UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): July 27, 2015
ZELTIQ Aesthetics, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
|
|
Delaware |
|
001-35318 |
|
27-0119051 |
(State or other jurisdiction of incorporation) |
|
(Commission File Number) |
|
(I.R.S. Employer Identification No.) |
4698 Willow Road, Suite 100
Pleasanton, CA 94588
(Address of principal executive offices and zip code)
Registrants telephone number, including area code: (925) 474-2500
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the
following provisions:
¨ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. |
Results of Operations and Financial Condition. |
On July 30, 2015, ZELTIQ
Aesthetics, Inc. issued a press release announcing its financial results for the second quarter of 2015. A copy of the press release is attached as Exhibit 99.1.
The information in this Item 2.02 and the related Exhibit 99.1 is being furnished and shall not be deemed filed for the
purposes of Section 18 of the Securities Exchange Act of 1934 or otherwise subject to the liabilities of that section. The information in this Item 2.02 and the related Exhibit 99.1 shall not be incorporated by reference into any
registration statement or other document filed with the Securities and Exchange Commission.
Item 5.02. |
Departure of Directors or Certain Officers; Election of Directors; Appointment of Certain Officers; Compensatory Arrangements of Certain Officers. |
On July 27, 2015, Jean George, a director of ZELTIQ Aesthetics, Inc., resigned as a director, effective immediately.
Item 9.01. |
Financial Statements and Exhibits. |
|
|
|
Exhibit Number |
|
Description |
|
|
99.1 |
|
Press Release issued on July 30, 2015, announcing financial results for the second quarter of 2015. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
ZELTIQ AESTHETICS, INC. |
|
|
|
|
Dated: July 30, 2015 |
|
|
|
By: |
|
/s/ Sergio Garcia |
|
|
|
|
|
|
Sergio Garcia |
|
|
|
|
|
|
Senior Vice President, General Counsel & Secretary |
EXHIBIT INDEX
|
|
|
Exhibit Number |
|
Description |
|
|
99.1 |
|
Press Release issued on July 30, 2015, announcing financial results for the second quarter of 2015. |
Exhibit 99.1
ZELTIQ ANNOUNCES SECOND QUARTER 2015 FINANCIAL RESULTS
37% Year-over-Year Revenue Growth to $64.4 million
Increases Full Year 2015 Revenue & Profitability Guidance
Expects to Launch CoolMini Applicator in Fourth Quarter 2015
|
|
|
Shipped 387 systems in Q2 2015 compared to 208 systems in Q2 2014, bringing total system installed base to 3,910 systems |
|
|
|
Shipped 252,642 revenue cycles in Q2 2015, up 52% compared to Q2 2014 |
|
|
|
Second quarter 2015 Adjusted EBITDA margin of 8.2%, versus 12.0% in Q2 2014 |
|
|
|
Second quarter GAAP net income of $1.2 million, or $0.03 per share, compared to GAAP net income of $2.8 million, or $0.07 per share in Q2 2014 |
PLEASANTON, CA (July 30, 2015) ZELTIQ®, (Nasdaq: ZLTQ) a medical technology company
focused on developing and commercializing products utilizing its proprietary controlled-cooling technology platform, today announced financial results for the second quarter 2015.
Mark Foley, President and Chief Executive Officer, said, The second quarter of 2015 was an exceptionally strong quarter across all areas of our
business. We reported over $64 million in revenue, up 37% year-over-year, driven by strong global system placements, an increase in account utilization and the launch of our CoolSmooth Pro applicator. We are very pleased with our second quarter
results and the year-over-year growth we generated, particularly when normalized for the revenue and utilization associated with the launch of our initial CoolSmooth applicator in the second quarter of 2014. This performance has led us to once again
increase our full year 2015 revenue guidance to a range of $245 million to $247 million.
