceeds allocated to Public Rights | |
| (7,337,000 | ) |
Issuance costs allocated to common stock | |
| (13,850,689 | ) |
Plus: | |
| | |
Remeasurement of carrying value to redemption value | |
| 33,653,689 | |
Common stock subject to possible redemption, March 31, 2022 | |
| 230,000,000 | |
Plus: | |
| | |
Remeasurement of carrying value to redemption value | |
| 1,264,548 | |
Less: | |
| | |
Redemption | |
| (210,980,522 | ) |
Common stock subject to possible redemption, March 31, 2023 | |
| 20,284,026 | |
Plus: | |
| | |
Remeasurement of carrying value to redemption value | |
| 2,011,747 | |
Less: | |
| | |
Redemption | |
| (11,368,921 | ) |
Common stock subject to possible redemption, March 31, 2024 | |
| 10,926,852 | |
Plus: | |
| | |
Remeasurement of carrying value to redemption value | |
| 150,805 | |
Common stock subject to possible redemption, June 30, 2024 | |
$ | 11,077,657 | |
Offering Costs associated with the Initial
Public Offering
The Company complies with
the requirements of ASC 340-10-S99-1 and SEC Staff Accounting Bulletin Topic 5A - Expenses of Offering. Offering costs consist principally
of professional and registration fees incurred through the balance sheet date that are related to the Initial Public Offering. Offering
costs directly attributable to the issuance of an equity contract to be classified in equity are recorded as a reduction in equity. Offering
costs for equity contracts that are classified as assets and liabilities are expensed immediately. The Company incurred offering costs
amounting to $15,242,385 as a result of the Initial Public Offering (consisting of $4,600,000 of underwriting fees, $8,050,000 of deferred
underwriting fees, and $2,592,385 of other offering costs). The Company recorded $13,850,689 of offering costs as a reduction of temporary
equity in connection with the Public Shares. The Company recorded $1,386,770 as a reduction of permanent equity in connection with the
Public Warrants, Public Rights, Private Shares and Private Rights. The Company immediately expensed $4,926 of offering costs in connection
with the Private Warrants that were classified as liabilities.
Share-Based Payment Arrangements
The Company accounts for
stock awards in accordance with ASC 718, Compensation - Stock Compensation (“ASC 718”), which requires that all equity awards
be accounted for at their fair value. Fair value is measured on the grant date and is equal to the underlying value of the stock.
Costs equal to these fair
values are recognized ratably over the requisite service period based on the number of awards that are expected to vest, or in the period
of grant for awards that vest immediately and have no future service condition. For awards that vest over time, cumulative adjustments
in later periods are recorded to the extent actual forfeitures differ from the Company’s initial estimates; previously recognized
compensation cost is reversed if the service or performance conditions are not satisfied, and the award is forfeited.
Income Taxes
The Company accounts for
income taxes under ASC 740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities
for both the expected impact of differences between the financial statement and tax basis of assets and liabilities and for the expected
future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be
established when it is more likely than not that all or a portion of deferred tax assets will not be realized.
The Company’s effective
tax rate was (21.77)% and 14.81% for the three months ended June 30, 2024 and 2023, respectively. The effective tax rate differs from
the federal and state statutory rate of 21% and 9% for the period ended June 30, 2024 and 2023, due to the valuation allowance
recorded on the Company’s net operating losses, changes in the fair value of warrant liability and state income taxes net of federal
benefit.
ASC 740 also clarifies the
accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold
and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.
For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities.
ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and
transition.
While ASC 740 identifies
usage of an effective annual tax rate for purposes of an interim provision, it does allow for estimating individual elements in the current
period if they are significant, unusual or infrequent. Computing the effective tax rate for the Company is complicated due to the potential
impact of the timing of any Business Combination expenses and the actual interest income that will be recognized during the year. The
Company has taken a position as to the calculation of income tax expense in a current period based on ASC 740-270-25-3 which states, “If
an entity is unable to estimate a part of its ordinary income (or loss) or the related tax (benefit) but is otherwise able to make a reasonable
estimate, the tax (or benefit) applicable to the item that cannot be estimated shall be reported in the interim period in which the item
is reported.” The Company believes its calculation to be a reliable estimate and allows it to properly take into account the usual
elements that can impact its annualized book income and its impact on the effective tax rate. As such, the Company is computing its taxable
income (loss) and associated income tax provision based on actual results through June 30, 2024.
The Company recognizes accrued
interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts
accrued for interest and penalties as of June 30, 2024 and March 31, 2024. The Company is currently not aware of any issues under review
that could result in significant payments, accruals or material deviation from its position.
The Company has identified
the United States as its only “major” tax jurisdiction. The Company files income tax returns in the U.S. federal jurisdiction
and New Jersey. The Company’s tax returns for the year ended March 31, 2024, March 31, 2023, and March 31, 2022, remain open and
subject to examination. The Company is in the process of amending tax returns for the calendar years 2023 and 2022.
The Company may be subject
to potential examination by federal and state taxing authorities in the areas of income taxes. These potential examinations may include
questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state
tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over
the next twelve months.
Net Income (Loss) Per Share of Common Stock
Net loss per common share
is computed by dividing net loss by the weighted-average number of shares of common stock outstanding during the period. As the Public
Shares are considered to be redeemable at fair value, and a redemption at fair value does not amount to a distribution different than
other stockholders, redeemable and non-redeemable common stock are presented as one class of stock in calculating net loss per share.
The Company has not considered the effect of the warrants sold in the Initial Public Offering and private placement to purchase an aggregate
of 17,847,675 shares in the calculation of diluted income per share, since the exercise of the warrants are contingent upon the occurrence
of future events.
The following table reflects
the calculation of basic and diluted net loss per common stock (in dollars, except per share amounts):
| |
Three
Months Ended
June 30, | |
| |
2024 | | |
2023 | |
Basic and diluted net loss per share: | |
| | |
| |
Numerators: | |
| | |
| |
Net income (loss) | |
$ | (154,867 | ) | |
$ | 322,616 | |
| |
| | | |
| | |
Denominators: | |
| | | |
| | |
Basic and diluted weighted average shares outstanding | |
| 7,522,430 | | |
| 8,520,018 | |
Basic and diluted net income per share | |
$ | (0.02 | ) | |
$ | 0.04 | |
Concentration of Credit Risk
Financial instruments that
potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times,
may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account and management
believes the Company is not exposed to significant risks on such account.
Fair Value of Financial Instruments
The Company applies ASC
820, Fair Value Measurements (“ASC 820”), which establishes a framework for measuring fair value and clarifies the definition
of fair value within that framework. ASC 820 defines fair value as an exit price, which is the price that would be received for an asset
or paid to transfer a liability in the Company’s principal or most advantageous market in an orderly transaction between market
participants on the measurement date. The fair value hierarchy established in ASC 820 generally requires an entity to maximize the use
of observable inputs and minimize the use of unobservable inputs when measuring fair value. Observable inputs reflect the assumptions
that market participants would use in pricing the asset or liability and are developed based on market data obtained from sources independent
of the reporting entity. Unobservable inputs reflect the entity’s own assumptions based on market data and the entity’s judgments
about the assumptions that market participants would use in pricing the asset or liability and are to be developed based on the best information
available in the circumstances.
The carrying amounts reflected
in the balance sheet for current assets and current liabilities are of approximate fair value due to their short-term nature.
Level 1 — Assets and
liabilities with unadjusted, quoted prices listed on active market exchanges. Inputs to the fair value measurement are observable inputs,
such as quoted prices in active markets for identical assets or liabilities.
Level 2 — Inputs to
the fair value measurement are determined using prices for recently traded assets and liabilities with similar underlying terms, as well
as direct or indirect observable inputs, such as interest rates and yield curves that are observable at commonly quoted intervals.
Level 3 — Inputs to
the fair value measurement are unobservable inputs, such as estimates, assumptions, and valuation techniques when little or no market
data exists for the assets or liabilities.
See Note 9 for additional
information on assets and liabilities measured at fair value.
Recent Accounting Standards
In August 2020, the Financial
Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2020-06, Debt — Debt with
Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40)
(“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that require
separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope exception
guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces additional
disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity. ASU 2020-06
amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible instruments.
ASU 2020-06 is effective January 1, 2024 for the Company and should be applied on a full or modified retrospective basis, with early adoption
permitted beginning on January 1, 2021. The Company adopted ASU 2020-06 as of January 1, 2024. Adoption of the ASU 2020-06 did not impact
the Company’s financial position, results of operations or cash flows.
In December 2023, the FASB
issued Accounting Standards Update 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosure” (“ASU
2023-09”). ASU 2023-09 mostly requires, on an annual basis, disclosure of specific categories in an entity’s effective tax
rate reconciliation and income taxes paid disaggregated by jurisdiction. The incremental disclosures may be presented on a prospective
or retrospective basis. The ASU is effective for fiscal years beginning after December 15, 2024 with early adoption permitted. The Company
is currently assessing the impact, if any, that ASU 2023-09 would have on its financial position, results of operations or cash flows.
The Company’s management
does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material
effect on the Company’s financial statements.
NOTE 3. INITIAL PUBLIC OFFERING
The registration statement
filed in connection with the Company’s Initial Public Offering was declared effective on July 28, 2021. On August 2, 2021, the Company
completed its Initial Public Offering of 20,000,000 Units, at $10.00 per Unit, generating gross proceeds of $200,000,000. Each Unit consists
of one share of common stock, one right (“Public Right”) and one redeemable warrant (“Public Warrant”). Each Public
Right entitles the holder to receive one-twentieth of one share of common stock at the closing of a Business Combination (see Note 8).
Each Public Warrant entitles the holder to purchase three-fourths of one share of common stock at an exercise price of $11.50 per whole
share (see Note 7).
On August 6, 2021, in connection
with the underwriters’ exercise in full of their option to purchase up to 3,000,000 additional Units to cover over-allotments, if
any, the Company consummated the sale of an additional 3,000,000 Units, at $10.00 per Unit, generating gross proceeds of $30,000,000.
NOTE 4. PRIVATE PLACEMENT
Simultaneously with the
closing of the Initial Public Offering, the Sponsor purchased an aggregate of 714,400 Private Units at a price of $10.00 per Private Unit
($7,144,000 in the aggregate). Each Private Unit consists of one share of common stock (“Private Share”), one right (“Private
Right”) and one warrant (“Private Warrant”). Each Private Right entitles the holder to receive one-twentieth of one
share of common stock at the closing of a Business Combination (see Note 8 ). Each Private Warrant entitles the holder to purchase
three-fourths of one share of common stock at an exercise price of $11.50 per whole share (see Note 7).
The proceeds from the Private
Units was added to the proceeds from the Initial Public Offering to be held in the Trust Account. If the Company does not complete a Business
Combination within the Amended Combination Period, the proceeds of the sale of the Private Units will be used to fund the redemption of
the Public Shares (subject to the requirements of applicable law) and the Private Units and all underlying securities will be worthless.
There will be no redemption rights or liquidating distributions from the Trust Account with respect to the Private Rights and Private
Warrants.
Simultaneously with the closing
of the exercise of the over-allotment option, the Company consummated the sale of an additional 82,500 Private Units at a price of $10.00
per Private Unit in a private placement to the Sponsor, generating gross proceeds of $825,000.
NOTE 5. RELATED PARTY TRANSACTIONS
Founder Shares
On February 9, 2021, the
Sponsor paid an aggregate of $25,000 to cover certain expenses on behalf of the Company in exchange for the issuance of 5,750,000 share
of common stock (the “Founder Shares”). The Founder Shares included an aggregate of up to 750,000 shares of common stock subject
to forfeiture to the extent that the underwriters’ over-allotment option was not exercised in full or in part, so that the Sponsor
would own, on an as-converted basis, 20% of the Company’s issued and outstanding shares after the Initial Public Offering (not including
the Private Units and underlying securities and assuming the Sponsor did not purchase any Public Shares in the Initial Public Offering).
On August 6, 2021, the underwriters’ exercised the over-allotment option in full, thus these shares are no longer subject to forfeiture.
The Sponsor and the other
holders of the Founder Shares (the “initial stockholders”) have agreed not to transfer, assign or sell any of the Founder
Shares (except to certain permitted transferees) until, with respect to 50% of the Founder Shares, the earlier of six months after the
date of the consummation of an initial Business Combination and the date on which the closing price of the Company’s common stock
equals or exceeds $12.50 per share for any 20 trading days within a 30-trading day period following the consummation of an initial Business
Combination and, with respect to the remaining 50% of the Founder Shares, six months after the date of the consummation of an initial
Business Combination, or earlier in each case if, subsequent to an initial Business Combination, the Company completes a liquidation,
merger, stock exchange or other similar transaction which results in all of the Company’s stockholders having the right to exchange
their shares of common stock for cash, securities or other property.
On July 7, 2021, the Sponsor
entered into agreements with two independent directors of the Company to transfer 95,000 Founder Shares to each director, subject to and
upon closing of the Company’s initial business combination. As such, under ASC 718, these shares are transferred subject to a performance
condition and compensation expense will be recognized at the date of a business combination when earned.
On July 22, 2021, the Sponsor
sold 30,000 of its Founder Shares to each of its five independent directors (the “Directors”) (or 150,000 Founder Shares in
total) for cash consideration of approximately $0.004 per. These awards are subject to ASC 718. In accordance with ASC 718, the Company
recognized compensation expense in an amount equal to the number of Founders Shares sold times the grant date fair value per share less
the amount initially received for the purchase of the Founders Shares. The value of the Founder Shares sold to the Directors was determined
to be $787,500 as of July 22, 2021. As such, the Company recognized compensation expense of $786,848 within stock-based compensation expense
in the Company’s Statements of Operations for the period from January 15, 2021 (inception) through December 31, 2021.
On September 17, 2021, the
Sponsor sold 25,000 of its Founder Shares to an additional independent director (the “Additional Director”) for consideration
of approximately $0.004 per. These awards are subject to ASC 718. In accordance with ASC 718, the Company recognized compensation expense
in an amount equal to the number of Founders Shares sold times the grant date fair value per share less the amount initially received
for the purchase of the Founders Shares. The value of the Founder Shares sold to the Additional Director was determined to be $141,250
as of September 17, 2021. As such, the Company recognized compensation expense of $141,150 within stock-based compensation expense in
the Company’s Statements of Operations for the period from January 15, 2021 (inception) through December 31, 2021.
On September 17, 2021, the
Sponsor sold 75,000 of its Founder Shares to an independent consultant (the “Consultant”) for consideration of approximately
$0.004 per. These awards are subject to ASC 718. In accordance with ASC 718, the Company recognized compensation expense in an amount
equal to the number of Founders Shares sold times the grant date fair value per share less the amount initially received for the purchase
of the Founders Shares. The value of the Founder Shares sold to the Consultant was determined to be $423,750 as of September 17, 2021.
As such, the Company recognized compensation expense of $423,450 within stock-based compensation expense in the Company’s Statements
of Operations for the period from January 15, 2021 (inception) through December 31, 2021.
On November 10, 2023, the
Company entered into a Securities Purchase Agreement with Buyer, the Sponsor, and Shibasish Sarkar, (“Seller”,
together with the Sponsor the “Sellers”), pursuant to which the Sponsor agreed to sell, and the Buyer agreed to purchase,
4,125,000 Founder Shares and 657,675 private placement units of the Company, which represents 76% of the total Company Securities (as
defined in the Securities Purchase Agreement) owned by the Sponsor for an aggregate purchase price of $1.00.
Promissory Notes - Related Party
On February 1, 2021, the
Company issued an unsecured promissory note to the Sponsor (the “Initial Promissory Note”), pursuant to which the Company
could borrow up to an aggregate of $300,000 to cover expenses related to the Initial Public Offering. On April 6, 2021, and June 17, 2021,
the Company issued additional unsecured promissory notes to the Sponsor (the “Additional Promissory Notes” and, together with
the “Initial Promissory Note”, the “IPO Promissory Notes”), pursuant to which the Company may borrow up to an
additional aggregate principal amount of $200,000. The IPO Promissory Notes were non-interest bearing and payable on the earlier of (i)
March 31, 2022, or (ii) the consummation of the Initial Public Offering. The outstanding balance under the Promissory Notes was repaid
on August 6, 2021.
On January 14, 2022, the
Company issued an unsecured promissory note to the Sponsor (the “Post-IPO Promissory Note”), pursuant to which the Company
could borrow up to an aggregate of $500,000 in two installments of (i) $300,000 during the month of March 2022, and (ii) $200,000 during
the month of June 2022 at the Company’s discretion. The Post-IPO Promissory Note is non-interest bearing and payable promptly after
the date on which the Company consummates an initial Business Combination.
On March 29, 2022, the Company
amended and restated the Post-IPO Promissory Note, such that the aggregate amount the Company can borrow at its discretion under the note
increased from $500,000 in two installments as described above, to up to $750,000 in three installments of (i) up to $195,000 no later
than February 28, 2022, (ii) up to $355,000 no later than April 30, 2022, and (iii) up to $200,000 no later than June 30, 2022. No other
terms were amended pursuant to this amendment and restatement.
On August 10, 2022, the
Company issued an unsecured promissory note to the Sponsor (the “August 2022 Promissory Note”), pursuant to which the Company
may borrow up to an aggregate of $895,000 in three installments of (i) up to $195,000 no later than July 31, 2022, (ii) up to $500,000
no later than October 31, 2022, and (iii) up to $200,000 no later than January 31, 2023, at the Company’s discretion. The August
2022 Promissory Note is non-interest bearing and payable promptly after the date on which the Company consummates an initial Business
Combination.
