UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-K
☒
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the fiscal year ended December 31, 2021
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
CARNEGIE DEVELOPMENT,
INC.
|
(Exact Name of Registrant as Specified in its Charter)
|
Nevada
|
|
90-0712976
|
(State or other jurisdiction of
Incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
3495 Lakeside Drive, #1087
Reno, Nevada
|
|
89509
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Registrant’s telephone number, including area code:
800-345-8561
Securities registered pursuant to Section 12(b) of the Act:
None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, $0.00001 par value
Indicate by check mark if the Registrant is a well-known seasoned
issuer, as defined in Rule 405 of the Securities Act. ☐
Yes ☒ No
Indicate by check mark if the Registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the Act. ☐
Yes ☒ No
Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the Registrant was required to file
such reports) and (2) has been subject to such filing requirements
for the past 90 days. ☐ Yes ☒ No
Indicate by check mark whether the Registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
Registrant was required to submit such files). ☐
Yes ☒ No
Indicate by check mark whether the Registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule
12b-2 of the Exchange Act.
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☒
|
|
|
Emerging growth company
|
☐
|
If an emerging growth company, indicate by check mark if the
Registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the Registrant has filed a report on
and attestation to its management’s assessment of the effectiveness
of its internal control over financial reporting under Section
404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the
registered public accounting firm that prepared or issued its audit
report. ☐
Indicate by check mark whether the Registrant is a shell company
(as defined in Rule 12b-2 of the Act). ☐ Yes
☒ No
State the aggregate market value of the voting and nonvoting common
equity held by non-affiliates computed by reference to the price at
which the common equity was last sold or the average bid and asked
price of such common equity, as of the last business day of the
Registrant’s most recently completed second fiscal quarter.
Held by Non-affiliates at Market Price as on June 30,
2021
|
Voting
|
Common Stock
|
6,203,716 Shares
|
$1.00 per Share
|
$6,203,716
|
DOCUMENTS INCORPORATED BY REFERENCE
None
TABLE OF
CONTENTS
PART
I
As used in this Annual Report on Form 10-K, the terms “we”, “us”,
“our”, the “Company”, “Carnegie Development, Inc.” and “Carnegie
Development” mean “Carnegie Development, Inc”, and its consolidated
subsidiaries, unless otherwise indicated.
FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K and other written and oral
statements made from time to time by us may contain so-called
“forward-looking statements,” all of which are subject to risks and
uncertainties.
Forward-looking statement are intended to help in understanding our
historical results of operations during the periods presented and
our financial condition. They should be read in conjunction with
our consolidated financial statements and the accompanying notes to
consolidated financial statements and contains forward-looking
statements that involve risks and uncertainties. Our actual results
could differ materially from those anticipated in these
forward-looking statements. All forward-looking statements speak
only as of the date on which they are made. We undertake no
obligation to update such statements to reflect events that occur
or circumstances that exist after the date on which they are
made.
Forward-looking statements can be identified by the use of words
such as “expects,” “anticipates,” “plans,” “will,” “should,”
“could,” “forecasts,” “projects,” “intends,” “estimates,” and other
words of similar meaning. One can identify them by the fact that
they do not relate strictly to historical or current facts. These
statements are likely to address our growth strategy, financial
results and product and development programs. One must carefully
consider any such statement and should understand that many factors
could cause actual results to differ from our forward-looking
statements. These factors may include inaccurate assumptions and a
broad variety of other risks and uncertainties, including some that
are known and some that are not. No forward-looking statement can
be guaranteed, and actual future results may vary materially.
These statements are only predictions and involve known and unknown
risks, uncertainties, and other factors, including the risks in the
section entitled “Risk Factors” and the risks set out below, any of
which may cause our or our industry’s actual results, levels of
activity, performance or achievements to be materially different
from any future results, levels of activity, performance or
achievements expressed or implied by these forward-looking
statements. These risks include, by way of example and not in
limitation:
|
•
|
The uncertainty of profitability;
|
|
|
|
|
•
|
High volatility in the value attributable to our business model and
assets;
|
|
|
|
|
•
|
Rapid change in the regulatory and legal environment in which we
operate with many unknown future challenges to operating our
business in a lawful manner or which will require our business or
the businesses in which we invest to be subjected to added costs
and/or uncertainty regarding the ability to operate;
|
|
|
|
|
•
|
Risks related to failure to obtain adequate financing on a timely
basis and on acceptable terms; and
|
|
|
|
|
•
|
Other risks and uncertainties related to our business plan and
business strategy.
|
This list is not an exhaustive list of the factors that may affect
any of our forward-looking statements. These and other factors
should be considered carefully, and readers should not place undue
reliance on our forward-looking statements. Forward looking
statements are made based on management’s beliefs, estimates and
opinions on the date the statements are made, and we undertake no
obligation to update forward-looking statements if these beliefs,
estimates and opinions or other circumstances should change, except
as may be required under applicable law. We cannot guarantee future
results, levels of activity, performance, or achievements.
ITEM 1.
BUSINESS
OVERVIEW
This Company was originally incorporated in the State of Delaware
in February 1988 under the name Technicraft Financial, Ltd. In
October 1991, the Company changed its name to LBM-US, Inc. (“LBM”).
Pursuant to an agreement effective August 1994, LBM acquired all
the assets and liabilities of GK Intelligent Systems, Inc., a Texas
corporation, in exchange for 6,758,920 shares of LBM common stock
which were issued to Gary F. Kimmons and his family partnership.
The remaining 963,275 shares of LBM common stock then outstanding
were retained by the former shareholders of LBM in transaction
treated for accounting purposes as a reverse merger. On April 3,
2002, the Company effectuated a 1-for-10 reverse split of its
common stock. On May 18, 2005, the Company changed its name to M
Power Entertainment, Inc. and effectuated a 1-for-200 reverse split
of its common stock and changed the names as GK Intelligent
Systems, Inc. On September 4, 2007, the Company changed its name to
eDoorways Corporation and effectuated a 1-for-2,000 reverse split
of its common stock. In May 2010, the Company changed its name to
eDoorways International Corporation. On October 27, 2011, the
Company effectuated a 1-for-1,000 reverse split of its common
stock. On May 6, 2013, the Company converted from a Delaware
corporation to a Nevada corporation. In April 2015, Sohail
Quraeshi, the then CEO, was issued 1,000 shares of the Company’s
Series A Preferred Stock which had previously been issued to our
former Acting CEO, Arne Ray, who served from August 13, 2013 until
April 1, 2015. Those shares were returned as Treasury stock by Mr.
Ray, without consideration, and then issued to Sohail Quraeshi as
compensation valued at fair market value, or $4.00 per share so as
comply with FASB ASC Topic 718 column (e). This transaction
constituted a change of control of the Company as the Series A
Preferred Shares, collectively, votes an equivalent of 75% of all
eligible voting shares. The owner of such shares prior to being
held by Mr. Ray was our former CEO, Gary Kimmons, who held such
shares from issuance until August 15, 2013. The issuances of the
shares of Series A Preferred Stock were also treated as
compensation to Messrs. Kimmons and Ray, respectively, and valued a
fair market value of $0.01 per share pursuant to FASB ASC Topic 718
(e). On June 23, 2015, a Certificate of Amendment to Articles of
Incorporation of the Company, which was filed with the Nevada
Secretary of State on June 1, 2015, was declared effective by FINRA
– Corporate Actions, whereby the Company effectuated (i) A
reduction in the number of authorized shares of common stock from
2,500,370,900 to 250,000,000; (ii) a Change of name from eDoorways
International Corporation to Escue Energy, Inc.; and (iii) a
1-for-2,000 reverse split of the Company’s common stock, $0.00001
par value per share. Effective July 1st, 2019 the
Articles of Incorporation has been amended and the new name is
Carnegie Development, Inc. On Tuesday 3rd September
2019, this company completed the online application (Filing ID:
4128722) for name change and symbol change. On Friday
3rd April 2020 FINRA required the company to resubmit
the application (OTC Corporate Actions CAS – 68178).
