UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the quarterly period ended February 28, 2011
Commission file number 1-33198
TEEKAY OFFSHORE PARTNERS L.P.
(Exact name of Registrant as specified in its charter)
4th floor, Belvedere Building, 69 Pitts Bay Road, Hamilton, HM 08, Bermuda
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F
þ
Form 40- F
o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T
Rule 101(b)(1).
Yes
o
No
þ
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T
Rule 101(b)(7).
Yes
o
No
þ
|
|
|
|
|
TEEKAY OFFSHORE PARTNERS L.P.
4
th
Floor, Belvedere Building, 69 Pitts Bay Road,
Hamilton, HM 08, Bermuda
|
EARNINGS RELEASE
TEEKAY OFFSHORE PARTNERS
REPORTS FOURTH QUARTER AND ANNUAL RESULTS
Highlights
|
|
Generated distributable cash flow of $26.9 million in the fourth quarter of 2010, up
approximately 30 percent from the previous quarter.
|
|
|
Paid cash distribution of $0.475 per unit for the fourth quarter of 2010.
|
|
|
In the fourth quarter of 2010, acquired one FPSO unit and two newbuilding shuttle tankers;
agreed to acquire one additional newbuilding shuttle tanker for delivery in July 2011.
|
|
|
In November 2010, issued NOK 600 million in senior unsecured bonds that mature in November
2013.
|
|
|
In December 2010, completed equity offering of 6.44 million common units, raising net
proceeds of $175.2 million.
|
|
|
Partnerships total liquidity increased to $558 million as at December 31, 2010.
|
|
|
In January 2011, received offer from Teekay Corporation to acquire the remaining 49 percent
interest in Teekay Offshore Operating L.P. (
OPCO
).
|
Hamilton, Bermuda, February 24, 2011 Teekay Offshore GP L.L.C., the general partner of Teekay
Offshore Partners L.P.
(Teekay Offshore
or
the Partnership)
(NYSE: TOO), today reported the
Partnerships results for the quarter ended December 31, 2010. During the fourth quarter of 2010,
the Partnership generated distributable cash flow
(1)
of $26.9 million, compared to $20.8
million in the quarter ended September 30, 2010.
On January 26, 2011, a cash distribution of $0.475 per unit was declared for the quarter ended
December 31, 2010. The cash distribution was paid on February 14, 2011, to all unitholders of
record on February 7, 2011.
The Partnerships cash flow increased significantly in the fourth quarter, compared to the
third quarter, due to a full quarter of earnings from the amended Statoil shuttle tanker master
agreement and a return to normal production for the
Petrojarl Varg
FPSO unit, commented Peter
Evensen, Chief Executive Officer of Teekay Offshore GP L.L.C. The Partnerships fourth quarter
cash flow also benefited from the completion of the acquisition of the
Cidade de Rio das Ostras
FPSO unit and two shuttle tanker newbuildings, the second of which delivered ahead of schedule in
December 2010. Mr. Evensen continued, However, shuttle tanker operating costs increased during
the fourth quarter primarily due to the acquisition of the newbuildings
Amundsen Spirit
and
Nansen
Spirit
, unexpected repair costs relating to certain shuttle tankers, and the delayed completion of
certain seasonal repair and maintenance activities. We expect shuttle tanker operating costs to
decline next quarter as the seasonal and non-recurring expenditures are reduced. We are pleased to
have the opportunity to acquire the remaining 49 percent ownership interest in Teekay Offshore
Operating L.P., a transaction which we expect will be accretive to the Partnerships distributable
cash flow per unit and will also simplify its ownership structure. In addition, the bond and
equity financings we completed during the fourth quarter have further strengthened the
Partnerships financial position which has enabled us to pursue such acquisition opportunities.
Summary of OPCO Offer and Other Recent Transactions
In January 2011, the Partnership received an offer to acquire from Teekay Corporation (
Teekay
) the
remaining 49 percent interest in Teekay Offshore Operating L.P. which the Partnership does not
currently own. OPCO currently operates a fleet of 34 shuttle tankers, four Floating Storage and
Offtake
(FSO)
units, nine double-hull conventional oil tankers and two lightering vessels. The
offer is currently being reviewed by the Board of Directors of the Partnerships general partner
and its Conflicts Committee. If accepted, the Partnership anticipates financing the acquisition
through a combination of $175 million in cash, which approximates the proceeds raised in the Partnerships December 2010 equity
offering, and the remainder in the form of new limited partner and general partner units to be
issued to Teekay.
|
|
|
(1)
|
|
Distributable cash flow is a non-GAAP financial measure used by certain investors to measure the financial performance of the Partnership and other
master limited partnerships. Please see
Appendix B
for a reconciliation of distributable cash flow to the most directly comparable financial measure
under U.S. generally accepted accounting principles (
GAAP
).
|
-more-
1
During December 2010, the Partnership completed a follow-on equity offering of 6.44 million common
units, which provided net proceeds to the Partnership of $175.2 million (including 840,000 units
from the underwriters over-allotment option exercised in full and the general partners
contribution). The net proceeds from the offering were applied towards repaying a portion of
outstanding debt under the Partnerships revolving credit facilities, which can be later redrawn
for general partnership purposes, including funding acquisitions.
During November 2010, the Partnership issued NOK 600 million in senior unsecured bonds that mature
in November 2013. All interest and principal payments relating to the bond have been swapped into
U.S. dollars. The aggregate principal amount of the bonds is equivalent to approximately USD 98.5
million and the interest rate is at LIBOR + 5.04 percent.
On October 1, 2010, the Partnership completed the acquisition of the Cidade de Rio das Ostras (
Rio
das Ostras
) FPSO unit from Teekay, which is on a long-term charter with Petroleo Brasileiro SA
(
Petrobras
), for a purchase price of $158 million. In addition, OPCO, the 51 percent-owned
subsidiary of Teekay Offshore, acquired on October 1, 2010 and December 10, 2010, respectively, the
newbuilding shuttle tankers, the
Amundsen Spirit
and the
Nansen Spirit
for a cost of $129 million
per vessel. OPCO also agreed to acquire an additional newbuilding shuttle tanker, the
Peary Spirit,
for approximately $133 million, concurrent with the commencement of its time-charter contract in
July 2011.
Teekay Offshores Fleet
The following table summarizes Teekay Offshores fleet as of February 1, 2011, including vessels
owned by OPCO, of which the Partnership currently owns a 51 percent interest. OPCOs fleet
includes 34 shuttle tankers (including five chartered-in vessels and one committed newbuilding
under construction), four FSO units, and 11 conventional oil tankers.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Vessels
|
|
|
|
Owned
|
|
|
Chartered-
|
|
|
Committed
|
|
|
|
|
|
|
Vessels
|
|
|
in Vessels
|
|
|
Newbuildings
|
|
|
Total
|
|
Shuttle Tanker Segment
|
|
|
30
|
*
|
|
|
5
|
|
|
|
1
|
|
|
|
36
|
|
Conventional Tanker Segment
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
FSO Segment
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
FPSO Segment
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
49
|
|
|
|
5
|
|
|
|
1
|
|
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Includes five shuttle tankers in which OPCOs ownership interest is 50
percent, three shuttle tankers in which OPCOs
ownership is 67 percent and one shuttle tanker in which Teekay Offshores direct
ownership interest is 50 percent.
|
Future Growth Opportunities
Pursuant to an omnibus agreement that Teekay Offshore entered into in connection with its initial
public offering in December 2006, Teekay is obligated to offer to the Partnership its interest in
certain shuttle tankers, FSO units, FPSO units and joint ventures it may acquire in the future,
provided the vessels are servicing contracts in excess of three years in length. Teekay Offshore
may also acquire other vessels that Teekay may offer the Partnership from time to time.
Shuttle Tankers
As described above, the Partnership recently received an offer from Teekay to acquire the
remaining 49 percent limited partner interest in OPCO which is currently being reviewed by the
Board of Directors of the Partnerships general partner and its Conflicts Committee. OPCO recently
acquired two Aframax shuttle tanker newbuildings (the
Amundsen Spirit
and the
Nansen Spirit
) and
has committed to acquire one additional Aframax shuttle tanker newbuilding (the
Peary Spirit
) that
is scheduled to deliver to OPCO in July 2011. Teekay is obligated to offer the Partnership a
fourth shuttle tanker newbuilding
(the
Scott Spirit
) within 365 days after its delivery, provided the vessel is servicing a charter
contract in excess of three years in length.
-more-
2
FPSO Units
Pursuant to the omnibus agreement and a subsequent agreement, Teekay is obligated to offer to sell
the
Petrojarl Foinaven
FPSO unit, an existing FPSO unit of Teekays operating under a long-term
contract in the North Sea, to Teekay Offshore prior to July 9, 2012. The purchase price for the
Petrojarl Foinaven
FPSO unit would be at its fair market value plus any additional tax or other
similar costs to Teekay that would be required to transfer the FPSO unit to the Partnership.
On October 19, 2010, Teekay announced that it had signed a long-term contract with Petrobras to
provide a FPSO unit for the Tiro and Sidon fields located in the Santos Basin offshore Brazil. The
contract with Petrobras will be serviced by a newly converted FPSO unit, named
Petrojarl Cidade de
Itajai
. The new FPSO unit is scheduled to deliver in the second quarter of 2012, when it will
commence operations under a nine-year, fixed-rate time-charter contract to Petrobras with six
additional one-year extension options. Pursuant to the omnibus agreement, Teekay is obligated to
offer to the Partnership its interest in this FPSO project at Teekays fully built-up cost, within
365 days after the commencement of the charter with Petrobras.
Financial Summary
The Partnership reported adjusted net income attributable to the partners
(1)
(as
detailed in
Appendix A
to this release) of $13.8 million for the quarter ended December 31, 2010,
compared to $12.9 million for the quarter ended September 30, 2010. Adjusted net income
attributable to the partners excludes a number of specific items that had the net effect of
increasing net income by $36.2 million and decreasing net income by $16.8 million for the quarters
ended December 31, 2010 and September 30, 2010, respectively, as detailed in
Appendix A
.
Including these items, the Partnership reported, on a GAAP basis, net income attributable to the
partners of $50.0 million (as detailed in
Appendix A
to this release) for the fourth quarter of
2010, compared to a net loss of $3.9 million in the previous quarter. Net revenues
(2)
for the fourth quarter of 2010 were $203.1 million compared to $181.8 million in the previous
quarter.
For accounting purposes, the Partnership is required to recognize, through the consolidated
statements of income (loss), changes in the fair value of certain derivative instruments as
unrealized gains or losses. This revaluation does not affect the economics of any hedging
transactions or have any impact on the Partnerships actual cash flows or the calculation of its
distributable cash flow.
The Partnership has recast its historical financial results to include the results of the
Falcon
Spirit
FSO unit,
Petrojarl Varg
FPSO unit,
Rio das Ostras
FPSO unit and the
Amundsen Spirit
newbuilding shuttle tanker relating to the periods prior to their acquisition by the Partnership
from Teekay, and for which pre-acquisition results are referred to in this release as the Dropdown
Predecessor. In accordance with GAAP, business acquisitions of entities under common control that
have begun operations are required to be accounted for in a manner whereby the Partnerships
financial statements are retroactively adjusted to include the historical results of the acquired
vessels from the date the vessels were originally under the control of Teekay. For these purposes,
the
Falcon Spirit
was under common control by Teekay from December 15, 2009 until April 1, 2010,
when it was sold to the Partnership, the
Petrojarl Varg
FPSO unit was under common control by
Teekay from October 1, 2006 to September 10, 2009, when it was sold to the Partnership, the
Rio das
Ostras
FPSO unit was under common control by Teekay from April 1, 2008 to October 1, 2010, when it
was sold to the Partnership and the
Amundsen Spirit
newbuilding shuttle tanker was under common
control by Teekay from July 30, 2010 to October 1, 2010.
On October 1, 2010, OPCO agreed to acquire Teekay Corporations interests in two entities, which
owned the newbuilding shuttle tankers, the
Nansen Spirit
and the
Peary Spirit
, respectively.
Prior to their acquisition by OPCO, these entities are considered variable interest entities.
The
Nansen Spirit
was acquired on December 10, 2010 and the
Peary Spirit
is expected to be
acquired in July 2011. As a result, the Partnerships consolidated financial statements
reflect the financial position, results of operations and cash flows of the
Peary Spirit
from
October 1, 2010 to the end of the quarter, and the
Nansen Spirit
from October 1, 2010 to
December 10, 2010, the date the
Nansen Spirit
was acquired from Teekay Corporation.
|
|
|
(1)
|
|
Adjusted net income attributable to the partners is a non-GAAP financial measure. Please refer to
Appendix A
included in this release for a
reconciliation of this non-GAAP measure to the most directly comparable financial measure under GAAP and information about specific items
affecting net income that are typically excluded by securities analysts in their published estimates of the Partnerships financial results.
|
|
(2)
|
|
Net revenues represents revenues less voyage expenses, which comprise all expenses relating
to certain voyages, including bunker fuel expenses, port fees, canal tolls and brokerage
commissions. Net revenues is a non-GAAP financial measure used by certain investors to
measure the financial performance of shipping companies. Please see the Partnerships web
site at
www.teekayoffshore.com
for a reconciliation of this non-GAAP measure as used in this
release to the most directly comparable GAAP financial measure.
|
-more-
3
Operating Results
The following table highlights certain financial information for Teekay Offshores four main
segments: the Shuttle Tanker segment, the Conventional Tanker segment, the FSO segment, and the
FPSO segment (please refer to the Teekay Offshores Fleet section of this release above and
Appendix C
for further details).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
December 31, 2010
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
Conventional
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shuttle Tanker
|
|
|
Tanker
|
|
|
FSO
|
|
|
FPSO
|
|
|
|
|
(in thousands of U.S. dollars)
|
|
Segment
(2)
|
|
|
Segment
|
|
|
Segment
|
|
|
Segment
|
|
|
Total
|
|
Net revenues
|
|
|
119,134
|
|
|
|
25,478
|
|
|
|
17,889
|
|
|
|
40,611
|
|
|
|
203,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel operating expenses
|
|
|
42,993
|
|
|
|
6,224
|
|
|
|
10,093
|
|
|
|
18,034
|
|
|
|
77,344
|
|
Time-charter hire expense
|
|
|
20,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,981
|
|
Depreciation and amortization
|
|
|
29,353
|
|
|
|
8,620
|
|
|
|
3,537
|
|
|
|
8,720
|
|
|
|
50,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from vessel operations
(1)
|
|
|
49,392
|
|
|
|
18,125
|
|
|
|
7,394
|
|
|
|
19,490
|
|
|
|
94,401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
September 30, 2010
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
Conventional
|
|
|
|
|
|
|
|
|
|
|
|
|
Shuttle Tanker
|
|
|
Tanker
|
|
|
FSO
|
|
|
FPSO
|
|
|
|
|
(in thousands of U.S. dollars)
|
|
Segment
(2)
|
|
|
Segment
|
|
|
Segment
|
|
|
Segment
(2)
|
|
|
Total
|
|
Net revenues
|
|
|
108,750
|
|
|
|
22,116
|
|
|
|
16,777
|
|
|
|
34,176
|
|
|
|
181,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vessel operating expenses
|
|
|
34,263
|
|
|
|
6,144
|
|
|
|
8,296
|
|
|
|
18,333
|
|
|
|
67,036
|
|
Time-charter hire expense
|
|
|
20,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,352
|
|
Depreciation and amortization
|
|
|
27,569
|
|
|
|
7,239
|
|
|
|
3,479
|
|
|
|
8,892
|
|
|
|
47,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flow from vessel operations
(1)
|
|
|
45,636
|
|
|
|
14,932
|
|
|
|
8,161
|
|
|
|
9,162
|
|
|
|
77,891
|
|
|
|
|
(1)
|
|
Cash flow from vessel operations represents income from vessel operations before
depreciation and amortization expense and amortization of deferred gains, includes the
realized gains (losses) on the settlements foreign exchange forward contracts and excludes the
cash flow from vessel operations relating to the Partnerships Variable Interest Entities and
Dropdown Predecessor and adjusting for direct financing leases to a cash basis. Cash flow
from vessel operations is a non-GAAP financial measure used by certain investors to measure
the financial performance of shipping companies. Please see the Partnerships web site at
www.teekayoffshore.com for a reconciliation of this non-GAAP measure as used in this release
to the most directly comparable GAAP financial measure.
|
|
(2)
|
|
Cash flow from vessel operations for the Shuttle Tanker segment and FPSO segment reflects
only the cash flow generated by the
Amundsen Spirit
newbuilding shuttle tanker and
Rio das
Ostras
FPSO unit subsequent to their acquisition by the Partnership on October 1, 2010 and the
cash flow generated by the
Nansen Spirit
subsequent to its acquisition by the Partnership on
December 10, 2010. Results for the
Amundsen Spirit
newbuilding shuttle tanker and the
Rio das
Ostras
FPSO unit for the periods prior to their acquisition by the Partnership when they were
owned and operated by Teekay are included in the
Dropdown Predecessor
. The amounts included
related to the Dropdown Predecessor and Variable Interest Entity are preliminary, and will be
finalized for inclusion in the Partnerships Form 20-F filing for the year ended December 31,
2010. Any revisions to the preliminary Dropdown Predecessor figures are only expected to
impact the accounting for periods prior to the date the
Amundsen Spirit
newbuilding shuttle
tanker and the
Rio das Ostras
FPSO were acquired by the Partnership, and therefore will have
no effect on the adjusted net income attributable to the partners or distributable cash flow
of the Partnership for any period, including the fourth quarter of 2010.
|
Shuttle Tanker Segment
Cash flow from vessel operations from the Partnerships shuttle tanker segment increased to $49.4
million for the fourth quarter of 2010, compared to $45.6 million for the third quarter of 2010,
primarily due to the acquisition of the
Amundsen Spirit
on October 1, 2010 and higher revenue
generated by five vessels which commenced operating under the amended Statoil master agreement
effective September 2010, partially offset by higher vessel operating expenses. Shuttle tanker
vessel operating costs increased during the fourth quarter due to the delivery of the
Amundsen
Spirit
and
Nansen Spirit
, unexpected repair costs incurred on certain shuttle tankers, and the
delayed completion of certain seasonal repair and maintenance activities.
-more-
4
Conventional Tanker Segment
Cash flow from vessel operations from the Partnerships conventional tanker segment increased to
$18.1 million in the fourth quarter of 2010, compared to $14.9 million for the third quarter of
2010, primarily due to fewer scheduled drydocking days in the fourth quarter compared to the third
quarter.
FSO Segment
Cash flow from vessel operations from the Partnerships FSO segment decreased to $7.4 million in
the fourth quarter of 2010, compared to $8.2 million for the third quarter of 2010, due primarily
to higher vessel operating expenses in the fourth quarter.
FPSO Segment
Cash flow from vessel operations from the Partnerships FPSO segment increased to $19.5 million for
the fourth quarter of 2010, compared to $9.2 million for the third quarter of 2010, primarily due
to the acquisition of the
Rio das Ostras
FPSO unit on October 1, 2010 and the completion of the
planned maintenance shutdown of the
Petrojarl Varg
FPSO unit in the third quarter.
Liquidity
As of December 31, 2010, the Partnership had total liquidity of $557.6 million, which consisted of
$166.5 million in cash and cash equivalents and $391.1 million in undrawn revolving credit
facilities.
Conference Call
The Partnership plans to host a conference call on February 25, 2011 at 1:00 p.m. (ET) to discuss
its results for the fourth quarter and fiscal year 2010. An accompanying investor presentation will
be available on Teekay Offshores Web site at www.teekayoffshore.com prior to the start of the
call. All shareholders and interested parties are invited to listen to the live conference call by
choosing from the following options:
|
|
|
By dialing (800) 711-9538 or (416) 640-5925, if outside North America, and quoting
conference ID code 6874409.
|
|
|
|
By accessing the webcast, which will be available on Teekay Offshores Web site at
www.teekayoffshore.com
(the archive will remain on the Web site for a period of 30
days).
|
The conference call will be recorded and available until Friday, March 4, 2011. This recording can
be accessed following the live call by dialing (888) 203-1112 or (647) 436-0148, if outside North
America, and entering access code 6874409.
About Teekay Offshore Partners L.P.