On November 18, 2022, the
Company issued an unsecured promissory note to the Sponsor (the “November 2022 Promissory Note”), pursuant to which the Company
may borrow up to an aggregate of $300,000 no later than March 31, 2023, at the Company’s discretion. The November 2022 Promissory
Note is non-interest bearing and payable promptly after the date on which the Company consummates an initial Business Combination.
On February 14, 2023, the
Company issued an unsecured promissory note to the Sponsor (the “February 2023 Promissory Note”), pursuant to which the Company
may borrow up to an aggregate amount of up to $500,000 in four installments of (i) up to $150,000 no later than February 28, 2023, (ii)
up to $200,000 no later than March 31, 2023, (iii) up to $50,000 no later than April 30, 2023, and (iv) up to $100,000 no later than July
31, 2023, upon the request by the Company at the Company’s discretion. The February 2023 Promissory Note is non-interest bearing
and payable promptly after the date on which the Company consummates an initial Business Combination.
As of June 30, 2024 and
March 31, 2024, $2,445,000 was outstanding under all the promissory notes for both periods.
Promissory Notes – JC Unify
On January 31, 2024, the Company
issued an unsecured promissory note in the aggregate principal amount of up to $1,300,000 (the “January 2024 Promissory Note”)
to JC Unify. Pursuant to the January 2024 Promissory Note, JC Unify agreed to loan to the Company an aggregate amount of up to $1,300,000.
The January 2024 Promissory Note shall be payable promptly on demand and in any event, no later than the date on which the Company terminates
or consummates an initial business combination. Such January 2024 Promissory Note is convertible into units having the same terms and
conditions as the private placement units as described in the prospectus dated July 28, 2021 (Registration NO. 333-255106) (the “Prospectus”)
at the price of $10.00 per unit, at the option of the Buyer. The January 2024 Promissory Note does not bear interest. As additional consideration
for the Buyer making the January 2024 Promissory Note available to the Company, the Company shall issue to the Buyer (a) 100,000 new units
at the closing of the Business Combination, which shall be identical in all respects to the private placement units issued at the Company’s
initial public offering (the “New Units”), and (b) 847,675 shares of Common Stock of the Company (the “Additional Securities”)
of which (i) 250,000 of the Additional Securities shall be subject to no transfer restrictions or any other lock-up provisions, earn outs
or other contingencies, and shall be registered for resale pursuant to the first registration statement filed by the Company or the surviving
entity in connection with the closing of the Business Combination, or if no such registration statement is filed in connection with the
closing of the Business Combination, the first registration statement filed subsequent to the closing of the Business Combination, which
will be filed no later than 30 days after the closing of the Business Combination and declared effective no later than 60 days after the
closing of the Business Combination; and (ii) 657,675 of the Additional Securities shall be subject to the same terms and conditions applied
to the insider shares described in the Prospectus. The Additional Securities and New Units shall be issued to the Buyer in conjunction
with the closing of a Business Combination.
On February 27, 2024, the
Company issued an unsecured promissory note in the aggregate principal amount of up to $530,000 (the “Promissory Note B”)
to JC Unify. Pursuant to Promissory Note B, JC Unify agreed to loan to the Company an aggregate amount of up to $530,000. The Promissory
Note B shall be payable promptly on demand and in any event, no later than the date on which the Company terminates or consummates an
initial business combination. The Promissory Note B is convertible into units having the same terms and conditions as the private placement
units as described in the Prospectus, at the price of $10.00 per unit, at the option of the Buyer. Promissory Note B does not bear interest.
The proceeds of Promissory Note B will be used by the Company to pay various expenses of the Company, including any payment to extend
the period of time the Company has to consummate an initial business combination, and for working capital purposes.
On February 27, 2024, the
Company issued an unsecured promissory note in the aggregate principal amount of up to $470,000 (the “Promissory Note C”)
to JC Unify Capital (Holdings) Limited. The Promissory Note C shall be payable promptly on demand and in any event, no later than the
date on which the Company terminates or consummates an initial business combination. The Promissory Note C is convertible into units having
the same terms and conditions as the private placement units as described in the Prospectus, at the price of $10.00 per unit, at the option
of the Buyer. The Promissory Note C does not bear interest. The proceeds of the Note will be used by the Company to pay various expenses
of the Company, including any payment to extend the period of time the Company has to consummate an initial business combination, and
for working capital purposes.
On June 28, 2024, the Company
entered into amendments to the January 2024 Promissory Note, Promissory Note B and Promissory Note C (the January 2024 Promissory Note,
Promissory Note B and Promissory Note C are collectively referred to as the “Prior Notes”) with JC Unify Capital (Holdings)
Limited (the “Amendments to the Promissory Notes”). Pursuant to the Amendments to the Promissory Notes, JC Unify Capital
(Holdings) Limited has the right to convert the Prior Notes into units consisting of one share of Common Stock of the Company
and one right to receive one-twentieth of one share of Common Stock of the Company (together, the “Conversion
Securities”), with no fractional Conversion Securities to be issued upon conversion, and the Prior Notes to be converted immediately
prior to the closing of the Business Combination. The Amendments to the Promissory Notes also amended the events of default, so that the
failure of the Company to issue Conversion Securities constitutes a failure to make required payments, constituting an event of default.
As of June 30, 2024 and March 31, 2024, total
loans outstanding were $1,573,032 and $1,062,232, respectively.
Due to Related Party
The Company received additional
funds from the Sponsor to finance term extension fees. As of June 30, 2024 and March 31, 2024, the amount due to related party was $ $656,913
for both periods.
Loan Transfer Agreement
On January 26, 2023, the
Company entered into a Loan and Transfer Agreement (the “Loan Agreement”), with the Sponsor and the lender named therein (the
“Lender”), pursuant to which the Sponsor is permitted to borrow $385,541 (the “Initial Loan”) and $128,513 per
month, at the Sponsor’s discretion (each a “Monthly Loan” and collectively with the Initial Loan, the “Loan”)
which will in turn be loaned by the Sponsor to the Company, to cover certain extension payments to the trust account of the Company. Pursuant
to the Loan Agreement, the Loan shall be payable within five (5) days of the date on which Company consummates its de-SPAC transaction.
As additional consideration
for the Lender making the Initial Loan available to Sponsor, the Company shall issue 500,000 shares of Common Stock to the Lender (the
“Initial Securities”), and as additional consideration for the lender making each Monthly Loan available to Sponsor, the Company
shall issue 166,700 shares of Common Stock to Lender for each Monthly Loan. Such securities shall be subject to no transfer restrictions
or any other lock-up provisions, earn outs or other contingencies, and shall promptly be registered pursuant to the first registration
statement filed by the Company or the surviving entity following the de-SPAC Closing in connection with the de-SPAC Closing, or if no
such registration statement is filed in connection with the de-SPAC Closing, the first registration statement filed subsequent to the
de-SPAC Closing, which will be filed no later than 45 days after the de-SPAC Closing and declared effective no later than 90 days after
the de-SPAC Closing.
Administrative Support Agreement
The Company entered into
an agreement, commencing on the effective date of the Initial Public Offering, to pay the Sponsor up to a total of $10,000 per month for
office space, administrative and support services. Upon completion of a Business Combination or liquidation, the Company will cease paying
these monthly fees. In April 2023 the agreement was terminated and the amount due was waived. Since then, no further payment has accrued
or paid under this agreement. As of June 30, 2024 and March 31, 2024, no amount was outstanding.
Related Party – Working Capital Loans
In order to finance transaction
costs in connection with a Business Combination, the initial stockholders or an affiliate of the initial stockholders or certain of the
Company’s directors and officers may, but are not obligated to, loan the Company funds as may be required (“Working Capital
Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans out of the proceeds
of the Trust Account released to the Company. Otherwise, the Working Capital Loans would be repaid only out of funds held outside the
Trust Account. In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust
Account to repay the Working Capital Loans, but no proceeds held in the Trust Account would be used to repay the Working Capital Loans.
Except for the foregoing, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with
respect to such loans. The Working Capital Loans would either be repaid upon consummation of a Business Combination, without interest,
or, at the lender’s discretion, up to $1,500,000 of such loans may be convertible into units of the post-Business Combination entity
at a price of $10.00 per unit at the option of the lender. The units would be identical to the Private Units.
As of June 30, 2024 and
March 31, 2024, the Company had no borrowings under the related party loans.
NOTE 6. COMMITMENTS AND CONTINGENCIES
Registration Rights Agreement
Pursuant to a registration
rights agreement entered into on the effective date of the Initial Public Offering, the holders of the Founder Shares, the Private Units
and any units that may be issued upon conversion of Working Capital Loans or extension loans (and any securities underlying the Private
Units or units issued upon conversion of the Working Capital Loans or extension loans) are entitled to certain registration rights. The
holders of these securities are entitled to make up to two demands, excluding short form demands, that the Company register such securities.
In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent
to the completion of an initial Business Combination and rights to require the Company to register for resale such securities pursuant
to Rule 415 under the Securities Act.
Underwriting Agreement
On July 28, 2021, in connection
with the Initial Public Offering, the Company entered into an underwriting agreement with Chardan Capital Markets, LLC, as representative
of the underwriters named therein.
Pursuant to the underwriting
agreement, the underwriters were paid a cash underwriting discount of $0.20 per Unit sold in the Initial Public Offering, or $4,600,000
in the aggregate, upon the closing of the Initial Public Offering and full exercise of the over-allotment option. In addition, $0.35 per
Unit sold in the Initial Public Offering, or $8,050,000 in the aggregate will be payable to the underwriters for deferred underwriting
commissions. The deferred fee will become payable to the underwriters from the amounts held in the Trust Account solely in the event that
the Company completes a Business Combination, subject to the terms of the underwriting agreement.
On November 13, 2023, the
Company entered into an agreement with Chardan, whereby Chardan agreed to receive, either in cash or in shares of common stock of the
post-Business Combination company at the Company’s discretion in accordance with the agreement and term sheet signed on November
13, 2023, as full and final satisfaction of all and any Service Fees owed to Chardan by the Company. The payment will be made concurrently
with the closing of the Business Combination.
Right of First Refusal
Subject to certain conditions,
the Company has granted Chardan Capital Markets, LLC, for a period of 18 months after the date of the consummation of its Business Combination,
a right of first refusal to act as book-running manager, with at least 30% of the economics, for any and all future public and private
equity and debt offerings. In accordance with FINRA Rule 5110(f)(2)I(i), such right of first refusal shall not have a duration of more
than three years from the effective date of the registration statement for the Company’s Initial Public Offering.
Chief Financial Officer Agreement
On February 8, 2021, the
Company entered into an agreement with Vishwas Joshi to act as Chief Financial Officer of the Company for a period of twenty-four months
from the date of listing of the Company on NASDAQ. The Company agreed to pay Mr. Joshi up to $400,000, subject to the Company successfully
completing a Business Combination. If the Company does not complete a Business Combination within the Combination Period, the Company
has agreed to pay Mr. Joshi $40,000. On July 21, 2023, the Company extended the tenure of the agreement from July 27, 2023 to September
30, 2023 with no further extension. The Company accrued $40,000 service fees as of September 30, 2023. On November 9, 2023, the Company
entered into an agreement with Mr. Joshi, whereby Mr. Joshi agreed to receive 36,000 shares of common stock of the post-Business Combination
company in full and final satisfaction of all obligations owed to Mr. Joshi by the Company. The payment will be made concurrently with
the closing of the Business Combination. The Company accrued $360,000 service fees as of June 30, 2024 and March 31, 2024.
Consulting Agreement
On May 5, 2021, the Company
engaged Ontogeny Capital LTD (“Ontogeny”) (the “Ontogeny Consulting Agreement”) to act as a management consulting
and corporate advisor in the preparation of corporate strategies, management support and business plans for the Company. The Company paid
Ontogeny $40,000 at the time of signing the engagement agreement and $35,000 upon the initial confidential filing of the Company’s
registration statement. The Company paid Ontogeny an aggregate of $1,650,000 upon the closing of the Initial Public Offering and exercise
of the underwriters’ over-allotment option. In addition, upon the consummation of the Company’s initial Business Combination,
the Company has agreed to pay Ontogeny $2,875,000 for certain management consulting and corporate advisory services.
On February 14, 2023, the
Company entered into an agreement with Ontogeny, whereby Ontogeny and the Company mutually agreed to termination the Ontogeny PIPE Agreement
and release each other from any and all responsibilities and obligations relating to the Ontogeny PIPE Agreement. Since termination, no
further payment accrued or paid under the Ontogeny PIPE Agreement.
On November 10, 2023, the
Company entered into an agreement with Ontogeny, whereby Ontogeny agreed to receive 287,500 shares of common stock of the post-Business
Combination company in accordance with the Ontogeny Consulting Agreement, as full and final satisfaction of all obligations owed to Ontogeny
by the Company. The payment will be made concurrently with the closing of the Business Combination.
On September 17, 2021, the
Company entered into a consulting agreement, effective as of September 1, 2021, with F. Jacob Cherian, pursuant to which the Company engaged
Mr. Cherian to provide financial advisory services to the Company for a period of 12 months. In consideration for his services, the Company
agreed to pay Mr. Cherian a monthly consulting fee of $12,000 per month. The engagement ended in April 2022 and since no further payment
accrued or paid under this agreement.
On October 29, 2021, the
Company entered into a letter of engagement and terms of business with Sterling Media Ltd (“Sterling Media”) (the “Sterling
Agreement”), pursuant to which the Company engaged Sterling Media to provide strategic media coverage for the Company. In consideration
of the services Sterling Media provides to the Company, the Company agreed to pay Sterling Media a total fee of $28,250. On November 7,
2023, the Company entered into an agreement with Sterling Media, whereby Sterling Media agreed to receive GBP6,000 in accordance with
the Sterling Agreement, as full and final satisfaction of all obligations owed to Sterling Media by the Company. Upon receipt of the payment,
all payment obligations of the Company to Sterling Media were cancelled and terminated and there is no further amount due under the Sterling
Agreement. On February 14, 2024, the Company repaid the outstanding fees of $12,145, as such, no further amount under the Sterling Agreement.
On October 29, 2021, the
Company also entered into a consulting agreement with Priyanka Agarwal, pursuant to which the Company engaged Ms. Agarwal to provide strategy,
management and financial advisory services to the Company, as specified in the consulting agreement, commencing on October 29, 2021, and
ending on October 28, 2022 (the “Term of Consulting Agreement”). On January 28, 2023, the Company extended the existing agreement
to April 24, 2023. On April 24, 2023 the Company further extended the agreement to September 30, 2023. The agreement was extended in consideration
for the services Ms. Agarwal provides to the Company, the Company agreed to pay Ms. Agarwal a monthly consulting fee of $11,250 per month
for the duration of the Term of Consulting Agreement in accordance with the payment schedule provided in the consulting agreement. In
addition, the Company shall reimburse Ms. Agarwal for her reasonable and documented travel expenses incurred at the request of the Company.
On November 9, 2023, the Company entered into two release agreements with Ms. Agarwal, whereby Ms. Agarwal agreed to receive, respectively,
$31,500 and 12,825 shares of common stock of the post-Business Combination company in full and final satisfaction of all and any service
fees owed to Ms. Agarwal by the Company. On February 15, 2024, the Company paid the outstanding fees of $31,500, as such, no further amount
under this agreement, except for the issuance of 12,825 shares of common stock post Business Combination pursuant to the release agreements.
As of June 30, 2024 and March 31, 2024, the Company accrued $162,000 consulting fees.
On January 12, 2022, the
Company entered a letter of engagement with Chardan, pursuant to which the Company engaged Chardan to provide capital markets advisory
services commencing from January 12, 2022 and ending on the close of a potential placement related to the Company’s initial business
combination. In consideration for the services Chardan will provide to the Company, the Company agreed to pay Chardan a total fee of 5%
of the aggregate sales price of securities sold in the financing transaction plus reimbursement of out-of-pocket expenses capped at $25,000.
On January 12, 2022, the
Company also entered into a letter of engagement with Chardan, pursuant to which the Company engaged Chardan to provide merger and acquisition
advisory services commencing from January 12, 2022 and ending on close of the Company’s initial business combination. In consideration
for the services Chardan provides to the Company, the Company agreed to pay Chardan a total fee equal to: (i) if the Company enters into
a business combination involving a party other than a target introduced by Chardan, one-half of one percent (0.5%) of the aggregate value
of the business combination; and (ii) if we consummate a business combination with a target introduced by Chardan, three percent (3%)
of the first $100 million aggregate value of the target, two percent (2.0%) of the aggregate value of the target greater than $100 million
but less than $200 million, and one percent (1.0%) of the aggregate value of the target greater than $200 million but less than $300 million,
paid at the close of the business combination plus reimbursement of out-of-pocket expenses capped at $25,000.
On March 18, 2022, the Company
entered into an engagement letter with Ontogeny Capital (the “Ontogeny PIPE Agreement”) relating to corporate advisory &
management consultancy services for the purpose of raising capital in form of private investment in public equity (“PIPE”)
financing. Ontogeny Capital will receive a contingent fee equal to 5% of the gross proceeds of securities sold in the PIPE up to $75 million
in gross proceeds and 5.5% of the gross proceeds of securities sold in the PIPE from $75 million up to $150 million in gross proceeds.
The Ontogeny PIPE Agreement also provides for an additional incremental discretionary fee of 0.5% of gross proceeds if the gross proceeds
of securities sold in a PIPE are above $150 million. The agreement was terminated on February 14, 2023.