Mr. Foley continued, As our sales and marketing
teams broaden the adoption and utilization of CoolSculpting, our R&D team is working diligently to ensure we have a strong pipeline to further enhance our position as the market leader in non-invasive fat reduction and to expand the
applicability of our cold-based platform. The recent success we have had with CoolSmooth PRO and the pending launch of CoolMini are two examples of our ability to successfully leverage our technology. The CoolSmooth PRO applicator
has received exceptional feedback from physicians and patients who are very pleased with the shorter treatment times due to its ability to deliver colder temperatures. We are also on track to launch CoolMini during the fourth quarter, designed
to treat the submental fat area, or double chin, and other smaller pockets of fat. Thus far, we have seen very favorable results in our clinical trials as well as excellent outcomes and feedback in our pilot launch in Europe. Of
particular note, patients are reporting very high satisfaction following just one or two treatments with little, to no, discomfort or downtime. We are incredibly excited about the significant new market opportunity the submental category provides,
as well as its ability to bring new patients into the aesthetic channel. Lastly, we just completed a 3 month brand awareness pilot program across 4 U.S. cities and we are encouraged by the early results. This direct-to-consumer advertising pilot
materially increased both the traffic to our website and actual patient treatments in these markets. We believe the ongoing
success of our marketing, practice enhancement and brand awareness initiatives, combined with our R&D strategy to leverage our unique, proprietary technology, will lead to sustained high
growth and further extend our leadership position in the non-invasive fat reduction category.
Second Quarter 2015 Financial Review
Total revenue for the second quarter 2015 was $64.4 million, consisting of $32.0 million of system revenue and $32.4 million of consumable
revenue. This compares to total revenue of $47.1 million, consisting of $25.4 million of system revenue and $21.7 million of consumable revenue for the second quarter 2014. Total revenue cycles shipped increased 52% to 252,642 for the second quarter
2015, compared to 166,116 for the second quarter 2014.
Gross profit was $46.3 million, or 72% of revenue, for the second quarter 2015, compared to gross
profit of $33.4 million, or 71% of revenue, for the second quarter 2014. Operating expenses for the second quarter 2015 were $44.7 million, compared to $30.6 million for the second quarter 2014.
Operating income for the second quarter 2015 was $1.7 million, compared to operating income of $2.8 million for the second quarter 2014. Net income for the
second quarter 2015 was $1.2 million, or $0.03 per share, compared to net income of $2.8 million for the second quarter 2014, or $0.07 per share.
On a
non-GAAP basis, ZELTIQ reported Adjusted EBITDA of positive $5.3 million, or 8.2% of revenue, for the second quarter 2015, compared to $5.6 million, or 12.0% of revenue, for the second quarter 2014.
Cash and cash equivalents, short-term investments, and long-term investments were $53.1 million as of June 30, 2015 compared to $43.3 million as of
June 30, 2014, and $44.3 million as of March 31, 2015.
Revised Full Year 2015 Financial Guidance
ZELTIQ is updating its previously stated financial guidance for the full year 2015, provided on its first quarter 2015 earnings conference call:
|
|
|
Revenue guidance in the range of $245 million to $247 million which includes approximately $3 million of currency headwinds; up from prior guidance of $235 million to $238 million |
|
|
|
Consumable revenue of approximately 50% of total revenue; unchanged from prior guidance |
|
|
|
Gross profit margin of approximately 71% of total revenue; unchanged from prior guidance |
|
|
|
Operating expenses in the range of 69% to 70% of total revenue; down from prior guidance of approximately 70% |
|
|
|
Stock-based compensation, depreciation, and amortization expense of approximately 7% of total revenue; unchanged from prior guidance |
|
|
|
Adjusted EBITDA margin in the range of 8% to 9% of total revenue; up from prior guidance of approximately 8% |
Additional information regarding ZELTIQs results and guidance can be found in ZELTIQs Supplemental Financial and Operational Information schedule
by CLICKING HERE or by visiting the Investor Relations section of ZELTIQs website at www.zeltiq.com.
Use of Non-GAAP Financial
Measures
ZELTIQ has supplemented its GAAP net income (loss) with a non-GAAP measure of Adjusted EBITDA. Management believes that this non-GAAP
financial measure provides useful supplemental information to management and investors regarding the performance of ZELTIQ, and provides an additional meaningful comparison of results for current periods with previous operating results, and assists
management in analyzing future trends, making strategic and business decisions and establishing internal budgets and forecasts. A reconciliation of non-GAAP Adjusted EBITDA to GAAP net income (loss) in the most directly comparable GAAP measure is
provided in the schedule below.
There are limitations in using this non-GAAP financial measure because it is not prepared in accordance with GAAP
and may be different from non-GAAP financial measures used by other companies. This non-GAAP financial measure should not be considered in isolation or as a substitute for GAAP financial measures. Investors and potential investors should consider
non-GAAP financial measures only in conjunction with the ZELTIQs consolidated financial statements prepared in accordance with GAAP and the reconciliations of the non-GAAP financial measure provided in the schedule below.
Conference Call
ZELTIQ will hold a conference
call on Thursday, July 30, 2015 at 1:30 p.m. PT / 4:30 p.m. ET to discuss the results. The dial-in numbers are (877) 280-7291 for domestic callers and (707) 287-9361 for international callers. A live webcast of the conference call
will be available online from the investor relations page of the Companys corporate website at www.coolsculpting.com.
A replay of the webcast will
remain available on ZELTIQs website, www.coolsculpting.com, until ZELTIQ releases its third quarter 2015 financial results. In addition, a telephonic replay of the call will be available until August 6, 2015. The replay dial-in numbers
are (855) 859-2056 for domestic callers and (404) 537-3406 for international callers. Please use the replay conference ID number 82324610.
About ZELTIQ® Aesthetics
ZELTIQ is a medical technology company focused on developing and commercializing products utilizing its proprietary controlled-cooling technology platform.
ZELTIQs first commercial product, the CoolSculpting® System, is designed to selectively reduce stubborn fat bulges. CoolSculpting is based on the scientific principle that fat cells are
more sensitive to cold than the overlying skin and surrounding tissues. It utilizes patented technology of precisely controlled cooling to reduce the temperature of fat cells in the treated area, which is intended to cause fat cell elimination
through a natural biological process known as apoptosis. ZELTIQ developed CoolSculpting to safely, noticeably, and measurably reduce the fat layer.
Forward-Looking Statements
The statements made in
this press release regarding ZELTIQs expectations as to the timing of the launch of the CoolMini Applicator, ZELTIQs revised financial guidance for full year 2015, the expected benefits that ZELTIQ believes it will obtain from the launch
of CoolMini, and ZELTIQs belief that the success of its marketing, practice enhancement and brand awareness initiatives, combined with its R&D strategy to leverage its technology, will lead to sustained high growth and further extend its
leadership position in the non-invasive fat reduction category, are forward-looking statements. The words pending, will, expect, on track, guidance and similar words that denote future
events or results identify these forward-looking statements. You should not place undue reliance on these forward-looking statements because they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond
ZELTIQs control and that could materially affect ZELTIQs actual business operations and financial performance and condition. Factors that could cause actual results to differ from those contemplated by these forward-looking statements
include, but are not limited to: less than anticipated growth in the number of physicians electing to purchase CoolSculpting Systems; patient demand for CoolSculpting procedures may be lower than ZELTIQ expects; product or procedure announcements by
competitors may decrease demand for CoolSculpting procedures; ZELTIQ may incorrectly estimate or control its future expenditures; ZELTIQs sales and marketing plans may fail to increase sales as ZELTIQ expects; technical difficulties may arise
in obtaining regulatory clearance of CoolMini; patients or physicians may not view the benefits of CoolSculpting procedures at colder temperatures to be the same as ZELTIQ does; as well as those other risks and uncertainties set forth in
ZELTIQs Quarterly Report on Form 10-Q for the quarter ended March 31, 2015, filed with the SEC on April 30, 2015. These forward-looking statements speak only as of the date of this press release. ZELTIQ expressly disclaims any
obligation to update information contained in these forward-looking statements whether as a result of new information, future events or otherwise.
CONTACTS:
Investor Relations:
Patrick F. Williams
ZELTIQ, Senior Vice President and CFO
925-474-2500
Nick Laudico
The Ruth Group
646-536-7030
nlaudico@theruthgroup.com
ZELTIQ Aesthetics, Inc.
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
June 30, 2015 |
|
|
December 31, 2014 |
|
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
37,306 |
|
|
$ |
28,649 |
|
Short-term investments |
|
|
11,404 |
|
|
|
16,286 |
|
Accounts receivable, net |
|
|
30,700 |
|
|
|
21,472 |
|
Inventory |
|
|
18,372 |
|
|
|
15,536 |
|
Prepaid expenses and other current assets |
|
|
6,239 |
|
|
|
7,060 |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
104,021 |
|
|
|
89,003 |
|
Long-term investments |
|
|
4,363 |
|
|
|
4,805 |
|
Restricted cash |
|
|
563 |
|
|
|
560 |
|
Property and equipment, net |
|
|
4,186 |
|
|
|
3,724 |
|
Intangible asset, net |
|
|
5,430 |
|
|
|
5,780 |
|
Other assets |
|
|
147 |
|
|
|
33 |
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
118,710 |
|
|
$ |
103,905 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
8,340 |
|
|
$ |
5,824 |
|
Accrued liabilities |
|
|
26,981 |
|
|
|
21,450 |
|
Deferred revenue |
|
|
8,027 |
|
|
|
5,069 |
|
Current portion of capital lease obligations |
|
|
122 |
|
|
|
120 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
43,470 |
|
|
|
32,463 |
|
Long-term deferred revenue |
|
|
313 |
|
|
|
622 |
|
Long-term capital lease obligations, less current portion |
|
|
201 |
|
|
|
262 |
|
Other non-current liabilities |
|
|
476 |
|
|
|
39 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
$ |
44,460 |
|
|
$ |
33,386 |
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
74,250 |
|
|
|
70,519 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
118,710 |
|
|
$ |
103,905 |
|
|
|
|
|
|
|
|
|
|
ZELTIQ Aesthetics, Inc.
Condensed Consolidated Statements of Operations
(In thousands, except share and per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, |
|
|
Six Months Ended
June 30, |
|
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
Revenue |
|
$ |
64,431 |
|
|
$ |
47,061 |
|
|
$ |
115,989 |
|
|
$ |
78,036 |
|
Cost of revenue |
|
|
18,116 |
|
|
|
13,660 |
|
|
|
32,494 |
|
|
|
22,676 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
46,315 |
|
|
|
33,401 |
|
|
|
83,495 |
|
|
|
55,360 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
5,809 |
|
|
|
4,350 |
|
|
|
11,889 |
|
|
|
8,620 |
|
Sales and marketing |
|
|
32,199 |
|
|
|
21,052 |
|
|
|
56,605 |
|
|
|
41,239 |
|
General and administrative |
|
|
6,654 |
|
|
|
5,234 |
|
|
|
15,042 |
|
|
|
9,947 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
44,662 |
|
|
|
30,636 |
|
|
|
83,536 |
|
|
|
59,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations |
|
|
1,653 |
|
|
|
2,765 |
|
|
|
(41 |
) |
|
|
(4,446 |
) |
Interest income, net |
|
|
13 |
|
|
|
14 |
|
|
|
26 |
|
|
|
33 |
|
Other expense, net |
|
|
(445 |
) |
|
|
(83 |
) |
|
|
(865 |
) |
|
|
(149 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
1,221 |
|
|
|
2,696 |
|
|
|
(880 |
) |
|
|
(4,562 |
) |
Income tax expense (benefit) |
|
|
43 |
|
|
|
(73 |
) |
|
|
71 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
1,178 |
|
|
|
2,769 |
|
|
|
(951 |
) |
|
|
(4,568 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share, basic |
|
$ |
0.03 |
|
|
$ |
0.07 |
|
|
$ |
(0.02 |
) |
|
$ |
(0.12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock outstanding used in computing net income (loss) per share, basic |
|
|
38,649,873 |
|
|
|
37,440,537 |
|
|
|
38,517,817 |
|
|
|
37,328,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share, diluted |
|
$ |
0.03 |
|
|
$ |
0.07 |
|
|
$ |
(0.02 |
) |
|
$ |
(0.12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock outstanding used in computing net income (loss) per share, diluted |
|
|
41,641,660 |
|
|
|
40,597,275 |
|
|
|
38,517,817 |
|
|
|
37,328,738 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ZELTIQ Aesthetics, Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
June 30, |
|
|
|
2015 |
|
|
2014 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(951 |
) |
|
$ |
(4,568 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,062 |
|
|
|
932 |
|
Stock-based compensation |
|
|
7,233 |
|
|
|
4,511 |
|
Deferred income taxes |
|
|
|
|
|
|
38 |
|
Amortization (accretion) of investment premium (discount), net |
|
|
44 |
|
|
|
126 |
|
Provision for doubtful accounts receivable |
|
|
158 |
|
|
|
145 |
|
Provision for excess and obsolete inventory |
|
|
253 |
|
|
|
325 |
|
Loss on disposal and write-off of property and equipment |
|
|
|
|
|
|
17 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(9,414 |
) |
|
|
(3,781 |
) |
Inventory |
|
|
(2,994 |
) |
|
|
(9,781 |
) |
Prepaid expenses and other assets |
|
|
707 |
|
|
|
2,022 |
|
Deferred revenue, net of deferred costs |
|
|
2,645 |
|
|
|
2,099 |
|
Accounts payable, accrued and other non-current liabilities |
|
|
8,487 |
|
|
|
(2,416 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
|
7,230 |
|
|
|
(10,331 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchase of investments |
|
|
(6,024 |
) |
|
|
(4,513 |
) |
Proceeds from sale of investments |
|
|
|
|
|
|
1,000 |
|
Proceeds from maturity of investments |
|
|
11,310 |
|
|
|
10,634 |
|
Purchase of property and equipment |
|
|
(1,188 |
) |
|
|
(770 |
) |
Change in restricted cash |
|
|
1 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by investing activities |
|
|
4,099 |
|
|
|
6,350 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Principal payments on capital leases |
|
|
(59 |
) |
|
|
|
|
Proceeds from issuance of common stock upon exercise of stock options and from employee stock purchase plan |
|
|
2,816 |
|
|
|
1,587 |
|
Tax payments related to shares withheld for vested restricted stock units |
|
|
(5,599 |
) |
|
|
(3,247 |
) |
Tax effect of employee stock plans |
|
|
17 |
|
|
|
15 |
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(2,825 |
) |
|
|
(1,645 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
153 |
|
|
|
90 |
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
8,657 |
|
|
|
(5,536 |
) |
CASH AND CASH EQUIVALENTSBeginning of period |
|
|
28,649 |
|
|
|
25,798 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTSEnd of period |
|
$ |
37,306 |
|
|
$ |
20,262 |
|
|
|
|
|
|
|
|
|
|
ZELTIQ Aesthetics, Inc.
Reconciliation of Net Income (Loss) to Adjusted Earnings Before Interest, Taxes, Depreciation,
Amortization and Stock-Based Compensation (Adjusted EBITDA)
(In thousands, except for percentages)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, |
|
|
Six Months Ended
June 30, |
|
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
Dollars |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss), as reported |
|
$ |
1,178 |
|
|
$ |
2,769 |
|
|
$ |
(951 |
) |
|
$ |
(4,568 |
) |
|
|
|
|
|
Adjustments to net income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net and other expense, net |
|
|
432 |
|
|
|
69 |
|
|
|
839 |
|
|
|
116 |
|
Income tax expense (benefit) |
|
|
43 |
|
|
|
(73 |
) |
|
|
71 |
|
|
|
6 |
|
Depreciation and amortization |
|
|
550 |
|
|
|
476 |
|
|
|
1,062 |
|
|
|
932 |
|
Stock-based compensation expense |
|
|
3,083 |
|
|
|
2,406 |
|
|
|
7,233 |
|
|
|
4,511 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments to net income (loss) |
|
|
4,108 |
|
|
|
2,878 |
|
|
|
9,205 |
|
|
|
5,565 |
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
5,286 |
|
|
$ |
5,647 |
|
|
$ |
8,254 |
|
|
$ |
997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
June 30, |
|
|
Six Months Ended
June 30, |
|
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
As a Percentage of Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss), as reported |
|
|
1.8 |
% |
|
|
5.9 |
% |
|
|
-0.8 |
% |
|
|
-5.8 |
% |
|
|
|
|
|
Adjustments to net income (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net and other expense, net |
|
|
0.7 |
% |
|
|
0.1 |
% |
|
|
0.7 |
% |
|
|
0.1 |
% |
Income tax expense (benefit) |
|
|
0.1 |
% |
|
|
-0.1 |
% |
|
|
0.1 |
% |
|
|
0.0 |
% |
Depreciation and amortization |
|
|
0.8 |
% |
|
|
1.0 |
% |
|
|
0.9 |
% |
|
|
1.2 |
% |
Stock-based compensation expense |
|
|
4.8 |
% |
|
|
5.1 |
% |
|
|
6.2 |
% |
|
|
5.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments to net income (loss) |
|
|
6.4 |
% |
|
|
6.1 |
% |
|
|
7.9 |
% |
|
|
7.1 |
% |
|
|
|
|
|
Adjusted EBITDA Margin |
|
|
8.2 |
% |
|
|
12.0 |
% |
|
|
7.1 |
% |
|
|
1.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zeltiq Aesthetics, Inc. (NASDAQ:ZLTQ)
Historical Stock Chart
From Jun 2024 to Jul 2024
Zeltiq Aesthetics, Inc. (NASDAQ:ZLTQ)
Historical Stock Chart
From Jul 2023 to Jul 2024