UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of August 2023

 

Commission File Number: 001-38077

 

Bright Scholar Education Holdings Limited

  

No. 1, Country Garden Road

Beijiao Town, Shunde District, Foshan, Guangdong 528300

The People’s Republic of China

(Address of principal executive offices)

  

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

 

Form 20-F              Form 40-F  

 

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  Bright Scholar Education Holdings Limited
     
Date: August 17, 2023 By: /s/ Ruolei Niu
  Name:  Ruolei Niu
  Title: Chief Financial Officer

  

1

 

 

EXHIBIT INDEX

 

Exhibit No.

 

Description

Exhibit 99.1   Earnings Release

 

 

2

Exhibit 99.1

 

 

Bright Scholar Announces Unaudited Financial Results for the Six Months of Fiscal 2023

 

FOSHAN, China, August 16, 2023 /PRNewswire/—Bright Scholar Education Holdings Limited (“Bright Scholar,” the “Company,” “we” or “our”) (NYSE: BEDU), a global premier education service company, today announced its unaudited financial results for the six months of fiscal 2023 ended February 28, 2023.

 

FISCAL SIX MONTHS 2023 FINANCIAL PERFORMANCE HIGHLIGHTS

 

Six Months Ended February 28, 2023 (in comparison to the same period of the last fiscal year):

 

RMB in million
Except EPS and %
  Six Months
Ended
February 28,
2023
    Six Months
Ended
February 28,
2022
    YoY
% Change
 
Revenue     977.5       873.5       11.9 %
Gross Profit     295.2       258.9       14.0 %
Gross Margin     30.2 %     29.6 %     0.6 %
Operating Income/(Loss)     25.7       (22.9 )     211.8 %
Operating Margin     2.6 %     (2.6% )     5.2 %
Net Loss for the period     (8.8 )     (52.9 )     83.4 %
                         
Adjusted Gross Profit (1)     302.8       268.3       12.9 %
Adjusted Operating Income/(Loss) (2)     33.3       (14.4 )     331.2 %
Adjusted Net Loss (3) for the period     (2.7 )     (46.4 )     94.1 %
Adjusted EBITDA (4) for the period     63.5       127.7       (50.3% )
                         
Basic and Diluted Loss per Share     (0.10 )     (0.42 )     76.2 %
Adjusted Basic and Diluted Loss per Share (5) for the period     (0.05 )     (0.36 )     86.1 %
Basic and Diluted Loss per ADS     (0.40 )     (1.68 )     76.2 %
Adjusted Basic and Diluted Loss per ADS (6) for the period     (0.20 )     (1.44 )     86.1 %

  

 

1.Adjusted gross profit/(loss) is defined as gross profit/(loss) excluding amortization of intangible assets.
2.Adjusted operating income/(loss) is defined as operating income/(loss) excluding share-based compensation expense and amortization of intangible assets.
3.Adjusted net income/(loss) is defined as net income/(loss) excluding share-based compensation expense, amortization of intangible assets, tax effect of amortization of intangible assets.
4.Adjusted EBITDA is defined as net income/(loss) excluding interest income/(expense), net, income tax expense/benefit; depreciation and amortization and share-based compensation expense.
5.Adjusted basic and diluted earnings/(loss) per share is defined as adjusted net income/(loss) attributable to ordinary shareholders (net income/(loss) attributable to ordinary shareholders excluding share-based compensation expense, amortization of intangible assets, tax effect of amortization of intangible assets.) divided by the weighted average number of basic and diluted ordinary shares.
6.Adjusted basic and diluted earnings/(loss) per American depositary share (“ADS”) is defined as adjusted net income/(loss) attributable to ADS shareholders (net income/(loss) attributable to ADS shareholders excluding share-based compensation expense, amortization of intangible assets, tax effect of amortization of intangible assets.) divided by the weighted average number of basic and diluted ADSs. The number of shares used in calculating basic and diluted earnings/(loss) per ADS have been retrospectively adjusted to reflect the ADS ratio change from one ADS representing one Class A ordinary share to one ADS representing four Class A ordinary shares, which became effective on August 19, 2022.

 

 

 

 

 

For more information on these adjusted financial measures, please see the section captioned under “Non-GAAP Financial Measures” and the tables captioned “Reconciliations of GAAP and Non-GAAP Results” set forth at the end of this release.