Since 2021, the company is engaged in land acquisitions for Real
Estate Development and its new subsidiary engaged in – managing of
construction projects for a fee. On 22nd November 2021, the
Company entered into a subscription agreement and issued 4,761,905
shares of common stock at an aggregate consideration value of
$1,000,000 ($0.21 per share) to Lynn Investments LLC in
consideration for acquiring 100% membership interest in Lajolla
Construction Management LLC. This acquisition was reported in
Form 8-K on 7th December 2021
INDUSTRY AND MARKET DATA
Information regarding market and industry statistics contained in
this Annual Report on Form 10-K has been obtained from industry and
other publications that we believe to be reliable, but that are not
produced for purposes of securities filings. We have not
independently verified any market, industry or similar data
presented in this Annual Report and cannot assure you of its
accuracy or completeness. Further, we have not reviewed or included
data from all sources. Forecasts and other forward-looking
information obtained from third-party sources are subject to the
same qualifications and the additional uncertainties accompanying
any estimates of future market size, revenue and market acceptance
of products and services. As a result, investors should not place
undue reliance on any such forecasts and other forward-looking
information.
PRODUCTS AND SERVICES
Real Estate Development: Since 2021, the company
is engaged in land acquisitions for Real Estate Development.
COMPETITION
There exist five basic competitive forces, which are the threat of
new market entrants, the threat of substitute products, the
bargaining power of buyers, the bargaining power of suppliers, the
competition within existing rivals

National Multi-family Housing Council1 ranked Alliance
Residential in Phoenix, AZ as the top-ranking developer2
in 2020.
The company’s name is an acronym of “Innovation, and
Excellence”.
DEPENDENCE ON ONE OR A FEW MAJOR CUSTOMERS
We presently do not have any customers for our services as we are
collaborating with various the Single Purpose Entities.
_________
1 NMHC | 2020 Top Developers List
2 A Developer is the firm responsible for the entire
process related to the development of a new multifamily (defined as
five or more units) rental community (including independent living
and age-restricted housing). The developer controls everything from
preliminary planning to obtaining financing to preparing the
community for delivery to the market, and typically is responsible
for selection of the builder. Units are started for the developer’s
own account, and upon completion of units, the developer will be
the owner of the units. This includes developers who may sell their
property after the units have been leased.
PATENTS, TRADEMARKS, LICENSES, FRANCHISES, CONCESSIONS,
ROYALTY AGREEMENTS OR LABOR CONTRACTS, INCLUDING
DURATION:
The company had no PATENTS, TRADEMARKS, LICENSES, FRANCHISES,
CONCESSIONS, ROYALTY AGREEMENTS OR LABOR CONTRACTS.
NEED FOR ANY GOVERNMENT APPROVAL OF PRINCIPAL PRODUCTS OR
SERVICES
Not applicable.
RESEARCH AND DEVELOPMENT ACTIVITIES AND COSTS
All our research and development activities are presently borne by
the Company. As on the reporting date, we have spent $0 on research
and development activities.
COSTS AND EFFECTS OF COMPLIANCE WITH ENVIRONMENTAL
LAWS
We do not expect any environmental laws to give rise to additional
costs to our business.
EMPLOYEES
As on the reporting date and thereafter, we had no employee, except
the three corporate officers. During 2019, to lower operating
costs, we relied on the independent consultants rather than through
employment contracts.
ITEM 1A.
RISK FACTORS
Smaller reporting companies are not required to provide the
information required by this item.
ITEM 1B.
UNRESOLVED STAFF COMMENTS
None.
ITEM 2.
DESCRIPTION OF PROPERTY
The Company does not own any real estate or other properties.
ITEM 3.
LEGAL PROCEEDINGS
There are no legal proceedings to which the Company is a party or
in which any director, officer or affiliate of the Company, or any
owner of record or beneficially of more than 5% of any class of
voting securities of the Company, is a party.
ITEM 4.
MINE SAFETY DISCLOSURES
Not applicable.
PART
II
ITEM 5.
MARKET FOR REGISTRANTS’ COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Our common stock is presently traded in the over-the-counter market
and quoted on the National Association of Securities Dealers’ OTC
Bulletin Board System under the ticker symbol “CDJM.PK.”
Because we are quoted on the OTC Pink market, our securities may be
less liquid, receive less coverage by security analysts and news
media, and generate lower prices than might otherwise be obtained
if they were listed on a national securities exchange.
The following table describes, for the respective periods
indicated, the price of our common stock in the over-the-counter
market, based on inter-dealer bid prices, without retail mark-up,
mark-down or commissions. The figures below may not necessarily
represent actual transactions. The share price is extracted from
https://www.otcmarkets.com/stock/CDJM/overview
Fiscal 2021
|
|
High
|
|
|
Low
|
|
First Quarter
|
|
$ |
3.04 |
|
|
$ |
1.62 |
|
Second Quarter
|
|
$ |
2.79 |
|
|
$ |
0.41 |
|
Third Quarter
|
|
$ |
1.99 |
|
|
$ |
0.51 |
|
Fourth Quarter
|
|
$ |
1.01 |
|
|
$ |
0.05 |
|
|
|
|
|
|
|
|
|
|
Fiscal 2020
|
|
High
|
|
|
Low
|
|
First Quarter
|
|
$ |
2.05 |
|
|
$ |
1.00 |
|
Second Quarter
|
|
$ |
3.04 |
|
|
$ |
0.55 |
|
Third Quarter
|
|
$ |
3.81 |
|
|
$ |
1.12 |
|
Fourth Quarter
|
|
$ |
2.30 |
|
|
$ |
1.37 |
|
Number of shareholders
On record, there are 227 shareholders of our Common Stock as of
25st March 2022.
Transfer Agent
Our registrar and transfer agent for the common stock, is Pacific
Stock Transfer, 6725 Via Austi Parkway, Suite 300 Las Vegas, NV
89119
Dividends
We have not declared any cash dividends with respect to our common
stock, and we do not intend to declare dividends in the foreseeable
future. We anticipate that any earnings generated from our
operations will be used to finance our ongoing operations and
growth.
ITEM 6.
SELECTED FINANCIAL DATA
Smaller reporting companies are not required to provide the
information required by this item
ITEM 7.
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS.
This Management’s Discussion and Analysis of Financial Condition
and Results of Operations is intended to provide a reader of our
financial statements with a narrative from the perspective of our
management on our financial condition, results of operations,
liquidity, and certain other factors that may affect our future
results. The following discussion and analysis should be read in
conjunction with our audited consolidated financial statements and
the accompanying notes thereto included in “Item 8. Financial
Statements and Supplementary Data.” In addition to historical
financial information, the following discussion and analysis
contains forward-looking statements that involve risks,
uncertainties, and assumptions. See “Forward-Looking Statements.”
