Montauk Renewables, Inc. (“Montauk” or “the Company”) (NASDAQ:
MNTK), a renewable energy company specializing in the management,
recovery, and conversion of biogas into renewable natural gas
(“RNG”), today announced financial results for the third quarter
ended September 30, 2024.
Third Quarter Financial Highlights:
- RINs Sold of 15.8 million, increased 14.5% compared to the
third quarter of 2023
- Revenues of $65.9 million, increased 18.4% compared to the
third quarter of 2023
- Net Income of $17.0 million, increased 31.8% compared to the
third quarter of 2023
- Non-GAAP Adjusted EBITDA of $29.4 million, increased 31.3%
compared to the third quarter of 2023
- RNG production of 1.4 million MMBtu, flat compared to the third
quarter of 2023
Our production was significantly impacted by Hurricane Beryl
which caused widespread and multi-day power outages in the Houston,
Texas region. We estimate that our 2024 third quarter production
was unfavorably impacted by approximately 50 thousand MMBtu. This
marks the second consecutive quarter in 2024 that our results were
impacted by utility outages driven by major weather events in the
Houston, Texas region. We have entered into commitments to transfer
a portion of the Renewable Identification Numbers (“RINs”) we
expect to generate from 2024 fourth quarter production at an
average price of approximately $3.52. Demonstrating our commitment
to reduce landfill-based emissions, in October 2024 we were pleased
to be selected as the initial pilot of a small-scale demonstration
of recovering and converting biogas into green methanol. This
project will transform biogas from our waste stream into carbon
negative fuel. We do not expect short term financial benefits from
this demonstration nor a disruption to our operations.
Third Quarter Financial Results
Total revenues in the third quarter of 2024 were $65.9 million,
an increase of $10.2 million (18.4%) compared to $55.7 million in
the third quarter of 2023. The increase was primarily related to an
increase in the number of RINs we self-marketed from 2024 RNG
production in the third quarter of 2024. Additionally, realized RIN
pricing increased approximately 9.5% during the third quarter of
2024 compared to the third quarter of 2023. Our RNG operating and
maintenance expenses in the third quarter of 2024 were $12.6
million, an increase of $0.7 million (5.6%) compared to $11.9
million in the third quarter of 2023. The primary drivers of this
increase were increased utility expenses, wellfield operational
enhancements and timing of preventative maintenance at our McCarty,
Atascocita and Pico facilities. Our Renewable Electricity
Generation operating and maintenance expenses in the third quarter
of 2024 were $2.7 million, an increase of $0.5 million (21.8%)
compared to $2.2 million in the third quarter of 2023, primarily
due to non-capitalizable operating expenses at our Turkey Creek
development project. Total general and administrative expenses in
the third quarter of 2024 were $10.0 million, an increase of $2.2
million (27.9%) compared to the third quarter of 2023. The
increase was primarily related to the accelerated vesting of
certain restricted share awards as a result of the termination of
an employee. Operating income in the third quarter of 2024 was
$22.7 million, an increase of $5.9 million (35.3%) compared to
$16.8 million in the third quarter of 2023. Net income in the
third quarter of 2024 was $17.0 million, an increase of $4.1
million (31.8%) compared to $12.9 million in the third quarter of
2023.
Third Quarter Operational Results
We produced approximately 1.4 million MMBtu of RNG in the third
quarter of 2024, flat compared to 1.4 million in the third quarter
of 2023. For the second consecutive quarter, our Texas facilities
were impacted by severe weather causing widespread, multi-day
utility power outages and we estimate the loss in production was
approximately 50 thousand MMBtu in the third quarter of 2024. Our
Pico facility produced 27 thousand MMBtu more in the third quarter
of 2024 as compared to the third quarter of 2023 due to the
commissioning of our digestion expansion project. We produced
approximately 41 thousand megawatt hours (“MWh”) in Renewable
Electricity in the third quarter of 2024, a decrease of 7 thousand
MWh compared to 48 thousand MWh produced in the third quarter of
2023. Our Security facility produced approximately 5 thousand MWh
less in the third quarter of 2024 compared to the third quarter of
2023 due to the first quarter of 2024 sale of the gas rights back
to the landfill host.