On June 9, 2022, the Company
entered into a letter of engagement with ADAS Capital Partners and Lone Cypress Holdings (“ADAS”), pursuant to which we engaged
ADAS to provide Company with introduction to investors residing in geographies outside of United States of America, assist in negotiations
with introduced parties, assist with closing with introduced parties, assets with getting certain capital back from certain individuals
and any other services deemed appropriate. In consideration for the services ADAS will provide to the Company, the Company agreed to pay
ADAS a total fee of $25,000. The engagement ended on June 22, 2023.
On June 24, 2022, the Company
entered into a letter of engagement with Morrow Sodali (“Morrow”) (the “Morrow Agreement”), pursuant to which
Morrow was engaged as Solicitation Agent for shareholders in connection with Company’s Special Meeting (Extension Meeting) held
during third or fourth quarter of 2022 or such other time as determined by the Company (the “Business Combination Meeting”)
pursuant to the terms of the final Proxy Statement to be filed with the SEC. The Company agreed to pay Morrow a total estimated fee of
$25,000. On November 7, 2023, the Company entered into an agreement with Morrow, whereby Morrow agreed to receive $9,630 in accordance
with the Morrow Agreement, as full and final satisfaction of all obligations owed to Morrow by the Company, which was $23,147 as of June
30, 2024 and March 31, 2024.
On June 28, 2022, the Company
entered into a letter of engagement with Baker Tilly DHC Business Private Limited (“Baker”), pursuant to which the Company
engaged Baker to provide Purchase Price Allocation (PPA) study in accordance with the extant provision of US GAAP ASC 805. In consideration
for the services, the Company agreed to pay Baker a total estimated fee of $24,000.
On July 7, 2022, the Company
entered into a letter of engagement with Baker, pursuant to which we engaged Baker to provide Valuation of Intellectual Properties. In
consideration for the services, the Company agreed to pay Baker a total estimated fee of $10,000. On February 14, 2024, the Company paid
the outstanding amount of $7,766, as such, no further amount due under the engagement.
On July 20, 2022, the Company
entered into a letter of engagement with Houlihan Capital (“Holihan”) (the “Houlihan Capital Agreement”), pursuant
to which we engaged Houlihan to render a written opinion (“Opinion”), whether or not favorable, to the Board of Directors
of the Company as to whether, as of the date of such Opinion, that the consideration to be issued or paid in the Transaction is fair from
a financial point of view to the stockholders of the Company. In consideration for the services, the Company agreed to pay Houlihan a
total estimated fee of $150,000. On November 7, 2023, the Company entered into an agreement with Houlihan Capital, whereby Houlihan Capital
agreed to receive $13,675 in accordance with the Houlihan Capital Agreement, as full and final satisfaction of all obligations owed to
Houlihan Capital by the Company. The Company repaid the outstanding balance of $50,000 on February 14, 2024, as such, no further amount
due under the Houlihan Capital Agreement.
On September 13, 2022, the
Company entered into a letter of engagement with FNK IR (the “FNK IR Agreement”), pursuant to which the Company engaged FNK
IR to act as integrated investor and media relations partner on behalf of the Company. We agreed to pay FNK a monthly fee of $8,000 per
month. The engagement was terminated in February 2023.
On November 14, 2023, the
Company entered into an agreement with Loeb & Loeb LLP (“Loeb”), whereby Loeb agreed to accept a reduced amount of $300,000,
of which $150,000 shall be deferred until the closing of the business combination in full and final satisfaction of all obligations owed
to Loeb by the Company. The Company repaid $150,000 on May 9, 2024. As of June 30, 2024 and March 31, 2024, a total amount of $179,503
and $329,503 (including $29,503other legal fees) was outstanding and accrued, respectively.
Fee disputes
The Company is subject to
a dispute regarding the pending fee of $38,000 with Marcum LLP in the ordinary course of business. The results of such dispute cannot
be predicted with certainty, but the Company does not anticipate that the final outcome, if any, arising out of any such matters will
have a material adverse effect on its business, financial condition or results of operations. As of June 30, 2024 and March 31, 2024,
the Company accrued an outstanding invoice of $23,617.
NOTE 7. WARRANTS
As of June 30, 2024 , there
were 23,000,000 Public Warrants and 796,900 Private Warrants outstanding.
Public Warrants may only
be exercised for a whole number of shares. No fractional shares will be issued upon exercise of the Public Warrants. The Public Warrants
will become exercisable on the later of (a) the completion of a Business Combination or (b) one year from the closing of the Initial Public
Offering. The Public Warrants will expire five years after the completion of a Business Combination or earlier upon redemption or liquidation.
No Public Warrants will
be exercisable for cash unless the Company has an effective and current registration statement covering the shares of common stock issuable
upon exercise of the warrants and a current prospectus relating to such shares. Notwithstanding the foregoing, if a registration statement
covering the shares of common stock issuable upon exercise of the warrants is not effective within 90 days from the consummation of an
initial Business Combination, warrant holders may, until such time as there is an effective registration statement and during any period
when the Company shall have failed to maintain an effective registration statement, exercise warrants on a cashless basis pursuant to
the exemption from registration the Securities Act.
No Public Warrants will
be exercisable and the Company will not be obligated to issue shares of common stock unless at the time a holder seeks to exercise such
warrant, a prospectus relating to the shares of common stock issuable upon exercise of the warrants is current and the shares of common
stock have been registered or qualified or deemed to be exempt under the securities laws of the state of residence of the holder of the
warrants. Under the terms of the warrant agreement, the Company has agreed to use its best efforts to meet these conditions and to maintain
a current prospectus relating to the shares of common stock issuable upon exercise of the warrants until the expiration of the warrants.
However, the Company cannot guarantee that it will be able to do so and, if the Company does not maintain a current prospectus relating
to the shares of common stock issuable upon exercise of the warrants, holders will be unable to exercise their warrants and the Company
will not be required to settle any such warrant exercise. If the prospectus relating to the shares of common stock issuable upon the exercise
of the warrants is not current or if the shares of common stock are not qualified or exempt from qualification in the jurisdictions in
which the holders of the warrants reside, the Company will not be required to net cash settle or cash settle the warrant exercise, the
warrants may have no value, the market for the warrants may be limited and the warrants may expire worthless.
The Company
may call the Public Warrants for redemption, in whole and not in part, at a price of $0.01 per warrant:
| ● | at
any time while the warrants are exercisable; |
| ● | upon not less than 30 days’ prior written notice of redemption to each warrant holder; |
| ● | if, and only if, the reported last sale price of the shares of common stock equals or exceeds $16.50 per share, for any 20 trading days within a 30 trading day period ending on the third business day prior to the notice of redemption to warrant holders; and |
| ● | if, and only if, there is a current registration statement in effect with respect to the shares of common stock underlying such warrants at the time of redemption and for the entire 30-day trading period referred to above and continuing each day thereafter until the date of redemption. |
If the Company calls the
Public Warrants for redemption as described above, management will have the option to require all holders that wish to exercise warrants
to do so on a “cashless basis.” In such event, each holder would pay the exercise price by surrendering the whole warrants
for that number of shares of common stock equal to the quotient obtained by dividing (x) the product of the number of shares of common
stock underlying the warrants, multiplied by the difference between the exercise price of the warrants and the fair market value by (y)
the fair market value. The fair market value shall mean the volume weighted average trading price of our common stock for the 20 trading
days ending on the third trading day prior to the date on which the notice of redemption is sent to the holders of warrants. Whether the
Company will exercise its option to require all holders to exercise their warrants on a “cashless basis” will depend on a
variety of factors, including the price of the Company’s shares of common stock at the time the warrants are called for redemption,
the Company’s cash needs at such time and concerns regarding dilutive share issuances.
In addition, if (x) the
Company issues additional shares of common stock or equity-linked securities for capital raising purposes in connection with the closing
of its initial Business Combination at an issue price or effective issue price of less than $9.50 per share (with such issue price or
effective issue price to be determined in good faith by the board of directors), (y) the aggregate gross proceeds from such issuances
represent more than 60% of the total equity proceeds, and interest thereon, available for the funding of an initial Business Combination,
and (z) the volume weighted average trading price of the Company’s shares of common stock during the 20 trading day period starting
on the trading day prior to the day on which the Company consummates an initial Business Combination (such price, the “Market Price”)
is below $9.50 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115% of the Market
Price, and the $16.50 per share redemption trigger price described above will be adjusted (to the nearest cent) to be equal to 165% of
the Market Price.
The Private Units are identical
to the Units sold in the Initial Public Offering, except the Private Units and their component securities will not be transferable, assignable
or salable until 30 days after the completion of an initial Business Combination, subject to certain limited exceptions. Additionally,
Private Warrants will be non-redeemable and exercisable on a cashless basis so long as they are held by the Sponsor or its permitted transferees.
If the Private Warrants are held by holders other than the Sponsor or its permitted transferees, the Private Warrants will be redeemable
by the Company and exercisable by the holders on the same basis as the Public Warrants.
The Company accounts for
the 23,796,900 warrants issued in connection with the Initial Public Offering and exercise of the underwriters’ over-allotment option
(including 23,000,000 Public Warrants and 796,900 Private Warrants) in accordance with the guidance contained in ASC 815-40. The Public
Warrants qualify for equity treatment under ASC 815-40. Such guidance provides that because the Private Warrants do not meet the criteria
for equity treatment thereunder, each Private Warrant must be recorded as a liability at fair value.
The accounting treatment
for derivative financial instruments requires that the Company record the Private Warrants as derivative liabilities at fair value upon
the closing of the Initial Public Offering and subsequently at the end of each reporting period. With each such re-measurement, the warrant
liability will be adjusted to its current fair value, with the change in fair value recognized in the Company’s statement of operations.
The Company will reassess the classification at each balance sheet date. If the classification changes as a result of events during the
period, the warrants will be reclassified as of the date of the event that causes the reclassification.
NOTE 8. STOCKHOLDERS’ DEFICIT
Preferred stock —
The Company is authorized to issue 5,000,000 shares of preferred stock with a par value of $0.0001 per share with such designations,
voting and other rights and preferences as may be determined from time to time by the Company’s board of directors. As of June
30, 2024 and March 31, 2024, there were no shares of preferred stock issued or outstanding.
Common stock —
The Company is authorized to issue 500,000,000 shares of common stock with a par value of $0.0001 per share. Holders of common stock
are entitled to one vote for each share. As of June 30, 2024 and March 31, 2024, there were 6,546,900 shares of common stock issued
and outstanding (excluding 975,530 shares of common stock subject to possible redemption, as of June 30, 2024 and March 31,
2024).
Rights — Except
in cases where the Company is not the surviving company in a Business Combination, each holder of a Public Right or a Private Right will
automatically receive one-twentieth (1/20) of one share of common stock upon consummation of a Business Combination, even if the holder
of a Public Right or a Private Right converted all shares held by him, her or it in connection with a Business Combination or an amendment
to the Company’s Amended and Restated Certificate of Incorporation with respect to its pre-Business Combination activities. In the
event that the Company will not be the surviving company upon completion of a Business Combination, each holder of a right will be required
to affirmatively convert his, her or its rights in order to receive the one-twentieth (1/20) of a share underlying each right upon consummation
of the Business Combination.
The Company will not issue
fractional shares in connection with an exchange of rights. Fractional shares will either be rounded down to the nearest whole share
or otherwise addressed in accordance with the applicable provisions of Delaware law. As a result, the holders of the rights must hold
rights in multiples of 20 in order to receive shares for all of the holders’ rights upon closing of a Business Combination. If
the Company is unable to complete an initial Business Combination within the Amended Combination Period and the Company redeems the Public
Shares for the funds held in the Trust Account, holders of rights will not receive any of such funds for their rights and the rights
will expire worthless. As of June 30, 2024 and March 31, 2024, there were 23,000,000 Public Rights and 796,900 Private Rights outstanding.
NOTE 9. FAIR VALUE MEASUREMENTS
The following table presents
information about the Company’s financial liabilities that are measured at fair value on a recurring basis as of June 30, 2024,
and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Description | |
Amount at
Fair Value | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
June 30, 2024 | |
| | |
| | |
| | |
| |
Assets | |
| | |
| | |
| | |
| |
Investments held in Trust Account: | |
| | |
| | |
| | |
| |
Money Market investments | |
$ | 11,592,364 | | |
$ | 11,592,364 | | |
$ | - | | |
$ | - | |
Liabilities | |
| | | |
| | | |
| | | |
| | |
Warrant liability - Private Warrants | |
$ | 35,861 | | |
$ | - | | |
$ | - | | |
$ | 35,861 | |
Description | |
Amount at Fair Value | | |
Level 1 | | |
Level 2 | | |
Level 3 | |
March 31, 2024 | |
| | |
| | |
| | |
| |
Assets | |
| | |
| | |
| | |
| |
Investments held in Trust Account: | |
| | |
| | |
| | |
| |
Money Market investments | |
$ | 11,363,873 | | |
$ | 11,363,873 | | |
$ | - | | |
$ | - | |
Liabilities | |
| | | |
| | | |
| | | |
| | |
Warrant liability - Private Warrants | |
$ | 31,079 | | |
$ | - | | |
$ | - | | |
$ | 31,079 | |
The Company utilizes the
Black-Scholes method to value the Private Warrants at each reporting period, with changes in fair value recognized in the statement of
operations. The estimated fair value of the warrant liability is determined using Level 3 inputs. Inherent in a binomial options pricing
model are assumptions related to expected share-price volatility, expected life, risk-free interest rate and dividend yield. The Company
estimates the volatility of its common stock based on historical volatility that matches the expected remaining life of the warrants.
The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected
remaining life of the warrants. The expected life of the Private Warrants is assumed to be equivalent to their remaining contractual term.
The dividend rate is based on the historical rate, which the Company anticipates to remain at zero.
The following table provides
the significant inputs to the Black-Scholes method for the fair value of the Private Warrants:
| |
As of
August 2021
(Initial | | |
As of
June 30, | | |
As of
March 31, | |
| |
Measurement) | | |
2024 | | |
2023 | |
Unit price | |
$ | 10.00 | | |
$ | 10.00 | | |
$ | 10.00 | |
Common stock price | |
$ | 9.44 | | |
$ | 11.50 | | |
$ | 11.30 | |
Dividend yield | |
| - | % | |
| - | % | |
| - | % |
Term to Business Combination (years) | |
| 1.00 | | |
| 1.00 | | |
| 1.00 | |
Volatility | |
| 16.0 | % | |
| 6.50 | % | |
| 5.40 | % |
Risk-free rate | |
| 0.88 | % | |
| 5.09 | % | |
| 5.03 | % |
Fair value | |
$ | 0.58 | | |
$ | 0.05 | | |
$ | 0.04 | |
The following table provides a summary of the
changes in the fair value of the Company’s Level 3 financial instruments that are measured at fair value on a recurring basis:
Fair value as of January 15, 2021 (inception) | |
$ | - | |
Initial measurement as of August 2, 2021 | |
| 414,352 | |
Additional warrants issued in over-allotment | |
| 47,850 | |
Fair value as of August 2, 2021 | |
$ | 462.202 | |
Change in valuation inputs or other assumptions | |
| (406,419 | ) |
Fair value as of June 30, 2022 | |
$ | 55,783 | |
Change in valuation inputs or other assumptions | |
| (31,876 | ) |
Fair value as of March 31, 2023 | |
$ | 23,907 | |
Change in valuation inputs or other assumptions | |
| 7,172 | |
Fair value as of March 31, 2024 | |
$ | 31,079 | |
Change in valuation inputs or other assumptions | |
| 4,782 | |
Fair value as of June 30, 2024 | |
$ | 35,861 | |
Transfers to/from Levels
1, 2, and 3 are recognized at the end of the reporting period in which a change in valuation technique or methodology occurs. There were
no transfers in or out of Level 3 from other levels in the fair value hierarchy for the period from April 01, 2024, through June 30, 2024.
The Company recognized a
loss of $4,782 and a gain of 9,961 related to a change in fair value of warrant liability for the three months period ended June 30,
2024 and 2023, respectively, in the accompanying unaudited Statements of Operations.
NOTE 10. SUBSEQUENT EVENTS
The Company evaluated subsequent
events and transactions that occurred after the balance sheet date up to the date that the unaudited financial statements were issued.
Based upon this review, other than described below, the Company did not identify any subsequent events other than noted below that would
have required adjustment or disclosure in the unaudited financial statements.
Departure of Director or Certain Officers
On July 2, 2024, the Company
received the resignation of Mr. Daung-Yen Lu as Director of the Company. Mr. Lu’s resignation was not the result of any disagreement
with the Company or the Board on any matter relating to the Company’s operations, policies or practices. Mr. Lu was a member of
the Company’s Compensation Committee and Audit Committee.
On July 2, 2024, the Company
received the resignation of Mr. Yu-Ping Tsai as Director of the Company. Mr. Tsai’s resignation was not the result of any disagreement
with the Company or the Board on any matter relating to the Company’s operations, policies or practices. Mr. Tsai was a member of
the Company’s Compensation Committee and Audit Committee.
On July 4, 2024, the Company
received the resignation of Mr. Claudius Tsang as Director of the Company. Mr. Tsang’s resignation was not the result of any disagreement
with the Company or the Board on any matter relating to the Company’s operations, policies or practices.
On August 6, 2024, the Company
received the resignation of Mr. Yao Chin Chen as Director of the Company. Mr. Chen’s resignation was not the result of any disagreement
with the Company. Effective upon Mr. Chen’s resignation as a Director, the size of the Company’s Board reduced to four Directors.
