IBEX Limited (“ibex”), a leading global provider of outsourced CX
solutions, today announced financial results for its fiscal quarter
ended September 30, 2020.
“We achieved record first quarter 2021 financial
results for our first quarter as a public company – driving 14.1%
year-over-year revenue growth, and positioning us to raise our
fiscal year 2021 guidance,” said Bob Dechant, Chief Executive
Officer of ibex. “Our results are a reflection of our success
with New Economy clients and large blue chip clients who are
shifting their customer interactions to digital. Our broad
differentiated BPO 2.0 solutions are enabling us to rapidly win
strategic new logo clients across key verticals, resulting in
record growth.”
Dechant continued, “Our Wave X technologies
played a key role in enabling us to win new opportunities as well
as had a big impact on our operational performance for our clients.
The market is looking for tech-led solutions to enable digital
transformation and ibex is well positioned to continue to win.”
First Quarter Fiscal Year 2021 Financial
Highlights:
Revenue
- Revenue increased 14.1% to $108.8 million, compared to $95.3
million in the prior year quarter.
Net Income / (Loss)
- Net loss was $3.4 million, including $4.4 million of
non-recurring costs, compared to net income of $2.3 million in the
prior year quarter.
- Net margin was (3.1)%, compared to 2.4% in the prior year
quarter.
- Non-GAAP adjusted net income increased to $5.2 million,
compared to $3.1 million in the prior year quarter.
Adjusted EBITDA
- Non-GAAP adjusted EBITDA increased to $15.6 million, compared
to $11.0 million in the prior year quarter.
- Non-GAAP adjusted EBITDA margin increased to 14.3%, compared to
11.6% in the prior year quarter.
Earnings Per Share
- IFRS basic and fully diluted loss per share was $(0.21) in the
first quarter of fiscal year 2021 compared to IFRS basic and fully
diluted earnings per share of $0.00 in the prior year
quarter.*
- Non-GAAP pro forma fully diluted adjusted earnings per share
increased to $0.31, compared to $0.18 in the prior year
quarter.
* IFRS basic and fully diluted earnings per
share for the first quarter of fiscal year 2020 does not reflect
the recapitalization that occurred in connection with ibex’s
initial public offering.
Balance Sheet and Cash Flow
- Net proceeds of $63.1 million received from our initial public
offering, significantly strengthening our balance sheet.
- Operating cash flow increased to $5.9 million, compared to $0.8
million in the prior year quarter.
- Non-GAAP net debt decreased to $35.5 million, compared to $84.1
million as of June 30, 2020, primarily driven by funds received
from our initial public offering.
First Quarter of Fiscal Year 2021 Business
Highlights:
- Won eight new customer logos across key verticals, including
fintech and logistics & delivery
- Launched nine new clients in the quarter
- Opened two new contact centers in Ocho Rios, Jamaica and
Managua, Nicaragua, and added a total of approximately 1,000 new
nearshore workstations.
- Top three client concentration decreased to 38.1% from 46.2% in
the prior year quarter
- New Economy revenue increased by 19% compared to the prior year
quarter
- Digital business increased by 5% compared to the prior year
quarter
- Non-voice revenue increased by 9% compared to the prior year
quarter
Raised Fiscal Year 2021 Business Outlook
We are raising our fiscal year 2021 guidance for
revenue to between $440 million and $443 million, an increase of
approximately 9% over the prior year, compared to $431 million to
$435 million previously provided.
Adjusted EBITDA is now expected to be between
$60.5 million and $62 million, an increase of approximately 12% to
14% over the prior year, compared to $59.5 million to $61 million
previously provided.
Conference Call and Webcast Information
IBEX Limited will host a conference call and
live webcast to discuss its first quarter of fiscal year 2021
financial results at 4:30 p.m. Eastern Time today, November 16,
2020. To access the conference call, dial (833) 614-1408 for the
U.S. or Canada, or for international callers (914) 987-7129 and
provide conference ID 8594841. The webcast will be available live
on the Investors section of ibex’s website at:
https://investors.ibex.co/.