Revised 2024 Full Year Outlook
- RNG revenues are expected to range between $175 and $185
million
- RNG production volumes are expected to range between 5.5 and
5.7 million MMBtu
- Renewable Electricity revenues are expected to range between
$17.0 and $18.0 million
- Renewable Electricity production volumes are expected to range
between 180 and 185 thousand MWh
In the third quarter of 2024, we began to experience trends with
several of our landfill hosts delaying their installation of or
delaying our ability to install wellfield collection infrastructure
in active waste placement areas, a practice historically common and
critical to our projections of feedstock gas and, therefore,
production. These landfill-driven delays will impact the timing of
collection system enhancement installations and the resulting
timing of our production increases. We expect these trends to
continue through 2025.
We record revenues from the production and sale of RNG and the
generation and sale of the Environmental Attributes derived from
RNG, such as RINs and LCFS credits. Our RNG revenues from
Environmental Attributes are recorded net of a portion of
Environmental Attributes shared with off-take counterparties as
consideration for such counterparties using the RNG as a
transportation fuel. We have certain pathway provider sharing
arrangements expiring at the end of 2024. While we have not
experienced a significant increase in Environmental Attributes
shared with pathway providers related to our current renewals in
2024, our current pathway renewals have been at higher percentages
than our historical counterparty share percentages. We are
seeing current proposed pathway renewals for percentages
significantly higher than our historical arrangements.
Historically, we have monetized less than 25% of our RNG volumes
under these fixed-price agreements. We are considering entry into
multiple short term contracts throughout 2025, some potentially
increasing our historical percentage of volumes monetized under
fixed-price arrangements, to provide time for mitigation of these
recent market trends.
Given the recent heightened level of uncertainty regarding
attribute generation pathways, we are considering limiting our
near-term 2025 RNG outlook guidance to production only.
Conference Call Information
The Company will host a conference call today at 5:00 p.m. ET to
discuss results. Access for the conference call will be available
via the following link:
-
https://register.vevent.com/register/BI1e9c43391b894a6cbc4546614f7cb695
Please register for the conference call and
webcast using the above link in advance of the call start time. The
webcast platform will register your name and organization as well
as provide dial-ins numbers and a unique access pin. The conference
call will be broadcast live and be available for replay at
https://edge.media-server.com/mmc/p/wz7u4uaz/ and on the Company’s
website at https://ir.montaukrenewables.com after 8:00 p.m. Eastern
time on the same day through November 12, 2025.
Use of Non-GAAP Financial Measures
This press release and the accompanying tables
include references to EBITDA and Adjusted EBITDA, which are
Non-GAAP financial measures. We present EBITDA and Adjusted EBITDA
because we believe the measures assist investors in analyzing our
performance across reporting periods on a consistent basis by
excluding items that we do not believe are indicative of our core
operating performance.
In addition, EBITDA and Adjusted EBITDA are financial
measurements of performance that management and the board of
directors use in their financial and operational decision-making
and in the determination of certain compensation programs. EBITDA
and Adjusted EBITDA are supplemental performance measures that are
not required by or presented in accordance with GAAP. EBITDA and
Adjusted EBITDA should not be considered alternatives to net (loss)
income or any other performance measure derived in accordance with
GAAP, or as an alternative to cash flows from operating activities
or a measure of our liquidity or profitability.
About Montauk Renewables, Inc.
Montauk Renewables, Inc. (NASDAQ: MNTK) is a renewable energy
company specializing in the management, recovery and conversion of
biogas into RNG. The Company captures methane, preventing it from
being released into the atmosphere, and converts it into either RNG
or electrical power for the electrical grid (“Renewable
Electricity”). The Company, headquartered in Pittsburgh,
Pennsylvania, has more than 30 years of experience in the
development, operation and management of landfill methane-fueled
renewable energy projects. The Company has operations at 14
projects and ongoing development projects located in California,
Idaho, Ohio, Oklahoma, Pennsylvania, North Carolina, South
Carolina, and Texas. The Company sells RNG and Renewable
Electricity, taking advantage of Environmental Attribute premiums
available under federal and state policies that incentivize their
use. For more information, visit
https://ir.montaukrenewables.com
Company Contact: John CiroliChief Legal Officer (CLO) &
Secretary investor@montaukrenewables.com(412) 747-8700
Investor Relations Contact: Georg VenturatosGateway Investor
Relations MNTK@gateway-grp.com(949) 574-3860 Safe Harbor
Statement
This release contains “forward-looking statements” within the
meaning of U.S. federal securities laws that involve substantial
risks and uncertainties. All statements other than statements of
historical or current fact included in this report are
forward-looking statements. Forward-looking statements refer to our
current expectations and projections relating to our financial
condition, results of operations, plans, objectives, strategies,
future performance, and business. Forward-looking statements may
include words such as “anticipate,” “assume,” “believe,” “can
have,” “contemplate,” “continue,” “strive,” “aim,” “could,”
“design,” “due,” “estimate,” “expect,” “forecast,” “goal,”
“intend,” “likely,” “may,” “might,” “objective,” “plan,” “predict,”
“project,” “potential,” “seek,” “should,” “target,” “will,”