Teekay Offshore Partners L.P., a publicly-traded master limited partnership formed by Teekay
Corporation (NYSE: TK), is an international provider of marine transportation, oil production and
storage services to the offshore oil industry. Teekay Offshore owns a 51 percent interest in and
controls Teekay Offshore Operating L.P., a Marshall Islands limited partnership with a fleet of 34
shuttle tankers (including one newbuilding to be acquired and five chartered-in vessels), four FSO
units, and 11 conventional oil tankers. In addition, Teekay Offshore has direct ownership
interests in two shuttle tankers, two FSO units, and two FPSO units. Teekay Offshore also has
rights to participate in certain other FPSO and shuttle tanker opportunities.
Teekay Offshores common units trade on the New York Stock Exchange under the symbol TOO.
For Investor Relations enquiries contact:
Kent Alekson
Tel: +1 (604) 609-6442
Web site:
www.teekayoffshore.com
-more-
5
TEEKAY OFFSHORE PARTNERS L.P.
SUMMARY CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands of U.S. dollars, except unit data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2010
(1)(2)
|
|
|
2009
(1)(3)
|
|
|
2010
(1)(2)(3)
|
|
|
2009
(1)(3)(4)
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REVENUES
|
|
|
229,263
|
|
|
|
210,866
|
|
|
|
225,516
|
|
|
|
900,546
|
|
|
|
871,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Voyage expenses
|
|
|
26,151
|
|
|
|
29,047
|
|
|
|
34,621
|
|
|
|
125,101
|
|
|
|
111,026
|
|
Vessel operating expenses
(5)
|
|
|
77,344
|
|
|
|
67,036
|
|
|
|
68,926
|
|
|
|
268,876
|
|
|
|
260,977
|
|
Time-charter hire expense
|
|
|
20,981
|
|
|
|
20,352
|
|
|
|
28,141
|
|
|
|
89,795
|
|
|
|
117,202
|
|
Depreciation and amortization
|
|
|
50,230
|
|
|
|
47,179
|
|
|
|
48,769
|
|
|
|
190,341
|
|
|
|
181,176
|
|
General and administrative
(5)
|
|
|
13,394
|
|
|
|
16,838
|
|
|
|
16,978
|
|
|
|
63,214
|
|
|
|
61,761
|
|
Write-down of vessel
|
|
|
9,441
|
|
|
|
|
|
|
|
|
|
|
|
9,441
|
|
|
|
|
|
Restructuring charge
(6)
|
|
|
|
|
|
|
|
|
|
|
955
|
|
|
|
119
|
|
|
|
5,008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
197,541
|
|
|
|
180,452
|
|
|
|
198,390
|
|
|
|
746,887
|
|
|
|
737,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from vessel operations
|
|
|
31,722
|
|
|
|
30,414
|
|
|
|
27,126
|
|
|
|
153,659
|
|
|
|
133,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ITEMS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(8,553
|
)
|
|
|
(9,652
|
)
|
|
|
(11,603
|
)
|
|
|
(37,411
|
)
|
|
|
(50,798
|
)
|
Interest income
|
|
|
200
|
|
|
|
240
|
|
|
|
138
|
|
|
|
842
|
|
|
|
1,239
|
|
Realized and unrealized gain (loss)
on derivative instruments
(7)
|
|
|
63,863
|
|
|
|
(37,191
|
)
|
|
|
15,411
|
|
|
|
(55,666
|
)
|
|
|
51,944
|
|
Foreign exchange (loss) gain
(8)
|
|
|
(348
|
)
|
|
|
(2,615
|
)
|
|
|
2,592
|
|
|
|
911
|
|
|
|
(11,242
|
)
|
Income tax recovery (expense)
|
|
|
1,133
|
|
|
|
(8,779
|
)
|
|
|
13,588
|
|
|
|
9,718
|
|
|
|
(13,792
|
)
|
Other income net
|
|
|
1,296
|
|
|
|
1,623
|
|
|
|
2,012
|
|
|
|
6,810
|
|
|
|
9,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
89,313
|
|
|
|
(25,960
|
)
|
|
|
49,264
|
|
|
|
78,863
|
|
|
|
120,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interests
|
|
|
39,332
|
|
|
|
(5,231
|
)
|
|
|
24,659
|
|
|
|
37,378
|
|
|
|
57,490
|
|
Dropdown Predecessor
(1)(2)(3)(4)
|
|
|
|
|
|
|
(16,869
|
)
|
|
|
(2,098
|
)
|
|
|
(16,685
|
)
|
|
|
(419
|
)
|
Partners
|
|
|
49,981
|
|
|
|
(3,860
|
)
|
|
|
26,703
|
|
|
|
58,170
|
|
|
|
63,731
|
|
Limited partners units outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of
common units outstanding
- Basic and diluted
|
|
|
50,547,500
|
|
|
|
45,450,625
|
|
|
|
27,900,000
|
|
|
|
44,278,158
|
|
|
|
23,476,438
|
|
Weighted-average number of
subordinated units outstanding
- Basic and diluted
|
|
|
|
|
|
|
|
|
|
|
9,800,000
|
|
|
|
|
|
|
|
9,800,000
|
|
Weighted-average number of total
units outstanding
- Basic and diluted
|
|
|
50,547,500
|
|
|
|
45,450,625
|
|
|
|
37,700,000
|
|
|
|
44,278,158
|
|
|
|
33,276,438
|
|
Total units outstanding at end of period
|
|
|
55,237,500
|
|
|
|
48,797,500
|
|
|
|
37,700,000
|
|
|
|
55,237,500
|
|
|
|
37,700,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Results for the
Rio das Ostras
FPSO unit for the period beginning April 2008 prior to its
acquisition by the Partnership in October 2010 when it was owned and operated by Teekay
Corporation, are included in the
Dropdown Predecessor
. The amounts included in this release
related to the Dropdown Predecessor are preliminary, and will be finalized for inclusion in
the Partnerships Form 20-F filing for the year ended December 31, 2010. Any revisions to the
preliminary
Rio das Ostras
FPSO Dropdown Predecessor figures are only expected to impact the
accounting for periods prior to the date the
Rio das Ostras
FPSO unit was acquired by the
Partnership, and therefore will have no effect on the adjusted net income attributable to the
partners or distributable cash flow of the Partnership for any period, including the fourth
quarter of 2010.
|
|
(2)
|
|
Results for the
Amundsen Spirit
newbuilding shuttle tanker for the period beginning July 2010
prior to its acquisition by the Partnership in October 2010 when it was owned and operated by
Teekay Corporation, are included in the
Dropdown Predecessor
. The amounts included in this
release related to the
Amundsen Spirit
newbuilding shuttle tanker Dropdown Predecessor are
preliminary, and will be finalized for inclusion in the Partnerships Form 20-F filing for the
year ended December 31, 2010. Any revisions to the preliminary
Amundsen Spirit
newbuilding
shuttle tanker Dropdown Predecessor figures are only expected to impact the accounting for
periods prior to the date the
Amundsen Spirit
newbuilding shuttle tanker
was acquired by the Partnership, and therefore will have no effect on the adjusted net income
attributable to the partners or distributable cash flow of the Partnership for any period,
including the fourth quarter of 2010.
|
-more-
6
|
|
|
(3)
|
|
Results for the
Falcon Spirit
FSO unit for the period beginning December 2009 prior to its
acquisition by the Partnership in April 2010 when it was owned and operated by Teekay
Corporation, are included in the
Dropdown Predecessor.
(4) Results for the
Petrojarl Varg
FPSO unit for the period beginning October 2006 prior to its
acquisition by the Partnership in September 2009 when it was owned and operated by Teekay
Corporation, are included in the
Dropdown Predecessor
.
(5) The Partnership has entered into foreign exchange forward contracts, which are economic
hedges for certain vessel operating expenses and general and administrative expenses. Certain
of these forward contracts have been designated as cash flow hedges pursuant to GAAP.
Unrealized gains (losses) arising from hedge ineffectiveness from such forward contracts,
including forward contracts relating to the Dropdown Predecessor, are reflected in vessel
operating expenses, and general and administrative expenses in the above Summary Consolidated
Statements of Income (Loss) as detailed in the table below:
|
|
(4)
|
|
Results for the
Petrojarl Varg
FPSO unit for the period beginning October 2006 prior to its
acquisition by the Partnership in September 2009 when it was owned and operated by Teekay
Corporation, are included in the
Dropdown Predecessor
.
|
|
(5)
|
|
The Partnership has entered into foreign exchange forward contracts, which are economic
hedges for certain vessel operating expenses and general and administrative expenses. Certain
of these forward contracts have been designated as cash flow hedges pursuant to GAAP.
Unrealized gains (losses) arising from hedge ineffectiveness from such forward contracts,
including forward contracts relating to the Dropdown Predecessor, are reflected in vessel
operating expenses, and general and administrative expenses in the above Summary Consolidated
Statements of Income (Loss) as detailed in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Vessel operating expenses
|
|
|
(69
|
)
|
|
|
(428
|
)
|
|
|
(379
|
)
|
|
|
(2,819
|
)
|
|
|
2,492
|
|
General and administrative
|
|
|
(272
|
)
|
|
|
410
|
|
|
|
(161
|
)
|
|
|
(1,416
|
)
|
|
|
3,854
|
|
|
|
|
(6)
|
|
Restructuring charges were incurred in connection with the re-flagging of certain of the
Partnerships vessels, which resulted in lower crewing costs.
|
|
(7)
|
|
The realized losses relate to the amounts the Partnership actually paid or received to settle
such derivative instruments and the unrealized gains (losses) relate to the change in fair
value of such derivative instruments as detailed in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
2010
|
|
|
2009
|
|
Realized losses relating to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
|
(12,993
|
)
|
|
|
(11,387
|
)
|
|
|
(13,122
|
)
|
|
|
(49,224
|
)
|
|
|
(51,084
|
)
|
Foreign currency forward contract
|
|
|
(384
|
)
|
|
|
(150
|
)
|
|
|
(125
|
)
|
|
|
(1,029
|
)
|
|
|
(4,196
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,377
|
)
|
|
|
(11,537
|
)
|
|
|
(13,247
|
)
|
|
|
(50,253
|
)
|
|
|
(55,280
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) relating to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
|
76,368
|
|
|
|
(33,637
|
)
|
|
|
28,966
|
|
|
|
(10,408
|
)
|
|
|
102,662
|
|
Foreign currency forward contracts
|
|
|
872
|
|
|
|
7,983
|
|
|
|
(308
|
)
|
|
|
4,995
|
|
|
|
4,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,240
|
|
|
|
(25,654
|
)
|
|
|
28,658
|
|
|
|
(5,413
|
)
|
|
|
107,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total realized and unrealized gains (losses) on
non-designated derivative instruments
|
|
|
63,863
|
|
|
|
(37,191
|
)
|
|
|
15,411
|
|
|
|
(55,666
|
)
|
|
|
51,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8)
|
|
Foreign exchange (loss) gain includes realized gains of $0.2 million for the three and
twelve months ended December 31, 2010 relating to the amounts the Partnership received to
settle the Partnerships non-designated cross currency swap that was entered into as an
economic hedge in relation to the Partnerships NOK 600 million unsecured bond. Foreign
exchange (loss) gain also includes unrealized gains of $4.0 million for the three and twelve
months ended December 31, 2010 relating to the change in fair value of such derivative
instrument.
|
-more-
7
TEEKAY OFFSHORE PARTNERS L.P.
SUMMARY CONSOLIDATED BALANCE SHEETS
(in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at
|
|
|
As at
|
|
|
As at
|
|
|
|
December 31, 2010
|
|
|
September 30, 2010
(1)
|
|
|
December 31, 2009
(2)
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
166,483
|
|
|
|
176,125
|
|
|
|
109,407
|
|
Other current assets
|
|
|
142,493
|
|
|
|
120,340
|
|
|
|
161,375
|
|
Vessels and equipment
|
|
|
2,299,507
|
|
|
|
2,166,333
|
|
|
|
2,120,688
|
|
Other assets
|
|
|
78,267
|
|
|
|
79,019
|
|
|
|
95,529
|
|
Intangible assets
|
|
|
28,763
|
|
|
|
30,865
|
|
|
|
36,957
|
|
Goodwill
|
|
|
127,113
|
|
|
|
127,113
|
|
|
|
127,113
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
2,842,626
|
|
|
|
2,699,795
|
|
|
|
2,651,069
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
|
101,287
|
|
|
|
88,676
|
|
|
|
76,853
|
|
Other current liabilities
|
|
|
67,390
|
|
|
|
93,205
|
|
|
|
40,220
|
|
Current portion of long-term debt
|
|
|
152,096
|
|
|
|
172,435
|
|
|
|
120,259
|
|
Current portion of derivative instruments
|
|
|
45,793
|
|
|
|
35,436
|
|
|
|
35,389
|
|
Long-term debt
|
|
|
1,565,044
|
|
|
|
1,507,160
|
|
|
|
1,924,796
|
|
Other long-term liabilities
|
|
|
140,842
|
|
|
|
169,221
|
|
|
|
82,681
|
|
Redeemable non-controlling interest
|
|
|
41,725
|
|
|
|
43,330
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interest
|
|
|
170,876
|
|
|
|
156,632
|
|
|
|
219,692
|
|
Partners equity
|
|
|
557,573
|
|
|
|
433,700
|
|
|
|
151,179
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Equity
|
|
|
2,842,626
|
|
|
|
2,699,795
|
|
|
|
2,651,069
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
In accordance with GAAP, the balance sheet at September 30, 2010 includes the Dropdown
Predecessor as it relates to the
Rio das Ostras
FPSO unit and the
Amundsen Spirit
newbuilding
shuttle tanker, which were both acquired by the Partnership on October 1, 2010 to reflect
ownership of these assets from the time they began operations as a FPSO unit and a shuttle
tanker, when owned by Teekay Corporation on April 1, 2008 and July 31, 2010, respectively. The
amounts included in this release related to the
Rio das Ostras
FPSO unit and
Amundsen Spirit
newbuilding shuttle tanker are preliminary, and will be finalized for inclusion in the
Partnerships Form 20-F filing for the year ended December 31, 2010. Any revisions to the
preliminary Dropdown Predecessor figures are only expected to impact the accounting for
periods prior to the date the
Rio das Ostras
FPSO unit and
Amundsen Spirit
newbuilding shuttle
tanker were acquired by the Partnership, and therefore will have no effect on the adjusted net
income attributable to the partners or distributable cash flow of the Partnership for any
period, including the fourth quarter of 2010.
|
|
(2)
|
|
In accordance with GAAP, the balance sheet at December 31, 2009 includes the Dropdown
Predecessor as it relates to the
Falcon Spirit
FSO unit and the
Rio das Ostras
FPSO unit which
were acquired by the Partnership on April 1, 2010 and October 1, 2010, respectively, to
reflect ownership of these vessels from the time they began operations as a FSO unit and a
FPSO unit, when owned by Teekay Corporation on December 15, 2009 and April 1, 2008,
respectively. The amounts included in this release related to the
Rio das Ostras
FPSO unit are
preliminary, and will be finalized for inclusion in the Partnerships Form 20-F filing for the
year ended December 31, 2010. Any revisions to the preliminary Dropdown Predecessor figures
are only expected to impact the accounting for periods prior to the date the
Rio das Ostras
FPSO unit was acquired by the Partnership, and therefore will have no effect on the adjusted
net income attributable to the partners or distributable cash flow of the Partnership for any
period, including the fourth quarter of 2010.
|
-more-
8
TEEKAY OFFSHORE PARTNERS L.P.
SUMMARY CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
|
2010
(1)
|
|
|
2009
(2)
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
Cash and cash equivalents provided by (used for)
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating cash flow
|
|
|
286,585
|
|
|
|
162,361
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds from drawdown of long-term debt
|
|
|
355,678
|
|
|
|
279,575
|
|
Repayments of long-term debt
|
|
|
(90,835
|
)
|
|
|
(34,948
|
)
|
Repayments of long-term debt relating to Dropdown Predecessors
|
|
|
(41,909
|
)
|
|
|
(12,100
|
)
|
Prepayments of long-term debt
|
|
|
(568,236
|
)
|
|
|
(426,090
|
)
|
Repayments of joint venture partner advances
|
|
|
|
|
|
|
(21,532
|
)
|
Joint venture partner advances
|
|
|
|
|
|
|
477
|
|
Equity contribution from joint venture partner
|
|
|
633
|
|
|
|
4,772
|
|
Distribution to Teekay Corporation for the acquisition of
Falcon Spirit
|
|
|
(14,099
|
)
|
|
|
|
|
Distribution to Teekay Corporation for the acquisition of
Rio das Ostras
|
|
|
(58,721
|
)
|
|
|
|
|
Distribution to Teekay Corporation for the acquisition of
Amundsen Spirit
|
|
|
(17,671
|
)
|
|
|
|
|
Purchase from Teekay Corporation of
Nansen Spirit
|
|
|
(16,560
|
)
|
|
|
|
|
Contribution of capital from Teekay Corporation to Dropdown Predecessor
relating to
Falcon Spirit
|
|
|
3,608
|
|
|
|
104
|
|
Equity (Distribution) Contribution (to) from Teekay Corporation
relating to Dropdown Predecessor
Rio das Ostras
|
|
|
(2,791
|
)
|
|
|
21,475
|
|
Contribution of capital from Teekay Corporation relating to Dropdown
Predecessor
Amundsen Spirit
|
|
|
3,496
|
|
|
|
|
|
Purchase from Teekay Corporation of
Petrojarl Varg
|
|
|
|
|
|
|
(100,000
|
)
|
Contribution of capital from Teekay Corporation to Dropdown Predecessor
relating to
Petrojarl Varg
|
|
|
|
|
|
|
110,386
|
|
Proceeds from equity offerings
|
|
|
419,989
|
|
|
|
109,227
|
|
Expenses of equity offerings
|
|
|
(18,498
|
)
|
|
|
(5,100
|
)
|
Cash distributions paid by the Partnership
|
|
|
(85,077
|
)
|
|
|
(60,452
|
)
|
Cash distributions paid by subsidiaries to non-controlling interests
|
|
|
(77,236
|
)
|
|
|
(61,065
|
)
|
Other
|
|
|
(3,371
|
)
|
|
|
(5,089
|
)
|
|
|
|
|
|
|
|
Net financing cash flow
|
|
|
(211,600
|
)
|
|
|
(200,360
|
)
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
Expenditures for vessels and equipment
|
|
|
(39,759
|
)
|
|
|
(13,681
|
)
|
Investment in direct financing lease assets
|
|
|
(886
|
)
|
|
|
(579
|
)
|
Direct financing lease payments received
|
|
|
22,736
|
|
|
|
23,045
|
|
|
|
|
|
|
|
|
Net investing cash flow
|
|
|
(17,909
|
)
|
|
|
8,785
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
57,076
|
|
|
|
(29,214
|
)
|
Cash and cash equivalents, beginning of the year
|
|
|
109,407
|
|
|
|
138,621
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of the year
|
|
|
166,483
|
|
|
|
109,407
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
In accordance with GAAP, the Summary Consolidated Statements of Cash Flows includes the
cash flows relating to the
Falcon Spirit
FSO unit, for the period from December 15, 2009 to
April 1, 2010, the
Rio das Ostras
FPSO unit, for the period from April 1, 2008 to October 1,
2010 and the
Amundsen Spirit
newbuilding shuttle tanker, for the period from July 30, 2010 to
October 1, 2010, when the vessels were under the common control of Teekay Corporation, but
prior to its acquisition by the Partnership.
|
|
(2)
|
|
In accordance with GAAP, the Summary Consolidated Statements of Cash Flows includes the cash
flows relating to the
Falcon Spirit
FSO unit, for the period from December 15, 2009 to April
1, 2010, the
Rio das Ostras
FPSO unit, for the period from April 1, 2008 to October 1, 2010
and the
Petrojarl Varg
FPSO unit, for the period from October 1, 2006 to September 10, 2009,
when the vessels were under the common control of Teekay Corporation, but prior to its
acquisition by the Partnership.
|
-more-
9
TEEKAY OFFSHORE PARTNERS L.P.
APPENDIX A SPECIFIC ITEMS AFFECTING NET INCOME (LOSS)
(in thousands of U.S. dollars)
Set forth below is a reconciliation of the Partnerships unaudited adjusted net income attributable
to the partners, a non-GAAP financial measure, to net income (loss) attributable to the partners as
determined in accordance with GAAP. The Partnership believes that, in addition to conventional
measures prepared in accordance with GAAP, certain investors use this information to evaluate the
Partnerships financial performance. The items below are also typically excluded by securities
analysts in their published estimates of the Partnerships financial results. Adjusted net income
attributable to the partners is intended to provide additional information and should not be
considered a substitute for measures of performance prepared in accordance with GAAP.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2010
|
|
|
2010
|
|
|
2009
|
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
|
(unaudited)
|
|
Net income (loss) GAAP basis
|
|
|
89,313
|
|
|
|
(25,960
|
)
|
|
|
78,863
|
|
|
|
120,802
|
|
Net (income) loss attributable to non-controlling interests
|
|
|
(39,332
|
)
|
|
|
5,231
|
|
|
|
(37,378
|
)
|
|
|
(57,490
|
)
|
Net (income) loss attributable to Dropdown Predecessor
|
|
|
|
|
|
|
16,869
|
|
|
|
16,685
|
|
|
|
419
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to the partners
|
|
|
49,981
|
|
|
|
(3,860
|
)
|
|
|
58,170
|
|
|
|
63,731
|
|
Add (subtract) specific items affecting net income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges
(1)
|
|
|
|
|
|
|
|
|
|
|
119
|
|
|
|
5,008
|
|
Foreign exchange losses (gains)
(2)
|
|
|
546
|
|
|
|
(1,737
|
)
|
|
|
(631
|
)
|
|
|
5,178
|
|
Foreign currency exchange losses (gains) resulting
from hedging ineffectiveness
(3)
|
|
|
341
|
|
|
|
(16
|
)
|
|
|
4,236
|
|
|
|
(5,319
|
)
|
Deferred income tax expense relating to unrealized
foreign exchange gains
(4)
|
|
|
1,178
|
|
|
|
13,174
|
|
|
|
146
|
|
|
|
24,384
|
|
Unrealized (gains) losses on derivative instruments
(5)
|
|
|
(77,240
|
)
|
|
|
20,292
|
|
|
|
(1,036
|
)
|
|
|
(91,224
|
)
|
Write-down of vessel
(6)
|
|
|
9,441
|
|
|
|
|
|
|
|
9,441
|
|
|
|
|
|
Other
(7)
|
|
|
(2,978
|
)
|
|
|
|
|
|
|
(89
|
)
|
|
|
9,230
|
|
Non-controlling interests share of items above
|
|
|
32,491
|
|
|
|
(14,956
|
)
|
|
|
(5,038
|
)
|
|
|
26,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
(36,221
|
)
|
|
|
16,757
|
|
|
|
7,148
|
|
|
|
(26,143
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income attributable to the partners
|
|
|
13,760
|
|
|
|
12,897
|
|
|
|
65,318
|
|
|
|
37,588
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Restructuring charges were incurred in connection with the re-flagging of certain of the
Partnerships vessels, which resulted in lower crewing costs.
|
|
(2)
|
|
Foreign exchange losses (gains) primarily relate to the Partnerships revaluation of all
foreign currency-denominated monetary assets and liabilities based on the prevailing exchange
rate at the end of each reporting period, excluding amounts related to Dropdown Predecessor.
|
|
(3)
|
|
Foreign currency exchange losses (gains) resulting from hedging ineffectiveness include the
unrealized losses (gains) arising from hedge ineffectiveness from foreign exchange forward
contracts that are or have been designated as hedges for accounting purposes. This excludes
foreign currency exchange losses (gains) resulting from hedging ineffectiveness relating to
the Dropdown Predecessors of $0.03 million for the three months ended September 30, 2010 and
$1.1 million for the twelve months ended December 31 2009.
|
|
(4)
|
|
Portion of deferred income tax (expense) recovery related to unrealized foreign exchange
gains and losses.
|
|
(5)
|
|
Reflects the unrealized losses (gains) due to changes in the mark-to-market value of interest
rate swaps and foreign exchange forward contracts that are not designated as hedges for
accounting purposes, excluding unrealized losses (gains) of $5.3 million, $6.4 million and
($16.0) million relating to the Dropdown Predecessors for the three months ended September 30,
2010, twelve months ended December 31, 2010 and 2009 respectively.
|
|
(6)
|
|
Write-down of vessels during the three months ended December 31, 2010 is related to the
valuation impairment of one shuttle tanker, as the shuttle tankers carrying value exceeded
its estimated fair value due to the termination of its existing charter contract. The fair
value of the shuttle tanker was written-down based on the value of its projected discounted
cash flows.
|
|
(7)
|
|
Primarily relates to non-recurring adjustments to pension and tax accruals, and adjustments
to the carrying value of certain capitalized drydocking expenditures.
|
-more-
10
TEEKAY OFFSHORE PARTNERS L.P.
APPENDIX B RECONCILIATION OF NON-GAAP FINANCIAL MEASURE
(in thousands of U.S. dollars)
Description of Non-GAAP Financial Measure Distributable Cash Flow (
DCF
)
Distributable cash flow represents net income (loss) adjusted for depreciation and amortization
expense, non-controlling interest, non-cash items, estimated maintenance capital expenditures,
gains and losses on vessel sales, unrealized gains and losses from derivatives, income (loss) from
variable interest entities, non-cash income taxes, loss on write down of vessels and unrealized
foreign exchange related items. Maintenance capital expenditures represent those capital
expenditures required to maintain over the long-term the operating capacity of, or the revenue
generated by, the Partnerships capital assets. Distributable cash flow is a quantitative standard
used in the publicly-traded partnership investment community to assist in evaluating a
partnerships ability to make quarterly cash distributions. Distributable cash flow is not defined
by GAAP and should not be considered as an alternative to net income or any other indicator of the
Partnerships performance required by GAAP. The table below reconciles distributable cash flow to
net income for the quarter.
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
December 31, 2010
|
|
|
|
(unaudited)
|
|
|
Net income
|
|
|
89,313
|
|
Add (subtract):
|
|
|
|
|
Depreciation and amortization
|
|
|
50,230
|
|
Write-down of vessel
|
|
|
9,441
|
|
Foreign exchange and other, net
|
|
|
2,550
|
|
Deferred income tax recovery
|
|
|
(3,078
|
)
|
Estimated maintenance capital expenditures
|
|
|
(25,208
|
)
|
Unrealized gains on non-designated derivative instruments
(1)
|
|
|
(77,240
|
)
|
|
|
|
|
Distributable Cash Flow before Non-Controlling Interest
|
|
|
46,008
|
|
Non-controlling interests share of DCF
|
|
|
(19,081
|
)
|
|
|
|
|
Distributable Cash Flow
|
|
|
26,927
|
|
|
|
|
|
|
|
|
(1)
|
|
Derivative instruments include interest rate swaps and foreign exchange forward contracts.
|
-more-
11
TEEKAY OFFSHORE PARTNERS L.P.
APPENDIX C SUPPLEMENTAL SEGMENT INFORMATION
(in thousands of U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2010
|
|
|
|
(unaudited)
|
|
|
|
Shuttle
|
|
|
Conventional
|
|
|
|
|
|
|
|
|
|
|
|
|
Tanker
|
|
|
Tanker
|
|
|
FSO
|
|
|
FPSO
|
|
|
|
|
|
|
Segment
|
|
|
Segment
|
|
|
Segment
|
|
|
Segment
|
|
|
Total
|
|
|
Net revenues
(1)
|
|
|
119,134
|
|
|
|
25,478
|
|
|
|
17,889
|
|
|
|
40,611
|
|
|
|
203,112
|
|
Vessel operating expenses
|
|
|
42,993
|
|
|
|
6,224
|
|
|
|
10,093
|
|
|
|
18,034
|
|
|
|
77,344
|
|
Time-charter hire expense
|
|
|
20,981
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,981
|
|
Depreciation and amortization
|
|
|
29,353
|
|
|
|
8,620
|
|
|
|
3,537
|
|
|
|
8,720
|
|
|
|
50,230
|
|
General and administrative
|
|
|
8,217
|
|
|
|
1,129
|
|
|
|
943
|
|
|
|
3,105
|
|
|
|
13,394
|
|
Write-down of vessel
|
|
|
9,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from vessel operations
|
|
|
8,149
|
|
|
|
9,505
|
|
|
|
3,316
|
|
|
|
10,752
|
|
|
|
31,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2010
|
|
|
|
(unaudited)
|
|
|
|
Shuttle
|
|
|
Conventional
|
|
|
|
|
|
|
|
|
|
|
|
|
Tanker
|
|
|
Tanker
|
|
|
FSO
|
|
|
FPSO
|
|
|
|
|
|
|
Segment
(2)
|
|
|
Segment
|
|
|
Segment
|
|
|
Segment
(2)
|
|
|
Total
|
|
|
Net revenues
(1)
|
|
|
108,750
|
|
|
|
22,116
|
|
|
|
16,777
|
|
|
|
34,176
|
|
|
|
181,819
|
|
Vessel operating expenses
|
|
|
34,263
|
|
|
|
6,144
|
|
|
|
8,296
|
|
|
|
18,333
|
|
|
|
67,036
|
|
Time-charter hire expense
|
|
|
20,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,352
|
|
Depreciation and amortization
|
|
|
27,569
|
|
|
|
7,239
|
|
|
|
3,479
|
|
|
|
8,892
|
|
|
|
47,179
|
|
General and administrative
|
|
|
11,447
|
|
|
|
1,040
|
|
|
|
837
|
|
|
|
3,514
|
|
|
|
16,838
|
|
Income from vessel operations
|
|
|
15,119
|
|
|
|
7,693
|
|
|
|
4,165
|
|
|
|
3,437
|
|
|
|
30,414
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Net revenues represents revenues less voyage expenses, which comprise all expenses relating
to certain voyages, including bunker fuel expenses, port fees, canal tolls and brokerage
commissions. Net revenues is a non-GAAP financial measure used by certain investors to
measure the financial performance of shipping companies. Please see the Partnerships web
site at
www.teekayoffshore.com
for a reconciliation of this non-GAAP measure as used
in this release to the most directly comparable GAAP financial measure.
|
|
(2)
|
|
Income from operations for the
Amundsen Spirit
newbuilding shuttle tanker and the
Rio das
Ostras
FPSO unit for the periods prior to their October 1, 2010 acquisition by the Partnership
when they were owned and operated by Teekay Corporation, are required by GAAP to be included
in Teekay Offshores results for such prior periods. The amounts included in this release
related to the
Amundsen Spirit
newbuilding shuttle tanker Dropdown Predecessor and the
Rio das
Ostras
FPSO Dropdown Predecessor figures are only expected to impact the accounting for
periods prior to the date the
Amundsen Spirit
newbuilding shuttle tanker and the
Rio das
Ostras
FPSO were acquired by the Partnership, and therefore will have no effect on the
adjusted net income attributable to the partners or distributable cash flow of the Partnership
for any period, including the fourth quarter of 2010.
|
-more-
12
FORWARD LOOKING STATEMENTS
This release contains forward-looking statements (as defined in Section 21E of the Securities
Exchange Act of 1934, as amended) which reflect managements current views with respect to certain
future events and performance, including statements regarding: the Partnerships future growth
prospects, cash flows and distributions to unitholders; the expected impact on the Partnerships
future cash flow as a result of the new Master Agreement with Statoil and the addition of three
newbuilding shuttle tankers on time-charter under this agreement; the potential for Teekay to offer
additional vessels to the Partnership and the Partnerships acquisition of any such vessels,
particularly the
Petrojarl Foinaven
FPSO unit, the
Petrojarl Cidade de Itajai
FPSO unit and the
fourth newbuilding Aframax shuttle tanker; the timing and certainty of the Partnerships acceptance
of an offer to acquire the remaining 49 percent interest in OPCO and the expected impact on the
Partnerships future distributable cash flow per unit; and the potential for the Partnership to
acquire other vessels or offshore projects from Teekay or third parties. The following factors are
among those that could cause actual results to differ materially from the forward-looking
statements, which involve risks and uncertainties, and that should be considered in evaluating any
such statement: vessel operations and oil production volumes; variations in expected levels of
field maintenance; increased operating expenses; variability in shuttle tanker tonnage requirements
under the Statoil Master Agreement; different-than-expected levels of oil production in the North
Sea offshore fields where the
Amundsen Spirit
,
Nansen Spirit
and
Peary Spirit
operate; potential
early termination of contracts, including the
Rio das Ostras
FPSO time-charter contract and the
Statoil Master Agreement; failure of Teekay to offer to the Partnership additional vessels; failure
to acquire additional vessels due to Teekay Offshore determining that they are unsuitable or not
sufficiently profitable to the Partnership; required approvals by the Conflicts Committee of Teekay
Offshores general partner to acquire from Teekay vessels or ownership interests in OPCO; the
Partnerships ability to raise financing to purchase additional vessels or interests in OPCO;
failure to secure a new contract in excess of three years for Teekays fourth Aframax shuttle
tanker newbuilding; and other factors discussed in Teekay Offshores filings from time to time with
the SEC, including its Report on Form 20-F for the fiscal year ended December 31, 2009. The
Partnership expressly disclaims any obligation or undertaking to release publicly any updates or
revisions to any forward-looking statements contained herein to reflect any change in the
Partnerships expectations with respect thereto or any change in events, conditions or
circumstances on which any such statement is based.
-more-
13
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
TEEKAY OFFSHORE PARTNERS L.P.
By: Teekay Offshore GP L.L.C., its general partner
|
|
Date: February 28, 2011
|
By:
|
/s/ Peter Evensen
|
|
|
|
Peter Evensen
|
|
|
|
Chief Executive Officer and Chief Financial Officer
(Principal Financial and Accounting Officer)
|
|
|
Teekay Offshore Partners (NYSE:TOO)
Historical Stock Chart
From Jun 2024 to Jul 2024
Teekay Offshore Partners (NYSE:TOO)
Historical Stock Chart
From Jul 2023 to Jul 2024