  

Overseas Schools (CATS Global Schools)

 

CATS Global Schools included 4 Stafford House locations in UK and Canada, 4 CATS Colleges in US and UK, Cambridge School of Visual & Performing Arts and 3 independent boarding schools in UK as of February 28, 2023.

 

For the six-month period, revenue increased by 17.4% and amounted to RMB402.9 million, compared to RMB343.3 million in the same period of last fiscal year, and accounted for 41.2% of the total revenue.

 

Complementary Education Services

 

The complementary education services business comprised language training, overseas study counselling, career counselling, study tour and camps as well as international contest training and others.

 

For the six-month period, revenue increased 14.5% and amounted to RMB365.3 million, compared to RMB318.9 million for the same period of last fiscal year, and accounted for 37.4% of the total revenue.

 

Domestic Kindergartens & K-12 Operation Services

 

The domestic kindergartens & K-12 operation services business comprises of for-profit kindergartens and operation services for domestic K-12 schools including catering and procurement services.

 

For the six-month period, revenue amounted to RMB209.3 million, as compared to RMB211.3 million for the same period of last fiscal year, and accounted for 21.4% of the total revenue.

 

2

 

 

 

MANAGEMENT COMMENTARY

 

“We delivered a solid performance in the first half of fiscal 2023 against an uncertain macroeconomic backdrop, underpinned by the strength of our diversified global business portfolio and our focus on disciplined and rigorous execution,” said Mr. Tim Hongru Zhou, Chair & Chief Executive Officer of Bright Scholar. “In the period, we recorded a 11.9% growth in revenue, 14.0% increase in gross profit and 211.8% increase in operating income as compared to operating loss in the same period of the last fiscal year. Our adjusted net loss has substantially narrowed to RMB2.7 million from RMB46.4 million, representing a year-over-year improvement of 94.1%.”

 

“The top line growth was primarily driven by the strong business recovery in our overseas schools and complementary education services businesses in the first half of fiscal 2023. During the period, the Overseas Schools segment, which contributed to 41.2% of the total revenue, experienced the strongest business recovery, and this segment now presents enormous market opportunities for scaling growth. This segment was the major contributor to an improved bottom line in this period, resulting from its increasing operating leverage.”

 

“Since the lifting of COVID restrictions in early 2023, the Complementary Education Services segment, which accounted for 37.4% of the total revenue, experienced a strong rebound in its major businesses.  We are encouraged by the upward trends in overseas study counselling and international contest training services, and we see promising prospects for increasing their scale over the medium term. Our plan for the next phase of growth in this segment is to concentrate on enhancing the overall business mix to achieve higher returns.”

 

“On the other hand, the Domestic Kindergartens & K-12 Operation Services segment, which represented 21.4% of the total revenue, had a relatively slower rebound after the pandemic, with a continued downward trend in core service revenue. We anticipate that this segment will continue to face market headwinds,” Mr. Zhou continued.

 

“Members of the new management team appreciate the opportunity to fully immerse ourselves into the Company. Following a strategic and holistic analysis of our businesses, we identified opportunities and gaps, prioritised our strategic imperatives, and re-engineered our cost base. Furthermore, in July 2023, we proactively paid off all our outstanding bank loans, an initiative aimed at bolstering our financial sustainability and reducing interest expenses. With these ongoing substantive changes, we believe we are operating from a position of strength. This is crucial to our ongoing efforts to enhance the performance of our portfolio of businesses and achieve growth that is both scalable and sustainable.”

 

“As we look ahead, we will further refine our strategy and enhance our business models to capitalise on market opportunities for scaling up our global businesses and, at the same time to build resilience to enable us to achieve strong profitable growth in revenue, adjusted EBITDA and cashflow, even in challenging economic circumstances. This in turn will allow us to generate long-term value for our shareholders,” Mr. Zhou concluded.

  

3

 

 

 

UNAUDITED FINANCIAL RESULTS for FISCAL SIX Months ENDED February 28, 2023

 

Revenue

 

Revenue for the period was RMB977.5 million, representing an 11.9% increase from RMB873.5 million for the same period of the last fiscal year.

 

Overseas Schools: Revenue contribution for the period was RMB402.9 million, representing a 17.4% increase from RMB343.3 million for the same period of the last fiscal year. The increase was mainly attributable to the recovery of overseas schools’ operation from the pandemic.