“would,” and other words and terms of similar meaning in connection
with any discussion of the timing or nature of future operational
performance or other events. For example, all statements we make
relating to our future results of operations, financial condition,
expectations and plans, including those related to the Montauk Ag
project in North Carolina, the Second Apex RNG Facility, the Blue
Granite RNG Facility, the Bowerman RNG Facility, the delivery of
biogenic carbon dioxide volumes to European Energy, the Emvolon
collaboration and pilot project, the resolution of gas collection
issues at the McCarty facility, the delays and cancellations of
landfill host wellfield expansion projects, the mitigation of
wellfield extraction environmental factors at the Rumpke and Apex
facilities, how we may monetize RNG production and weather-related
anomalies are forward-looking statements. All forward-looking
statements are subject to risks and uncertainties that may cause
actual results to differ materially from those that we expect and,
therefore, you should not unduly rely on such statements. The risks
and uncertainties that could cause those actual results to differ
materially from those expressed or implied by these forward-looking
statements include but are not limited to: our ability to develop
and operate new renewable energy projects, including with livestock
farms, and related challenges associated with new projects, such as
identifying suitable locations and potential delays in acquisition
financing, construction, and development; reduction or elimination
of government economic incentives to the renewable energy market,
whether as a result of the new presidential administration or
otherwise; the inability to complete strategic development
opportunities; widespread manmade, natural and other disasters
(including severe weather events), health emergencies,
dislocations, geopolitical instabilities or events, terrorist
activities, international hostilities, government shutdowns,
political elections, security breaches, cyberattacks or other
extraordinary events that impact general economic conditions,
financial markets and/or our business and operating results; taxes,
tariffs, duties or other assessments on equipment necessary to
generate or deliver renewable energy or continued inflation could
raise our operating costs or increase the construction costs of our
existing or new projects; rising interest rates could increase the
borrowing costs of future indebtedness; the potential failure to
attract and retain qualified personnel of the Company or a possible
increased reliance on third-party contractors as a result, and the
potential unenforceability of non-compete clauses with our
employees; the length of development and optimization cycles for
new projects, including the design and construction processes for
our renewable energy projects; dependence on third parties for the
manufacture of products and services and our landfill operations;
the quantity, quality and consistency of our feedstock volumes from
both landfill and livestock farm operations; reliance on
interconnections with and access to electric utility distribution
and transmission facilities and gas transportation pipelines for
our Renewable Natural Gas and Renewable Electricity Generation
segments; our ability to renew pathway provider sharing
arrangements at historical counterparty share percentages; our
projects not producing expected levels of output; potential
benefits associated with the combustion-based oxygen removal
condensate neutralization technology; concentration of revenues
from a small number of customers and projects; our outstanding
indebtedness and restrictions under our credit facility; our
ability to extend our fuel supply agreements prior to expiration;
our ability to meet milestone requirements under our power purchase
agreements; existing regulations and changes to regulations and
policies that effect our operations, whether as a result of the new
presidential administration or otherwise; expected benefits from
the extension of the Production Tax Credit and other tax credit
benefits under the Inflation Reduction Act of 2022; decline in
public acceptance and support of renewable energy development and
projects, or our inability to appropriately address environmental,
social and governance targets, goals, commitments or concerns,
including climate-related disclosures; our expectations regarding
Environmental Attribute volume requirements and prices and
commodity prices; our expectations regarding the period during
which we qualify as an emerging growth company under the Jumpstart
Our Business Startups Act (“JOBS Act”); our expectations regarding
future capital expenditures, including for the maintenance of
facilities; our expectations regarding the use of net operating
losses before expiration; our expectations regarding more
attractive carbon intensity scores by regulatory agencies for our
livestock farm projects; market volatility and fluctuations in
commodity prices and the market prices of Environmental Attributes
and the impact of any related hedging activity; regulatory changes
in federal, state and international environmental attribute
programs and the need to obtain and maintain regulatory permits,
approvals, and consents; profitability of our planned livestock
farm projects; sustained demand for renewable energy; potential
liabilities from contamination and environmental conditions;
potential exposure to costs and liabilities due to extensive
environmental, health and safety laws; impacts of climate change,
changing weather patterns and conditions, and natural disasters;
failure of our information technology and data security systems;
increased competition in our markets; continuing to keep up with
technology innovations; concentrated stock ownership by a few
stockholders and related control over the outcome of all matters
subject to a stockholder vote; and other risks and uncertainties
detailed in the section titled “Risk Factors” in our latest Annual
Report on Form 10-K and as otherwise disclosed in our filings with
the SEC.