An audio replay of the call will also be
available to investors beginning at approximately 7:30 p.m. Eastern
Time on November 16, 2020, until 7:30 p.m. Eastern Time on November
23, 2020, by dialing (855) 859-2056 for the U.S. or Canada, or for
international callers, (404) 537-3406 and entering passcode
8594841. In addition, an archived webcast will be available on the
Investors section of ibex’s website at:
https://investors.ibex.co/.
Financial Information
While the financial figures included in this
press release have been computed in accordance with International
Financial Reporting Standards (“IFRS”) as issued by the
International Accounting Standards Board (“IASB”) applicable to
interim periods, this announcement does not contain sufficient
information to constitute an interim financial report as defined in
International Accounting Standards 34, “Interim Financial
Reporting.” The financial information in this press release
has not been audited.
Non-GAAP Financial Measures
We present non-GAAP financial measures because
we believe that they and other similar measures are widely used by
certain investors, securities analysts and other interested parties
as supplemental measures of performance and liquidity. We also use
these measures internally to establish forecasts, budgets and
operational goals to manage and monitor our business, as well as
evaluate our underlying historical performance, as we believe that
these non-GAAP financial measures depict the true performance of
the business by encompassing only relevant and controllable events,
enabling us to evaluate and plan more effectively for the future.
The non-GAAP financial measures may not be comparable to other
similarly titled measures of other companies and have limitations
as analytical tools and should not be considered in isolation or as
a substitute for analysis of our operating results as reported
under IFRS as issued by the IASB. Non-GAAP financial measures and
ratios are not measurements of our performance, financial condition
or liquidity under IFRS as issued by the IASB and should not be
considered as alternatives to operating profit or net income /
(loss) or as alternatives to cash flow from operating, investing or
financing activities for the period, or any other performance
measures, derived in accordance with IFRS as issued by the IASB or
any other generally accepted accounting principles.
ibex is not providing a quantitative
reconciliation of forward-looking non-GAAP adjusted EBITDA to the
most directly comparable IFRS measure because it is unable to
predict with reasonable certainty the ultimate outcome of certain
significant items without unreasonable effort. These items include,
but are not limited to, non-recurring expenses, fair value
adjustments, share-based compensation expense, and impairment of
assets. These items are uncertain, depend on various factors, and
could have a material impact on IFRS reported results for the
guidance period.
About ibex
ibex helps the world’s preeminent brands more
effectively engage their customers with services ranging from
customer support, technical support, inbound/outbound sales,
business intelligence and analytics, digital demand generation, and
CX surveys and feedback analytics.
Forward Looking Statements
In addition to historical information, this
release contains “forward-looking statements” within the meaning of
the Private Securities Litigation Reform Act of 1995. In some
cases, you can identify forward-looking statements by terminology
such as “believe,” “may,” “will,” “estimate,” “continue,”
“anticipate,” “intend,” “should,” “plan,” “expect,” “predict,”
“potential,” or the negative of these terms or other similar
expressions. These statements include, but are not limited
to, statements regarding our future financial and operating
performance, including our outlook and guidance, and our
strategies, priorities and business plans. Our expectations and
beliefs regarding these matters may not materialize, and actual
results in future periods are subject to risks and uncertainties
that could cause actual results to differ materially from those
projected. Factors that could impact our actual results include:
developments relating to COVID-19; the Frontier restructuring and
its proceedings under Chapter 11 of the United States Bankruptcy
Code; our ability to attract new business and retain key clients;
our ability to enter into multi-year contracts with our clients at
appropriate rates; the potential for our clients or potential
clients to consolidate; our clients deciding to enter into or
further expand their insourcing activities; our ability to operate
as an integrated company under the ibex brand; our ability to
manage portions of our business that have long sales cycles and
long implementation cycles that require significant resources and
working capital; our ability to manage our international
operations, particularly in Pakistan and the Philippines and
increasingly in Jamaica and Nicaragua; our ability to comply with
applicable laws and regulations, including those regarding privacy,
data protection and information security; our ability to manage the
inelasticity of our labor costs relative to short-term movements in
client demand; our ability to realize the anticipated strategic and
financial benefits of our relationship with Amazon; our ability to
recruit, engage, motivate, manage and retain our global workforce;
our ability to anticipate, develop and implement information
technology solutions that keep pace with evolving industry
standards and changing client demands; our ability to maintain and
enhance our reputation and brand; and other factors discussed under
the heading “Risk Factors” in our annual report on Form 20-F
filed with the U.S. Securities and Exchange Commission on October
23, 2020 and any other risk factors we include in subsequent
reports on Form 6-K. Because of these uncertainties, you should not
make any investment decisions based on our estimates and
forward-looking statements. Except as required by law, we undertake
no obligation to publicly update any forward-looking statements for
any reason after the date of this press release whether as a result
of new information, future events or otherwise.