 

Complementary Education Services: Revenue contribution for the period was RMB365.3 million, representing a 14.5% increase from RMB318.9 million for the same period of the last fiscal year. The increase was mainly attributable to the recovery of overseas study counselling and international contest training business.

 

Domestic Kindergartens & K-12 Operation Services: Revenue contribution for the period was RMB209.3 million, as compared to RMB211.3 million for the same period of the last fiscal year. The decrease was primarily caused by the short-term negative impact of the pandemic resurgence that occurred immediately after the lifting of COVID-19 restrictions. Additionally, the expected rebound in business activity was lower than anticipated, further exacerbating the situation.

 

Cost of Revenue

 

Cost of revenue for the period was RMB682.3 million, as compared to RMB614.6 million for the same period last fiscal year.

 

Gross Profit, Gross Margin and Adjusted Gross Profit

 

Gross profit for the period was RMB295.2 million, representing a 14.0% increase from RMB258.9 million for the same period of the last fiscal year. Gross margin increased to 30.2% from 29.6% for the same period of the last fiscal year.

 

Adjusted gross profit for the period was RMB302.8 million, representing a 12.9% increase from RMB268.3 million for the same period of the last fiscal year.

 

Selling, General and Administrative Expenses

 

Total SG&A expenses for the period were RMB295.7 million, as compared to RMB284.9 million for the same period of the last fiscal year.

 

Operating Income/Loss, Operating Margin and Adjusted Operating Income/Loss

 

Operating income for the period was RMB25.7 million, as comparing to operating loss of RMB22.9 million for the same period of the last fiscal year. Operating margin was 2.6% for the period, as compared to (2.6%) for the same period of the last fiscal year.

 

Adjusted operating income for the period was RMB33.3 million, as comparing to adjusted operating loss of RMB14.4 million for the same period of the last fiscal year.

 

4

 

 

 

Net Loss and Adjusted Net Loss    

 

Net loss for the period was RMB8.8 million, representing an 83.4% decrease in loss from net loss of RMB52.9 million for the same period of the last fiscal year.

 

Adjusted net loss for the period was RMB2.7 million, representing an 94.1% decrease in loss from net loss of RMB46.4 million for the same period of the last fiscal year. 

  

Loss per ordinary share/ADS and Adjusted Loss per ordinary share/ADS

 

Basic and diluted net loss per ordinary share attributable to ordinary shareholders for the period were RMB0.10 and RMB0.10, respectively, as compared to loss of RMB0.42 and RMB0.42, respectively, for the same period of the last fiscal year.

 

Adjusted basic and diluted net loss per ordinary share attributable to ordinary shareholders for the period were RMB0.05 and RMB0.05, respectively, as compared to loss of RMB0.36 and RMB0.36, respectively, for the same period of the last fiscal year.

 

Basic and diluted net loss per ADS attributable to ADS holders for the period were RMB0.40 and RMB0.40, respectively, as compared to loss of RMB1.68 and RMB1.68, respectively, for the same period of the last fiscal year.

 

Adjusted basic and diluted net loss per ADS attributable to ADS holders for the period were RMB0.20 and RMB0.20, respectively, as compared to loss of RMB1.44 and RMB1.44, respectively, for the same period of the last fiscal year.

 

Adjusted EBITDA

 

Adjusted EBITDA for the period was RMB63.5 million, as compared to adjusted EBITDA of RMB127.7 million for the same period of the last fiscal year. This is due to the decline of investment income from finance product investment.

 

Cash and Working Capital

 

As of February 28, 2023, the Company’s cash and cash equivalents and restricted cash were RMB826.3 million (US$119.2 million), as compared to RMB856.1 million as of August 31, 2022.

 

GUIDANCE FOR FISCAL YEAR ENDING AUGUST 31, 2023

 

For the fiscal year 2023, the Company currently expects its revenue to be in a range of RMB1.9 billion and RMB2.0 billion, representing a year-over-year growth of 10% to 15%.

 

This guidance is based on the current market and operating conditions and reflects the Company’s current and preliminary estimates of such market and operating conditions and market demand, which are all subject to change.

  

5

 

 

 

RECENT DEVELOPMENTS

 

Going Private Proposal

 

On December 30, 2022, the Company received a letter dated December 29, 2022 from Ms. Huiyan Yang and Ms. Meirong Yang (collectively, the “Buyer Group”), informing the Company the decision of the Buyer Group to withdraw the non-binding going private proposal (the “Proposal”) dated April 29, 2022 and forego the Proposal to privatize the Company.

