0000066382false2022Q2May
2800000663822021-05-302021-11-2700000663822022-01-01xbrli:shares00000663822021-08-292021-11-27iso4217:USD00000663822020-08-302020-11-2800000663822020-05-312020-11-28iso4217:USDxbrli:shares0000066382us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-05-302021-11-270000066382us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2020-05-312020-11-2800000663822021-11-2700000663822021-05-2900000663822020-05-3000000663822020-11-280000066382us-gaap:CommonStockMember2021-05-290000066382us-gaap:AdditionalPaidInCapitalMember2021-05-290000066382us-gaap:RetainedEarningsMember2021-05-290000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-05-290000066382us-gaap:DeferredCompensationShareBasedPaymentsMember2021-05-290000066382us-gaap:ParentMember2021-05-290000066382us-gaap:RetainedEarningsMember2021-05-302021-08-280000066382us-gaap:ParentMember2021-05-302021-08-280000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-05-302021-08-280000066382us-gaap:AdditionalPaidInCapitalMember2021-05-302021-08-280000066382us-gaap:CommonStockMember2021-05-302021-08-2800000663822021-05-302021-08-280000066382us-gaap:CommonStockMember2021-08-280000066382us-gaap:AdditionalPaidInCapitalMember2021-08-280000066382us-gaap:RetainedEarningsMember2021-08-280000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-08-280000066382us-gaap:DeferredCompensationShareBasedPaymentsMember2021-08-280000066382us-gaap:ParentMember2021-08-280000066382us-gaap:RetainedEarningsMember2021-08-292021-11-270000066382us-gaap:ParentMember2021-08-292021-11-270000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-08-292021-11-270000066382us-gaap:AdditionalPaidInCapitalMember2021-08-292021-11-270000066382us-gaap:CommonStockMember2021-08-292021-11-270000066382us-gaap:CommonStockMember2021-11-270000066382us-gaap:AdditionalPaidInCapitalMember2021-11-270000066382us-gaap:RetainedEarningsMember2021-11-270000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-11-270000066382us-gaap:DeferredCompensationShareBasedPaymentsMember2021-11-270000066382us-gaap:ParentMember2021-11-270000066382us-gaap:CommonStockMember2020-05-300000066382us-gaap:AdditionalPaidInCapitalMember2020-05-300000066382us-gaap:RetainedEarningsMember2020-05-300000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-05-300000066382us-gaap:DeferredCompensationShareBasedPaymentsMember2020-05-300000066382us-gaap:ParentMember2020-05-300000066382us-gaap:RetainedEarningsMember2020-05-312020-08-290000066382us-gaap:ParentMember2020-05-312020-08-290000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-05-312020-08-290000066382us-gaap:AdditionalPaidInCapitalMember2020-05-312020-08-290000066382us-gaap:CommonStockMember2020-05-312020-08-290000066382us-gaap:CommonStockMember2020-08-290000066382us-gaap:AdditionalPaidInCapitalMember2020-08-290000066382us-gaap:RetainedEarningsMember2020-08-290000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-08-290000066382us-gaap:DeferredCompensationShareBasedPaymentsMember2020-08-290000066382us-gaap:ParentMember2020-08-290000066382us-gaap:RetainedEarningsMember2020-08-302020-11-280000066382us-gaap:ParentMember2020-08-302020-11-280000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-08-302020-11-280000066382us-gaap:AdditionalPaidInCapitalMember2020-08-302020-11-280000066382us-gaap:CommonStockMember2020-08-302020-11-280000066382us-gaap:CommonStockMember2020-11-280000066382us-gaap:AdditionalPaidInCapitalMember2020-11-280000066382us-gaap:RetainedEarningsMember2020-11-280000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-11-280000066382us-gaap:DeferredCompensationShareBasedPaymentsMember2020-11-280000066382us-gaap:ParentMember2020-11-280000066382mlkn:SinglePerformanceObligationMemberus-gaap:ProductMember2021-08-292021-11-270000066382mlkn:SinglePerformanceObligationMemberus-gaap:ProductMember2020-08-302020-11-280000066382mlkn:SinglePerformanceObligationMemberus-gaap:ProductMember2021-05-302021-11-270000066382mlkn:SinglePerformanceObligationMemberus-gaap:ProductMember2020-05-312020-11-280000066382us-gaap:ProductMembermlkn:MultiplePerformanceObligationsMember2021-08-292021-11-270000066382us-gaap:ProductMembermlkn:MultiplePerformanceObligationsMember2020-08-302020-11-280000066382us-gaap:ProductMembermlkn:MultiplePerformanceObligationsMember2021-05-302021-11-270000066382us-gaap:ProductMembermlkn:MultiplePerformanceObligationsMember2020-05-312020-11-280000066382us-gaap:ServiceMembermlkn:MultiplePerformanceObligationsMember2021-08-292021-11-270000066382us-gaap:ServiceMembermlkn:MultiplePerformanceObligationsMember2020-08-302020-11-280000066382us-gaap:ServiceMembermlkn:MultiplePerformanceObligationsMember2021-05-302021-11-270000066382us-gaap:ServiceMembermlkn:MultiplePerformanceObligationsMember2020-05-312020-11-280000066382mlkn:OtherMember2021-08-292021-11-270000066382mlkn:OtherMember2020-08-302020-11-280000066382mlkn:OtherMember2021-05-302021-11-270000066382mlkn:OtherMember2020-05-312020-11-280000066382mlkn:WorkplaceMemberus-gaap:OperatingSegmentsMembermlkn:AmericasContractMember2021-08-292021-11-270000066382mlkn:WorkplaceMemberus-gaap:OperatingSegmentsMembermlkn:AmericasContractMember2020-08-302020-11-280000066382mlkn:WorkplaceMemberus-gaap:OperatingSegmentsMembermlkn:AmericasContractMember2021-05-302021-11-270000066382mlkn:WorkplaceMemberus-gaap:OperatingSegmentsMembermlkn:AmericasContractMember2020-05-312020-11-280000066382mlkn:PerformanceSeatingMemberus-gaap:OperatingSegmentsMembermlkn:AmericasContractMember2021-08-292021-11-270000066382mlkn:PerformanceSeatingMemberus-gaap:OperatingSegmentsMembermlkn:AmericasContractMember2020-08-302020-11-280000066382mlkn:PerformanceSeatingMemberus-gaap:OperatingSegmentsMembermlkn:AmericasContractMember2021-05-302021-11-270000066382mlkn:PerformanceSeatingMemberus-gaap:OperatingSegmentsMembermlkn:AmericasContractMember2020-05-312020-11-280000066382mlkn:LifestyleMemberus-gaap:OperatingSegmentsMembermlkn:AmericasContractMember2021-08-292021-11-270000066382mlkn:LifestyleMemberus-gaap:OperatingSegmentsMembermlkn:AmericasContractMember2020-08-302020-11-280000066382mlkn:LifestyleMemberus-gaap:OperatingSegmentsMembermlkn:AmericasContractMember2021-05-302021-11-270000066382mlkn:LifestyleMemberus-gaap:OperatingSegmentsMembermlkn:AmericasContractMember2020-05-312020-11-280000066382mlkn:OtherProductsMemberus-gaap:OperatingSegmentsMembermlkn:AmericasContractMember2021-08-292021-11-270000066382mlkn:OtherProductsMemberus-gaap:OperatingSegmentsMembermlkn:AmericasContractMember2020-08-302020-11-280000066382mlkn:OtherProductsMemberus-gaap:OperatingSegmentsMembermlkn:AmericasContractMember2021-05-302021-11-270000066382mlkn:OtherProductsMemberus-gaap:OperatingSegmentsMembermlkn:AmericasContractMember2020-05-312020-11-280000066382us-gaap:OperatingSegmentsMembermlkn:AmericasContractMember2021-08-292021-11-270000066382us-gaap:OperatingSegmentsMembermlkn:AmericasContractMember2020-08-302020-11-280000066382us-gaap:OperatingSegmentsMembermlkn:AmericasContractMember2021-05-302021-11-270000066382us-gaap:OperatingSegmentsMembermlkn:AmericasContractMember2020-05-312020-11-280000066382mlkn:WorkplaceMembermlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2021-08-292021-11-270000066382mlkn:WorkplaceMembermlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2020-08-302020-11-280000066382mlkn:WorkplaceMembermlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2021-05-302021-11-270000066382mlkn:WorkplaceMembermlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2020-05-312020-11-280000066382mlkn:PerformanceSeatingMembermlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2021-08-292021-11-270000066382mlkn:PerformanceSeatingMembermlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2020-08-302020-11-280000066382mlkn:PerformanceSeatingMembermlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2021-05-302021-11-270000066382mlkn:PerformanceSeatingMembermlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2020-05-312020-11-280000066382mlkn:LifestyleMembermlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2021-08-292021-11-270000066382mlkn:LifestyleMembermlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2020-08-302020-11-280000066382mlkn:LifestyleMembermlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2021-05-302021-11-270000066382mlkn:LifestyleMembermlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2020-05-312020-11-280000066382mlkn:OtherProductsMembermlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2021-08-292021-11-270000066382mlkn:OtherProductsMembermlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2020-08-302020-11-280000066382mlkn:OtherProductsMembermlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2021-05-302021-11-270000066382mlkn:OtherProductsMembermlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2020-05-312020-11-280000066382mlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2021-08-292021-11-270000066382mlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2020-08-302020-11-280000066382mlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2021-05-302021-11-270000066382mlkn:InternationalContractMemberus-gaap:OperatingSegmentsMember2020-05-312020-11-280000066382mlkn:WorkplaceMembermlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2021-08-292021-11-270000066382mlkn:WorkplaceMembermlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2020-08-302020-11-280000066382mlkn:WorkplaceMembermlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2021-05-302021-11-270000066382mlkn:WorkplaceMembermlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2020-05-312020-11-280000066382mlkn:PerformanceSeatingMembermlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2021-08-292021-11-270000066382mlkn:PerformanceSeatingMembermlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2020-08-302020-11-280000066382mlkn:PerformanceSeatingMembermlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2021-05-302021-11-270000066382mlkn:PerformanceSeatingMembermlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2020-05-312020-11-280000066382mlkn:RetailSegmentMembermlkn:LifestyleMemberus-gaap:OperatingSegmentsMember2021-08-292021-11-270000066382mlkn:RetailSegmentMembermlkn:LifestyleMemberus-gaap:OperatingSegmentsMember2020-08-302020-11-280000066382mlkn:RetailSegmentMembermlkn:LifestyleMemberus-gaap:OperatingSegmentsMember2021-05-302021-11-270000066382mlkn:RetailSegmentMembermlkn:LifestyleMemberus-gaap:OperatingSegmentsMember2020-05-312020-11-280000066382mlkn:RetailSegmentMembermlkn:OtherProductsMemberus-gaap:OperatingSegmentsMember2021-08-292021-11-270000066382mlkn:RetailSegmentMembermlkn:OtherProductsMemberus-gaap:OperatingSegmentsMember2020-08-302020-11-280000066382mlkn:RetailSegmentMembermlkn:OtherProductsMemberus-gaap:OperatingSegmentsMember2021-05-302