Our results and the timing of selected events may differ materially
from those anticipated in these forward-looking statements because
of many factors.
Much of the discussion in this Item is “forward-looking” as that
term is used in Section 27A of the Securities Act and Section 21E
of the Securities Exchange Act of 1934, as amended. Actual
operations and results may materially differ from present plans and
projections due to changes in economic conditions, new business
opportunities, changed business conditions, and other developments.
Other factors that could cause results to differ materially are
described in our filings with the Securities and Exchange
Commission. There are several factors that could cause actual
results or events to differ materially from those anticipated, and
include, but are not limited to general economic, financial and
business conditions, changes in and compliance with governmental
laws and regulations, including various state and federal
environmental regulations, our ability to obtain additional
financing from outside investors and/or bank and mezzanine lenders
and our ability to generate sufficient revenues to cover operating
losses and position us to achieve positive cash flow. Readers are
cautioned not to place undue reliance on the forward-looking
statements contained herein, which speak only as of a certain date.
We undertake no obligation to update any forward-looking
statements.
Going Concern
By the acquisition on 22nd November 2021, this Company
entered into a regular business and for the first time, this
Company reported revenue from its wholly owned subsidiary. This
Company asserts its ability as a Going Concern.
Results of Operations for the current reporting period, as
compared to previous reporting period
Revenue during the current reporting period is $22,400, as compared
to $0 for the previous year
Expenses during the current reporting period are $36,112 which is
lower than $73,609 for the previous year.
The net loss for the current year is $13,712 lower than $73,609 for
the previous year.
Liquidity and Capital Resources
During the two months of November and December 2021, the wholly
owned subsidiary reported $22,400 revenue, which is a positive sign
for liquidity. However, this Company may need at least a year or
two to achieve stronger liquidity
With the deposit of $1 million by the wholly owned subsidiary, the
Company’s resources can yield higher return on investments.
However, the Company’s activities are in the real estate
development and hence, the industry trends may impact the capital
resources
Cash Flow from Operating Activities
The Company used $109,279 in cash for the current reporting period
as against $65,687 in the previous year.
Cash Flow from Investing Activities
The Company neither used nor received any from the investing
activities for the current reporting period and it is the same in
the previous year.
Cash Flow from Financing Activities
The Company received $80,159 as a repayable loan from as a related
party transaction, in the current reporting period whereas it was
$66,510 in the previous year
Off-Balance Sheet Arrangements
The company has no off-balance sheet arrangements that have or are
reasonably likely to have a current or future effect or change on
the company’s financial condition, revenues or expenses, results of
operations, liquidity, capital expenditures or capital resources
that are material to investors.
The term “off-balance sheet arrangement” generally means any
transaction, agreement, or other contractual arrangement to which
an entity unconsolidated with the company is a party, under which
the company has (i) any obligation arising under a guarantee
contract, derivative instrument, or variable interest; or (ii) a
retained or contingent interest in assets transferred to such
entity or similar arrangement that serves as credit, liquidity, or
market risk support for such assets.
Critical Accounting Policies
A critical accounting policy is defined as one that is both
material to the presentation of our financial statements and
requires management to make difficult, subjective, or complex
judgments that could have a material effect on our financial
condition and results of operations. Specifically, critical
accounting estimates have the following attributes: 1) we are
required to make assumptions about matters that are highly
uncertain at the time of the estimate; and 2) different estimates
we could reasonably have used, or changes in the estimate that are
reasonably likely to occur, would have a material effect on our
financial condition or results of operations.
Estimates and assumptions about future events and their effects
cannot be determined with certainty. We base our estimates on
historical experience and on various other assumptions believed to
be applicable and reasonable under the circumstances. These
estimates may change as new events occur, as additional information
is obtained and as our operating environment changes. These changes
have historically been minor and have been included in the
financial statements as soon as they became known. Based on a
critical assessment of our accounting policies and the underlying
judgments and uncertainties affecting the application of those
policies, management believes that our financial statements are
fairly stated in accordance with accounting principles generally
accepted in the United States and present a meaningful presentation
of our financial condition and results of operations. We believe
the following critical accounting policies reflect our more
significant estimates and assumptions used in the preparation of
our financial statements:
Use of Estimates—These financial
statements have been prepared in accordance with accounting
principles generally accepted in the United States and,
accordingly, require management to make estimates and assumptions
that affect the reported amounts of assets and liabilities at the
date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Specifically,
our management has estimated variables used to calculate the Black
Scholes and binomial lattice model calculations used to value
derivative instruments discussed below under “Valuation of
Derivative Instruments”. In addition, management has estimated the
expected economic life and value of our licensed technology, our
net operating loss for tax purposes, share-based payments for
compensation to employees, directors, consultants and investment
banks, and the useful lives of our fixed assets. Actual results
could differ from those estimates.
Deferred Financing Costs—Payments, either
in cash or share-based payments, made in connection with the sale
of debentures are recorded as deferred debt issuance costs and
amortized using the effective interest method over the lives of the
related debentures.
Fair Value of Financial Instruments—For
certain of our financial instruments, including accounts
receivable, accounts payable, accrued expenses, interest payable,
bank overdraft, advances payable and notes payable, the carrying
amounts approximate fair value due to their relatively short
maturities.
Valuation of Derivative Instruments—FAS
133, “Accounting for Derivative Instruments and Hedging Activities”
requires bifurcation of embedded derivative instruments and
measurement of fair value for accounting purposes. In addition, FAS
155, “Accounting for Certain Hybrid Financial Instruments” requires
measurement of fair values of hybrid financial instruments for
accounting purposes. In determining the appropriate fair value, the
Company uses a variety of valuation techniques including Black
Scholes models, Binomial Option Pricing models, Standard Put Option
Binomial models and the net present value of certain penalty
amounts. Derivative liabilities are adjusted to reflect fair value
at each period end, with any increase or decrease in the fair value
being recorded in results of operations as Adjustments to Fair
Value of Derivatives. The effects of interactions between embedded
derivatives are calculated and accounted for in arriving at the
overall fair value of the financial instruments. In addition, the
fair values of freestanding derivative instruments such as warrant
derivatives are valued using the Black Scholes model.
Stock Based Compensation—The Company
follows the fair value recognition provisions of FAS 123®.
Stock-based compensation expense is recognized in the financial
statements for granted, modified, or settled stock options based on
estimated fair values.
ITEM 7A.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK.
Not applicable to a “smaller reporting company” as defined in Rule
12b-2 of the Exchange Act.
ITEM 8.