On August 6, 2024, the Board
appointed Mr. Hsu-Kao Cheng as Class III director of the Board, to fill in the vacancy created by the resignation of Mr. Chih Young Hung
with effect from August 6, 2024 until the Company’s annual meeting to be held in 2027. The Board has determined that Mr. Cheng is
an “independent director” as that term is defined under the List Rules of the Nasdaq. Mr. Cheng shall serve as the Chairman
of the Audit Committee and the Compensation Committee of the Board.
On August 6, 2024, the Board
of the Company appointed Mr. Tao-Chou Chang as Class III director of the Board, to fill in the vacancy created by the resignation of Mr.
Daung-Yen Lu with effect from August 6, 2024 until the Company’s annual meeting to be held in 2027. The Board has determined that
Mr. Chang is an “independent director” as that term is defined under the Listing Rules of Nasdaq. Mr. Chang shall serve as
a member of the Company’s Audit Committee and the Compensation Committee of the Board.
On August 6, 2024, the Board
of the Company appointed Mr. Ming-Hsien Hsu as Class II director of the Board, to fill in the vacancy created by the resignation of Mr.
Yu-Ping Tsai with effect from August 6, 2024 until the Company’s annual meeting to be held in 2026. The Board has determined that
Mr. Hsu is an “independent director” as that term is defined under the Listing Rules of Nasdaq. Mr. Hsu shall serve as a member
of the Company’s Audit Committee and the Compensation Committee of the Board.
Delisting from the Nasdaq
On July 30, 2024, the Company received a notice
(“Delisting Notice”) from the Listing Qualifications Staff of Nasdaq, which stated that, unless the Company timely
requests a hearing before the Nasdaq Hearings Panel (the “Panel”) by August 6, 2024 for additional time to complete a business
combination, trading of the Company’s securities on The Nasdaq Capital Market would be suspended at the opening of business on August
8, 2024, due to the Company’s non-compliance with Nasdaq IM-5101-2, which requires that a special purpose acquisition company complete
one or more business combinations within 36 months of the effectiveness of its IPO registration statement.
On August 8, 2024, trading in the Company’s
securities was suspended on Nasdaq. The securities are now quoted over the counter under the same symbols.
Extension Payments
On August 5, 2024, the Company made a deposit
of $20,000 to the trust account to extend the period of time the Company has to consummate an initial business combination from August
2, 2024 to September 2, 2024.
ITEM 2. MANAGEMENT’S DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
References in this report
(this “Quarterly Report”) to “we,” “us” or the “Company” refer to International Media
Acquisition Corp. References to our “management” or our “management team” refer to our officers and directors,
and references to the “Sponsor” refer to Content Creation Media LLC The following discussion and analysis of the Company’s
financial condition and results of operations should be read in conjunction with the unaudited condensed financial statements and the
notes thereto contained elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below
includes forward-looking statements that involve risks and uncertainties.
Special Note Regarding Forward-Looking Statements
This Quarterly Report includes
“forward-looking statements” that are not historical facts and involve risks and uncertainties that could cause actual results
to differ materially from those expected and projected. All statements, other than statements of historical fact included in this Quarterly
Report including, without limitation, statements in this “Management’s Discussion and Analysis of Financial Condition and
Results of Operations” regarding the Company’s financial position, business strategy and the plans and objectives of management
for future operations, are forward-looking statements. Words such as “expect,” “believe,” “anticipate,”
“intend,” “estimate,” “seek” and variations and similar words and expressions are intended to identify
such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect management’s
current beliefs, based on information currently available. A number of factors could cause actual events, performance or results to differ
materially from the events, performance and results discussed in the forward-looking statements. For information identifying important
factors that could cause actual results to differ materially from those anticipated in the forward-looking statements, please refer to
the Risk Factors section of the Company’s final prospectus for its Initial Public Offering (as defined below) filed with the U.S.
Securities and Exchange Commission (the “SEC”). The Company’s filings with the SEC can be accessed on the EDGAR section
of the SEC’s website at www.sec.gov. Except as expressly required by applicable securities law, the Company disclaims any intention
or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise.
Overview
We are a blank check company
incorporated on January 15, 2021, in Delaware and formed for the purpose of effectuating a merger, capital stock exchange, asset acquisition,
stock purchase, reorganization or similar business combination with one or more businesses, which we refer to throughout this Annual Report
as our “initial business combination”. We intend to effectuate our initial business combination using cash from the proceeds
of our initial public offering (the “Initial Public Offering”) and the private placement of the Private Units (as defined
below), the proceeds of the sale of our shares in connection with our initial business combination (pursuant to forward purchase agreements
or backstop agreements we may enter into following the consummation of the Initial Public Offering or otherwise), shares issued to the
owners of the target, debt issued to bank or other lenders or the owners of the target, or a combination of the foregoing.
The issuance of additional
shares in connection with an initial business combination:
| ● | may significantly dilute the
equity interest of our investors who would not have pre-emption rights in respect of any such issuance; |
| ● | may subordinate the rights of
holders of shares of common stock if we issue shares of preferred stock with rights senior to those afforded to our shares of common
stock; |
| ● | could cause a change in control
if a substantial number of shares of our common stock is issued, which may affect, among other things, our ability to use our net operating
loss carry forwards, if any, and could result in the resignation or removal of our present officers and directors; |
| ● | may have the effect of delaying
or preventing a change of control of us by diluting the stock ownership or voting rights of a person seeking to obtain control of us;
and |
| ● | may adversely affect prevailing market prices for our common
stock, rights and/or warrants. |
Similarly,
if we issue debt securities or otherwise incur significant debt, it could result in:
| ● | default and foreclosure on our
assets if our operating revenues after an initial business combination are insufficient to repay our debt obligations; |
| ● | acceleration of our obligations
to repay the indebtedness even if we make all principal and interest payments when due if we breach certain covenants that require the
maintenance of certain financial ratios or reserves without a waiver or renegotiation of that covenant; |
| ● | our immediate payment of all
principal and accrued interest, if any, if the debt security is payable on demand; |
| ● | our inability to obtain necessary
additional financing if the debt security contains covenants restricting our ability to obtain such financing while the debt security
is outstanding; |
| ● | using a substantial portion
of our cash flow to pay principal and interest on our debt, which will reduce the funds available for dividends on our common stock if
declared, our ability to pay expenses, make capital expenditures and acquisitions, and fund other general corporate purposes; |
| ● | limitations on our flexibility
in planning for and reacting to changes in our business and in the industry in which we operate; |
| ● | increased vulnerability to adverse
changes in general economic, industry and competitive conditions and adverse changes in government regulation; |
| ● | limitations on our ability to
borrow additional amounts for expenses, capital expenditures, acquisitions, debt service requirements, and execution of our strategy;
and |
| ● | other purposes and other disadvantages
compared to our competitors who have less debt. |
We expect to continue to incur significant costs
in the pursuit of our initial business combination plans. We cannot assure you that our plans to raise capital or to complete our initial
business combination will be successful.
Recent Developments
Extension Payments
On January 2, 2024, February
1, 2024, March 6, 2024, April 5, 2024, April 29, 2024, May 28, 2024, June 25, 2024 and August 5, 2024, the Company made monthly deposits
of $20,000 to the trust account to extend the period of time the Company has to consummate an initial business combination from January
2, 2024 to September 2, 2024.
Delisting notice from the Nasdaq
On July 30, 2024, the Company
received a notice (“Delisting Notice”) from the Listing Qualifications Staff of Nasdaq, which stated that, unless the
Company timely requests a hearing before the Nasdaq Hearings Panel (the “Panel”) by August 6, 2024 for additional time to
complete a business combination, trading of the Company’s securities on The Nasdaq Capital Market would be suspended at the opening
of business on August 8, 2024, due to the Company’s non-compliance with Nasdaq IM-5101-2, which requires that a special purpose
acquisition company complete one or more business combinations within 36 months of the effectiveness of its IPO registration statement.
On August 8, 2024, trading
in the Company’s securities was suspended on Nasdaq. The securities are now quoted over the counter under the same symbols.
Departure of Director or Certain Officers
On June 20, 2024, the Company
received the resignation of Mr. Chih Young Hung as Director of the Company. Mr. Hung’s resignation was not the result of any disagreement
with the Company or the Board on any matter relating to the Company’s operations, policies or practices. Mr. Hung was the Chair
of the Company’s Compensation Committee and Audit Committee.
The Board appointed Mr. Hsu-Kao
Cheng as Class III director of the Board, to fill in the vacancy created by the resignation of Mr. Chih Young Hung with effect from August
6, 2024 until the Company’s annual meeting to be held in 2027. The Board has determined that Mr. Cheng is an “independent
director” as that term is defined under the Listing Rules of Nasdaq. Mr. Cheng shall serve as the Chairman of the Audit Committee
and the Compensation Committee of the Board.
On July 2, 2024, the Company
received the resignation of Mr. Daung-Yen Lu as Director of the Company. Mr. Lu’s resignation was not the result of any disagreement
with the Company or the Board on any matter relating to the Company’s operations, policies or practices. Mr. Lu was a member of
the Company’s Compensation Committee and Audit Committee.
The Board of the Company appointed
Mr. Tao-Chou Chang as Class III director of the Board, to fill in the vacancy created by the resignation of Mr. Daung-Yen Lu with effect
from August 6, 2024 until the Company’s annual meeting to be held in 2027. The Board has determined that Mr. Chang is an “independent
director” as that term is defined under the Listing Rules of Nasdaq. Mr. Chang shall serve as a member of the Company’s Audit
Committee and the Compensation Committee of the Board.
On July 2, 2024, the Company
received the resignation of Mr. Yu-Ping Tsai as Director of the Company. Mr. Tsai’s resignation was not the result of any disagreement
with the Company or the Board on any matter relating to the Company’s operations, policies or practices. Mr. Tsai was a member of
the Company’s Compensation Committee and Audit Committee.
The Board of the Company appointed
Mr. Ming-Hsien Hsu as Class II director of the Board, to fill in the vacancy created by the resignation of Mr. Yu-Ping Tsai with effect
from August 6, 2024 until the Company’s annual meeting to be held in 2026. The Board has determined that Mr. Hsu is an “independent
director” as that term is defined under the Listing Rules of Nasdaq. Mr. Hsu shall serve as a member of the Company’s Audit
Committee and the Compensation Committee of the Board.
On July 4, 2024, the Company
received the resignation of Mr. Claudius Tsang as Director of the Company. Mr. Tsang’s resignation was not the result of any disagreement
with the Company or the Board on any matter relating to the Company’s operations, policies or practices.
On August 6, 2024, the Company
received the resignation of Mr. Yao Chin Chen as Director of the Company. Mr. Chen’s resignation was not the result of any disagreement
with the Company. Effective upon Mr. Chen’s resignation as a Director, the size of the Company’s Board reduced to four Directors.
Results of Operations
We have neither engaged
in any operations nor generated any operating revenues to date. Our only activities for the period from January 15, 2021 (inception),
through June 30, 2024, were organizational activities, after IPO related to identifying a target company for a business combination. We
do not expect to generate any operating revenues until after the completion of our initial business combination. We generate non-operating
income in the form of interest income on cash and cash equivalents held after the Initial Public Offering. We incur expenses as a result
of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.
For the three months ended June 30, 2024, we had
net loss of $154,867, which consisted of operating costs of $270,890, income tax provision of $27,686 and change in warrant liability
of $(4,782), offset by interest income on investments held in the trust account of $148.491. For the three months ended June 30, 2023,
we had had net profit of $322,616, which consists of interest income on investments held in the trust account of $249,996 and change in
warrant liability of $9,961, offset by operating costs of $(118,762), and income tax provision of $56,103.
Liquidity and Capital Resources
On August 2, 2021, we consummated
the Initial Public Offering of 20,000,000 units (the “Units”), at $10.00 per Unit, generating gross proceeds of $200,000,000.
Each Unit consists of one share of common stock (“Public Share”), one right (“Public Right”) and one redeemable
warrant (“Public Warrant”). Each Public Right entitles the holder to receive one-twentieth of one share of common stock at
the closing of our initial business combination. Each Public Warrant entitles the holder to purchase three-fourths of one share of common
stock at an exercise price of $11.50 per whole share.
Simultaneously with the
closing of the Initial Public Offering, the Sponsor purchased an aggregate of 714,400 units (the “Private Units”), at a price
of $10.00 per Private Unit ($7,144,000 in the aggregate). Each Private Unit consists of one share of common stock (“Private Share”),
one right (“Private Right”) and one warrant (“Private Warrant”). Each Private Right entitles the holder to receive
one-twentieth of one share of common stock at the closing of our initial business combination. Each Private Warrant entitles the holder
to purchase three-fourths of one share of common stock at an exercise price of $11.50 per whole share.
The proceeds from the Private
Units were added to the proceeds from the Initial Public Offering to be held in the Trust Account. If we do not complete our initial business
combination within 12 months (or up to 18 months if our time to complete a business combination is extended), the proceeds of the sale
of the Private Units will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law) and the
Private Units and all underlying securities will be worthless. There will be no redemption rights or liquidating distributions from the
trust account with respect to the rights and warrants included in the Private Units.
On August 6, 2021, in connection
with the underwriters’ exercise in full of their option to purchase up to 3,000,000 additional Units to cover over-allotments, if
any, we consummated the sale of an additional 3,000,000 Units, at $10.00 per Unit, generating gross proceeds of $30,000,000.
Simultaneously with the
closing of the exercise of the over-allotment option, we consummated the sale of an additional 82,500 Private Units, at a price of $10.00
per Private Unit, in a private placement to our Sponsor, generating gross proceeds of $825,000.
We intend to use substantially
all of the net proceeds of the Initial Public Offering and the private placement, including the funds held in the trust account, in connection
with our initial business combination and to pay our expenses relating thereto, including deferred underwriting commissions payable to
the underwriters in an amount equal to 3.5% ($8,050,000) of the total gross proceeds raised in the Initial Public Offering upon consummation
of our initial business combination. To the extent that our capital stock is used in whole or in part as consideration to affect our initial
business combination, the remaining proceeds held in the trust account as well as any other net proceeds not expended will be used as
working capital to finance the operations of the target business. Such working capital funds could be used in a variety of ways including
continuing or expanding the target business’ operations, for strategic acquisitions and for marketing, research and development
of existing or new products. Such funds could also be used to repay any operating expenses or finders’ fees which we had incurred
prior to the completion of our initial business combination if the funds available to us outside of the trust account were insufficient
to cover such expenses.
As of June 30, 2024, the
Company had cash of $247 and a working capital deficit of $6,726,996. Accumulated deficit balances were $14,298,150 and $13,992,478 as
of June 30, 2024 and March 31, 2024, respectively. The Company has incurred and expects to continue to incur significant professional
costs to remain as a publicly traded company and to incur significant transaction costs in pursuit of the consummation of a Business Combination.
The Company may need to obtain additional financing either to complete its Business Combination or because it becomes obligated to redeem
a significant number of public shares upon consummation of its Business Combination, in which case, subject to compliance with applicable
securities laws, the Company may issue additional securities or incur debt in connection with such Business Combination.
Management has determined
that if the Company is unable to raise additional funds to alleviate liquidity needs or to complete a Business Combination by September
2, 2024 (or January 2, 2025, if it fully exercises its option to extend the date to consummate a business combination), the Company will
(i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business
days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the
trust account including interest earned on the funds held in the trust account and not previously released to IMAQ to pay its taxes, divided
by the number of then outstanding public shares, which redemption will completely extinguish public stockholders’ rights as stockholders
(including the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably
possible following such redemption, subject to the approval of IMAQ’s remaining stockholders and their board of directors, dissolve
and liquidate, subject in each case to IMAQ’s obligations under Delaware law to provide for claims of creditors and the requirements
of other applicable law Management has determined that the mandatory liquidation, if a Business Combination not occur, raises substantial
doubt about the Company’s ability to continue as a going concern. No adjustments have been made to the carrying amounts of assets
or liabilities should the Company be required to liquidate after September 2, 2024 (or January 2, 2025, if it exercises its option to
extend the date to consummate a business combination). Management plans to continue to draw down the funds on its promissory notes, repayable
promptly on demand and, in any event, no later than the date on which the Company terminates or consummates an initial business combination.
There is no assurance that the Company’s plans to consummate a business combination will be successful.
In connection with the Company’s
assessment of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Update
(“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management
has determined that these conditions raise substantial doubt about our ability to continue as a going concern. In addition, if the Company
is unable to complete a Business Combination within the Amended Combination Period (January 2, 2025), the Company’s board of directors
would proceed to commence a voluntary liquidation and thereby a formal dissolution of the Company. There is no assurance that the Company’s
plans to consummate a Business Combination will be successful within the Amended Combination Period. As a result, management has determined
that such an additional condition also raises substantial doubt about the Company’s ability to continue as a going concern. The
financial statement does not include any adjustments that might result from the outcome of this uncertainty.
Off-Balance Sheet Arrangements
We did not have any off-balance sheet arrangements
as of June 30, 2024. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships,
often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements.
We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or
commitments of other entities, or purchased any non- financial assets.
