US Securities and Exchange Commission
Washington, DC 20549
Form 10-Q
Quarterly Report Pursuant To Section 13 or 15(d)
Of the Securities Exchange Act of 1934
For the Quarterly Period Ended September 30, 2013

Commission File Number 000-52099

Yadkin Financial Corporation
(Exact name of registrant specified in its charter)
        
North Carolina
 
20-4495993
 (State of Incorporation)
 
(I.R.S. Employer Identification No.)
    
209 North Bridge Street, Elkin, North Carolina 28621
(address of principal executive offices)

336-526-6300
(Registrant's telephone number, including area code)

Yadkin Valley Financial Corporation
(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o
Accelerated filer o
Non-accelerated filer o
Smaller reporting company x
    
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).           
Yes  x No  o

Shares of Voting Common Stock outstanding as of October 24, 2013 , par value $1.00 per share, were 13,728,989 and shares of Non-Voting Common Stock outstanding as of October 24, 2013 , par value $1.00 per share, were 654,997 .
 



YADKIN FINANCIAL CORPORATION
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
For the period ended September 30, 2013 and the three and nine months ended September 30, 2013 and 2012

Part I. Financial Information
 
Item 1. Financial Statements
 
 
 
Part II. Other Information
 



Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
1


YADKIN FINANCIAL CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
As of September 30, 2013 and December 31, 2012

 
September 30,
 
December 31,
 
2013
 
2012*
 
(Amounts in thousands, except share data)
ASSETS:
 
 
 
Cash and due from banks
$
32,417

 
$
36,125

Federal funds sold
15

 
50

Interest-bearing deposits
6,695

 
102,221

Securities available-for-sale at fair value (amortized cost $330,619 in 2013 and $336,349 in 2012)
328,690

 
343,120

Gross loans
1,333,437

 
1,309,504

Less: allowance for loan losses
21,014

 
25,149

Net loans
1,312,423

 
1,284,355

Loans held-for-sale
12,632

 
27,679

Accrued interest receivable
6,339

 
6,376

Premises and equipment, net
41,050

 
41,849

Other real estate owned
2,989

 
8,738

Federal Home Loan Bank stock, at cost
5,273

 
4,154

Investment in bank-owned life insurance
26,888

 
26,433

Core deposit intangible (net of accumulated amortization of $10,387 in 2013 and $9,869 in 2012)
2,133

 
2,653

Deferred tax assets
26,588

 
31,358

Other assets
9,385

 
8,327

Total Assets
$
1,813,517

 
$
1,923,438

LIABILITIES AND SHAREHOLDERS' EQUITY:
 
 
 
Deposits:
 
 
 
Noninterest-bearing demand deposits
$
266,951

 
$
273,912

Interest-bearing deposits:
 
 
 
NOW, savings and money market accounts
676,502

 
624,460

Time certificates:
 
 
 
$100 or more
236,787

 
316,146

Other
311,096

 
417,144

Total Deposits
1,491,336

 
1,631,662

 
 
 
 
Short-term borrowings
85,129

 
39,192

Long-term borrowings
45,951

 
65,944

Capital lease obligations
2,293

 
2,325

Accrued interest payable
927

 
1,629

Other liabilities
9,009

 
11,892

Total Liabilities
$
1,634,645

 
$
1,752,644

 
 
 
 
Shareholders' Equity:
 
 
 
Preferred stock, no par value, 1,000,000 shares authorized; 28,405 issued and outstanding in 2013 and 2012
28,339

 
27,942

Common stock, $1 par value, 33,333,333 shares authorized at September 30, 2013 and December 31, 2012; 14,383,986 issued and outstanding in 2013 and 14,383,750 issued and outstanding in 2012
14,384

 
43,152

Warrants
1,731

 
3,581

Surplus
187,113

 
156,176

Accumulated deficit
(51,528
)
 
(64,241
)
Accumulated other comprehensive income (loss)
(1,167
)
 
4,184

Total Shareholders' Equity
178,872

 
170,794

Total Liabilities and Shareholders' Equity
$
1,813,517

 
$
1,923,438

_______________________
*
Derived from audited consolidated financial statements

See notes to condensed consolidated financial statements

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
2


YADKIN FINANCIAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
Three and nine months ended September 30, 2013 and 2012
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
 
(Amounts in thousands, except per share data)
INTEREST INCOME:
 
Interest and fees on loans
$
16,849

 
$
17,735

 
$
50,478

 
$
54,618

Interest on federal funds sold

 
9

 
8

 
24

Interest and dividends on securities:
 
 
 
 
 
 
 
Taxable
813

 
1,165

 
2,578

 
3,797

Non-taxable
803

 
509

 
2,272

 
1,637

Interest-bearing deposits
5

 
28

 
60

 
103

TOTAL INTEREST INCOME
18,470

 
19,446

 
55,396

 
60,179

INTEREST EXPENSE:
 
 
 
 
 
 
 
Time deposits of $100 or more
877

 
1,762

 
3,238

 
5,667

Other time and savings deposits
1,034

 
2,018

 
3,578

 
6,582

Borrowed funds
423

 
477

 
1,271

 
1,692

TOTAL INTEREST EXPENSE
2,334

 
4,257

 
8,087

 
13,941

NET INTEREST INCOME
16,136

 
15,189

 
47,309

 
46,238

PROVISION FOR LOAN LOSSES
40

 
4,251

 
332

 
8,820

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
16,096

 
10,938

 
46,977

 
37,418

NON-INTEREST INCOME:
 
 
 
 
 
 
 
Service charges on deposit accounts
1,336

 
1,319

 
3,923

 
3,887

Other service fees
1,259

 
857

 
3,587

 
2,646

Net gain on sale of securities
253

 
1,348

 
529

 
1,648

Income on investment in bank-owned life insurance
152

 
159

 
454

 
473

Mortgage banking activities
1,713

 
1,599

 
7,545

 
4,412

Other than temporary impairment of cost method investments

 

 
(39
)
 

Gain (loss) on sale of loans

 
(900
)
 
373

 
(900
)
Gain on sale of branch
310

 

 
310

 

Other income
358

 
283

 
539

 
415

TOTAL NON-INTEREST INCOME
5,381

 
4,665

 
17,221

 
12,581

NON-INTEREST EXPENSES:
 
 
 
 
 
 
 
Salaries and employee benefits
7,780

 
6,914

 
23,122

 
19,378

Occupancy and equipment expense
2,001

 
1,813

 
5,766

 
5,459

Advertising and marketing
348

 
103

 
1,036

 
279

Data processing
374

 
456

 
1,118

 
1,295

Amortization of core deposit intangible
166

 
266

 
518

 
820

Communications
350

 
314

 
1,021

 
1,019

FDIC assessment
363

 
650

 
1,597

 
2,004

Loan collection fees
203

 
211

 
621

 
679

Other professional fees
237

 
491

 
1,211

 
1,276

Net cost of operation of other real estate owned
93

 
1,322

 
(903
)
 
5,295

Gain on sale of premises and equipment
154

 

 
154

 
(22
)
Other
2,081

 
2,252

 
6,946

 
6,620

TOTAL NON-INTEREST EXPENSES
14,150

 
14,792

 
42,207

 
44,102

INCOME BEFORE INCOME TAXES
7,327

 
811

 
21,991

 
5,897

INCOME TAX EXPENSE (BENEFIT)
2,616

 
54

 
7,822

 
(9,329
)
NET INCOME
4,711

 
757

 
14,169

 
15,226

  Preferred stock dividend and accretion of preferred stock discount
421

 
838

 
1,456

 
2,493

NET INCOME (LOSS) TO COMMON SHAREHOLDERS
$
4,290

 
$
(81
)
 
$
12,713

 
$
12,733

NET INCOME (LOSS) PER COMMON SHARE (1):
 
 
 
 
 
 
 
Basic
$
0.30

 
$

 
0.90

 
$
1.98

Diluted
$
0.30

 
$

 
0.89

 
$
1.98

CASH DIVIDENDS PER COMMON SHARE

 

 

 

(1) Net income per share has been adjusted to reflect a 1-for-3 reverse stock split in 2013.
See notes to condensed consolidated financial statements

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
3


YADKIN FINANCIAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPRENHENSIVE INCOME (UNAUDITED)
Three and nine months ended September 30, 2013 and 2012

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2013
 
2012
 
2013
 
2012
 
(Amounts in thousands)
NET INCOME
$
4,711

 
$
757

 
$
14,169

 
$
15,226

OTHER COMPREHENSIVE INCOME:
 
 
 
 
 
 
 
Unrealized holding gains (losses) on securities available-for-sale
(110
)
 
1,974

 
(8,169
)
 
3,239

Tax effect
40

 
(760
)
 
3,143

 
(1,247
)
Unrealized holding gains (losses) on securities available-for-sale, net of tax amount
(70
)
 
1,214

 
(5,026
)
 
1,992

Reclassification adjustment for realized gains
(253
)
 
(1,348
)
 
(529
)
 
(1,648
)
Tax effect
98

 
519

 
204

 
634

Reclassification adjustment for realized gains, net of tax amount
(155
)
 
(829
)
 
(325
)
 
(1,014
)
OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX
(225
)
 
385

 
(5,351
)
 
978

COMPREHENSIVE INCOME
$
4,486

 
$
1,142

 
$
8,818

 
$
16,204


See notes to condensed consolidated financial statements


Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
4


YADKIN FINANCIAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED)
Nine months ended September 30, 2013 and 2012

 
 
 
 
 
 
 
 
 
 
 
 
 
Accumulated
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
Total
 
Common Stock
 
Preferred
 
 
 
 
 
Accumulated
 
Comprehensive
 
Shareholders'
 
Shares (1)
 
Amount
 
Stock
 
Warrants
 
Surplus
 
Deficit
 
Income (Loss)
 
Equity
 
(Amounts in thousands, except share data)
BALANCE, DECEMBER 31, 2011
19,526,188

 
$
19,526

 
$
47,389

 
$
3,581

 
$
117,883

 
$
(51,656
)
 
$
3,863

 
$
140,586

Net income

 

 

 

 

 
15,226

 

 
15,226

Issuance of common stock
497,500

 
498

 

 

 
(498
)
 

 

 

Restricted stock issued (forfeited)
(20,000
)
 
(20
)
 

 

 
20

 

 

 

Discount accretion on preferred stock

 

 
644

 

 

 
(644
)
 

 

Share based compensation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
stock options

 

 

 

 
23

 

 

 
23

restricted stock

 

 

 

 
272

 

 

 
272

Preferred stock dividends

 

 

 

 

 
(1,849
)
 

 
(1,849
)
Other comprehensive income

 

 

 

 

 

 
978

 
978

BALANCE, SEPTEMBER 30, 2012
20,003,688

 
$
20,004

 
$
48,033

 
$
3,581

 
$
117,700

 
$
(38,923
)
 
$
4,841

 
$
155,236

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BALANCE, DECEMBER 31, 2012
43,151,652

 
$
43,152

 
$
27,942

 
$
3,581

 
$
156,176

 
$
(64,241
)
 
$
4,184

 
$
170,794

Net income

 

 

 

 

 
14,169

 

 
14,169

1-for-3 reverse stock split
(28,767,902
)
 
(28,768
)
 

 

 
28,768

 

 

 

Repurchase of fractional shares
(3,006
)
 
(3
)
 

 

 
(36
)
 

 

 
(39
)
Restricted stock issued
3,242

 
3

 

 

 
(3
)
 

 

 

Repurchase and cancellation of warrants

 

 

 
(1,850
)
 
1,830

 

 

 
(20
)
Discount accretion on preferred stock

 

 
397

 

 

 
(397
)
 

 

Share based compensation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
stock options

 

 

 

 
18

 

 

 
18

restricted stock

 

 

 

 
360

 

 

 
360

Preferred stock dividends

 

 

 

 

 
(1,059
)
 

 
(1,059
)
Other comprehensive loss

 

 

 

 

 

 
(5,351
)
 
(5,351
)
BALANCE, SEPTEMBER 30, 2013
14,383,986

 
$
14,384

 
$
28,339

 
$
1,731

 
$
187,113

 
$
(51,528
)
 
$
(1,167
)
 
$
178,872


(1) Shares outstanding at September 30, 2013 include 13,728,989 shares of voting common stock and 654,997 shares of non-voting common stock. All shares outstanding at September 30, 2012 were voting common stock.

See notes to condensed consolidated financial statements

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
5


YADKIN FINANCIAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Nine months ended September 30, 2013 and 2012
 
Nine Months Ended September 30,
 
2013
 
2012
 
(Amounts in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
 
Net income
$
14,169

 
$
15,226

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
Net amortization of premiums on investment securities
5,218

 
5,545

Provision for loan losses
332

 
8,820

(Gain) loss on sales of loans held-for-sale
(373
)
 
900

Net gain on sale of mortgage loans
(4,192
)
 
(2,309
)
Reversal of provision for mortgage loans sold
(1,288
)
 

Other than temporary impairment of investments
39

 

Increase in cash surrender value of life insurance
(454
)
 
(473
)
Depreciation and amortization
2,136

 
2,028

(Gain) loss on sales and impairment of premises and equipment
154

 
(22
)
Net (gains) losses on sale and write downs of other real estate owned
(1,130
)
 
4,595

Gain on sale of securities
(529
)
 
(1,648
)
Amortization of core deposit intangible
518

 
820

Deferred tax provision (benefit)
8,115

 
(8,987
)
Stock based compensation expense
378

 
295

Originations of mortgage loans held-for-sale
(216,880
)
 
(100,516
)
Proceeds from sales of mortgage loans
236,120

 
108,393

Decrease in capital lease obligations
(32
)
 
(67
)
Decrease in accrued interest receivable
37

 
515

(Increase) decrease in other assets
(2,876
)
 
4,246

Decrease in accrued interest payable
(702
)
 
(873
)
Decrease in other liabilities
(1,221
)
 
(1,435
)
NET CASH PROVIDED BY OPERATING ACTIVITIES
37,539

 
35,053

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
Purchases of available-for-sale securities
(112,655
)
 
(73,767
)
Proceeds from sales of available-for-sale securities
42,505

 
35,444

Proceeds from maturities of available-for-sale securities
72,971

 
55,883

Net (increase) decrease in loans
(31,961
)
 
52,550

(Payments for) proceeds from Federal Home Loan Bank stock
(1,119
)
 
1,975

Purchases of premises and equipment
(2,504
)
 
(1,383
)
Proceeds from the sale of premises and equipment
1,015

 
37

Proceeds from the sale of other real estate owned
10,439

 
11,446

NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES
(21,309
)
 
82,185

CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
Net increase in checking, NOW, money market and savings accounts
45,082

 
7,167

Net decrease in time certificates
(185,407
)
 
(87,048
)
Net increase (decrease) in borrowed funds
25,944

 
(3,240
)
Payment of fractional shares in the 1-for-3 stock split
(39
)
 

Preferred dividends paid
(1,059
)
 
(3,813
)
Repurchase of warrants
(20
)
 

NET CASH USED IN FINANCING ACTIVITIES
(115,499
)
 
(86,934
)
See notes to condensed consolidated financial statements
YADKIN FINANCIAL CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) CONTINUED
Nine months ended September 30, 2013 and 2012
 
Nine months ended September 30,
 
2013
 
2012
 
(Amounts in thousands)
 
 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
$
(99,269
)
 
$
30,304

 
 
 
 
CASH AND CASH EQUIVALENTS:
 
 
 
Beginning of year
138,396

 
92,918

End of year
$
39,127

 
$
123,222

 
 
 
 
SUPPLEMENTARY CASH FLOW INFORMATION:
 
 
 
Cash paid for interest
$
8,817

 
$
18,317

Cash paid for income taxes
$

 
$

 
 
 
 
SUPPLEMENT DISCLOSURE OF NONCASH INVESTING AND
 
 
 
FINANCING ACTIVITIES:
 
 
 
Transfer from loans to foreclosed real estate
$
3,560

 
$
13,369

Transfer from other assets to investment securities available-for-sale
$
1,780

 
$

Unrealized gain (loss) on investment securities available-for-sale, net of tax effect
$
(5,026
)
 
$
1,992

 
 
 
 
See notes to condensed consolidated financial statements


Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
6


Notes to Unaudited Condensed Consolidated Financial Statements

1. Significant Accounting Policies

Basis of Presentation     

The accompanying unaudited condensed consolidated financial statements include the accounts of Yadkin Financial Corporation (the "Company") and its subsidiary, Yadkin Bank (the "Bank"). The accompanying unaudited condensed consolidated interim financial statements of the Company have been prepared in conformity with accounting principles generally accepted in the United States of America for interim financial statements and with instructions to Form 10-Q and Regulation S-X. Accordingly, they do not include all of the information and footnotes required by Generally Accepted Accounting Principles (“GAAP”) for complete financial statements. Because the accompanying condensed consolidated financial statements do not include all of the information and footnotes required by GAAP, they should be read in conjunction with the audited consolidated financial statements and accompanying footnotes included with the Company's 2012 Annual Report on Form 10-K (the "2012 Form 10-K") filed with the Securities and Exchange Commission (“SEC”) on February 28, 2013. Operating results, for the three and nine months ended September 30, 2013 , do not necessarily indicate the results that may be expected for the year or other interim periods.

In the opinion of management, the accompanying condensed consolidated financial statements contain all the adjustments, all of which are normal recurring adjustments, necessary to present fairly the financial position of the Company as of September 30, 2013 and December 31, 2012, and the results of its operations and cash flows for the three and nine months ended September 30, 2013 and 2012. The accounting policies followed are set forth in Note 1 to the Consolidated Financial Statements in the Company's 2012 Form 10-K.

Reclassifications - Certain expenses reported in prior periods have been reclassified to conform to the 2013 presentation. Reclassifications include certain loan collection and occupancy expenses that were previously recorded in other expenses that have now been reclassified to loan collection fees and occupancy expense.

Effective May 28, 2013, the Company executed a one-for-three reverse stock split. All outstanding options and restricted shares and earnings per share calculations have been adjusted for the effect of this reverse stock split. For additional information related to the reverse stock split, see Note 16, Other Events.
 
The reclassifications above had no effect on net income or shareholders' equity, as previously reported.

2. New Accounting Standards

Recently Adopted Accounting Standards

In February 2013, the FASB issued Accounting Standards Update No. 2013-02, "Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income" ("ASU 2013-02"). This guidance is the culmination of the FASB's deliberation on reporting reclassification adjustments from accumulated other comprehensive income ("AOCI"). The amendments in ASU 2013-02 do not change the current requirements for reporting net income or other comprehensive income. However, the amendments require disclosure of amounts reclassified out of AOCI in its entirety, by component, on the face of the statement of operations or in the notes thereto. Amounts that are not required to be reclassified in their entirety to net income must be cross-referenced to other disclosures that provide additional detail. This standard is effective prospectively for annual and interim reporting periods beginning after December 15, 2012. The Company has adopted the standard and the adoption of ASU 2013-02 did not have an impact on the Company's financial condition, results of operations, or cash flows but did result in additional disclosures in Footnote 15.


Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
7


3. Stock-based Compensation

During the three and nine months ended September 30, 2013 , 333 and 2,135 options were vested, respectively. During the three and nine months ended September 30, 2012 , 333 and 2,833 options were vested, respectively. Total options outstanding at September 30, 2013 were 52,950 , of which 4,033 options were unvested.

During the nine months ended September 30, 2013, 1,666 options were granted. The weighted average fair value of the options granted was $ 7.55 and was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions: dividend yield of 0.00% ; expected volatility of 101.70% ; risk-free interest rate of 1.00% ; and expected life of seven years . There were no options granted for the three months ended September 30, 2013. There were no options exercised for the three and nine months ended September 30, 2013 . There were no options granted or exercised for the three and nine months ended September 30, 2012.

As of September 30, 2013 , there are 211,159 restricted shares outstanding, of which 32,878 shares of restricted stock are vested and 178,281 shares are nonvested. As of December 31, 2012, there were 207,917 restricted shares outstanding, of which 14,549 shares of restricted stock were vested and 193,368 shares were nonvested. There were 3,242 shares of restricted stock issued during the nine months ended September 30, 2013 at an average fair value of $ 12.65 . There were no shares of restricted stock issued during the three months ended September 30, 2013 . There were 165,833 shares of restricted stock issued during the nine months ended September 30, 2012 at an average fair value of $ 6.93 , and 6,666 restricted shares were forfeited.