Media Contact: Rosemary Hanratty, Senior
Director of Marketing, ibex, 412.539.7099,
rosemary.hanratty@ibex.co
IR Contact: Brinlea Johnson, The Blueshirt
Group, 415.269.2645, brinlea@blueshirtgroup.com
IBEX LimitedUnaudited
Consolidated Statements of Financial Position
US$ in thousands |
September 30,2020 |
|
June 30,2020 |
Assets |
|
|
|
Non-current assets |
|
|
|
Goodwill |
$ |
11,832 |
|
$ |
11,832 |
Other intangible assets |
|
2,862 |
|
|
2,781 |
Property and equipment |
|
92,548 |
|
|
84,588 |
Investment in joint venture |
|
338 |
|
|
331 |
Deferred tax asset |
|
2,946 |
|
|
2,223 |
Warrant asset |
|
2,406 |
|
|
2,611 |
Other assets |
|
5,150 |
|
|
4,834 |
Total non-current assets |
$ |
118,082 |
|
$ |
109,200 |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
Trade and other receivables |
|
73,840 |
|
|
62,579 |
Due from related parties |
|
1,857 |
|
|
1,587 |
Cash and cash equivalents |
|
79,779 |
|
|
21,870 |
Total current assets |
$ |
155,476 |
|
$ |
86,036 |
Total assets |
$ |
273,558 |
|
$ |
195,236 |
|
|
|
|
|
|
Equity and liabilities |
|
|
|
|
|
Equity attributable to owners of the parent |
|
|
|
|
|
Share capital |
$ |
2 |
|
$ |
12 |
Additional paid-in capital |
|
158,009 |
|
|
96,207 |
Other reserves |
|
31,417 |
|
|
29,456 |
Accumulated deficit |
|
(116,950 |
) |
|
(109,527 |
Total equity |
$ |
72,478 |
|
$ |
16,148 |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Deferred revenue |
$ |
1,057 |
|
$ |
434 |
Lease liabilities |
|
68,029 |
|
|
62,044 |
Borrowings |
|
4,535 |
|
|
3,782 |
Deferred tax liability |
|
114 |
|
|
117 |
Other non-current liabilities |
|
12,347 |
|
|
7,058 |
Total non-current liabilities |
$ |
86,082 |
|
$ |
73,435 |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Trade and other payables |
$ |
59,603 |
|
$ |
53,213 |
Income tax payables |
|
2,747 |
|
|
3,087 |
Lease liabilities |
|
13,460 |
|
|
12,668 |
Borrowings |
|
29,302 |
|
|
27,476 |
Deferred revenue |
|
4,206 |
|
|
3,470 |
Due to related parties |
|
5,680 |
|
|
5,739 |
Total current liabilities |
$ |
114,998 |
|
$ |
105,653 |
Total liabilities |
$ |
201,080 |
|
$ |
179,088 |
Total equity and liabilities |
$ |
273,558 |
|
$ |
195,236 |
|
IBEX LimitedUnaudited
Consolidated Statements of Profit or Loss and Other Comprehensive
Income (Loss)
|
Quarter ended September 30, |
|
US$ in thousands, except share and per share amounts |
2020 |
|
2019 |
|
Revenue |
$ |
108,771 |
|
$ |
95,347 |
|
|
|
|
|
|
|
|
Payroll and related costs |
|
72,264 |
|
|
66,055 |
|
Share-based payments |
|
2,089 |
|
|
42 |
|
Reseller commission and lead expenses |
|
4,102 |
|
|
4,821 |
|
Depreciation and amortization |
|
6,439 |
|
|
5,700 |
|
Other operating costs |
|
24,790 |
|
|
14,136 |
|
(Loss) / income from operations |
$ |
(913 |
) |
$ |
4,593 |
|
|
|
|
|
|
|
|
Finance expenses |
|
(2,239 |
) |
|
(2,307 |
) |
(Loss) / income before taxation |
$ |
(3,152 |
) |
$ |
2,286 |
|
|
|
|
|
|
|
|
Income tax (expense) / benefit |