Contractual Obligations
Registration Rights
The holders of the Founder
Shares, the Private Units and any units that may be issued upon conversion of the Working Capital Loans or extension loans (and any securities
underlying the Private Units or units issued upon conversion of the Working Capital Loans or extension loans)) are entitled to registration
rights pursuant to a registration rights agreement signed on the effective date of the IPO. The holders of these securities are entitled
to make up to two demands, excluding short form demands, that the Company register such securities. In addition, the holders have certain
“piggy-back” registration rights with respect to registration statements filed subsequent to the completion of an initial
Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities
Act. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
Promissory Notes - Related Party
On February 1, 2021, the
Company issued an unsecured promissory note to the Sponsor (the “Initial Promissory Note”), pursuant to which we could borrow
up to an aggregate of $300,000 to cover expenses related to the Initial Public Offering. On April 6, 2021 and June 17, 2021, we issued
additional unsecured promissory notes to the Sponsor (the “Additional Promissory Notes” and, together with the “Initial
Promissory Note”, the “IPO Promissory Notes”), pursuant to which we may borrow up to an additional aggregate principal
amount of $200,000. The IPO Promissory Notes were non-interest bearing and payable on the earlier of (i) December 31, 2021 or (ii) the
consummation of the Initial Public Offering. The outstanding balance under the Promissory Notes was repaid on August 6, 2021.
On January 14, 2022, the Company issued
an unsecured promissory note to the Sponsor (the “Post-IPO Promissory Note”), pursuant to which we could borrow up to an
aggregate of $500,000 in two installments of (i) up to $300,000 during the month of March 2022, and (ii) up to $200,000 during the month
of June 2022 at our discretion. The Post-IPO Promissory Note is non-interest bearing and payable promptly after the date on which we
consummate an initial business combination.
On March 29, 2022, the Company
amended and restated the Post-IPO Promissory Note, such that the aggregate amount we can borrow at our discretion under the note increased
from $500,000 in two installments as described above, to up to $750,000 in three installments of (i) up to $195,000 no later than February
28, 2022, (ii) up to $355,000 no later than April 30, 2022, and (iii) up to $200,000 no later than June 30, 2022. No other terms were
amended pursuant to this amendment and restatement.
On August 10, 2022, the
Company issued an unsecured promissory note to the Sponsor (the “August 2022 Promissory Note”), pursuant to which the Company
may borrow up to an aggregate of $895,000 in three installments of (i) up to $195,000 no later than July 31, 2022, (ii) up to $500,000
no later than October 31, 2022, and (iii) up to $200,000 no later than January 31, 2023 at the Company’s discretion. The August
2022 Promissory Note is non-interest bearing and payable promptly after the date on which the Company consummates an initial Business
Combination.
On November 18, 2022, the
Company issued an unsecured promissory note to the Sponsor (the “November 2022 Promissory Note”), pursuant to which the Company
may borrow up to an aggregate of $300,000 no later than March 31, 2023, at the Company’s discretion. The November 2022 Promissory
Note is non-interest bearing and payable promptly after the date on which the Company consummates an initial Business Combination.
On February 14, 2023, the
Company issued an unsecured promissory note to the Sponsor (the “February 2023 Promissory Note”), pursuant to which the Company
may borrow up to an aggregate amount of up to $500,000 in four installments of (i) up to $150,000 no later than February 28, 2023, (ii)
up to $200,000 no later than March 31, 2023, (iii) up to $50,000 no later than April 30, 2023, and (iv) up to $100,000 no later than July
31, 2023, upon the request by the Company at the Company’s discretion. The February 2023 Promissory Note is non-interest bearing
and payable promptly after the date on which the Company consummates an initial Business Combination.
As of June 30, 2024 and
March 31, 2024, $ 2,445,000 were outstanding under all the promissory notes.
Promissory Notes – JC Unify
On January 31, 2024, the
Company issued an unsecured promissory note in the aggregate principal amount of up to $1,300,000 (the “January 2024 Promissory
Note”) to the Buyer. Pursuant to the January 2024 Promissory Note, the Buyer agreed to loan to the Company an aggregate amount of
up to $1,300,000. The January 2024 Promissory Note shall be payable promptly on demand and in any event, no later than the date on which
the Company terminates or consummates an initial business combination. Such January 2024 Promissory Note is convertible into units having
the same terms and conditions as the private placement units as described in the prospectus dated July 28, 2021 (Registration NO. 333-255106)
(the “Prospectus”), at the price of $10.00 per unit, at the option of the Buyer. The January 2024 Promissory Note does not
bear interest. As additional consideration for the Buyer making the January 2024 Promissory Note available to the Company, the Company
shall issue to the Buyer (a) 100,000 new units at the closing of the Business Combination, which shall be identical in all respects to
the private placement units issued at the Company’s initial public offering (the “New Units”), and (b) 847,675
shares of Common Stock of the Company (the “Additional Securities”) of which (i) 250,000 of the Additional Securities
shall be subject to no transfer restrictions or any other lock-up provisions, earn outs or other contingencies, and shall be registered
for resale pursuant to the first registration statement filed by the Company or the surviving entity in connection with the closing of
the Business Combination, or if no such registration statement is filed in connection with the closing of the Business Combination, the
first registration statement filed subsequent to the closing of the Business Combination, which will be filed no later than 30 days after
the closing of the Business Combination and declared effective no later than 60 days after the closing of the Business Combination; and
(ii) 657,675 of the Additional Securities shall be subject to the same terms and conditions applied to the insider shares described in
the Prospectus. The Additional Securities and New Units shall be issued to the Buyer in conjunction with the closing of a Business Combination.
On February 27, 2024, the
Company issued an unsecured promissory note in the aggregate principal amount of up to $530,000 (the “Promissory Note B”)
to JC Unify Capital (Holdings) Limited. Pursuant to Promissory Note B, the Buyer agreed to loan to the Company an aggregate amount of
up to $530,000. The Promissory Note B shall be payable promptly on demand and in any event, no later than the date on which the Company
terminates or consummates an initial business combination. The Promissory Note B is convertible into units having the same terms and conditions
as the private placement units as described in the Prospectus, at the price of $10.00 per unit, at the option of the Buyer. The Promissory
Note B does not bear interest. The proceeds of Promissory Note B will be used by the Company to pay various expenses of the Company, including
any payment to extend the period of time the Company has to consummate an initial business combination, and for working capital purposes.
On February 27, 2024, the
Company issued an unsecured promissory note in the aggregate principal amount of up to $470,000 (the “Promissory Note C”)
to JC Unify. Pursuant to Promissory Note C, the Buyer agreed to loan to the Company an aggregate amount of up to $470,000. The Promissory
Note C shall be payable promptly on demand and in any event, no later than the date on which the Company terminates or consummates an
initial business combination. The Promissory Note C does not bear interest and is convertible into units having the same terms and conditions
as the private placement units as described in the Prospectus, at the price of $10.00 per unit, at the option of the Buyer.
On June 28, 2024, the Company
entered into amendments to the January 2024 Promissory Note, Promissory Note B and Promissory Note C (the January 2024 Promissory Note,
Promissory Note B and Promissory Note C are collectively referred to as the “Prior Notes”) with JC Unify Capital (Holdings)
Limited (the “Amendments to the Promissory Notes”). Pursuant to the Amendments to the Promissory Notes, JC Unify Capital
(Holdings) Limited has the right to convert the Prior Notes into units consisting of one share of Common Stock of the Company and one
right to receive one-twentieth of one share of Common Stock of the Company (together, the “Conversion Securities”),
with no fractional Conversion Securities to be issued upon conversion, and the Prior Notes to be converted immediately prior to the closing
of the Business Combination. The Amendments to the Promissory Notes also amended the events of default, so that the failure of the Company
to issue Conversion Securities constitutes a failure to make required payments, constituting an event of default.
As of June 30, 2024 and
March 31, 2024, total loans outstanding were $1,573,032 and $1,062,232, respectively.
Due to Related Party
The Company received additional
funds from the Sponsor to finance term extension fees. As of June 30, 2024 and March 31, 2024, the amount due to related party was $656,913.
Loan Transfer Agreement
On January 26, 2023, the
Company entered into a Loan and Transfer Agreement, dated as of the date hereof (the “Loan Agreement”), by and among the Company,
the Sponsor, and the lender named therein (the “Lender”), pursuant to which the Sponsor is permitted to borrow $385,541 (the
“Initial Loan”) and $128,513 per month, at the Sponsor’s discretion (each a “Monthly Loan” and collectively
with the Initial Loan, the “Loan”) which will in turn be loaned by the Sponsor to the Company, to cover certain extension
payments to the trust account of the Company. Pursuant to the Loan Agreement, the Loan shall be payable within five (5) days of the date
on which Company consummates its de-SPAC transaction.
As additional consideration
for the Lender making the Initial Loan available to Sponsor, the Company shall issue 500,000 shares of Common Stock to the Lender (the
“Initial Securities”), and as additional consideration for the lender making each Monthly Loan available to Sponsor, the Company
shall issue 166,700 shares of Common Stock to Lender for each Monthly Loan. Such securities shall be subject to no transfer restrictions
or any other lock-up provisions, earn outs or other contingencies, and shall promptly be registered pursuant to the first registration
statement filed by the Company or the surviving entity following the de-SPAC Closing in connection with the de-SPAC Closing, or if no
such registration statement is filed in connection with the de-SPAC Closing, the first registration statement filed subsequent to the
de-SPAC Closing, which will be filed no later than 45 days after the de-SPAC Closing and declared effective no later than 90 days after
the de-SPAC Closing.
The proceeds of the Loan
were used by the Company to fund amounts deposited into the Company’s trust account in connection with each extension.
Underwriting Agreement
On July 28, 2021, in connection
with the Initial Public Offering, we entered into an underwriting agreement with Chardan Capital Markets, LLC, as representative of the
underwriters named therein.
Pursuant to the underwriting
agreement, the underwriters were paid a cash underwriting discount of $0.20 per Unit sold in the Initial Public Offering, or $4,600,000
in the aggregate, upon the closing of the Initial Public Offering and full exercise of the over-allotment option. In addition, $0.35 per
Unit sold in the Initial Public Offering, or $8,050,000 in the aggregate will be payable to the underwriters for deferred underwriting
commissions. The deferred fee will become payable to the underwriters from the amounts held in the trust account solely in the event that
we complete an initial business combination, subject to the terms of the underwriting agreement.
On November 13, 2023, the
Company entered into an agreement with Chardan, whereby Chardan agreed to receive, either in cash or in a number of shares of common stock
of the post-Business Combination company at the Company’s discretion in accordance with the agreement and term sheet signed on November
13, 2023, as full and final satisfaction of all and any Service Fees owed to Chardan by the Company. The payment will be made concurrently
with the closing of the Business Combination.
Right of First Refusal
Subject to certain conditions,
we granted Chardan, the representative of the underwriters in the Initial Public Offering, for a period of 18 months after the date of
the consummation of our business combination, a right of first refusal to act as book-running manager, with at least 30% of the economics,
for any and all future public and private equity and debt offerings. In accordance with FINRA Rule 5110(f)(2)(E)(i), such right of first
refusal shall not have a duration of more than three years from the effective date of the registration statement for the Initial Public
Offering.
Chief Financial Officer Agreement
On February 8, 2021, the
Company entered into an agreement with Vishwas Joshi to act as Chief Financial Officer of the Company for a period of twenty-four months
from the date of listing of the Company on NASDAQ. The Company has agreed to pay Mr. Joshi up to $400,000, subject to the Company successfully
completing a Business Combination. If the Company does not complete a Business Combination within the Combination Period, the Company
has agreed to pay Mr. Joshi $40,000. The expense accrued under this agreement is $40,000 as of September 30, 2023. On July 21, 2023, the
Company extended the tenure of the agreement from July 27, 2023, to September 30, 2023 with no further extension. On November 9,
2023, the Company entered into an agreement with Mr. Joshi, whereby Mr. Joshi agreed to receive 36,000 shares of common stock of the post-Business
Combination company in full and final satisfaction of all obligations owed to Mr. Joshi by the Company. The payment will be made concurrently
with the closing of the Business Combination. The Company accrued $360,000 service fees as of June 30, 2024 and March 31, 2024.
Consulting Agreements
On May 5, 2021, we engaged
Ontogeny Capital LTD (“Ontogeny”) (the “Ontogeny Consulting Agreement”) to act as a management consulting and
corporate advisor in the preparation of corporate strategies, management support and business plans for us. We paid Ontogeny $40,000 at
the time of signing the engagement agreement and $35,000 upon the filing of the registration statement relating to the Initial Public
Offering. We paid Ontogeny an aggregate of $1,650,000 upon the closing of the Initial Public Offering and exercise of the underwriters’
over-allotment option. In addition, upon the consummation of our initial business combination, we have agreed to pay Ontogeny $2,875,000
for certain management consulting and corporate advisory services. On November 10, 2023, the Company entered into an agreement with Ontogeny,
whereby Ontogeny agreed to receive 287,500 shares of common stock of the post-Business Combination company in accordance with the Ontogeny
Consulting Agreement, as full and final satisfaction of all obligations owed to Ontogeny by the Company. The payment will be made concurrently
with the closing of the Business Combination.
On February 14, 2023, the
Company entered into an agreement with Ontogeny, whereby Ontogeny and the Company mutually agreed to termination the Ontogeny PIPE Agreement
and release each other from any and all responsibilities and obligations relating to the Ontogeny PIPE Agreement. Since termination, no
further payment accrued or paid under the Ontogeny PIPE Agreement.
On September 17, 2021,
we entered into a consulting agreement, effective as of September 1, 2021, with F. Jacob Cherian, pursuant to which we engaged Mr. Cherian
to provide financial advisory services to us for a period of 12 months. In consideration for his services, we agreed to pay Mr. Cherian
a monthly consulting fee of $12,000 per month. The engagement ended in April 2022 and since no further payment accrued or paid under this
agreement.
On October 29, 2021, we
entered into a letter of engagement and terms of business with Sterling Media Ltd (“Sterling Media”) (the “Sterling
Agreement”), pursuant to which we engaged Sterling Media to provide strategic media coverage for the Company. In consideration for
the services Sterling Media provides to the Company, we agreed to pay Sterling Media a total fee of £28,250. On November 7, 2023,
the Company entered into an agreement with Sterling Media, whereby Sterling Media agreed to receive GBP 6,000 in accordance with the Sterling
Agreement, as full and final satisfaction of all obligations owed to Sterling Media by the Company. Upon receipt of the payment, all payment
obligations of the Company to Sterling Media will be cancelled and terminated and there is no further amount due under the Sterling Agreement. On
February 14, 2024, the Company repaid the outstanding fees of $12,145, as such, no further amount under the Sterling Agreement.
On October 29, 2021, the
Company also entered into a consulting agreement with Priyanka Agarwal, pursuant to which the Company engaged Ms. Agarwal to provide strategy,
management and financial advisory services to the Company, as specified in the consulting agreement, commencing on October 29, 2021, and
ending on October 28, 2022 (the “Term of Consulting Agreement”). On January 28, 2023, the Company extended the existing agreement
till April 24, 2023. On April 24, 2023 the Company further extended the agreement to September 30, 2023. The agreement was extended in
consideration for the services Ms. Agarwal provides to the Company, the Company agreed to pay Ms. Agarwal a monthly consulting fee of
$11,250 per month for the duration of the Term of Consulting Agreement in accordance with the payment schedule provided in the consulting
agreement. In addition, the Company shall reimburse Ms. Agarwal for her reasonable and documented travel expenses incurred at the request
of the Company. On November 9, 2023, the Company entered into an agreement with Ms. Agarwal, whereby Ms. Agarwal agreed receive 12,825
shares of common stock of the post-Business Combination company in accordance with the Consulting Agreement, in full and final satisfaction
of all and any service fees owed to Ms. Agarwal by the Company. On February 15, 2024, the Company paid the outstanding fees of $31,500,
as such, no further amount under this agreement, except for the issuance of 12,825 shares of common stock post Business Combination pursuant
to the release agreements. As of June 30, 2024 and March 31, 2024, the Company accrued $162,000 consulting fees.
On January 12, 2022, we
entered into a letter of engagement with Chardan, pursuant to which we engaged Chardan to provide capital markets advisory services commencing
from January 12, 2022 and ending on the close of a potential placement related to our initial business combination. In consideration for
the services Chardan will provide to us, we agreed to pay Chardan a total fee of 5% of the aggregate sales price of securities sold in
the financing transaction plus reimbursement of out-of-pocket expenses capped at $25,000.
On January 12, 2022, we
also entered into a letter of engagement with Chardan, pursuant to which we engaged Chardan to provide merger and acquisition advisory
services commencing from January 12, 2022 and ending on close of our initial business combination. In consideration for the services Chardan
provides to us, we agreed to pay Chardan a total fee equal to: (i) if we enter into a business combination involving a party other than
a target introduced by Chardan, one-half of one percent (0.5%) of the aggregate value of the business combination; and (ii) if we consummate
a business combination with a target introduced by Chardan, three percent (3%) of the first $100 million aggregate value of the target,
two percent (2.0%) of the aggregate value of the target greater than $100 million but less than $200 million, and one percent (1.0%) of
the aggregate value of the target greater than $200 million but less than $300 million, paid at the close of the business combination
plus reimbursement of out-of-pocket expenses capped at $25,000.
On March 18, 2022, the Company
entered into an engagement letter with Ontogeny (the “Ontogeny PIPE Agreement”) relating to corporate advisory & management
consultancy services for the purpose of raising capital in form of a private investment in public equity (“PIPE”) financing.
Ontogeny Capital will receive a contingent fee equal to 5% of the gross proceeds of securities sold in the PIPE up to $75 million in gross
proceeds and 5.5% of the gross proceeds of securities sold in the PIPE from $75 million up to $150 million in gross proceeds. The Ontogeny
PIPE Agreement also provides for an additional incremental discretionary fee of 0.5% of gross proceeds if the gross proceeds of securities
sold in a PIPE are above $150 million. The agreement was terminated on February 14, 2023.