 

CONVENIENCE TRANSLATION

 

The Company’s reporting currency is Renminbi (“RMB”). However, periodic reports made to shareholders will include current period amounts translated into U.S. dollars using the prevailing exchange rates at the balance sheet date, for the convenience of readers. Translations of balances in the condensed consolidated balance sheets, and the related condensed consolidated statements of operations, and cash flows from RMB into U.S. dollars as of and for the six months ended February 28, 2023 are solely for the convenience of the readers and were calculated at the rate of US$1.00=RMB 6.9325, representing the noon buying rate set forth in the H.10 statistical release of the U.S. Federal Reserve Board on February 28, 2023. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on February 28, 2023 or at any other rate.

 

NON-GAAP FINANCIAL MEASURES

 

In evaluating our business, we consider and use certain non-GAAP measures, including primarily adjusted EBITDA, adjusted net income/(loss), adjusted gross profit/(loss), adjusted operating income/(loss), adjusted net earnings/(loss) per share attributable to ordinary shareholders/ADS holders basic and diluted as supplemental measures to review and assess our operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. We define adjusted gross profit/(loss) as gross profit/(loss) excluding amortization of intangible assets. We define adjusted EBITDA as net income/(loss) excluding interest income/(expense), net, income tax expense/benefit, depreciation and amortization and share-based compensation expense. We define adjusted net income/(loss) as net income/(loss) excluding share-based compensation expense, amortization of intangible assets and tax effect of amortization of intangible assets. We define adjusted operating income/(loss) as operating income/(loss) excluding share-based compensation expense and amortization of intangible assets. Additionally, we define adjusted net earnings/(loss) per share attributable to ordinary shareholders/ADS holders, basic and diluted, as adjusted net income/(loss) attributable to ordinary shareholders/ADS holders (net income/(loss) to ordinary shareholders/ADS holders excluding share-based compensation expense, amortization of intangible assets and tax effect of amortization of intangible assets) divided by the weighted average number of basic and diluted ordinary shares or ADSs.

 

We incur amortization expense of intangible assets related to various acquisitions that have been made in recent years. These intangible assets are valued at the time of acquisition and are then amortized over a period of several years after the acquisition. We believe that exclusion of these expenses allows greater comparability of operating results that are consistent over time for the Company’s newly-acquired and long-held business as the related intangibles do not have significant connection to the growth of the business. Therefore, we provide exclusion of amortization of intangible assets to define adjusted gross profit, adjusted operating income/(loss)adjusted net income/(loss), and adjusted net earnings/(loss) per share attributable to ordinary shareholders/ADS holders, basic and diluted.

 

6

 

 

 

We present the non-GAAP financial measures because they are used by our management to evaluate our operating performance and formulate business plans. Such non-GAAP measures include adjusted EBITDA, adjusted net income/(loss), adjusted gross profit/(loss), adjusted operating income/(loss), adjusted net earnings/(loss) per share attributable to ordinary shareholders/ADS holders basic and diluted. Non-GAAP financial measures enable our management to assess our operating results without considering the impact of non-cash charges, including depreciation and amortization and share-based compensation expense, and without considering the impact of non-operating items such as interest income/(expense), net; income tax expense/benefit; share-based compensation expense; amortization of intangible assets and tax effect of amortization of intangible assets. We also believe that the use of these non-GAAP measures facilitates investors’ assessment of our operating performance.

 

The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using these non-GAAP financial measures is that they do not reflect all items of income and expense that affect our operations. Interest income/(expense), net; income tax expense/benefit; depreciation and amortization; share-based compensation expense; tax effect of amortization of intangible assets; and income/(loss), have been and may continue to be incurred in our business and are not reflected in the presentation of these non-GAAP measures, including adjusted EBITDA or adjusted net income/(loss). Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.

 

About Bright Scholar Education Holdings Limited

 

Bright Scholar is a global premier education service company, which primarily provides quality international education to global students and equip them with the critical academic foundation and skillsets necessary to succeed in the pursuit of higher education.