The compensation expense related to options and restricted shares was $124,990 and $ 377,521 for the three and nine month period ended September 30, 2013 , respectively. The compensation expense related to options and restricted shares was $130,344 and $ 294,384 for the three and nine month period ended September 30, 2012 , respectively. As of September 30, 2013 and December 31, 2012, there was $669,507 and $ 993,423 , respectively, of total unrecognized compensation cost related to nonvested share-based compensation arrangements granted under all of the Company's stock benefit plans. This cost is expected to be recognized over an average vesting period of 1.5 years.

Effective May 28, 2013, the Company executed a one-for-three reverse stock split. All outstanding options and restricted shares and earnings per share calculations have been adjusted for the effect of this reverse stock split. For additional information related to the reverse stock split, see Note 16, Other Events.


Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
8


4. Investment Securities

Investment securities at September 30, 2013 and December 31, 2012 are summarized as follows:
 
September 30, 2013
 
Amortized Cost
 
Unrealized
 Gains
 
Unrealized
 Losses
 
Fair Value
 
(Amounts in thousands)
Available-for-sale securities:
 
 
 
 
 
 
 
Securities of U.S. government agencies due:
 
 
 
 
 
 
 
Within 1 year
$
1,698

 
$

 
$
8

 
$
1,690

After 1 but within 5 years
15,041

 

 
195

 
14,846

 
16,739

 

 
203

 
16,536

Government sponsored agencies:
 
 
 
 
 
 
 
Residential mortgage-backed securities due:
 
 
 
 
 
 
 
Within 1 year

 

 

 

After 1 but within 5 years
214

 
11

 

 
225

After 5 but within 10 years
16,231

 
267

 

 
16,498

After 10 years
102,464

 
646

 
1,265

 
101,845

 
118,909

 
924

 
1,265

 
118,568

Collateralized mortgage obligations due:
 
 
 
 
 
 
 
After 1 but within 5 years
3,435

 

 
6

 
3,429

After 5 but within 10 years
5,323

 
152

 
1

 
5,474

After 10 years
60,171

 
637

 
219

 
60,589

 
68,929

 
789

 
226

 
69,492

Private label collateralized mortgage obligations due:
 
 
 
 
 
 
 
After 5 but within 10 years
151

 

 

 
151

After 10 years
11,457

 
21

 
197

 
11,281

 
11,608

 
21

 
197

 
11,432

State and municipal securities due:
 
 
 
 
 
 
 
Within 1 year
1,061

 
20

 

 
1,081

After 1 but within 5 years
6,376

 
280

 

 
6,656

After 5 but within 10 years
38,790

 
1,227

 
670

 
39,347

After 10 years
66,338

 
457

 
4,253

 
62,542

 
112,565

 
1,984

 
4,923

 
109,626

Common and preferred stocks:
1,869

 
1,167

 

 
3,036

Total available-for-sale securities
$
330,619

 
$
4,885

 
$
6,814

 
$
328,690



Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
9


 
December 31, 2012
 
Amortized Cost
 
Unrealized
 Gains
 
Unrealized
 Losses
 
Fair Value
 
(Amounts in thousands)
Available-for-sale securities:
 
 
 
 
 
 
 
Securities of U.S. government agencies due:
 
 
 
 
 
 
 
Within 1 year
$
10,005

 
$
15

 
$

 
$
10,020

After 1 but within 5 years
17,479

 
29

 
1

 
17,507

 
27,484

 
44

 
1

 
27,527

Government sponsored agencies:
 
 
 
 
 
 
 
Residential mortgage-backed securities due:
 
 
 
 
 
 
 
Within 1 year
119

 
2

 

 
121

After 1 but within 5 years
315

 
26

 

 
341

After 5 but within 10 years
10,371

 
341

 

 
10,712

After 10 years
94,319

 
2,089

 
325

 
96,083

 
105,124

 
2,458

 
325

 
107,257

Collateralized mortgage obligations due:
 
 
 
 
 
 
 
After 1 but within 5 years
648

 
2

 

 
650

After 5 but within 10 years
9,975

 
206

 
3

 
10,178

After 10 years
111,155

 
902

 
292

 
111,765

 
121,778

 
1,110

 
295

 
122,593

Private label collateralized mortgage obligations due:
 
 
 
 
 
 
 
After 5 but within 10 years
178

 

 

 
178

After 10 years
848

 
19

 

 
867

 
1,026

 
19

 

 
1,045

State and municipal securities due:
 
 
 
 
 
 
 
Within 1 year
620

 
6

 

 
626

After 1 but within 5 years
5,734

 
321

 

 
6,055

After 5 but within 10 years
24,464

 
1,698

 
12

 
26,150

After 10 years
50,031

 
2,064

 
361

 
51,734

 
80,849

 
4,089

 
373

 
84,565

Common and preferred stocks:
88

 
46

 
1

 
133

Total available-for-sale securities
$
336,349

 
$
7,766

 
$
995

 
$
343,120


Mortgage-backed securities are included in maturity groups based upon stated maturity date. At September 30, 2013 , $ 118.6 million of the Bank's mortgage-backed securities were pass-through securities and $80.9 million were collateralized mortgage obligations. At December 31, 2012 , $107.3 million of the Bank's mortgage-backed securities were pass-through securities and $123.6 million were collateralized mortgage obligations. Actual maturity will vary based on repayment of the underlying mortgage loans.

Gross realized gains on the sale of securities for the three and nine months ended September 30, 2013 were $ 253,433 and $ 575,573 , respectively. There were no gross losses on the sale for the three months ended September 30, 2013 and $ 46,589 in gross losses on the sale of securities available-for-sale for the nine months ended September 30, 2013 . There were $ 1.3 million and $ 1.6 million in gross gains for the three and nine months ended September 30, 2012, respectively. There were no gross losses on the sale of available-for-sale securities for the three and nine months ended September 30, 2012.

Investment securities with carrying values of approximately $82,154,489 and $88,652,919 at September 30, 2013 and December 31, 2012 , respectively, were pledged as collateral for public deposits and for other purposes as required or permitted by law.


Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
10


The following table presents the gross unrealized losses and fair value of investment securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at September 30, 2013 and December 31, 2012 . Securities that have been in a loss position for twelve months or more at September 30, 2013 include one private label collateralized mortgage obligation and one collateralized mortgage obligation. The key factors considered in evaluating the collateralized mortgage obligations, private label collateralized mortgage obligations, and municipal securities were cash flows of the investment and the assessment of other relative economic factors, such as credit risk. Securities that have been in a loss position for twelve months or more at December 31, 2012 include three collateralized mortgage obligations, one private label collateralized mortgage obligation and two other securities. The unrealized losses relate to securities that have incurred fair value reductions due to a shift in demand from non-governmental securities and municipals to U.S. Treasury bonds and governmental agencies due to market concerns. The unrealized losses are not likely to reverse unless market interest rates decline to the levels that existed when the securities were purchased. None of the unrealized losses relate to the marketability of the securities or the issuer's ability to honor redemption obligations. It is not more likely than not that the Company will have to sell the investments before recovery of their amortized cost bases. For the three and nine months ended September 30, 2013 , there were no securities available-for-sale deemed to be other than temporarily impaired (“OTTI”).

If management determines that an investment has experienced an other than temporary impairment, the loss is recognized in the income statement.

 
Less Than 12 Months
 
12 Months or More
 
Total
September 30, 2013
Fair value
 
Unrealized
 losses
 
Fair value
 
Unrealized
 losses
 
Fair value
 
Unrealized
 losses
 
(Amounts in thousands)
Securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. government agencies
$
16,536

 
$
203

 
$

 
$

 
$
16,536

 
$
203

Government sponsored agencies:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
63,785

 
1,265

 

 

 
63,785

 
1,265

Collateralized mortgage obligations
18,213

 
185

 
2,268

 
41

 
20,481

 
226

Private label collateralized mortgage obligations
6,095

 
197

 
151

 

 
6,246

 
197

State and municipal securities
64,401

 
4,923

 

 

 
64,401

 
4,923

Total temporarily impaired securities
$
169,030

 
$
6,773

 
$
2,419

 
$
41

 
$
171,449

 
$
6,814


 
Less Than 12 Months
 
12 Months or More
 
Total
December 31, 2012
Fair value
 
Unrealized
 losses
 
Fair value
 
Unrealized
 losses
 
Fair value
 
Unrealized
 losses
 
(Amounts in thousands)
Securities available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
U.S. government agencies
$
2,429

 
$
1

 
$

 
$

 
$
2,429

 
$
1

Government sponsored agencies:
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage-backed securities
12,021

 
325

 

 

 
12,021

 
325

Collateralized mortgage obligation
27,417

 
127

 
7,626

 
168

 
35,043

 
295

Private label collateralized mortgage obligations

 

 
178

 

 
178

 

State and municipal securities
22,899

 
373

 

 

 
22,899

 
373

Common and preferred stocks, and other

 

 
60

 
1

 
60

 
1

Total temporarily impaired securities
$
64,766

 
$
826

 
$
7,864

 
$
169

 
$
72,630

 
$
995




Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
11


5. Non-marketable Equity Securities

The aggregate cost of the Company's cost method investments totaled $ 5,952,123 at September 30, 2013 and $ 6,706,012 at December 31, 2012 . Cost method investments at September 30, 2013 include $ 5,273,000 in Federal Home Loan Bank ("FHLB") stock and $ 679,123 of investments in various trust and financial companies, which are included in other assets. All cost method investments were evaluated for impairment at September 30, 2013 and December 31, 2012 . The following factors have been considered in determining the carrying amount of FHLB stock: 1) the recoverability of the par value, 2) the Company has sufficient liquidity to meet all operational needs in the foreseeable future and would not need to dispose of the stock below recorded amounts, 3) redemptions and purchases of the stock are at the discretion of the FHLB, 4) the Company believes the FHLB has the ability to absorb economic losses given the expectation that the various FHLBs' have a high degree of government support, and 5) the unrealized losses related to securities owned by the FHLB are manageable given the capital levels of the organization. During the nine months ended September 30, 2013 , the Company's investment in a financial services company was considered to be other than temporarily impaired and approximately $ 39,185 was charged-off. The remaining value of the investment after the charge-off was $62,815 at September 30, 2013 . There were no other than temporary impairments recorded for the three months ended September 30, 2013 . There were no other than temporary impairments recorded for the three and nine months ended September 30, 2012.

6. Commitments and Contingencies

In the normal course of business, there are various outstanding commitments and contingent liabilities, such as commitments to extend credit, which are not reflected in the accompanying financial statements. At September 30, 2013 , the Company had commitments outstanding of $ 307.2 million for additional loan amounts. Commitments of the Bank's mortgage lending department are excluded from this amount and discussed in the paragraph below. Additional commitments totaling $ 4.7 million were outstanding under standby letters of credit. Management does not expect any significant losses to result from these commitments.

At September 30, 2013 , the Bank had $ 25.5 million of commitments outstanding to originate mortgage loans held-for-sale at fixed prices and $ 38.0 million of forward commitments outstanding under best efforts contracts to sell mortgages to agencies and other investors. See Note 9 for additional disclosures on these derivative financial instruments.

7. Earnings Per Common Share

Basic net income per common share is computed by dividing net income by the weighted average number of shares of common stock outstanding for the reporting periods. Diluted net income available to common shareholders per common share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued, as well as any adjustment to income that would result from the assumed issuance. The numerators of the basic net income per common share computations are the same as the numerators of the diluted net income per common share computations for all the periods presented. Weighted average shares outstanding for the three and nine months ended September 30, 2013 excludes 178,281 shares of unvested restricted stock. Weighted average shares outstanding for the three and nine months ended September 30, 2012 excludes 199,279 shares of unvested restricted stock. A reconciliation of the denominator of the basic net income per common share computations to the denominator of the diluted net income per common share computations is as follows:
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2013
 
2012
 
2013
 
2012
Basic EPS denominator:
 
 
 
 
 
 
 
Weighted average number of common shares outstanding
14,205,705

 
6,463,084

 
14,202,097

 
6,460,883

Dilutive potential common shares
43,447

 

 
5,415

 

Diluted EPS denominator
14,249,152

 
6,463,084

 
14,207,512

 
6,460,883


For the quarter and nine months ended September 30, 2013 and 2012, net income for determining net income per common share was reported as net income less the dividend on preferred stock. During the quarter and nine months ended September 30, 2013 , there were 48,452 and 52,950 warrants and stock options, respectively, that were not considered dilutive because the exercise prices exceeded the average market price per share. The non-dilutive options had exercise prices ranging from $20.37 to $57.21 per share for the three months ended September 30, 2013 and exercise prices ranging from $11.52 to $57.21 per share for the nine months ended September 30, 2013. During the quarter and nine months ended September 30, 2013, 136,259 and 173,414 shares of restricted stock, respectively, were not considered dilutive because they were antidilutive under the treasury stock method or

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
12


because performance and service criteria had not been met. During the three and nine months ended September 30, 2012, there were 82,322 warrants and stock options that were not considered dilutive.

Effective May 28, 2013, the Company executed a one-for-three reverse stock split. All references to net income per share and weighted average shares outstanding have been adjusted for the effect of this reverse stock split. For additional information related to the reverse stock split, see Note 16, Other Events.

8. Shareholders' Equity

Effective October 1, 2012, North Carolina passed the Banking Modernization Act, pursuant to Section 53C-4-7 of which, the Bank, as a North Carolina banking corporation, may pay dividends if such distributions will not reduce its capital below its applicable “required capital.” The Bank's “required capital” is that amount of capital required for the Bank to be deemed “adequately capitalized” under applicable federal regulatory capital ratios. Currently, the Bank exceeds each of these federal regulatory capital ratios. However, the Bank is currently prohibited from paying dividends to the holding company without prior approval of the Federal Deposit Insurance Corporation (the “FDIC”) and the North Carolina Banking Commissioner. In addition, the Company has committed to the regulators that the Bank will maintain a Tier 1 leverage ratio of 8.0% , which is higher than the statutory Tier 1 leverage ratio of 5.0% to be classified as well-capitalized. The Bank's Tier 1 leverage ratio is 10.9% at September 30, 2013 and exceeds committed levels.

As further explained in Note 16, Other Events, during the second quarter of 2013, the Company executed a one-for-three reverse stock split and amendments to the Company's and the Bank's Articles of Incorporation changing their names to Yadkin Financial Corporation and Yadkin Bank, respectively. Both of these events, along with the Company's new NASDAQ ticker symbol, YDKN, were effective on May 28, 2013. All references to net income per share and weighted average shares outstanding have been adjusted for the effect of this reverse stock split.

9. Derivatives

The Company currently has derivative instrument contracts consisting of interest rate swaps and interest rate lock commitments and commitments to sell mortgages.  The primary objective for each of these contracts is to minimize interest rate risk.  The Company's strategy is to use derivative contracts to stabilize and improve net interest margin and net interest income currently and in future periods. The Company does not enter into derivative financial instruments for speculative or trading purposes.  For derivatives that are economic hedges, but are not designated as hedging instruments or otherwise do not qualify for hedge accounting treatment, all changes in fair value are recognized in non-interest income during the period of change.  

As part of interest rate risk management, the Company has entered into two interest rate swap agreements to convert certain fixed-rate receivables to floating rates and certain fixed-rate obligations to floating rates.  The interest rate swaps are used to provide fixed rate financing while managing interest rate risk and were not designated as hedges. The interest rate swaps pay and receive interest based on a floating rate based on one month LIBOR , with payments being calculated on the notional amount. The interest rate swaps are settled quarterly and mature on June 15, 2016. The interest rate swaps each had a notional amount of $ 1.9 million at September 30, 2013 , representing the amount of fixed-rate receivables outstanding and liabilities outstanding, and are included in other assets and other liabilities at their fair value of $ 145,930 . The Company had a gain of $ 8,138 on the interest rate swap asset and a loss of $8,138 on the interest rate swap liability for the quarter ended September 30, 2013 . The Company had a gain of $ 50,077 on the interest rate swap asset and a loss of $ 50,077 on the interest rate swap liability for the nine months ended September 30, 2013 . The Company had a gain of $ 334 on the interest rate swap asset and a loss of $334 on the interest rate swap liability for the quarter ended September 30, 2012 . The Company had a gain of $ 4,057 on the interest rate swap asset and a loss of $ 4,057 on the interest rate swap liability for the nine months ended September 30, 2012 . The interest rate swaps had a notional amount of $2.0 million outstanding as of December 31, 2012 and was included in other assets and other liabilities at their fair market value of $196,006 . All changes in fair value are recorded as other income within non-interest income. Fair values for interest rate swap agreements are based upon the amounts required to settle the contracts.  

The Company is exposed to certain risks relating to its ongoing mortgage origination business. The Bank's mortgage banking segment enters into interest rate lock commitments and commitments to sell mortgages. The primary risks managed by derivative instruments are these interest rate lock commitments and forward-loan-sale commitments. Interest rate lock commitments are entered into to manage interest rate risk associated with the Company's fixed rate loan commitments. The period of time between the issuance of a loan commitment and the closing and sale of the loan generally ranges from 10 to 60  days. Such interest rate lock commitments and forward-loan-sale commitments represent derivative instruments which are required to be carried at fair value. These derivative instruments do not qualify as hedges under the Derivatives and Hedging topic of the FASB Accounting Standards Codification. The fair value of the Company's interest rate lock commitments is based on the value that can be generated

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
13


when the underlying loan is sold on the secondary market and is included on the balance sheet in other assets and on the income statement in mortgage banking income. The fair value of the Company's forward sales commitments is based on changes in the value of the commitment, principally because of changes in interest rates, and is included on the balance sheet in other assets or other liabilities and on the income statement in mortgage banking income.

At September 30, 2013 , the Bank had $ 25.5 million of commitments outstanding to originate mortgage loans held-for-sale at fixed prices and $ 38.0 million of forward commitments outstanding for original commitments and outstanding mortgage loans held-for-sale under best efforts contracts to sell mortgages to agencies and other investors. The fair value of forward sales commitments recorded in other liabilities was $ 259,855 at September 30, 2013 . The fair value of the interest rate lock commitments recorded in other assets was $ 483,935 at September 30, 2013 . Recognition of losses and gains related to the change in fair value of forward sales commitments were $ (871,940) and $ 220,951 for the three and nine months ended September 30, 2013 , respectively, and are included in mortgage banking activities income. Recognition of gains and losses related to the change in fair value of the interest rate lock commitments were $ 796,052 and $ (388,909) for the three and nine months ended September 30, 2013 , respectively, and are included in mortgage banking activities income. Recognition of gains related to the change in fair value of the interest rate lock commitments and gains related to forward sales commitments were $ 64,294 and $ 41,610 for the three months ended September 30, 2012 , respectively, and are included in other income. Recognition of gains related to the change in fair value of the interest rate lock commitments and gains related to forward sales commitments were $ 141,071 and $ 330,279 for the nine months ended September 30, 2012 , respectively, and are included in other income. At December 31, 2012 , the Bank had $ 46.7 million of commitments outstanding to originate mortgage loans held-for-sale at fixed prices and $ 71.5 million of forward commitments outstanding under best efforts contracts to sell mortgages to agencies and other investors. The fair value of forward sales commitments recorded in other liabilities was $ 480,806 at December 31, 2012 . The fair value of the interest rate lock commitments recorded in other assets was $ 872,844 at December 31, 2012 .

10. Loans and Allowance for Loan Losses
General. The Bank provides to its customers a full range of short- to medium-term commercial, agricultural, Small Business Administration guaranteed, mortgage, home equity, and personal loans, both secured and unsecured. The Bank also makes real estate mortgage and construction loans.

The following table presents loans at September 30, 2013 and December 31, 2012 by class:
 
June 30,
 
December 31,
 
2013
 
2012
 
(in thousands)
Construction and land development
$
128,950

 
$
131,981

Commercial real estate:
 
 
 
Owner occupied
374,377

 
342,962

Non-owner occupied
201,077

 
211,489

Residential mortgages:
 
 
 
Secured 1-4 family
171,747

 
168,611

Multifamily
40,662

 
35,337

Home equity lines of credit
193,299

 
191,888

Commercial
171,031

 
174,440

Consumer and other
51,353

 
51,664

Total
1,332,496

 
1,308,372

Less: Net deferred loan origination fees
941

 
1,132

Allowance for loan losses
(21,014
)
 
(25,149
)
Loans, net
$
1,312,423

 
$
1,284,355


Real Estate Loans. Real estate loans include construction and land development loans, commercial real estate loans, residential mortgages, and home equity lines of credit.

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
14


Commercial real estate loans totaled $ 575.5 million and $ 554.5 million at September 30, 2013 and December 31, 2012 , respectively. This lending has involved loans secured by owner-occupied commercial buildings for office, storage and warehouse space, as well as non-owner occupied commercial buildings. The Bank generally requires the personal guaranty of borrowers and a demonstrated cash flow capability sufficient to service the debt. Loans secured by commercial real estate may be larger in size and may involve a greater degree of risk than one-to-four family residential mortgage loans. Payments on such loans are often dependent on successful operation or management of the properties.
Construction/development lending totaled $ 129.0 million and $ 132.0 million at September 30, 2013 and December 31, 2012 , respectively. The Bank originates one-to-four family residential construction loans for the construction of custom homes (where the home buyer is the borrower) and provides financing to builders and consumers for the construction of pre-sold homes. The Bank generally receives a pre-arranged permanent financing commitment from an outside banking entity prior to financing the construction of pre-sold homes; however, the Bank also engages in selected speculative housing lending to existing builder clients utilizing lots that the Bank has a collateral interest in. The Bank also makes commercial real estate construction loans, primarily for owner-occupied properties. The Bank limits its construction lending risk through adherence to established underwriting procedures.
Residential one-to-four family loans amounted to $ 171.7 million and $ 168.6 million at September 30, 2013 and December 31, 2012 , respectively. The Bank's residential mortgage loans are typically construction loans that convert into permanent financing and are secured by properties located within the Bank's market areas.
Home equity lines of credit totaled $ 193.3 million and $ 191.9 million at September 30, 2013 and December 31, 2012 , respectively. The Bank's home equity lines of credit generally are variable rate lines of credit secured by junior liens on 1-4 family residential properties with interest only payment options during a draw period. At the end of the draw period, the line of credit generally converts to an amortizing payment with repayment terms of up to 30 years .
Commercial Loans. At September 30, 2013 and December 31, 2012 , the Bank's commercial loan portfolio totaled $ 171.0 million and $ 174.4 million , respectively. Commercial loans include both secured and unsecured loans for working capital, expansion, and other business purposes. Short-term working capital loans are secured by accounts receivable, inventory and/or equipment. The Bank also makes term commercial loans secured by equipment and real estate. Lending decisions are based on an evaluation of the financial strength, cash flow, management and credit history of the borrower, and the quality of the collateral securing the loan. With few exceptions, the Bank requires personal guarantees and secondary sources of repayment. Commercial loans generally provide greater yields and reprice more frequently than other types of loans, such as real estate loans.
Consumer Loans . Loans to individuals (consumer loans) include automobile loans, boat and recreational vehicle financing, and miscellaneous secured and unsecured personal loans. Consumer loans totaled $ 51.4 million and $ 51.7 million at September 30, 2013 and December 31, 2012 , respectively. Consumer loans generally can carry significantly greater risks than other loans, even if secured, if the collateral consists of rapidly depreciating assets such as automobiles, boats, recreational vehicles, and equipment. Repossessed collateral securing a defaulted consumer loan may not provide an adequate source of repayment of the loan. Consumer loan collections are sensitive to job loss, illness and other personal factors. The Bank manages the risks inherent in consumer lending by following established credit guidelines and underwriting practices designed to minimize risk of loss.

Loan Approvals. The Bank's loan policies and procedures establish the basic guidelines governing its lending operations. The guidelines address the type of loans that the Bank seeks, target markets, underwriting and collateral requirements, terms, interest rate and yield considerations and compliance with laws and regulations. All loans or credit lines are subject to approval procedures and amount limitations. These limitations apply to the borrower's total outstanding indebtedness to the Bank, including any indebtedness as a guarantor. The policies are reviewed and approved at least annually by the Board of Directors of the Bank. The Bank supplements its own supervision of the loan underwriting and approval process with periodic loan reviews by independent, outside professionals experienced in loan review. Responsibility for loan review, loan underwriting, and approval resides with the Chief Credit Officer position. On an annual basis, the Board of Directors of the Bank determines officers lending authority. Authorities may include loans, letters of credit, overdrafts, uncollected funds and such other authorities as determined by the Board of Directors.

Substantially all of the Company's loans have been granted to customers in the Piedmont, foothills, northwestern mountains, and the Research Triangle regions of North Carolina and the upstate region of South Carolina.

Credit Review and Evaluation. The Bank has a credit review department that reports to the Chief Credit Officer. The focus of the department is on policy compliance and proper grading of higher credit risk loans as well as new and existing loans on a sample

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
15


basis. Additional reporting for problem/criticized assets has been developed along with an after-the-fact loan review. A newly expanded Enterprise Risk Management role also performs ongoing credit review and evaluation to help manage and assess overall credit risk for the Company.

The Bank uses a risk grading program to facilitate the evaluation of probable inherent loan losses and the adequacy of the allowance for loan losses for real estate, commercial and consumer loans. In this program, risk grades are initially assigned by loan officers, reviewed by regional credit officers, and further reviewed by internal credit review analysts on a test basis. The Bank strives to maintain the loan portfolio in accordance with conservative loan underwriting policies that result in loans specifically tailored to the needs of the Bank's market area. Every effort is made to identify and minimize the credit risks associated with such lending strategies.

Loans over $20,000 are risk graded on a scale from 1 (highest quality) to 8 (loss). Acceptable loans at inception are grades 1 through 4, and these grades have underwriting requirements that at least meet the minimum requirements of a secondary market source. If borrowers do not meet credit history requirements, other mitigating criteria such as substantial liquidity and low loan-to-value ratios could be considered and would generally have to be met in order to make the loan. The Bank's loan policy states that a guarantor may be necessary if reasonable doubt exists as to the borrower's ability to repay. The Board of Directors has authorized the loan officers to have individual approval authority for risk grade 1 through 4 loans up to maximum exposure limits for each customer. New or renewed loans that are graded 5 (special mention) or lower must have approval from a regional credit officer. Any changes in risk assessments as determined by loan officers, credit administrators, regulatory examiners and management are also considered.

The risk grades, normally assigned by the loan officers when the loan is originated and reviewed by the regional credit officers, are based on several factors including historical data, current economic factors, composition of the portfolio, and evaluations of the total loan portfolio and assessments of credit quality within specific loan types. In some cases, the risk grades are assigned by regional executives, depending upon dollar exposure. Because these factors are dynamic, the provision for loan losses can fluctuate. Credit quality reviews are based primarily on analysis of borrowers' cash flows, with asset values considered only as a second source of payment. Regional credit officers work with lenders in underwriting, structuring and risk grading the Bank's credits. The Risk Review Officer focuses on lending policy compliance, credit risk grading, and credit risk reviews on larger dollar exposures. Management uses the information developed from the procedures above in evaluating and grading the loan portfolio. This continual grading process is used to monitor the credit quality of the loan portfolio and to assist management in determining the appropriate levels of the allowance for loan losses.

The following is a summary of the credit risk grade definitions for all loan types:

“1” - High Quality- These loans represent a credit extension of the highest quality. The borrower's historic (at least five years) cash flows manifest extremely large and stable margins of coverage. Balance sheets are conservative, well capitalized, and liquid. After considering debt service for proposed and existing debt, projected cash flows continue to be strong and provide ample coverage. The borrower typically reflects broad geographic and product diversification and has access to alternative financial markets.

“2” - Good Quality- These loans have a sound primary and secondary source of repayment. The borrower may have access to alternative sources of financing, but sources are not as widely available as they are to a higher graded borrower. This loan carries a normal level of risk, with minimal loss exposure. The borrower has the ability to perform according to the terms of the credit facility. The margins of cash flow coverage are satisfactory but vulnerable to more rapid deterioration than the highest quality loans.

“3” - Satisfactory- The borrowers are a reasonable credit risk and demonstrate the ability to repay the debt from normal business operations. Risk factors may include reliability of margins and cash flows, liquidity, dependence on a single product or industry, cyclical trends, depth of management, or limited access to alternative financing sources. Historic financial information may indicate erratic performance, but current trends are positive. Quality of financial information is adequate, but is not as detailed and sophisticated as information found on higher graded loans. If adverse circumstances arise, the impact on the borrower may be significant.
 
“4” - Satisfactory - Merits Attention- These credit facilities have potential developing weaknesses that deserve extra attention from the account manager and other management personnel. If the developing weakness is not corrected or mitigated, there may be deterioration in the ability of the borrower to repay the bank's debt in the future.


Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
16


“5” - Watch or Special Mention - These loans are typically existing loans, made using the passing grades outlined above, that have deteriorated to the point that cash flow is not consistently adequate to meet debt service or current debt service coverage is based on projections. Secondary sources of repayment may include specialized collateral or real estate that is not readily marketable or undeveloped, making timely collection in doubt.

“6” - Substandard- Loans and other credit extensions bearing this grade are considered inadequately protected by the current sound worth and debt service capacity of the borrower or of any pledged collateral. These obligations, even if apparently protected by collateral value, have well-defined weaknesses related to adverse financial, managerial, economic, market, or political conditions jeopardizing repayment of principal and interest as originally intended. Clear loss potential, however, does not have to exist in any individual assets classified as substandard.

“7” - Substandard Impaired (also includes any loans over 90 days past due, excluding sold mortgages )- Loans and other credit extensions graded “7” have all the weaknesses inherent in those graded “6,” with the added characteristic that the severity of the weaknesses makes collection or liquidation in full highly questionable or improbable based upon currently existing facts, conditions, and values. The probability of some loss is extremely high, but because of certain important and reasonably specific factors, the amount of loss cannot be determined.

"7B"- Doubtful- Loans and other credit extensions graded “7b” have all the weaknesses inherent in those graded “7,” with the added characteristic that the severity of the weaknesses makes collection or liquidation in full highly questionable or improbable based upon currently existing facts, conditions, and values. The probability of some loss is extremely high, but because of certain important and reasonably specific factors, the amount of loss cannot be determined. Such pending factors could include merger or liquidation, additional capital injection, refinancing plans, or perfection of liens on additional collateral. Loans in this classification are placed in non-accrual status, with collections applied to principal on the bank's books and evaluated for impairment. All loans in this category are considered impaired and all material loans are evaluated for a specific reserve in accordance with ASC 310-10 and the Bank's ALLL methodology and specific reserve guidelines.

“8” - Loss- Loans in this classification are considered uncollectible and cannot be justified as a viable asset of the Bank. Such loans are to be charged-off or charged-down. This classification does not mean the loan has absolutely no recovery value, but that it is neither practical nor desirable to defer writing off this loan even though partial recovery may be obtained in the future.

The following is a summary of credit quality indicators by class at September 30, 2013 and December 31, 2012 :

Real Estate Credit Exposure as of September 30, 2013
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate
 
 
 
 
 
 
 
Construction
 
Owner
Occupied
 
Non-owner
Occupied
 
1-4 Family
 
Multifamily
 
Home Equity
 
(in thousands)
High Quality
$

 
$
115

 
$

 
$

 
$

 
$
121

Good Quality
364

 

 
1,599

 
1,004

 
717

 
6,897

Satisfactory
21,774

 
124,230

 
52,587

 
98,437

 
6,969

 
119,019

Merits Attention
87,417

 
219,372

 
131,433

 
59,464

 
31,556

 
59,673

Special Mention
14,753

 
19,058

 
8,783

 
5,764

 
557

 
4,706

Substandard
1,178

 
4,226

 
1,535

 
3,371

 
580

 
1,510

Substandard impaired
3,464

 
7,376

 
5,140

 
3,707

 
283

 
1,373

Doubtful

 

 

 

 

 

Loss

 

 

 

 

 

 
$
128,950

 
$
374,377

 
$
201,077

 
$
171,747

 
$
40,662

 
$
193,299




Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
17


Other Credit Exposures as of September 30, 2013
 
 
 
 
 
 
Commercial
 
Consumer
and Other
 
Total Loans
 
(in thousands)
High Quality
$
2,222

 
$
1,755

 
$
4,213

Good Quality
5,192

 
1,200

 
16,973

Satisfactory
53,611

 
21,858

 
498,485

Merits Attention
90,359

 
25,511

 
704,785

Special Mention
9,563

 
689

 
63,873

Substandard
7,931

 
34

 
20,365

Substandard impaired
2,153

 
306

 
23,802

Doubtful

 

 

Loss

 

 

 
$
171,031

 
$
51,353

 
$
1,332,496


Real Estate Credit Exposure as of December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
Commercial Real Estate
 
 
 
 
 
 
 
Construction
 
Owner
 Occupied
 
Non-owner
 Occupied
 
1-4 Family
 
Multifamily
 
Home Equity
 
(in thousands)
High Quality
$

 
$
119

 
$

 
$
375

 
$

 
$
111

Good Quality
464

 

 

 
1,301

 

 
6,756

Satisfactory
22,284

 
115,347

 
58,577

 
95,727

 
7,945

 
118,497

Merits Attention
78,668

 
191,958

 
129,283

 
56,629

 
25,681

 
59,568

Special Mention
16,797

 
23,396

 
16,084

 
7,862

 
571

 
4,228

Substandard
3,939

 
4,286

 
2,136

 
2,850

 
601

 
1,687

Substandard impaired
9,829

 
7,856

 
5,409

 
3,867

 
539

 
1,041

Doubtful

 

 

 

 

 

Loss

 

 

 

 

 

 
$
131,981

 
$
342,962

 
$
211,489

 
$
168,611

 
$
35,337

 
$
191,888


Other Credit Exposures as of December 31, 2012
 
 
 
 
 
 
Commercial
 
Consumer
and Other
 
Total Loans
 
(in thousands)
High Quality
$
2,430

 
$
2,289

 
$
5,324

Good Quality
5,738

 
1,316

 
15,575

Satisfactory
62,071

 
22,459

 
502,907

Merits Attention
82,243

 
24,425

 
648,455

Special Mention
16,809

 
551

 
86,298

Substandard
1,009

 
122

 
16,630

Substandard impaired
4,140

 
502

 
33,183

Doubtful

 

 

Loss

 

 

 
$
174,440

 
$
51,664

 
$
1,308,372



Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
18


Nonaccrual loans and past due loans . Nonperforming assets include loans classified as nonaccrual, foreclosed bank-owned property and loans past due 90 days or more on which interest is still being accrued. It is the general policy of the Bank to stop accruing interest for all classes of loans past due 90 days or when it is apparent that the collection of principal and/or interest is doubtful. In addition, certain restructured loans are placed on nonaccrual status until sufficient evidence of timely payment is obtained. When a loan is placed on nonaccrual status, any interest previously accrued but not collected is reversed against interest income in the current period. Amounts received on nonaccrual loans generally are applied first to principal and then to interest only after all principal has been collected. There were no financing receivables past due over 90 days accruing interest as of September 30, 2013 and December 31, 2012 .

Nonperforming loans as of September 30, 2013 totaled $ 17.9 million , or 1.33% of total loans, compared with $ 22.8 million , or 1.71% of total loans, as of December 31, 2012 . The Bank aggressively pursues the collection and repayment of all loans. Other nonperforming assets, such as repossessed and foreclosed collateral is aggressively liquidated by the Bank's collection department. The total number of loans on nonaccrual status has decreased from 315 at December 31, 2012 to 203 at September 30, 2013 .

The following is a breakdown of nonaccrual loans as of September 30, 2013 and December 31, 2012 :
 
September 30, 2013
 
December 31, 2012
 
(in thousands)
Financing Receivables on Nonaccrual status
 
Construction
$
3,464

 
$
7,385

Commercial real estate:
 
 
 
Owner occupied
5,419

 
5,787

Non-owner occupied
2,130

 
1,697

Mortgages:
 
 
 
Secured 1-4 family first lien
3,312

 
3,123

Multifamily
283

 
539

Home equity lines of credit
1,373

 
1,041

Commercial
1,622

 
2,790

Consumer and other
271

 
455

Total
$
17,874

 
$
22,817


Past due loans reported in the following table do not include loans granted forbearance terms since payments terms have been modified or extended, although the loans are past due based on original contract terms. All loans with forbearance terms are included and reported as impaired loans. Loans are considered past due if the required principal and interest income have not been received as of the date such payments were due. The following table presents the Bank's aged analysis of past due loans:

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
19


 
30-59 Days
 Past Due
 
60-89 Days
 Past Due
 
Greater Than
 90 Days
 
Total Past
 Due
 
Current
 
Total Loans
September 30, 2013
(in thousands)
Construction
$
815

 
$
194

 
$
1,279

 
$
2,288

 
$
126,662

 
$
128,950

Commercial real estate:
 
 
 
 
 
 

 
 
 

Owner occupied
641

 

 
1,028

 
1,669

 
372,708

 
374,377

Non-owner occupied
176

 
42

 
389

 
607

 
200,470

 
201,077

Commercial
546

 
76

 
1,403

 
2,025

 
169,006

 
171,031

Mortgages:
 
 
 
 
 
 

 
 
 

Secured 1-4 family- first lien
553

 
668

 
1,717

 
2,938

 
168,809

 
171,747

Multifamily

 

 
27

 
27

 
40,635

 
40,662

Home equity lines of credit
423

 

 
79

 
502

 
192,797

 
193,299

Consumer and other
265

 
12

 
63

 
340

 
51,013

 
51,353

Total
$
3,419

 
$
992

 
$
5,985

 
$
10,396

 
$
1,322,100

 
$
1,332,496

 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 
 
 
 
 
 
 
 
 
 
 
Construction
$
4,395

 
$
345

 
$
1,865

 
$
6,605

 
$
125,376

 
$
131,981

Commercial real estate:
 
 
 
 
 
 

 
 
 
 
Owner occupied
838

 
114

 
4,237

 
5,189

 
337,773

 
342,962

Non-owner occupied
1,688

 
500

 
1,098

 
3,286

 
208,203

 
211,489

Commercial
2,027

 
34

 
2,660

 
4,721

 
169,719

 
174,440

Mortgages:
 
 
 
 
 
 

 
 
 
 
Secured 1-4 family- first lien
2,767

 
910

 
2,226

 
5,903

 
162,708

 
168,611

Multifamily
12

 

 
10

 
22

 
35,315

 
35,337

Home equity lines of credit
1,980

 
52

 
924

 
2,956

 
188,932

 
191,888

Consumer and other
236

 
45

 
342

 
623

 
51,041

 
51,664

Total
$
13,943

 
$
2,000

 
$
13,362

 
$
29,305

 
$
1,279,067

 
$
1,308,372


Impaired Loans. Management considers certain loans graded “substandard impaired” (loans graded 7), "doubtful" (loans graded 7B) or “loss” (loans graded 8) to be individually impaired and may consider “substandard” loans (loans graded 6) individually impaired depending on the borrower's payment history. The Bank measures impairment based upon probable cash flows or the value of the collateral. Collateral value is assessed based on collateral value trends, liquidation value trends, and other liquidation expenses to determine logical and credible discounts that may be needed. Updated appraisals are required for all impaired loans and typically at renewal or modification of larger loans if the appraisal is more than 12 months old.

Impaired loans for all classes of loans typically include nonaccrual loans, loans over 90 days past due still accruing, troubled debt restructured loans and other potential problem loans considered impaired based on other underlying factors. Troubled debt restructured loans are those for which concessions, including the reduction of interest rates below a rate otherwise available to that borrower or the deferral of interest or principal have been granted due to the borrower's weakened financial condition. Interest on troubled debt restructured loans is accrued at the restructured rates when it is anticipated that no loss of original principal will occur and a sustained payment performance period is obtained. Due to the borrowers' inability to make the payments required under the original loan terms, the Bank modifies the terms by granting a longer amortized repayment structure or reduced interest rates.  Potential problem loans are loans which are currently performing and are not included in nonaccrual or restructured loans above, but about which we have serious doubts as to the borrower's ability to comply with present repayment terms. These loans are likely to be included later in nonaccrual, past due or troubled debt restructured loans, so they are considered by management in assessing the adequacy of the allowance for loan losses.

Impaired loans under $250,000 are collectively reviewed for impairment based on homogeneous pools established for each class of impaired loans with similar risk characteristics in accordance with ASC 310-10-35-21 and are not included with non-impaired loans. Separate loss given probability of default rates are calculated for each impaired pool representing the risk associated with impaired loans less than $250,000 for that pool of loans. Total impaired loans under $250,000 collectively evaluated were

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
20


$ 6,542,480 and $ 7,827,783 , respectively, as of September 30, 2013 and December 31, 2012 . Reserves on impaired loans collectively evaluated were $ 2,150,516 and $ 2,179,128 as of September 30, 2013 and December 31, 2012 , respectively.

The following table presents the Bank's investment in loans considered to be impaired and related information on those impaired loans as of September 30, 2013 and December 31, 2012 :
 
 
 
 
 
Quarter to Date
 
Year to Date
 
Recorded
 Investment
Unpaid
 Principal
 Balance
Related
 Allowance
 
Average
 Recorded
 Investment
Interest Income Recognized
 
Average
 Recorded
 Investment
Interest Income Recognized
September 30, 2013
(in thousands)
 
 
 
 
 
 
 
 
 
 
Impaired loans without a related allowance for loan losses
 
 
 
 
 
 
 
 
 
Construction
$
3,990

$
4,345

$

 
$
4,602

$
39

 
$
5,341

$
99

Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner occupied
7,058

7,606


 
5,417

53

 
4,140

102

Non-owner occupied
5,490

5,559


 
5,358

70

 
5,419

183

Commercial
4,419

5,657


 
4,416

53

 
4,428

132

Mortgages:
 
 
 
 
 
 
 
 
 
Secured 1-4 family real estate
671

736


 
679

10

 
701

24

Multifamily
249

291


 
253


 
257


Home equity lines of credit
429

500


 
451


 
462


Consumer and other



 


 


Impaired loans with a related allowance for loan losses
 
 
 
 
 
 
 
 
 
Construction
$

$

$

 
$
63

$

 
$
1,129

$
25

Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner occupied
4,585

4,584

113

 
5,349

78

 
6,752

194

Non-owner occupied



 
105


 
325

2

Commercial



 
298


 
836


Mortgages:
 
 
 
 
 
 
 
 
 
Secured 1-4 family real estate
649

653

296

 
572

1

 
475

4

Multifamily



 


 


Home equity lines of credit



 
185


 
520

2

Consumer and other



 


 


Total impaired loans
 
 
 
 
 
 
 
 
 
Construction
$
3,990

$
4,345

$

 
$
4,665

$
39

 
$
6,470

$
124

Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner occupied
11,643

12,190

113

 
10,766

131

 
10,892

296

Non-owner occupied
5,490

5,559


 
5,463

70

 
5,744

185

Commercial
4,419

5,657


 
4,714

53

 
5,264

132

Mortgages:
 
 
 
 
 
 
 
 
 
Secured 1-4 family real estate
1,320

1,389

296

 
1,251

11

 
1,176

28

Multifamily
249

291


 
253


 
257


Home equity lines of credit
429

500


 
636


 
982

2

Consumer and other



 


 


Total impaired loans individually reviewed for impairment
$
27,540

$
29,931

$
409

 
$
27,748

$
304

 
$
30,785

$
767


Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
21



 
As of December 31, 2012
 
Quarter to Date September 30, 2012
 
Year to Date September 30, 2012
 
Recorded Investment
Unpaid
 Principal
 Balance
Related
 Allowance
 
Average Recorded Investment
Interest Income Recognized
 
Average Recorded Investment
Interest Income Recognized
 
(in thousands)
Impaired loans without a related allowance for loan losses
 
 
 
 
 
 
 
 
 
Construction
$
6,212

$
7,676

$

 
$
14,694

$
125

 
$
20,382

$
275

Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner occupied
6,563

7,071


 
13,840

23

 
15,594

332

Non-owner occupied
4,976

5,358


 
4,017

29

 
8,193

39

Commercial
4,460

4,482


 
6,403


 
6,316

130

Mortgages:
 
 
 
 
 
 
 
 
 
Secured 1-4 family real estate
1,435

1,503


 
1,432


 
2,680

29

Multifamily
530

565


 
703

4

 
702

7

Home equity lines of credit
705

800


 
1,588


 
1,320

7

Consumer and other



 


 


Impaired loans with a related allowance for loan losses
 
 
 
 
 
 
 
 
 
Construction
$
1,958

$
2,136

$
191

 
$
4,106

$

 
$
2,379

$

Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner occupied
4,961

5,082

189

 
6,154

66

 
6,910

134

Non-owner occupied
561

643

89

 
3,491

26

 
1,768

42

Commercial
1,193

1,245

928

 
2,865


 
3,006

164

Mortgages:
 
 
 
 
 
 
 
 
 
Secured 1-4 family real estate



 
449


 
411

3

Multifamily



 


 
30

7

Home equity lines of credit



 
29


 
111


Consumer and other



 
54


 
67


Total impaired loans
 
 
 
 
 
 
 
 
 
Construction
$
8,170

$
9,812

$
191

 
$
18,800

$
125

 
$
22,761

$
275

Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner occupied
11,524

12,153

189

 
19,994

89

 
22,504

466

Non-owner occupied
5,537

6,001

89

 
7,508

55

 
9,961

81

Commercial
5,653

5,727

928

 
9,268


 
9,322

294

Mortgages:
 
 
 
 
 
 
 
 
 
Secured 1-4 family real estate
1,435

1,503


 
1,881


 
3,091

32

Multifamily
530

565


 
703

4

 
732

14

Home equity lines of credit
705

800


 
1,617


 
1,431

7

Consumer and other



 
54


 
67


Total impaired loan individually reviewed for impairment
$
33,554

$
36,561

$
1,397

 
$
59,825

$
273

 
$
69,869

$
1,169






Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
22



Impaired loans acquired in business combinations without a related allowance for loan losses includes loans for which no additional reserves have been recorded in excess of credit discounts for purchased impaired loans. Impaired loans acquired with subsequent deterioration and related allowance for loan losses are loans in which additional impairment has been identified in excess of credit discounts resulting in additional reserves. These additional reserves are included in the allowance for loan losses related to purchased impaired loans and were $ 3,713 and $ 6,672 as of September 30, 2013 and December 31, 2012 , respectively.

At September 30, 2013 , the outstanding balance of purchased impaired loans from American Community Bancshares, Inc. ("American Community"), which includes principal, interest and fees due, was $ 91,806 . Because of the uncertainty of the expected cash flows, the Company is accounting for each purchased impaired loan under the cost recovery method, in which all cash payments are applied to principal. Thus, there is no accretable yield associated with the above loans.

Troubled Debt Restructured Loans. Total amount of troubled debt restructured loans outstanding as of September 30, 2013 was $ 21.3 million with related reserves of $ 519,791 . Approximately $ 16.0 million of troubled debt restructured loans are current and accruing interest as of September 30, 2013 , as these loans have sufficient evidence of paying according to the new restructured terms. Total amount of troubled debt restructured loans outstanding as of December 31, 2012 were $ 23.7 million with related reserves of $ 746,581 . Approximately $ 17.7 million of troubled debt restructured loans were accruing interest as of December 31, 2012 , as these loans have sufficient evidence of paying according to the new restructured terms.

The following tables include the recorded investment and number of modifications for troubled debt restructured loans for the three and nine months ended September 30, 2013 and 2012. The Company reports the recorded investment in the loans prior to a modification and also the recorded investment in the loans after the loans were restructured. Reductions in the recorded investment are primarily due to the partial charge-off of the principal balance prior to modification.
 
Three Months Ended September 30, 2013
 
Nine Months Ended September 30, 2013
 
Number of
Loans
 
Recorded Investment
 
Number of
Loans
 
Recorded Investment
 
 
 
(in thousands)
 
 
 
(in thousands)
Extended payment terms
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
2

 
$
593

 
4

 
$
1,316

Non-owner occupied

 

 
1

 
165

Total
2

 
$
593

 
5

 
$
1,481



Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
23


 
 
Three Months Ended September 30, 2012
 
Nine Months Ended September 30, 2012
 
 
Number of loans
 
Recorded investment
 
Number of loans
Recorded investment
Below Market Rate
 
 
 
(in thousands)
 
 
(in thousands)
Secured 1-4 family mortgages
 
1

 
$
391

 
1

$
391

Total
 
1

 
$
391

 
1

$
391

Extended payment terms
 
 
 
 
 
 
 
Construction
 
2

 
$
521

 
5

$
873

Commercial real estate:
 
 
 
 
 


Owner occupied
 
2

 
331

 
7

2,021

Non-owner occupied
 
2

 
1,156

 
3

1,367

Commercial
 

 

 
6

1,482

Secured 1-4 family mortgages
 

 

 
3

751

Consumer
 

 

 
1

24

Total extended payment terms
 
6

 
$
2,008

 
25

$
6,518

 
 
 
 
 
 
 
 
Principal payment reduction
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
 

 
$

 
2

$
571

Consumer
 

 

 
1

9

Total principal payment reduction
 

 
$

 
3

$
580

 
 
 
 
 
 
 
 
Total
 
7

 
$
2,399

 
29

$
7,489


The following tables present loans that were modified as troubled debt restructurings during the previous twelve months and for which there was a payment default during the three and nine months ended September 30, 2013 and 2012.

 
 
Three Months Ended September 30, 2013
 
Nine Months Ended September 30, 2013
 
 
Number of loans
 
Recorded investment
 
Number of loans
Recorded investment
Extended payment terms
 
 
 
 
 
 
 
Construction
 

 
$

 
1

$
93

Commercial real estate:
 
 
 
 
 
 
 
Non-owner occupied
 

 

 
1

121

Total
 

 
$

 
2

$
214



Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
24


 
 
Three Months Ended September 30, 2012
 
Nine Months Ended September 30, 2012
 
 
Number of loans
Recorded investment
 
Number of loans
Recorded investment
Below Market Rate
 
 
(in thousands)
 
 
(in thousands)
Construction
 

$

 
1

578

Total below market rate
 

$

 
1

$
578

Extended payment terms
 
 
 
 
 
 
Consumer
 

$

 
1

$
24

Total extended payment terms
 

$

 
1

$
24

Total
 

$

 
2

$
602


Allowance for Loan Losses. The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management's best estimate for probable losses that have been incurred within the existing portfolio of loans. The primary risks inherent in the Bank's loan portfolio, including the adequacy of the allowance or reserve for loan losses, are based on management's assumptions regarding, among other factors, general and local economic conditions, which are difficult to predict and are beyond the Bank's control. In estimating these risks, and the related loss reserve levels, management also considers the financial conditions of specific borrowers and credit concentrations with specific borrowers, groups of borrowers, and industries.

The allowance for loan losses is adjusted by direct charges to provision expense. Losses on loans are charged against the allowance for loan losses in the accounting period in which they are determined by management to be uncollectible. Recoveries during the period are credited to the allowance for loan losses. The provision for loan losses was $ 40,000 for the quarter ended September 30, 2013 as compared to $ 4.3 million for the quarter ended September 30, 2012. The provision expense is determined by management with the use of the Bank's allowance for loan losses model. The components of the model are specific reserves for impaired loans and a general allocation for unimpaired loans. The general allocation has two components, an estimate based on historical loss experience and an additional estimate based on internal and external environmental factors due to the uncertainty of historical loss experience in predicting current embedded losses in the portfolio that will be realized in the future.

The portion of the general allocation on environmental factors includes estimates of losses related to interest rate trends, unemployment trends, real estate characteristics, past due and nonaccrual trends, watch list trends, charge-off trends, and underwriting and servicing assessments. The real estate characteristics component includes trends in real estate concentrations, exceptions to FDIC guidelines for loan-to-value ratios, and changes in real estate market values. Other factors impacting the allowance at September 30, 2013 were watch list trends, unemployment rate trends, and underwriting and servicing assessments.

The following tables present changes in the allowance for loan losses for the three and nine months ended September 30, 2013 and 2012:

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
25


 
June 30, 2013
 
Charge-offs
 
Recoveries
 
Provision
 
September 30, 2013
 
(Amounts in thousands)
Construction
$
3,665

 
$
254

 
$
128

 
$
(37
)
 
$
3,502

Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner occupied
4,160

 
139

 
39

 
(189
)
 
3,871

Non-owner occupied
3,459

 

 
60

 
(648
)
 
2,871

Commercial
3,985

 
1,456

 
221

 
494

 
3,244

Mortgages:
 
 
 
 
 
 
 
 

Secured 1-4 family- first lien
2,644

 
49

 
126

 
267

 
2,988

Multifamily
513

 

 

 
28

 
541

Home equity lines of credit
3,843

 
803

 
261

 
5

 
3,306

Consumer and other
655

 
114

 
30

 
120

 
691

 
$
22,924

 
$
2,815

 
$
865

 
$
40

 
$
21,014

 
 
 
 
 
 
 
 
 
 
 
June 30, 2012
 
Charge-offs
 
Recoveries
 
Provision
 
September 30, 2012
 
(Amounts in thousands)
Construction
$
5,903

 
$
3,881

 
$
45

 
$
3,675

 
$
5,742

Commercial real estate:
 
 
 
 
 
 
 
 

Owner occupied
5,630

 
146

 
2

 
(943
)
 
4,543

Non-owner occupied
3,582

 
697

 
256

 
1,096

 
4,237

Commercial
4,715

 
771

 
63

 
624

 
4,631

Mortgages:
 
 
 
 
 
 
 
 

Secured 1-4 family- first lien
3,063

 
57

 
4

 
(83
)
 
2,927

Multifamily
563

 

 

 
5

 
568

Home equity lines of credit
4,399

 
372

 
29

 
(162
)
 
3,894

Consumer and other
942

 
313

 
21

 
39

 
689

 
$
28,797

 
$
6,237

 
$
420

 
$
4,251

 
$
27,231



Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
26


 
December 31, 2012
 
Charge-offs
 
Recoveries
 
Provision
 
September 30, 2013
 
(Amounts in thousands)
Construction
$
4,269

 
$
2,088

 
$
726

 
$
595

 
$
3,502

Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner occupied
4,374

 
383

 
80

 
(200
)
 
3,871

Non-owner occupied
3,935

 
175

 
85

 
(974
)
 
2,871

Commercial
4,291

 
2,079

 
543

 
489

 
3,244

Mortgages:
 
 
 
 
 
 
 
 
 
Secured 1-4 family- first lien
3,191

 
687

 
226

 
258

 
2,988

Multifamily
594

 

 

 
(53
)
 
541

Home equity lines of credit
3,822

 
884

 
376

 
(8
)
 
3,306

Consumer and other
673

 
286

 
79

 
225

 
691

 
$
25,149

 
$
6,582

 
$
2,115

 
$
332

 
$
21,014

 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
Charge-offs
 
Recoveries
 
Provision
 
September 30, 2012
 
(Amounts in thousands)
Construction
$
8,214

 
$
7,823

 
$
323

 
$
5,028

 
$
5,742

Commercial real estate:
 
 
 
 
 
 
 
 
 
Owner occupied
5,792

 
2,019

 
126

 
644

 
4,543

Non-owner occupied
4,668

 
2,461

 
289

 
1,741

 
4,237

Commercial
5,712

 
1,789

 
829

 
(121
)
 
4,631

Mortgages:
 
 
 
 
 
 
 
 
 
Secured 1-4 family- first lien
3,726

 
625

 
153

 
(327
)
 
2,927

Multifamily
805

 
213

 

 
(24
)
 
568

Home equity lines of credit
3,310

 
1,073

 
50

 
1,607

 
3,894

Consumer and other
621

 
521

 
317

 
272

 
689

 
$
32,848

 
$
16,524

 
$
2,087

 
$
8,820

 
$
27,231


Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
27


The following tables provide a breakdown of allowance for loan losses for collectively evaluated and individually evaluated loans by type as of September 30, 2013 and December 31, 2012.
 
Reserves for
 loans
 individually
 evaluated for
 impairment
 
Loans
 individually
 evaluated for
 impairment
 
Reserves for
 loans
 collectively
 evaluated for
 impairment
 
Loans
 collectively
 evaluated for
 impairment
As of September 30, 2013
(Amounts in thousands)
Construction
$

 
$
3,990

 
$
3,501

 
$
124,960

Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
113

 
11,643

 
3,758

 
362,734

Non-owner occupied

 
5,490

 
2,871

 
195,587

Commercial

 
4,419

 
3,244

 
166,612

Mortgages:
 
 
 
 
 
 
 
Secured 1-4 family- first lien
296

 
1,320

 
2,692

 
170,427

Multifamily

 
249

 
542

 
40,413

Home equity lines of credit

 
429

 
3,306

 
192,870

Consumer and other

 

 
691

 
51,353

 
$
409

 
$
27,540

 
$
20,605

 
$
1,304,956

 
 
 
 
 
 
 
 
 
Reserves for
 loans
 individually
 evaluated for
 impairment
 
Loans
 individually
 evaluated for
 impairment
 
Reserves for
 loans
 collectively
 evaluated for
 impairment
 
Loans
 collectively
 evaluated for
 impairment
As of December 31, 2012
(Amounts in thousands)
Construction
$
191

 
$
8,170

 
$
4,078

 
$
123,811

Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
189

 
11,524

 
4,185

 
331,438

Non-owner occupied
89

 
5,537

 
3,846

 
205,952

Commercial
928

 
5,653

 
3,363

 
168,787

Mortgages:
 
 
 
 
 
 
 
Secured 1-4 family- first lien

 
1,435

 
3,191

 
167,176

Multifamily

 
530

 
594

 
34,807

Home equity lines of credit

 
705

 
3,822

 
191,183

Consumer and other

 

 
673

 
51,664

 
$
1,397

 
$
33,554

 
$
23,752

 
$
1,274,818


The allowance model is applied to determine the specific allowance balance for impaired loans and the general allowance balance for unimpaired loans grouped by loan type.

The Company's loan charge-off policy for all loan classes is to charge down loans to net realizable value once a portion of the loan is determined to be uncollectable, and the underlying collateral shortfall is assessed. Unsecured loans (primarily consumer loans) are charged off against the reserve once the loan becomes 90 days past due or it is determined that a portion of the loan is uncollectable. Secured loans (primarily construction, real estate, commercial and other loans) are moved to nonaccrual status when the loan becomes 90 days delinquent or a portion of the loan is determined to be uncollectable and supporting collateral is not considered to be sufficient to cover potential losses. Nonaccrual loans are reviewed at least quarterly to determine if all or a portion of the loan is uncollectable. Nonaccrual loans that are determined to be solely collateral dependent are promptly charged down to net realizable value upon determination that they are impaired.

In addition to the allowance for loan losses, the Company also estimates probable losses related to unfunded lending commitments, such as letters of credit, financial guarantees and unfunded loan commitments. Unfunded lending commitments are analyzed and segregated by loan classification. These classifications, in conjunction with an analysis of historical loss experience, current

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
28


economic conditions, performance trends within specific portfolio segments and any other pertinent information, result in the estimation of the reserve for unfunded lending commitments. The reserve for credit losses related to unfunded lending commitments was $ 193,385 and $ 182,000 as of September 30, 2013 and December 31, 2012 , respectively.

The Company maintains reserves for mortgage loans sold to agencies and investors in the event that, either through error or disagreement between the parties, the Company is required to indemnify the purchase.  The reserves take into consideration risks associated with underwriting, key factors in the mortgage industry, loans with specific reserve requirements, past due loans and potential indemnification by the Company.  Reserves are estimated based on consideration of factors in the mortgage industry such as declining collateral values and rising levels of delinquency, default and foreclosure, coupled with increased incidents of quality reviews at all levels of the mortgage industry seeking justification for pushing back losses to loan originators and wholesalers.  As of September 30, 2013 , the Company had reserves for mortgage loans sold of $ 365,211 , and charges against reserves for the nine months ended September 30, 2013 were $ 83,198 . There were no charges against reserves for the three months ended September 30, 2013. For the three months ended September 30, 2013 , the Company recorded $ 6,621 in provision expense related to potential repurchase and warranties exposure on the $ 65.1 million in loan sales that occurred during the period.  For the nine months ended September 30, 2013 , the Company recorded $ 1.3 million in negative provision expense related to potential repurchase and warranties exposure on the $ 214.7 million in loan sales that occurred during the period. Reduction in provisions for the nine months ended September 30, 2013 were the result of decreased mortgage activity as Sidus Financial, LLC ("Sidus") started to significantly scale back its wholesale operations and completely exited the wholesale market in 2012. The Company saw improvements in historical loss experience, and declines in specific reserves as claims were paid and settled from previously established reserves. In addition, Sidus Financial discontinued its business and was dissolved in accordance with the provisions of the North Carolina Limited Liability Company Act which limited future liability for loans previously sold by Sidus Financial. For the three and nine months ended September 30, 2012, the Company recorded $ 204,861 and $ 234,576 in provision expense related to potential repurchase and warranties exposure, respectively. Charges against reserves for the three and nine months ended September 30, 2012 were $ 115,238 and $ (157,868) , respectively.  For the three and nine ended September 30, 2013 and 2012, the Company did not repurchase any mortgage loans sold. As of December 31, 2012 , the Company had reserves for mortgage loans sold of $ 1.7 million related to potential repurchase and warranties exposure on approximately $ 9.5 billion in loans sold.

11. Fair Value

The Company utilizes fair value measurements to record fair value adjustments for certain assets and liabilities and to determine fair value disclosures. Available-for-sale securities, interest rate swaps, mortgage servicing rights, interest rate lock commitments and forward sale loan commitments are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record other assets at fair value, such as loans held-for-investment and certain other assets. These nonrecurring fair value adjustments usually involve writing the asset down to fair value or the lower of cost or market value.

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value.

Available-for-Sale Investment Securities

Available-for-sale investment securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security's credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities issued by government sponsored entities and private label entities, municipal bonds and corporate debt securities. There have been no changes in valuation techniques for the three and nine months ended September 30, 2013 . Valuation techniques are consistent with techniques used in prior periods.

Interest Rate Swaps

Interest rate swaps are recorded at fair value on a recurring basis. Fair value measurement is based on discounted cash flow models run by a third-party on a monthly basis. All future floating cash flows are projected and both floating and fixed cash flows are discounted to the valuation date. As a result, the Company classifies interest rate swaps as Level 3.






Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
29


The following table presents a rollforward of interest rate swaps from December 31, 2012 to September 30, 2013 , and from December 31, 2011 to September 30, 2012.
 
Level 3
 
Fair Value- Assets
 
Fair Value- Liabilities
 
(Amounts in thousands)
Balance, June 30, 2012
$
213

 
$
213

Purchases, sales, issuances and settlements

 

Gains (losses) included in other income

 

Balance, September 30, 2012
$
213

 
$
213

 
 
 
 
Balance, June 30, 2013
$
154

 
$
154

Purchases, sales, issuances and settlements

 

Gains (losses) included in other income
(8
)
 
(8
)
Balance, September 30, 2013
$
146

 
$
146

 
 
 
 
The following table presents a rollforward of interest rate swaps from December 31, 2011 to September 30, 2012, and from December 31, 2012 to September 30, 2013.
 
Level 3
 
Fair Value- Assets
 
Fair Value- Liabilities
 
(Amounts in thousands)
Balance, December 31, 2011
$
217

 
$
217

Purchases, sales, issuances and settlements

 

Gains (losses) included in other income
(4
)
 
(4
)
Balance, September 30, 2012
$
213

 
$
213

 
 
 
 
Balance, December 31, 2012
$
196

 
$
196

Purchases, sales, issuances and settlements

 

Gains (losses) included in other income
(50
)
 
(50
)
Balance, September 30, 2013
$
146

 
$
146


Interest Rate Locks and Forward Loan Sale Commitments

The Bank enters into interest rate lock commitments and commitments to sell mortgages. At September 30, 2013 , the amount of fair value associated with these interest rate lock commitments and sale commitments was $ 483,935 and $ (259,855) , respectively. At December 31, 2012 , the amount of fair value associated with these interest rate lock commitments and sale commitments was $ 872,844 and $ (480,806) , respectively. The fair value of interest rate lock commitments is based on servicing rate premium, origination income net of origination costs, fall out rates and changes in loan pricing between the commitment date and period end, typically month end.

The Company classifies interest rate lock commitments as Level 3. The fair value of forward sales commitments is based on changes in loan pricing between the commitment date and period end. The Company classified forward sale commitments as Level 2. There have been no changes in valuation techniques for the three and nine months ended September 30, 2013 . Valuation techniques are consistent with techniques used in prior periods.







Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
30


The following table presents a rollforward of interest rate lock commitments for the three months ended September 30, 2013 and 2012, respectively.
 
Interest Rate Lock Commitments
 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, June 30, 2013 and 2012
$
(312
)
 
$
578

Gains (losses) included in other income
796

 
(1,069
)
Transfer in and out

 

Balance, September 30, 2013 and 2012
$
484

 
$
(491
)
 
 
 
 
The following table presents a rollforward of interest rate lock commitments for the nine months ended September 30, 2013 and 2012, respectively.
 
 
 
 
 
Interest Rate Lock Commitments
 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, December 31, 2012 and 2011
$
873

 
$
130

Gains (losses) included in other income
(389
)
 
(621
)
Transfer in and out

 

Balance, September 30, 2013 and 2012
$
484

 
$
(491
)

Mortgage Servicing Rights

A valuation of mortgage servicing rights is performed using a pooling methodology. Similar loans are pooled together and evaluated on a discounted earnings basis to determine the present value of future earnings. The present value of the future earnings is the estimated market value for the pool, calculated by a third party at least semi-annually, using assumptions that a third party purchaser would utilize in evaluating a potential acquisition of the servicing. As such, the Company classifies loan servicing rights as a Level 3 asset. There have been no changes in valuation techniques for the three and nine months ended September 30, 2013 . Valuation techniques are consistent with techniques used in prior periods.

The following table presents a rollforward of mortgage servicing rights for the three and nine months ended September 30, 2013 and 2012 and shows that the mortgage servicing rights are classified as Level 3 as discussed above.


Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
31


 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, June 30, 2013 and 2012
$
3,825

 
$
1,889

Capitalized
506

 
300

Gains (losses) included in other income
50

 
(153
)
Balance, September 30, 2013 and 2012
$
4,381

 
$
2,036

 
 
 
 
 
Level 3
 
Fair Value
 
Fair Value
 
(In thousands)
Balance, December 31, 2012 and 2011
$
2,525

 
$
1,871

Capitalized
1,193

 
645

Gains (losses) included in other income
663

 
(480
)
Balance, September 30, 2013 and 2012
$
4,381

 
$
2,036


Mortgage Loans Held-for-Sale

Loans held-for-sale are carried at lower of cost or market value. The fair value of loans held-for-sale is based on what secondary markets are currently offering for portfolios with similar characteristics. The changes in fair value of the assets are largely driven by changes in interest rates subsequent to loan funding and changes in the fair value of servicing associated with the mortgage loan held for sale. As such, the Company classifies loans measured at fair value on a nonrecurring basis as a Level 2 asset. At September 30, 2013 , the cost of the Company's mortgage loans held-for-sale was less than the market value. Accordingly, the Company's loans held-for-sale are carried at cost. There have been no changes in valuation techniques for the three and nine months ended September 30, 2013 . Valuation techniques are consistent with techniques used in prior periods.

Impaired Loans

The Company does not record loans held-for-investment at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment in accordance with the Receivables topic of the FASB Accounting Standards Codification. The fair value of impaired loans is estimated using one of several methods, including collateral value (through appraisal processes and applying liquidity discounts and deducting expected selling costs), market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. At September 30, 2013 , the majority of impaired loans were evaluated based on the fair value of the collateral by obtaining third-party appraisals and applying liquidity discounts. Third party appraisals are obtained at least annually for all impaired loans greater than $250,000. The Company records impaired loans as nonrecurring Level 3. There have been no changes in valuation techniques for the three and nine months ended September 30, 2013 . Valuation techniques are consistent with techniques used in prior periods.

Other Real Estate Owned

Other real estate owned (“OREO”) is adjusted to fair value upon transfer of the loans to OREO. Subsequently, OREO is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or management's estimation of the value of the collateral (through appraisal processes and applying liquidity discounts and deducting expected selling costs). When the fair value of the collateral is measured due to further deterioration in the value of the OREO since initial recognition, the Company records the foreclosed asset as nonrecurring Level 3. The current carrying value of OREO at September 30, 2013 is $ 3.0 million . At December 31, 2012 the carrying value of OREO was $ 8.7 million . There have been no changes in valuation techniques for the three and nine months ended September 30, 2013 . Valuation techniques are consistent with techniques used in prior periods.




Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
32


The following table presents assets and (liabilities) measured at fair value on a recurring basis:

September 30, 2013 (in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. government agencies
$
16,536

 
$

 
$
16,536

 
$

Government sponsored agencies:
 
 
 
 
 
 
 
Residential mortgage-backed securities
118,568

 

 
118,568

 

Collateralized mortgage obligations
69,492

 

 
69,492

 

Private label collateralized mortgage obligations
11,432

 

 
11,432

 

State and municipal securities
109,626

 

 
109,626

 

Common and preferred stocks
3,036

 
3,036

 

 

Interest rate swap agreements
146

 

 

 
146

Interest rate swap agreements
(146
)
 

 

 
(146
)
Interest rate lock commitments
484

 

 

 
484

Forward loan sale commitments
(260
)
 

 
(260
)
 

Mortgage servicing rights
4,381

 

 

 
4,381


December 31, 2012 (in thousands)
Fair Value
 
Level 1
 
Level 2
 
Level 3
Available-for-sale securities:
 
 
 
 
 
 
 
U.S. government agencies
$
27,527

 
$

 
$
27,527

 
$

Government sponsored agencies:
 
 
 
 
 
 
 
Residential mortgage-backed securities
107,257

 

 
107,257

 

Collateralized mortgage obligations
122,593

 

 
122,593

 

Private label collateralized mortgage obligations
1,045

 

 
1,045

 

State and municipal securities
84,565

 

 
84,565

 

Common and preferred stocks
133

 
133

 

 

Interest rate swap agreements
196

 

 

 
196

Interest rate swap agreements
(196
)
 

 

 
(196
)
Interest rate lock commitments
873

 

 

 
873

Forward loan sale commitments
(481
)
 

 
(481
)
 

Mortgage servicing rights
2,525

 

 

 
2,525




















Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
33


Quantitative Information about Level 3 Fair Value Measurements

 
Fair Value at September 30, 2013 (in thousands)
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Avg)
Recurring measurements:
 
 
 
 
 
 
 
Interest Rate Swaps
$
146

 
Discounted cash flow
 
Discount rate
 
0.99%
Interest Rate Lock Commitments
484

 
Pricing model
 
Pull through rates
 
81.17%
Mortgage Servicing Rights
4,381

 
Discounted cash flow
 
Constant prepayment rate
 
10.09%
 
 
 
 
 
Cost of service
 
$50
 
 
 
 
 
Discount rate
 
8%
Nonrecurring measurements:
 
 
 
 
 
 
 
Impaired loans
$
4,825

 
Discounted appraisals
 
Collateral discounts
 
15%
Other real estate owned
291

 
Discounted appraisals
 
Collateral discounts
 
15%
 
 
Fair Value at December 31, 2012 (in thousands)
 
Valuation Technique
 
Unobservable Input
 
Range (Weighted Avg)
Recurring measurements:
 
 
 
 
 
 
 
Interest Rate Swaps
$
196

 
Discounted cash flow
 
Discount rate
 
1.00%
Interest Rate Lock Commitments
873

 
Pricing model
 
Pull through rates
 
83.90%
Mortgage Servicing Rights
2,525

 
Discounted cash flow
 
Constant prepayment rate
 
17.96%
 
 
 
 
 
Cost of service
 
$50
 
 
 
 
 
Discount rate
 
8%
Nonrecurring measurements:
 
 
 
 
 
 
 
Impaired loans
$
7,276

 
Discounted appraisals
 
Collateral discounts
 
10-15%
Other real estate owned
5,281

 
Discounted appraisals
 
Collateral discounts
 
15%

The unobservable input used in the fair value measurement of the Company's interest rate swap agreements is the discount rate.  A significant increase (decrease) in the discount rate could result in a significantly lower (higher) fair value measurement.  The discount rate is determined by the third-party by obtaining third party market quotes from Reuters, which handle up to 30 year swap maturities. The Company's asset liability management team periodically reviews the discount rates utilized in determining the fair value of the interest rate swap agreements.

The significant unobservable input used in the fair value measurement of the Company's interest rate lock commitments is the pull through ratio, which represents the percentage of loans currently in a lock position which management estimates will ultimately close.  Generally, the fair value of an interest rate lock commitment is positive (negative) if the prevailing interest rate is lower (higher) than the interest rate lock commitment rate.  Therefore, an increase in the pull through rates (i.e., higher percentage of loans are estimated to close) will result in the fair value of the interest rate lock commitments to increase if in a gain position, or decrease if in a loss position.  The pull through ratio is largely dependent on the loan processing stage that a loan is currently in and the change in prevailing interest rates from the time of the rate lock.  The pull through rate is computed by our secondary marketing system using historical data and the ratio is periodically reviewed by the Company's mortgage banking division.
 
The significant unobservable inputs used in the fair value measurement of the Company's mortgage servicing rights are the weighted average constant prepayment rate and weighted average discount rate. Significant increases (decreases) in any of those inputs in isolation could result in a significantly lower (higher) fair value measurement.  Although the constant prepayment rate and the discount rate are not directly interrelated, they will generally move in opposite directions. The Company utilizes an independent third-party to estimate the fair value of mortgage servicing rights through use of a discounted cash flow model to calculate the present value of estimated future net servicing income based on observable and unobservable inputs into the model to arrive at

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
34


an estimated fair value.  To assess the reasonableness of the fair value measurement, the fair value and constant prepayment rates are compared to forward-looking estimates by the Company. 

The following table presents assets measured at fair value on a nonrecurring basis:
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
September 30, 2013
(Amounts in thousands)
Other real estate owned
$
291

 
$

 
$

 
$
291

Impaired loans:
 
 
 
 
 
 
 
Owner occupied
4,472

 

 

 
4,472

Secured 1-4 family real estate
352

 

 

 
352


 
Fair Value
 
Level 1
 
Level 2
 
Level 3
December 31, 2012
(Amounts in thousands)
Other real estate owned
$
5,281

 
$

 
$

 
$
5,281

Impaired loans:
 
 
 
 
 
 
 
Construction
1,767

 

 

 
1,767

Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
4,772

 

 

 
4,772

Non-owner occupied
472

 

 

 
472

Commercial
265

 

 

 
265


There were no transfers between valuation levels for any assets during the three and nine months ended September 30, 2013 or 2012. If different valuation techniques are deemed necessary, we would consider those transfers to occur at the end of the period when the assets are valued.


12. Financial Instruments

The following is a summary of the carrying amounts and fair values of the Company's financial assets and liabilities at September 30, 2013 and December 31, 2012 :    

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
35


 
September 30, 2013
 
Carrying
 amount
 
Estimated
fair value
 
Level 1
 
Level 2
 
Level 3
 
(Amounts in thousands)
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
39,127

 
$
39,127

 
$
39,127

 
$

 
$

Investment securities
328,690

 
328,690

 
3,036

 
325,654

 

Loans and loans held-for-sale, net
1,325,055

 
1,194,418

 

 

 
1,194,418

Accrued interest receivable
6,339

 
6,339

 

 
2,030

 
4,309

Federal Home Loan Bank stock
5,273

 
5,273

 

 
5,273

 

Interest rate swap agreements
146

 
146

 

 


146

Interest rate lock commitments
484

 
484

 

 

 
484

Financial liabilities:
 
 
 
 
 
 
 
 
 
Demand deposits, NOW, savings
 
 
 
 
 
 
 
 
 
and money market accounts
943,453

 
921,385

 

 
921,385

 

Time deposits
547,883

 
551,759

 

 
551,759

 

Borrowed funds
96,021

 
96,464

 

 
96,464

 

Junior subordinated debt
35,059

 
5,758

 

 
5,758

 

Accrued interest payable
927

 
927

 

 
927

 

Interest rate swap agreements
146

 
146

 

 

 
146

Forward sales commitments
260

 
260

 

 
260

 


 
December 31, 2012
 
Carrying
 amount
 
Estimated
fair value
 
Level 1
 
Level 2
 
Level 3
 
(Amounts in thousands)
Financial assets:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
138,396

 
$
138,396

 
$
138,396

 
$

 
$

Investment securities
343,120

 
343,120

 
133

 
342,987

 

Loans and loans held-for-sale, net
1,312,034

 
1,187,663

 

 

 
1,187,663

Accrued interest receivable
6,376

 
6,376

 

 
1,760

 
4,616

Federal Home Loan Bank stock
4,154

 
4,154

 

 
4,154

 

Interest rate lock commitments
873

 
873

 

 

 
873

Interest rate swap agreements
196

 
196

 

 

 
196

Financial liabilities:
 
 
 
 
 
 
 
 
 
Demand deposits, NOW, savings
 
 
 
 
 
 
 
 
 
and money market accounts
898,372

 
898,372

 

 
898,372

 

Time deposits
733,290

 
742,552

 

 
742,552

 

Borrowed funds
105,136

 
105,926

 

 
105,926

 

Accrued interest payable
1,629

 
1,629

 

 
1,629

 

Interest rate swap agreements
196

 
196

 

 

 
196

Forward sales commitments
481

 
481

 

 
481

 


The carrying amounts of cash and cash equivalents approximate their fair value.
The fair value of marketable securities is based on quoted market prices, prices quoted for similar instruments, and prices obtained from independent pricing services.
 

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
36


For certain categories of loans, such as installment and commercial loans, the fair value is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The cost of fixed rate mortgage loans held-for-sale approximates the lower of cost or market as these loans are typically sold within 60 days of origination. Fair values for adjustable-rate mortgages are based on quoted market prices of similar loans adjusted for differences in loan characteristics. The Company applied an additional illiquidity discount in the amount of 10.0% .

The carrying value of FHLB stock approximates fair value based on the redemption provisions of the FHLB stock.

The fair value of demand deposits and savings accounts is the amount payable on demand at September 30, 2013 and December 31, 2012 , respectively. The fair value of fixed-maturity certificates of deposit and individual retirement accounts is estimated using the present value of the projected cash flows using rates currently offered for similar deposits with similar maturities.

The fair values of borrowings are based on discounting expected cash flows at the interest rate for debt with the same or similar remaining maturities and collateral requirements. Due to limited markets, discount rates applied to junior subordinated debt are based on estimated cost to raise capital, which was 8% as of September 30, 2013. The carrying values of short-term borrowings, including overnight, securities sold under agreements to repurchase, federal funds purchased and FHLB advances, approximates the fair values due to the short maturities of those instruments. The Company's credit risk is not material to calculation of fair value because these borrowings are collateralized.

The carrying values of accrued interest receivable and accrued interest payable approximates fair values due to the short-term duration.

Interest rate swaps are recorded at fair value on a recurring basis. Fair value measurement is based on discounted cash flow models. All future floating cash flows are projected and both floating and fixed cash flows are discounted to the valuation date.

Interest rate locks and forward loan sale commitments are recorded at fair value on a recurring basis. The fair value of forward sales commitments is based on changes in loan pricing between the commitment date and period end, typically month end. The fair value of interest rate lock commitments is based on servicing release premium, origination income net of origination costs, and changes in loan pricing between the commitment date and period end, typically month end.

13. Business Segment Information     

The Company has two reportable segments, including banking activities and mortgage banking activities.

In the fourth quarter of 2012, a decision was made by management to sell a reinsurance subsidiary held by Sidus. As a result of this decision, Sidus reclassified its investment in the reinsurance subsidiary to held for sale and wrote down its investment by $1.0 million to the estimated fair value at December 31, 2012 . The sale of the subsidiary closed in the first quarter of 2013. In addition, at the beginning of 2013, the Company dissolved Sidus and is no longer doing business as Sidus. All mortgage banking activity beginning in 2013 is at the Bank.

The following table details the results of operations for the three and nine months ended September 30, 2013 and 2012 for bank activities and mortgage activities.


Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
37


 
 Bank Activities
 
Mortgage Activities
 
Other (1)
 
Total
 
(Amounts in thousands)
For Three Months Ended September 30, 2013
 
 
 
 
 
 
 
Interest income
$
18,375

 
$
95

 
$

 
$
18,470

Interest expense
2,157

 

 
177

 
2,334

Net interest income
16,218

 
95

 
(177
)
 
16,136

Provision for loan losses
40

 

 

 
40

Net interest income (loss) after provision for loan losses
16,178

 
95

 
(177
)
 
16,096

Other income
3,645

 
1,713

 
23

 
5,381

Other expense
12,610

 
1,444

 
96

 
14,150

Income (loss) before income taxes
7,213

 
364

 
(250
)
 
7,327

Income taxes
2,616

 

 

 
2,616

Net income (loss)
$
4,597

 
$
364

 
$
(250
)
 
$
4,711

 
 
 
 
 
 
 
 
Total assets
$
1,793,225

 
$
17,923

 
$
2,369

 
$
1,813,517

Net loans
1,312,423

 

 

 
1,312,423

Loans held for sale

 
12,632

 

 
12,632

 
 
 
 
 
 
 
 
For Nine Months Ended September 30, 2013
 
 
 
 
 
 
 
Interest income
$
55,033

 
$
363

 
$

 
$
55,396

Interest expense
7,527

 

 
560

 
8,087

Net interest income
47,506

 
363

 
(560
)
 
47,309

Provision for loan losses
332

 

 

 
332

Net interest income (loss) after provision for loan losses
47,174

 
363

 
(560
)
 
46,977

Other income
9,626

 
7,545

 
50

 
17,221

Other expense
37,723

 
4,162

 
322

 
42,207

Income (loss) before income taxes
19,077

 
3,746

 
(832
)
 
21,991

Income taxes
7,822

 

 

 
7,822

Net income (loss)
$
11,255

 
$
3,746

 
$
(832
)
 
$
14,169

(1)
Included in this column are Holding Company assets and Holding Company income and expenses.

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
38


 
 Bank Activities
 
Mortgage Activities
 
Other (1)
 
Total
 
(Amounts in thousands)
For Three Months Ended September 30, 2012
 
 
 
 
 
 
 
Interest income
$
19,238

 
$
208

 
$

 
$
19,446

Interest expense
3,985

 
61

 
211

 
4,257

Net interest income
15,253

 
147

 
(211
)
 
15,189

Provision for loan losses
4,254

 
(3
)
 

 
4,251

Net interest income (loss) after provision for loan losses
10,999

 
150

 
(211
)
 
10,938

Other income
3,060

 
1,599

 
6

 
4,665

Other expense
13,589

 
1,192

 
11

 
14,792

Income (loss) before income tax expense
470

 
557

 
(216
)
 
811

Income tax expense
54

 

 

 
54

Net income (loss)
$
416

 
$
557

 
$
(216
)
 
$
757

Balance Sheet Information as of December 31, 2012
 
 
 
 
 
 
 
Total assets
$
1,890,906

 
$
31,500

 
$
1,032

 
$
1,923,438

Net loans
1,284,355

 

 

 
1,284,355

Loans held for sale

 
27,679

 

 
27,679

 
 
 
 
 
 
 
 
For Nine Months Ended September 30, 2012
 
 
 
 
 
 
 
Interest income
$
59,641

 
$
538

 
$

 
$
60,179

Interest expense
13,215

 
90

 
636

 
13,941

Net interest income
46,426

 
448

 
(636
)
 
46,238

Provision for loan losses
8,842

 
(22
)
 

 
8,820

Net interest income (loss) after provision for loan losses
37,584

 
470

 
(636
)
 
37,418

Other income
8,134

 
4,412

 
35

 
12,581

Other expense
40,781

 
3,297

 
24

 
44,102

Loss before income tax expense
4,937

 
1,585

 
(625
)
 
5,897

Income tax expense
(9,329
)
 

 

 
(9,329
)
Net loss
$
14,266

 
$
1,585

 
$
(625
)
 
$
15,226

(1)
Included in this column are Holding Company assets and Holding Company income and expenses.



Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
39


14. Income Taxes

The following table presents the provision for income taxes for the nine months ended September 30, 2013 and 2012:
 
2013
 
2012
 
(in thousands)
Current:
 
 
 
Federal
$
(293
)
 
$
(342
)
State

 

 
(293
)
 
(342
)
Deferred:
 
 
 
Federal
6,067

 
1,575

State
2,048

 
438

 
8,115

 
2,013

Decrease in valuation allowance for deferred tax assets

 
(11,000
)
Total income taxes
$
7,822

 
$
(9,329
)

The following table presents the tax effects of significant components of the Company's net deferred tax assets as of September 30, 2013 and December 31, 2012:
 
September 30,
 
December 31,
 
2013
 
2012
 
(in thousands)
Deferred tax assets:
 
 
 
Allowance for loan losses
$
8,099

 
$
9,853

Other than temporary impairment
829

 
827

Accrued liabilities
188

 
220

OREO property
119

 
3,767

Net operating loss
16,803

 
19,627

Mortgage goodwill
811

 
921

Unrealized loss on available-for-sale securities
763

 

Other
2,165

 
2,160

 
29,777

 
37,375

Less: Valuation Allowance

 

 
$
29,777

 
$
37,375

 
 
 
 
Deferred tax liabilities:
 
 
 
Unrealized gain on available-for-sale securities
$

 
$
(2,583
)
FMV adjustment related to mergers
(119
)
 
(181
)
Depreciation
(1,753
)
 
(1,561
)
Prepaid expenses
(342
)
 
(358
)
Core deposit intangible
(826
)
 
(1,043
)
Noncompete intangible
(147
)
 
(149
)
Other
(2
)
 
(142
)
 
$
(3,189
)
 
$
(6,017
)
Net deferred tax assets
$
26,588

 
$
31,358





Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
40


Our net deferred tax asset was $ 26.6 million at September 30, 2013 and $ 31.4 million at December 31, 2012. A valuation allowance is recognized if, based on the weight of available evidence, it is more likely than not (a likelihood of more than 50 percent) that some portion or all of the deferred tax assets will not be realized. All available evidence, both positive and negative, is used in the consideration to determine whether, based on the weight of that evidence, a valuation allowance is required.

At September 30, 2013 , the Company considered the following negative and positive evidence in its evaluation of deferred tax assets:

The Company is in a cumulative tax loss position for the 3-year period ending September 30, 2013 of $ (13.4) million . Significance: High

 
 
September 30, 2013
 
 
Cumulative Loss Test
 
 
2010*
 
2011
 
2012
 
2013**
 
Total
Income (loss) before income taxes
 
$
37

 
$
(7,701
)
 
$
(32,635
)
 
$
21,991

 
$
(18,308
)
Goodwill impairment
 

 
4,944

 

 

 
4,944

 
 
$
37

 
$
(2,757
)
 
$
(32,635
)
 
$
21,991

 
$
(13,364
)
 
 
 
 
 
 
 
 
 
 
 
*4th quarter of 2010
**First nine months of 2013


Positive Evidence

The Company reported $ 7.3 million in net income before taxes for the quarter ended September 30, 2013 as provisions for loan losses were $ 40,000 for the quarter. Excluding losses of $49 million sustained in the fourth quarter of 2012 related to the accelerated asset disposition plan, the Company has recorded $37 million in pre-tax income for eight previous consecutive quarters as credit quality has improved and net interest margin has increased over the past year. Significance: High

The Company is projecting income on a pretax basis, as well as taxable income, for the future periods 2013-2015. The budgeted provision for loan losses is a key driver of the resulting income. Also, as discussed below, credit quality metrics have significantly improved. While management believes the 2010, 2011 and 2012 levels of provision are indicative of the worst economic downturn in recent history and will not be repeated, it is important to understand why future losses are not projected at these levels. In the three year period ended December 31, 2012, management was proactive in charging down collateral dependent loans that are impaired to current market values. Significance: Moderate

In 2012, the Company completed a $45 million private placement offering pursuant to which several institutional investors and members of the Board and management purchased shares of preferred stock. In connection with this private placement, the Company converted approximately $21 million of its outstanding Series T and Series T-ACB preferred shares to common shares. As of September 30, 2013 , the Company's leverage ratio, Tier 1 risk-based capital ratio, and total risk-based capital ratio were 11.1% , 13.2% , and 14.4% . Significance: Moderate

Credit quality has improved over the past twelve months, including significant decreases in classified loans and nonperforming loans. Credit losses have shown a dramatic reduction in the first half of 2013 and overall nonperforming loans are down $ 39.2 million since September 30, 2012. Nonperforming assets to total assets were 1.15% as of September 30, 2013 as compared to 4.13% as of September 30, 2012. In addition, allowance for loan losses to nonperforming loans increased from 47.43% at September 30, 2012 to 117.57% at September 30, 2013 . Significance: High

Management is not aware of any unsettled circumstances that, if resolved, would adversely affect future operations or earnings. Significance: Low

Federal net operating losses can be deducted over the twenty year carryforward period. Currently, management is projecting full utilization of these tax benefits within 3 years from September 30, 2013 . The Company's loss carryforwards

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
41


for the tax period ending December 31, 2012 include net operating loss carryforwards generated in the acquisition of Cardinal State Bank in 2008 and American Community Bank in 2009, as well as net operating loss carryforwards for the Company. The expiration of the loss carryforwards for the tax period ending September 30, 2013 are as follows:
Significance: Moderate


 
Net Operating Loss
 Carryforward September 30, 2012
 
Expiration
 
(in thousands)
 
 
Cardinal State Bank acquisition
$
2,424

 
2029
American Community Bank acquisition
345

 
2030
Yadkin Federal Tax
41,717

 
2031
Yadkin State Tax
36,176

 
2031
Total Loss Carryforwards
$
80,662

 
 

After review of all available evidence and based on the weight of such evidence, the Company believes the realization of the deferred tax asset is, more likely than not and no valuation allowance is deemed necessary at September 30, 2013 based primarily on a return to profitability, net income trends, projected net income for the years 2013-2015 and improving credit quality metrics.

The following table presents a reconciliation of applicable income taxes for the nine months ended September 30, 2013 and 2012 to the amount of tax expense computed at the statutory federal income tax rate of 35% :

 
2013
 
2012
 
(in thousands)
Tax expense at statutory rate on income before income taxes
$
7,697

 
$
2,064

Increases (decreases) resulting from:
 
 
 
Tax-exempt interest on investments
(771
)
 
(589
)
State income tax, net of federal benefits
1,331

 
285

Income from bank-owned life insurance
(159
)
 
(166
)
Valuation allowance on deferred tax assets

 
(11,000
)
Other
(276
)
 
77

Total income taxes
$
7,822

 
$
(9,329
)





















Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
42



15. Accumulated Other Comprehensive Income

The following table presents changes in accumulated other comprehensive income for the three and nine months ended September 30, 2013 and 2012.
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2013
 
September 30, 2012
 
September 30, 2013
 
September 30, 2012
 
(Amounts in thousands)
Beginning balance
$
(942
)
 
$
4,456

 
4,184

 
3,863

Other comprehensive income (loss) before reclassifications
(70
)
 
1,214

 
(5,026
)
 
1,992

Amounts reclassified from accumulated comprehensive income:
 
 
 
 
 
 
 
Realized gain on sale of securities
(253
)
 
(1,348
)
 
(529
)
 
(1,648
)
Impairment expense

 

 

 

Reclassified amounts before tax
(253
)
 
(1,348
)
 
(529
)
 
(1,648
)
Tax expense
98

 
519

 
204

 
634

Total reclassifications net of tax
(155
)
 
(829
)
 
(325
)
 
(1,014
)
 
 
 
 
 
 
 
 
Net current period other comprehensive income (loss)
(225
)
 
385

 
(5,351
)
 
978

 
 
 
 
 
 
 
 
Ending balance
$
(1,167
)
 
$
4,841

 
(1,167
)
 
4,841


The income statement line items impacted by the reclassifications of realized gains on the sale of securities are the net gain on sale of securities and income tax expense line items in the condensed consolidated statements of income.
16. Other Events

Reverse Stock Split - On May 28, 2013, the Company completed a one-for-three reverse stock split of its common stock. In connection with the reverse stock split, every three shares of issued and outstanding Company common stock on May 28, 2013 were exchanged for one share of newly issued common stock. Fractional shares resulting from the reverse stock split were exchanged for a cash payment equal to the fraction to which the shareholder would otherwise have been entitled multiplied by the closing price of the Company's common stock, as such price is reported on The Nasdaq Global Select Market on the last trading day prior to the effectuation of the reverse stock split. Other than the number of outstanding shares of common stock disclosed in the Consolidated Balance Sheets, all prior period share amounts have been retroactively restated to reflect the reverse stock split.

Articles of Amendments - During the second quarter of 2013, the Company and the Bank amended their respective Articles of Incorporation to change their names to Yadkin Financial Corporation and Yadkin Bank, respectively. Both of these amendments, along with the Company's new NASDAQ ticker symbol, YDKN, were effective on May 28, 2013.

Repurchase of Warrants - On June 6, 2013, the U.S. Treasury accepted the Company's bid to repurchase the warrant to purchase 128,663 shares of its voting common stock issued to the U.S. Treasury pursuant to the TARP Capital Purchase Program. The repurchase price agreed upon was $20,000. The repurchase transaction was completed on June 12, 2013. The repurchase of the warrants from the U.S. Treasury has completely eliminated the U.S. Treasury's equity stake in the Company through the TARP Capital Purchase Program.


Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
43


Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

CAUTIONARY STATEMENT REGARDING FORWARD LOOKING STATEMENTS

The following is our discussion and analysis of certain significant factors that have affected our financial position and operating results during the periods included in the accompanying financial statements. This commentary should be read in conjunction with the financial statements and the related notes and the other statistical information included in this report.

This report contains statements which constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements relate to the financial condition, results of operations, plans, objectives, future performance, and business of our Company. Forward-looking statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors which are beyond our control. The words “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,” “potential,” “continue,” “assume,” “believe,” “intend,” “plan,” “forecast,” “goal,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ materially from those anticipated in our forward-looking statements include, without limitation, those described under the heading “Risk Factors” in our 2012 Form 10-K as filed with the SEC and the following:
reduced earnings due to higher than expected credit losses in the sectors of our loan portfolio secured by real estate due to economic factors, including declining real estate values, increasing interest rates, increasing unemployment, or changes in payment behavior or other factors;
reduced earnings due to higher credit losses because our loans are concentrated by loan type, industry segment, borrower type, or location of the borrower or collateral;
the rate of delinquencies and amount of loans charged-off;
the adequacy of the level of our allowance for loan losses and the amount of loan loss provisions required in future periods;
results of examinations by our regulatory authorities, including the possibility that the regulatory authorities may, among other things, require us to increase our allowance for loan losses or writedown assets;
the amount of our loan portfolio collateralized by real estate, and the weakness in the commercial real estate market;
our ability to maintain our regulatory capital ratios above the statutory and agreed upon minimums, including the impact of the capital rules under Basel III;
the impact of our efforts to raise capital on our financial position, liquidity, capital, and profitability;
the increase in the cost of capital of our Series T and Series T-ACB Preferred Stock if we do not redeem within five years of the date of issuance;
adverse changes in asset quality and resulting credit risk-related losses and expenses;
increased funding costs due to market illiquidity, increased competition for funding, and increased regulatory requirements with regard to funding;
significant increases in competitive pressure in the banking and financial services industries;
changes in the interest rate environment which could reduce anticipated or actual margins;
changes in political conditions or the legislative or regulatory environment, including the effect of recent financial reform legislation on the banking industry;
general economic conditions, either nationally or regionally and especially in our primary service area, becoming less favorable than expected resulting in, among other things, a deterioration in credit quality;
our ability to retain our existing customers, including our deposit relationships;
changes occurring in business conditions and inflation;
changes in technology;
changes in monetary and tax policies;

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
44


ability of borrowers to repay loans, which can be adversely affected by a number of factors, including changes in economic conditions, adverse trends or events affecting business industry groups, reductions in real estate values or markets, business closings or lay-offs, natural disasters, which could be exacerbated by potential climate change, and international instability;
changes in deposit flows;
changes in accounting principles, policies or guidelines;
changes in the assessment of whether a deferred tax valuation allowance is necessary;
our ability to maintain internal control over financial reporting;
our reliance on secondary sources such as FHLB advances, sales of securities and loans, federal funds lines of credit from correspondent banks and out-of-market time deposits, to meet our liquidity needs;
loss of consumer confidence and economic disruptions resulting from terrorist activities;
changes in the securities markets; and
other risks and uncertainties detailed from time to time in our filings with the SEC.

These risks are exacerbated by the developments in national and international financial markets that have persisted over the past several years, and we are unable to predict what effect these uncertain market conditions will continue to have on us. There can be no assurance that these unprecedented developments will not continue to materially and adversely affect our business, financial condition and results of operations.

We have based our forward-looking statements on our current expectations about future events. Although we believe that the expectations reflected in our forward-looking statements are reasonable, we cannot guarantee you that these expectations will be achieved. We undertake no obligation to publicly update or otherwise revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Overview

The following discussion describes our results of operations for the three and nine months ended September 30, 2013 and 2012 and also analyzes our financial condition as of September 30, 2013 as compared to December 31, 2012 . Like most community banks, we derive most of our income from interest we receive on our loans and investments. Our primary source of funds for making these loans and investments is our deposits, on which we pay interest. Consequently, one of the key measures of our success is our amount of net interest income, or the difference between the income on our interest-earning assets, such as loans and investments, and the expense on our interest-bearing liabilities, such as deposits. Another key measure is the spread between the yield we earn on these interest-earning assets and the rate we pay on our interest-bearing liabilities.

Of course, there are risks inherent in all loans, so we maintain an allowance for loan losses to absorb probable losses on existing loans that may become uncollectible. We establish and maintain this allowance by charging a provision for loan losses against our operating earnings. In the following section, we have included a detailed discussion of this process.

In addition to earning interest on our loans and investments, we earn income through fees and other expenses we charge to our customers. We describe the various components of this noninterest income, as well as our noninterest expense, in the following discussion.

The following discussion and analysis also identifies significant factors that have affected our financial position and operating results during the periods included in the accompanying financial statements. We encourage you to read this discussion and analysis in conjunction with the financial statements and the related notes and the other statistical information also included in this report.

The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or occurrences after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

In 2013, the Company executed a one-for-three reverse stock split and an amendment to both the Company's and the Bank's Articles of Incorporation changing their name to Yadkin Financial Corporation and Yadkin Bank, respectively. Both of these events, along with the Company's new NASDAQ ticker symbol, YDKN, were effective on May 28, 2013. All references to share data have

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
45


been adjusted for the effect of this reverse stock split.

Changes in Financial Position

Total assets at September 30, 2013 were $1,813.5 million , a decrease of $ 109.9 million , or 5.7% , compared to assets of $1,923.4 million at December 31, 2012 . The loan portfolio, net of allowance for losses, was $ 1,312.4 million compared to $1,284.4 million at December 31, 2012 . Gross loans held-for-investment increased by $ 23.9 million , or 1.8% as loan production has increased over the past nine months. The allowance for loan losses decreased $ 4.1 million driven primarily by decreases in classified loans for the nine months ended September 30, 2013 and decreased charge-offs in 2013 as compared to 2012. Total watch list and substandard loans were $ 84.2 million as compared to $ 102.9 million as of December 31, 2012 , a decrease of $ 18.7 million . See Note 10 above entitled “Loans and Allowance for Loan Losses” for further discussion of the allowance for loan losses.

Mortgage loans held-for-sale decreased by $ 15.0 million , or 54.4% , from December 31, 2012 to September 30, 2013 as the Bank continued its strategy of selling mortgage loans mostly to various investors with servicing rights released and to a lesser extent to the Federal National Mortgage Association and the Federal Home Loan Mortgage Corporation with servicing rights retained. These loans are normally held for a period of two to three weeks before being sold to investors. Mortgage loans closed in the first nine months of 2013 ranged from a low of $18.0 million in September 2013 to a high of $30.9 million in May 2013 and totaled $217.1 million for the nine months ended September 30, 2013. Mortgage loans closed during the nine months ended September 30, 2012 totaled $237.3 million. Decrease in mortgage activity, including refinance activity, is the result of an increase in rates and volatility.

The securities portfolio decreased from $ 343.1 million at December 31, 2012 , to $ 328.7 million at September 30, 2013 , a decrease of $ 14.4 million due to purchases of $112.7 million, offset by paydowns and maturities of $73.0 million and sales of $42.5 million in 2013. The portfolio is comprised of securities of U.S. government agencies ( 5.0% ), mortgage-backed securities ( 60.7% ), state and municipal securities ( 33.4% ), and publicly traded common and preferred stocks ( 0.9% ).

Other assets increased $ 1.1 million due largely to an increase in mortgage servicing rights of $1.9 million and an increase in other prepaid expense of $254,000 offset by a $652,000 reduction in prepaid FDIC expense and a $368,000 decrease in other misc assets. OREO decreased $ 5.7 million as the result of sales in the amount of $9.3 million, offset by transfers in the amount of $3.6 million for the nine months ended September 30, 2013 . Premises and equipment decreased $ 799,000 , or 1.91% as the Company sold one of its branches, including the building and furniture and fixtures. Deferred tax assets also decreased $ 4.8 million as the Company recorded $ 22.0 million in income before taxes for the year 2013, utilizing net operating loss carryforwards. See Note 14 for detailed information regarding deferred tax assets.

Deposits decreased $ 140.3 million , or 8.6% , comparing September 30, 2013 to December 31, 2012 . Overall, noninterest-bearing demand deposits decreased $ 7.0 million , or 2.5% , certificates of deposit (“CODs”) over $100,000 decreased $ 79.4 million , or 25.1% , and other CODs decreased $ 106.0 million , or 25.4% , while NOW, savings, and money market accounts increased $ 52.0 million , or 8.3% , Management continues to focus on shifting the deposit mix from higher cost time deposits to lower cost demand and NOW accounts through the use of marketing efforts and interest rates.

Borrowed funds increased $ 25.9 million , or 24.7% , comparing September 30, 2013 to December 31, 2012 due to additional FHLB advances in the amount of $40.0 million as an effort to secure low-rate funding as $20 million in deposits were sold during the quarter as part of the Creedmoor branch sale. This increase was offset by a $14.1 million decrease in repurchase agreements. Long term borrowings included $35.0 million in trust preferred securities and advances from the FHLB of $25.3 million. The American Community merger added $10.4 million in trust preferred securities in 2007 at a rate equal to the three-month LIBOR rate plus 2.80% and will mature in 2033. Yadkin Valley Statutory Trust I (“the Trust”) issued $25.8 million in trust preferred securities at a rate equal to the three-month LIBOR rate plus 1.32%.  The trust preferred securities mature in 30 years, and can be called by the Trust without penalty. 

Other liabilities, capital lease obligations and accrued interest payable combined decreased by $ 3.6 million , or 22.8% , from December 31, 2012 to September 30, 2013 . Decreases in other liabilities resulted primarily from a $1.7 million decrease in liability related to the sale of the reinsurance subsidiary as well as a $1.4 million reduction in reserves established for sold loans. Significant negative provisions for the nine months ended September 30, 2013 were the result of decreased mortgage activity as Sidus Financial started to significantly scale back its wholesale operations and completely exited the wholesale market in 2012. The Company saw improvements in historical loss experience, and declines in specific reserves as claims were paid and settled from previously established reserves. In addition, Sidus Financial discontinued its business and was dissolved in accordance with the provisions of the North Carolina Limited Liability Company Act which limited future liability for loans previously sold by Sidus Financial. In addition, there was a $702,000 decrease in accrued interest payable as deposits have decreased year-over-year.

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
46



At September 30, 2013 , total shareholders' equity was $ 178.9 million , or a book value of $10.47 per common share, compared to $ 170.8 million , or a book value of $ 9.93 per common share, at December 31, 2012 . The Company's equity to assets ratio was 9.86% and 8.88% , at September 30, 2013 and December 31, 2012 , respectively.

Capital adequacy is an important indicator of financial stability and performance. In order to be considered “well capitalized”, a bank must exceed total risk-based capital ratios of 10%, and Tier 1 risk-based capital ratios of 6% and leverage ratios of 5%. In addition, we have committed to regulators that the Bank will maintain a Tier 1 Leverage Ratio of 8%, which is higher than the statutory Tier 1 leverage ratio of 5% to be classified as well-capitalized. Our goal has been to maintain a “well-capitalized” status for the Bank since failure to meet or exceed this classification affects how regulatory applications for certain activities, including acquisitions, and continuation and expansion of existing activities, are evaluated and could make our customers and potential investors less confident in our Bank.

The following table sets forth the Company's and the Bank's various capital ratios as of September 30, 2013 and December 31, 2012 . The Company and the Bank exceeded the minimum regulatory capital ratios as of September 30, 2013 , as well as the ratios to be considered "well capitalized."

 
September 30, 2013
 
December 31, 2012
 
Holding
 Company
 
Bank
 
Holding
 Company
 
Bank
Total risk-based capital ratio
14.4%
 
14.2%
 
13.3%
 
13.0%
Tier 1 risk-based capital ratio
13.2%
 
12.9%
 
12.2%
 
11.7%
Leverage ratio
11.1%
 
10.9%
 
9.2%
 
8.9%

Management of equity is a critical aspect of capital management in any business. The determination of the appropriate amount of equity for a regulated financial institution is affected by a number of factors, including but not limited to, the amount of capital needed to meet regulatory requirements, the amount of “risk equity” the business requires and balance sheet leverage.

In July 2013, the Board of Governors of the Federal Reserve System (the “Federal Reserve”) announced its approval of a final rule to implement the Basel III regulatory capital reforms, among other changes required by the Dodd-Frank Wall Street Reform and Consumer Protection Act. The framework requires banking organizations to hold more and higher quality capital, which acts as a financial cushion to absorb losses, taking into account the impact of risk. The approved rule includes a new minimum ratio of common equity Tier 1 capital to risk-weighted assets of 4.5% as well as a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets. The rule also raises the minimum ratio of Tier 1 capital to risk-weighted assets from 4% to 6% and includes a minimum leverage ratio of 4% for all banking institutions. For the largest, most internationally active banking organizations, the rule includes a new minimum supplementary leverage ratio that takes into account off-balance sheet exposures. In terms of quality of capital, the final rule emphasizes common equity Tier 1 capital and implements strict eligibility criteria for regulatory capital instruments. It also improves the methodology for calculating risk-weighted assets to enhance risk sensitivity. The changes begin to take effect for the Bank in January 2015. The ultimate impact of the U.S. implementation of the new capital and liquidity standards on the Company and the Bank is currently being reviewed.

To be categorized as well capitalized, the Company and the Bank each must maintain minimum amounts and ratios. At September 30, 2013 , the Company is well-capitalized for regulatory purposes both at the bank and holding company level, however the Bank has committed to regulators that it will maintain a Tier 1 Leverage Ratio of 8% which it exceeded at September 30, 2013 .

Liquidity, Interest Rate Sensitivity and Market Risk

The Bank derives the majority of its liquidity from its core deposit base and to a lesser extent from wholesale borrowing. The balance sheet liquidity ratio, measured by the sum of cash (less reserve requirements), investments, and loans held-for-sale reduced by pledged securities, as compared to deposits and short-term borrowings, was 19.3% at September 30, 2013 compared to 23.2% at December 31, 2012. Additional liquidity is provided by $ 87.7 million in unused credit including federal funds purchased lines provided by correspondent banks as well as credit availability from the FHLB. In addition, the Bank has unpledged marketable securities of $ 243.0 million available for use as a source of collateral. At September 30, 2013 , brokered deposits totaled $ 99,553 , or 0.01% of total deposits. Brokered certificates of deposit are primarily short-term with maturities of nine months or less. The Bank also maintains a brokered deposit NOW account to add municipal deposits totaling $ 1,299 at September 30, 2013 .

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
47



The Bank contracted with Promontory Interfinancial Network ("Promontory") in 2008 for various services including wholesale COD funding. Promontory's CDARS® product, One-Way BuySM, enables the Bank to bid on a weekly basis through a private auction for COD terms ranging from four weeks to 260 weeks (approximately five years) with settlement available each Thursday. There were no outstanding funds acquired through the One-Way Buy product at September 30, 2013 or December 31, 2012.

Promontory also provides a product, CDARS® Reciprocal, which allows the Bank's customers to place funds in excess of the FDIC insurance limit with Promontory's network of participating Banks so that the customer is fully insured for the amount deposited. Promontory provides reciprocating funds to the Bank from funds placed at other banks by their customers. The Bank sets its customers' interest rates when they place deposits through the network and pays/receives the rate difference to/from the other banks whose reciprocal funds are held by the Bank. The overall impact of this process is that the Bank effectively pays the rate offered to its relationship customer. Therefore, the Bank does not consider these funds to be wholesale or brokered funds. In compliance with FDIC reporting requirements, the Bank includes reciprocal deposits as brokered deposits in its quarterly Federal Financial Institutions Examination Council Call Report. CDARS® reciprocal deposits totaled $ 166,506 at September 30, 2013 and $ 165,000 at December 31, 2012.

Management continues to assess interest rate risk internally and by utilizing outside sources. The balance sheet is asset sensitive over a three-month period, meaning that there will be more assets than liabilities immediately repricing as market rates change. Over a period of twelve months, the balance sheet remains slightly asset sensitive. We generally would benefit from increasing market interest rates when we have an asset-sensitive, or a positive interest rate gap, and we would generally benefit from decreasing market interest rates when we have liability-sensitive, or a negative interest rate gap.
 
The Company currently has derivative instrument contracts consisting of interest rate swaps and interest rate lock commitments and commitments to sell mortgages.  The primary objective for each of these contracts is to minimize interest rate risk.  The Company's strategy is to use derivative contracts to stabilize and improve net interest margin and net interest income currently and in future periods. The Company has no market risk sensitive instruments held for trading purposes. The Company's exposure to market risk is reviewed regularly by management.

Results of Operations
Net income for the quarter ended September 30, 2013 was $ 4.7 million before preferred dividends, compared to net income of $ 757,000 in the same period of 2012 . Net income to common shareholders for the three month period ended September 30, 2013 was $4.3 million . Net loss to common shareholders for the three month period ended September 30, 2012 was $81,000 . Basic and diluted income per common share were $0.30 for the three month period ended September 30, 2013 . Basic and diluted income per common share were $0.00 for the three month period ended September 30, 2012 . On an annualized basis, first quarter results represent a return on average assets of 0.95% at September 30, 2013 compared to (0.02)% at September 30, 2012 , and a return on average equity of 9.74% compared to (0.21)% at September 30, 2012 .
Net income for the nine month period ended September 30, 2013 was $ 14.2 million before preferred dividends, compared to net income of $ 15.2 million in the same period of 2012 . Net income available to common shareholders for the nine months ended September 30, 2013 was $12.7 million , compared to net income available to common shareholders of $12.7 million for the nine months ended September 30, 2012 . Basic and diluted earnings per common share were $ 0.90 and $ 0.89 , respectively, for the nine months ended September 30, 2013 . Basic and diluted earnings per common share were $1.98 for the nine months ended September 30, 2012 . On an annualized basis, year-to-date results represent a return on average assets of 0.93% at September 30, 2013 compared to 0.87% at September 30, 2012 , and a return on average equity of 9.77% compared to 11.57% at September 30, 2012 .
Prior year net income included a reversal of a valuation allowance on deferred tax assets which resulted in an income tax benefit of $9.3 million for the nine months ended September 30, 2012 .
 
Net Interest Income
Net interest income, the largest contributor to earnings, increased $ 947,000 , or 6.2% , to $ 16.1 million in the third quarter of 2013 , compared with $15.2 million in the same period of 2012 . The overall increase in net interest income was primarily due to a decrease in interest expense on deposits of 44.4% as average interest bearing deposits are down 11% from the prior year and deposit costs are declining as time deposits continue to reprice at lower rates. The net interest margin increased to 3.93% in the third quarter of 2013 from 3.37% in the third quarter of 2012 . The increase in net interest margin is primarily related to a decrease in deposit yields and borrowings cost. Deposit yields have decreased as management focused efforts on shifting the deposit mix

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
48


from higher cost time deposits to lower cost interest bearing NOW and money market accounts. The Company maintains an asset-sensitive position with respect to the impact of changing rates on net interest income.

Net interest income for the nine months ended September 30, 2013 increased to $ 47.3 million from $ 46.2 million when compared to the same period in 2012 . The net interest margin increased to 3.80% in the first nine months of 2013 from 3.46% in the first nine months of 2012 . The Company maintains an asset-sensitive position with respect to the impact of changing rates on net interest income.

 
Nine Months Ended September 30, 2013
 
Nine Months Ended September 30, 2012
 
 Average
 
 
 
Yield/
 
 Average
 
 
 
Yield/
Interest Rates Earned and Paid
 Balance
 
 Interest
 
Rate
 
 Balance
 
 Interest
 
Rate
Interest-earning assets:
(Dollars in thousands)
Interest-bearing deposits and
 
 
 
 
 
 
 
 
 
 
 
federal funds sold
$
28,829

 
$
68

 
0.32
%
 
$
70,650

 
$
127

 
0.24
%
Investment securities (1)
348,317

 
5,849

 
2.25
%
 
337,414

 
6,161

 
2.44
%
Total loans (1)(2)(6)(8)
1,327,111

 
50,563

 
5.09
%
 
1,411,072

 
54,726

 
5.18
%
Total interest-earning assets
1,704,257

 
56,480

 
4.43
%
 
1,819,136

 
61,014

 
4.48
%
Non-earning assets
125,841

 
 
 
 
 
125,398

 
 
 
 
Total assets
$
1,830,098

 
 
 
 
 
$
1,944,534

 

 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 

 
 
Deposits (7):
 
 
 
 
 
 
 
 
 
 
 
NOW and money market
$
591,280

 
$
794

 
0.18
%
 
$
553,199

 
$
1,208

 
0.29
%
Savings
72,889

 
55

 
0.10
%
 
63,487

 
68

 
0.14
%
Time certificates
620,035

 
5,967

 
1.29
%
 
830,533

 
10,973

 
1.76
%
Total interest bearing deposits
1,284,204

 
6,816

 
0.71
%
 
1,447,219

 
12,249

 
1.13
%
Repurchase agreements sold
37,713

 
97

 
0.34
%
 
40,820

 
217

 
0.71
%
Borrowed funds (7)
66,100

 
1,174

 
2.37
%
 
66,470

 
1,475

 
2.96
%
Total interest-bearing liabilities
1,388,017

 
8,087

 
0.78
%
 
1,554,509

 
13,941

 
1.20
%
Non-interest bearing deposits
256,232

 
 
 
 
 
237,513

 
 
 
 
Shareholders' equity
174,021

 
 
 
 
 
146,569

 
 
 
 
Other liabilities
11,828

 
 
 
 
 
5,943

 
 
 
 
Total average liabilities and shareholders' equity
$
1,830,098

 
 
 
 
 
$
1,944,534

 
 
 
 
Net interest income (3) and interest rate spread (5)
 
 
$
48,393

 
3.80
%
 
 
 
$
47,073

 
3.28
%
Net interest margin (4)
 
 
 
 
3.65
%
 
 
 
 
 
3.46
%
__________________________
(1)
Yields related to investment securities and loans exempt from Federal income taxes are stated on a fully tax-equivalent basis, assuming a Federal income tax rate of 35%. The calculation includes an adjustment for the nondeductible portion of interest expense
(2)
The loan average includes loans on which accrual of interest has been discontinued.
(3)
The net interest income is the difference between income from earning assets and interest expense.
(4)
Net interest margin is net interest income divided by total average earning assets.
(5)
Interest spread is the difference between the average interest rate received on earning assets and the average interest rate paid on interest-bearing liabilities.
(6)
Interest income on loans for 2013 and 2012 includes $177 and $157, respectively, in accretion of fair market value adjustments related to mergers.
(7)
Interest expense on deposits and borrowings in 2013 and 2012 includes $28 and $11, respectively, in accretion of fair market value adjustments related to mergers.
(8)
Certain amounts in the current and prior periods have been reclassified based on a change in segment reporting for mortgage banking activities.


Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
49



Provisions and Allowance for Loan Losses

Adequacy of the allowance or reserve for loan losses of the Bank is a significant estimate that is based on management's assumptions regarding, among other factors, general and local economic conditions, which are difficult to predict and are beyond the Bank's control. In estimating these loss reserve levels, management also considers the financial conditions of specific borrowers and credit concentrations with specific borrowers, groups of borrowers, and industries.

The allowance for loan losses was $ 21.0 million at September 30, 2013 , or 1.58% of loans held-for-investment, as compared to $ 25.1 million , or 1.92% of loans held-for-investment, at December 31, 2012 . Decreases in the allowance for loan losses were due to decreased charge-offs and decreased criticized loans in the first nine months of 2013. Decreases in criticized loans were due to improvements in loans 30-89 days past due, payoffs and overall improvements in underlying credit exposures.

The allowance model is applied to the loan portfolio quarterly to determine the specific allowance balance for impaired loans and the general allowance balance for performing loans grouped by loan type. Out of the $ 21.0 million in total allowance for loan losses at September 30, 2013 , the specific allowance for impaired loans accounted for $409,000, down from $1.4 million at year end as impaired loans have decreased since December 31, 2012. See discussion below in "Nonperforming Assets" for further discussion of nonaccrual relationships. The remaining general allowance, $20.6 million, was attributed to performing loans and was down from $23.7 million at year end. The general allowance, as a percent of loans not individually reviewed for impairment was 1.58% as of September 30, 2013 as compared to 1.86% as of December 31, 2012 . The decrease in the general allowance was driven primarily by a decrease in charge-offs, as well as a decrease in substandard and watch loans of $ 18.7 million which resulted from a few significant payoffs and improvements in past dues and underlying credit exposures of previously classified loans. There were decreased provisions in many of the loan types including negative provisions for the nine months ended September 30, 2013 for owner-occupied and non owner-occupied commercial real estate, 1-4 family residential, multifamily and home equity lines of credit as charge-offs, nonaccruals and classified loans in these categories decreased.

Net loan charge offs were $2.0 million, or 0.58% (annualized), of average loans, for the three months ended September 30, 2013 compared to $5.8 million, or 1.66% (annualized), of average loans for the three months ended September 30, 2012. Decrease in charge-offs is related to a significant decrease in problem loans over the past 12 months. Charge-offs over the past three years have been elevated due to declines in real estate values and overall economic conditions. For the nine months ended September 30, 2013 , net loan charge offs were $4.5 million, or 0.45% (annualized) of average loans compared to $14.4 million, or 1.36% (annualized) of average loans, for the nine months ended September 30, 2012.

Management considers the allowance for loan losses adequate to cover the estimated losses inherent in the Bank's loan portfolio as of September 30, 2013 . No assurance can be given in this regard, however, especially considering the overall weakness in the commercial real estate market in the Bank's market areas. Management believes it has established the allowance in accordance with accounting principles generally accepted in the United States of America and will consider future changes to the allowance that may be necessary based on changes in economic and other conditions. Additionally, various regulatory agencies, as an integral part of their examination process, periodically review the Bank's allowance for loan losses. Such agencies may require the recognition of adjustments to the allowances based on their judgments of information available to them at the time of their examinations.

Management realizes that general economic trends greatly affect loan losses. The downturn experienced in the real estate market from 2008 through 2011 resulted in increased loan delinquencies, defaults and foreclosures. In some cases, that downturn resulted in significant impairments to the value of collateral and the ability to sell the collateral upon foreclosure. Collateral value is assessed based on collateral value trends, liquidation value trends, and other liquidation expenses to determine logical and credible discounts that may be needed. Management aggressively monitors its classified loans and is continuing to monitor credits with significant weaknesses. The real estate collateral in each case provides an alternate source of repayment in the event of default by the borrower and may deteriorate in value during the time the credit is extended. If real estate values begin to decline in the future, it is more likely that we would be required to increase our allowance for loan losses and our net charge-offs which could have a material adverse effect on our financial condition and results of operations. Assurances cannot be made either (1) that further charges to the allowance account will not be significant in relation to the normal activity or (2) that further evaluation of the loan portfolio based on prevailing conditions may not require sizable additions to the allowance and charges to provision expense.

Our real estate portfolio has approximately $ 129.0 million of construction loans, $ 575.5 million of commercial real estate loans, $ 171.7 million in first lien mortgage loans, $ 193.3 million in home equity lines of credit and $ 40.7 million in multifamily mortgage loans as of September 30, 2013 .  We consider our construction and junior lien mortgage loans our riskiest loans within our real estate portfolio. Construction loans are typically comprised of loans to borrowers for real estate to be developed into properties

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
50


such as sub-divisions or speculative houses.   Normally, these loans are repaid with the proceeds from the sale of the developed property. In addition, management continues to evaluate closely junior lien mortgage loans and home equity lines of credit. Given the slow economic recovery, and real estate values that have been slow to recover, the Company recognizes that it may experience some loss in these portfolios, and management continues to monitor borrower financials, LTVs, and first lien positions. The significance of both construction and commercial real estate loans to our overall loan portfolio has caused us to apply a greater degree of scrutiny in analyzing the ultimate collectability of amounts due. Loans are placed on nonaccrual status when the loan is past due 90 days or when it is apparent that the collection of principal and/or interest is doubtful. Net charge-offs (recoveries) of construction and commercial real estate loans were $1.4 million and $392,000, respectively, for the nine months ended September 30, 2013 . For the nine months ended September 30, 2012 , net charge-offs (recoveries) of construction and commercial real estate loans were $7.5 million and $4.1 million, respectively.

As of September 30, 2013 , $8.0 million of our real estate loans had interest reserves including both borrower and bank funded, compared to $9.8 million as of December 31, 2012 . There is a risk that an interest reserve could mask problems with a borrower's willingness and ability to repay the debt consistent with the terms and conditions of the loan obligation, therefore the Company has implemented review policies and internal controls to identify and monitor all loans with interest reserves.
 
Nonperforming Assets

Total nonperforming assets (which includes nonaccrual loans, loans over 90 days past due but still accruing, and foreclosed real estate) decreased from $31.6 million at December 31, 2012 to $20.9 million at September 30, 2013 . Nonperforming assets as a percentage of total assets decreased to 1.15% as of September 30, 2013 as compared to 1.64% as of December 31, 2012 , due primarily to a decrease in foreclosed real estate since December 31, 2012 as the Company sold over $5 million in foreclosed properties in a recent auction. Total nonaccrual loans decreased from $ 22.8 million , or 1.71% of total loans, at December 31, 2012 to $ 17.9 million , or 1.33% of total loans, at September 30, 2013 . We have analyzed our nonperforming loans to determine what we believe is the amount needed to reserve in the allowance for loan losses based on an assessment of the collateral value or discounted cash flows of the loan. We have downgraded loans for which the probability of collection is uncertain and written down OREO property values where net realizable values have declined. Specific allowance for nonperforming loans accounted for $409,000, down from $1.4 million at year end, due to a decrease in impaired loans since December 31, 2012.

Approximately 63% of loans in nonaccrual status are currently not past due 30 days or more.  The total number of loans on nonaccrual has decreased from 315 to 203 since December 31, 2012. The average nonaccrual loan balance is $88,000 and $71,000 as of September 30, 2013 and December 31, 2012 , respectively.  At September 30, 2013 , 89% of the nonaccrual loans were secured by real estate.

The largest amount of nonaccrual loans for one customer relationship totaled $2.3 million.  This relationship consists of various loans, the proceeds of which were utilized for the purchase and refinance of real estate, acquisition of equipment and related operating expenses.  This relationship was charged down to fair market value in the third quarter of 2013.  Nonaccrual loans also include three other large relationships each totaling $1.8 million, $1.4 million, and $1.0 million respectively as of September 30, 2013.   The first of these nonaccrual relationships consists of one loan that was originally used for working capital purposes and is secured by real estate, account receivables, inventory and equipment.  This loan does not have any specific reserves as of September 30, 2013. The second relationship consists of various loans, the proceeds of which were utilized for the purchase of two businesses and secured by the real estate.  This relationship does not have any specific reserve assigned to it as of September 30, 2013.  The third relationship consists of various loans, the proceeds of which were utilized for the purchase and refinance of real estate, lease debt, and related operating expenses and secured by the real estate.  This loan does not have any reserve assigned to it as of September 30, 2013.  All of these loans have been placed in nonaccrual status because of concerns for the customers' continued ability to pay, collateral deterioration and depressed future industry outlook.

Noninterest Income

Noninterest income consists of all revenues that are not included in interest and fee income related to earning assets. Total noninterest income increased approximately $ 716,000 , or 15.3% , comparing the third quarters of 2013 and 2012 as the prior year included a loss on sale of loans in the amount of $900,000. Other increases include a gain on sale of a branch in the amount of $310,000 and an increase in mortgage banking income of $ 114,000 , or 7.1% which resulted primarily from an increase in the fair value of mortgage servicing rights. Other changes in noninterest income include the following:

Service charges on deposit accounts increased by $ 17,000 , or 1.3% , due primarily to an increase in service charges on NOW and money market accounts, business checking accounts, and regular checking accounts of $104,000 as

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
51


checking and savings accounts have increased $81 million since the prior year. These increases were offset by a $92,000 decrease in NSF (non-sufficient funds) and ODP (overdraft privilege charges).

Other service fees increased $ 402,000 when comparing the third quarter of 2013 to the prior year due to an increase of $131,000 in commissions and fees on annuity and mutual fund sales and investment service fee income. Increase in investment service fees and commissions was due to an increase in investment activity in 2013. ATM and debit card fee income also increased $292,000 as compared to the third quarter of 2012 as incentive fees related to the signing of a new contract in 2012 are earned over the life of the contract.

Net gain on sale of investment securities decreased $ 1,095,000 as fewer investments were sold in the third quarter of 2013 compared to 2012.

Income on investment in bank-owned life insurance (“BOLI”) decreased by $ 7,000 , or 4.4% , during the three month period ended September 30, 2013 .

Mortgage banking income increased approximately $ 114,000 for the third quarter of 2013 as servicing income including fair market value adjustments for mortgage servicing rights increased $1.7 million from the prior year due to an increase in mortgage loans serviced from $296 million in September 2012 to $401 million in September 2013. This increase was offset by a decrease in overall gain on sale of loans which is due primarily to a slowdown in the velocity of rate increases during the quarter, which impacts our mortgage income.

Other income increased by approximately $ 75,000 , or 26.5% , for the third quarter of 2013. This increase is primarily due to income received on a cost method investment in the amount of $258,000 as the investment company became publicly traded during the quarter. This increase was offset by the fact that prior year other income included a $150,000 settlement on rental income owed from the cancellation of leased rental property.

Also included in noninterest income for the quarter ended September 30, 2013 is a $310,000 gain on sale of a branch , including property and equipment as well as loans and deposits. Noninterest income for the quarter ended September 30, 2012 included a $900,000 loss on sale of loans as the Company sold a single loan relationship for a loss.

For the nine months ended September 30, 2013, total noninterest income increased approximately $ 4.6 million , or 36.9% , as compared to the nine months ended September 30, 2012. An increase in the mortgage banking activities of $ 3.1 million made up the majority of the increase, due primarily to $1.3 million in negative provisions recorded related to reserves on sold loans and an increase in the fair value of mortgage servicing rights of $1.7 million. Other changes in noninterest income include the following:

Service charges on deposit accounts increased $ 36,000 , or 0.9% , as service charges on business checking accounts , regular checking accounts, and money market and NOW accounts increased $223,000. These increases were partially offset by a decrease in NSF (including overdraft privilege) of $196,000.

The increase in other service fees of $ 941,000 was due primarily to an increase in investment service fees and commissions of $692,000 as investment activity has increased in 2013 and an increase in ATM and debit card fee income of $275,000 as compared to the prior year as incentive fees related to the signing of a new contract in late 2012 are earned over the life of the contract.

Net gain on sale of investment securities decreased $ 1,119,000 , or 67.9% due to decreased sales activity during the nine months ended September 30, 2013 as compared to 2012.

Income on investment in bank-owned life insurance (“BOLI”) decreased by 4.0% during the nine months ended September 30, 2013 .

Mortgage banking activities increased approximately $ 3.1 million , or 71.0% for the nine months ended September 30, 2013 as $1.3 million in negative provisions were recorded related to reserves on sold loans and the fair value of servicing rights increased $1.7 million as compared to the prior year due to an increase in mortgage loans serviced from $296 million in September 2012 to $401 million in September 2013. Decrease in mortgage activity is the result of an increase in mortgage rates over the past nine months.

Other income increased by approximately $ 124,000 , or 29.9% , year-to-date primarily due to income received on an cost method investment in the amount of $241,000 as the investment company became a publicly traded company.

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
52


This increase was offset by the fact that prior year other income included a $150,000 settlement on rental income owed from the cancellation of leased rental property.

Also included in noninterest income for the nine months ended September 30, 2013 is a $310,000 gain on sale of a branch , including property and equipment as well as loans and deposits. Prior year noninterest income included a $900,000 loss on sale of loans as the Company sold a single loan relationship for a loss as compared to a $374,000 gain on sale of loans in the current year.

Noninterest Expense

Total noninterest expenses were $ 14.2 million for the third quarter of 2013, compared to $ 14.8 million in the same period of 2012, a decrease of $ 642,000 , or 4.3% . Noninterest expense includes salaries and employee benefits, occupancy and equipment expenses, and all other operating costs. Noninterest expense to average assets for the quarter ended September 30, 2013 and 2012 was 0.79% , and 0.76%, respectively. Noninterest expense to average assets for the nine months ended September 30, 2013 and 2012 was 2.31% , and 2.27%, respectively. Efficiency ratios for the three months ended September 30, 2013 and 2012 were 63.47% and 66.46%, respectively. Efficiency ratios for the nine months ended September 30, 2013 and 2012 were 65.51% and 65.21%, respectively. The efficiency ratio is the ratio of noninterest expenses less amortization of intangibles and gains on sale of other real estate owned to the total of the taxable equivalent net interest income and noninterest income.

The following is a summary of the fluctuations for the three and nine ended September 30, 2013 as compared to September 30, 2012 :

Quarter-to-date, salaries and employee benefit expenses increased by $ 866,000 , or 12.5% . The major components of this increase are summarized as follows:  Salaries and wages increased $299,000 due to the addition of several new managerial positions across the Company since September 2012, as well as annual increases. Incentive compensation also increased $936,000 as the Company began accruing for a new Company wide incentive program for all employees in 2013. Offsetting these increases were a $319,000 decrease in commissions and a $470,000 decrease in other miscellaneous personnel expense which includes recruiting fees and BOLI expenses.

Year-to-date, salaries and employee benefit expenses increased by $ 3.7 million , or 19.3% . The major components of this increase are summarized as follows:  Salaries and wages increased by $1.3 million due to personnel additions and annual increases.  Related payroll taxes also increased $214,000 and incentive compensation increased $2.3 million due to the new incentive program noted above.

Occupancy and equipment expenses increased by $ 188,000 , or 10.4% , for the quarter and $ 307,000 , or 5.6% , for the nine months ended September 30, 2013 due to an increase in software and equipment maintenance costs.
 
Advertising and marketing expense increased by $ 245,000 , or 237.9% , comparing the third quarter 2013 with the third quarter 2012. Year-to-date advertising and marketing expense increased by $ 757,000 , or 271.3% . The increases are the direct result of a rebranding project announced in early 2013, including a Company and Bank name change.

Data processing expense decreased $ 82,000 , or 18.0% , for the quarter and $ 177,000 , or 13.7% year-to-date due to the implementation of live branch capture in 2013 which reduced daily courier service costs and provides additional efficiencies.

Communication expense increased $ 36,000 , or 11.5% , for the third quarter of 2013 compared to the third quarter of 2012. Year-to-date communications expense increased $ 2,000 , or 0.2% .

FDIC assessment expenses decreased $ 287,000 for the quarter and $ 407,000 year-to-date, due primarily to a decrease in assessment rates. In addition, deposits have decreased 10% since the third quarter of 2012.

Net cost of operation of other real estate owned decreased $ 1.2 million compared to the third quarter of 2012 as the Company recorded $90,000 in losses on sales for the quarter ended September 30, 2013 as compared to $1.2 million in writedowns and losses recorded in the third quarter of 2012. Net cost of operation of other real estate owned decreased $ 6.2 million for the nine months ended September 30, 2013 as compared to the prior year. $1.1 million in gains on sales were recorded in 2013 as the turnout and sales from the auction announced in late 2012 were higher than anticipated. In the prior year, the Company recorded losses on sales and writedowns of $4.4 million for the nine months ended September 30, 2012.

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
53



Loan collection fees decreased $ 8,000 , or 3.8% , compared to the third quarter of 2012 and decreased $ 58,000 , or 8.5% , year-to-date as past due and nonperforming loans have decreased since 2012.

Other professional fees decreased $ 254,000 for the quarter and $ 65,000 year-to-date when compared to the prior year due to timing and fees related to internal audit and external credit reviews were lower than anticipated, thus resulting in a decrease in accruals for the periods.
 
Quarter-to-date other operating expenses decreased by $ 171,000 , or 7.6% . Decreases include a $220,000 decrease in attorney fees as the third quarter of 2012 included fees related to the loan sale, and a $134,000 decrease in appraisal fees which were significantly higher in the third quarter of 2012 due to the anticipated loan and OREO sales. In addition, training expense decreased $131,000 as prior year expenses included a company wide training initiative.

Year-to-date other operating expenses increased approximately $ 326,000 or 4.9% . Increases include $377,000 in expenses related to the rebranding project and a $234,000 increase in transfer agent fees related to the recent 1-for-3 reverse stock split and additional filings required in connection with the recent capital raise. Increases also include a $109,000 increase in check losses and a $250,000 increase in software related expenses. In addition, approximately $97,000 in third party fees were incurred related to recent projects including the capital raise, loan sale and OREO auction. These increases were offset by a decrease in training expense of $556,000 as the Company embarked on a training program for all employees in 2012 and a $318,000 decrease in attorney fees.

Income Tax Expense

The Company recorded income tax expense for the three and nine months ended September 30, 2013 of $ 2.6 million and $ 7.8 million , respectively. The Company recorded an income tax benefit for the nine months ended September 30, 2012 of $9.4 million, as the valuation allowance for deferred taxes was reversed in the second quarter of 2012, and income tax expense of $54,000 for the three months ended September 30, 2012 . The reversal of the allowance was based primarily on a return to profitability as the Company has reported four consecutive quarters of net income, projected net income over the next 12 months and improving credit quality metrics. The effective tax rate for the three months ended September 30, 2013 was 35.7% as compared to 6.7% for the three months ended September 30, 2012 , excluding the reversal of allowance. The effective tax rate for the nine months ended September 30, 2013 was 35.6% as compared to 28.3% for the nine months ended September 30, 2012 , excluding the reversal of allowance. See footnote 14 in the consolidated financial statements for further discussion of income tax expense and deferred tax assets.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

Market risk is the risk of loss from adverse changes in market prices and rates. Our market risk arises principally from interest rate risk inherent in our lending, deposit, and borrowing activities. Management actively monitors and manages its interest rate risk exposure. In addition to other risks that we manage in the normal course of business, such as credit quality and liquidity, management considers interest rate risk to be a significant market risk that could potentially have a material effect on our financial condition and results of operations. The information contained in Item 2 in the section captioned "Liquidity, Interest Rate Sensitivity and Market Risk" is incorporated herein by reference. Other types of market risks, such as foreign currency risk and commodity price risk, do not arise in the normal course of our business activities. The acquisition of American Community and expansion into new market areas in North and South Carolina have marketing risks that are mitigated by retaining the American Community brand name in these markets. Credit risk associated with loans acquired in the merger are part of the overall discussion of credit risk in the sections captioned “Provision and Allowance for Loan Losses” and “Non-Performing Assets.”

The primary objective of asset and liability management is to manage interest rate risk and achieve reasonable stability in net interest income throughout interest rate cycles. This is achieved by maintaining the proper balance of rate-sensitive earning assets and rate-sensitive interest-bearing liabilities. The relationship of rate-sensitive earning assets to rate-sensitive interest-bearing liabilities is the principal factor in projecting the effect that fluctuating interest rates will have on future net interest income. Rate-sensitive assets and liabilities are those that can be repriced to current market rates within a relatively short time period. Management monitors the rate sensitivity of earning assets and interest-bearing liabilities over the entire life of these instruments, but places particular emphasis on the next twelve months. Following a period of rate increases (or decreases) net interest income will increase (or decrease) over both a three-month and a twelve-month period.

Item 4. Controls and Procedures


Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
54


As of the end of the period covered by this report, we conducted an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as defined in Exchange Act Rule 13a-15(e) and 15d-15(e). Our disclosure controls and procedures are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported as and when required, and (ii) accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures.

Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective (1) to provide reasonable assurance that information required to be disclosed by the Company in the reports filed or submitted by it under the Securities Exchange Act was recorded, processed, summarized and reported as and when required, and (2) to provide reasonable assurance that information required to be disclosed by the Company in such reports is accumulated and communicated to the Company's management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow for timely decisions regarding required disclosure.







Changes in Internal Control over Financial Reporting

There were no changes in the Company's internal control over financial reporting during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting. The Company reviews its disclosure controls and procedures, which may include its internal control over financial reporting, on an ongoing basis, and may from time to time make changes aimed at enhancing their effectiveness and to ensure that the Company's systems evolve with its business.

Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
55


Part II. Other Information

Item 1.      Legal Proceedings
We are not a party to, nor are any of our properties subject to, any material legal proceedings, other than legal proceedings that we believe are routine litigation incidental to our business.
Item 5. Other Information
None
Item 6. Exhibits

Exhibit #
 
Description
31.1
 
Rule 13a-14(a)/15d-14(a) Certification
31.2
 
Rule 13a-14(a)/15d-14(a) Certification
32.1
 
Section 1350 Certification
101
 
The following financial statements from the Quarterly Report on Form 10-Q of Yadkin Valley Financial Corporation for the quarter ended September 30, 2013, formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income (Loss), (iii) Consolidated Statements of Changes in Comprehensive Income (Loss), (iv) Consolidated Statements of Changes in Shareholders' Equity, (v) Consolidated Statement of Cash Flows and (vi) Notes to Consolidated Financial Statements.(1)





Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
56


Signatures

Pursuant to the requirements of Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Yadkin Financial Corporation

BY:
 
/s/ Joseph H. Towell
 
 
Joseph H. Towell, President and Chief Executive Officer
 
 
 
BY:
 
/s/ Jan H. Hollar
 
 
Jan H. Hollar, Principal Accounting Officer,
 Executive Vice President and Chief Financial Officer

October 24, 2013



Yadkin Financial Corporation
Form 10-Q Quarterly Report September 30, 2013
57
Yadkin Financial Corporation (NYSE:YDKN)
Historical Stock Chart
From Jul 2024 to Aug 2024 Click Here for more Yadkin Financial Corporation Charts.
Yadkin Financial Corporation (NYSE:YDKN)
Historical Stock Chart
From Aug 2023 to Aug 2024 Click Here for more Yadkin Financial Corporation Charts.