We make many of our forward-looking statements based on our
operating budgets and forecasts, which are based upon detailed
assumptions. While we believe that our assumptions are reasonable,
we caution that it is very difficult to predict the impact of known
factors, and it is impossible for us to anticipate all factors that
could affect our actual results. All forward-looking statements
attributable to us are expressly qualified in their entirety by
these cautionary statements as well as others made in our
Securities and Exchange Commission filings and public
communications. You should evaluate all forward-looking statements
made by us in the context of these risks and uncertainties. The
forward-looking statements included herein are made only as of the
date hereof. We undertake no obligation to publicly update or
revise any forward-looking statement as a result of new
information, future events, or otherwise, except as required by
law.
MONTAUK
RENEWABLES, INC. |
CONSOLIDATED
BALANCE SHEETS |
(Unaudited) |
|
|
|
|
|
|
(in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
as of September 30, 2024 |
|
|
as of December 31, 2023 |
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
$ |
54,973 |
|
|
$ |
73,811 |
|
Accounts and other receivables |
|
19,217 |
|
|
|
12,752 |
|
Current restricted cash |
|
82 |
|
|
|
8 |
|
Current portion of derivative instruments |
|
428 |
|
|
|
785 |
|
Prepaid expenses and other current assets |
|
4,576 |
|
|
|
2,819 |
|
Total current assets |
$ |
79,276 |
|
|
$ |
90,175 |
|
Non-current restricted cash |
$ |
374 |
|
|
$ |
423 |
|
Property, plant and equipment,
net |
|
249,845 |
|
|
|
214,289 |
|
Goodwill and intangible assets,
net |
|
18,460 |
|
|
|
18,421 |
|
Deferred tax assets |
|
33 |
|
|
|
2,076 |
|
Non-current portion of derivative
instruments |
|
179 |
|
|
|
470 |
|
Operating lease right-of-use
assets |
|
4,054 |
|
|
|
4,313 |
|
Finance lease right-of-use
assets |
|
129 |
|
|
|
36 |
|
Related party receivable |
|
10,168 |
|
|
|
10,138 |
|
Other assets |
|
11,600 |
|
|
|
9,897 |
|
Total assets |
$ |
374,118 |
|
|
$ |
350,238 |
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Accounts payable |
$ |
10,154 |
|
|
$ |
7,916 |
|
Accrued liabilities |
|
15,763 |
|
|
|
12,789 |
|
Income tax payable |
|
1,584 |
|
|
|
313 |
|
Current portion of operating lease liability |
|
457 |
|
|
|
420 |
|
Current portion of finance lease liability |
|
71 |
|
|
|
26 |
|
Current portion of long-term debt |
|
10,868 |
|
|
|
7,886 |
|
Total current liabilities |
$ |
38,897 |
|
|
$ |
29,350 |
|
Long-term debt, less current portion |
|
46,719 |
|
|
|
55,614 |
|
Non-current portion of operating lease liability |
|
3,849 |
|
|
|
4,133 |
|
Non-current portion of finance lease liability |
|
58 |
|
|
|
10 |
|
Asset retirement obligations |
|
6,226 |
|
|
|
5,900 |
|
Other liabilities |
|
3,032 |
|
|
|
4,992 |
|
|
|
|
|
|
|
Total liabilities |
$ |
98,781 |
|
|
$ |
99,999 |
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.01 par value,
authorized 690,000,000 shares; 143,732,811 shares issued at
September 30, 2024 and December 31, 2023; 142,567,055 and
141,986,189 shares outstanding at September 30, 2024 and December
31, 2023, respectively |
|
1,425 |
|
|
|
1,420 |
|
Treasury stock, at cost,
1,315,403 and 984,762 shares September 30, 2024 and December 31,
2023, respectively |
|
(12,882 |
) |
|
|
(11,173 |
) |
Additional paid-in capital |
|
222,994 |
|
|
|