 

Safe Harbor Statement

 

This announcement contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, the Company’s business plans and development, which can be identified by terminology such as “may,” “will,” “expect,” “anticipate,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to” or other similar expressions. Such statements are based upon management’s current expectations and current market and operating conditions and relate to events that involve known or unknown risks, uncertainties and other factors, all of which are difficult to predict and many of which are beyond the Company’s control, which may cause the Company’s actual results, performance or achievements to differ materially from those in the forward-looking statements. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the U.S. Securities and Exchange Commission. The Company does not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under law.

 

IR Contact:

 

Email: BEDU.IR@gcm.international

 

Media Contact:

 

Email: media@brightscholar.com

Phone: +86-757-2991-6814

 

7

 

 

 

BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands)

 

   As of 
   August 31,   February 28, 
   2022   2023 
   RMB   RMB   USD 
ASSETS            
Current assets            
Cash and cash equivalents  664,769   630,294   90,919 
Restricted cash  191,365   196,020   28,275 
Accounts receivable, net   18,084    32,581    4,700 
Amounts due from related parties, net   196,626    190,100    27,422 
Other receivables, deposits and other assets, net   112,762    109,710    15,825 
Inventories   6,869    5,732    827 
Held for sale assets   11,258    -    - 
Total current assets   1,201,733    1,164,437    167,968 
                
Restricted cash - non current   1,650    1,650    238 
Property and equipment, net   393,277    399,497    57,627 
Intangible assets, net   322,896    331,508    47,819 
Goodwill, net   1,433,916    1,483,391    213,976 
Long-term investments   40,486    38,674    5,579 
Prepayment for construction contract   4,894    10,202    1,472 
Deferred tax assets, net   85,103    90,390    13,039 
Other non-current assets, net   15,343    14,123    2,036 
Operating lease right-of-use assets   1,453,833    1,487,138    214,517 
Total non-current assets   3,751,398    3,856,573    556,303 
                
TOTAL ASSETS   4,953,131    5,021,010    724,271 

 

8

 

 

 

BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS-CONTINUED

(Amounts in thousands)

 

   As of 
   August 31,   February 28, 
   2022   2023 
   RMB   RMB   USD 
LIABILITIES AND EQUITY            
Current liabilities            
Accounts payable   100,229    119,703    17,267 
Amounts due to related parties   343,032    312,784    45,119 
Accrued expenses and other current liabilities   262,490    235,707    34,000 
Short-term loans   149,239    156,933    22,637 
Income tax payable   85,856    83,193    12,000 
Contract liabilities   516,731    538,247    77,641 
Refund liabilities   20,517    18,136    2,616 
Operating lease liabilities   104,515    111,731    16,117 
Total current liabilities   1,582,609    1,576,434    227,397 
Contract liabilities – non current   2,203    1,825    263 
Deferred tax liabilities, net   21,707    20,276    2,925 
Other non-current liabilities due to related parties   11,197    5,363    774 
Long-term loans   633    -    - 
Operating lease liabilities – non current   1,439,239    1,473,595    212,563 
Total non-current liabilities   1,474,979    1,501,059    216,525 
                
TOTAL LIABILITIES   3,057,588    3,077,493    443,922 
                
EQUITY               
Share capital   8    8    1 
Additional paid-in capital   1,693,358    1,696,424    244,706 
Statutory reserves   14,872    20,154    2,907 
Accumulated other comprehensive income   34,401    98,093    14,150 
Accumulated deficit   (72,737)   (90,450)   (13,047)
Shareholders’ equity   1,669,902    1,724,229    248,717 
Non-controlling interests   225,641    219,288    31,632 
Total equity   1,895,543    1,943,517    280,349 
                
TOTAL LIABILITIES AND EQUITY   4,953,131    5,021,010    724,271 

 

9

 

 

 

BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands, except for shares and per share data)

 

   Six Months Ended February 28, 
   2022   2023 
   RMB   RMB   USD 
Revenue   873,505    977,531    141,007 
Cost of revenue   (614,584)   (682,349)   (98,428)
                
Gross profit   258,921    295,182    42,579 
Selling, general and administrative expenses   (284,946)   (295,714)   (42,656)
Other operating income   3,085    26,182    3,777 
                
Operating (loss)/income   (22,940)   25,650    3,700 
Interest expense, net   (84,383)   (5,728)   (826)
Investment income/(loss)   78,954    (1,463)   (211)
Other expenses   (6,155)   (2,753)   (397)
                
Net (loss)/income/ before income taxes and share of equity in loss of unconsolidated affiliates   (34,524)   15,706    2,266 
Income tax expense   (18,303)   (24,166)   (3,486)
Share of equity in loss of unconsolidated affiliates   (111)   (348)   (50)
                
Net loss   (52,938)   (8,808)   (1,270)
                
Net (loss)/income/ attributable to non-controlling interests   (3,610)   3,623    523 
                
Net loss attributable to ordinary shareholders   (49,328)   (12,431)   (1,793)
                
Net loss per share attributable to ordinary shareholders               
—Basic   (0.42)   (0.10)   (0.02)
—Diluted   (0.42)   (0.10)   (0.02)
                
Weighted average shares used in calculating net loss per ordinary share:               
—Basic   118,725,655    118,669,795    118,669,795 
—Diluted   118,725,655    118,669,795    118,669,795 
                
Net loss per ADS               
—Basic   (1.68)   (0.40)   (0.08)
—Diluted   (1.68)   (0.40)   (0.08)

 

10

 

 

 

BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

 

   Six Months Ended February 28, 
   2022   2023 
   RMB   RMB   USD 
Net cash (used in)/generated from operating activities   (385,616)   23,536    3,395 
Net cash used in investing activities   (1,181,644)   (11,956)   (1,725)
Net cash generated from/(used in) financing activities   1,581,836    (49,142)   (7,089)
Effect of exchange rate changes on cash and cash equivalents, and restricted cash   (37,119)   7,742    1,117 
Net change in cash and cash equivalents, and restricted cash   (22,543)   (29,820)   (4,302)
Cash and cash equivalents, and restricted cash at beginning of the period   1,515,163    857,784    123,734 
Cash and cash equivalents, and restricted cash at end of the period   1,492,620    827,964    119,432 

 

11

 

 

 

BRIGHT SCHOLAR EDUCATION HOLDINGS LIMITED

Reconciliations of GAAP and Non-GAAP Results

(Amounts in thousands, except for shares and per share data)

 

   Six Months Ended February 28,  
   2022    2023 
    RMB    RMB    USD 
Gross profit   258,921    295,182    42,579 
Add: Amortization of intangible assets   9,360    7,632    1,101 
Adjusted gross profit   268,281    302,814    43,680 
                
Operating (loss)/income   (22,940)   25,650    3,700 
Add: Share-based compensation expense   (816)   -    - 
Add: Amortization of intangible assets   9,360    7,632    1,101 
Adjusted operating (loss)/income   (14,396)   33,282    4,801 
                
Net loss   (52,938)   (8,808)   (1,270)
Add: Share-based compensation expense   (816)   -    - 
Add: Amortization of intangible assets   9,360    7,632    1,101 
Add: Tax effect of amortization of intangible assets   (1,995)   (1,564)   (226)
Adjusted net loss   (46,389)   (2,740)   (395)
                
Net loss attributable to ordinary shareholders   (49,328)   (12,431)   (1,793)
Add: Share-based compensation expense   (816)   -    - 
Add: Amortization of intangible assets   9,360    7,632    1,101 
Add: Tax effect of amortization of intangible assets   (1,995)   (1,564)   (226)
Adjusted net loss attributable to ordinary shareholders   (42,779)   (6,363)   (918)
                
Net loss   (52,938)   (8,808)   (1,270)
Add: Interest expense, net   84,383    5,728    826 
Add: Income tax expense   18,303    24,166    3,486 
Add: Depreciation and amortization   78,732    42,376    6,113 
Add: Share-based compensation expense   (816)   -    - 
Adjusted EBITDA   127,664    63,462    9,155 
                
Weighted average shares used in calculating adjusted net loss per ordinary share:               
—Basic and Diluted   118,725,655    118,669,795    118,669,795 
                
Adjusted net loss per share attributable to ordinary shareholders               
—Basic   (0.36)   (0.05)   (0.01)
—Diluted   (0.36)   (0.05)   (0.01)
                
Adjusted net loss per ADS            
—Basic   (1.44)   (0.20)   (0.04)
—Diluted   (1.44)   (0.20)   (0.04)

 

 

12


Bright Scholar Education (NYSE:BEDU)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Bright Scholar Education Charts.
Bright Scholar Education (NYSE:BEDU)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Bright Scholar Education Charts.