021-11-270000066382mlkn:RetailSegmentMembermlkn:OtherProductsMemberus-gaap:OperatingSegmentsMember2020-05-312020-11-280000066382mlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2021-08-292021-11-270000066382mlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2020-08-302020-11-280000066382mlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2021-05-302021-11-270000066382mlkn:RetailSegmentMemberus-gaap:OperatingSegmentsMember2020-05-312020-11-280000066382mlkn:WorkplaceMembermlkn:KnollMemberus-gaap:OperatingSegmentsMember2021-08-292021-11-270000066382mlkn:WorkplaceMembermlkn:KnollMemberus-gaap:OperatingSegmentsMember2020-08-302020-11-280000066382mlkn:WorkplaceMembermlkn:KnollMemberus-gaap:OperatingSegmentsMember2021-05-302021-11-270000066382mlkn:WorkplaceMembermlkn:KnollMemberus-gaap:OperatingSegmentsMember2020-05-312020-11-280000066382mlkn:PerformanceSeatingMembermlkn:KnollMemberus-gaap:OperatingSegmentsMember2021-08-292021-11-270000066382mlkn:PerformanceSeatingMembermlkn:KnollMemberus-gaap:OperatingSegmentsMember2020-08-302020-11-280000066382mlkn:PerformanceSeatingMembermlkn:KnollMemberus-gaap:OperatingSegmentsMember2021-05-302021-11-270000066382mlkn:PerformanceSeatingMembermlkn:KnollMemberus-gaap:OperatingSegmentsMember2020-05-312020-11-280000066382mlkn:LifestyleMembermlkn:KnollMemberus-gaap:OperatingSegmentsMember2021-08-292021-11-270000066382mlkn:LifestyleMembermlkn:KnollMemberus-gaap:OperatingSegmentsMember2020-08-302020-11-280000066382mlkn:LifestyleMembermlkn:KnollMemberus-gaap:OperatingSegmentsMember2021-05-302021-11-270000066382mlkn:LifestyleMembermlkn:KnollMemberus-gaap:OperatingSegmentsMember2020-05-312020-11-280000066382mlkn:OtherProductsMembermlkn:KnollMemberus-gaap:OperatingSegmentsMember2021-08-292021-11-270000066382mlkn:OtherProductsMembermlkn:KnollMemberus-gaap:OperatingSegmentsMember2020-08-302020-11-280000066382mlkn:OtherProductsMembermlkn:KnollMemberus-gaap:OperatingSegmentsMember2021-05-302021-11-270000066382mlkn:OtherProductsMembermlkn:KnollMemberus-gaap:OperatingSegmentsMember2020-05-312020-11-280000066382mlkn:KnollMemberus-gaap:OperatingSegmentsMember2021-08-292021-11-270000066382mlkn:KnollMemberus-gaap:OperatingSegmentsMember2020-08-302020-11-280000066382mlkn:KnollMemberus-gaap:OperatingSegmentsMember2021-05-302021-11-270000066382mlkn:KnollMemberus-gaap:OperatingSegmentsMember2020-05-312020-11-280000066382us-gaap:IntersegmentEliminationMember2021-08-292021-11-270000066382us-gaap:IntersegmentEliminationMember2020-08-302020-11-280000066382us-gaap:IntersegmentEliminationMember2021-05-302021-11-270000066382us-gaap:IntersegmentEliminationMember2020-05-312020-11-2800000663822021-07-192021-07-19xbrli:pure0000066382mlkn:KnollMember2021-08-292021-11-270000066382mlkn:KnollMember2021-05-302021-11-270000066382mlkn:KnollMember2021-07-190000066382mlkn:KnollMember2021-07-192021-07-190000066382mlkn:KnollMember2021-07-190000066382us-gaap:RestrictedStockMembermlkn:KnollMember2021-07-190000066382mlkn:KnollMembermlkn:KnollMember2021-07-190000066382mlkn:KnollMembermlkn:KnollMember2021-08-292021-11-270000066382mlkn:KnollMemberus-gaap:OrderOrProductionBacklogMember2021-07-192021-07-190000066382mlkn:KnollMemberus-gaap:TradeNamesMember2021-07-192021-07-190000066382mlkn:KnollMembersrt:MinimumMemberus-gaap:TradeNamesMember2021-07-192021-07-190000066382mlkn:KnollMembersrt:MaximumMemberus-gaap:TradeNamesMember2021-07-192021-07-190000066382mlkn:KnollMemberus-gaap:TradeNamesMember2021-07-192021-07-190000066382mlkn:KnollMembermlkn:DesignsMembersrt:MinimumMember2021-07-192021-07-190000066382mlkn:KnollMembersrt:MaximumMembermlkn:DesignsMember2021-07-192021-07-190000066382mlkn:KnollMembermlkn:DesignsMember2021-07-192021-07-190000066382us-gaap:CustomerRelationshipsMembermlkn:KnollMembersrt:MinimumMember2021-07-192021-07-190000066382us-gaap:CustomerRelationshipsMembermlkn:KnollMembersrt:MaximumMember2021-07-192021-07-190000066382us-gaap:CustomerRelationshipsMembermlkn:KnollMember2021-07-192021-07-190000066382mlkn:KnollMember2021-07-192021-11-270000066382srt:ProFormaMember2021-11-270000066382srt:ProFormaMember2021-05-290000066382us-gaap:TradeNamesMember2021-03-310000066382us-gaap:TradeNamesMember2021-11-270000066382country:USus-gaap:PensionPlansDefinedBenefitMember2021-08-292021-11-270000066382us-gaap:ForeignPlanMemberus-gaap:PensionPlansDefinedBenefitMember2021-08-292021-11-270000066382country:USus-gaap:PensionPlansDefinedBenefitMember2020-08-302020-11-280000066382us-gaap:ForeignPlanMemberus-gaap:PensionPlansDefinedBenefitMember2020-08-302020-11-280000066382country:USus-gaap:PensionPlansDefinedBenefitMember2021-05-302021-11-270000066382us-gaap:ForeignPlanMemberus-gaap:PensionPlansDefinedBenefitMember2021-05-302021-11-270000066382country:USus-gaap:PensionPlansDefinedBenefitMember2020-05-312020-11-280000066382us-gaap:ForeignPlanMemberus-gaap:PensionPlansDefinedBenefitMember2020-05-312020-11-280000066382us-gaap:PensionPlansDefinedBenefitMember2021-05-302021-11-270000066382us-gaap:CarryingReportedAmountFairValueDisclosureMember2021-11-270000066382us-gaap:CarryingReportedAmountFairValueDisclosureMember2021-05-290000066382us-gaap:EstimateOfFairValueFairValueDisclosureMember2021-11-270000066382us-gaap:EstimateOfFairValueFairValueDisclosureMember2021-05-290000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMemberus-gaap:MoneyMarketFundsMember2021-11-270000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel2Member2021-11-270000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMemberus-gaap:MoneyMarketFundsMember2021-05-290000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel2Member2021-05-290000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2021-11-270000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquityFundsMemberus-gaap:FairValueInputsLevel2Member2021-11-270000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMember2021-05-290000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:EquityFundsMemberus-gaap:FairValueInputsLevel2Member2021-05-290000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMemberus-gaap:ForeignExchangeForwardMemberus-gaap:OtherCurrentAssetsMember2021-11-270000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeForwardMemberus-gaap:OtherCurrentAssetsMemberus-gaap:FairValueInputsLevel2Member2021-11-270000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueMeasuredAtNetAssetValuePerShareMemberus-gaap:ForeignExchangeForwardMemberus-gaap:OtherCurrentAssetsMember2021-05-290000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeForwardMemberus-gaap:OtherCurrentAssetsMemberus-gaap:FairValueInputsLevel2Member2021-05-290000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-11-270000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-05-290000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel2Member2021-11-270000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:ForeignExchangeForwardMemberus-gaap:FairValueInputsLevel2Member2021-05-290000066382srt:MaximumMember2021-11-270000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FixedIncomeSecuritiesMember2021-11-270000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FixedIncomeSecuritiesMember2021-05-290000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherAssetsMemberus-gaap:FairValueInputsLevel2Member2021-11-270000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherAssetsMemberus-gaap:FairValueInputsLevel2Member2021-05-290000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMemberus-gaap:OtherLiabilitiesMemberus-gaap:FairValueInputsLevel2Member2021-11-270000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:InterestRateSwapMemberus-gaap:OtherLiabilitiesMemberus-gaap:FairValueInputsLevel2Member2021-05-290000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherLiabilitiesMemberus-gaap:FairValueInputsLevel2Member2021-11-270000066382us-gaap:FairValueMeasurementsRecurringMemberus-gaap:OtherLiabilitiesMemberus-gaap:FairValueInputsLevel2Member2021-05-290000066382us-gaap:FixedIncomeSecuritiesMember2021-11-270000066382us-gaap:FixedIncomeSecuritiesMember2021-05-290000066382us-gaap:EquityFundsMember2021-11-270000066382us-gaap:EquityFundsMember2021-05-29mlkn:derivative_instrument0000066382mlkn:September2016InterestRateSwapMember2021-11-270000066382mlkn:September2016InterestRateSwapMember2021-05-302021-11-270000066382mlkn:June2017InterestRateSwapMember2021-11-270000066382mlkn:June2017InterestRateSwapMember2021-05-302021-11-270000066382mlkn:HAYASMember2021-05-290000066382mlkn:HAYASMember2020-05-300000066382mlkn:HAYASMember2021-05-302021-11-270000066382mlkn:HAYASMember2020-05-312020-11-280000066382mlkn:HAYASMember2021-11-270000066382mlkn:HAYASMember2020-11-2800000663822021-08-2800000663822020-08-290000066382us-gaap:PerformanceGuaranteeMembersrt:MinimumMember2021-05-302021-11-270000066382srt:MaximumMemberus-gaap:PerformanceGuaranteeMember2021-05-302021-11-270000066382us-gaap:PerformanceGuaranteeMember2021-11-270000066382us-gaap:PerformanceGuaranteeMember2021-05-290000066382us-gaap:FinancialStandbyLetterOfCreditMember2021-11-270000066382us-gaap:FinancialStandbyLetterOfCreditMember2021-05-290000066382mlkn:Notesdue2030Member2021-11-270000066382mlkn:Notesdue2030Member2021-05-290000066382us-gaap:DomesticLineOfCreditMembermlkn:SyndicatedRevolvingLineOfCreditDueAugust2024Member2021-11-270000066382us-gaap:DomesticLineOfCreditMembermlkn:SyndicatedRevolvingLineOfCreditDueAugust2024Member2021-05-290000066382us-gaap:DomesticLineOfCreditMembermlkn:SyndicatedRevolvingLineOfCreditDueJuly2026Member2021-11-270000066382us-gaap:DomesticLineOfCreditMembermlkn:SyndicatedRevolvingLineOfCreditDueJuly2026Member2021-05-290000066382mlkn:TermLoanADueJuly2026Member2021-11-270000066382mlkn:TermLoanADueJuly2026Member2021-05-290000066382mlkn:TermLoanBDueJuly2028Member2021-11-270000066382mlkn:TermLoanBDueJuly2028Member2021-05-290000066382us-gaap:DomesticLineOfCreditMember2021-05-290000066382mlkn:PrivatePlacementNotesMemberus-gaap:NotesPayableOtherPayablesMember2021-07-31mlkn:loan0000066382us-gaap:DomesticLineOfCreditMember2021-07-310000066382us-gaap:DomesticLineOfCreditMember2021-06-300000066382mlkn:TermLoanADueJuly2026Memberus-gaap:SecuredDebtMember2021-07-012021-07-310000066382mlkn:TermLoanADueJuly2026Memberus-gaap:SecuredDebtMember2021-07-310000066382us-gaap:SecuredDebtMembermlkn:TermLoanBDueJuly2028Member2021-07-012021-07-310000066382us-gaap:SecuredDebtMembermlkn:TermLoanBDueJuly2028Member2021-07-310000066382mlkn:PrivatePlacementNotesMemberus-gaap:NotesPayableOtherPayablesMember2021-07-012021-07-310000066382mlkn:PrivatePlacementNotesMemberus-gaap:NotesPayableOtherPayablesMember2021-05-302021-11-270000066382us-gaap:AccumulatedTranslationAdjustmentMember2021-05-290000066382us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-05-290000066382us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