|
(271 |
) |
|
50 |
|
Net (loss) / income |
$ |
(3,423 |
) |
$ |
2,336 |
|
|
|
|
|
|
|
|
Other comprehensive (loss) / income |
|
|
|
|
|
|
|
|
|
|
|
|
|
Item that will be subsequently reclassified to profit or loss |
|
|
|
|
|
|
Foreign currency translation adjustment |
$ |
(36 |
) |
$ |
30 |
|
Cash flow hedge - changes in fair value |
|
33 |
|
|
- |
|
|
$ |
(3 |
) |
$ |
30 |
|
Total comprehensive (loss) / income |
$ |
(3,426 |
) |
$ |
2,366 |
|
|
|
|
|
|
|
|
(Loss) / earnings per share attributable to the ordinary
equity holders of the parent |
|
|
|
|
|
|
Basic |
$ |
(0.21 |
) |
$ |
- |
|
Diluted |
$ |
(0.21 |
) |
$ |
- |
|
Weighted average shares outstanding |
|
|
|
|
|
|
Basic |
|
16,368,143 |
|
|
12,387,658 |
|
Diluted |
|
16,368,143 |
|
|
12,594,993 |
|
IBEX LimitedUnaudited
Consolidated Statements of Cash Flows
|
|
Quarter ended September 30, |
|
US$ in thousands |
|
2020 |
|
|
2019 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
(Loss) / income before taxation |
|
$ |
(3,152 |
) |
|
$ |
2,286 |
|
Adjustments to reconcile net (loss) / income to net cash provided
by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
6,439 |
|
|
|
5,700 |
|
Amortization of warrant asset |
|
|
205 |
|
|
|
235 |
|
Gain on disposal of fixed assets |
|
|
(192 |
) |
|
|
- |
|
Foreign currency translation loss |
|
|
148 |
|
|
|
153 |
|
Share warrants |
|
|
3,586 |
|
|
|
749 |
|
Phantom expense |
|
|
125 |
|
|
|
13 |
|
Share-based payments |
|
|
1,964 |
|
|
|
29 |
|
Provision for retirement benefit expense |
|
|
78 |
|
|
|
26 |
|
Allowance for expected credit losses |
|
|
243 |
|
|
|
(60 |
) |
Share of profit from investment in joint venture |
|
|
(123 |
) |
|
|
(164 |
) |
Finance expenses |
|
|
2,239 |
|
|
|
2,307 |
|
Increase in trade and other receivables |
|
|
(10,727 |
) |
|
|
(4,663 |
) |
Increase in prepayments and other assets |
|
|
(316 |
) |
|
|
(473 |
) |
Increase / (decrease) in trade and other payables and other
liabilities |
|
|
9,153 |
|
|
|
(2,938 |
) |
Cash generated from operations |
|
|
9,670 |
|
|
|
3,200 |
|
Interest paid |
|
|
(2,239 |
) |
|
|
(2,307 |
) |
Income taxes paid |
|
|
(1,492 |
) |
|
|
(106 |
) |
Net cash provided by operating activities |
|
$ |
5,939 |
|
|
$ |
787 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
$ |
(2,901 |
) |
|
$ |
(200 |
) |
Purchase of other intangible assets |
|
|
(310 |
) |
|
|
(148 |
) |
Capital repayment from joint venture |
|
|
115 |
|
|
|
71 |
|
Net cash used in investing activities |
|
$ |
(3,096 |
) |
|
$ |
(277 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Proceeds from line of credit |
|
$ |
32,344 |
|
|
$ |
34,792 |
|
Repayments of line of credit |
|
|
(31,388 |
) |
|
|
(26,698 |
) |
Proceeds from borrowings |
|
|
1,714 |
|
|
|
1,000 |
|
Repayment of borrowings |
|
|
(2,796 |
) |
|
|
(1,699 |
) |
Net proceeds from initial public offering |
|
|
63,107 |
|
|
|
- |
|
Payment of listing related expenses |
|
|
(825 |
) |
|
|
- |
|
