Cott to Rebrand its Corporate Name to Primo Water Corporation
Following the Acquisition
TORONTO and TAMPA, FL and
WINSTON-SALEM, NC, Jan. 13, 2020 /PRNewswire/ - Cott
Corporation (NYSE:COT; TSX:BCB) (the "Company" or "Cott"), today
announced that it has entered into a definitive agreement pursuant
to which Cott will acquire Primo Water Corporation (Nasdaq:PRMW)
("Primo") for $14.00 per share
payable in cash and stock (or a combination thereof) at the
election of Primo's stockholders, subject to the terms of the
merger agreement. The transaction, which values Primo at
approximately $775 million, was unanimously approved by both
the Cott and Primo Boards of Directors. Primo is a leading provider
of water dispensers, purified bottled water, and self-service
refill drinking water in the U.S. and Canada.
The combination of Cott and Primo, along with the recent
announcement of Cott's evaluation of certain strategic alternatives
for its S&D Coffee and Tea ("S&D") business, including a
sale of S&D, will transition Cott into a pure-play water
company.
"I am excited, as the acquisition of Primo and planned sale of
S&D will result in a pure-play water company that increases
top-line growth and margins and drives long-term value creation for
our shareholders. As we turn to our new business model, we are
taking the opportunity to rebrand our company as Primo Water
Corporation to reflect the leading position we have in the growing
and attractive water market with the opportunity to be revalued in
line with our water peers," commented Tom
Harrington, Cott's Chief Executive Officer. "As Primo and
Cott have been strategic partners for six years, we expect a smooth
transition and integration."
Billy D. Prim, Primo's interim
CEO and Executive Chairman, commented, "This combination of two
highly recognized water companies creates compelling value for all
stakeholders, including our customers, employees, shareholders and
suppliers. The newly created company will have approximately
$2.0 billion in combined water sales
and a presence in 21 countries worldwide. We are excited
about the opportunity to provide sustainable hydration solutions to
more people than either company could have done alone."
COMPELLING STRATEGIC AND FINANCIAL RATIONALE
The acquisition of Primo and Cott's continued transition into a
pure-play water solutions provider is expected to:
- Provide a singular water-focused company, positioned to succeed
in higher growth and higher margin water categories as a rebranded
entity with the opportunity to be revalued in line with our water
peers.
- Create a company with estimated Pro Forma Q3 2019 LTM Revenue
and Adjusted EBITDA of the combined pure-play water business (Cott
plus Primo less S&D) of approximately $2
billion and $324 million,
respectively.
- Enhance topline growth and adjusted EBITDA margin.
- Expand channel diversification and consumer reach with the
ability to offer Primo's products and services across Cott's
21-country footprint as well as increase route density and
geographic footprint in refill/filtration.
- Strengthen the Company through continued product and service
innovation, marketing partnerships, and accretive tuck-in
acquisitions all built on a sustainable long-term growth
platform.
- Provide cost synergies of approximately $35 million over a three-year period resulting in
a post synergy multiple of 8.4x 2020E adjusted EBITDA.
"The acquisition of Primo meets all of our quantitative and
qualitative acquisition criteria, and we expect will increase
revenue growth and EBITDA margins, be accretive to earnings per
share and deliver a cash on cash IRR above our cost of capital,"
commented Mr. Harrington.
TRANSACTION DETAILS
Under the terms of the merger agreement, a wholly-owned
subsidiary of Cott will promptly commence an exchange offer to
acquire all of the outstanding shares of Primo's common stock, and
each share of Primo common stock will be exchanged for $5.04 in cash and 0.6549 common shares of Cott,
or, at the election of Primo's stockholders, for $14.00 in cash or 1.0229 common shares of Cott,
subject to the proration procedures set forth in the merger
agreement.
The consummation of the exchange offer is subject to various
conditions, including a minimum tender of a majority of outstanding
shares of Primo common stock and other customary conditions.
Following consummation of the exchange offer, that subsidiary will
merge with and into Primo and Primo will become a wholly-owned
subsidiary of Cott. Any eligible shares not validly tendered will
be cancelled and converted into the right to receive the same price
per share offered in the exchange offer. Upon completion of the
acquisition, Primo shares will cease to be traded on Nasdaq.
Cott will pay a total of approximately $216 million in cash to Primo stockholders,
funded with the proceeds of a new term debt issuance or proceeds
from the sale of S&D Coffee and Tea, and issue approximately
26.8 million new shares to Primo stockholders. Cott has obtained
financing commitments of up to $400
million from an affiliate of Deutsche Bank Securities Inc.
to support the payment of the acquisition price and the refinancing
of Primo's debt.
In connection with the execution of the merger agreement, Primo
directors and officers who are beneficial owners of 10.4% of
Primo equity have entered into support agreements with Cott
pursuant to which they have agreed to tender their common stock in
the exchange offer and elect to receive the stock consideration in
respect of their common stock.
Pursuant to the terms of the merger agreement, Billy D. Prim and Susan
E. Cates, current members of Primo's board of directors,
will join Cott's board following the closing.
The transaction is expected to close in March 2020, subject to the conditions to the
exchange offer and other customary closing conditions.
Deutsche Bank Securities Inc. acted as financial advisor to Cott
and Drinker Biddle & Reath LLP and Goodmans LLP provided legal
counsel to Cott. Goldman Sachs acted as financial advisor to Primo
and K&L Gates LLP provided legal counsel to Primo.
TRANSACTION CONFERENCE CALL
Cott Corporation and Primo will host a conference call today,
January 13, 2020, at 10:00 a.m. ET, to discuss the transactions, which
can be accessed as follows:
North
America: (888) 231-8191
International: (647) 427-7450
Conference ID: 9697976
A slide presentation and live audio
webcast will be available through Cott's website at
http://www.cott.com. The conference call will be recorded and
archived for playback on the investor relations section of the
website for a period of two weeks following the event.
As a result of the announcement, Primo will cancel today's
attendance at the ICR conference, including their presentation and
one on one meetings. In lieu of their presentation Primo will
participate in today's Cott conference call and will reschedule
their attendance at the ICR Conference to January 14th where they will be joined
by the Cott team for one on one investor meetings.
ABOUT COTT CORPORATION
Cott is a water, coffee, tea, extracts and filtration service
company with a leading volume-based national presence in the North
American and European home and office delivery industry for bottled
water, and a leader in custom coffee roasting, iced tea blending,
and extract solutions for the U.S. foodservice industry. Our
platform reaches over 2.5 million customers or delivery points
across North America and
Europe and is supported by
strategically located sales and distribution facilities and fleets,
as well as wholesalers and distributors. This enables us to
efficiently service residences, businesses, restaurant chains,
hotels and motels, small and large retailers and healthcare
facilities.
ABOUT PRIMO WATER CORPORATION
Primo Water Corporation (Nasdaq: PRMW) is an environmentally and
ethically responsible company with the purpose of inspiring
healthier lives through better water. Primo is North America's leading single source provider
of water dispensers, multi-gallon purified bottled water, and
self-service refill drinking water. Primo's Dispensers, Exchange
and Refill products are available in thousands of retail locations
and online throughout the United
States and Canada. For more
information and to learn more about Primo
Water, please visit our website at www.primowater.com.
Non-GAAP Measures
To supplement its reporting of financial measures determined in
accordance with GAAP, Cott utilizes certain non-GAAP financial
measures. Cott utilizes adjusted EBITDA and adjusted EBITDA
margin on a stand alone and pro forma basis to separate the
impact of certain items from the underlying business. Cott also
uses pro forma LTM revenue and adjusted EBITDA to provide a
comparison of full year periods. Because Cott uses these adjusted
financial results in the management of its business, management
believes this supplemental information is useful to investors for
their independent evaluation and understanding of Cott's underlying
business performance and the performance of its management.
With respect to our expectations of performance of Primo as
it is being integrated, reconciliations of 2020 estimated adjusted
EBITDA, earnings accretion and cash on cash IRR are not available,
as we are unable to quantify certain amounts that would be required
to be included in the relevant GAAP measures without unreasonable
effort. We expect that the unavailable reconciling items, which
primarily include taxes, interest costs that would occur if the
company issued debt, costs to capture synergies and phasing of
capex, could significantly affect our financial results. These
items depend on highly variable factors and any such
reconciliations would imply a degree of precision that would be
confusing or misleading to investors. We expect the variability of
these factors to have a significant, and potentially unpredictable,
impact on our future GAAP financial results. The non-GAAP financial
measures described above are in addition to, and not meant to be
considered superior to, or a substitute for, Cott's financial
statements prepared in accordance with GAAP. In addition, the
non-GAAP financial measures included in this earnings announcement
reflect management's judgment of particular items, and may be
different from, and therefore may not be comparable to, similarly
titled measures reported by other companies.
Additional Information and Where to Find It
This communication relates to a pending business combination
between Cott and Primo. The exchange offer referenced in this press
release has not yet commenced. This press release is for
informational purposes only and does not constitute an offer to
purchase or a solicitation of an offer to sell shares, nor is it a
substitute for any offer materials that the parties will file with
the U.S. Securities and Exchange Commission (the "SEC"). At the
time the exchange offer is commenced, Cott and its acquisition
subsidiary will file an exchange offer statement on Schedule TO,
Cott will file a registration statement on Form S-4 and Primo will
file a Solicitation/Recommendation Statement on Schedule 14D-9 with
the SEC with respect to the exchange offer. Each of Cott and Primo
also plan to file other relevant documents with the SEC regarding
the proposed transaction. THE EXCHANGE OFFER MATERIALS (INCLUDING
AN OFFER TO TENDER, A RELATED LETTER OF TRANSMITTAL AND CERTAIN
OTHER EXCHANGE OFFER DOCUMENTS), THE SOLICITATION / RECOMMENDATION
STATEMENT AND OTHER RELEVANT DOCUMENTS THAT MAY BE FILED WITH THE
SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO ANY OF THE
FOREGOING DOCUMENTS, WILL CONTAIN IMPORTANT INFORMATION. PRIMO
STOCKHOLDERS ARE URGED TO READ THESE DOCUMENTS CAREFULLY WHEN THEY
BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION
THAT HOLDERS OF PRIMO SECURITIES SHOULD CONSIDER BEFORE MAKING ANY
DECISION REGARDING EXCHANGING THEIR SECURITIES. The
Solicitation/Recommendation Statement, the Offer to Tender, the
related Letter of Transmittal and certain other exchange offer
documents will be made available to all of Primo's stockholders at
no expense to them. The exchange offer materials and the
Solicitation / Recommendation Statement will be made available for
free on the SEC's website at www.sec.gov. Copies of the
documents filed with the SEC by Cott will be available free of
charge under the heading of the Investor Relations section of
Cott's website at www.cott.com/investor-relations/. Copies of
the documents filed with the SEC by Primo will be available free of
charge under the SEC filings heading of the Investors section of
Primo's website at http://ir.primowater.com/.
Forward-Looking Statements
This press release contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, Section
21E of the Securities Exchange Act of 1934 and applicable Canadian
securities laws conveying, among other matters, management's
expectations as to the future based on plans, estimates and
projections at the time these statements are made. Forward-looking
statements can otherwise be identified by the use of words such as
"anticipate," "believe," "could," "estimate," "expect," "feel,"
"forecast," "intend," "may," "plan," "potential," "predict,"
"project," "seek," "should," "would," "will," and similar
expressions intended to identify forward-looking statements,
although not all forward-looking statements contain these
identifying words. The forward looking statements in this press
release include, but are not limited to, statements related to the
ability of the parties to consummate the proposed transactions on a
timely basis or at all and the satisfaction of the conditions
precedent to the consummation of the proposed transactions
(including a sufficient number of Primo shares being validly
tendered into the exchange offer to meet the minimum condition),
the completion of the anticipated financing of the transaction on a
timely basis if at all and on the terms currently proposed, the
anticipated timing of the proposed transactions, the expectations
in respect of the financial profile of the combined company and
expected synergies associated with the transactions, including the
expected synergies outlined in this press release, and any
contribution of Primo's acquisition to Cott's performance, the risk
of litigation and regulatory action related to the proposed
transaction, and the potential impact the acquisition will have on
Primo or Cott and other matters related to either or both of them.
Forward-looking statements involve inherent risks and uncertainties
and the Company cautions you that a number of important factors
could cause actual results to differ materially from those
contained in any such forward-looking statement. The
forward-looking statements are based on assumptions regarding
management's current plans and estimates. Factors that could cause
actual results to differ materially from those described in this
press release include, among others: the degree of success of
Cott's intended exploration of strategic alternatives for Cott's
S&D Coffee and Tea Business; changes in expectations as to the
closing of the transaction and the timing thereof if at all,
including timing and changes in the method of financing the
transactions; changes in estimates of future earnings and cash
flows; expected synergies and cost savings are not achieved or
achieved at a slower pace than expected; integration problems,
delays or other related costs; retention of customers and
suppliers; the cost of capital necessary to finance the
transaction; the satisfaction of the conditions precedent to the
consummation of the proposed transactions (including a sufficient
number of Primo shares being validly tendered into the exchange
offer to meet the minimum condition); the negative effects of the
announcement or the consummation of the proposed transactions on
the market price of Cott's common stock or on Cott's operating
results; the risk of litigation and regulatory action related to
the proposed transaction; unanticipated changes in laws,
regulations, or other industry standards affecting the companies
and other risks and important factors contained and identified in
Cott's and Primo's filings with the SEC, including their respective
Quarterly Reports on Form 10-Q and Annual Reports on Form 10-K. The
foregoing list of factors is not exhaustive. Readers are cautioned
not to place undue reliance on these forward-looking statements,
which speak only as of the date hereof. Readers are urged to
carefully review and consider the various disclosures, including
but not limited to risk factors contained in Cott's and Primo's
respective Annual Reports on Form 10-K and their quarterly reports
on Form 10-Q, as well as other periodic and current reports and
other filings filed with the securities commissions. Neither Cott
nor Primo undertakes to update or revise any of these statements in
light of new information or future events, except as expressly
required by applicable law.
COTT
CORPORATION
|
SUPPLEMENTARY
INFORMATION - NON-GAAP - 2020 SYNERGIZED ADJUSTED EBITDA
MULTIPLE
|
(in millions of
U.S. dollars excluding stock price)
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated 2020
Adjusted EBITDA
|
$
|
57
|
|
|
Expected synergies
(three-year capture by 2020)
|
35
|
|
|
2020 synergized
adjusted EBITDA
|
$
|
92
|
|
|
Approximate purchase
price
|
775
|
|
|
2020 synergized
adjusted EBITDA multiple
|
8.4
|
X
|
|
COTT
CORPORATION
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTARY
INFORMATION - NON-GAAP - PRO FORMA REVENUE
|
|
|
|
|
(in millions of
U.S. dollars)
|
|
|
|
|
|
|
|
|
|
|
LTM
9/28/19
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LTM
9/28/19
|
|
Cott
Consolidated
|
|
S&D Coffee and
Tea
|
|
Primo
Water
|
|
Elimination(1)
|
|
Pro
Forma
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
2,365.9
|
|
$
|
599.2
|
|
$
|
303.3
|
|
$
|
(50.0)
|
|
$
|
2,020.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)Elimination of estimated pro forma
intercompany revenue
|
|
|
|
|
|
|
|
COTT
CORPORATION
|
|
|
|
|
|
|
|
|
SUPPLEMENTARY
INFORMATION - NON-GAAP - EARNINGS BEFORE INTEREST, TAXES,
DEPRECIATION & AMORTIZATION
|
|
|
(EBITDA)
|
|
|
|
|
|
|
|
|
(in millions of
U.S. dollars)
|
|
|
|
|
|
|
|
|
LTM
9/28/19
|
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LTM
9/28/19
|
|
Cott
Consolidated
|
|
S&D Coffee
and
Tea(1)
|
|
Primo
Water
|
|
Pro
Forma
|
(in $
millions)
|
|
|
|
|
|
|
|
|
Net
income
|
|
$
|
(3.1)
|
|
$
|
14.1
|
|
$
|
3.9
|
|
$
|
(13.3)
|
Interest expense,
net
|
|
77.9
|
|
-
|
|
11.2
|
|
89.1
|
Income tax expense
(benefit)
|
|
2.7
|
|
-
|
|
-
|
|
2.7
|
Depreciation &
amortization
|
|
191.0
|
|
23.5
|
|
27.7
|
|
195.2
|
EBITDA
|
|
$
|
268.5
|
|
$
|
37.6
|
|
$
|
42.8
|
|
$
|
273.7
|
|
|
|
|
|
|
|
|
|
Acquisition and
integration costs
|
|
14.7
|
|
0.2
|
|
2.4
|
(2)
|
16.9
|
Share-based
compensation costs
|
|
10.7
|
|
0.5
|
|
4.4
|
|
14.6
|
Loss on diposal of
property, plant and equipment, net
|
|
10.2
|
|
0.8
|
|
-
|
|
9.4
|
Foreign exchange and
other losses (gains), net
|
|
4.7
|
|
-
|
|
-
|
|
4.7
|
Other
|
|
4.3
|
|
0.8
|
|
0.7
|
|
4.2
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA
|
|
$
|
313.1
|
|
$
|
39.9
|
|
$
|
50.3
|
|
$
|
323.5
|
|
|
|
|
|
|
|
|
|
(1)S&D
Coffee and Tea's net income excludes impact of interest expense,
income tax expense (benefit) and intercompany cost allocations as
this information is currently unavailable
|
(2)Primo's
$2.4 million adjustment includes (i) acquisition-related expenses,
(ii) expenses associated with restructuring and other costs, and
(iii) activist investor-related expenses.
|
View original content to download
multimedia:http://www.prnewswire.com/news-releases/cott-announces-the-acquisition-of-primo-water-corporation-and-continues-its-transition-into-a-pure-play-water-solutions-provider-300985503.html
SOURCE Cott Corporation