-05-290000066382us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2021-05-290000066382us-gaap:AccumulatedTranslationAdjustmentMember2021-05-302021-11-270000066382us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-05-302021-11-270000066382us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2021-05-302021-11-270000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-05-302021-11-270000066382us-gaap:AccumulatedTranslationAdjustmentMember2021-11-270000066382us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2021-11-270000066382us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-11-270000066382us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2021-11-270000066382us-gaap:AccumulatedTranslationAdjustmentMember2020-05-300000066382us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-05-300000066382us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2020-05-300000066382us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2020-05-300000066382us-gaap:AccumulatedTranslationAdjustmentMember2020-05-312020-11-280000066382us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-05-312020-11-280000066382us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2020-05-312020-11-280000066382us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-05-312020-11-280000066382us-gaap:AccumulatedTranslationAdjustmentMember2020-11-280000066382us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2020-11-280000066382us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2020-11-280000066382us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2020-11-280000066382mlkn:AmericasContractMember2021-08-292021-11-270000066382mlkn:AmericasContractMember2020-08-302020-11-280000066382mlkn:AmericasContractMember2021-05-302021-11-270000066382mlkn:AmericasContractMember2020-05-312020-11-280000066382mlkn:InternationalContractMember2021-08-292021-11-270000066382mlkn:InternationalContractMember2020-08-302020-11-280000066382mlkn:InternationalContractMember2021-05-302021-11-270000066382mlkn:InternationalContractMember2020-05-312020-11-280000066382mlkn:RetailSegmentMember2021-08-292021-11-270000066382mlkn:RetailSegmentMember2020-08-302020-11-280000066382mlkn:RetailSegmentMember2021-05-302021-11-270000066382mlkn:RetailSegmentMember2020-05-312020-11-280000066382mlkn:KnollMember2021-08-292021-11-270000066382mlkn:KnollMember2020-08-302020-11-280000066382mlkn:KnollMember2021-05-302021-11-270000066382mlkn:KnollMember2020-05-312020-11-280000066382us-gaap:CorporateMember2021-08-292021-11-270000066382us-gaap:CorporateMember2020-08-302020-11-280000066382us-gaap:CorporateMember2021-05-302021-11-270000066382us-gaap:CorporateMember2020-05-312020-11-280000066382mlkn:KnollIntegrationMembermlkn:KnollMember2021-11-270000066382mlkn:KnollIntegrationMember2021-05-302021-11-270000066382mlkn:KnollIntegrationMemberus-gaap:EmployeeSeveranceMember2021-05-302021-11-270000066382us-gaap:FacilityClosingMembermlkn:KnollIntegrationMember2021-05-302021-11-270000066382mlkn:KnollIntegrationMembermlkn:NonCashDebtExtinguishmentMemberMember2021-05-302021-11-270000066382mlkn:KnollIntegrationMemberus-gaap:OtherRestructuringMember2021-05-302021-11-270000066382mlkn:KnollIntegrationMemberus-gaap:EmployeeSeveranceMember2021-05-290000066382us-gaap:FacilityClosingMembermlkn:KnollIntegrationMember2021-05-290000066382mlkn:KnollIntegrationMembermlkn:SeveranceAndEmployeeBenefitsAndExitAndDisposalActivitiesMember2021-05-290000066382mlkn:KnollIntegrationMembermlkn:SeveranceAndEmployeeBenefitsAndExitAndDisposalActivitiesMember2021-05-302021-11-270000066382mlkn:KnollIntegrationMemberus-gaap:EmployeeSeveranceMember2021-11-270000066382us-gaap:FacilityClosingMembermlkn:KnollIntegrationMember2021-11-270000066382mlkn:KnollIntegrationMembermlkn:SeveranceAndEmployeeBenefitsAndExitAndDisposalActivitiesMember2021-11-270000066382mlkn:KnollIntegrationMembermlkn:AmericasContractMember2021-08-292021-11-270000066382mlkn:KnollIntegrationMembermlkn:AmericasContractMember2020-08-302020-11-280000066382mlkn:KnollIntegrationMembermlkn:AmericasContractMember2021-05-302021-11-270000066382mlkn:KnollIntegrationMembermlkn:AmericasContractMember2020-05-312020-11-280000066382mlkn:KnollIntegrationMembermlkn:InternationalContractMember2021-08-292021-11-270000066382mlkn:KnollIntegrationMembermlkn:InternationalContractMember2020-08-302020-11-280000066382mlkn:KnollIntegrationMembermlkn:InternationalContractMember2021-05-302021-11-270000066382mlkn:KnollIntegrationMembermlkn:InternationalContractMember2020-05-312020-11-280000066382mlkn:RetailSegmentMembermlkn:KnollIntegrationMember2021-08-292021-11-270000066382mlkn:RetailSegmentMembermlkn:KnollIntegrationMember2020-08-302020-11-280000066382mlkn:RetailSegmentMembermlkn:KnollIntegrationMember2021-05-302021-11-270000066382mlkn:RetailSegmentMembermlkn:KnollIntegrationMember2020-05-312020-11-280000066382mlkn:KnollIntegrationMembermlkn:KnollMember2021-08-292021-11-270000066382mlkn:KnollIntegrationMembermlkn:KnollMember2020-08-302020-11-280000066382mlkn:KnollIntegrationMembermlkn:KnollMember2021-05-302021-11-270000066382mlkn:KnollIntegrationMembermlkn:KnollMember2020-05-312020-11-280000066382mlkn:KnollIntegrationMemberus-gaap:CorporateMember2021-08-292021-11-270000066382mlkn:KnollIntegrationMemberus-gaap:CorporateMember2020-08-302020-11-280000066382mlkn:KnollIntegrationMemberus-gaap:CorporateMember2021-05-302021-11-270000066382mlkn:KnollIntegrationMemberus-gaap:CorporateMember2020-05-312020-11-280000066382mlkn:KnollIntegrationMember2021-08-292021-11-270000066382mlkn:KnollIntegrationMember2020-08-302020-11-280000066382mlkn:KnollIntegrationMember2020-05-312020-11-280000066382us-gaap:FacilityClosingMembermlkn:FacilitiesConsolidationPlanMembermlkn:InternationalContractMember2021-05-302021-11-270000066382us-gaap:FacilityClosingMembermlkn:FacilitiesConsolidationPlanMembermlkn:InternationalContractMember2017-06-042021-02-270000066382us-gaap:FacilityClosingMembermlkn:FacilitiesConsolidationPlanMembermlkn:InternationalContractMember2019-06-022020-05-300000066382us-gaap:FacilityClosingMembermlkn:FacilitiesConsolidationPlanMembermlkn:InternationalContractMember2018-06-032019-06-010000066382us-gaap:FacilityClosingMembermlkn:FacilitiesConsolidationPlanMembermlkn:InternationalContractMember2020-05-312021-05-290000066382us-gaap:FacilityClosingMembermlkn:FacilitiesConsolidationPlanMembermlkn:InternationalContractMember2021-11-270000066382mlkn:NemschoffPlanMembermlkn:AmericasContractMember2021-11-270000066382mlkn:NemschoffPlanMembermlkn:AmericasContractMember2021-05-302021-11-270000066382mlkn:RetailSegmentMembermlkn:NorthAmericanSalesandGlobalProductTeamsPlanMember2017-06-042021-02-270000066382mlkn:NorthAmericanSalesandGlobalProductTeamsPlanMembermlkn:AmericasContractMember2021-11-270000066382us-gaap:EmployeeSeveranceMembermlkn:OtherRestructuringPlansMember2021-05-290000066382us-gaap:FacilityClosingMembermlkn:OtherRestructuringPlansMember2021-05-290000066382mlkn:OtherRestructuringPlansMember2021-05-290000066382us-gaap:EmployeeSeveranceMembermlkn:OtherRestructuringPlansMember2021-05-302021-11-270000066382us-gaap:FacilityClosingMembermlkn:OtherRestructuringPlansMember2021-05-302021-11-270000066382mlkn:OtherRestructuringPlansMember2021-05-302021-11-270000066382us-gaap:EmployeeSeveranceMembermlkn:OtherRestructuringPlansMember2021-11-270000066382us-gaap:FacilityClosingMembermlkn:OtherRestructuringPlansMember2021-11-270000066382mlkn:OtherRestructuringPlansMember2021-11-270000066382mlkn:May2020RestructuringPlanMemberus-gaap:EmployeeSeveranceMember2021-11-27mlkn:position0000066382mlkn:May2020RestructuringPlanMemberus-gaap:EmployeeSeveranceMember2021-05-302021-11-270000066382mlkn:May2020RestructuringPlanMemberus-gaap:EmployeeSeveranceMember2020-05-312021-05-290000066382mlkn:May2020RestructuringPlanMemberus-gaap:EmployeeSeveranceMember2021-05-290000066382us-gaap:VariableInterestEntityNotPrimaryBeneficiaryMemberus-gaap:OtherNoncurrentAssetsMember2021-05-29
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________________
FORM 10-Q
(Mark One)
|
|
|
|
|
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the quarterly period ended November 27, 2021
or
|
|
|
|
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 001-15141
__________________________________________
MillerKnoll, Inc.
(Exact name of registrant as specified in its charter)
__________________________________________
|
|
|
|
|
|
|
|
|
Michigan |
|
38-0837640 |
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
855 East Main Avenue
Zeeland, MI 49464
(Address of principal executive offices and zip code)
(616) 654-3000
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
|
|
|
|
|
|
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, par value $0.20 per share |
MLKN |
Nasdaq Global Select Market |
Indicate by check mark whether the registrant: (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports); and (2) has been subject to such filing requirements
for the past 90
days. Yes x No o
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be
submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that
the
registrant was required to submit such files).
Yes x No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and "emerging growth company" in Rule
12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
x |
Accelerated filer |
o |
Non-accelerated filer |
o |
Smaller reporting company |
☐ |
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange
Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Act).
Yes ☐ No ☒
As of January 1, 2022, MillerKnoll, Inc. had [75,744,162]
shares of common stock outstanding.
MillerKnoll, Inc.
Form 10-Q
Table of Contents
|
|
|
|
|
|
|
Page No. |
Part I — Financial Information |
|
Item 1 Financial Statements (Unaudited) |
|
Condensed Consolidated Statements of Comprehensive Income (Loss) —
Three and Six Months Ended November 27, 2021 and November 28,
2020 |
|
Condensed Consolidated Balance Sheets — November 27, 2021 and May
29, 2021 |
|
Condensed Consolidated Statements of Cash Flows — Six Months Ended
November 27, 2021 and November 28, 2020 |
|
|
|
Condensed Consolidated Statements of Stockholders' Equity — Six
Months Ended November 27, 2021 and November 28, 2020 |
|
Notes to Condensed Consolidated Financial Statements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Item 2 Management's Discussion and Analysis of Financial Condition
and Results of Operations |
|
Item 3 Quantitative and Qualitative Disclosures about Market
Risk |
|
Item 4 Controls and Procedures |
|
Part II — Other Information |
|
Item 1 Legal Proceedings |
|
Item 1A Risk Factors |
|
Item 2 Unregistered Sales of Equity Securities and Use
of Proceeds |
|
Item 6 Exhibits |
|
Signatures |
|
PART I - FINANCIAL INFORMATION
Item 1: Financial Statements
MillerKnoll, Inc.