On June 9, 2022, we entered
into a letter of engagement with ADAS Capital Partners and Lone Cypress Holdings (“ADAS”), pursuant to which we engaged ADAS
to provide Company with introduction to investors residing in geographies outside of United States of America, assist in negotiations
with introduced parties, assist with closing with introduced parties, assets with getting certain capital back from certain individuals
and any other services deemed appropriate. In consideration for the services ADAS will provide to us, we agreed to pay ADAS a total fee
of $25,000. The engagement ended on June 22, 2023.
On June 24, 2022, the Company
entered into a letter of engagement with Morrow Sodali (“Morrow”) (the “Morrow Agreement”), pursuant to which
Morrow was engaged as Solicitation Agent for shareholders in connection with Company’s Special Meeting (Extension Meeting) held
during third or fourth quarter of 2022 or such other time as determined by the Company (the “Business Combination Meeting”)
pursuant to the terms of the final Proxy Statement to be filed with the SEC. The Company agreed to pay Morrow a total estimated fee of
$25,000. On November 7, 2023, the Company entered into an agreement with Morrow, whereby Morrow agreed to receive $9,630 in accordance
with the Morrow Agreement, as full and final satisfaction of all obligations owed to Morrow by the Company, which was $23,147 accrued
as of June 30, 2024 and March 31, 2024.
On June 28, 2022, we entered
into a letter of engagement with Baker Tilly DHC Business Private Limited (“Baker”), pursuant to which we engaged Baker to
provide Purchase Price Allocation (PPA) study in accordance with the extant provision of US GAAP ASC 805. In consideration for the services
Baker will provide to us, we agreed to pay Baker a total estimated fee of $24,000.
On July 7, 2022, we entered
into a letter of engagement with Baker, pursuant to which we engaged Baker to provide Valuation of Intellectual Properties. In consideration
for the services Baker will provide to us, we agreed to pay Baker a total estimated fee of $10,000. On February 14, 2024, the Company
paid the outstanding amount of $7,766, as such, no further amount due under the engagement.
On July 20, 2022, we entered
into a letter of engagement with Houlihan Capital (the “Houlihan Capital Agreement”), pursuant to which we engaged Houlihan
to render a written opinion (“Opinion”), whether or not favorable, to the Board of Directors of the Company as to whether,
as of the date of such Opinion, that the consideration to be issued or paid in the Transaction is fair from a financial point of view
to the stockholders of the Company. In consideration for the services, the Company agreed to pay Houlihan a total estimated fee of $150,000. On
November 7, 2023, the Company entered into an agreement with Houlihan Capital, whereby Houlihan Capital agreed to receive $13,675 in accordance
with the Houlihan Capital Agreement, as full and final satisfaction of all obligations owed to Houlihan Capital by the Company. The Company
repaid the outstanding balance of $50,000 on February 14, 2024, as such, no further amount due under the Houlihan Capital Agreement.
On September 13, 2022, we
entered into a letter of engagement with FNK IR (the “FNK IR Agreement”), pursuant to which we engaged FNK IR to act as integrated
investor and media relations partner on behalf of the Company. We agreed to pay FNK a monthly fee of $8,000 per month. The engagement
was terminated in February 2023.
On November 14, 2023, the
Company entered into an agreement with Loeb & Loeb LLP (“Loeb”), whereby Loeb agreed to accept a reduced amount of $300,000,
of which $150,000 shall be deferred until the closing of the business combination in full and final satisfaction of all obligations owed
to Loeb by the Company. On May 9, 2024, the Company repaid $150,000. As of June 30, 2024 and March 31, 2024, a total amount of $179,503
and $329,503 (including $29,503 other legal fees) was outstanding and accrued, respectively.
Critical Accounting Policies and Estimates
The preparation of financial statements and related
disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date
of the financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates.
We have not identified critical accounting estimates; we have identified the following critical accounting policies:
Net Loss Per Share of Common Stock
Net loss per common share is computed by dividing
net loss by the weighted-average number of shares of common stock outstanding during the period. As the Public Shares are considered to
be redeemable at fair value, and a redemption at fair value does not amount to a distribution different than other stockholders, redeemable
and non-redeemable common stock are presented as one class of stock in calculating net loss per share. We have not considered the effect
of the warrants sold in the Initial Public Offering and private placement to purchase an aggregate of 17,847,675 shares in the calculation
of diluted income per share, since the exercise of the warrants are contingent upon the occurrence of future events.
Warrant Liability
We account for warrants as either equity-classified
or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative guidance
in ASC 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815, Derivatives and Hedging (“ASC 815”).
The assessment considers whether the warrants are freestanding financial instruments pursuant to ASC 480, meet the definition of a liability
pursuant to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether
the warrants are indexed to our common stock, among other conditions for equity classification. This assessment, which requires the use
of professional judgment, is conducted at the time of warrant issuance and as of each subsequent annual period end date while the warrants
are outstanding.
Common Stock Subject to Possible Redemption
All of the remaining Public
Shares sold as part of the Units in the Initial Public Offering contain a redemption feature which allows for the redemption of such Public
Shares in connection with our liquidation, if there is a stockholder vote or tender offer in connection with the initial business combination
and in connection with certain amendments to our Amended and Restated Certificate of Incorporation. In accordance with SEC and its staff’s
guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within our control
require common stock subject to redemption to be classified outside of permanent equity. Therefore, all redeemable Public Shares have
been classified outside of permanent equity.
We recognize changes in
redemption value immediately as they occur and adjusts the carrying value of redeemable common stock to equal the redemption value at
the end of each reporting period. Increases or decreases in the carrying amount of redeemable common stock are affected by charges against
additional paid-in capital and accumulated deficit.
Share Based Payment Arrangements
On July 7, 2021, the Sponsor
entered into agreements with two independent directors to transfer 95,000 Founder Shares to each director, subject to and upon closing
of our initial business combination. As such, under ASC 718, these shares are transferred subject to a performance condition and compensation
expense will be recognized at the date of a business combination when earned.
On July 22, 2021, the Sponsor
sold 30,000 of its Founder Shares to each of its five independent directors (the “Directors”) (or 150,000 Founder Shares in
total) for cash consideration of approximately $0.004 per share. These awards are subject to ASC 718. In accordance with ASC 718, the
Company recognized compensation expense in an amount equal to the number of Founders Shares sold times the grant date fair value per share
less the amount initially received for the purchase of the Founders Shares. The value of the Founder Shares sold to the Directors was
determined to be $787,500 as of July 22, 2021.
On September 17, 2021, the
Sponsor sold 25,000 of its Founder Shares to an additional independent director (the “Additional Director”) for consideration
of approximately $0.004 per share. These awards are subject to ASC 718. In accordance with ASC 718, the Company recognized compensation
expense in an amount equal to the number of Founders Shares sold times the grant date fair value per share less the amount initially received
for the purchase of the Founders Shares. The value of the Founder Shares sold to the Additional Director was determined to be $141,250
as of September 17, 2021.
On September 17, 2021, the
Sponsor sold 75,000 of its Founder Shares to an independent consultant (the “Consultant”) for consideration of approximately
$0.004 per share. These awards are subject to ASC 718. In accordance with ASC 718, the Company recognized compensation expense in an amount
equal to the number of Founders Shares sold times the grant date fair value per share less the amount initially received for the purchase
of the Founders Shares. The value of the Founder Shares sold to the Consultant was determined to be $423,750 as of September 17, 2021.
On January 24, 2023, the
Company entered into a Loan & Transfer Agreement (“Polar Loan Agreement”) with Polar Asset Management Partners (“Polar”),
whereby the Sponsor was permitted to borrow $385,541 (the “Initial Loan”) and $128,513 per month, at the Company’s discretion
(each a “Monthly Loan” and collectively with the Initial Loan, the “Loan”) which will in turn be loaned by the
Sponsor to the Company, to cover certain extension payments to the trust account of the Company. As additional consideration for Polar
making the Initial Loan available to Sponsor, the Company shall issue 500,000 shares of Common Stock to Polar (the “Initial Securities”),
and as additional consideration for Polar making each Monthly Loan available to Sponsor, the Company shall issue 166,700 shares of Common
Stock to Polar for each Monthly Loan (up to 500,100 shares of common stock).
On September 8, 2023, the
Company entered into a subscription agreement (“Polar Subscription Agreement”) with Polar, whereby Polar agreed to fund up
to $128,000 (the “Investor Capital Contribution”) to the Sponsor which in turn be loaned by the Sponsor to the SPAC, to cover
working capital expenses. In consideration for the Investor Capital Contribution, the Company shall issue to Polar one share of Class
A Ordinary Shares for each dollar of the Investor’s Capital Contribution (128,000 shares of common stock) at the closing of the
Business Combination.
On July 7, 2021, the Sponsor
entered into a subscription agreement with Suresh Ramamurthi, whereby the Sponsor agreed to issue to Suresh Ramamurthi 95,000 insider
shares as described in the Prospectus of the Company. On December 18, 2023, the Company entered into a director letter agreement with
Suresh Ramamurthi whereby the Company agreed to issue the insider shares as stipulated in the subscription agreement. The shares will
be issued concurrently with the closing of the Business Combination.
On July 20, 2021, the Sponsor
entered into a subscription agreement with David M. Taghioff, whereby the Sponsor agreed to issue to David M. Taghioff 95,000 insider
shares as described in the Prospectus of the Company. On December 18, 2023, the Company entered into a director letter agreement with
David M. Taghioff whereby the Company agreed to issue the insider shares as stipulated in the subscription agreement. The shares will
be issued concurrently with the closing of the Business Combination.
On November 9, 2023, the
Company entered into an agreement with Priyanka Agarwal, whereby Priyanka Agarwal agreed to receive 12,825 shares of common stock of the
post-Business Combination company in accordance with the consulting agreement signed on October 29, 2021, as full and final satisfaction
of all and any service fees owed to Priyanka Agarwal by the Company. The shares will be issued concurrently with the closing of the Business
Combination.
On November 9, 2023, the
Company entered into an agreement with Vishwas Joshi, our previous Chief Financial Officer, whereby Vishwas Joshi agreed to receive 36,000
shares of common stock of the post-Business Combination company in accordance with the Chief Financial Officer Agreement, as full and
final satisfaction of all and any service fees owed to Vishwas Joshi by the Company. The shares will be issued concurrently with the closing
of the Business Combination.
On November 9, 2023, the
Company entered into an agreement with ALMT Legal, Advocates & Solicitor (“ALMT”), whereby ALMT agreed to receive (i)
USD 75,000 and (ii) 11,000 shares of common stock of the post-Business Combination company in accordance with the agreement signed on
November 10, 2021, as full and final satisfaction of all and any service fees owed to ALMT by the Company. The payment of USD 75,000 was
made and the shares will be issued concurrently with the closing of the Business Combination.
On November 10, 2023, the
Company entered into an agreement with Ontogeny, whereby Ontogeny agreed to receive 287,500 shares of common stock of the post-Business
Combination company in accordance with the Ontogeny Consulting Agreement, as full and final satisfaction of all obligations owed to Ontogeny
by the Company. The shares will be issued concurrently with the closing of the Business Combination.
On November 13, 2023, the
Company entered into an agreement with Chardan, whereby Chardan agreed to receive, either in cash or in a number of shares of common stock
of the post-Business Combination company at the Company’s discretion in accordance with the agreement and term sheet signed on November
13, 2023, as full and final satisfaction of all and any service fees owed to Chardan by the Company. The payment will be made concurrently
with the closing of the Business Combination.
Item 3. Quantitative and Qualitative
Disclosures About Market Risk
As a smaller reporting company,
we are not required to make disclosures under this Item.
Item 4. Controls and
Procedures
Disclosure controls are
procedures designed with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act,
such as this Report, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to our management,
including the chief executive officer, as appropriate to allow timely decisions regarding required disclosure.
Evaluation of Disclosure Controls and Procedures
As required by Rules 13a-15
and 15d-15 under the Exchange Act, our Chief Executive Officer, who is also our principal financial officer, carried out an evaluation
of the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2024. Based upon that evaluation,
our Chief Executive Officer and principal financial officer concluded that our disclosure controls and procedures (as defined in Rules
13a-15 (e) and 15d-15 (e) under the Exchange Act) were not effective as of June 30, 2024, due to the previously reported material weakness
in our internal control over financial reporting related to the Company’s accounting for complex financial instruments and stock-based
compensation. We also have a material weakness in our internal control surrounding the review of accounts payable and accrued expenses
to ensure expense recognition in the proper period. As a result, we performed additional analysis as deemed necessary to ensure that our
financial statements were prepared in accordance with U.S. generally accepted accounting principles. Accordingly, management believes
that the financial statements included in this Form 10-Q present fairly in all material respects our financial position, results of operations
and cash flows for the period presented.
We do not expect that our
disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and procedures, no matter how
well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures
are met. Further, the design of disclosure controls and procedures must reflect the fact that there are resource constraints, and the
benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure controls and procedures, no
evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all our control deficiencies and
instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain assumptions about the likelihood
of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future
conditions.
Changes in Internal Control Over Financial
Reporting
There were no changes in
our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the
most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial
reporting except as described below.
PART II – OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
We may be subject to legal
proceedings, investigations and claims incidental to the conduct of our business and other contingencies from time to time. We are not
currently a party to any material litigation or other legal proceedings brought against us. We are also not aware of any legal proceeding,
investigation or claim, or other legal exposure that has a more than remote possibility of having a material adverse effect on our business,
financial condition or results of operations.
ITEM 1A. RISK FACTORS
As a smaller reporting company, the Company is not required to provide Risk Factors in this Quarterly Report on Form 10-Q. However, in
addition to the risk factors disclosed in our prospectus filed with the SEC on July 29, 2021, the Company has identified the below-listed
additional risk factors. Any of these factors could result in a significant or material adverse effect on our results of operations or
financial condition.
Our independent registered public accounting
firm’s report contains an explanatory paragraph that expresses substantial doubt about our ability continue as a “going
concern.”
As of June 30, 2024, the Company
had $247 in cash outside of the Trust Account, and a working capital deficit of $6,726,996. Further, the Company has incurred and expects
to continue to incur significant professional costs to remain as a publicly traded company and to incur significant expenses in connection
with our initial business combination activities. Management’s plans to address any need for additional capital are discussed in
“Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.” We cannot assure you
that our plans to raise capital or to consummate an initial business combination will be successful. If we are unable to complete our
initial business combination because we do not have sufficient funds available to us, we will be forced to cease operations and liquidate
the trust account. In addition, if the Company is unable to complete a business combination by September 2, 2024 (or January 2, 2025,
if it exercises its option to extend the date to consummate a business combination), the Company’s board of directors would proceed
to commence a voluntary liquidation and thereby a formal dissolution of the Company. There is no assurance that the Company’s plans
to consummate a business combination will be successful within the Combination Period. These factors, among others, raise substantial
doubt about the Company’s ability to continue as a going concern. The financial statements contained elsewhere in this Form 10-K
do not include any adjustments that might result from the outcome of this uncertainty.
Due to the number of special purpose acquisition
companies seeking targets, attractive targets may become more scarce and there is increased competition for attractive targets. This could
increase the cost of our initial business combination and it could even result in our inability to find a target or to consummate an initial
business combination.
In recent years, the number
of special purpose acquisition companies seeking targets has increased. Many potential targets for special purpose acquisition companies
have already entered into an initial business combination, and there are still many special purpose acquisition companies preparing for
an initial public offering, as well as many such companies currently in registration. As a result, at times, fewer attractive targets
may be available to consummate an initial business combination.
In addition, because there
are more special purpose acquisition companies seeking to enter into an initial business combination with available targets, the competition
for available targets with attractive fundamentals or business models may increase, which could cause targets companies to demand improved
financial terms. Attractive deals could also become more scarce for other reasons, such as high redemption rates, economic or industry
sector downturns, geopolitical tensions, or increases in the cost of additional capital needed to close business combinations or operate
targets post-business combination. Together, this could increase the cost of, delay or otherwise complicate or frustrate our ability to
find and consummate an initial business combination, and may result in our inability to consummate an initial business combination on
terms favorable to our shareholders altogether.
We may not be able to complete the Business
Combination since such initial business combination may be subject to U.S. foreign investment regulations and review by a U.S. government
entity such as the Committee on Foreign Investment in the United States (“CFIUS”), or ultimately prohibited.
The Sponsor, Content Creation
Media LLC, is a Delaware limited liability company, is controlled by Shibasish Sarkar, an individual who resides in and is a citizen of
India. We are therefore likely considered a “foreign person” under the regulations administered by CFIUS and will continue
to be considered as such in the future for so long as the Sponsor has the ability to exercise control over us for purposes of CFIUS’s
regulations. While we believe that the nature of IMAQ’s business, and the nature of the businesses of Reliance should not make the
transaction subject to U.S. foreign regulations or review by a U.S. government entity, it is possible that the Business Combination may
be subject to CFIUS review, the scope of which was expanded by the Foreign Investment Risk Review Modernization Act of 2018 (“FIRRMA”),
to include certain non-passive, non-controlling investments in sensitive U.S. businesses and certain acquisitions of real estate even
with no underlying U.S. business. FIRRMA, and subsequent implementing regulations that are now in force, also subjects certain categories
of investments to mandatory filings. If the Business Combination falls within CFIUS’s jurisdiction, we may determine that we are
required to make a mandatory filing or that we will submit a voluntary notice to CFIUS, or to proceed with the Business Combination without
notifying CFIUS and risk CFIUS intervention, before or after closing the Business Combination. CFIUS may decide to block or delay the
Business Combination, impose conditions to mitigate national security concerns with respect to the Business Combination or order us to
divest all or a portion of a U.S. business of the combined company without first obtaining CFIUS clearance, which may limit the attractiveness
of or prevent us from consummating the Business Combination.