214,378 |
|
Retained earnings |
|
63,800 |
|
|
|
45,614 |
|
Total stockholders' equity |
|
275,337 |
|
|
|
250,239 |
|
Total liabilities and stockholders' equity |
$ |
374,118 |
|
|
$ |
350,238 |
|
MONTAUK
RENEWABLES, INC. |
CONSOLIDATED
STATEMENTS OF OPERATIONS |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except per
share data) |
For the three monthsended September 30, |
|
|
For the nine months ended September 30, |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Total operating revenues |
$ |
65,917 |
|
|
$ |
55,688 |
|
|
$ |
148,042 |
|
|
$ |
128,097 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
Operating and maintenance expenses |
|
15,484 |
|
|
|
14,212 |
|
|
|
48,596 |
|
|
|
43,614 |
|
General and administrative expenses |
|
10,037 |
|
|
|
7,848 |
|
|
|
28,202 |
|
|
|
26,069 |
|
Royalties, transportation, gathering and production fuel |
|
11,107 |
|
|
|
11,450 |
|
|
|
26,702 |
|
|
|
25,588 |
|
Depreciation, depletion and amortization |
|
6,048 |
|
|
|
5,346 |
|
|
|
17,305 |
|
|
|
15,792 |
|
Impairment loss |
|
533 |
|
|
|
51 |
|
|
|
1,232 |
|
|
|
777 |
|
Transaction costs |
|
- |
|
|
|
- |
|
|
|
61 |
|
|
|
86 |
|
Total operating expenses |
$ |
43,209 |
|
|
$ |
38,907 |
|
|
$ |
122,098 |
|
|
$ |
111,926 |
|
Operating income |
$ |
22,708 |
|
|
$ |
16,781 |
|
|
$ |
25,944 |
|
|
$ |
16,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expenses (income): |
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
$ |
1,835 |
|
|
$ |
1,295 |
|
|
$ |
4,285 |
|
|
$ |
3,681 |
|
Other income |
|
(140 |
) |
|
|
(256 |
) |
|
|
(1,249 |
) |
|
|
(340 |
) |
Total other expenses |
$ |
1,695 |
|
|
$ |
1,039 |
|
|
$ |
3,036 |
|
|
$ |
3,341 |
|
Income before income taxes |
$ |
21,013 |
|
|
$ |
15,742 |
|
|
$ |
22,908 |
|
|
$ |
12,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
3,965 |
|
|
|
2,808 |
|
|
|
4,722 |
|
|
|
2,681 |
|
Net income |
$ |
17,048 |
|
|
$ |
12,934 |
|
|
$ |
18,186 |
|
|
$ |
10,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income per share: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.12 |
|
|
$ |
0.09 |
|
|
$ |
0.13 |
|
|
$ |
0.07 |
|
Diluted |
$ |
0.12 |
|
|
$ |
0.09 |
|
|
$ |
0.13 |
|
|
$ |
0.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares
outstanding: |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
142,410,940 |
|
|
|
141,717,612 |
|
|
|
142,156,540 |
|
|
|
141,661,790 |
|
Diluted |
|
142,620,332 |
|
|
|
142,299,875 |
|
|
|
142,331,541 |
|
|
|
142,000,827 |
|
MONTAUK RENEWABLES, INC. |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
(Unaudited) |
|
|
|
|
|
|
(in thousands): |
|
|
|
|
|
|
For the nine months ended September 30, |
|
|
2024 |
|
|
2023 |
|
Cash flows from operating
activities: |
|
|
|
|
|
Net income |
$ |
18,186 |
|
|
$ |
10,149 |
|
Adjustments to reconcile net
income to net cash provided by operatingactivities: |
|
|
|
|
|
Depreciation, depletion and amortization |
|
17,305 |
|
|
|
15,792 |
|
Provision for deferred income taxes |
|
2,044 |
|
|
|
1,786 |
|
Stock-based compensation |
|
8,616 |
|
|
|
5,995 |
|
Derivative mark-to-market adjustments and settlements |
|
648 |
|
|
|
(160 |
) |
Net loss on sale of assets |
|
72 |
|
|
|
37 |
|
(Decrease) increase in earn-out liability |
|
(1,744 |
) |
|
|
959 |
|
Accretion of asset retirement obligations |
|
333 |
|
|
|
304 |
|
Liabilities associated with properties sold |
|
(225 |
) |
|
|
— |
|
Amortization of debt issuance costs |
|
270 |
|
|
|
276 |
|
Impairment loss |
|
1,232 |
|
|
|
777 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
Accounts and other receivables and other current assets |
|
(9,997 |
) |
|
|
(18,123 |
) |
Accounts payable and other accrued expenses |
|
6,331 |
|
|
|
1,795 |
|
Net cash provided by operating activities |
$ |
43,071 |
|
|
$ |
19,587 |
|
Cash flows from investing
activities: |
|
|
|
|
|
Capital expenditures |
$ |
(53,334 |
) |
|
$ |
(45,406 |
) |
Asset acquisition |
|
(820 |
) |
|
|
— |
|
Cash collateral deposits |
|
25 |
|
|
|
2 |
|
Net cash used in investing activities |
$ |
(54,129 |
) |
|
$ |
(45,404 |
) |
Cash flows from financing
activities: |
|
|
|
|
|
Repayments of long-term debt |
$ |
(6,000 |
) |
|
$ |
(6,000 |
) |
Common stock issuance |
$ |
5 |
|
|
$ |
- |
|
Treasury stock purchase |
$ |
(1,709 |
) |
|
$ |
- |
|
Finance lease payments |
|
(51 |
) |
|
|
(54 |
) |
Net cash used in financing activities |
$ |
(7,755 |
) |
|
$ |
(6,054 |
) |
Net decrease in cash and cash
equivalents and restricted cash |
$ |
(18,813 |
) |
|
$ |
(31,871 |
) |
Cash and cash equivalents and
restricted cash at beginning of period |
$ |
74,242 |
|
|
$ |
105,606 |
|
Cash and cash equivalents and
restricted cash at end of period |
$ |
55,429 |
|
|
$ |
73,735 |
|
|
|
|
|
|
|
Reconciliation of cash,
cash equivalents, and restricted cash at end
ofperiod: |
|
|
|
|
|
Cash and cash equivalents |
$ |
54,973 |
|
|
$ |
73,304 |
|
Restricted cash and cash
equivalents - current |
82 |
|
|
22 |
|
Restricted cash and cash
equivalents - non-current |
374 |
|
|
409 |
|
|
$ |
55,429 |
|
|
$ |
73,735 |
|
|
|
|
|
|
|
Supplemental cash flow
information: |
|
|
|
|
|
Cash paid for interest |
$ |
3,895 |
|
|
$ |
3,713 |
|
Cash paid for income taxes |
|
1,407 |
|
|
|
1,034 |
|
Accrual for purchase of property,
plant and equipment included in accountspayable and accrued
liabilities |
|
6,928 |
|
|
|
2,595 |
|
MONTAUK RENEWABLES, INC. |
NON-GAAP FINANCIAL MEASURES |
(Unaudited) |
|
|
|
|
|
|
(in thousands): |
|
|
|
|
|
|
|
|
|
|
|
The following
table provides our EBITDA and Adjusted EBITDA, as well as a
reconciliation to net income which is the most directly comparable
GAAP measure for the three and nine months ended September 30, 2024
and 2023, respectively: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, |
|
|
2024 |
|
|
2023 |
|
Net income |
$ |
17,048 |
|
|
$ |
12,934 |
|
Depreciation, depletion and
amortization |
|
6,048 |
|
|
|
5,346 |
|
Interest expense |
|
1,835 |
|
|
|
1,295 |
|
Income tax expense |
|
3,965 |
|
|
|
2,808 |
|
Consolidated EBITDA |
|
28,896 |
|
|
|
22,383 |
|
|
|
|
|
|
|
Impairment loss |
|
533 |
|
|
|
51 |
|
Net loss on sale of
assets |
|
1 |
|
|
|
— |
|
Adjusted EBITDA |
$ |
29,430 |
|
|
$ |
22,434 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, |
|
|
2024 |
|
|
2023 |
|
Net income |
$ |
18,186 |
|
|
$ |
10,149 |
|
Depreciation, depletion and
amortization |
|
17,305 |
|
|
|
15,792 |
|
Interest expense |
|
4,285 |
|
|
|
3,681 |
|
Income tax expense |
|
4,722 |
|
|
|
2,681 |
|
Consolidated EBITDA |
|
44,498 |
|
|
|
32,303 |
|
|
|
|
|
|
|
Impairment loss |
|
1,232 |
|
|
|
777 |
|
Net loss on sale of
assets |
|
72 |
|
|
|
37 |
|
Transaction Costs |
|
61 |
|
|
|
86 |
|
Adjusted EBITDA |
$ |
45,863 |
|
|
$ |
33,203 |
|
Montauk Renewables (NASDAQ:MNTK)
Historical Stock Chart
From Nov 2024 to Nov 2024
Montauk Renewables (NASDAQ:MNTK)
Historical Stock Chart
From Nov 2023 to Nov 2024