FINANCIAL STATEMENTS
The Company chose to publish the unaudited financial statements for
the current reporting period while the audit can be completed in
due course when the Company has sufficient inflow of cash
CARNEGIE DEVELOPMENT INC
FINANCIAL STATEMENTS
Carnegie Development, INC
|
Consolidated Balance Sheet (Unaudited)
|
|
|
|
As of 31st December
|
|
|
|
2021
|
|
|
2020
|
|
Assets
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
Bank Account
|
|
|
1,036 |
|
|
|
907 |
|
Deposit
|
|
|
1,200,000 |
|
|
|
|
|
Account Receivable
|
|
|
20,000 |
|
|
|
|
|
Prepaid Exp
|
|
|
4,125 |
|
|
|
|
|
Total current assets
|
|
|
1,225,161 |
|
|
|
907 |
|
Total assets
|
|
|
1,225,161 |
|
|
|
907 |
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
269,580 |
|
|
|
239,352 |
|
Credit Card payable
|
|
|
3,024 |
|
|
|
669 |
|
Loan from related party
|
|
|
206,679 |
|
|
|
156,921 |
|
Total Current Liabilities
|
|
|
479,283 |
|
|
|
396,942 |
|
Long Term Liabilities:
|
|
|
|
|
|
|
|
|
EDIL Loan from SBA
|
|
|
150,000 |
|
|
|
|
|
Interest accrued on loan
|
|
|
5625
|
|
|
|
|
|
Total Long Term Liabilities
|
|
|
155,625 |
|
|
|
0 |
|
Total liabilities
|
|
|
634,908 |
|
|
|
396,942 |
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
Series A preferred stock: 1,000 shares authorized,
par value $0.001 per share; 1,000 shares issued and outstanding
on December 31, 2021 and 1,000 shares issued and
outstanding on December 31, 2020
|
|
|
4,000 |
|
|
|
4,000 |
|
Common stock: 250,000,000 shares authorized, par
value $0.0001 per share, 50,965,621 shares issued and outstanding
on December 31, 2021 and 46,203,716 shares issued and outstanding
on December 31, 2020
|
|
|
4,532,757 |
|
|
|
3,532,757 |
|
Retained Earnings
|
|
|
-3,946,504 |
|
|
|
-3,932,792 |
|
Total Stockholders' Equity
|
|
|
590,253 |
|
|
|
-396,035 |
|
Total Liabilities & Equity
|
|
|
1,225,161 |
|
|
|
907 |
|
Carnegie Development, INC
Consolidated Income Statement
(Unaudited)
|
|
For the Year Ended
|
|
|
|
31st December
|
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
Net Revenues |
|
|
22,400 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
Bank Charges
|
|
|
532 |
|
|
|
172 |
|
Dues & Subscription
|
|
|
1,375 |
|
|
|
3,872 |
|
Interest Exp
|
|
|
938 |
|
|
|
|
|
Legal & Professional
|
|
|
28,698 |
|
|
|
63,554 |
|
Office Exp
|
|
|
2,552 |
|
|
|
303 |
|
Taxes & Licenses
|
|
|
952 |
|
|
|
1,275 |
|
Website Exp
|
|
|
1,065 |
|
|
|
4,433 |
|
Total operating expenses
|
|
|
36,112 |
|
|
|
73,609 |
|
|
|
|
|
|
|
|
|
|
Net Gain (loss)
|
|
|
(13,712 |
) |
|
|
(73,609 |
) |
|
|
|
|
|
|
|
|
|
Net gain (loss)
attributable to common stock |
|
|
(13,712 |
) |
|
|
(73,609 |
) |
|
|
|
|
|
|
|
|
|
Earnings per
share: |
|
|
|
|
|
|
|
|
Basic and
diluted |
|
|
(0.00027 |
) |
|
|
(0.00159 |
) |
|
|
|
|
|
|
|
|
|
Basic and diluted weighted
average common shares outstanding |
|
|
50,965,621 |
|
|
|
46,203,716 |
|
Carnegie Development, INC
|
Consolidated Cash Flow Statement (Unaudited)
|
|
|
For the Year Ended
|
|
|
|
31st December
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
Net Gain (loss)
|
|
|
(13,712 |
) |
|
|
(73,609 |
) |
Adjustments to reconcile Net Income to Net Cash provided by
operations:
|
|
|
|
|
|
|
|
|
Accounts Payable
|
|
|
(73,797 |
) |
|
|
8,977 |
|
Accounts Receivable
|
|
|
(20,000 |
) |
|
|
|
|
Credit Card Payable
|
|
|
2,355 |
|
|
|
(1,055 |
) |
Prepaid Exp
|
|
|
(4,125 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Adjustments to reconcile Net Income to Net Cash provided by
operations
|
|
|
(95,567 |
) |
|
|
7,922 |
|
Net cash provided by operating activities
|
|
|
(109,279 |
) |
|
|
(65,687 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOW from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH used by Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS from Financing Activities
|
|
|
80,159 |
|
|
|
66,510 |
|
|
|
|
|
|
|
|
|
|
NET CASH used by Financing Activities
|
|
|
80,159 |
|
|
|
66,510 |
|
|
|
|
|
|
|
|
|
|
NET CASH INCREASE (DECREASE) For PERIOD
|
|
|
(29,120 |
) |
|
|
823 |
|
Cash, Beginning
|
|
|
30,156 |
|
|
|
84 |
|
Cash, Ending
|
|
|
1,036 |
|
|
|
907 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION AND NONCASH INVESTING AND
FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
Interest
|
|
|
0 |
|
|
|
0 |
|
Income taxes
|
|
|
0 |
|
|
|
0 |
|
Carnegie Development, INC
|
Consolidated
Statement of shareholders' equity
|
|
|
|
Preferred Stock
|
|
|
Common Stock
|
|
|
Surplus
|
|
|
|
|
|
|
Shares
|
|
|
Value
|
|
|
Addl.
|
|
|
Shares
|
|
|
Value
|
|
|
Addl.
|
|
|
(Deficit)
|
|
|
Net-worth
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2019
|
|
1000
|
|
|
$ |
1 |
|
|
$ |
3,999 |
|
|
|
41,153,156 |
|
|
$ |
2,270,117 |
|
|
$ |
1,142,640 |
|
|
$ |
(3,536,757 |
) |
|
$ |
(120,000 |
) |
Share Issuance
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
5,050,560 |
|
|
$ |
1,262,640 |
|
|
|
- |
|
|
|
- |
|
|
$ |
1,262,640 |
|
Converted into Shares
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
$ |
(1,142,640 |
) |
|
|
- |
|
|
$ |
(1,142,640 |
) |
Net Income (Loss)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
$ |
(322,426 |
) |
|
$ |
(322,426 |
) |
Balance, December 31, 2019
|
|
|
1,000 |
|
|
$ |
1 |
|
|
$ |
3,999 |
|
|
|
46,203,716 |
|
|
|
3,532,757 |
|
|
|
- |
|
|
$ |
(3,859,183 |
) |
|
$ |
(322,426 |
) |
Net Income (Loss)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
$ |
(73,609 |
) |
|
$ |
(73,609 |
) |
Balance, December 31, 2020
|
|
|
1,000 |
|
|
$ |
1 |
|
|
$ |
3,999 |
|
|
|
46,203,716 |
|
|
$ |
3,532,757 |
|
|
|
- |
|
|
$ |
(3,932,792 |
) |
|
$ |
(396,035 |
) |
Share Issuance
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
4,761,905 |
|
|
$ |
1,000,000 |
|
|
|
- |
|
|
|
- |
|
|
$ |
1,000,000 |
|
Net Income (Loss)
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
$ |
(13,712 |
) |
|
$ |
(13,712 |
) |
Balance, December 31, 2021
|
|
|
1,000 |
|
|
$ |
1 |
|
|
$ |
3,999 |
|
|
|
50,965,621 |
|
|
$ |
4,532,757 |
|
|
|
- |
|
|
$ |
(3,946,504 |
) |
|
$ |
590,253 |
|
CARNEGIE DEVELOPMENT INC
|
NOTES TO FINANCIAL STATEMENTS
|
December 31, 2021
|
1. NATURE OF OPERATIONS AND BASIS
OFPRESENTATION
Carnegie Development Inc., is a publicly trading company under the
symbol, “CDJM”
The Company Website is
http://carnegiedevelopment.net/ This Company was previously known
as:
|
·
|
Escue Energy Inc until July 1, 2019
|
|
o
|
State of incorporation changed from Delaware to Nevada in 2015
|
|
·
|
eDoorways Corporation, Inc. until 2015
|
|
·
|
M
Power Entertainment, Inc. until 2007
|
|
·
|
GK
Intelligent Systems, Inc. until 2005
|
|
·
|
Technicraft Financial, Ltd. until 1994
|
|
·
|
Incorporated in Delaware in February 1988
|
Effective July 1st, 2019 the Articles of Incorporation has been
amended and the new name is Carnegie Development, Inc.
On Friday 5th June 2020, FINRA approved the name change as well as
the symbol change. The new CUSSIP is 14350V108
Going concern
The Company has an accumulated deficit of $3,946,504 as on the
reporting date and there was no revenue since inception. Since this
company is not a fully reporting company and is filing the reports
voluntarily, the Company is currently filing the unaudited
financial statements and wait for the audited financial
statements
The Company is also seeking debt or equity financing to fund its
development plan although no financing arrangements are currently
in place and the Company can provide no assurance that financing
will be available on acceptable terms. However, the management
believes that the actions for (a) obtaining the additional funds
and (b) implementing its strategic plans, provide the opportunity
for the Company to continue as a going concern.
Basis of Presentation
This Company uses the enterprise reporting under the provisions of
Statement of Financial Accounting Standards ("SFAS”) no. 7. The
accompanying financial statements are prepared in accordance with
Generally accepted accounting principles (“US GAAP”) in the United
States of America.
2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use of Estimates and Assumptions
The preparation of financial statements requires the management to
make estimates and assumptions that affect the reported amounts of
assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the
reporting amounts of revenues and expenses for the reported period.
Actual results will differ from those estimates.
Included in these estimates are legal risks and exposures,
valuation of stock-based compensation, the potential outcome of
future tax consequences of events that have been recognized in the
financial statement or tax returns.
Cash and Cash Equivalents
For purposes of the statement of cash flows, the Company considers
highly liquid financial instruments purchased with a maturity of
three months or less to be cash equivalents.
Concentration of Credit Risks
The Company is engaged in land acquisitions for real estate
development.
The Company's cash and cash equivalents accounts are held at
financial institutions and are insured by the Federal Deposit
Insurance Corporation, or the FDIC, up to $250,000. As on the
reporting date, there were no cash balances in excess of federally
insured limits.
Product Concentration
As part of real estate development, this company can sell the well
laid-out paper lots (a parcel with ann approved tract map which is
essentially a level of entitlements) as approved by the city and/or
use the paper lots for building (a) single family homes; (b)
multi-family homes; and/or (c) Rent-To-Build Homes.
Fair Value of Financial Instruments
The Company accounts, for the assets and liabilities measured at
fair value on a recurring basis, in accordance with ASC Topic 820,
Fair Value Measurements and Disclosures, ASC 820 establishes a
common definition for fair value to be applied to existing
generally accepted accounting principles that require the use of
fair value measurements, establishes a framework for measuring fair
value, and expands disclosure about such fair value
measurements
ASC 820 defines fair value as the price that would be received to
sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date.
Additionally, ASC 820 requires the use of valuation techniques that
maximize the use of observable inputs and minimize the use of
unobservable inputs. These inputs are prioritized below:
Level 1 : Observable inputs such as quoted market prices in active
markets for identical assets or liabilities.
Level 2 : Observable market-based inputs or unobservable inputs
that are corroborated by market data.
Level 3 : Unobservable inputs for which there is little or no
market data, which require the use of the reporting
entities own assumptions.
The Company did not have any Level 2 or Level 3 assets or
liabilities on the reporting date.
The Company did not identify any non-recurring assets and
liabilities that are required to be presented in the balance sheets
at fair value in accordance with ASC 815
ASC 825-10 "Financial Instruments." permits entities to choose to
measure many financial assets and financial liabilities at fair
value. Unrealized gains and losses on items for which the fair
value option has been elected are reported in earnings. The Company
chose not to elect the option to measure the fair value of eligible
financial assets and liabilities.
Additional Disclosures Regarding Fair Value
Measurements
The carrying value of cash and cash equivalents, credit card
payable, accounts payable and loan from related party approximate
their fair value due to the short maturity of these items.
Revenue Recognition
The Company recognizes revenue on arrangements in accordance with
ASC 606 — Revenue from Contracts with Customers. Revenue is
recognized only when the price is fixed or determinable, persuasive
evidence of an arrangement exists, the service is performed, and
collectability of the resulting receivable is reasonably assured.
Since inception and until now, this company has not earned any
revenue.
Advertising
The Company expenses advertising costs as incurred. The Company did
not spend any money for the advertising, during the reporting
period.
Share-Based Payment
The Company accounts for stock-based compensation in accordance
with ASC Topic 718, Compensation- Stock Compensation, Under the
fair value recognition provisions of this topic, stock-based
compensation cost is measured at the grant date based on the fair
value of the award and is recognized as an expense on a
straight-line basis over the requisite service period, which is the
vesting period.
Basic and Diluted Earnings per Share
Basic earnings per share are calculated by dividing the income
available to stockholders by the weighted- average number of shares
of Common Stock outstanding during each period. Diluted earnings
per share are computed using the weighted average number of shares
of Common Stock and dilutive Common Stock share equivalents
outstanding during the period. Dilutive Common Stock share
equivalents consist of shares issuable upon the exercise of stock
options and warrants (calculated using the modified-treasury stock
method). Earnings per share calculations are provided as part of
the income statement.
Provisions
Provisions are recognized when the Company has a present legal or
constructive obligation as a result of past events, and it is
probable that an outflow of resources will be required to settle
the obligation, and a reliable estimate of the amount can be
made.
Net Income per Share
The Company computes net income (loss) per share in accordance with
ASC 260-10, "Earnings per Share." The basic net loss per common
share is computed by dividing the net loss by the weighted average
number of common shares outstanding. Diluted net loss per share
gives effect to all dilutive potential common shares outstanding
during the period using the "as if converted” basis.
LOAN FROM RELATED PARTY
A short-term loan was extended by a related party to finance
working capital requirements of the Company. The loan is unsecured,
and non- interest bearing, with no set terms of repayment.
3. COMMON STOCK AND PREFERRED
STOCK Common Stock
There is currently only one class of common stock. Each share
common stock is entitled to one vote.
The authorized number of shares of common stock of the Company on
the reporting date was 250,000,000 shares with a par value per
share of $0.00001. Authorized shares that have been issued and
outstanding are 50,965,621 as on the reporting date. Past dues were
settled by share issuance as reflected in Statement of Shareholders
equity.
Preferred Stock
Series A - [1] Designation: A series of preferred stock is hereby
designated as Series A Preferred Stock. [2] Liquidation Preference:
The holders of the Series A Preferred Stock has no liquidation
preference. [3] Dividends: The holders of the Series A Preferred
Stock shall not receive dividend. [4] Number: The number of shares
is fixed at 1,000. As on the reporting date, 1,000 shares are
authorized, issued and outstanding. [5] Conversion: The Series A
Preferred Stock is not convertible into shares of common stock. [7]
Voting Rights: The Series A Preferred Stock, collectively, are
entitled to that number of votes which shall equal Seventy-five
percent (75%) of all eligible votes. There is currently 1
shareholder of record of the company's common stock.
Additional paid in capital
Additional paid in capital is attributable to Series A preferred
stock.
4. RELATED PARTY TRANSACTIONS
Related parties comprise the shareholders, directors, key
management personnel of the Company, and entities controlled,
jointly controlled, or significantly influenced by such
parties.
The company enters transaction with related parties which arise in
the normal course of business from the commercial transactions and
same are approved the board.
Since 2019, this company is receiving short loan from a private
business entity to pay the bills. The Chairman & the CEO of
this company is also managing the private business entity which is
providing the short-term loan to this company.
No remuneration was paid to any directors or members of key
management during the current reporting year
|
|
Q4 2021
|
|
|
Q3 2021
|
|
|
Q2 2021
|
|
|
Q1 2021
|
|
Compensation.
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
5. INCOME TAXES
Deferred income taxes are provided using the liability method
whereby deferred tax assets are recognized for deductible temporary
differences and operating loss and tax credit carryforwards, and
deferred tax liabilities are recognized for taxable temporary
differences. Temporary differences are the differences between the
reported amounts of assets and liabilities and their tax bases.
Deferred tax assets are reduced by a valuation allowance when, in
the opinion of management, it is more likely than not that some
portion or all of the deferred tax assets will not be realized.
Deferred tax assets and liabilities are adjusted for the effects of
the changes in tax laws and rates of the date of enactment.
When tax returns are filed, it is highly certain that some
positions taken would be sustained upon examination by the taxing
authorities, while others are subject to uncertainty about the
merits of the position taken or the amount of the position that
would be ultimately sustained. The benefit of a tax position is
recognized in the financial statements in the period during which,
based on all available evidence, management believes it is more
likely than not that the position will be sustained upon
examination, including the resolution of appeals or litigation
processes, if any. Tax positions taken are not offset or aggregated
with other positions. Tax positions that meet the more
likely-than-not recognition threshold are measured as the largest
amount of tax benefit that is more than 50 percent likely of being
realized upon settlement with the applicable taxing authority. The
portion of the benefits associated with tax positions taken that
exceeds the amount measured as described above is reflected as a
liability for unrecognized tax benefits in the accompanying balance
sheets along with any associated interest and penalties that would
be payable to the taxing authorities upon examination.
Applicable interest and penalties associated with unrecognized tax
benefits are classified as additional income taxes in the
statements of operations.
A reconciliation of the Company's effective tax rate to the
statutory federal rate is as follow
|
|
2021
|
|
|
2020
|
|
Deferred tax assets
|
|
USD
|
|
|
USD
|
|
Net operating loss carryovers
|
|
|
3,946,504 |
|
|
|
3,932,792 |
|
Stock-based compensation
|
|
|
- |
|
|
|
- |
|
Other temporary differences
|
|
|
- |
|
|
|
- |
|
Total deferred tax assets
|
|
|
3,946,504 |
|
|
|
3,932,792 |
|
Valuation allowance
|
|
|
(3,946,504 |
) |
|
|
(3,932,792 |
) |
Net deferred tax asset
|
|
|
- |
|
|
|
- |
|
As on the reporting date, the Company had net operating loss
carryovers of $3,946,504 that may be applied against future taxable
income and expires at various dates between 2026 and 2031, subject
to certain limitations. The Company has a deferred tax asset
arising substantially from the benefits of such net operating loss
deduction and has recorded a valuation allowance for the full
amount of this deferred tax asset since it is more likely than not
that some or all the deferred tax asset may not be realized.
6. Acquisition
On November 22, 2021, the Company entered into a Subscription
Agreement and issued 4,761,905 shares of Common Stock at an
aggregate consideration value of $1,000,000 ($0.21 per share) to
Lynn Investments, LLC, a Texas limited liability company, in
consideration for acquiring 100% of the membership interest in
Lajolla Construction Management, LLC (“Lajolla”),
a Texas limited liability company. Lajolla is engaged in the
business of management of construction projects for a fee.
This acquisition was reported in Form 8-K on December 07, 2021.
The Operating Income of the wholly owned subsidiary is consolidated
from the date of acquisition to the balance sheet date, as
below
Income Statement
|
|
From 1st January 2021 to 23rd November 2021
|
|
|
From 23rd November 2021 to 31st December 2021
|
|
|
From 1st January 2021 to 31st December 2021
|
|
|
|
CDJM
|
|
|
LCM
|
|
|
Combined
|
|
|
CDJM
|
|
|
LCM
|
|
|
Combined
|
|
|
CDJM
|
|
|
LCM
|
|
|
Combined
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenues
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
22,400 |
|
|
|
22,400 |
|
|
|
|
|
|
22,400 |
|
|
|
22,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank Charges
|
|
|
421 |
|
|
|
|
|
|
421 |
|
|
|
111 |
|
|
|
|
|
|
|
111 |
|
|
|
532 |
|
|
|
|
|
|
|
532 |
|
Dues & Subscription
|
|
|
1,375 |
|
|
|
|
|
|
1,375 |
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
1,375 |
|
|
|
|
|
|
|
1,375 |
|
Interest Exp
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
|
|
|
|
937 |
|
|
|
938 |
|
|
|
|
|
|
|
938 |
|
|
|
938 |
|
Legal & Professional
|
|
|
25,516 |
|
|
|
|
|
|
25,516 |
|
|
|
3,183 |
|
|
|
|
|
|
|
3,183 |
|
|
|
28,699 |
|
|
|
|
|
|
|
28,699 |
|
Office Exp
|
|
|
1,157 |
|
|
|
|
|
|
1,157 |
|
|
|
275 |
|
|
|
1,119 |
|
|
|
1,394 |
|
|
|
1,433 |
|
|
|
1,119 |
|
|
|
2,552 |
|
Taxes & Licenses
|
|
|
952 |
|
|
|
|
|
|
952 |
|
|
|
- |
|
|
|
|
|
|
|
- |
|
|
|
952 |
|
|
|
|
|
|
|
952 |
|
Website Exp
|
|
|
888 |
|
|
|
|
|
|
888 |
|
|
|
177 |
|
|
|
|
|
|
|
177 |
|
|
|
1,065 |
|
|
|
|
|
|
|
1,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
30,309 |
|
|
|
- |
|
|
|
30,309 |
|
|
|
3,747 |
|
|
|
2,056 |
|
|
|
5,803 |
|
|
|
34,056 |
|
|
|
2,056 |
|
|
|
36,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income/Loss
|
|
|
(30,309 |
) |
|
|
- |
|
|
|
(30,309 |
) |
|
|
(3,747 |
) |
|
|
20,344 |
|
|
|
16,597 |
|
|
|
(34,056 |
) |
|
|
20,344 |
|
|
|
(13,712 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Gain (loss)
|
|
|
(30,309 |
) |
|
|
- |
|
|
|
(30,309 |
) |
|
|
(3,747 |
) |
|
|
20,344 |
|
|
|
16,597 |
|
|
|
(34,056 |
) |
|
|
20,344 |
|
|
|
(13,712 |
) |
The Details of Balance sheet consolidation as on date of
acquisition, but before the share issuance, are as below:
Balance Sheet
|
|
CDJM
|
|
|
LCM
|
|
|
Combined
|
|
Assets
|
|
22-Nov-21
|
|
|
22-Nov-21
|
|
|
22-Nov-21
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
Bank Account
|
|
|
804 |
|
|
|
1,351 |
|
|
|
2,155 |
|
Deposit
|
|
|
- |
|
|
|
1,200,000 |
|
|
|
1,200,000 |
|
Prepaid Exp
|
|
|
4,125 |
|
|
|
- |
|
|
|
4,125 |
|
Total current assets
|
|
|
4,929 |
|
|
|
1,201,351 |
|
|
|
1,206,280 |
|
Total assets
|
|
|
4,929 |
|
|
|
1,201,351 |
|
|
|
1,206,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
222,458 |
|
|
|
46,664 |
|
|
|
269,122 |
|
Credit Card payable
|
|
|
2,731 |
|
|
|
|
|
|
2731
|
|
Loan from related party
|
|
|
206,083 |
|
|
|
|
|
|
|
206,083 |
|
Total Current Liabilities
|
|
|
431,272 |
|
|
|
46,664 |
|
|
|
477,936 |
|
Long Term Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
EDIL Loan from SBA
|
|
|
|
|
|
|
150,000 |
|
|
|
150,000 |
|
Interest accured on SBA Loan
|
|
|
|
|
|
4687
|
|
|
4687
|
|
Total Long Term Liabilities
|
|
|
0 |
|
|
|
150000 |
|
|
|
150000 |
|
Total liabilities
|
|
|
431,272 |
|
|
|
201,351 |
|
|
|
632,624 |
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A preferred stock
|
|
|
4,000 |
|
|
|
|
|
|
|
4,000 |
|
Common stock
|
|
|
3,532,757 |
|
|
|
1,000,000 |
|
|
|
4,532,757 |
|
Retained Earnings
|
|
|
-3,963,101 |
|
|
|
|
|
|
|
-3,963,101 |
|
Total Stockholders' Equity
|
|
|
-426,344 |
|
|
|
1,000,000 |
|
|
|
573,656 |
|
Total Liabilities & Equity
|
|
|
4,929 |
|
|
|
1,201,351 |
|
|
|
1,206,280 |
|
The Details of Balance sheet consolidation as on the balance sheet
date are as below
Balance Sheet
|
|
CDJM
|
|
|
LCM
|
|
|
Combined
|
|
Assets
|
|
31-Dec-21
|
|
|
31-Dec-21
|
|
|
31-Dec-21
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
|
Bank Account
|
|
|
804 |
|
|
|
233 |
|
|
|
1,036 |
|
Deposit
|
|
|
- |
|
|
|
1,200,000 |
|
|
|
1,200,000 |
|
Prepaid Exp
|
|
|
4,125 |
|
|
|
- |
|
|
|
4,125 |
|
Accounts Receivable
|
|
|
|
|
|
|
20,000 |
|
|
|
20,000 |
|
Total current assets
|
|
|
4,929 |
|
|
|
1,220,233 |
|
|
|
1,225,161 |
|
Investment In Subsidiary
|
|
|
1,000,000 |
|
|
|
|
|
|
|
1,000,000 |
|
Total assets
|
|
|
1,004,929 |
|
|
|
1,220,233 |
|
|
|
2,225,161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
225,316 |
|
|
|
44,264 |
|
|
|
274,268 |
|
Credit Card payable
|
|
|
3,024 |
|
|
|
|
|
|
|
3024
|
|
Loan from related party
|
|
|
206,679 |
|
|
|
|
|
|
|
206,679 |
|
Total Current Liabilities
|
|
|
435,019 |
|
|
|
44,264 |
|
|
|
479,283 |
|
Long Term Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
EDIL Loan from SBA
|
|
|
|
|
|
|
150,000 |
|
|
|
150,000 |
|
Interest accured on SBA Loan
|
|
|
|
|
|
|
5625
|
|
|
|
5625
|
|
Total Long Term Liabilities
|
|
|
0 |
|
|
|
155625 |
|
|
|
155625 |
|
Total liabilities
|
|
|
435,019 |
|
|
|
199,889 |
|
|
|
634,908 |
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A preferred stock
|
|
|
4,000 |
|
|
|
|
|
|
|
4,000 |
|
Common stock
|
|
|
4,532,757 |
|
|
|
1,000,000 |
|
|
|
5,532,757 |
|
Retained Earnings
|
|
|
-3,966,848 |
|
|
|
20,344 |
|
|
|
-3,946,504 |
|
Total Stockholders' Equity
|
|
|
569,909 |
|
|
|
1,020,344 |
|
|
|
1,590,253 |
|
Total Liabilities & Equity
|
|
|
1,004,928 |
|
|
|
1,220,233 |
|
|
|
2,225,161 |
|
7. CONTINGENCIES AND COMMITMENTS
Capital commitments
For the current reporting year, the Company had no capital
commitments which is the same for the previous reporting year.
The management reviewed with the legal team and concluded that
there are no disputes remaining unresolved and hence there are no
contingent liabilities as on the reporting date. The company is
trying to settle the claims by share issuance as and when received
and processed.
8. SUBSEQUENT EVENTS
None
9. RESTATEMENT OF PRIOR YEAR COMPARATIVES
Certain figures for the previous year were regrouped/reclassified,
wherever necessary, to conform to current year's presentation.
However, such reclassifications do not have any impact on the
Company's previously reported financial results.
10. MANAGEMENT ASSERTIONS ON CRITICAL AUDIT
MATTERS
Manuals and handbooks: Absence of written manuals and handbooks is
the concern for the audit. Since the Company is involving
experienced professionals for the day-to-day operations, the need
for specialized training was not felt. So also, the need for the
written manuals and handbooks. However, the Management is aware of
the need for standard operating procedures to educate and train its
growing general staff. Preparation of manuals and handbooks has
begun.
ITEM 9A.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
NONE.
ITEM 9B.
CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and
Procedures.
For the current year, the Company has few transactions. The
book-keeping and the financial statement preparations were handled
by qualified professionals and hence this management believes that
there are adequate controls and procedures for the current period
covered by this report which are effective to ensure that the
information required to be disclosed by us in reports filed under
the Securities Exchange Act of 1934 is (i) recorded, processed,
summarized and reported within the time periods specified in the
SEC’s rules and forms and (ii) accumulated and communicated to our
management, as appropriate to allow timely decisions regarding
disclosure. It has been determined by our management that the
Company has adequate segregation of duties consistent with control
objectives and has also adapted various accounting policies in
accounting and financial reporting with respect to the requirements
and application of GAAP and SEC requirements. The Company has
effective controls over the financial disclosure and reporting
processes.
Management’s Annual Report on Internal Control over
Financial Reporting
The management is responsible for establishing and maintaining
adequate internal control over financial reporting, as such term is
defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. The
internal control system is designed to provide reasonable assurance
regarding the reliability of financial reporting and the
preparation of financial statements for external purposes, in
accordance with generally accepted accounting principles. The
system of internal control over financial reporting prevents or
detect misstatements. All projections such as evaluation of
effectiveness to future periods, are provided by well experienced
professionals, while the same can be subject to inherent risks such
as changing conditions, or that the degree of compliance with the
policies or procedures may deteriorate.
The management conducts quarterly evaluation of the effectiveness
of internal control over financial reporting using the criteria set
forth by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO) in Internal Control—Integrated Framework. Based
on its evaluation, the Company is constantly requiring the experts
to improve the system to remove any material weakness in our
internal control over financial reporting. A material weakness is a
deficiency, or a combination of control deficiencies, in internal
control over financial reporting such that there is a reasonable
possibility that a material misstatement of the Company’s annual or
interim financial statements will not be prevented or detected on a
timely basis.
The material weakness is eliminated by segregation of duties in
financial reporting, as our financial reporting and all accounting
functions are performed by experts with adequate oversight by a
professional with accounting expertise.
In general, there have been no changes in our system of internal
controls over financial reporting during the current period of
reporting, while the management has been constantly reviewing and
eliminating any area of material weakness. The management assertion
is adequate internal control over financial reporting.
However, this company being not a fully reporting company is not
required to adhere to detailed and exhaustive procedures.
ITEM 9C.
OTHER INFORMATION
None.
PART
III
ITEM 10.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE
The following table sets forth the names of our current directors
and executive officers. Also, the principal officers and positions
with us held by each person and the date such person became our
director, executive officer. Our executive officers are appointed
by our Board of Directors. Our directors serve until the earlier
occurrence of the election of his or her successor at the next
meeting of stockholders, death, resignation, or removal by the
Board of Directors.
Timothy Barton
|
CEO
|
1st October, 2019
|
Robert W Bueker
|
CFO
|
1st October, 2019
|
Murugan Venkat
|
Secretary
|
22nd January 2019
|
Murugan Venkat
|
Treasurer
|
22nd
November 2021
|
Section 16(a) Beneficial Ownership Compliance.
Section 16(a) of the Securities Exchange Act of 1934 requires our
executive officers, directors and persons who own more than ten
percent of our shares of common stock, to file initial reports of
beneficial ownership on Form 3, changes in beneficial ownership on
Form 4 and an annual statement of beneficial ownership on Form 5,
with the SEC. Such executive officers, directors and greater than
ten percent shareholders are required by SEC rules to furnish us
with copies of all such forms that they have filed.
Based solely on our review of the copies of such forms filed with
the SEC electronically, received by us and representations from
certain reporting persons, for the fiscal year
ended 31st December 2021, none of the officers,
directors and more than 10% beneficial owners have filed Form 5
with the SEC.
Broadview Holdings LLC is the majority shareholder but does not
involve in the day-to-day activities of the Company and hence is a
passive ownership.
Code of Ethics
We have adopted a code of ethics for our principal executive
officers.
Director Independence
Our determination of independence of directors is made using the
definition of “independent director” contained in Rule 4200(a)(15)
of the Marketplace Rules of the NASDAQ Stock Market (“NASDAQ”),
even though such definitions do not currently apply to us because
we are not listed on NASDAQ. We have determined that none of the
members of our Board of Directors as of 31st December
2021 were “independent” within the meaning of such rules.
ITEM 11.
EXECUTIVE COMPENSATION
There was no executive compensation for the current year.
ITEM 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED MATTERS
As of the reporting date, the Company had 46,203,716 common shares
outstanding. The following table sets forth certain information
regarding our shares of common stock beneficially owned as of the
reporting date, for (i) each stockholder known to be the beneficial
owner of five percent (5%) or more of our outstanding shares of
common stock, (ii) each named executive officer and director, and
(iii) all executive officers and directors as a group. A person is
considered to beneficially own any shares: (i) over which such
person, directly or indirectly, exercises sole or shared voting or
investment power, or (ii) of which such person has the right to
acquire beneficial ownership at any time within sixty (60) days
through an exercise of stock options or warrants or otherwise.
Unless otherwise indicated, voting and investment power relating to
the shares shown in the table for our directors and executive
officers is exercised solely by the beneficial owner or shared by
the owner and the owner’s spouse or children.
For purposes of this table, a person or group of persons is deemed
to have “beneficial ownership” of any shares of common stock that
such person has the right to acquire within sixty (60) days from
the reporting date. For purposes of computing the percentage of
outstanding shares of our common stock held by each person or group
of persons named above, any shares that such person or persons has
the right to acquire within sixty (60) days of the Closing Date is
deemed to be outstanding but is not deemed to be outstanding for
the purpose of computing the percentage ownership of any other
person. The inclusion herein of any shares listed as beneficially
owned does not constitute an admission of beneficial ownership.
Name of Officer/Director or Control
Person
|
|
Affiliation
with
Company
(e.g.,
Officer
Title
/Director/
Owner
of
more than
5%)
|
|
Residential
Address
(City
/
State
Only)
|
|
Number
of
shares
owned
|
|
|
Share type/class
|
|
Ownership
Percentage
of
Class
Outstanding
|
|
|
Note
|
|
Timothy Barton
|
|
Director
|
|
Dallas, TX
|
|
|
0 |
|
|
Common
|
|
|
0 |
|
|
|
|
Robert W Bueker
|
|
Officer
|
|
Dallas, TX
|
|
|
0 |
|
|
Common
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Murugan Venkat
|
|
Director
|
|
Hollywood, FL
|
|
|
0 |
|
|
Common
|
|
|
0 |
|
|
|
|
Broadview Holdings
|
|
Owner of more than
5%
|
|
Dallas, TX
|
|
|
40000000 |
|
|
Common
|
|
|
78.48 |
% |
|
|
|
Broadview Holdings
|
|
Owner of more than
5%
|
|
Dallas, TX
|
|
|
1000
|
|
|
Series A Preferred
Stock
|
|
|
100 |
% |
|
|
|
Cynergy Development Advisers LLC
|
|
Owner of more than
5%
|
|
Dallas, TX
|
|
|
4948854 |
|
|
Common
|
|
|
|
|
|
|
|
Lynn Investments LLC
|
|
Owner of more than
5%
|
|
Dallas, TX
|
|
|
4761905 |
|
|
Common
|
|
|
9.34 |
% |
|
|
|
ITEM 13.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
During the current reporting period, $206,679 is owed for the
related party transactions.
ITEM 14.
PRINCIPAL ACCOUNTANT FEES AND SERVICES
Independent Public Accountants
2019 Financial Statements were audited by Yusufali & Associates
LLC and this Company paid $10,000 as the audit fees for the 2019
audit, in 2020. Both 2020 and 2021 Financial Statements are
un-audited.
ITEM 15.
EXHIBITS.
_____________
*Filed Herewith
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
Carnegie Development, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ Timothy Barton
|
|
By:
|
|
|
Date: 27th March 2022
|
|
Timothy Barton
|
|
|
Robert W Bueker
|
|
|
|
President & Director
(Principal Executive Officer)
|
|
|
CFO
(Principal Financial Officer)
|
|
|
Carnegie Development (PK) (USOTC:CDJM)
Historical Stock Chart
From Jun 2022 to Jul 2022
Carnegie Development (PK) (USOTC:CDJM)
Historical Stock Chart
From Jul 2021 to Jul 2022