Moreover, the process of government
review, whether by the CFIUS or otherwise, could be lengthy and we have limited time to complete the Business Combination. If we fail
to consummate an initial business combination prior to July 2, 2025 (unless otherwise extended) because the review exceeds such timeframe
or because our initial business combination is ultimately prohibited by CFIUS or another U.S. government entity, we may be required to
liquidate. If we liquidate, our public stockholders may only receive their pro rata share of the funds in the trust account, and our warrants
and rights will expire worthless. This will also cause you to lose the investment opportunity in a target company and the chance of realizing
future gains on your investment through any price appreciation in the combined company.
There are no assurances that we will be
able to complete an initial business combination.
The Company can provide no
assurances that an agreement for an initial business combination will be signed or if signed that it will be consummated by September
2, 2024 (or January 2, 2025, if it exercises its option to extend the date to consummate a business combination). Our ability to consummate
an initial business combination is dependent on a variety of factors, many of which are beyond our control. If the Extension is approved
and implemented and the Company enters into a business combination agreement, the Company expects to seek stockholder approval of an initial
business combination. We will be required to offer public stockholders redemption rights again in connection with any stockholder vote
to approve an initial business combination. Even if an initial business combination is approved by our stockholders, it is possible that
redemptions will leave us with insufficient cash to consummate a business combination on commercially acceptable terms, or at all.
If we are deemed to be an “investment
company” for purposes of the Investment Company Act, we would be required to institute burdensome compliance requirements and our
activities would be severely restricted. As a result, in such circumstances, unless we are able to modify our activities so that we would
not be deemed an investment company, we may abandon our efforts to complete an initial business combination and instead liquidate the
Company.
If we are deemed to be an
investment company under the Investment Company Act of 1940 (the “Investment Company Act”), our activities may be restricted,
including:
| ● | restrictions on the nature of
our investments; and |
| ● | restrictions on the issuance
of securities, each of which may make it difficult to for us to complete an initial
business combination. |
In addition, we may have imposed
upon us burdensome requirements, including:
|
● |
registration as an investment company with the SEC; |
| ● | adoption of a specific form
of corporate structure; and |
| ● | reporting, record keeping, voting,
proxy and disclosure requirements and other rules and regulations that we are currently not subject to. |
In order not to be regulated
as an investment company under the Investment Company Act, unless we can qualify for an exclusion, we must ensure that we are engaged
primarily in a business other than investing, reinvesting or trading of securities and that our activities do not include investing, reinvesting,
owning, holding or trading “investment securities” constituting more than 40% of our assets (exclusive of U.S. government
securities and cash items) on an unconsolidated basis. Our business is to identify and complete an initial business combination and thereafter
to operate the post-transaction business or assets for the long term. We do not plan to buy businesses or assets with a view to resale
or profit from their resale. We do not plan to buy unrelated businesses or assets or to be a passive investor.
We do not believe that our
current and anticipated principal activities subject us to the Investment Company Act. To this end, the proceeds held in the Trust Account
may only be held as cash, or invested in United States “government securities” within the meaning of Section 2(a)(16) of the
Investment Company Act having a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 promulgated
under the Investment Company Act which invest only in direct U.S. government treasury obligations. Pursuant to the trust agreement, the
trustee is not permitted to invest in other securities or assets. By restricting the investment of the proceeds to these instruments or
by holding the proceeds as cash, and by having a business plan targeted at acquiring and growing businesses for the long term (rather
than on buying and selling businesses in the manner of a merchant bank or private equity fund), we intend to avoid being deemed an “investment
company” within the meaning of the Investment Company Act. If we do not invest the proceeds as discussed above, we may be deemed
to be subject to the Investment Company Act.
However, even if we invest
the proceeds in United States “government securities” within the meaning of Section 2(a)(16) of the Investment Company Act
having a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment
Company Act which invest only in direct U.S. government treasury obligations, we may be deemed to be an investment company. Additionally,
in the adopting release for final rules issued on January 24, 2024 by the SEC (the “2024 SPAC Rules”), the SEC provided guidance
that a SPAC’s potential status as an “investment company” depends on a variety of factors, such as a SPAC’s duration,
asset composition, business purpose and activities and “is a question of facts and circumstances” requiring individualized
analysis. The longer that the funds in the Trust Account are held in short-term U.S. government securities or in money market funds invested
exclusively in such securities, the greater the risk that we may be considered an unregistered investment company, in which case we may
be required to liquidate.
If we are deemed to be an
investment company under the Investment Company Act, our activities would be severely restricted. In addition, we would be subject to
burdensome compliance requirements. If we are deemed to be an investment company and subject to registration under, compliance with and
regulation under the Investment Company Act, we would be subject to additional regulatory burdens and expenses for which we have not allotted
funds. As a result, unless we are able to modify our activities so that we would not be deemed an investment company, we may abandon our
efforts to complete an initial business combination and instead liquidate the Company. Were we to liquidate, our warrants would expire
worthless, and our securityholders would lose the investment opportunity associated with an investment in the combined company, including
any potential price appreciation of our securities.
Changes to laws or regulations or in how
such laws or regulations are interpreted or applied, or a failure to comply with any laws, regulations, interpretations or applications
may adversely affect our business, including our ability to negotiate and complete our initial business combination.
We are subject to laws and
regulations, and interpretations and applications of such laws and regulations, of national, regional, state and local governments and
applicable non-U.S. jurisdictions. In particular, we are required to comply with certain SEC and potentially other legal and regulatory
requirements, and our consummation of an initial business combination may be contingent upon our ability to comply with certain laws,
regulations, interpretations and applications and any post-business combination company may be subject to additional laws, regulations,
interpretations and applications. Compliance with, and monitoring of, the foregoing may be difficult, time consuming and costly. Those
laws and regulations and their interpretation and application may also change from time to time, and those changes could have a material
adverse effect on our business, including our ability to negotiate and complete an initial business combination. A failure to comply with
applicable laws or regulations, as interpreted and applied, could have a material adverse effect on our business, including our ability
to negotiate and complete our initial business combination.
The 2024 SPAC Rules, among
other items, impose additional disclosure requirements in initial public offerings by SPACs and business combination transactions involving
SPACs and private operating companies; amend the financial statement requirements applicable to business combination transactions involving
such companies; update and expand guidance regarding the general use of projections in SEC filings, as well as when projections are disclosed
in connection with proposed business combination transactions; increase the potential liability of certain participants in proposed business
combination transactions; and could impact the extent to which SPACs could become subject to regulation under the Investment Company Act
of 1940. The 2024 SPAC Rules may materially adversely affect our business, including our ability to negotiate and complete, and the costs
associated with, our initial business combination, and results of operations.
To mitigate the risk that
we might be deemed to be an investment company for purposes of the Investment Company Act, we have instructed Continental, the trustee,
to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in an interest bearing demand
deposit account until the earlier of the consummation of an initial business combination or our liquidation. Following the liquidation
of investments in the Trust Account, we receive reduced interest, if any, on the funds held in the Trust Account, which reduces the dollar
amount our public shareholders would receive upon any redemption or liquidation of the Company.
The funds in the Trust Account
are held only in U.S. government treasury obligations with a maturity of 185 days or less or in money market funds investing solely in
U.S. government treasury obligations and meeting certain conditions under Rule 2a-7 under the Investment Company Act. However, the longer
that the funds in the Trust Account are held in short-term U.S. government securities or in money market funds invested exclusively in
such securities, the greater the risk that we may be considered an unregistered investment company, in which case we may be required to
liquidate. To mitigate the risk of us being deemed to be an unregistered investment company (including under the subjective test of Section
3(a)(1)(A) of the Investment Company Act) and thus subject to regulation under the Investment Company Act, we instructed Continental,
the trustee with respect to the Trust Account, to liquidate the U.S. government treasury obligations or money market funds held in the
Trust Account and thereafter to hold all funds in the Trust Account in an interest bearing demand deposit account at a bank until the
earlier of the consummation of our Initial Business Combination or the liquidation of the Company. Following such liquidation, we receive
reduced interest on the funds held in the Trust Account. However, interest previously earned on the funds held in the Trust Account still
may be released to us to pay our taxes, if any, and certain other expenses as permitted. As a result, our decision to liquidate the investments
held in the Trust Account and thereafter to hold all funds in the Trust Account in an interest bearing demand deposit at a bank reduces
the dollar amount our Public Shareholders would receive upon any redemption or liquidation of the Company.
Nasdaq has delisted our securities from
trading on Nasdaq, which could limit investors’ ability to make transactions in our securities
and subject us to additional trading restrictions.
On July 30, 2024, the Company
received a notice (“Delisting Notice”) from the Listing Qualifications Staff of Nasdaq, which stated that, unless the
Company timely requests a hearing before the Nasdaq Hearings Panel (the “Panel”) by August 6, 2024 for additional time to
complete a business combination, trading of the Company’s securities on The Nasdaq Capital Market would be suspended at the opening
of business on August 8, 2024, due to the Company’s non-compliance with Nasdaq IM-5101-2, which requires that a special purpose
acquisition company complete one or more business combinations within 36 months of the effectiveness of its IPO registration statement.
On August 8, 2024, trading
in the Company’s securities was suspended on Nasdaq. The securities are now quoted over the counter under the same symbols.
The
delisting of our securities by Nasdaq could adversely affect the trading market for our securities, as price quotations may not be as
readily obtainable, which would likely have a material adverse effect on the market price of our securities and the Company’s ability
to raise additional capital.
Moreover, we can provide no
assurance that trading in our securities will continue over the counter or otherwise. As a result of the delisting, we could face significant
material adverse consequences, including:
| ● | a limited availability of market
quotations for our securities; |
| ● | reduced liquidity with respect
to our securities; |
| ● | a determination that our shares
of common stock are “penny stock”, which will require brokers trading in our shares of common stock to adhere to more stringent
rules, possibly resulting in a reduced level of trading activity in the secondary trading market for our shares of common stock; |
| ● | a limited amount of news and
analyst coverage for our company; and |
| ● | a decreased ability to issue
additional securities or obtain additional financing in the future. |
Currently our securities are
not eligible for proprietary broker-dealer quotations. All quotes will reflect unsolicited customer orders and, as a result, we expect
any trading to involve a higher risk of wider spreads, increased volatility, and price dislocations and a general illiquid trading environment.
Proprietary broker-dealer quotations may not commence until an initial review by a broker-dealer under the SEC’s Rule 15c2-11 which
would enable brokers to publish competing quotes and provide continuous market making. No assurance can be provided that a liquid trading
market will develop even if market makers begin proprietary quotations and thus we expect investors will experience difficulty in trading
our securities.
The National Securities Markets Improvement Act
of 1996, which is a federal statute, prevents or preempts the states from regulating the sale of certain securities, which are referred
to as “covered securities.” Because they have been delisted, our securities would not be covered securities and we would be
subject to regulation in each state in which we offer our securities. This state level regulation introduces additional compliance requirements
for brokers to consider making markets in our securities and will further negatively impact any trading liquidity in our securities.
The Company may be affected by the Excise
Tax included in the Inflation Reduction Act of 2022.
On August 16, 2022, President
Biden signed into law the Inflation Reduction Act of 2022 (the “IR Act”), which, among other things, imposes a 1% excise tax
on any publicly traded domestic corporation that repurchases its stock after December 31, 2022 (the “Excise Tax”). The Excise
Tax is imposed on the fair market value of the repurchased stock, with certain exceptions. Because we are a Delaware corporation and our
securities are trading on Nasdaq, we will be a “covered corporation” within the meaning of the IR Act. While not free from
doubt, absent any further guidance from the U.S. Department of the Treasury (the “Treasury”), which has been given authority
to provide regulations and other guidance to carry out and prevent the abuse or avoidance of the Excise Tax, the Excise Tax may apply
to any redemptions of our common stock after December 31, 2022, including redemptions in connection with an initial business combination,
extension vote or otherwise, unless an exemption is available. The Excise Tax would be payable by the Company and not by the redeeming
holders. Generally, issuances of securities by us in connection with an initial business combination transaction (including any PIPE transaction
at the time of an initial business combination), as well as any other issuances of securities not in connection with our initial business
combination, would be expected to reduce the amount of the Excise Tax in connection with redemptions occurring in the same calendar year,
but the number of securities redeemed may exceed the number of securities issued.
Whether and to what extent
the Company would be subject to the Excise Tax in connection with a Business Combination, extension vote or otherwise would depend on
a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with the business combination,
extension vote or otherwise, (ii) the structure of a business combination, (iii) the nature and amount of any “PIPE” or other
equity issuances in connection with a business combination (or otherwise issued not in connection with a Business Combination but issued
within the same taxable year of a business combination) and (iv) the content of regulations and other guidance from the Treasury. Consequently,
the Excise Tax may make a transaction with us less appealing to potential business combination targets. Finally, based on recently issued
interim guidance from the Internal Revenue Service and Treasury in Notice 2023-2, subject to certain exceptions, the Excise Tax should
not apply in the event of our liquidation.
Payment of the Excise Tax if the Company
is subject to the Excise Tax.
We will not be permitted to
use the proceeds placed in the Trust Account and the interest earned thereon to pay any Excise Taxes imposed under the IR Act on the any
future redemptions or stock buybacks by the Company.
We have not asked our Sponsor
to reserve for any excise tax imposed under the IR Act, nor have we independently verified whether our Sponsor has sufficient funds to
satisfy any such excise tax payment, and we believe that our Sponsor’s only material assets are securities of the Company. Therefore,
we cannot assure you that our Sponsor would be able to satisfy any excise tax payments.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES
AND USE OF PROCEEDS
Recent Sale of Unregistered Securities
None.
Use of Proceeds
For a description
of the use of the proceeds generated in the IPO, see Part I, Item 2 of this Quarterly Report on Form 10-Q.
