Note 1: Nature of operations and summary of significant accounting policies and going concern
Nature of operations
Chaparral Energy, Inc. and its subsidiaries (collectively, “we”, “our”, “us”, or the “Company”) are involved in the exploration, development, production, operation and acquisition of oil and natural gas properties. Our properties are located primarily in Oklahoma and our commodity products include crude oil, natural gas and natural gas liquids.
Interim financial statements
The accompanying unaudited consolidated interim financial statements of the Company have been prepared in accordance with the rules and regulations of the SEC and do not include all of the financial information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements. These financial statements and the notes thereto should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2019, as amended.
The financial information as of March 31, 2020, and for the three months ended March 31, 2020 and 2019, is unaudited. The financial information as of December 31, 2019 has been derived from the audited financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2019. In management’s opinion, such information contains all adjustments considered necessary for a fair presentation of the results of the interim periods. The results of operations for the three months ended March 31, 2020 are not necessarily indicative of the results of operations that will be realized for the year ended December 31, 2020.
Certain reclassifications have been made to prior period financial statements to conform to current period presentation. The reclassifications had no effect on our previously reported results of operations.
Cash and cash equivalents
We maintain cash and cash equivalents in bank deposit accounts and money market funds which may not be federally insured. As of March 31, 2020, cash with a recorded balance totaling approximately $12,698 was held at JP Morgan Chase Bank, N.A. We have not experienced any losses in such accounts and believe we are not exposed to any significant credit risk on such accounts.
Accounts receivable
In June 2016, the FASB issued ASU 2016–13, Financial Instruments–Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016–13”), which changes the recognition model for the impairment of financial instruments, including accounts receivable, loans and held-to-maturity debt securities, among others. We adopted ASU 2016–13 using the modified retrospective method effective January 1, 2020. In contrast to previous guidance, which considered current information and events, and only recognized losses when they became probable (an “incurred loss” model), ASU 2016–13 mandates an “expected loss” model. The expected loss model: (i) estimates the risk of loss even when risk is remote, (ii) estimates losses over the contractual life, (iii) considers past events, current conditions and reasonable supported forecasts and (iv) has no recognition threshold. ASU 2016–13 is applicable to our accounts receivable portfolio, particularly those receivables attributable to our joint interest partners which have a higher credit risk than those associated with our traditional customer receivables.
Basis of accounting. Our accounts receivable are carried at gross cost, representing amounts due, less an allowance for expected credit losses. We write off accounts receivable when they are determined to be uncollectible. When we recover amounts that were previously written off, those amounts are offset against the allowance and reduce expense in the year of recovery.
The Company has four portfolio segments comprising its total accounts receivables: (i) commodity sales receivables; (ii) joint interest receivables; (iii) derivative settlement receivables and (iv) other receivables. The table below discloses balances related to
Chaparral Energy, Inc. and subsidiaries
Condensed notes to consolidated financial statements (unaudited)
(dollars in thousands, except per share amounts)
these four segments:
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2020
|
|
December 31,
2019
|
Joint interests
|
|
$
|
16,362
|
|
|
$
|
16,664
|
|
Commodity sales
|
|
19,818
|
|
|
30,819
|
|
Derivative settlements
|
|
8,009
|
|
|
717
|
|
Other
|
|
1,896
|
|
|
2,544
|
|
Allowance for doubtful accounts
|
|
(2,768
|
)
|
|
(1,097
|
)
|
|
|
$
|
43,317
|
|
|
$
|
49,647
|
|
Commodity sales receivables. The Company sells its commodity products primarily to oil and natural gas midstream entities including crude oil refineries and natural gas processing plants. We also sell a small percentage of our natural gas and natural gas liquids to energy marketing entities. Payment is generally due within 30 days of sales and amount outstanding longer than 90 days are considered past due. Based on 2019 commodity sales, our 10 largest purchasers accounting for over 75% of our commodity sales. Based on our history of collections from our purchasers, we believe the probability of credit losses from uncollectible receivables to be remote. We perform annual credit evaluations on purchasers comprising 85% or more of our commodity revenues. The evaluations include (i) an assessment of external credit ratings; (ii) performing internal risk evaluations when external ratings are not available; (iii) assessing the need for guarantor letters or letters of credit. We estimate the expected losses on uncollectible receivables by applying a uniform allowance rate on the total outstanding balance taking into consideration general industry conditions and more specifically, factors impacting the midstream energy segment. We may make further adjustments to our allowance for credit losses according to any specific news we may receive regarding individual purchasers.
Joint interest receivables. Our joint interest receivables represent amounts owed to us by other working interest owners on wells that we operate. We have numerous joint interest counterparties which are the result of combining all or portions of multiple oil and gas leases to form units for the drilling of wells under pooling or a joint interest agreements. The counterparties in this segment are diverse, ranging from large public company upstream operators to individual mineral leaseholders. Amounts billed to our joint interest owners generally consist of drilling and completion costs, in the early stages of a well, and lease operating expenses and costs for workovers and remediation work once a well in online. Payment is generally due within 60 days of billing and amount outstanding longer than 90 days are considered past due. Our historical losses on uncollectible receivables have predominantly been attributable to this portfolio segment, although losses in prior years have not been material. In the event of nonpayment, we may be able to mitigate our losses by netting the outstanding amount against any revenues payable to the joint interest owner and if still insufficient, by assuming the joint interest owner’s working interest in the well. The fair value of the working interest, which represents collateral for the outstanding receivable, will depend on the fair value of the remaining oil and natural gas reserves of the well. We monitor the ongoing collectibility of these receivables by focusing on past due accounts with material balances. We estimate the expected losses on uncollectible joint interest receivables by applying varying allowance rates to outstanding balances based on aging of the balances. We also factor in current industry conditions, outstanding revenues payable to the accountholder, the fair value of the accountholder’s working interest in the property and the accountholder’s previous loss history in assessing the appropriate allowance. This method is augmented with a specific identification approach that includes directly communicating with certain joint interest owners that have material outstanding balances and consideration of specific information or circumstances regarding the account, such as bankruptcy, litigation or ongoing negotiations.
Derivative settlement receivables. Our derivative receivables relate to net settlements due from counterparties to our derivative contracts. Since derivative settlements fluctuate depending on commodity price changes, which are volatile, the associated amounts can result in a net payable or a net receivable position in any given month. Our derivative contracts generally require payment within 60 days of the fixing date. We have a limited number of counterparties to our derivative contracts, all of whom are large financial institutions and are also lenders under our credit agreement. These financial institution counterparties bear investment grade credit ratings. We have never incurred credit losses from our derivative receivables and believe the probability of such losses to be highly remote. Furthermore, to the extent that a balance is uncollectible, we believe that we have offset rights against amounts owed to the counterparty under our credit facility. Based on these circumstances, we have not recorded any allowance for credit losses related to these receivables.
Other receivables. These receivables are of a nonrecurring discrete nature and generally immaterial with respect to our total receivables. Outstanding amounts may include receivables from taxing authorities and post-closing adjustments from acquisitions and divestitures.
Chaparral Energy, Inc. and subsidiaries
Condensed notes to consolidated financial statements (unaudited)
(dollars in thousands, except per share amounts)
Response to current industry conditions. We are in the midst of an unprecedented decline in crude oil prices brought about by the COVID-19 pandemic and other macroeconomic factors, which has drastically reduced demand for crude oil. The price decline has been exacerbated by storage constraints, including at refineries which have reached capacity due to excess product. We have incorporated the prevailing industry crisis into our forecast of credit losses by increasing the allowance rates which we apply to our receivables, and for certain accounts where we have applied specific identification measures, recognizing an allowance sooner than would be typical under normal conditions.
Accrued interest, discount and premiums. We do not accrue interest on the outstanding balances of our receivables. There are no discounts or premiums associated with our receivables.