Principal payments on lease obligations |
|
|
(3,055 |
) |
|
|
(3,000 |
) |
Dividends paid |
|
|
(4,000 |
) |
|
|
- |
|
Net cash provided by financing activities |
|
$ |
55,101 |
|
|
$ |
4,395 |
|
|
|
|
|
|
|
|
|
|
Effects of exchange rate difference on cash and cash
equivalents |
|
|
(35 |
) |
|
|
29 |
|
Net increase in cash and cash equivalents |
|
$ |
57,909 |
|
|
$ |
4,934 |
|
Cash and cash equivalents at beginning of the period |
|
$ |
21,870 |
|
|
$ |
8,873 |
|
Cash and cash equivalents at end of the
period |
|
$ |
79,779 |
|
|
$ |
13,807 |
|
IBEX
LimitedReconciliation of IFRS Financial Measures
to Non-GAAP Financial Measures
Adjusted net income and pro forma fully diluted adjusted
earnings per share:
We define “Adjusted net income” as net income /
(loss) before the effect of the following items: non-recurring
expenses (including litigation and settlement expenses, costs
related to COVID-19, and expenses related to our initial public
offering), other income, fair value adjustment related to the
Amazon warrant, share-based payments, foreign exchange gains or
losses, and impairment losses, as applicable, net of the tax effect
of such adjustments. We define “pro forma fully diluted adjusted
earnings per share” as Adjusted net income for the period divided
by the weighted average fully diluted shares outstanding for the
current period.
|
|
Quarter ended September 30, |
|
US$ in thousands, except share and per share amounts |
|
2020 |
|
|
2019 |
|
Net (loss) / income |
|
$ |
(3,423 |
) |
|
$ |
2,336 |
|
Non-recurring expenses |
|
|
4,398 |
|
|
|
- |
|
Other income |
|
|
(151 |
) |
|
|
(199 |
) |
Fair value adjustment |
|
|
3,586 |
|
|
|
749 |
|
Share-based payments |
|
|
2,089 |
|
|
|
42 |
|
Foreign exchange losses |
|
|
148 |
|
|
|
153 |
|
Total adjustments |
|
$ |
10,070 |
|
|
$ |
745 |
|
Tax impact of adjustments |
|
|
(1,446 |
) |
|
|
63 |
|
Adjusted net income |
|
$ |
5,201 |
|
|
$ |
3,144 |
|
|
|
|
|
|
|
|
|
|
Weighted average fully diluted shares outstanding, quarter ended
September 30, 2020(1) |
|
|
17,034,939 |
|
|
|
17,034,939 |
|
Pro forma fully diluted adjusted earnings per
share(2) |
|
$ |
0.31 |
|
|
$ |
0.18 |
|
(1) Fully diluted shares outstanding as of September
30, 2020 were 18,510,094.(2) We provide “pro forma fully
diluted adjusted earnings per share” because the share structure
for the prior year quarter does not reflect the recapitalization
that occurred in connection with ibex’s initial public offering
which occurred on August 7, 2020. For purposes of this
calculation, we have included 17,034,939 shares, the weighted
average fully diluted shares outstanding for the quarter ended
September 30, 2020, in both periods in order to enhance
comparability between such periods. Beginning with the first
quarter of fiscal year 2022, our share structure will be comparable
year over year, and this measure will reflect the respective
periods’ weighted average fully diluted shares outstanding.
EBITDA and Adjusted EBITDA:
We define “EBITDA” as net (loss) / income before
the effect of the following items: finance expenses (including
finance costs related to lease liabilities), income tax expense /
(benefit), and depreciation and amortization (including
depreciation of right-of-use assets). We define “Adjusted EBITDA”
as EBITDA before the effect of the following items: non-recurring
expenses (including litigation and settlement expenses, costs
related to COVID-19, and expenses related to our initial public
offering), other income, fair value adjustment related to the
Amazon warrant, share-based payments, foreign exchange gains or
losses, and impairment losses, as applicable.
|
Quarter ended September 30, |
|
US$ in thousands |
2020 |
|
|
2019 |
|
Net (loss) / income |
$ |
(3,423 |
) |
|
$ |
2,336 |
|
Finance expenses |
|
2,239 |
|
|
|
2,307 |
|
Income tax expense / (benefit) |
|
271 |
|
|
|
(50 |
) |
Depreciation and amortization |
|
6,439 |
|
|
|
5,700 |
|
EBITDA |
$ |
5,526 |
|
|
$ |
10,293 |
|
Non-recurring expenses |
|
4,398 |
|
|
|
- |
|
Other income |
|
(151 |
) |
|
|
(199 |
) |
Fair value adjustment |
|
3,586 |
|
|
|
749 |
|
Share-based payments |
|
2,089 |
|
|
|
42 |
|
Foreign exchange losses |
|
148 |
|
|
|
153 |
|
Adjusted EBITDA |
$ |
15,596 |
|
|
$ |
11,038 |
|
Free cash flow:
We define “free cash flow” as net cash provided
by operating activities less capital expenditures and lease
payments on right-of-use assets.
|
Quarter ended September 30, |
|
US$ in thousands |
2020 |
|
|
2019 |
|
|
|
|
|
|
|
Net cash provided by operating activities |
$ |
5,939 |
|
|
$ |
787 |
|
|
|
|
|
|
|
|
|
Less: |
|
|
|
|
|
|
|
Capital expenditures |
|
4,525 |
|
|
|
9,338 |
|
Lease payments on right-of-use assets |
|
2,328 |
|
|
|
2,389 |
|
Free cash flow |
$ |
(914 |
) |
|
$ |
(10,940 |
) |
Net debt:We define “net debt” as total
borrowings less cash and cash equivalents.
US$ in thousands |
September 30,2020 |
|
|
June 30,2020 |
Borrowings |
|
|
|
|
Non-current |
$ |
4,535 |
|
|
$ |
3,782 |
Current |
|
29,302 |
|
|
|
27,476 |
|
$ |
33,837 |
|
|
$ |
31,258 |
Leases |
|
|
|
|
|
|
Non-current |
$ |
68,029 |
|
|
$ |
62,044 |
Current |
|
13,460 |
|
|
|
12,668 |
|
$ |
81,489 |
|
|
$ |
74,712 |
Total Debt |
$ |
115,326 |
|
|
$ |
105,970 |
Cash and cash equivalents |
|
79,779 |
|
|
|
21,870 |
Net debt |
$ |
35,547 |
|
|
$ |
84,100 |
IBEX (NASDAQ:IBEX)
Historical Stock Chart
From Mar 2024 to Apr 2024
IBEX (NASDAQ:IBEX)
Historical Stock Chart
From Apr 2023 to Apr 2024