Purchases of
Equity Securities by the Issuer and Related Purchasers
None.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS
The following exhibits are filed as part of, or
incorporated by reference into, this Quarterly Report:
| ** | Furnished herewith. This certification
is being furnished solely to accompany this report pursuant to 18 U.S.C. Section 1350, and is not being filed for purposes of Section
18 of the Exchange Act of 1934, as amended, and is not to be incorporated by reference into any filings of the Company, whether made
before or after the date hereof, regardless of any general incorporation language in such filing. |
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
International Media Acquisition Corp. |
|
|
Date:
September 3, 2024 |
By: |
/s/ Shibasish Sarkar |
|
|
Shibasish Sarkar |
|
|
Chief Executive Officer |
|
|
(Principal Executive, Financial and Accounting Officer) |
50
NONE
NONE
NONE
NONE
7522430
8520018
0.02
0.04
7522430
8520018
0.02
0.04
29503
false
--03-31
Q1
2025
0001846235
0001846235
2024-04-01
2024-06-30
0001846235
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001846235
imac:WarrantsMember
2024-04-01
2024-06-30
0001846235
imac:RightMember
2024-04-01
2024-06-30
0001846235
imac:UnitsMember
2024-04-01
2024-06-30
0001846235
2024-09-03
0001846235
2024-06-30
0001846235
2024-03-31
0001846235
us-gaap:RelatedPartyMember
2024-06-30
0001846235
us-gaap:RelatedPartyMember
2024-03-31
0001846235
2023-04-01
2023-06-30
0001846235
us-gaap:CommonStockMember
2024-03-31
0001846235
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001846235
us-gaap:RetainedEarningsMember
2024-03-31
0001846235
us-gaap:CommonStockMember
2024-04-01
2024-06-30
0001846235
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0001846235
us-gaap:RetainedEarningsMember
2024-04-01
2024-06-30
0001846235
us-gaap:CommonStockMember
2024-06-30
0001846235
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0001846235
us-gaap:RetainedEarningsMember
2024-06-30
0001846235
us-gaap:CommonStockMember
2023-03-31
0001846235
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001846235
us-gaap:RetainedEarningsMember
2023-03-31
0001846235
2023-03-31
0001846235
us-gaap:CommonStockMember
2023-04-01
2023-06-30
0001846235
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0001846235
us-gaap:RetainedEarningsMember
2023-04-01
2023-06-30
0001846235
us-gaap:CommonStockMember
2023-06-30
0001846235
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001846235
us-gaap:RetainedEarningsMember
2023-06-30
0001846235
2023-06-30
0001846235
us-gaap:IPOMember
2021-08-02
2021-08-02
0001846235
us-gaap:IPOMember
2021-08-02
0001846235
us-gaap:PrivatePlacementMember
2024-04-01
2024-06-30
0001846235
imac:SponsorMember
us-gaap:PrivatePlacementMember
2024-06-30
0001846235
imac:SponsorMember
us-gaap:PrivatePlacementMember
2024-04-01
2024-06-30
0001846235
us-gaap:OverAllotmentOptionMember
2021-08-06
2021-08-06
0001846235
us-gaap:PrivatePlacementMember
2024-06-30
0001846235
us-gaap:IPOMember
2024-04-01
2024-06-30
0001846235
imac:January2024SpecialMeetingMember
2024-01-02
0001846235
imac:PublicSharesMember
2024-04-01
2024-06-30
0001846235
imac:PublicSharesMember
us-gaap:IPOMember
2024-06-30
0001846235
imac:StockPurchaseAgreementMember
2022-10-22
0001846235
imac:StockPurchaseAgreementMember
2022-10-22
2022-10-22
0001846235
imac:StockPurchaseAgreementMember
imac:FounderSharesMember
2022-10-22
0001846235
2022-10-22
2022-10-22
0001846235
imac:FounderSharesMember
imac:StockPurchaseAgreementMember
2023-11-10
2023-11-10
0001846235
us-gaap:PrivatePlacementMember
imac:SecuritiesPurchaseAgreementMember
2023-11-10
2023-11-10
0001846235
imac:SecuritiesPurchaseAgreementMember
2023-11-10
2023-11-10
0001846235
imac:SponsorMember
imac:SecuritiesPurchaseAgreementMember
2023-11-10
2023-11-10
0001846235
us-gaap:CommonStockMember
2024-01-31
2024-01-31
0001846235
us-gaap:PrivatePlacementMember
2024-01-31
2024-01-31
0001846235
2024-01-31
2024-01-31
0001846235
imac:SecuritiesPurchaseAgreementMember
2024-01-31
2024-01-31
0001846235
imac:ChardanCapitalMarketsLLCMember
imac:SecuritiesPurchaseAgreementMember
2024-01-31
2024-01-31
0001846235
imac:SecuritiesPurchaseAgreementMember
2024-07-26
0001846235
imac:January2024PromissoryNoteMember
us-gaap:UnsecuredDebtMember
2024-01-31
0001846235
imac:January2024PromissoryNoteMember
2024-01-31
0001846235
imac:JanuaryThirtyOneTwoThousandTwentyFourMember
us-gaap:PrivatePlacementMember
2024-01-31
0001846235
imac:January2024PromissoryNoteMember
2024-01-31
2024-01-31
0001846235
imac:PromissoryNoteBMember
imac:JCUnifyCapitalHoldingsLimitedMember
2024-02-27
0001846235
imac:PromissoryNoteBMember
2024-02-27
0001846235
imac:PromissoryNoteCMember
imac:JCUnifyCapitalHoldingsLimitedMember
2024-02-27
0001846235
imac:PromissoryNoteCMember
2024-02-27
0001846235
imac:January2024PromissoryNoteMember
2024-06-28
2024-06-28
0001846235
2023-02-02
0001846235
2023-08-07
2023-08-07
0001846235
2023-08-07
0001846235
us-gaap:CommonStockMember
2024-06-30
0001846235
2022-07-26
2022-07-26
0001846235
2022-10-28
2022-10-28
0001846235
2023-02-03
2023-02-03
0001846235
2023-06-01
2023-06-01
0001846235
2023-06-23
2023-06-23
0001846235
2023-07-11
2023-07-11
0001846235
2024-01-02
0001846235
2024-02-01
0001846235
2024-03-06
0001846235
2024-04-05
0001846235
2024-04-29
0001846235
2024-05-28
0001846235
2024-06-25
0001846235
us-gaap:SubsequentEventMember
2024-08-05
0001846235
imac:InflationReductionActofTwoThousandTwentyTwoMember
2024-04-01
2024-06-30
0001846235
imac:PrivateWarrantsMember
2024-06-30
0001846235
imac:CommonStockSubjectToRedemptionMember
2021-04-01
2022-03-31
0001846235
imac:CommonStockSubjectToRedemptionMember
2022-03-31
0001846235
imac:CommonStockSubjectToRedemptionMember
2022-04-01
2023-03-31
0001846235
imac:CommonStockSubjectToRedemptionMember
2023-03-31
0001846235
imac:CommonStockSubjectToRedemptionMember
2023-04-01
2024-03-31
0001846235
imac:CommonStockSubjectToRedemptionMember
2024-03-31
0001846235
imac:CommonStockSubjectToRedemptionMember
2024-04-01
2024-06-30
0001846235
imac:CommonStockSubjectToRedemptionMember
2024-06-30
0001846235
us-gaap:IPOMember
2024-06-30
0001846235
us-gaap:OverAllotmentOptionMember
2021-08-06
0001846235
us-gaap:PrivatePlacementMember
2024-06-30
0001846235
us-gaap:PrivatePlacementMember
2024-04-01
2024-06-30
0001846235
us-gaap:PrivatePlacementMember
us-gaap:OverAllotmentOptionMember
2024-06-30
0001846235
us-gaap:PrivatePlacementMember
us-gaap:OverAllotmentOptionMember
2024-04-01
2024-06-30
0001846235
imac:SponsorMember
imac:FounderSharesMember
2021-02-09
2021-02-09
0001846235
imac:FounderSharesMember
2021-02-09
2021-02-09
0001846235
2021-02-09
2021-02-09
0001846235
imac:FounderSharesMember
2024-04-01
2024-06-30
0001846235
imac:SponsorMember
imac:FounderSharesMember
2024-04-01
2024-06-30
0001846235
imac:IndependentDirectorsOneMember
imac:SponsorMember
imac:FounderSharesMember
2021-07-07
2021-07-07
0001846235
imac:FiveIndependentDirectorsMember
imac:SponsorMember
imac:FounderSharesMember
2021-07-22
2021-07-22
0001846235
srt:DirectorMember
imac:SponsorMember
imac:FounderSharesMember
2021-07-22
2021-07-22
0001846235
srt:DirectorMember
imac:SponsorMember
imac:FounderSharesMember
2021-07-22
0001846235
2021-01-15
2021-12-31
0001846235
imac:IndependentDirectorMember
imac:SponsorMember
imac:FounderSharesMember
2021-09-17
2021-09-17
0001846235
imac:IndependentDirectorMember
imac:SponsorMember
imac:FounderSharesMember
2021-09-17
0001846235
imac:AdditionalDirectorMember
imac:SponsorMember
imac:FounderSharesMember
2021-09-17
2021-09-17
0001846235
imac:AdditionalDirectorMember
imac:FounderSharesMember
imac:SponsorMember
2021-01-15
2021-12-31
0001846235
imac:ConsultantMember
imac:SponsorMember
imac:FounderSharesMember
2021-09-17
2021-09-17
0001846235
imac:ConsultantMember
imac:SponsorMember
imac:FounderSharesMember
2021-09-17
0001846235
imac:ConsultantMember
imac:SponsorMember
imac:FounderSharesMember
2021-01-15
2021-12-31
0001846235
imac:FounderSharesMember
2023-11-10
2023-11-10
0001846235
imac:PrivatePlacementUnitMember
2023-11-10
2023-11-10
0001846235
2023-11-10
2023-11-10
0001846235
imac:InitialPromissoryNoteMember
2021-02-01
0001846235
imac:IPOPromissoryNotesMember
2021-06-17
0001846235
imac:PostIPOPromissoryNoteMember
2022-01-14
0001846235
imac:PostIPOPromissoryNoteMember
2022-03-01
2022-03-31
0001846235
imac:PostIPOPromissoryNoteMember
2022-06-01
2022-06-30
0001846235
imac:PostIPOPromissoryNoteMember
2022-03-29
0001846235
srt:MaximumMember
imac:PostIPOPromissoryNoteMember
2022-03-29
0001846235
srt:MinimumMember
imac:PostIPOPromissoryNoteMember
2022-02-01
2022-02-28
0001846235
imac:PostIPOPromissoryNoteMember
2022-04-01
2022-04-30
0001846235
imac:PostIPOPromissoryNoteMember
2022-06-01
2022-06-30
0001846235
imac:AugustTwoThousandAndTwentyTwoPromissoryNoteMember
2022-08-10
0001846235
imac:AugustTwoThousandAndTwentyTwoPromissoryNoteMember
2022-07-01
2022-07-31
0001846235
imac:AugustTwoThousandAndTwentyTwoPromissoryNoteMember
2022-10-01
2022-10-31
0001846235
imac:AugustTwoThousandAndTwentyTwoPromissoryNoteMember
2023-01-01
2023-01-31
0001846235
imac:NovemberTwoThousandAndTwentyTwoPromissoryNoteMember
2023-03-21
0001846235
imac:FebruaryTwoThousandAndTwentyThreePromissoryNoteMember
2023-02-14
0001846235
imac:FebruaryTwoThousandAndTwentyThreePromissoryNoteMember
2023-02-28
2023-02-28
0001846235
imac:FebruaryTwoThousandAndTwentyThreePromissoryNoteMember
2023-03-31
2023-03-31
0001846235
imac:FebruaryTwoThousandAndTwentyThreePromissoryNoteMember
2023-04-30
2023-04-30
0001846235
imac:FebruaryTwoThousandAndTwentyThreePromissoryNoteMember
2023-07-31
2023-07-31
0001846235
2023-04-01
2024-03-31
0001846235
imac:JanuaryTwoThousandTwentyFourPromissoryNoteMember
2024-01-31
0001846235
imac:January2024PromissoryNoteJCUnifyMember
2024-01-31
0001846235
imac:JanuaryTwoThousandTwentyFourPromissoryNoteMember
2024-01-31
2024-01-31
0001846235
imac:AdditionalSecuritiesMember
2024-04-01
2024-06-30
0001846235
imac:PromissoryNoteBJCUnifyMember
2024-02-27
0001846235
us-gaap:RelatedPartyMember
2024-06-30
0001846235
us-gaap:RelatedPartyMember
2024-03-31
0001846235
imac:LenderMember
2023-01-26
0001846235
imac:LenderMember
2023-01-01
2023-01-26
0001846235
imac:LoanTransferAgreementMember
2023-01-01
2023-01-26
0001846235
imac:AdministrativeandSupportServiceMember
2024-04-01
2024-06-30
0001846235
imac:PrivateUnitsMember
imac:LenderMember
2024-06-30
0001846235
imac:PrivateUnitsMember
imac:WorkingCapitalLoansMember
imac:LenderMember
2024-06-30
0001846235
us-gaap:IPOMember
imac:UnderwritingAgreementMember
2024-04-01
2024-06-30
0001846235
2021-02-08
2021-02-08
0001846235
2023-09-30
2023-09-30
0001846235
us-gaap:CommonStockMember
2023-11-09
2023-11-09
0001846235
imac:OntogenyConsultingAgreementMember
2021-05-05
2021-05-05
0001846235
2021-05-05
2021-05-05
0001846235
us-gaap:OverAllotmentOptionMember
2021-05-05
2021-05-05
0001846235
imac:OntogenyConsultingAgreementMember
2023-11-10
2023-11-10
0001846235
imac:JacobCherianMember
imac:ConsultingAgreementsMember
2023-09-17
2023-09-17
0001846235
imac:SterlingAgreementMember
2021-10-29
2021-10-29
0001846235
2023-11-07
0001846235
2024-02-14
2024-02-14
0001846235
imac:PriyankaAgarwalMember
imac:ConsultingAgreementsMember
2021-10-29
2021-10-29
0001846235
imac:ConsultingAgreementsMember
2023-11-09
2023-11-09
0001846235
imac:PriyankaAgarwalMember
imac:ConsultingAgreementsMember
2023-11-09
2023-11-09
0001846235
2024-02-15
2024-02-15
0001846235
us-gaap:CommonStockMember
2024-02-15
0001846235
imac:PriyankaAgarwalMember
imac:ConsultingAgreementsMember
2024-04-01
2024-06-30
0001846235
imac:PriyankaAgarwalMember
imac:ConsultingAgreementsMember
2023-04-01
2024-03-31
0001846235
imac:LetterOfEngagementWithChardanCapitalMarketsLlcMember
2022-01-12
2022-01-12
0001846235
2022-01-12
2022-01-12
0001846235
imac:PrivateInvestmentInPublicEquityMember
2022-03-18
2022-03-18
0001846235
srt:MinimumMember
imac:PrivateInvestmentInPublicEquityMember
2022-03-18
2022-03-18
0001846235
srt:MaximumMember
imac:PrivateInvestmentInPublicEquityMember
2022-03-18
2022-03-18
0001846235
imac:OntogenyPIPEAgreementMember
2022-03-18
2022-03-18
0001846235
imac:LetterOfEngagementWithAdasCapitalPartnersAndLoneCypressHoldingsMember
2022-06-09
2022-06-09
0001846235
imac:LetterOfEngagementWithMorrowSodaliMember
2022-06-24
2022-06-24
0001846235
imac:MorrowAgreementMember
2023-11-07
2023-11-07
0001846235
imac:LetterOfEngagementWithBakerTillyDhcBusinessPrivateeLimitedMember
2022-06-28
2022-06-28
0001846235
imac:LetterOfEngagementWithBakerTillyDhcBusinessPrivateeLimitedMember
2022-07-07
2022-07-07
0001846235
imac:LetterOfEngagementWithBakerTillyDhcBusinessPrivateeLimitedMember
2024-02-14
2024-02-14
0001846235
imac:LetterOfEngagementtWithHoulihanCapitalMember
2022-07-20
2022-07-20
0001846235
imac:LetterOfEngagementtWithHoulihanCapitalMember
2024-02-14
2024-02-14
0001846235
2022-09-13
2022-09-13
0001846235
2023-11-14
2023-11-14
0001846235
imac:LoebAndLoebLLPMember
2023-11-14
0001846235
2024-05-09
2024-05-09
0001846235
imac:LoebAndLoebLLPMember
2024-03-31
0001846235
imac:LoebAndLoebLLPMember
2023-04-01
2024-03-31
0001846235
imac:PublicWarrantsMember
2024-06-30
0001846235
us-gaap:WarrantMember
2024-06-30
0001846235
us-gaap:WarrantMember
2024-04-01
2024-06-30
0001846235
imac:PublicWarrantForRedemptionMember
2024-06-30
0001846235
imac:PublicWarrantsMember
2024-04-01
2024-06-30
0001846235
imac:PublicRightsMember
2024-06-30
0001846235
imac:PublicRightsMember
2024-03-31
0001846235
imac:PrivateRightsMember
2024-03-31
0001846235
imac:PrivateRightsMember
2024-06-30
0001846235
us-gaap:FairValueMeasurementsRecurringMember
2024-06-30
0001846235
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2024-06-30
0001846235
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2024-06-30
0001846235
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2024-06-30
0001846235
us-gaap:FairValueMeasurementsRecurringMember
2024-03-31
0001846235
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2024-03-31
0001846235
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2024-03-31
0001846235
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2024-03-31
0001846235
imac:PrivateWarrantsMember
us-gaap:MeasurementInputExercisePriceMember
2021-08-31
0001846235
imac:PrivateWarrantsMember
us-gaap:MeasurementInputExercisePriceMember
2024-06-30
0001846235
imac:PrivateWarrantsMember
us-gaap:MeasurementInputExercisePriceMember
2024-03-31
0001846235
imac:PrivateWarrantsMember
us-gaap:MeasurementInputSharePriceMember
2021-08-31
0001846235
imac:PrivateWarrantsMember
us-gaap:MeasurementInputSharePriceMember
2024-06-30
0001846235
imac:PrivateWarrantsMember
us-gaap:MeasurementInputSharePriceMember
2024-03-31
0001846235
imac:PrivateWarrantsMember
us-gaap:MeasurementInputExpectedDividendRateMember
2021-08-31
0001846235
imac:PrivateWarrantsMember
us-gaap:MeasurementInputExpectedDividendRateMember
2024-06-30
0001846235
imac:PrivateWarrantsMember
us-gaap:MeasurementInputExpectedDividendRateMember
2024-03-31
0001846235
imac:PrivateWarrantsMember
us-gaap:MeasurementInputExpectedTermMember
2021-08-31
0001846235
imac:PrivateWarrantsMember
us-gaap:MeasurementInputExpectedTermMember
2024-06-30
0001846235
imac:PrivateWarrantsMember
us-gaap:MeasurementInputExpectedTermMember
2024-03-31
0001846235
imac:PrivateWarrantsMember
us-gaap:MeasurementInputPriceVolatilityMember
2021-08-31
0001846235
imac:PrivateWarrantsMember
us-gaap:MeasurementInputPriceVolatilityMember
2024-06-30
0001846235
imac:PrivateWarrantsMember
us-gaap:MeasurementInputPriceVolatilityMember
2024-03-31
0001846235
imac:PrivateWarrantsMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2021-08-31
0001846235
imac:PrivateWarrantsMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-06-30
0001846235
imac:PrivateWarrantsMember
us-gaap:MeasurementInputRiskFreeInterestRateMember
2024-03-31
0001846235
imac:PrivateWarrantsMember
imac:MeasurementInputFairValueMember
2021-08-31
0001846235
imac:PrivateWarrantsMember
imac:MeasurementInputFairValueMember
2024-06-30
0001846235
imac:PrivateWarrantsMember
imac:MeasurementInputFairValueMember
2024-03-31
0001846235
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-01-14
0001846235
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-01-15
2021-08-02
0001846235
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-08-02
0001846235
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2021-08-03
2022-06-30
0001846235
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-06-30
0001846235
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2022-07-01
2023-03-31
0001846235
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-03-31
0001846235
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2023-04-01
2024-03-31
0001846235
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2024-04-01
2024-06-30
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
iso4217:GBP
In connection with the Quarterly Report of International
Media Acquisition Corp. (the “Company”) on Form 10-Q for the quarterly period ended June 30, 2024, as filed with the Securities
and Exchange Commission (the “Report”), I, Shibasish Sarkar, Chief Executive Officer of the Company, certify, pursuant to
18 U.S.C. §1350, as added by §906 of the Sarbanes-Oxley Act of 2002, that: