UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

Amendment No. 2

to

Schedule TO

Tender Offer Statement under Section 14(d)(1) or 13(e)(1)

Of the Securities Exchange Act of 1934

 

 

KCG Holdings, Inc.

(Name of Subject Company (Issuer) and Filing Person (Offeror))

Class A Common Stock, par value $0.01 per share

(Title of Class of Securities)

48244B 100

(CUSIP Number of Class of Securities)

 

 

John McCarthy, Esq.

KCG Holdings, Inc.

545 Washington Boulevard

Jersey City, New Jersey 07310

(201) 222-9400

(Name, address, including zip code, and telephone number, including area code, of agent for service)

 

 

with a copy to:

Robert W. Reeder, Esq.

Jared M. Fishman, Esq.

Sullivan & Cromwell LLP

125 Broad Street

New York, New York 10004

(212) 558-4000

(Name, address and telephone number of person authorized to receive notices and communications on behalf of the filing persons)

 

 

CALCULATION OF FILING FEE

 

Transaction Valuation*   Amount of Filing Fee**
$330,000,000   $38,346
 
* The transaction value is estimated only for purposes of calculating the filing fee. This amount is based on the offer to purchase up to $330,000,000 of the Class A Common Stock, par value $0.01 per share, of KCG Holdings, Inc.
** The amount of the filing fee, calculated in accordance with Rule 0–11 under the Securities Exchange Act of 1934, as amended, equals $116.20 per million dollars of the value of the transaction.

 

x  Check the box if any part of the fee is offset as provided by Rule 0–11(a)(2) and identify the filing with which the offsetting fee was previously paid. Identify the previous filing by registration statement number, or the Form or Schedule and the date of its filing.

 

Amount Previously Paid: $38,346 Filing Party: KCG Holdings, Inc.
Form or Registration No.: 005-87533 Date Filed: May 4, 2015

 

¨  Check the box if the filing relates solely to preliminary communications made before the commencement of a tender offer.

Check the appropriate boxes below to designate any transactions to which the statement relates:

 

  ¨  third-party tender offer subject to Rule 14d–1.
  x  issuer tender offer subject to Rule 13e–4.
  ¨  going-private transaction subject to Rule 13e–3.
  ¨  amendment to Schedule 13D under Rule 13d–2.

Check the following box if the filing is a final amendment reporting the results of the tender offer:  ¨

If applicable, check the appropriate box(es) below to designate the appropriate rule provision(s) relied upon:

 

  ¨  Rule 13e–4(i) (Cross-Border Issuer Tender Offer)
  ¨  Rule 14d–1(d) (Cross-Border Third Party Tender Offer)

 

 

 


This Amendment No. 2 (“Amendment No. 2”) amends and supplements the Tender Offer Statement on Schedule TO initially filed by KCG Holdings, Inc., a Delaware corporation (the “Company”), on May 4, 2015 and amended by Amendment No. 1 on May 12, 2015 (as may be further supplemented or amended from time to time, the “Schedule TO”), pursuant to Rule 13e–4 under the Securities Exchange Act of 1934, as amended, in connection with the Company’s offer to purchase for cash up to $330,000,000 of shares of its Class A Common Stock, par value $0.01 per share (the “Shares”), at a price not greater than $14.00 nor less than $13.50 per Share, net to the seller in cash, less any applicable withholding taxes and without interest, upon the terms and subject to the conditions described in the Offer to Purchase, dated May 4, 2015, and in the related Letter of Transmittal (which together, as they may be amended or supplemented from time to time, constitute the “Offer”).

This Amendment No. 2 is being filed to amend and supplement certain provisions of the Schedule TO as set forth herein. Except as amended hereby to the extent specifically provided herein, all terms of the Offer and all other disclosures set forth in the Schedule TO and the Exhibits thereto remain unchanged and are hereby expressly incorporated into this Amendment No. 2 by reference.

 

Item 11. Additional Information

Item 11 of the Schedule TO is hereby amended and supplemented by adding the following:

On June 3, 2015, the Company issued a press release announcing the preliminary results of the Offer, a copy of which is filed as Exhibit (a)(5)(E) to the Schedule TO and is incorporated herein by reference. A copy of a slide presentation to be used by Daniel Coleman, Chief Executive Officer of the Company, at the Sandler O’Neill Global Exchange & Brokerage Conference on June 3, 2015 is filed as Exhibit (a)(5)(F) to the Schedule TO and is incorporated herein by reference.

 

Item 12. Exhibits

Item 12 is hereby amended and supplemented by adding the following exhibit:

 

(a)(5)(E) Press Release issued by the Company on June 3, 2015.
(a)(5)(F) Slide Presentation of the Company, dated June 3, 2015.


SIGNATURES

After due inquiry and to the best of my knowledge and belief, I certify that the information set forth in this statement is true, complete and correct.

 

KCG HOLDINGS, INC.
By:

/s/ John McCarthy

Name: John McCarthy
Title: General Counsel

Date: June 3, 2015


EXHIBIT INDEX

 

Exhibit
Number

 

Description

(a)(1)(A)   Offer to Purchase, dated May 4, 2015.*
(a)(1)(B)   Letter of Transmittal (including IRS Form W-9).*
(a)(1)(C)   Notice of Guaranteed Delivery.*
(a)(1)(D)   Letter to Brokers, Dealers, Banks, Trust Companies and Other Nominees.*
(a)(1)(E)   Letter to Clients for use by Brokers, Dealers, Banks, Trust Companies and Other Nominees.*
(a)(1)(F)   Form of Summary Advertisement.*
(a)(5)(A)   Press Release issued by the Company on May 1, 2015.*
(a)(5)(B)   Earnings Presentation of the Company, dated May 1, 2015.*
(a)(5)(C)   Transcript of the Earnings Conference Call of the Company on May 1, 2015.*
(a)(5)(D)   Press Release issued by the Company on May 12, 2015, providing specified pro forma financial information.*
(a)(5)(E)   Press Release issued by the Company on June 3, 2015.
(a)(5)(F)   Slide Presentation of the Company, dated June 3, 2015.
(d)(1)   Registration Rights Agreement dated July 1, 2013, among the Company, Daniel V. Tierney 2011 Trust, Serenity Investments, LLC and GA-GTCO Interholdco, LLC - Incorporated herein by reference to Exhibit 4.2 of the Company’s Form 8-K Current Report filed on July 1, 2013.
(d)(2)   Warrant Agreement, dated July 1, 2013, between the Company and Computershare Shareowner Services LLC - Incorporated herein by reference to Exhibit 4.3 of the Company’s Form 8-K Current Report filed on July 1, 2013.
(d)(3)   Form of Class A Warrant Certificate - Included in Exhibit (d)(2).
(d)(4)   Form of Class B Warrant Certificate - Included in Exhibit (d)(2).
(d)(5)   Form of Class C Warrant Certificate - Included in Exhibit (d)(2).
(d)(6)   Indenture, dated March 13, 2015 among the Company, the guarantors named herein and The Bank of New York Mellon, as trustee and collateral agent - Incorporated by reference to Exhibit 4.1 of the Company’s Form 8-K Current Report filed on March 16, 2015.
(d)(7)   Employment Agreement between the Company and Daniel Coleman - Incorporated herein by reference to Exhibit 10.4 of the Company’s Form 8-K Current Report filed on July 1, 2013.
(d)(8)   Form of Employment Agreement - Incorporated herein by reference to Exhibit 10.1 of the Company’s Form 8-K Current Report filed on August 9, 2013.
(d)(9)   Term Schedule to Employment Agreement between the Company and John McCarthy - Incorporated herein by reference to Exhibit 10.4 of the Company’s Form 8-K Current Report filed on August 9, 2013.


Exhibit
Number

 

Description

(d)(10)   Term Schedule to Employment Agreement between the Company and Nick Ogurtsov - Incorporated herein by reference to Exhibit 10.5 of the Company’s Form 8-K Current Report filed on August 9, 2013.
(d)(11)   Revised Term Schedule to Employment Agreement between the Company and Jonathan Ross - Incorporated herein by reference to Exhibit 10.1 of the Company’s Form 10-Q Quarterly Report filed on November 12, 2013.
(d)(12)   Term Schedule to Employment Agreement between the Company and Ryan Primmer - Incorporated herein by reference to Exhibit 10.9 of the Company’s Form 10-K Annual Report filed on March 3 2014.
(d)(13)   Term Schedule to Employment Agreement between the Company and Gregory Tusar - Incorporated herein by reference to Exhibit 10.10 of the Company’s Form 10-K Annual Report filed on March 3, 2014.
(d)(14)   Term Schedule to Employment Agreement between the Company and Steffan Parratt - Incorporated herein by reference to Exhibit 10.2 of the Company’s Form 8-K Current Report filed on January 6, 2015.
(d)(15)   Employment Agreement between KCG Europe Limited and Philip Allison - Incorporated herein by reference to Exhibit 10.12 of the Company’s Form 10-K Annual Report filed on March 2, 2015.
(d)(16)   KCG Holdings, Inc. Amended and Restated Equity Incentive Plan - Incorporated herein by reference to Exhibit 10.5 of the Company’s Form 10-Q Quarterly Report filed on May 12, 2014.
(d)(17)   KCG Holdings, Inc. Amended and Restated Executive Incentive Plan - Incorporated herein by reference to Exhibit B of the Company’s Proxy Statement on Schedule 14A filed on April 3, 2014.
(d)(18)   KCG Holdings, Inc. Amended and Restated Equity Incentive Plan Form of Restricted Stock Unit Agreement - Incorporated herein by reference to Exhibit 10.8 of the Company’s Form 8-K Current Report filed on July 1, 2013.
(d)(19)   KCG Holdings, Inc. Amended and Restated Equity Incentive Plan Form of Employee Stock Option Agreement - Incorporated herein by reference to Exhibit 10.9 of the Company’s Form 8-K Current Report filed on July 1, 2013.
(d)(20)   KCG Holdings, Inc. Amended and Restated Equity Incentive Plan Form of Employee Stock Appreciation Right Agreement - Incorporated herein by reference to Exhibit 10.10 of the Company’s Form 8-K Current Report filed on July 1, 2013.
(d)(21)   KCG Holdings, Inc. Compensation Recoupment Policy - Incorporated herein by reference to Exhibit 10.16 of the Company’s Form 8-K Current Report filed on July 1, 2013.
(d)(22)   Credit Agreement, dated July 1, 2013, by and among OCTEG, LLC and Knight Capital Americas LLC, as borrowers, the Company, as guarantor, the lenders from time to time party thereto, BMO Harris Bank N.A., as administrative agent and collateral agent, JPMorgan Chase Bank N.A. and Bank of America, N.A., as syndication agents, and BMO Capital Markets, JPMorgan Securities, LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as joint lead arrangers and joint book runners - Incorporated herein by reference to Exhibit 10.1 of the Company’s Form 8-K Current Report filed on July 2, 2013.
(d)(23)   First Amendment to Credit Agreement dated October 24, 2013, by and among OCTEG, LLC and Knight Capital Americas LLC, as borrowers, the Company, as guarantor, the lenders from time to time party thereto and BMO Harris Bank N.A., as administrative agent - Incorporated herein by reference to Exhibit 10.21 of the Company’s Form 10-K Annual Report filed on March 3, 2014.


Exhibit
Number

 

Description

(d)(24)   Security Agreement, dated March 13, 2015 among the Company, the guarantors named therein and The Bank of New York Mellon, as trustee and collateral agent - Incorporated herein by reference to Exhibit 10.1 of the Company’s Form 8-K Current Report filed on March 16, 2015.

 

* Previously filed.


Exhibit (a)(5)(E)

 

 

LOGO

KCG Holdings, Inc.

545 Washington Boulevard

Jersey City, New Jersey 07310

1 201 222 9400 tel

1 800 544 7508 toll free

 

www.kcg.com

KCG ANNOUNCES PRELIMINARY RESULTS OF ITS

“MODIFIED DUTCH AUCTION” TENDER OFFER

KCG expects to repurchase approximately 23.6 million shares of Class A Common Stock

at $14.00 per share for a total cost of $330 million, excluding fees and expenses

JERSEY CITY, New Jersey – June 3, 2015 – KCG Holdings, Inc. (NYSE: KCG) today announced the preliminary results of its “modified Dutch auction” tender offer, which expired on June 2, 2015 at 5:00 p.m., New York City time.

Based on the preliminary count by Computershare, the depositary for the tender offer, a total of approximately 82.3 million shares of KCG’s Class A Common Stock were properly tendered and not properly withdrawn at or below $14.00 per share, including approximately 9.0 million shares that were tendered by notice of guaranteed delivery. In accordance with the terms and conditions of the tender offer, and based on the preliminary count by the depositary, KCG expects to repurchase 23.6 million shares at $14.00 per share on a pro rata basis, except for tenders of odd lots, which will be accepted in full, for a total cost of approximately $330 million, excluding fees and expenses related to the tender offer. As such, KCG has been informed by the depositary that the preliminary proration factor for the tender offer is approximately 28.7%. The shares expected to be repurchased represent approximately 22% of KCG’s Class A Common Stock outstanding excluding restricted stock units as of May 7, 2015.

The number of shares expected to be purchased in the tender offer and the purchase price are preliminary and subject to change. The preliminary information contained in this press release is subject to confirmation by the depositary and is based on the assumption that all shares tendered by notice of guaranteed delivery will be delivered within the prescribed three trading day settlement period. The final number of shares to be purchased and the final purchase price will be announced following the completion by the depositary of the confirmation process. Payment for the shares accepted for purchase pursuant to the tender offer, and the return of all other shares tendered and not purchased, will occur promptly thereafter.

Merrill Lynch, Pierce, Fenner & Smith Incorporated is the dealer manager for the tender offer. Georgeson Inc. is the information agent and Computershare is the depositary for the tender offer. All inquiries about the tender offer should be directed to Merrill Lynch, Pierce, Fenner & Smith Incorporated toll-free at (888) 803-9655 or Georgeson Inc. toll-free at (888) 680-1525.

About KCG

KCG is a leading independent securities firm offering investors and clients a range of services designed to address trading needs across asset classes, product types and time zones. The firm


combines advanced technology with exceptional client service across market making, agency execution and venues. KCG has multiple access points to trade global equities, fixed income, currencies and commodities via voice or automated execution. www.kcg.com

Certain statements contained herein may constitute “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements are typically identified by words such as “believe,” “expect,” “anticipate,” “intend,” “target,” “estimate,” “continue,” “positions,” “prospects” or “potential,” by future conditional verbs such as “will,” “would,” “should,” “could” or “may,” or by variations of such words or by similar expressions. These “forward-looking statements” are not historical facts and are based on current expectations, estimates and projections about KCG’s industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Any forward-looking statement contained herein speaks only as of the date on which it is made. Accordingly, readers are cautioned that any such forward-looking statements are not guarantees of future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict including, without limitation, risks associated with: (i) the strategic business combination (the “Mergers”) of Knight Capital Group, Inc. (“Knight”) and GETCO Holding Company, LLC (“GETCO”), including, among other things, (a) difficulties and delays in integrating the Knight and GETCO businesses or fully realizing cost savings and other benefits, (b) the inability to sustain revenue and earnings growth, and (c) customer and client reactions to the Mergers; (ii) the August 1, 2012 technology issue that resulted in Knight’s broker-dealer subsidiary sending numerous erroneous orders in NYSE-listed and NYSE Arca securities into the market and the impact to Knight’s business as well as actions taken in response thereto and consequences thereof; (iii) the sales of KCG’s reverse mortgage origination and securitization business, KCG’s futures commission merchant and KCG Hotspot; (iv) changes in market structure, legislative, regulatory or financial reporting rules, including the increased focus by regulators, the New York Attorney General, Congress and the media on market structure issues, and in particular, the scrutiny of high frequency trading, alternative trading systems, market fragmentation, colocation, access to market data feeds, and remuneration arrangements such as payment for order flow and exchange fee structures; (v) past or future changes to KCG’s organizational structure and management; (vi) KCG’s ability to develop competitive new products and services in a timely manner and the acceptance of such products and services by KCG’s customers and potential customers; (vii) KCG’s ability to keep up with technological changes; (viii) KCG’s ability to effectively identify and manage market risk, operational and technology risk, legal risk, liquidity risk, reputational risk, counterparty and credit risk, international risk, regulatory risk, and compliance risk; (ix) the cost and other effects of material contingencies, including litigation contingencies, and any adverse judicial, administrative or arbitral rulings or proceedings; (x) the effects of increased competition and KCG’s ability to maintain and expand market share; and (xi) the completion of the tender offer commenced by KCG on May 4, 2015. The list above is not exhaustive. Readers should carefully review the risks and uncertainties disclosed in KCG’s reports with the SEC, including, without limitation, those detailed under “Risk Factors” in KCG’s Annual Report on Form 10-K for the year-ended December 31, 2014, Quarterly Report on Form 10-Q for the quarter-ended March 31, 2015, and other reports or documents KCG files with, or furnishes to, the SEC from time to time.

CONTACTS

 

Sophie Sohn

Communications & Marketing

312-931-2299

media@kcg.com

Jonathan Mairs

Investor Relations

201-356-1529

jmairs@kcg.com



KCG Holdings, Inc. (NYSE: KCG)
Sandler O’Neill Global Exchange and Brokerage Conference
June 3, 2015
Exhibit (A)(5)(F)


Safe Harbor
Certain statements contained herein may constitute "forward-looking statements" within the meaning of the safe harbor provisions of the U.S.
Private Securities Litigation Reform Act of 1995. Forward-looking statements are typically identified by words such as "believe," "expect,"
"anticipate," "intend," "target," "estimate," "continue," "positions," "prospects" or "potential," by future conditional verbs such as "will," "would,"
"should," "could" or "may," or by variations of such words or by similar expressions. These "forward-looking statements" are not historical facts 
and are based on current expectations, estimates and projections about KCG's industry, management's beliefs and certain assumptions made by
management, many of which, by their nature, are inherently uncertain and beyond our control. Any forward-looking statement contained herein
speaks only as of the date on which it is made. Accordingly, readers are cautioned that any such forward-looking statements are not guarantees of
future performance and are subject to certain risks, uncertainties and assumptions that are difficult to predict including, without limitation, risks
associated with: (i) the strategic business combination (the "Mergers") of Knight Capital Group, Inc. ("Knight") and GETCO Holding Company, 
LLC ("GETCO"), including, among other things, (a) difficulties and delays in integrating the Knight and GETCO businesses or fully realizing cost
savings and other benefits, (b) the inability to sustain revenue and earnings growth, and (c) customer and client reactions to the Mergers; (ii) the
August 1, 2012 technology issue that resulted in Knight's broker-dealer subsidiary sending numerous erroneous orders in NYSE-listed and NYSE
Arca securities into the market and the impact to Knight's business as well as actions taken in response thereto and consequences thereof; (iii) the
sales of KCG's reverse mortgage origination and securitization business, KCG's futures commission merchant and KCG Hotspot; (iv) changes in
market structure, legislative, regulatory or financial reporting rules, including the increased focus by regulators, the New York Attorney General,
Congress and the media on market structure issues, and in particular, the scrutiny of high frequency trading, alternative trading systems, market
fragmentation, colocation, access to market data feeds, and remuneration arrangements such as payment for order flow and exchange fee 
structures; (v) past or future changes to KCG’s organizational structure and management; (vi) KCG's ability to develop competitive new products
and services in a timely manner and the acceptance of such products and services by KCG's customers and potential customers; (vii) KCG's ability
to keep up with technological changes; (viii) KCG's ability to effectively identify and manage market risk, operational and technology risk, legal 
risk, liquidity risk, reputational risk, counterparty and credit risk, international risk, regulatory risk, and compliance risk; (ix) the cost and other
effects of material contingencies, including litigation contingencies, and any adverse judicial, administrative or arbitral rulings or proceedings; (x)
the effects of increased competition and KCG's ability to maintain and expand market share; and (xi) the completion of the tender offer 
commenced by KCG on May 4, 2015. The list above is not exhaustive. Readers should carefully review the risks and uncertainties disclosed in
KCG's reports with the SEC, including, without limitation, those detailed under "Risk Factors" in KCG's Annual Report on Form 10-K for the year-
ended December 31, 2014, Quarterly Report on Form 10-Q for the quarter-ended March 31, 2015, and other reports or documents KCG files with,
or furnishes to, the SEC from time to time.
For additional disclosures, please see https://www.kcg.com/legal/global-disclosures.


Update on Modified Dutch Auction Tender Offer
On May 4, 2015, KCG commenced a “modified Dutch auction” tender offer under
the terms of which KCG would repurchase for cash properly tendered
outstanding shares of KCG Class A Common Stock having an aggregate purchase
price of up to $330 million
From May 4 through June 2, 2015, KCG stockholders were able to tender
stock to KCG at specified prices per share of not less than $13.50 and not
greater than $14.00, or at the purchase price determined by KCG in
accordance with the terms of the offer
Based on the preliminary count, the offer is fully subscribed and KCG expects
to repurchase 23.6 million shares at $14.00 per share with a preliminary
proration factor of approximately 28.7%
Projected weighted average shares outstanding of 108 to 111 million in 2Q15
1
1
The number of shares expected to be purchased in the tender offer and the purchase price are preliminary and subject to change and to confirmation by the depositary. The final
number
of
shares
to
be
purchased
and
the
final
purchase
price
will
be
announced
following
the
completion
by
the
depositary
of
the
confirmation
process.
1


Cash Management: Deleveraging to Capital Return
Debt
level
1
Debt level and share repurchases for June 2015 assume no principal debt prepayments are made and that $330 million of shares are repurchased pursuant to the modified Dutch auction tender offer
2
Represents
the
aggregate
cash
and
cash
equivalents
held
by
GETCO
Holding
Company,
LLC
and
Knight
Capital
Group,
Inc.
at
June
30,
2013;
also
factors
in
cash
activity
related
to
the
Mergers
on
7/1
including
issuance
of
$535
million
First
Lien
Credit
Facility,
contribution
of
$55
million
from
GA
offset
by
payment
to
Knight
shareholders
of
$720
million,
funding
of
escrow
account
to
paydown
Knight
Convertibles
of
$375
million,
payment
of
debt
(and
interest
on
debt)
on
GETCO's
books and fees on Merger-related debt issuances
3
Asset sales represent aggregate cash received to date from sales of Urban Financial of America, KCG's futures commission merchant (FCM) and KCG Hotspot, less estimated  taxes payable on the applicable gains and excluding all future
consideration
4
Free cash flow represents income from continuing operations less capital expenditures plus non-cash items such as depreciation and amortization, stock-based compensation and non-GAAP adjustments included in Regulation G tables through
1Q15
5
Debt
repayments
represents
total
cash
used
to
repay
8.25%
$305
million
Senior
Secured
Notes
plus
its
make-whole
premium
plus
$535
million
First
Lien
Credit
Facility
($117
million
of
the
paydown
of
this
facility
came
from
the
Collateral
Account funded on 7/1; $117 million of KCG's cash was then used  for the repayment of the remaining principal outstanding of KCG's Convertible Notes
6
Funds received from issuance of debt, net represents issuance of 6.875% $500 million Senior Secured Notes, net of fees paid to third parties directly attributable to the debt issuance
7
Distributions from investments, net represents cash received as returns on capital related to KCG's investments, net of additional investments made
8
Represents share repurchases under the initial $150 million share repurchase program authorized by the KCG Board of Directors
on
May 1, 2014
9
Represents the preliminary dollar value of shares expected to be repurchased under the modified Dutch auction tender offer announced on May 1, 2015.
10
Targeted liquidity pool, as described in KCG's quarterly report on Form 10-Q for the quarter ended March 31, 2015 within Item 3 ‘Quantitative and Qualitative Disclosures About Market Risk’
11
Represents cash in excess of the targeted
liquidity pool, a portion of which is contained in Cash and cash equivalents and the remainder is used to fund daily operations and contained elsewhere on the balance sheet including within Receivable from brokers, dealers and clearing
organizations
2
$1,215
$95
$495
$0
$250
$500
$750
$1,000
$1,250
KCG debt level and cumulative share repurchases
$425
Cumulative share repurchases
Cash
(in $ millions)
Sources
Uses
Approximate cash and cash equivalents
$     730
Asset sales
304
278
857
488
58
95
330
Subtotal
575
Targeted liquidity pool of cash and highly-liquid
instruments
350
$     225
NOTE: Totals may not add due to rounding
5
7
10
11
4
Free cash flow
Debt repayments
Funds received from issuance of debt, net
6
Distributions from investments, net
Share repurchases
8
2
Tender Offer
Approximate remaining cash
at July 1, 2013
3
9
1


Consolidated Financials
3
Compensation and benefits
Communications and data processing
Depreciation and amortization
Debt
interest expense
Professional
fees
Occupancy
and equipment rentals
Business
development
Other
1
See addendum for a reconciliation of GAAP to non-GAAP financial results; quarterly averages are
derived from totals provided in the charts
2
Free cash flow represents income from continuing operations less capital expenditures plus non-cash
items such as depreciation and amortization, stock-based compensation and non-GAAP adjustments
included in the Regulation G tables
3
Debt at March 31, 2015 included the 8.25% $305 million Senior Secured Notes, which were redeemed
subsequent to the quarter close using funds held in escrow
4
Debt-to-tangible equity ratio at March 31, 2015 excludes the 8.25% $305 million Senior Secured
Notes which were redeemed subsequent to the quarter close; tangible equity is calculated by
subtracting goodwill and intangible assets from equity
5
Tangible book value is calculated by subtracting goodwill and intangible assets from equity; based on
shares outstanding of 117.9 million, including restricted stock units (RSUs) as of May 7, 2015
Non-GAAP pre-tax income from continuing operations
$0
$25
$50
$75
$100
$125
$150
$175
$200
$225
$250
2H13
2014
1Q15
$0
$10
$20
$30
$40
$50
$60
2H13
2014
1Q15
$210.2 mn
$199.0 mn
$186.6 mn
$19.4 mn
$22.5 mn
$32.4 mn
$41.6 mn
$36.5 mn
$48.4 mn
Avg.
quarterly
earnings
and
free
cash
flow
Avg.
quarterly
non-GAAP
expenses
Free cash flow
from
operating
income
2
1
1
KCG balance
sheet
As
of March 31, 2015
(in $ millions)
Cash and cash equivalents
990.5
Debt
3
799.8
Stockholders’ equity
1,783.3
-
-
-
0.30
-
-
-
Book
value per share
5
$15.10
Tangible book value per share
5
$13.86
Debt-to-tangible equity ratio  
4


The Competitive Landscape
Getting to the Right Strategic Spot in U.S. Trade Execution
Potential Disruptors
Market Leaders
Specialized
Full Service
Client Offering
Global
banks
Proprietary
Trading
Groups
EMSs / OMSs
Exchanges
ATSs
Institutional
e-Brokers
Mid-Size
Institutional
Brokers
KCG
*
* KCG Holdings, Inc. was formed July 1, 2013 by the merger of GETCO Holding Company, LLC and Knight Capital Group, Inc.
4
Prime
Brokers
Market Makers


Prospects for Multiyear Organic Growth
5
Agency Execution:
Expansion of algorithmic trading among U.S.
and European asset managers,
The continued growth of ETF assets under
management and trading volume,
The potential for unbundling
Market Making:
Incremental market share gains in U.S. equities from
strategic clients and expanded capabilities,
Market making in fixed income, currencies and
commodities on a global basis,
Building out the client network in Europe
Trading Venues:
Expansion of the KCG BondPoint
offering for
institutional clients
Industry consolidation among ATSs
Market
Making
Agency
Execution
Trading
Venues



Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
7
3 months ended
March 31, 2015
Market Making
Global Execution
Services
Corporate and
Other
Consolidated
GAAP income (loss)
from continuing operations before income taxes
$     39,340
$     381,058
$     (14,270)
$     406,128
Gainon sale of KCG Hotspot
-
(385,026)
-
(385,026)
Professional fees related to sale of KCG Hotspot
-
6,736
-
6,736
Compensation expense related to sale of KCG Hotspot
-
4,457
-
4,457
Lease loss accrual, net
-
-
132
132
$     39,340
$     7,225
$     (14,138)
$     32,427
Non-GAAP income (loss)
from continuing operations before income taxes
Reconciliation of GAAP pre-tax to non-GAAP pre-tax:


Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
8
3 months ended December 31, 2014
Reconciliation of GAAP pre-tax to non-GAAP pre-tax:
GAAP income (loss) from continuing operations before income taxes
Non-GAAP income (loss) from continuing operations before income taxes
Gain on sale of FCM
Lease loss accrual, net
Market Making
Global Execution
Services
Corporate and
Other
Consolidated
$     42,710
$     42,710
-
-
$     9,968
(2,116)
-
$     7,852
$     (26,147)
6,117
$     (20,030)
-
$     26,531
$     30,532
6,117
(2,116)


Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
9
3 months ended September 30, 2014
Market Making
Global Execution
Services
Corporate and
Other
Consolidated
Reconciliation
of
GAAP
pre-tax
to
non-GAAP
pre-tax:
GAAP
loss from continuing operations before income taxes
$     (8,033)
$     (1,664)
$      (5,538)
$     (15,235)
Net gain related to tradeMONSTER combination with OptionsHouse
-
-
(15,105)
(15,105)
Compensation related to reduction in workforce and other employee separations
2,786
3,577
4,158
10,521
Writedown of assets and lease loss accrual, net
-
-
301
301
Non-GAAP
(loss)
income
from
continuing
operations
before
income
taxes
$     (5,247)
$          1,913
$     (16,184)
$     (19,518)


Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
3 months
ended June
30, 2014
Market Making
Global Execution
Services
Corporate and
Other
Consolidated
Reconciliation
of GAAP pre-tax to non-GAAP pre-tax:
GAAP income
(loss) from continuing operations before income taxes
$     (22,233)
$     14,507
Writedown
of capitalized debt costs
-
-
1,995
1,995
Compensation related to reduction in workforce
383
1,886
3,069
Writedown
of assets and lease loss accrual, net
452
-
1,489
1,941
Non-GAAP
income
(loss)
from
continuing
operations
before
income
taxes
$     36,839
$     2,622
$     (17,949)
$     21,512
10
$     36,004
$     736
800


Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
Market Making
Global Execution
Services
Corporate and
Other
Consolidated
$     76,032
$     2,016
$     (18,664)
$     59,384
-
-
7,557
7,557
-
-
(9,644)
(9,644)
Lease loss accrual, net
359
-
(93)
266
$     76,391
$     2,016
$     (20,844)
$     57,563
11
Non-GAAP
income
(loss)
from
continuing
operations
before
income
taxes
Writedown of capitalized debt costs
3 months ended March 31, 2014
Reconciliation of GAAP pre-tax to non-GAAP pre-tax:
GAAP income (loss) from continuing operations before income taxes
Income resulting from the merger of BATS and Direct Edge, net


Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
12
3 months ended December 31, 2013
Reconciliation of GAAP pre-tax to non-GAAP pre-tax:
GAAP income (loss) from continuing operations before income taxes
Compensation and other expenses related to a reduction in workforce
Professional and other fees related to Mergers and August 1st technology  issue
Writedown of capitalized debt costs
Writedown of assets and lease loss accrual
Gain on strategic asset
Non-GAAP income (loss) from continuing operations before income taxes
Market Making
Global Execution
Services
Corporate and
Other
Consolidated
$     47,951
$     (4,491)
$     (60,159)
$     (16,699)
5,254
5,447
708
11,409
-
-
2,785
2,785
-
-
13,209
13,209
-
-
(1,359)
(1,359)
-
1,681
8,819
10,500
$     53,205
$     2,637
$     (35,997)
$     19,845


13
Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
13
Market Making
Global Execution
Services
Corporate and
Other
Consolidated
$     47,853
$     (16,354)
$     89,874
$     121,373
-
-
(127,972)
(127,972)
2,309
15,132
-
17,441
-
-
7,269
7,269
108
-
828
936
$     50,270
$     (1,222)
$     (30,001)
$     19,047
3 months ended September 30, 2013
Reconciliation of GAAP pre-tax to non-GAAP pre-tax:
GAAP income (loss) from continuing operations before income taxes
Gain on investment in Knight Capital Group, Inc.
Compensation and other expenses related to reduction in workforce
Writedown of assets and lease loss accrual, net
Non-GAAP income (loss) from continuing operations before income taxes
Professional
and
other
fees
related
to
Mergers
and
August
1
st
technology
issue


Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
GAAP
Adjustments for
non-GAAP presentation
KCG non-GAAP, normalized
expenses
Employee compensation and benefits
106,718
4,457
102,261
33,764
-
33,764
Depreciation and amortization
20,615
-
20,615
Debt interest expense
8,463
-
8,463
Professional fees
11,181
6,736
4,445
Occupancy and equipment rentals
7,340
-
7,340
Business development
1,857
-
1,857
132
132
-
Other
7,808
-
7,808
Total expenses
$     197,878
$     11,325
$     186,553
14
Total expenses exclude transaction-based expenses which fluctuate based on market conditions and client activity.
3 months ended June 30, 2014
1
1
Lease loss accrual, net
Reconciliation of GAAP expenses to KCG non-GAAP,
normalized expenses:
Communications and data processing


GAAP
Adjustments for
non-GAAP presentation
KCG non-GAAP, normalized
expenses
Employee compensation and benefits
116,214
-
116,214
36,945
-
36,945
Depreciation and amortization
21,224
-
21,224
Debt interest expense
7,721
-
7,721
Professional fees
5,695
-
5,695
Occupancy and equipment rentals
8,514
-
8,514
Business development
2,308
-
2,308
Lease loss accrual, net
6,117
6,117
-
Other
9,822
-
9,822
Total
expenses
$     214,561
$     6,117
$     208,444
Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
15
Total expenses exclude transaction-based expenses which fluctuate based on market conditions and client activity.
1
1
3 months ended December 31, 2014
Reconciliation of GAAP expenses to KCG non-GAAP,
normalized expenses:
Communications and data processing


Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
GAAP
Adjustments for
non-GAAP presentation
KCG non-GAAP, normalized
expenses
Employee compensation and benefits
95,307
10,521
84,786
38,576
-
38,576
Depreciation and amortization
20,298
-
20,298
Debt interest expense
7,714
-
7,714
Professional fees
7,161
-
7,161
Occupancy and equipment rentals
7,672
-
7,672
Business development
3,163
-
3,163
301
301
-
Other
10,580
-
10,580
$     190,772
$     10,822
$     179,950
16
1
Total expenses exclude transaction-based expenses which fluctuate based on market conditions and client activity.
3 months ended September 30, 2014
Reconciliation of GAAP expenses to KCG non-GAAP,
normalized expenses:
Communications and data processing
Writedown of assets and lease loss accrual, net
1
Total expenses


GAAP
Adjustments for
non-GAAP presentation
KCG non-GAAP, normalized
expenses
Reconciliation
of GAAP expenses to KCG non-GAAP,
normalized expenses:
Employee compensation and benefits
103,430
3,069
100,361
38,279
-
38,279
Depreciation and amortization
19,823
-
19,823
Debt interest expense
7,497
-
7,497
Professional fees
7,337
-
7,337
Occupancy and equipment rentals
8,235
-
8,235
Business development
2,609
-
2,609
3,936
3,936
-
Other
10,767
-
10,767
$     201,913
$     7,005
$     194,908
Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
17
Total expenses exclude transaction-based expenses which fluctuate based on market conditions and client activity.
1
3 months ended June 30, 2014
Writedown
of assets, lease loss accrual and capitalized debt costs
Communications and data processing
Total expenses
1


GAAP
Adjustments for
non-GAAP presentation
KCG non-GAAP, normalized
expenses
normalized expenses:
122,319
-
122,319
36,796
-
36,796
20,103
-
20,103
9,524
-
9,524
5,402
-
5,402
8,285
-
8,285
1,683
-
1,683
7,823
7,823
-
8,643
-
8,643
Total
expenses
1
$     220,578
$     7,823
$     212,755
Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
18
1
Total expenses exclude transaction-based expenses which fluctuate based on market conditions and client activity.
3 months ended March 31, 2014
Reconciliation of GAAP expenses to KCG non-GAAP,
Communications and data processing
Lease loss accrual and writedown of capitalized debt costs
Employee compensation and benefits
Depreciation and amortization
Debt interest expense
Professional fees
Occupancy and equipment rentals
Business development
Other


Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
19
1
Total expenses exclude transaction-based expenses which fluctuate based on market conditions and client activity.
GAAP
Adjustments for
non-GAAP presentation
KCG non-GAAP, normalized
expenses
Employee compensation and benefits
112,209
11,409
100,800
37,512
-
37,512
Depreciation and amortization
19,566
-
19,566
Debt interest expense
12,943
-
12,943
Professional fees
7,734
2,491
5,243
Occupancy and equipment rentals
9,358
-
9,358
Business development
1,923
-
1,923
23,709
23,709
-
Other
13,066
294
12,772
Total
expenses
1
$     238,020
$     37,903
$     200,117
3 months ended December 31, 2013
Lease loss accrual and writedown of capitalized debt costs
Reconciliation of GAAP expenses to KCG non-GAAP,
normalized expenses:
Communications and data processing


Regulation G Reconciliation of Non-GAAP
Financial Measures (Continuing Operations)
20
1
Total expenses exclude transaction-based expenses which fluctuate based on market conditions and client activity.
GAAP
Adjustments for
non-GAAP presentation
KCG non-GAAP, normalized
expenses
Employee compensation and benefits
129,631
17,441
112,190
44,046
-
44,046
Depreciation and amortization
20,091
-
20,091
Debt interest expense
19,350
2,982
16,368
Professional fees
9,077
4,087
4,990
Occupancy and equipment rentals
8,898
-
8,898
Business development
2,644
200
2,444
936
936
-
Other
11,318
-
11,318
TotalExpenses
1
$     245,991
$     25,647
$     220,345
Writedown of assets and lease loss accrual, net
Reconciliation of GAAP expenses to KCG non-GAAP,
normalized expenses:
Communications and data processing
3 months ended September 30, 2013


KCG Holdings, Inc. (NYSE:KCG)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more KCG Holdings, Inc. Charts.
KCG Holdings, Inc. (NYSE:KCG)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more KCG Holdings, Inc. Charts.