Presentation of credit loss expense. Our credit loss expense is included as a component of “General and administrative expenses” on our consolidated statement of operations and is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
2020
|
|
2019
|
Credit losses on receivables
|
|
$
|
1,517
|
|
|
$
|
(258
|
)
|
Credit quality disclosures. We are exempted under ASU 2016-13 from disclosing credit quality disclosures on our commodity sales receivables. Since all the financial institution counterparties to our derivative contracts bear investment grade credit ratings, we do not believe further decomposition by credit rating in necessary for this segment of receivables. The table below segregates our joint interest receivables based on the amount of revenues payable which can be utilized to offset the receivable balance. We consider this segregation to be a reasonable indicator of credit quality.
|
|
|
|
|
|
Joint interest receivables, gross
|
|
March 31,
2020
|
Accounts which have sufficient related revenue distributions payable to offset entire receivable balance
|
|
$
|
1,895
|
|
Accounts which have related revenue distributions payable but not sufficient to offset entire receivable balance
|
|
10,286
|
|
Accounts without related revenue distributions payable
|
|
4,181
|
|
Total
|
|
$
|
16,362
|
|
Allowance for credit losses. The table below discloses activity on our receivables allowance account:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2020
|
|
|
Commodity sales
|
|
Joint interest
|
|
Derivatives
|
|
Other
|
|
Total
|
Balance at January 1, 2020
|
|
$
|
—
|
|
|
$
|
1,097
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,097
|
|
Cumulative effect of accounting standard adoption
|
|
154
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
154
|
|
Credit losses
|
|
44
|
|
|
1,473
|
|
|
—
|
|
|
—
|
|
|
1,517
|
|
Write-offs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Recoveries
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Balance at March 31, 2020
|
|
$
|
198
|
|
|
$
|
2,570
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,768
|
|
Inventories
Inventories consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2020
|
|
December 31,
2019
|
Equipment inventory
|
|
$
|
2,730
|
|
|
$
|
3,435
|
|
Commodities
|
|
444
|
|
|
474
|
|
Inventory valuation allowance
|
|
(332
|
)
|
|
(179
|
)
|
|
|
$
|
2,842
|
|
|
$
|
3,730
|
|
Chaparral Energy, Inc. and subsidiaries
Condensed notes to consolidated financial statements (unaudited)
(dollars in thousands, except per share amounts)
During the three months ended March 31, 2020, we recorded a lower of cost or market impairment of $153 on our equipment inventory, which is reflected as “Impairment of other assets” on our consolidated statements of operations.
Property and equipment, net
Major classes of property and equipment are shown in the following:
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2020
|
|
December 31,
2019
|
Machinery and equipment
|
|
$
|
3,477
|
|
|
$
|
3,543
|
|
Office and computer equipment
|
|
3,556
|
|
|
3,363
|
|
Automobiles and trucks
|
|
2,678
|
|
|
3,071
|
|
Building and improvements
|
|
664
|
|
|
693
|
|
Furniture and fixtures
|
|
8
|
|
|
8
|
|
|
|
10,383
|
|
|
10,678
|
|
Less accumulated depreciation, amortization and impairment
|
|
3,716
|
|
|
3,459
|
|
|
|
6,667
|
|
|
7,219
|
|
Land
|
|
1,936
|
|
|
1,998
|
|
|
|
$
|
8,603
|
|
|
$
|
9,217
|
|
Held for sale. In an effort to further streamline operations, during the fourth quarter of 2019, the Company began transitioning from an internally staffed and resourced oilfield services function to a third party provider solution. As a result, it began to actively market all related company-owned oilfield services machinery and equipment for eventual disposal. Accounting guidance requires us to reflect the disposal group separately on the balance sheet as “Assets held for sale” at carrying value or fair value less cost to sell, whichever is less. The carrying value of assets held for sale is not included in the table above. Our held for sale assets:
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value at
|
|
|
March 31, 2020
|
|
December 31,
2019
|
Equipment
|
|
$
|
—
|
|
|
$
|
1,572
|
|
Vehicles
|
|
164
|
|
|
488
|
|
Real estate
|
|
—
|
|
|
800
|
|
Total held for sale
|
|
$
|
164
|
|
|
$
|
2,860
|
|
Oil and natural gas properties
Capitalized Costs. We use the full cost method of accounting for oil and natural gas properties and activities. Accordingly, we capitalize all costs incurred in connection with the exploration for and development of oil and natural gas reserves. Proceeds from the disposition of oil and natural gas properties are accounted for as a reduction in capitalized costs, with no gain or loss generally recognized unless such dispositions involve a significant alteration in the depletion rate. We capitalize internal costs that can be directly identified with exploration and development activities, but do not include any costs related to production, general corporate overhead or similar activities. Capitalized costs include geological and geophysical work, 3D seismic, delay rentals, and drilling completing and equipping oil and natural gas wells, including salaries, benefits, and other internal costs directly attributable to these activities.
Costs associated with unevaluated oil and natural gas properties are excluded from the amortizable base until a determination has been made as to the existence of proved reserves. Quarterly, unevaluated leasehold costs are transferred to the amortization base with the costs of drilling the related well upon proving up reserves of a successful well or upon determination of a dry or uneconomic well. Furthermore, unevaluated oil and natural gas properties are reviewed for impairment if events and circumstances exist that indicate a possible decline in the recoverability of the carrying amount of such property. The impairment assessment is conducted at least once annually and whenever there are indicators that impairment has occurred. In assessing whether impairment has occurred, we consider factors such as intent to drill; remaining lease term; geological and geophysical evaluations; drilling results and activity; assignment of proved reserves; and economic viability of development if proved reserves are assigned. Upon determination of impairment, all or a portion of the associated leasehold costs are transferred to the full cost pool and become subject to amortization. The processes above
Chaparral Energy, Inc. and subsidiaries
Condensed notes to consolidated financial statements (unaudited)
(dollars in thousands, except per share amounts)
are applied to unevaluated oil and natural gas properties on an individual basis or as a group if properties are individually insignificant. Our future depreciation, depletion and amortization rate would increase or we may incur ceiling test write-downs if costs are transferred to the amortization base without any associated reserves.
In the past, the costs associated with unevaluated properties typically related to acquisition costs of unproved acreage. As a result of the application of fresh start accounting on the Effective Date, a substantial portion of the carrying value of our unevaluated properties are the result of a fair value increase to reflect the value of our acreage in our Focus Areas.
The costs of unevaluated oil and natural gas properties consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2020
|
|
December 31,
2019
|
Leasehold acreage
|
|
$
|
332,226
|
|
|
$
|
334,083
|
|
Capitalized interest
|
|
17,617
|
|
|
16,785
|
|
Wells and facilities in progress of completion
|
|
4,704
|
|
|
20,361
|
|
Total unevaluated oil and natural gas properties excluded from amortization
|
|
$
|
354,547
|
|
|
$
|
371,229
|
|
Ceiling Test. In accordance with the full cost method of accounting, the net capitalized costs of oil and natural gas properties are not to exceed their related PV-10 value, net of tax considerations, plus the cost of unproved properties not being amortized.
Our estimates of oil and natural gas reserves as of March 31, 2020, and the related PV-10 value, were prepared using an average price for oil and natural gas on the first day of each month for the prior twelve months as required by the SEC. We recorded ceiling test write-downs to our oil and natural gas properties of $71,371 and $49,722 for the three months ended March 31, 2020, and 2019, respectively. These losses are reflected in “Impairment of oil and gas assets” in our consolidated statements of operations.
Producer imbalances. We recognize revenue on all natural gas sold to our customers regardless of our proportionate working interest in a well. Liabilities are recorded for imbalances greater than our proportionate share of remaining estimated natural gas reserves. Our aggregate imbalance positions at March 31, 2020, and December 31, 2019, were immaterial.
Revenue recognition
The following table displays the revenue disaggregated and reconciles the disaggregated revenue to the revenue reported:
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
2020
|
|
2019
|
Revenues:
|
|
|
|
|
Oil
|
|
$
|
37,026
|
|
|
$
|
32,802
|
|
Natural gas
|
|
8,655
|
|
|
11,206
|
|
Natural gas liquids
|
|
9,682
|
|
|
9,217
|
|
Gross commodity sales
|
|
55,363
|
|
|
53,225
|
|
Transportation and processing
|
|
(6,512
|
)
|
|
(4,606
|
)
|
Net commodity sales
|
|
$
|
48,851
|
|
|
$
|
48,619
|
|
Please see “Note 16: Revenue recognition” in “Item 8. Financial Statements and Supplementary Data” of our Annual Report on Form 10-K for the year ended December 31, 2019, for a discussion of our revenue recognition policy including a description of products and revenue disaggregation criteria, performance obligations, pricing, measurement and contract assets and liabilities.
Income taxes
On March 27, 2020, the President of the U.S. signed into law the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act. The CARES Act provides relief to corporate taxpayers by permitting a five-year carryback of 2018-2020 net operating losses (“NOLs”), removing the 80% limitation on the carryback of those NOLs, increasing the Section 163(j) 30% limitation on interest expense deductibility to 50% of adjusted taxable income for 2019 and 2020, and accelerates refunds for minimum tax credit carryforwards, along with a few other provisions. During the three months ended March 31, 2020, no material adjustments were made to provision amounts recorded as a result of the enactment of the CARES Act.
Chaparral Energy, Inc. and subsidiaries
Condensed notes to consolidated financial statements (unaudited)
(dollars in thousands, except per share amounts)
The provision for income taxes is based on a current estimate of the annual effective income tax rate adjusted to reflect the impact of permanent differences and discrete items. Management judgment is required in estimating operating income in order to determine our effective income tax rate. Our effective income tax rate was 0% and 0% for the three month periods ended March 31, 2020 and 2019, respectively. The consistent effective tax rate for the three months ended March 31, 2020, is a result of maintaining a valuation allowance against substantially all of our net deferred tax asset.
Despite the Company’s net income for the three month period ended March 31, 2020, we did not record any net deferred tax expense due to the Company’s projected taxable loss for the year ending December 31, 2020. Nor did the Company record a net deferred tax benefit, as any deferred tax asset arising from the benefit is reduced by a valuation allowance as utilization of the loss carryforwards and realization of other deferred tax assets cannot be reasonably assured.
A valuation allowance for deferred tax assets, including NOLs, is recognized when it is more likely than not that some or all of the benefit from the deferred tax asset will not be realized. To assess that likelihood, we use estimates and judgment regarding our future taxable income, as well as the jurisdiction in which such taxable income is generated, to determine whether a valuation allowance is required. Such evidence can include our current financial position, our results of operations, both actual and forecasted, the reversal of deferred tax liabilities, and tax planning strategies as well as the current and forecasted business economics of our industry.
We will continue to evaluate whether the valuation allowance is needed in future reporting periods. The valuation allowance will remain until we can determine that the net deferred tax assets are more likely than not to be realized. Future events or new evidence which may lead us to conclude that it is more likely than not that some or all of our net deferred tax assets will be realized include, but are not limited to, cumulative historical pre-tax earnings, improvements in oil prices, and taxable events that could result from one or more transactions. The valuation allowance does not prevent future utilization of the tax attributes if we recognize taxable income. As long as we conclude that the valuation allowance against our net deferred tax asset is necessary, we likely will not have any additional deferred income tax expense or benefit.
The benefit of an uncertain tax position taken or expected to be taken on an income tax return is recognized in the consolidated financial statements at the largest amount that is more likely than not to be sustained upon examination by the relevant taxing authority. Interest and penalties, if any, related to uncertain tax positions would be recorded in interest expense and other expense, respectively. There were no uncertain tax positions at March 31, 2020, or December 31, 2019.
As a result of the Chapter 11 reorganization and related transactions, the Company experienced an ownership change within the meaning of Internal Revenue Code (“IRC”) Section 382 on the Effective Date. This ownership change subjected certain of the Company’s tax attributes, including $760,067 of federal net operating loss carryforwards, to an IRC Section 382 limitation. This limitation has not resulted in a current tax liability for the three month period ended March 31, 2020, or any intervening period since the Effective Date. Since the Effective Date ownership change, the Company has generated additional NOLs and other tax attributes that are not currently subject to an IRC Section 382 limitation. The Company’s ability to use NOLs and other tax attributes to reduce taxable income and income taxes could be materially impacted by a future IRC 382 ownership change. Future transactions involving the Company’s stock, including those outside of the Company’s control, could cause an IRC 382 ownership change resulting in a limitation on tax attributes currently not limited and a more restrictive limitation on tax attributes currently subject to the previous IRC 382 limitation.
Subleases expense
Subleases expense for the three months ended March 31, 2019, consisted of our expense on operating leases for CO2 compressors that we subleased to another operator in 2019. Please see “Note 1: Nature of operations and summary of significant accounting policies” and “Note 17: Leases” in “Item 8. Financial Statements and Supplementary Data” of our Annual Report on Form 10-K for the year ended December 31, 2019, for a discussion of the subleases.
Reorganization items
Reorganization items reflect, where applicable, expenses, gains and losses incurred that are incremental and a direct result of the reorganization of the business. The reorganization items disclosed in our consolidated statement of operations consist of professional fees for continuing legal work to resolve outstanding bankruptcy claims and fees to the U.S. Bankruptcy Trustee, which we will continue to incur until our bankruptcy case is closed.
Chaparral Energy, Inc. and subsidiaries
Condensed notes to consolidated financial statements (unaudited)
(dollars in thousands, except per share amounts)
Going concern
These financial statements have been prepared on a going concern basis. However, we are facing a recent unprecedented decline in crude oil prices. The COVID-19 pandemic has contributed to a significant deterioration in the domestic and global demand for oil and gas. The rapid decline in demand has subsequently led to a current shortage of storage capacity for crude oil, further adding downward pressure on commodity energy prices. Compounding the impact of COVID-19, the oil production output alliance between Russia, Saudi Arabia and other oil producing nations (“OPEC+”) broke down as both sides were unable to reach agreement in early March 2020 over how much to restrict production in order to stabilize crude oil prices. As a result, Saudi Arabia and Russia both initiated efforts to increase production, driving down oil prices. OPEC+ was later able to agree on production cuts, but that announcement has done little to aid in oil price recovery because of the significant drop in global demand. These factors, among others, have caused crude oil prices to collapse to levels that are unsustainable to achieve profitable operations. Our profitability outlook from low pricing has resulted in a situation that raises substantial doubt about our ability to continue as a going concern within one year of the issuance date of these financial statements.
Management has undertaken steps as part of a plan to improve operations and weather the disruption to the industry caused by COVID-19 with the goal of sustaining our operations for the next twelve months and beyond. These steps include the following:
|
|
•
|
suspending all drilling and stimulation operations in early April 2020 and deferring completions of recently drilled wells;
|
|
|
•
|
shutting-in production that is not associated with waterfloods, or exposed to well specific mechanical or other risks;
|
|
|
•
|
increasing crude storage at our lease locations;
|
|
|
•
|
significantly increasing our cash balance by making additional borrowings under our credit facility (see “Note 4: Debt”);
|
|
|
•
|
continuing efforts to improve the Company’s cash flow across all parts of its business – drilling and completions capital expenditures, lease operating expenses, production uptime and efficiency, development planning, and general and administrative expenses.
|
Considering the Company’s hedge position in crude oil for 2020, the proceeds of which do not require the physical delivery of any oil or gas and that we do not have any material volume commitments or other contractual obligations to produce oil or gas, we determined that it is not prudent or necessary to continue developing our inventory or sell all of our products at current market prices. Depending on how quickly supply and demand for oil return to balance and commodity prices reflect same, and the consequent duration of the production shut-ins described above, our ability to remain in compliance with financial covenants under our debt agreements (see “Note 4: Debt”) may be materially negatively affected.
There can be no assurance that these steps will be sufficient for us to continue to operate during the COVID-19 pandemic until such a time energy commodity prices recover to levels which can sustain our ongoing business, enable us to comply with the financial covenants under our debt agreements and allow us meet day-to-day obligations in the long term. Therefore, management does not believe that our plans as outlined above will sufficiently mitigate the conditions that raise the substantial doubt.
The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the Company to continue as a going concern.
Recently issued accounting pronouncements
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. This standard eliminates certain exceptions in the existing guidance related to the approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period, and the recognition of deferred tax liabilities for outside basis differences. The new guidance also clarifies certain aspects of the existing guidance, among other things. The standard is effective for interim and annual periods beginning after December 15, 2020 and shall be applied on either a prospective basis, a retrospective basis for all periods presented, or a modified retrospective basis through a cumulative-effect adjustment to retained earnings depending on which aspects of the new standard are applicable to an entity. The Company is in the process of evaluating the new standard and is unable to estimate its financial impact, if any, at this time.
Chaparral Energy, Inc. and subsidiaries
Condensed notes to consolidated financial statements (unaudited)
(dollars in thousands, except per share amounts)
Note 2: Earnings per share
A reconciliation of the components of basic and diluted EPS is presented:
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
(in thousands, except share and per share data)
|
|
2020
|
|
2019
|
Numerator for basic and diluted earnings per share
|
|
|
|
|
Net income (loss)
|
|
$
|
4,917
|
|
|
$
|
(103,540
|
)
|
Denominator for basic earnings per share
|
|
|
|
|
Weighted average common shares
|
|
45,830,286
|
|
|
45,456,214
|
|
Denominator for diluted earnings per share (1)
|
|
|
|
|
Weighted average common shares
|
|
46,194,495
|
|
|
45,456,214
|
|
Earnings per share
|
|
|
|
|
Basic
|
|
$
|
0.11
|
|
|
$
|
(2.28
|
)
|
Diluted
|
|
$
|
0.11
|
|
|
$
|
(2.28
|
)
|
Participating securities excluded from earnings per share calculations
|
|
|
|
|
Unvested restricted stock units - stock settled
|
|
606,946
|
|
|
—
|
|
Unvested restricted stock awards
|
|
1,439,810
|
|
|
886,482
|
|
____________________________
|
|
(1)
|
Incremental dilutive securities consist of unvested restricted stock and restricted stock units associated with the Company’s deferred compensation plans.
|
Note 3: Supplemental disclosures to the consolidated statements of cash flows
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
2020
|
|
2019
|
Net cash provided by operating activities included:
|
|
|
|
|
|
Cash payments for interest
|
|
$
|
14,755
|
|
|
$
|
14,681
|
|
Interest capitalized
|
|
(2,318
|
)
|
|
(3,492
|
)
|
Cash payments for reorganization items
|
|
562
|
|
|
394
|
|
Non-cash investing activities included:
|
|
|
|
|
|
Asset retirement obligation additions and revisions
|
|
56
|
|
|
76
|
|
Financing lease right of use asset additions (see Note 5: Leases)
|
|
—
|
|
|
670
|
|
Change in accrued oil and gas capital expenditures
|
|
6,283
|
|
|
15,174
|
|
Note 4: Debt
As of the dates indicated, long-term debt and financing leases consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
2020
|
|
December 31,
2019
|
8.75% Senior Notes due 2023
|
|
$
|
300,000
|
|
|
$
|
300,000
|
|
Credit facility
|
|
145,000
|
|
|
130,000
|
|
Installment note payable
|
|
58
|
|
|
371
|
|
Financing lease obligations
|
|
1,549
|
|
|
1,653
|
|
Unamortized debt issuance costs
|
|
(9,355
|
)
|
|
(10,038
|
)
|
Total debt, net
|
|
437,252
|
|
|
421,986
|
|
Less current portion
|
|
497
|
|
|
594
|
|
Total long-term debt, net
|
|
$
|
436,755
|
|
|
$
|
421,392
|
|
Chaparral Energy, Inc. and subsidiaries
Condensed notes to consolidated financial statements (unaudited)
(dollars in thousands, except per share amounts)
Credit Agreement
Pursuant to our Credit Agreement (the “Credit Agreement”) with Royal Bank of Canada, as administrative agent and issuing bank, and the additional lenders party thereto, we have a $750,000 credit facility collateralized by our oil and natural gas properties and is scheduled to mature on December 21, 2022. Availability under our credit facility is subject to the financial covenants discussed below and a borrowing base based on the value of our oil and natural gas properties and set by the banks semi-annually on or around May 1 and November 1 of each year. Our borrowing base under the credit facility as of March 31, 2020, was $325,000 while the unused portion on that date was $180,000.
As of March 31, 2020, our outstanding borrowings were accruing interest at the Adjusted LIBO Rate (as defined in the Credit Agreement, as defined below), plus the Applicable Margin (as defined in the Credit Agreement), which resulted in a weighted average interest rate of 3.15%.
The Credit Agreement contains financial covenants that require, for each fiscal quarter, we maintain: (1) a Current Ratio (as defined in the Credit Agreement) of no less than 1.00 to 1.00, and (2) a Ratio of Total Debt to EBITDAX (as defined in the Credit Agreement) of no greater than 4.0 to 1.0 calculated on a trailing four-quarter basis. We were in compliance with these financial covenants as of March 31, 2020.
The Credit Agreement contains covenants and events of default customary for oil and natural gas reserve-based lending facilities. Our Credit Agreement and Senior Notes include cross default provisions wherein a default on one instrument may cause default on the other. Please see “Note 8: Debt” in “Item 8. Financial Statements and Supplementary Data” of our Annual Report on Form 10-K for the year ended December 31, 2019, for a discussion of the material provisions of our Credit Agreement.
On April 1, 2020, we borrowed $15,000, and on April 2, 2020, we provided notice to our lenders to borrow an additional $90,000 (the latter herein referred to as the “Borrowing”) which increased the total amount outstanding under the Credit Agreement to $250,000. The Borrowing was made by the Company as a precautionary measure in order to increase its cash position and thereby provide for flexibility in the current challenging business environment and associated uncertainties. Subsequent to the Borrowing, we were notified that our lenders had exercised their right to make an interim redetermination of the Company’s borrowing base. The lenders’ redetermination notice stated that the Company’s borrowing base was decreased from $325,000 to $175,000, effective April 3, 2020. Our lenders subsequently reaffirmed the borrowing base at the same level on May 5, 2020, in conjunction with our scheduled semi-annual redetermination process. As a result of the April 3, 2020 borrowing base redetermination, the Borrowing, once funded, created a borrowing base deficiency in the amount of $75,000 under the Credit Agreement (the “Borrowing Base Deficiency”). The Company notified the administrative agent for the Credit Facility on April 14, 2020, that it intends to eliminate such Borrowing Base Deficiency by repaying the amount of the Borrowing Base Deficiency in six equal monthly installments, in accordance with the Credit Agreement. We made the first payment of $12,500 plus interest on May 1, 2020. No premium or penalty would be charged with respect to those repayments. If the Company is unable to repay the amount of the Borrowing Base Deficiency within the time period required under the Credit Agreement, an event of default would occur under the Credit Agreement.
Senior Notes
On June 29, 2018, we completed the issuance and sale at par of $300,000 in aggregate principal amount of our Senior Notes in a private placement under Rule 144A and Regulation S under the Securities Act of 1933, as amended. The Senior Notes bear interest at a rate of 8.75% per year beginning June 29, 2018 (payable semi-annually in arrears on January 15 and July 15 of each year, beginning on January 15, 2019) and will mature on July 15, 2023.
The Senior Notes are the Company’s senior unsecured obligations and rank equal in right of payment with all of the Company’s existing and future senior indebtedness, senior to all of the Company’s existing and future subordinated indebtedness and effectively subordinated to all of the Company’s existing and future secured indebtedness, to the extent of the value of the collateral securing such indebtedness.
The Senior Notes contain customary covenants, certain callable provisions and events of default. Please see “Note 8: Debt” in “Item 8. Financial Statements and Supplementary Data” of our Annual Report on Form 10-K for the year ended December 31, 2019, for a discussion of the material provisions of our Senior Notes.
Chaparral Energy, Inc. and subsidiaries
Condensed notes to consolidated financial statements (unaudited)
(dollars in thousands, except per share amounts)
Note 5: Leases
We currently have financing leases that consist of fleet trucks and office equipment and an operating lease for the office space housing our headquarters. Please see “Note 17: Leases” in “Item 8. Financial Statements and Supplementary Data” of our Annual Report on Form 10-K for the year ended December 31, 2019, for a discussion of these leases. We also have short term leases, which are those with lease terms of 12 months or less, and generally consist of wellhead compressors and drilling rigs with terms ranging from one month to six months. We do not recognize right of use assets or lease liabilities for leases with durations of 12 months or less.
Lease assets and liabilities
Our operating lease and financing lease assets and liabilities are recorded on our balance sheet as of March 31, 2020 as:
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2020
|
|
|
Operating leases
|
|
Financing leases
|
Right of use asset:
|
|
|
|
|
|
|
Right of use assets from operating leases
|
|
$
|
2,097
|
|
|
$
|
—
|
|
Plant, property and equipment, net
|
|
—
|
|
|
1,542
|
|
Total lease assets
|
|
$
|
2,097
|
|
|
$
|
1,542
|
|
Lease liability:
|
|
|
|
|
Account payable and accrued liabilities
|
|
$
|
1,295
|
|
|
$
|
—
|
|
Long-term debt and financing leases, classified as current
|
|
—
|
|
|
439
|
|
Long-term debt and financing leases, less current maturities
|
|
—
|
|
|
1,110
|
|
Noncurrent operating lease obligations
|
|
579
|
|
|
—
|
|
Total lease liabilities
|
|
$
|
1,874
|
|
|
$
|
1,549
|
|
Chaparral Energy, Inc. and subsidiaries
Condensed notes to consolidated financial statements (unaudited)
(dollars in thousands, except per share amounts)
Our income, expenses and cash flows related to our leases is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
March 31, 2020
|
|
March 31, 2019
|
Lease cost
|
|
|
|
|
Finance lease cost:
|
|
|
|
|
Amortization of right-of-use assets
|
|
$
|
117
|
|
|
$
|
693
|
|
Interest on lease liabilities
|
|
27
|
|
|
113
|
|
Operating lease cost
|
|
390
|
|
|
308
|
|
Short-term lease cost
|
|
218
|
|
|
129
|
|
Variable lease cost
|
|
—
|
|
|
95
|
|
Sublease income
|
|
—
|
|
|
(1,198
|
)
|
Total lease cost
|
|
$
|
752
|
|
|
$
|
140
|
|
|
|
|
|
|
Capitalized operating lease cost (1)
|
|
$
|
—
|
|
|
$
|
3,335
|
|
|
|
|
|
|
Other information
|
|
|
|
|
Cash paid for amounts included in the measurement of lease liabilities
|
|
|
|
|
Operating cash flows for finance leases
|
|
$
|
(27
|
)
|
|
$
|
(113
|
)
|
Operating cash flows for operating leases
|
|
(345
|
)
|
|
(308
|
)
|
Investing cash flows for operating leases
|
|
—
|
|
|
(1,023
|
)
|
Financing cash flows for finance leases
|
|
(105
|
)
|
|
(699
|
)
|
Right-of-use assets obtained in exchange for new finance lease liabilities
|
|
—
|
|
|
670
|
|
________________________________
|
|
(1)
|
The operating lease cost is related to drilling rigs with terms longer than 30 days and is capitalized as part of oil and natural gas properties on our balance sheets.
|
Note 6: Derivative instruments
Our results of operations, financial condition and capital resources are highly dependent upon the prevailing market prices of, and demand for, oil, natural gas and natural gas liquids. These commodity prices are subject to wide fluctuations and market uncertainties. To mitigate a portion of this exposure, we enter into various types of derivative instruments, including commodity price swaps, collars, and basis protection swaps.
The following table summarizes our crude oil derivatives outstanding as of March 31, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fixed price per Bbl
|
Period and type of contract
|
|
Volume
MBbls
|
|
Swaps
|
2020
|
|
|
|
|
|
|
Oil swaps
|
|
1,770
|
|
|
$
|
51.16
|
|
Oil roll swaps
|
|
290
|
|
|
$
|
0.34
|
|
2021
|
|
|
|
|
Oil swaps
|
|
689
|
|
|
$
|
46.24
|
|
Oil roll swaps
|
|
150
|
|
|
$
|
0.30
|
|
Chaparral Energy, Inc. and subsidiaries
Condensed notes to consolidated financial statements (unaudited)
(dollars in thousands, except per share amounts)
The following table summarizes our natural gas derivatives outstanding as of March 31, 2020:
|
|
|
|
|
|
|
|
|
Period and type of contract
|
|
Volume
BBtu
|
|
Weighted average fixed price per MMBtu
|
2020
|
|
|
|
|
|
|
Natural gas swaps
|
|
5,340
|
|
|
$
|
2.72
|
|
Natural gas basis swaps
|
|
5,040
|
|
|
$
|
(0.46
|
)
|
The following table summarizes our natural gas liquid derivatives outstanding as of March 31, 2020:
|
|
|
|
|
|
|
|
|
Period and type of contract
|
|
Volume
Thousands of Gallons
|
|
Weighted average fixed price per gallon
|
2020
|
|
|
|
|
|
|
Natural gasoline swaps
|
|
2,476
|
|
|
$
|
1.17
|
|
Propane swaps
|
|
5,884
|
|
|
$
|
0.51
|
|
Butane swaps
|
|
497
|
|
|
$
|
0.53
|
|
Effect of derivative instruments on the consolidated balance sheets
All derivative financial instruments are recorded on the balance sheet at fair value. See “Note 7: Fair value measurements” for additional information regarding fair value measurements. The estimated fair values of derivative instruments are provided below. The carrying amounts of these instruments are equal to the estimated fair values.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2020
|
|
As of December 31, 2019
|
|
|
Assets
|
|
Liabilities
|
|
Net value
|
|
Assets
|
|
Liabilities
|
|
Net value
|
Natural gas derivative contracts
|
|
$
|
4,255
|
|
|
$
|
—
|
|
|
$
|
4,255
|
|
|
$
|
3,552
|
|
|
$
|
(1
|
)
|
|
$
|
3,551
|
|
Crude oil derivative contracts
|
|
45,436
|
|
|
—
|
|
|
45,436
|
|
|
391
|
|
|
(22,196
|
)
|
|
(21,805
|
)
|
NGL derivative contracts
|
|
3,430
|
|
|
—
|
|
|
3,430
|
|
|
2,868
|
|
|
(699
|
)
|
|
2,169
|
|
Total derivative instruments
|
|
53,121
|
|
|
—
|
|
|
53,121
|
|
|
6,811
|
|
|
(22,896
|
)
|
|
(16,085
|
)
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Netting adjustments (1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,864
|
)
|
|
5,864
|
|
|
—
|
|
Derivative instruments - current
|
|
48,458
|
|
|
—
|
|
|
48,458
|
|
|
947
|
|
|
(11,957
|
)
|
|
(11,010
|
)
|
Derivative instruments - long-term
|
|
$
|
4,663
|
|
|
$
|
—
|
|
|
$
|
4,663
|
|
|
$
|
—
|
|
|
$
|
(5,075
|
)
|
|
$
|
(5,075
|
)
|
________________________________
|
|
(1)
|
Amounts represent the impact of master netting agreements that allow us to net settle positive and negative positions with the same counterparty. Positive and negative positions with counterparties are netted only to the extent that they relate to the same current versus noncurrent classification on the balance sheet.
|
Effect of derivative instruments on the consolidated statements of operations
We do not apply hedge accounting to any of our derivative instruments. As a result, all gains and losses associated with our derivative contracts are recognized immediately as “Derivative gains (losses)” in the consolidated statements of operations.
“Derivative gains (losses)” in the consolidated statements of operations consist of the following:
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
2020
|
|
2019
|
Change in fair value of commodity price derivatives
|
|
$
|
69,206
|
|
|
$
|
(51,531
|
)
|
Net settlements received on commodity price derivatives
|
|
9,174
|
|
|
515
|
|
Total derivative gains (losses)
|
|
$
|
78,380
|
|
|
$
|
(51,016
|
)
|
Chaparral Energy, Inc. and subsidiaries
Condensed notes to consolidated financial statements (unaudited)
(dollars in thousands, except per share amounts)
Note 7: Fair value measurements
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation techniques involve some level of management estimation and judgment, the degree of which is dependent on the price transparency for the instruments or market and the instruments’ complexity.
We categorize fair value measurements based upon the level of judgment associated with the inputs used to measure the fair value of the assets and liabilities as follows:
|
|
•
|
Level 1 inputs are unadjusted quoted prices in active markets for identical assets or liabilities at the measurement date.
|
|
|
•
|
Level 2 inputs include quoted prices for identical or similar instruments in markets that are not active and inputs other than quoted prices that are observable for the asset or liability.
|
|
|
•
|
Level 3 inputs are unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability.
|
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, the asset or liability is categorized based on the lowest level input that is significant to the fair value measurement in its entirety. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and may affect the placement of assets and liabilities within the levels of the fair value hierarchy.
Recurring fair value measurements
As of March 31, 2020, and December 31, 2019, our financial instruments recorded at fair value on a recurring basis consisted of commodity derivative contracts (see “Note 6: Derivative instruments”). We had no Level 1 assets or liabilities. Our derivative contracts classified as Level 2 consisted of commodity price swaps and oil roll swaps, which are valued using an income approach. Future cash flows from the commodity price swaps are estimated based on the difference between the fixed contract price and the underlying published forward market price. Our derivative contracts classified as Level 3 consisted of natural gas basis swaps and collars. The fair value of these contracts is developed by a third-party pricing service using a proprietary valuation model, which we believe incorporates the assumptions that market participants would have made at the end of each period. Observable inputs include contractual terms, published forward pricing curves, and yield curves. Significant unobservable inputs are implied volatilities and proprietary pricing curves. Significant increases (decreases) in implied volatilities in isolation would result in a significantly higher (lower) fair value measurement. We review these valuations and the changes in the fair value measurements for reasonableness. All derivative instruments are recorded at fair value and include a measure of our own nonperformance risk for derivative liabilities or our counterparty credit risk for derivative assets.
The fair value hierarchy for our financial assets and liabilities is shown by the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2020
|
|
As of December 31, 2019
|
|
|
Derivative
assets
|
|
Derivative
liabilities
|
|
Net assets
(liabilities)
|
|
Derivative
assets
|
|
Derivative
liabilities
|
|
Net assets
(liabilities)
|
Significant other observable inputs (Level 2)
|
|
$
|
53,016
|
|
|
$
|
—
|
|
|
$
|
53,016
|
|
|
$
|
6,576
|
|
|
$
|
(22,895
|
)
|
|
$
|
(16,319
|
)
|
Significant unobservable inputs (Level 3)
|
|
105
|
|
|
—
|
|
|
105
|
|
|
235
|
|
|
(1
|
)
|
|
234
|
|
Netting adjustments (1)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,864
|
)
|
|
5,864
|
|
|
—
|
|
|
|
$
|
53,121
|
|
|
$
|
—
|
|
|
53,121
|
|
|
$
|
947
|
|
|
$
|
(17,032
|
)
|
|
$
|
(16,085
|
)
|
________________________________
|
|
(1)
|
Amounts represent the impact of master netting agreements that allow us to net settle positive and negative positions with the same counterparty. Positive and negative positions with counterparties are netted on the balance sheet only to the extent that they relate to the same current versus noncurrent classification.
|
Chaparral Energy, Inc. and subsidiaries
Condensed notes to consolidated financial statements (unaudited)
(dollars in thousands, except per share amounts)
Changes in the fair value of our derivative instruments, classified as Level 3 in the fair value hierarchy, were as follows for the periods presented:
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
Net derivative assets (liabilities)
|
|
2020
|
|
2019
|
Beginning balance
|
|
$
|
234
|
|
|
$
|
30
|
|
Realized and unrealized gains (losses) included in derivative losses
|
|
1,863
|
|
|
(981
|
)
|
Settlements (received) paid
|
|
(1,992
|
)
|
|
413
|
|
Ending balance
|
|
$
|
105
|
|
|
$
|
(538
|
)
|
Gains (losses) relating to instruments still held at the reporting date included in derivative gains (losses) for the period
|
|
$
|
4
|
|
|
$
|
(537
|
)
|
Nonrecurring fair value measurements
Asset retirement obligations. Additions to the asset and liability associated with our asset retirement obligations are measured at fair value on a nonrecurring basis. Our asset retirement obligations consist of the estimated present value of future costs to plug and abandon or otherwise dispose of our oil and natural gas properties and related facilities. Significant inputs used in determining such obligations include estimates of plugging and abandonment costs, inflation rates, discount rates, and well life, all of which are Level 3 inputs according to the fair value hierarchy. The table below discloses the inflation and discount rate assumptions for the periods presented:
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
2020
|
|
2019
|
Inflation rate
|
|
2.21
|
%
|
|
2.25
|
%
|
Credit-adjusted risk-free discount rate
|
|
25.00
|
%
|
|
12.35
|
%
|
These estimates may change based upon future inflation rates and changes in statutory remediation rules. See “Note 8: Asset retirement obligations” for additional information regarding our asset retirement obligations.
Fair value of other financial instruments
Our significant financial instruments, other than derivatives, consist primarily of cash and cash equivalents, accounts receivable, accounts payable, and debt. We believe the carrying values of cash and cash equivalents, accounts receivable, and accounts payable approximate fair values due to the short-term maturities of these instruments.
The carrying value and estimated fair value of our debt were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2020
|
|
December 31, 2019
|
Level 2
|
|
Carrying
value (1)
|
|
Estimated
fair value
|
|
Carrying
value (1)
|
|
Estimated
fair value
|
8.75% Senior Notes due 2023
|
|
$
|
300,000
|
|
|
$
|
13,500
|
|
|
$
|
300,000
|
|
|
$
|
133,050
|
|
Credit facility
|
|
145,000
|
|
|
145,000
|
|
|
130,000
|
|
|
130,000
|
|
Other secured debt (2)
|
|
58
|
|
|
58
|
|
|
371
|
|
|
371
|
|
________________________________
|
|
(1)
|
The carrying value excludes deductions for debt issuance costs.
|
|
|
(2)
|
The balance on March 31, 2020, and December 31, 2019, consisted of only equipment installment notes.
|
The carrying value of our credit facility and other secured long-term debt approximates fair value because the rates are comparable to those at which we could currently borrow under similar terms, are variable and incorporate a measure of our credit risk. The fair value of our Senior Notes was estimated based on quoted market prices.
Counterparty credit risk
Our derivative contracts are executed with institutions, or affiliates of institutions, that are parties to our credit facilities at the time of execution, and we believe the credit risks associated with all of these institutions are acceptable. We do not require collateral or other security from counterparties to support derivative instruments. Master agreements are in place with each of our derivative
Chaparral Energy, Inc. and subsidiaries
Condensed notes to consolidated financial statements (unaudited)
(dollars in thousands, except per share amounts)
counterparties which provide for net settlement in the event of default or termination of the contracts under each respective agreement. As a result of the netting provisions, our maximum amount of loss under derivative transactions due to credit risk is limited to the net amounts due from the counterparties under the derivatives. Our loss is further limited as any amounts due from a defaulting counterparty that is a Lender, or an affiliate of a Lender, under our credit facilities can be offset against amounts owed to such counterparty Lender. As of March 31, 2020, the counterparties to our open derivative contracts consisted of seven financial institutions, all of which were lenders under our credit facility.
The following table summarizes our derivative assets and liabilities which are offset in the consolidated balance sheets under our master netting agreements. It also reflects the amounts outstanding under our credit facilities that are available to offset our net derivative assets due from counterparties that are lenders under our credit facilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Offset in the consolidated balance sheets
|
|
Gross amounts not offset in the consolidated balance sheets
|
|
|
Gross assets
(liabilities)
|
|
Offsetting assets
(liabilities)
|
|
Net assets
(liabilities)
|
|
Derivatives (1)
|
|
Amounts
outstanding
under credit
facilities (2)
|
|
Net amount
|
March 31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets
|
|
$
|
53,121
|
|
|
$
|
—
|
|
|
$
|
53,121
|
|
|
$
|
—
|
|
|
$
|
(44,411
|
)
|
|
$
|
8,710
|
|
Derivative liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
$
|
53,121
|
|
|
$
|
—
|
|
|
$
|
53,121
|
|
|
$
|
—
|
|
|
$
|
(44,411
|
)
|
|
$
|
8,710
|
|
December 31, 2019
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets
|
|
$
|
6,811
|
|
|
$
|
(5,864
|
)
|
|
$
|
947
|
|
|
$
|
—
|
|
|
$
|
(947
|
)
|
|
$
|
—
|
|
Derivative liabilities
|
|
(22,896
|
)
|
|
5,864
|
|
|
(17,032
|
)
|
|
—
|
|
|
947
|
|
|
(16,085
|
)
|
|
|
$
|
(16,085
|
)
|
|
$
|
—
|
|
|
$
|
(16,085
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(16,085
|
)
|
________________________________
|
|
(1)
|
Since positive and negative positions with a counterparty are netted on the balance sheet only to the extent that they relate to the same current versus noncurrent classification, these represent remaining amounts that could have been offset under our master netting agreements.
|
|
|
(2)
|
The amount outstanding under our credit facility that is available to offset our net derivative assets due from counterparties that are lenders under our credit facility.
|
We did not post additional collateral under any of these contracts as all of our counterparties are secured by the collateral under our credit facilities. Payment on our derivative contracts could be accelerated in the event of a default under our Credit Agreement. The aggregate fair value of our derivative liabilities subject to acceleration in the event of default was nil before offsets at March 31, 2020.
Note 8: Asset retirement obligations
The following table provides a summary of our asset retirement obligation activity:
|
|
|
|
|
Balance at January 1, 2020
|
$
|
23,156
|
|
Liabilities incurred in current period
|
41
|
|
Liabilities settled or disposed in current period
|
(63
|
)
|
Revisions in estimated cash flows
|
15
|
|
Accretion expense
|
323
|
|
Balance at March 31, 2020
|
$
|
23,472
|
|
Less current portion included in accounts payable and accrued liabilities
|
928
|
|
Asset retirement obligations, long-term
|
$
|
22,544
|
|
See “Note 7: Fair value measurements” for additional information regarding fair value assumptions associated with our asset retirement obligations.
Note 9: Deferred compensation
Our deferred compensation includes cash awards and equity-based awards which are either settled in cash or in stock.
Chaparral Energy, Inc. and subsidiaries
Condensed notes to consolidated financial statements (unaudited)
(dollars in thousands, except per share amounts)
Cash Awards
From time to time, we have granted cash awards with long term vesting requirements. Our cash awards, which are generally service-based, vest either in one year, in annual increments over a three year period or in annual increments over a four-year period. We accrue for the cost of each annual increment over the period that service is required to vest. A summary of compensation expense for our cash awards is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
2020
|
|
2019
|
Cash LTIP expense (net of amounts capitalized)
|
|
$
|
167
|
|
|
$
|
91
|
|
As of March 31, 2020, the outstanding liability accrued for our Cash LTIP, based on requisite service provided, was $1,130.
Equity Awards
The Company’s outstanding equity based awards have been granted under the 2017 Chaparral Energy, Inc. Management Incentive Plan (the “MIP”) and the Chaparral Energy, Inc. 2019 Long-Term Incentive Plan (the “LTIP”), which replaced the MIP in June 2019. Our equity grants have been in the form or restricted stock awards (“RSAs”) and restricted stock units (“RSUs”). In December 2019, we also granted RSAs to our recently appointed chief executive officer under an inducement equity grant that is exempted from the general requirement of the NYSE rules that require equity-based compensation plans and arrangements to be approved by stockholders. The LTIP provides for the following types of awards: options, stock appreciation rights, restricted stock, restricted stock units, performance awards and other incentive awards. The aggregate number of shares of Class A common stock, par value $0.01 per share, reserved for issuance pursuant to the LTIP is set at 3,500,000. Please see “Note 13: Deferred Compensation” in “Item 8. Financial Statements and Supplementary Data” of our Annual Report on Form 10-K for the year ended December 31, 2019, for further details on the MIP, the LTIP as well as the nature and vesting requirements for our RSAs and RSUs.
A summary of our RSA activity is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time Shares
|
|
Performance Shares
|
|
|
Weighted
average
award date
fair value
|
|
Restricted
shares
|
|
Vest
date
fair
value
|
|
Weighted
average
award date
fair value
|
|
Restricted
shares
|
|
|
($ per share)
|
|
|
|
|
|
($ per share)
|
|
|
Unvested and outstanding at January 1, 2020
|
|
$
|
5.41
|
|
|
1,069,505
|
|
|
|
|
$
|
1.53
|
|
|
1,089,343
|
|
Granted
|
|
$
|
—
|
|
|
—
|
|
|
|
|
$
|
—
|
|
|
—
|
|
Vested
|
|
$
|
16.25
|
|
|
(83,130
|
)
|
|
$
|
88
|
|
|
$
|
—
|
|
|
—
|
|
Forfeited
|
|
$
|
20.05
|
|
|
(10,406
|
)
|
|
|
|
$
|
—
|
|
|
—
|
|
Cancelled
|
|
$
|
20.05
|
|
|
(12,088
|
)
|
|
|
|
$
|
—
|
|
|
—
|
|
Unvested and outstanding at March 31, 2020
|
|
$
|
4.14
|
|
|
963,881
|
|
|
|
|
$
|
1.53
|
|
|
1,089,343
|
|
A summary of our RSU activity is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity classified RSUs
|
|
|
Service-condition RSUs
|
|
|
|
Market condition RSUs
|
|
|
Weighted average
award date fair value
|
|
Restricted
units
|
|
Vest date
fair value
|
|
Weighted average
award date
fair value
|
|
Restricted
units
|
|
|
($ per share)
|
|
|
|
|
|
($ per share)
|
|
|
Unvested and outstanding at January 1, 2020
|
|
$
|
2.41
|
|
|
638,383
|
|
|
|
|
$
|
1.36
|
|
|
390,000
|
|
Granted
|
|
$
|
—
|
|
|
—
|
|
|
|
|
$
|
—
|
|
|
—
|
|
Vested
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
Forfeited
|
|
$
|
1.33
|
|
|
(76,621
|
)
|
|
|
|
$
|
1.36
|
|
|
(62,500
|
)
|
Unvested and outstanding at March 31, 2020
|
|
$
|
2.56
|
|
|
561,762
|
|
|
|
|
$
|
1.36
|
|
|
327,500
|
|
Chaparral Energy, Inc. and subsidiaries
Condensed notes to consolidated financial statements (unaudited)
(dollars in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability classified RSUs
|
|
|
Weighted average
award date fair value
|
|
Restricted
units
|
|
Vest date
fair value
|
|
|
($ per share)
|
|
|
|
|
Unvested and outstanding at January 1, 2020
|
|
$
|
4.57
|
|
|
75,779
|
|
|
|
Granted
|
|
$
|
—
|
|
|
—
|
|
|
|
Vested
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
Forfeited
|
|
$
|
17.66
|
|
|
(1,515
|
)
|
|
|
Unvested and outstanding at March 31, 2020
|
|
$
|
4.31
|
|
|
74,264
|
|
|
|
Stock-based compensation cost
Compensation cost is calculated net of forfeitures. We recognize the impact of forfeitures due to employee terminations in expense as those forfeitures occur instead of incorporating an estimate of such forfeitures. For awards with performance conditions, we will assess the probability that a performance condition will be achieved at each reporting period to determine whether and when to recognize compensation cost. For awards with market conditions, expense is recognized on the entire value of the award regardless of the vesting outcome so long as the participant remains employed.
A portion of stock-based compensation cost associated with employees involved in our acquisition, exploration, and development activities has been capitalized as part of our oil and natural gas properties. The remaining cost is reflected in lease operating and general and administrative expenses in the consolidated statements of operations. Stock-based compensation expense is as follows for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31,
|
|
|
2020
|
|
2019
|
Stock-based compensation cost
|
|
$
|
670
|
|
|
$
|
1,460
|
|
Less: stock-based compensation cost capitalized
|
|
(274
|
)
|
|
(626
|
)
|
Stock-based compensation expense
|
|
$
|
396
|
|
|
$
|
834
|
|
Number of vested shares repurchased or settled in cash
|
|
3,856
|
|
|
80,422
|
|
Payments for stock-based compensation
|
|
6
|
|
|
463
|
|
Based on a quarter end market price of $0.47 per share of our Class A common stock, the aggregate intrinsic value of all RSAs and RSUs outstanding was $1,418 as of March 31, 2020. Our payments for stock-based compensation are predominantly for tax withholding during vesting events although we also make an immaterial amount of payments for our cash settled RSUs. Payments for RSAs and the associated number of shares repurchased are reflected as treasury stock transactions in our consolidated statements of equity. As of March 31, 2020, and December 31, 2019, accrued payroll and benefits payable included for stock-based compensation costs expected to be settled within the next twelve months were $23 and $52, respectively, all of which relates to our cash-settled RSUs. Unrecognized stock-based compensation cost of approximately $2,277 as of March 31, 2020, is expected to be recognized over a weighted-average period of 1.4 years.
Note 10: Commitments and contingencies
Standby letters of credit (“Letters”) available under our credit facility may be used in lieu of surety bonds with various organizations for liabilities relating to the operation of oil and natural gas properties. We had Letters outstanding totaling nil as of March 31, 2020 and nil as of December 31, 2019. When amounts under the Letters are paid by the lenders, interest accrues on the amount paid at the same interest rate applicable to borrowings under the credit facility. No amounts were paid by the lenders under the Letters; therefore, we paid no interest on the Letters during the three months ended March 31, 2020 or 2019.
Surety bonds totaling $3,389 were posted on our behalf as of March 31, 2020. We pay premiums for such bonds and, under normal circumstances, are not required to post collateral of any kind to support their issuance. However, as a result of the current extraordinary macroeconomic situation and the Borrowing Base Deficiency discussed in “Note 4: Debt” above, the surety for these
Chaparral Energy, Inc. and subsidiaries
Condensed notes to consolidated financial statements (unaudited)
(dollars in thousands, except per share amounts)
bonds, on April 15, 2020, exercised its right to demand that the Company post cash collateral in respect of the bonds. The Company subsequently provided $500 in such collateral.
Litigation and Claims
Chapter 11 Proceedings. Commencement of the Chapter 11 Cases in 2016 automatically stayed many of the proceedings and actions against us noted below as well as other claims and actions that were or could have been brought prior to the Petition Date, and the claims remain subject to Bankruptcy Court jurisdiction. With respect to the proofs of claim asserted in the Chapter 11 Cases arising from the proceedings or actions below that were initiated prior to the Petition Date, we are unable to estimate the amount of such claims that will be allowed by the Bankruptcy Court due to, among other things, the complexity and number of legal and factual issues which are necessary to determine the amount of such claims and uncertainties related to the nature of defenses asserted in connection with the claims, the potential size of the putative classes, and the types of the properties and scope of agreements related to such claims. As a result, no reserves were established in respect of such proofs of claims or any of the proceedings or actions described below. To the extent that any of the legal proceedings were filed that relate to one or more claims accruing prior to the Petition Date and that result in a claim being allowed against us, pursuant to the terms of the Reorganization Plan, such claims will be satisfied through the issuance of new stock in the Company or, if the amount of such claim is below the convenience class threshold, through cash settlement. If the Bankruptcy Court were to allow the remaining unresolved proofs of claims from any of these cases in the full amount asserted therein, the Company, pursuant to the Plan of Reorganization, would be required to issue additional shares to the holders of such allowed proofs of claim that are in excess of a convenience class threshold, which could result in dilution to existing stockholders.
Naylor Farms, Inc., individually and as class representative on behalf of all similarly situated persons v. Chaparral Energy, L.L.C (the “Naylor Farms case”). On June 7, 2011, an alleged class action was filed against us in the United States District Court for the Western District of Oklahoma (“Naylor Trial Court”) alleging that we improperly deducted post-production costs from royalties paid to plaintiffs and other non-governmental Royalty Interest owners from crude oil and natural gas wells we operate in Oklahoma. The plaintiffs have alleged a number of claims, including breach of contract, fraud, breach of fiduciary duty, unjust enrichment, and other claims and seek termination of leases, recovery of compensatory damages, interest, punitive damages and attorney fees on behalf of the alleged class. Plaintiffs indicated they seek damages in excess of $5,000, the majority of which consist of interest and may increase with the passage of time. We responded to the Naylor Farms petition, denied the allegations and raised arguments and defenses. Plaintiffs filed a motion for class certification in October 2015. In addition, the plaintiffs filed a motion for summary judgment asking the Naylor Trial Court to determine as a matter of law that natural gas is not marketable until it is in the condition and location to enter an interstate pipeline. On May 20, 2016, we filed a Notice of Suggestion of Bankruptcy with the Naylor Trial Court. Subsequently the bankruptcy stay was lifted for the limited purpose of determining the class certification issue.
On January 17, 2017, the Naylor Trial Court certified a modified class of plaintiffs with oil and gas leases containing specific language. The modified class constitutes less than 60% of the leases the plaintiffs originally sought to certify. After additional briefing on the subject, on April 18, 2017, the Naylor Trial Court issued an order certifying the class to include only claims relating back to June 1, 2006. On May 3, 2019, our appeal of that class certification was denied by the Tenth Circuit Court of Appeals.
In addition to filing claims on behalf of the named and putative plaintiffs, on August 15, 2016, plaintiffs’ attorneys filed a proof of claim on behalf of the putative class claiming damages in excess of $150,000 in our Chapter 11 Cases. The Company objected to treatment of the claim on a class basis, asserting the claim should be addressed on an individual basis. On April 20, 2017, plaintiffs filed an amended proof of claim reducing the claim to an amount in excess of $90,000 inclusive of actual and punitive damages, statutory interest and attorney fees. On May 24, 2017, the Bankruptcy Court denied the Company’s objection, ruling the plaintiffs may file a claim on behalf of the class. This order did not establish liability or otherwise address the merits of the plaintiffs’ claims, to which we will also object. The Bankruptcy Court order was affirmed by the United States District Court for the District of Delaware on September 24, 2019. On October 24, 2019, the Company filed its notice of appeal to the United States Court of Appeals for the Third Circuit.
We continue to dispute the plaintiffs’ allegations and are objecting to the claims both individually and on a class-wide basis.
W.H. Davis Family Limited Partnership Claims in the Company’s Chapter 11 Bankruptcy Cases (the “W.H. Davis case”). The W. H. Davis Family Limited Partnership and affiliates (collectively, “Davis”) filed Proofs of Claim in the Company’s Chapter 11 Cases. Davis claimed that Chaparral owed Davis $17,262 as the result of Chaparral’s alleged diversion of CO2 from the Camrick Unit and the North Perryton Unit to the Farnsworth Unit. All these units were divested by the Company as part of its EOR asset sale in November 2017. While the Company denies all claims asserted by Davis, the Company determined it was prudent to explore settlement of the claims. Accordingly, the Company and Davis agreed at mediation to settle Davis’ claims for an allowed claim
Chaparral Energy, Inc. and subsidiaries
Condensed notes to consolidated financial statements (unaudited)
(dollars in thousands, except per share amounts)
of $2,650 in Class 6 under the Reorganization Plan, which agreement was memorialized in a settlement term sheet executed by both parties on the day of the mediation, a settlement agreement executed by both parties thereafter, and a settlement stipulation executed by both parties that was filed with the Bankruptcy Court. Davis is now contesting the enforcement of the settlement under its terms, which resulted in the issuance of 84,347 shares of Class A common stock to Davis, claiming that he was mistaken in his understanding of the terms of the Reorganization Plan as relate to Class 6 claims. The Company is vigorously pursuing the enforcement of the settlement in the Bankruptcy Court.
We are involved in various other legal proceedings including, but not limited to, commercial disputes, claims from royalty and surface owners (including those alleging damages from induced earthquakes), property damage claims, quiet title actions, personal injury claims, employment claims, and other matters which arise in the ordinary course of business. In addition, other proofs of claim have been filed in our bankruptcy case which we anticipate repudiating. While the outcome of these legal proceedings cannot be predicted with certainty, we do not expect any of them individually to have a material effect on our financial condition, results of operations or cash flows.
Contractual obligations
We have numerous contractual commitments in the ordinary course of business including debt service requirements, operating leases, financing leases, well drilling obligations and purchase obligations. Our operating leases currently consist of an office space lease at our headquarters and our financing leases consist of leases on our fleet vehicles and office equipment. We have a well drilling commitment under the terms of leasehold purchase agreements which we entered into in 2017. The drilling commitment requires the Company to drill and complete 10 wells on such leasehold in each of 2019, 2020, and 2021 and 15 wells in 2022. To the extent the Company does not drill and complete the minimum number of wells in a given year, it is required to pay the sellers of the acreage $250 for each deficient well. The Company has paid the deficiency amount related to its 2019 drilling commitment and recorded an accrual of $2,500 in March 2020 for the deficiency on its 2020 drilling commitment as it does not intend to drill wells on the subject acreage in 2020 given the current commodity price environment. No determination has been made with respect to 2021 or 2022; however, if the Company fails to drill the prescribed number of wells in either year, it would be obligated to make additional payments to the sellers.
As of March 31, 2020, we did not have material changes to our contractual commitments since December 31, 2019.