Condensed Consolidated Statements of Comprehensive Income
(Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions, except share data) |
Three Months Ended |
|
Six Months Ended |
(Unaudited) |
November 27, 2021 |
|
November 28, 2020 |
|
November 27, 2021 |
|
November 28, 2020 |
Net sales |
$ |
1,026.3 |
|
|
$ |
626.3 |
|
|
$ |
1,816.0 |
|
|
$ |
1,253.0 |
|
Cost of sales |
675.7 |
|
|
382.1 |
|
|
1,187.9 |
|
|
758.8 |
|
Gross margin |
350.6 |
|
|
244.2 |
|
|
628.1 |
|
|
494.2 |
|
Operating expenses: |
|
|
|
|
|
|
|
Selling, general and administrative |
318.6 |
|
|
153.0 |
|
|
625.5 |
|
|
292.8 |
|
Restructuring expense, net |
— |
|
|
2.4 |
|
|
— |
|
|
1.2 |
|
Design and research |
28.2 |
|
|
17.8 |
|
|
51.6 |
|
|
33.8 |
|
Total operating expenses |
346.8 |
|
|
173.2 |
|
|
677.1 |
|
|
327.8 |
|
Operating earnings (loss) |
3.8 |
|
|
71.0 |
|
|
(49.0) |
|
|
166.4 |
|
|
|
|
|
|
|
|
|
Interest expense |
9.2 |
|
|
3.5 |
|
|
14.8 |
|
|
7.2 |
|
Interest and other investment income |
0.3 |
|
|
0.4 |
|
|
0.5 |
|
|
0.8 |
|
Other (income) expense, net |
(0.7) |
|
|
(0.9) |
|
|
11.8 |
|
|
(2.7) |
|
Earnings (loss) before income taxes and equity income |
(4.4) |
|
|
68.8 |
|
|
(75.1) |
|
|
162.7 |
|
Income tax expense (benefit) |
(3.4) |
|
|
16.2 |
|
|
(14.1) |
|
|
36.9 |
|
Equity (loss) income from nonconsolidated affiliates, net of
tax |
(0.1) |
|
|
0.2 |
|
|
— |
|
|
0.4 |
|
Net earnings (loss) |
(1.1) |
|
|
52.8 |
|
|
(61.0) |
|
|
126.2 |
|
Net earnings attributable to redeemable noncontrolling
interests |
2.3 |
|
|
1.5 |
|
|
3.9 |
|
|
2.0 |
|
Net earnings (loss) attributable to MillerKnoll, Inc. |
$ |
(3.4) |
|
|
$ |
51.3 |
|
|
$ |
(64.9) |
|
|
$ |
124.2 |
|
|
|
|
|
|
|
|
|
Earnings (loss) per share — basic |
$ |
(0.05) |
|
|
$ |
0.87 |
|
|
$ |
(0.92) |
|
|
$ |
2.11 |
|
Earnings (loss) per share — diluted |
$ |
(0.05) |
|
|
$ |
0.87 |
|
|
$ |
(0.92) |
|
|
$ |
2.10 |
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
Foreign currency translation adjustments |
$ |
(60.9) |
|
|
$ |
4.9 |
|
|
$ |
(52.1) |
|
|
$ |
35.1 |
|
Pension and post-retirement liability adjustments |
1.8 |
|
|
1.4 |
|
|
4.1 |
|
|
2.5 |
|
Unrealized (loss) gains on interest rate swap agreement |
4.0 |
|
|
0.9 |
|
|
3.0 |
|
|
1.2 |
|
Unrealized holding loss on available for sale
securities |
— |
|
|
— |
|
|
— |
|
|
(0.1) |
|
Other comprehensive (loss) income, net of tax |
(55.1) |
|
|
7.2 |
|
|
(45.0) |
|
|
38.7 |
|
Comprehensive (loss) income |
(56.2) |
|
|
60.0 |
|
|
(106.0) |
|
|
164.9 |
|
Comprehensive (loss) income attributable to redeemable
noncontrolling interests |
(0.2) |
|
|
1.7 |
|
|
1.9 |
|
|
4.8 |
|
Comprehensive (loss) income attributable to MillerKnoll,
Inc. |
$ |
(56.0) |
|
|
$ |
58.3 |
|
|
$ |
(107.9) |
|
|
$ |
160.1 |
|
See accompanying notes to Condensed Consolidated Financial
Statements.
MillerKnoll, Inc. and Subsidiaries
3
MillerKnoll, Inc.
Condensed Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions, except share data) |
|
|
|
(Unaudited) |
November 27, 2021 |
|
May 29, 2021 |
ASSETS |
|
|
|
Current Assets: |
|
|
|
Cash and cash equivalents |
$ |
227.3 |
|
|
$ |
396.4 |
|
Short-term investments |
7.4 |
|
|
7.7 |
|
Accounts receivable, net of allowances of $6.2 and
$5.5
|
319.3 |
|
|
204.7 |
|
Unbilled accounts receivable |
34.5 |
|
|
16.4 |
|
Inventories |
482.9 |
|
|
213.6 |
|
Prepaid expenses |
136.5 |
|
|
45.1 |
|
Other current assets |
6.7 |
|
|
7.6 |
|
Total current assets |
1,214.6 |
|
|
891.5 |
|
Property and equipment, at cost |
1,470.1 |
|
|
1,159.7 |
|
Less — accumulated depreciation |
(879.3) |
|
|
(832.5) |
|
Net property and equipment |
590.8 |
|
|
327.2 |
|
Right-of-use assets |
412.9 |
|
|
214.7 |
|
Goodwill |
1,284.5 |
|
|
364.2 |
|
Indefinite-lived intangibles |
497.4 |
|
|
97.6 |
|
Other amortizable intangibles, net of accumulated amortization of
$111.1 and $68.6
|
392.3 |
|
|
105.2 |
|
Other noncurrent assets |
73.4 |
|
|
61.5 |
|
Total Assets |
$ |
4,465.9 |
|
|
$ |
2,061.9 |
|
|
|
|
|
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS &
STOCKHOLDERS' EQUITY |
Current Liabilities: |
|
|
|
Accounts payable |
$ |
333.6 |
|
|
$ |
178.4 |
|
Short-term borrowings and current portion of long-term
debt |
29.3 |
|
|
2.2 |
|
Accrued compensation and benefits |
108.9 |
|
|
90.2 |
|
Short-term lease liability |
101.2 |
|
|
69.0 |
|
Accrued warranty |
18.6 |
|
|
14.5 |
|
Customer deposits |
118.8 |
|
|
43.1 |
|
Other accrued liabilities |
146.9 |
|
|
103.4 |
|
Total current liabilities |
857.3 |
|
|
500.8 |
|
Long-term debt |
1,340.7 |
|
|
274.9 |
|
Pension and post-retirement benefits |
41.3 |
|
|
34.5 |
|
Lease liabilities |
364.2 |
|
|
196.9 |
|
Other liabilities |
356.6 |
|
|
128.2 |
|
Total Liabilities |
2,960.1 |
|
|
1,135.3 |
|
Redeemable noncontrolling interests |
69.4 |
|
|
77.0 |
|
Stockholders' Equity: |
|
|
|
Preferred stock, no par value (10,000,000 shares authorized, none
issued)
|
— |
|
|
— |
|
Common stock, $0.20 par value (240,000,000 shares authorized,
75,740,388 and 59,029,165 shares issued and outstanding in fiscal
2022 and 2021, respectively)
|
15.1 |
|
|
11.8 |
|
Additional paid-in capital |
814.8 |
|
|
94.7 |
|
Retained earnings |
714.8 |
|
|
808.4 |
|
Accumulated other comprehensive loss |
(108.1) |
|
|
(65.1) |
|
Deferred compensation plan |
(0.2) |
|
|
(0.2) |
|
|
|
|
|
|
|
|
|
Total Stockholders' Equity |
1,436.4 |
|
|
849.6 |
|
Total Liabilities, Redeemable Noncontrolling Interests, and
Stockholders' Equity |
$ |
4,465.9 |
|
|
$ |
2,061.9 |
|
See accompanying notes to Condensed Consolidated Financial
Statements.
MillerKnoll, Inc.
Condensed Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions) |
Six Months Ended |
(Unaudited) |
November 27, 2021 |
|
November 28, 2020 |
Cash Flows from Operating Activities: |
|
|
|
Net (loss) earnings |
$ |
(61.0) |
|
|
$ |
126.2 |
|
Adjustments to reconcile net earnings to net cash (used in)
provided by operating activities: |
|
|
|
Depreciation and amortization |
109.9 |
|
|
43.3 |
|
Stock-based compensation |
22.1 |
|
|
3.9 |
|
|
|
|
|
Pension and post-retirement expenses |
(4.2) |
|
|
1.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred taxes |
(13.6) |
|
|
4.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on impairment |
15.5 |
|
|
— |
|
Loss on extinguishment of debt |
13.4 |
|
|
— |
|
(Increase) decrease in current assets |
(166.7) |
|
|
2.3 |
|
|
|
|
|
Increase (decrease) in current liabilities |
34.1 |
|
|
22.9 |
|
(Decrease) increase in non-current liabilities |
(5.3) |
|
|
9.0 |
|
Other, net |
(1.8) |
|
|
1.1 |
|
Net Cash (Used in) Provided by Operating Activities |
(57.6) |
|
|
214.6 |
|
|
|
|
|
Cash Flows from Investing Activities: |
|
|
|
Proceeds from sale of property and dealers |
— |
|
|
11.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
(46.3) |
|
|
(24.4) |
|
|
|
|
|
|
|
|
|
Acquisitions, net of cash received |
(1,088.5) |
|
|
— |
|
|
|
|
|
Other, net |
1.0 |
|
|
(11.4) |
|
Net Cash Used in Investing Activities |
(1,133.8) |
|
|
(24.4) |
|
|
|
|
|
Cash Flows from Financing Activities: |
|
|
|
|
|
|
|
Repayments of long-term debt |
(50.0) |
|
|
— |
|
Proceeds from issuance of debt, net of discounts |
1,007.0 |
|
|
— |
|
|
|
|
|
Payments of deferred financing costs |
(9.3) |
|
|
— |
|
Proceeds from credit facility |
587.5 |
|
|
— |
|
Repayments of credit facility |
(449.4) |
|
|
(265.0) |
|
Payment of make whole premium on debt |
(13.4) |
|
|
— |
|
|
|
|
|
Dividends paid |
(25.4) |
|
|
(12.3) |
|
Common stock issued |
4.3 |
|
|
3.1 |
|
Common stock repurchased and retired |
(14.4) |
|
|
(0.9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other, net |
(1.4) |
|
|
(1.8) |
|
Net Cash Provided by (Used in) Financing Activities |
1,035.5 |
|
|
(276.9) |
|
|
|
|
|
Effect of Exchange Rate Changes on Cash and Cash
Equivalents |
(13.2) |
|
|
10.6 |
|
Net Decrease in Cash and Cash Equivalents |
(169.1) |
|
|
(76.1) |
|
|
|
|
|
Cash and Cash Equivalents, Beginning of Period |
396.4 |
|
|
454.0 |
|
Cash and Cash Equivalents, End of Period |
$ |
227.3 |
|
|
$ |
377.9 |
|
See accompanying notes to Condensed Consolidated Financial
Statements.
MillerKnoll, Inc. and Subsidiaries
5
MillerKnoll, Inc.
Condensed Consolidated Statements of Stockholders'
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended November 27, 2021 |
|
|
(Dollars in millions, except share data) |
|
|
Common Stock |
|
Additional Paid-in Capital |
|
Retained Earnings |
|
Accumulated Other Comprehensive Loss |
|
Deferred Compensation Plan |
|
MillerKnoll, Inc. Stockholders' Equity |
|
|
|
|
|
|
(Unaudited) |
|
Shares |
|
Amount |
|
|
|
|
|
|
|
|
|
May 29, 2021 |
|
|
59,029,165 |
|
|
$ |
11.8 |
|
|
$ |
94.7 |
|
|
$ |
808.4 |
|
|
$ |
(65.1) |
|
|
$ |
(0.2) |
|
|
$ |
849.6 |
|
|
|
|
|
|
|
Net earnings |
|
|
|
|
|
|
|
|
(61.5) |
|
|
|
|
|
|
(61.5) |
|
|
|
|
|
|
|
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
(15.2) |
|
|
|
|
(15.2) |
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
|
|
|
|
15.1 |
|
|
|
|
|
|
|
|
15.1 |
|
|
|
|
|
|
|
Exercise of stock options |
|
|
49,584 |
|
|
|
|
1.3 |
|
|
|
|
|
|
|
|
1.3 |
|
|
|
|
|
|
|
Restricted and performance stock units released |
|
|
358,016 |
|
|
|
|
|
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
Employee stock purchase plan issuances |
|
|
19,020 |
|
|
|
|
0.7 |
|
|
|
|
|
|
|
|
0.7 |
|
|
|
|
|
|
|
Repurchase and retirement of common stock |
|
|
(267,522) |
|
|
|
|
(11.0) |
|
|
|
|
|
|
|
|
(11.0) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued for the acquisition of Knoll |
|
|
15,843,921 |
|
|
3.2 |
|
|
685.1 |
|
|
|
|
|
|
|
|
688.3 |
|
|
|
|
|
|
|
Pre-combination expense from Knoll rollover |
|
|
751,907 |
|
|
0.2 |
|
|
22.4 |
|
|
|
|
|
|
|
|
22.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared $0.1875 per share)
|
|
|
|
|
|
|
|
|
(14.3) |
|
|
|
|
|
|
(14.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 28, 2021 |
|
|
75,784,091 |
|
|
$ |
15.2 |
|
|
$ |
808.3 |
|
|
$ |
732.6 |
|
|
$ |
(80.3) |
|
|
$ |
(0.2) |
|
|
$ |
1,475.6 |
|
|
|
|
|
|
|
Net earnings |
|
|
|
|
|
|
|
|
(3.4) |
|
|
|
|
|
|
(3.4) |
|
|
|
|
|
|
|
Other comprehensive income, net of tax |
|
|
|
|
|
|
|
|
|
|
(27.8) |
|
|
|
|
(27.8) |
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
|
|
|
|
7.0 |
|
|
|
|
|
|
|
|
7.0 |
|
|
|
|
|
|
|
Exercise of stock options |
|
|
52,697 |
|
|
|
|
1.5 |
|
|
|
|
|
|
|
|
1.5 |
|
|
|
|
|
|
|
Restricted and performance stock units released |
|
|
91,443 |
|
|
|
|
0.2 |
|
|
|
|
|
|
|
|
0.2 |
|
|
|
|
|
|
|
Employee stock purchase plan issuances |
|
|
18,813 |
|
|
|
|
0.6 |
|
|
|
|
|
|
|
|
0.6 |
|
|
|
|
|
|
|
Repurchase and retirement of common stock |
|
|
(76,246) |
|
|
|
|
(3.3) |
|
|
|
|
|
|
|
|
(3.3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeiture of shares |
|
|
(130,410) |
|
|
(0.1) |
|
|
|
|
|
|
|
|
|
|
(0.1) |
|
|
|
|
|
|
|
NCI Adjustment |
|
|
|
|
|
|
0.5 |
|
|
|
|
|
|
|
|
0.5 |
|
|
|
|
|
|
|
Dividends declared ($0.1875 per share)
|
|
|
|
|
|
|
|
|
(14.4) |
|
|
|
|
|
|
(14.4) |
|
|
|
|
|
|
|
November 27, 2021 |
|
|
75,740,388 |
|
|
$ |
15.1 |
|
|
$ |
814.8 |
|
|
$ |
714.8 |
|
|
$ |
(108.1) |
|
|
$ |
(0.2) |
|
|
$ |
1,436.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended November 28, 2020 |
|
|
(Dollars in millions, except share data) |
|
|
Common Stock |
|
Additional Paid-in Capital |
|
Retained Earnings |
|
Accumulated Other Comprehensive Loss |
|
Deferred Compensation Plan |
|
MillerKnoll, Inc. Stockholders' Equity |
|
|
|
|
|
|
(Unaudited) |
|
Shares |
|
Amount |
|
|
|
|
|
|
|
|
|
May 30, 2020 |
|
|
58,793,275 |
|
|
$ |
11.8 |
|
|
$ |
81.6 |
|
|
$ |
683.9 |
|
|
$ |
(134.0) |
|
|
$ |
(0.3) |
|
|
$ |
643.0 |
|
|
|
|
|
|
|
Net earnings |
|
|
— |
|
|
— |
|
|
— |
|
|
73.0 |
|
|
— |
|
|
— |
|
|
73.0 |
|
|
|
|
|
|
|
Other comprehensive income, net of tax |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
28.9 |
|
|
— |
|
|
28.9 |
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
— |
|
|
— |
|
|
1.5 |
|
|
— |
|
|
— |
|
|
— |
|
|
1.5 |
|
|
|
|
|
|
|
Exercise of stock options |
|
|
8,133 |
|
|
— |
|
|
0.2 |
|
|
— |
|
|
— |
|
|
— |
|
|
0.2 |
|
|
|
|
|
|
|
Restricted and performance stock units released |
|
|
106,607 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
Employee stock purchase plan issuances |
|
|
25,116 |
|
|
— |
|
|
0.6 |
|
|
— |
|
|
— |
|
|
— |
|
|
0.6 |
|
|
|
|
|
|
|
Repurchase and retirement of common stock |
|
|
(36,644) |
|
|
— |
|
|
(0.9) |
|
|
— |
|
|
— |
|
|
— |
|
|
(0.9) |
|
|
|
|
|
|
|
Directors' fees |
|
|
3,013 |
|
|
— |
|
|
0.1 |
|
|
— |
|
|
— |
|
|
— |
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 29, 2020 |
|
|
58,899,500 |
|
|
$ |
11.8 |
|
|
$ |
83.1 |
|
|
$ |
756.9 |
|
|
$ |
(105.1) |
|
|
$ |
(0.3) |
|
|
$ |
746.4 |
|
|
|
|
|
|
|
Net earnings |
|
|
— |
|
|
— |
|
|
— |
|
|
51.3 |
|
|
— |
|
|
— |
|
|
51.3 |
|
|
|
|
|
|
|
Other comprehensive income, net of tax |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
7.0 |
|
|
— |
|
|
7.0 |
|
|
|
|
|
|
|
Stock-base compensation expense |
|
|
— |
|
|
— |
|
|
2.4 |
|
|
— |
|
|
— |
|
|
— |
|
|
2.4 |
|
|
|
|
|
|
|
Exercise of stock options |
|
|
54,771 |
|
|
— |
|
|
1.9 |
|
|
— |
|
|
— |
|
|
— |
|
|
1.9 |
|
|
|
|
|
|
|
Restricted and performance stock units released |
|
|
3,688 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
Employee stock purchase plan issuances |
|
|
14,880 |
|
|
— |
|
|
0.4 |
|
|
— |
|
|
— |
|
|
— |
|
|
0.4 |
|
|
|
|
|
|
|
Repurchase and retirement of common stock |
|
|
(1,198) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
Dividends declared ($0.1875 per share)
|
|
|
— |
|
|
— |
|
|
$ |
— |
|
|
(11.1) |
|
|
— |
|
|
— |
|
|
(11.1) |
|
|
|
|
|
|
|
November 28. 2020 |
|
|
58,971,641 |
|
|
$ |
11.8 |
|
|
$ |
87.8 |
|
|
$ |
797.1 |
|
|
$ |
(98.1) |
|
|
$ |
(0.3) |
|
|
$ |
798.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to Condensed Consolidated Financial
Statements.
MillerKnoll, Inc. and Subsidiaries
7
Notes to Condensed Consolidated Financial Statements
(Dollars in millions, except share data)
(unaudited)
1. Description of Business
MillerKnoll, Inc. (the "Company") researches, designs,
manufactures, sells, and distributes interior furnishings for use
in various environments including office, healthcare, educational,
and residential settings and provides related services that support
companies all over the world. The Company's products are sold
through independent contract office furniture dealers, owned retail
studios, the Company’s eCommerce platforms, and direct mail
catalogs as well as direct customer sales, independent retailers,
and an owned contract office furniture dealership.
On July 19, 2021 the Company acquired Knoll, Inc. ("Knoll") (See
Note 5. "Acquisitions"). Knoll is a leading global manufacturer of
commercial and residential furniture, accessories, lighting and
coverings. The Company has included the financial results of Knoll
in the condensed consolidated financial statements from the date of
acquisition. On October 11, 2021, our shareholders approved an
amendment to our Restated Articles of Incorporation to change our
corporate name from Herman Miller, Inc. to MillerKnoll, Inc. On
November 1, 2021, the change in corporate name and ticker symbol to
MLKN became effective.
MillerKnoll is a collective of dynamic brands that comes together
to design the world we live in. Powering the world's most dynamic
design brands, MillerKnoll includes Herman Miller® and Knoll®, as
well as Colebrook Bosson Saunders®, DatesWeiser®, Design Within
Reach®, Edelman® Leather, Fully®, Geiger®, HAY®, Holly Hunt®,
KnollTextiles®, Maars® Living Walls, Maharam®, Muuto®, naughtone®,
and Spinneybeck®|FilzFelt®. MillerKnoll is an unparalleled platform
that redefines modern for the 21st century by building a more
sustainable, equitable, and beautiful future for
everyone.
Basis of Presentation
The Condensed Consolidated Financial Statements have been prepared
by MillerKnoll, Inc. (“the Company”) in accordance with accounting
principles generally accepted in the United States of America
("U.S. GAAP") for interim financial information and with the
instructions to Form 10-Q and Article 10 of Regulation S-X.
Accordingly, they do not include all of the information and
footnotes required by U.S. GAAP for complete financial statements.
Management believes the disclosures made in this document are
adequate with respect to interim reporting requirements. Unless
otherwise noted or indicated by the context, all references to
"MillerKnoll," "Herman Miller," "we," "our," "Company" and similar
references are to MillerKnoll, Inc., its predecessors, and
controlled subsidiaries.
The accompanying unaudited Condensed Consolidated Financial
Statements, taken as a whole, contain all adjustments that are of a
normal recurring nature necessary to present fairly the financial
position of the Company as of November 27, 2021. Operating
results for the three and six months ended November 27, 2021
are not necessarily indicative of the results that may be expected
for the year ending May 28, 2022 ("fiscal 2022"). It is
suggested that these Condensed Consolidated Financial Statements be
read in conjunction with the financial statements and notes thereto
included in the Company's Annual Report on Form 10-K for the year
ended May 29, 2021 ("fiscal 2021"). All intercompany
transactions have been eliminated in the Condensed Consolidated
Financial Statements. The financial statements of equity method
investments are not consolidated.
Segment Reorganization
Effective as of May 30, 2021, the beginning of fiscal year 2022,
the Company implemented an organizational change that resulted in a
change in the reportable segments. The Company has recast
historical results to reflect this change. Below is a description
of each reportable segment. Intersegment sales are eliminated
within each segment, with the exception of sales to and from the
Knoll segment, which are presented as intersegment
eliminations.
•Global
Retail – reflects the legacy North America Retail segment and now
includes International Retail
•Americas
Contract ("Americas") – reflects the legacy Herman Miller North
America Contract segment combined with Latin America and Design
Within Reach Contract
•International
Contract ("International") – reflects global Contract activity
outside the Americas, excluding the international activity of
Knoll
•Knoll
– the Knoll segment includes the global operations associated with
the design, manufacture, and sale of furniture products within the
Knoll constellation of brands. The acquired Knoll business will
initially be reflected as a stand-alone segment.
2. Recently Issued Accounting Standards
Recently Adopted Accounting Standards
On May 30, 2021, the Company adopted ASU No. 2018-14, "Compensation
- Retirement Benefits - Defined Benefit Plans - General (Subtopic
715-20): Disclosure Framework - Changes to the Disclosure
Requirements for Defined Benefit Plans." This update eliminates,
adds and clarifies certain disclosure requirements for employers
that sponsor defined benefit pension or other post-retirement
plans. The eliminated disclosures include (a) the amounts in
accumulated other comprehensive income expected to be recognized in
net periodic benefit costs over the next fiscal year and (b) the
effects of a one percentage point change in assumed health care
cost trend rates on the net periodic benefit costs and the benefit
obligation for post-retirement health care benefits. Additional
disclosures include descriptions of significant gains and losses
affecting the benefit obligation for the period. The adoption of
this guidance did not have a material effect on our consolidated
financial statements and additional disclosures will be made in our
annual report.
On May 30, 2021, the Company adopted ASU 2019-12, "Income Taxes
(Topic 740): Simplifying the Accounting for Income Taxes." This
update removes certain exceptions for recognizing deferred taxes
for investments, performing intra-period allocation and calculating
income taxes in interim periods. The update also adds guidance to
reduce complexity in certain areas. The adoption of this guidance
did not have a material impact on the Company's financial
statements.
Recently Issued Accounting Standards Not Yet Adopted
The Company is currently evaluating the impact of adopting the
following relevant standards issued by the FASB:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Standard |
|
|
|
Description |
|
Effective Date |
2021-10 |
|
Government Assistance |
|
This update adds certain disclosure requirements for entities that
receive government assistance in the form of tax credits, cash
grants, grants of other assets and project grants. Early adoption
is permitted. The Company does not expect the adoption of this
standard to have a material impact on its financial
statements. |
|
May 28, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We have assessed all other ASUs issued but not yet adopted and
concluded that those not disclosed are not
relevant
to
the Company or are not expected to have a material
impact.
3. Revenue from Contracts with Customers
Disaggregated Revenue
Revenue disaggregated by contract type is provided in the table
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
(In millions) |
November 27, 2021 |
|
November 28, 2020 |
|
November 27, 2021 |
|
November 28, 2020 |
Net Sales: |
|
|
|
|
|
|
|
Single performance obligation |
|
|
|
|
|
|
|
Product revenue |
$ |
942.3 |
|
|
$ |
544.3 |
|
|
$ |
1,678.7 |
|
|
$ |
1,087.6 |
|
Multiple performance obligations |
|
|
|
|
|
|
|
Product revenue |
78.5 |
|
|
77.2 |
|
|
128.0 |
|
|
155.7 |
|
Service revenue |
2.9 |
|
|
2.9 |
|
|
4.8 |
|
|
6.0 |
|
Other |
2.6 |
|
|
1.9 |
|
|
4.5 |
|
|
3.7 |
|
Total |
$ |
1,026.3 |
|
|
$ |
626.3 |
|
|
$ |
1,816.0 |
|
|
$ |
1,253.0 |
|
The Company internally reports and evaluates products based on the
categories Workplace, Performance Seating, Lifestyle and Other. A
description of these categories is included below.
MillerKnoll, Inc. and Subsidiaries
9
The Workplace category includes products centered on creating
highly functional and productive settings for both groups and
individuals. This category focuses on the development of products,
beyond seating, that define boundaries, support work and enable
productivity.
The Performance Seating category includes products centered on
seating ergonomics, productivity and function across an evolving
and diverse range of settings. This category focuses on the
development of ergonomic seating solutions for specific use cases
requiring more than basic utility.
The Lifestyle category includes products focused on bringing spaces
to life through beautiful yet functional products. This category
focuses on the development of products that support a way of
living, in thoughtful yet elevated ways. The products in this
category help create emotive and visually appealing spaces via a
portfolio that offers diversity in aesthetics, price and
performance.
Revenue disaggregated by product type and reportable segment is
provided in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
(In millions) |
November 27, 2021 |
|
November 28, 2020 |
|
November 27, 2021 |
|
November 28, 2020 |
Americas Contract: |
|
|
|
|
|
|
|
Workplace |
$ |
197.3 |
|
|
$ |
202.9 |
|
|
$ |
373.8 |
|
|
$ |
416.7 |
|
Performance Seating |
96.7 |
|
|
82.7 |
|
|
181.6 |
|
|
169.3 |
|
Lifestyle |
34.5 |
|
|
28.3 |
|
|
67.1 |
|
|
61.5 |
|
Other |
33.0 |
|
|
33.3 |
|
|
64.3 |
|
|
69.7 |
|
Total Americas Contract |
$ |
361.5 |
|
|
$ |
347.2 |
|
|
$ |
686.8 |
|
|
$ |
717.2 |
|
|
|
|
|
|
|
|
|
International Contract: |
|
|
|
|
|
|
|
Workplace |
$ |
35.4 |
|
|
$ |
28.0 |
|
|
$ |
61.2 |
|
|
$ |
59.7 |
|
Performance Seating |
57.6 |
|
|
51.0 |
|
|
106.8 |
|
|
94.7 |
|
Lifestyle |
28.9 |
|
|
21.6 |
|
|
51.4 |
|
|
39.4 |
|
Other |
3.2 |
|
|
0.9 |
|
|
4.7 |
|
|
1.7 |
|
Total International Contract |
$ |
125.1 |
|
|
$ |
101.5 |
|
|
$ |
224.1 |
|
|
$ |
195.5 |
|
|
|
|
|
|
|
|
|
Global Retail: |
|
|
|
|
|
|
|
Workplace |
$ |
2.9 |
|
|
$ |
2.5 |
|
|
$ |
6.4 |
|
|
$ |
4.9 |
|
Performance Seating |
60.1 |
|
|
63.6 |
|
|
121.1 |
|
|
121.2 |
|
Lifestyle |
146.4 |
|
|
111.1 |
|
|
294.1 |
|
|
213.6 |
|
Other |
0.6 |
|
|
0.4 |
|
|
1.0 |
|
|
0.6 |
|
Total Global Retail |
$ |
210.0 |
|
|
$ |
177.6 |
|
|
$ |
422.6 |
|
|
$ |
340.3 |
|
|
|
|
|
|
|
|
|
Knoll: |
|
|
|
|
|
|
|
Workplace |
$ |
157.8 |
|
|
$ |
— |
|
|
$ |
233.0 |
|
|
$ |
— |
|
Performance Seating |
25.6 |
|
|
— |
|
|
37.7 |
|
|
— |
|
Lifestyle |
128.6 |
|
|
— |
|
|
185.0 |
|
|
— |
|
Other |
24.3 |
|
|
— |
|
|
37.0 |
|
|
— |
|
Total Knoll |
$ |
336.3 |
|
|
$ |
— |
|
|
$ |
492.7 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
Intersegment sales elimination |
$ |
(6.6) |
|
|
$ |
— |
|
|
$ |
(10.2) |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
Total |
$ |
1,026.3 |
|
|
$ |
626.3 |
|
|
$ |
1,816.0 |
|
|
$ |
1,253.0 |
|
Refer to Note 16 of the Condensed Consolidated Financial Statements
for further information related to our reportable
segments.
Contract Balances
Customers may make payments before the satisfaction of the
Company's performance obligation and recognition of revenue. These
payments represent contract liabilities and are included within the
caption “Customer deposits” in the Condensed Consolidated Balance
Sheets. During the three and six months ended November 27,
2021, the Company recognized Net sales of $30.2 million and
$71.3 million, respectively, related to customer deposits that were
included in the balance sheet as of August 28, 2021 and
May 29, 2021 respectively. The Company assumed a contract
liability of $55.5 million related to the acquisition of
Knoll, Inc on July 19, 2021.
4. Leases
The components of lease expense are provided in the table
below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
(In millions) |
November 27, 2021 |
|
November 28, 2020 |
|
November 27, 2021 |
|
November 28, 2020 |
Operating lease costs |
$ |
23.1 |
|
|
$ |
12.4 |
|
|
$ |
41.1 |
|
|
$ |
23.4 |
|
Short-term lease costs |
2.9 |
|
|
0.7 |
|
|
4.4 |
|
|
1.5 |
|
Variable lease costs* |
2.4 |
|
|
2.0 |
|
|
4.9 |
|
|
3.6 |
|
Total |
$ |
28.4 |
|
|
$ |
15.1 |
|
|
$ |
50.4 |
|
|
$ |
28.5 |
|
*Not included in the table above for the three and six months ended
November 27, 2021 are variable lease costs of $25.0 million
and $45.7 million, respectively, for raw material purchases
under certain supply arrangements that the Company has determined
meet the definition of a lease. This compares to purchases of
$21.6 million and $38.6 million for the three and six
months ended November 28, 2020, respectively.
At November 27, 2021, the Company had no financing
leases.
The undiscounted annual future minimum lease payments related to
the Company's right-of-use assets are summarized by fiscal year in
the following table:
|
|
|
|
|
|
(In millions) |
|
2022 |
$ |
89.2 |
|
2023 |
83.8 |
|
2024 |
74.3 |
|
2025 |
64.8 |
|
2026 |
50.5 |
|
Thereafter |
148.8 |
|
Total lease payments* |
$ |
511.4 |
|
Less interest |
46.0 |
|
Present value of lease liabilities |
$ |
465.4 |
|
*Lease payments exclude $14.6 million of legally binding minimum
lease payments for leases signed but not yet
commenced.
At November 27, 2021, the weighted average remaining lease
term and weighted average discount rate for operating leases were
7.3 years and 2.4%, respectively.
Supplemental cash flow and other information related to leases are
provided in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
(In millions) |
November 27, 2021 |
|
November 28, 2020 |
|
November 27, 2021 |
|
November 28, 2020 |
Operating cash flows used in operating leases |
$ |
17.0 |
|
|
$ |
11.6 |
|
|
$ |
33.7 |
|
|
$ |
22.6 |
|
Right-of-use assets obtained in exchange for new
liabilities |
$ |
5.9 |
|
|
$ |
36.9 |
|
|
$ |
25.9 |
|
|
$ |
49.2 |
|
MillerKnoll, Inc. and Subsidiaries
11
5. Acquisitions
Knoll, Inc.
On July 19, 2021, the Company completed its previously announced
acquisition of Knoll, Inc. (“Knoll"), a leader in the design,
manufacture, marketing and sale of high-end furniture products and
accessories for workplace and residential markets. The Company has
included the financial results of Knoll in the condensed
consolidated financial statements from the date of acquisition. The
transaction costs associated with the acquisition, which included
financial advisory, legal, proxy filing, regulatory and financing
fees, were approximately $0.9 million and $27.6 million
for the three and six months ended November 27, 2021 and were
recorded in general and administrative expenses.
Under the terms of the Agreement and Plan of Merger, each issued
and outstanding share of Knoll common stock (excluding shares
exercising dissenters rights, shares owned by Knoll as treasury
stock, shares owned by the deal parties or their subsidiaries, or
shares subject to Knoll restricted stock awards) was converted into
a right to receive 0.32 shares of Herman Miller, Inc. (now
MillerKnoll, Inc.) common stock and $11.00 in cash, without
interest. The preliminary acquisition date fair value of the
consideration transferred for Knoll was approximately $1,887.3
million, which consisted of the following (in millions, except
share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Knoll Shares |
|
Herman Miller, Inc (now MillerKnoll, Inc.) Shares
Exchanged |
|
Fair Value |
Cash Consideration: |
|
|
|
|
|
Shares of Knoll Common Stock issued and outstanding at July 19,
2021 |
49,444,825 |
|
|
|
|
$ |
543.9 |
|
Knoll equivalent shares for outstanding option awards, outstanding
awards of restricted common stock held by non-employee directors
and outstanding awards of performance units held by individuals who
are former employees of Knoll and remain eligible to vest at July
19, 2021 |
184,857 |
|
|
|
|
1.4 |
|
Total number of Knoll shares for cash consideration |
49,629,682 |
|
|
|
|
|
|
|
|
|
|
|
Shares of Knoll Preferred Stock issued and outstanding at July 19,
2021 |
169,165 |
|
|
|
|
254.4 |
|
|
|
|
|
|
|
Consideration for payment to settle Knoll's outstanding
debt |
|
|
|
|
376.9 |
|
|
|
|
|
|
|
Share Consideration: |
|
|
|
|
|
Shares of Knoll Common Stock issued and outstanding at July 19,
2021 |
49,444,825 |
|
|
|
|
|
Knoll equivalent shares for outstanding awards of restricted common
stock held by non-employee directors and outstanding awards of
performance units held by individuals who are former employees of
Knoll and remain eligible to vest at July 19, 2021 |
74,857 |
|
|
|
|
|
Total number of Knoll shares for share consideration |
49,519,682 |
|
|
15,843,921 |
|
|
688.3 |
|
|
|
|
|
|
|
Replacement Share-Based Awards: |
|
|
|
|
|
Outstanding awards of Knoll Restricted Stock and Performance units
relating to Knoll Common Stock at July 19, 2021 |
|
|
|
|
22.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total preliminary acquisition date fair value of consideration
transferred |
|
|
|
|
$ |
1,887.3 |
|
|
|
|
|
|
|
The aggregate cash paid in connection with the Knoll acquisition
was $1,176.6 million. MillerKnoll funded the acquisition through
cash on-hand and debt proceeds, as described in "Note 14.
Short-Term Borrowings and Long-Term Debt."
Outstanding unvested restricted stock awards, performance stock
awards, performance stock units and restricted stock units with a
preliminary estimated fair value of $53.4 million automatically
converted into Company awards. Of the total fair value, $22.4
million was preliminarily allocated to purchase consideration and
$31.0 million was preliminarily allocated to future services
and will be expensed over the remaining service periods on a
straight-line basis. Per the terms of the converted
awards
any qualifying termination within the twelve months subsequent to
the acquisition will result in accelerated vesting and related
recognition of expense.
The transaction was accounted for as a business combination which
requires that assets and liabilities assumed be recognized at their
fair value as of the acquisition date. The purchase price
allocation is preliminary and subject to change as the valuation of
inventory, property, plant and equipment, intangible assets and
income taxes among other items is not complete. The amounts
recognized will be finalized as the information necessary to
complete the analysis is obtained, but no later than one year after
the acquisition date.
The following table summarizes the preliminary fair value of assets
acquired and liabilities assumed as of the date of
acquisition:
|
|
|
|
|
|
(In millions) |
Fair Value |
Cash |
$ |
88.0 |
|
Accounts receivable |
82.3 |
|
Inventories |
221.5 |
|
Other current assets |
36.2 |
|
Property and equipment |
291.0 |
|
Right-of-use assets |
202.7 |
|
Intangible assets |
746.7 |
|
Goodwill |
943.7 |
|
Other noncurrent assets |
22.0 |
|
Total assets acquired |
2,634.1 |
|
|
|
Accounts payable |
150.7 |
|
Other current liabilities |
129.1 |
|
Lease liabilities |
177.8 |
|
Other liabilities |
289.2 |
|
Total liabilities assumed |
746.8 |
|
Net Assets Acquired |
$ |
1,887.3 |
|
The excess of purchase consideration over the fair value of net
tangible and identifiable intangible assets acquired was recorded
as goodwill. Goodwill is primarily attributed to the assembled
workforce of Knoll and anticipated operational synergies. Goodwill
related to the acquisition was recorded within the Knoll segment at
$943.7 million. Goodwill arising from the acquisition is not
expected to be deductible for tax reporting purposes.
The fair values assigned to tangible assets acquired and
liabilities assumed are preliminary based on management's estimates
and assumptions and may be subject to change as additional
information is received and certain tax matters are finalized.
Certain adjustments were made during the three months ended
November 27, 2021 to the preliminary fair values resulting in
a net increase to goodwill of $17.8 million primarily related
to the acquired backlog intangible asset and the corresponding
deferred tax liability. The primary areas that remain preliminary
relate to the fair values of intangible assets acquired, certain
tangible assets and liabilities acquired, income and
non-income-based taxes and residual goodwill. The Company expects
to finalize the valuations as soon as practicable, but not later
than one year from the acquisition date.
The following table summarizes the acquired identified intangible
assets, valuation method employed, useful lives and fair value, as
determined by the Company as of the acquisition date:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
Valuation Method |
|
Useful Life (years) |
|
Fair Value |
Backlog |
Multi-Period Excess Earnings |
|
Less than 1 Year
|
|
$ |
27.8 |
|
Trade name - indefinite lived |
Relief from Royalty |
|
Indefinite |
|
405.9 |
|
Trade name - amortizing |
Relief from Royalty |
|
5-10 Years
|
|
14.0 |
|
Designs |
Relief from Royalty |
|
9-15 years
|
|
31.0 |
|
Customer Relationships |
Multi-Period Excess Earnings |
|
2-15 years
|
|
268.0 |
|
Total |
|
|
|
|
$ |
746.7 |
|
Revenue and Net Loss of Knoll included in the Company's Condensed
Consolidated Statements of Comprehensive Income (Loss) from the
acquisition date of July 19, 2021 through November 27, 2021 are as
follows (in millions):
MillerKnoll, Inc. and Subsidiaries
13
|
|
|
|
|
|
Total revenues |
$ |
492.7 |
|
Net Loss |
(73.3) |
|
Unaudited Pro Forma Results of Operations
The results of Knoll's operations have been included in the
Consolidated Financial Statements beginning on July 19, 2021. The
following table provides pro forma results of operations for the
three months and six months ended November 27, 2021 and November
28, 2020, as if Knoll had been acquired as of May 31, 2020. The pro
forma results include certain purchase accounting adjustments such
as the estimated change in depreciation and amortization expense on
the acquired tangible and intangible assets. The impact of these
adjustments is subject to change as valuations are finalized. The
pro forma results also include the impact of incremental interest
expense incurred to finance the merger. Transaction related costs,
including debt extinguishment costs related to the transaction,
have been eliminated from the pro forma amounts presented in both
periods. Pro forma results do not include any anticipated cost
savings from the integration of this acquisition. Accordingly, such
amounts are not necessarily indicative of the results that would
have occurred if the acquisition had occurred on the date indicated
or that may result in the future.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
Six Months Ended |
(In millions) |
|
|
November 27, 2021 |
November 28, 2020 |
November 27, 2021 |
November 28, 2020 |
Net sales |
|
|
$ |
1,026.3 |
|
$ |
940.5 |
|
$ |
1,970.2 |
|
$ |
1,832.3 |
|
Net earnings attributable to MillerKnoll, Inc. |
|
|
$ |
8.2 |
|
$ |
58.4 |
|
$ |
(22.6) |
|
$ |
110.3 |
|
6. Inventories, net
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
November 27, 2021 |
|
May 29, 2021 |
Finished goods and work in process |
$ |
355.5 |
|
|
$ |
166.7 |
|
Raw materials |
127.4 |
|
|
46.9 |
|
Total |
$ |
482.9 |
|
|
$ |
213.6 |
|
Inventories are valued at the lower of cost or market and include
material, labor, and overhead. Certain inventories within our
United States-based manufacturing operations are valued using the
last-in, first-out (LIFO) method. Inventories of all other
operations are valued using the first-in, first-out (FIFO)
method.
Inventories valued using LIFO amounted to $23.9 million and $21.8
million as of November 27, 2021 and May 29, 2021,
respectively. If all inventories had been valued using the first-in
first-out method, inventories would have been $524.4 million and
$230.2 million at November 27, 2021 and May 29, 2021,
respectively.
7. Goodwill and Indefinite-Lived Intangibles
Goodwill and other indefinite-lived intangible assets included in
the Condensed Consolidated Balance Sheets consisted of the
following as of November 27, 2021 and May 29,
2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
Goodwill |
|
Indefinite-lived Intangible Assets |
|
|
May 29, 2021 |
$ |
364.2 |
|
|
$ |
97.6 |
|
|
|
Foreign currency translation adjustments |
(23.4) |
|
|
(6.1) |
|
|
|
Acquisition of Knoll |
943.7 |
|
|
405.9 |
|
|
|
November 27, 2021 |
$ |
1,284.5 |
|
|
$ |
497.4 |
|
|
|
Goodwill is tested for impairment at the reporting unit level
annually, or more frequently when events or changes in
circumstances indicate that the fair value of a reporting unit has
more likely than not declined below its carrying value. When
testing goodwill for impairment, the Company may first assess
qualitative factors. If an initial qualitative assessment
identifies that it is more likely than not that the carrying value
of a reporting unit exceeds its estimated fair value, additional
quantitative testing is performed. The Company may also elect to
bypass the qualitative testing and proceed directly to the
quantitative testing. If the quantitative testing indicates that
goodwill is impaired, the carrying value of goodwill is written
down to fair value.
Each of the reporting units, with the exception of Knoll, were
reviewed for impairment using a quantitative assessment as of March
31, 2021, our annual testing date. In performing the quantitative
impairment test for fiscal year 2021, the Company determined that
the fair value of its reporting units exceeded the carrying amount
and, as such, these reporting units were not impaired.
In connection with the segment reorganization, certain of the
Company’s reporting units have changed in composition, and goodwill
was reallocated between such reporting units using a relative fair
value approach. Accordingly, the Company performed interim goodwill
impairment tests in the first quarter of 2022 for each reporting
unit, with the exception of Knoll. Based on the results of the
tests performed, the Company determined that the fair value of each
reporting unit, as reorganized, exceeded its respective carrying
amount in each case.
Goodwill related to the acquisition of Knoll was recorded within
the Knoll segment at $943.7 million. The increase in goodwill from
the acquisition of Knoll was offset in part by foreign currency
translation adjustments, resulting in a goodwill balance of
$1,284.5 million as of November 27, 2021.
Intangible assets with indefinite useful lives are not subject to
amortization and are evaluated annually for impairment, or more
frequently when events or changes in circumstances indicate that
the fair value of an intangible asset may not be
recoverable.
In fiscal 2021, the Company performed quantitative assessments in
testing indefinite-lived intangible assets for impairment. The
carrying value of the Company's HAY trade name indefinite-lived
intangible asset was $41.7 million as of March 31, 2021. The
calculated fair value of the HAY trade name was $43.8 million
which represents an excess fair value of $2.1 million or 5.0%.
If the residual cash flow related to this trade name were to
decline in future periods, the Company may need to record an
impairment charge.
During the six months ended November 27, 2021, there were no
identified indicators of impairment that required the Company to
complete an interim quantitative impairment assessment related to
any of the Company's reporting units or indefinitely-lived
intangible assets.
8. Employee Benefit Plans
The following table summarizes the components of net periodic
benefit cost for the Company's defined benefit pension
plans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Benefits |
|
|
|
|
|
|
|
Three Months Ended November 27, 2021 |
|
Three Months Ended November 28, 2020 |
|
|
|
|
(In millions) |
Domestic |
|
International |
|
Domestic |
|
International |
|
|
|
|
|
|
|
|
Service cost |
$ |
0.1 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
Interest cost |
1.1 |
|
|
0.8 |
|
|
— |
|
|
0.7 |
|
|
|
|
|
|
|
|
|
Expected return on plan assets(1)
|
(2.2) |
|
|
(1.8) |
|
|
— |
|
|
(1.4) |
|
|
|
|
|
|
|
|
|
Net amortization loss |
— |
|
|
1.7 |
|
|
— |
|
|
1.6 |
|
|
|
|
|
|
|
|
|
Net periodic benefit cost |
$ |
(1.0) |
|
|
$ |
0.7 |
|
|
$ |
— |
|
|
$ |
0.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended November 27, 2021 |
|
Six Months Ended November 28, 2020 |
|
|
|
|
|
|
|
|
(In millions) |
Domestic |
|
International |
|
Domestic |
|
International |
|
|
|
|
|
|
|
|
Service cost |
$ |
0.2 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
Interest cost |
1.5 |
|
|
1.7 |
|
|
— |
|
|
1.3 |
|
|
|
|
|
|
|
|
|
Expected return on plan assets(1)
|
(3.1) |
|
|
(3.6) |
|
|
— |
|
|
(2.8) |
|
|
|
|
|
|
|
|
|
Net amortization loss |
— |
|
|
3.3 |
|
|
— |
|
|
3.3 |
|
|
|
|
|
|
|
|
|
Net periodic benefit cost |
$ |
(1.4) |
|
|
$ |
1.4 |
|
|
$ |
— |
|
|
$ |
1.8 |
|
|
|
|
|
|
|
|
|
(1)The
weighted-average expected long-term rate of return on plan assets
is 4.98%.
MillerKnoll, Inc. and Subsidiaries
15
9. Earnings Per Share
The following table reconciles the numerators and denominators used
in the calculations of basic and diluted earnings per share ("EPS")
for the three and six months ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
November 27, 2021 |
|
November 28, 2020 |
|
November 27, 2021 |
|
November 28, 2020 |
Numerators:
|
|
|
|
|
|
|
|
Numerator for both basic and diluted EPS, Net (loss) earnings
attributable to MillerKnoll, Inc. - in millions |
$ |
(3.4) |
|
|
$ |
51.3 |
|
|
$ |
(64.9) |
|
|
$ |
124.2 |
|
|
|
|
|
|
|
|
|
Denominators:
|
|
|
|
|
|
|
|
Denominator for basic EPS, weighted-average common shares
outstanding |
75,304,752 |
|
|
58,908,094 |
|
|
70,803,483 |
|
|
58,869,699 |
|
Potentially dilutive shares resulting from stock plans |
|
|
359,304 |
|
|
— |
|
|
174,229 |
|
Denominator for diluted EPS |
75,304,752 |
|
|
59,267,398 |
|
|
70,803,483 |
|
|
59,043,928 |
|
Antidilutive equity awards not included in weighted-average common
shares - diluted |
1,518,161 |
|
|
301,002 |
|
|
1,438,374 |
|
|
1,067,979 |
|
10. Stock-Based Compensation
The following table summarizes the stock-based compensation expense
and related income tax effect for the three and six months
ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
(In millions) |
November 27, 2021 |
|
November 28, 2020 |
|
November 27, 2021 |
|
November 28, 2020 |
Stock-based compensation expense |
$ |
7.0 |
|
|
$ |
2.4 |
|
|
$ |
22.1 |
|
|
$ |
3.9 |
|
Related income tax effect |
$ |
1.6 |
|
|
$ |
0.6 |
|
|
$ |
5.3 |
|
|
$ |
0.9 |
|
The increase in Stock-based compensation expense was driven in part
by the addition of Knoll's equity-based compensation awards. This
impact includes the accelerated stock-compensation award expense
related to workforce reductions as part of the Knoll
integration.
Certain of the Company's equity-based compensation awards contain
provisions that allow for continued vesting into retirement.
Stock-based awards are considered fully vested for expense
attribution purposes when the employee's retention of the award is
no longer contingent on providing subsequent service.
11. Income Taxes
The Company's process for determining the provision for income
taxes for the three and six months ended November 27, 2021
involved using an estimated annual effective tax rate which was
based on expected annual income and statutory tax rates across the
various jurisdictions in which it operates. The effective tax rates
were 77.6% and 23.5%, respectively, for the three month periods
ended November 27, 2021 and November 28, 2020. The year
over year change in the effective tax rate for the three months
ended November 27, 2021 resulted from an adjustment due to a
pre-tax book loss reported for the quarter coupled with an overall
forecasted pre-tax book loss for the year resulting from
restructuring costs in connection with the Knoll acquisition and
increased margin pressure from global supply chain disruptions and
labor shortages. The same quarter of the prior year had no
comparable impacts. For the three months ended November 27,
2021, the effective tax rate is higher than the United States
federal statutory rate due to the impact of applying the estimated
annual effective tax rate to the year to date pre-tax loss. For the
three months ended November 28, 2020, the effective tax rate
was higher than the United States federal statutory rate due to
United States state income taxes and the mix of earnings in tax
jurisdictions that had rates that were higher than the United
States federal statutory rate.
The effective tax rates were 18.8% and 22.6%, respectively, for the
six months ended November 27, 2021 and November 28, 2020.
The year over year decrease in the effective rate for the six
months ended November 27, 2021 resulted from an
overall
pre-tax book loss reported for the six months coupled with
non-deductible discrete compensation and acquisition costs in
connection with the Knoll acquisition. The same six months in the
prior year had no comparable impacts from the acquisition. For the
six months ended November 27, 2021, the effective tax rate is
lower than the United States federal statutory rate due to the
impact of applying the estimated annual effective tax rate to the
year to date pre-tax loss, which includes an adjustment impacted by
non-deductible Knoll acquisition related costs. For the six months
ended November 28, 2020, the effective tax rate was higher
than the United States federal statutory rate mainly due to United
States state income taxes and the mix of earnings in tax
jurisdictions that had rates that were higher than the United
States federal statutory rate.
The Company recognizes interest and penalties related to uncertain
tax benefits through income tax expense in its Condensed
Consolidated Statements of Comprehensive Income. Interest and
penalties recognized in the Company's Condensed Consolidated
Statements of Comprehensive Income were negligible for the three
and six months ended November 27, 2021 and November 28,
2020.
The Company's recorded liability for potential interest and
penalties related to uncertain tax benefits was:
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
November 27, 2021 |
|
May 29, 2021 |
Liability for interest and penalties |
$ |
1.0 |
|
|
$ |
0.9 |
|
Liability for uncertain tax positions, current |
$ |
2.7 |
|
|
$ |
2.1 |
|
|
|
|
|
The Company is subject to periodic audits by domestic and foreign
tax authorities. Currently, the Company is undergoing routine
periodic audits in both domestic and foreign tax jurisdictions. It
is reasonably possible that the amounts of unrecognized tax
benefits could change in the next twelve months because of the
audits. Tax payments related to these audits, if any, are not
expected to be material to the Company's Condensed Consolidated
Statements of Comprehensive Income.
For the majority of tax jurisdictions, the Company is no longer
subject to state, local, or non-United States income tax
examinations by tax authorities for fiscal years before
2018.
12. Fair Value Measurements
The Company's financial instruments consist of cash equivalents,
marketable securities, accounts and notes receivable, a deferred
compensation plan, accounts payable, debt, interest rate swaps,
foreign currency exchange contracts, redeemable noncontrolling
interests, indefinite-lived intangible assets and right-of-use
assets. The Company's financial instruments, other than long-term
debt, are recorded at fair value.
The carrying value and fair value of the Company's long-term debt,
including current maturities, is as follows for the periods
indicated:
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
November 27, 2021 |
|
May 29, 2021 |
Carrying value |
$ |
1,391.2 |
|
|
$ |
277.1 |
|
Fair value |
$ |
1,320.5 |
|
|
$ |
284.8 |
|
The following describes the methods the Company uses to estimate
the fair value of financial assets and liabilities recorded in net
earnings, which have not significantly changed in the current
period:
Cash and cash equivalents — The Company invests excess cash in
short term investments in the form of money market funds, which are
valued using net asset value ("NAV").
Mutual Funds-equity — The Company's equity securities primarily
include equity mutual funds. The equity mutual fund investments are
recorded at fair value using quoted prices for similar
securities.
Deferred compensation plan — The Company's deferred compensation
plan primarily includes various domestic and international mutual
funds that are recorded at fair value using quoted prices for
similar securities.
Foreign currency exchange contracts — The Company's foreign
currency exchange contracts are valued using an approach based on
foreign currency exchange rates obtained from active markets. The
estimated fair value of forward currency exchange contracts is
based on month-end spot rates as adjusted by market-based current
activity. These forward contracts are not designated as hedging
instruments.
The following table sets forth financial assets and liabilities
measured at fair value through net income and the respective
pricing levels to which the fair value measurements are classified
within the fair value hierarchy as of November 27, 2021 and
May 29, 2021.
MillerKnoll, Inc. and Subsidiaries
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
November 27, 2021 |
|
|
|
May 29, 2021 |
Financial Assets |
NAV |
|
Quoted Prices with Other
Observable Inputs (Level 2) |
|
|
|
NAV |
|
Quoted Prices with Other
Observable Inputs (Level 2) |
|
|
Cash equivalents: |
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
$ |
16.7 |
|
|
$ |
— |
|
|
|
|
$ |
162.2 |
|
|
$ |
— |
|
|
|
Mutual funds - equity |
— |
|
|
0.7 |
|
|
|
|
— |
|
|
0.8 |
|
|
|
Foreign currency forward contracts |
— |
|
|
0.3 |
|
|
|
|
— |
|
|
1.6 |
|
|
|
Deferred compensation plan |
— |
|
|
17.7 |
|
|
|
|
— |
|
|
16.1 |
|
|
|
Total |
$ |
16.7 |
|
|
$ |
18.7 |
|
|
|
|
$ |
162.2 |
|
|
$ |
18.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Liabilities |
|
|
|
|
|
|
|
|
|
|
|
Foreign currency forward contracts |
$ |
— |
|
|
$ |
2.7 |
|
|
|
|
$ |
— |
|
|
$ |
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
— |
|
|
$ |
2.7 |
|
|
|
|
$ |
— |
|
|
$ |
0.1 |
|
|
|
In connection with the acquisition of Knoll, the Company acquired a
contingent obligation related to Knoll's acquisition of Fully. The
fair value measurement of the Company's contingent obligation is
based on significant, unobservable inputs for which little or no
market data exists, and thus represents a Level 3 measurement. The
contingent obligation is revalued each reporting period, with
changes in fair value recognized through net income. The valuation
inputs utilized to estimate fair value of the contingent obligation
at November 27, 2021, included a discount rate of 2.5%, Fully's net
sales and earnings before interest, taxes, depreciation and
amortization ("EBITDA") for the period ended November 27. 2021, and
projections related to Fully's net sales and EBITDA for each of the
calendar years 2021 through 2023. The contingent obligation's fair
value at November 27, 2021 is $9.9 million. The maximum amount
of contingent obligation that could be earned by Fully through 2023
is $10.3 million.
The following describes the methods the Company uses to estimate
the fair value of financial assets and liabilities recorded in
other comprehensive income, which have not significantly changed in
the current period:
Mutual funds-fixed income — The Company's fixed-income securities
primarily include fixed income mutual funds and government
obligations. These investments are recorded at fair value using
quoted prices for similar securities.
Interest rate swap agreements — The value of the Company's interest
rate swap agreements are determined using a market approach based
on rates obtained from active markets. The interest rate swap
agreements are designated as cash flow hedging
instruments.
The following table sets forth financial assets and liabilities
measured at fair value through other comprehensive income and the
respective pricing levels to which the fair value measurements are
classified within the fair value hierarchy as of November 27,
2021 and May 29, 2021.
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
November 27, 2021 |
|
May 29, 2021 |
Financial Assets |
Quoted Prices with Other Observable Inputs (Level 2) |
|
Quoted Prices with Other Observable Inputs (Level 2) |
Mutual funds - fixed income |
$ |
6.7 |
|
|
$ |
6.9 |
|
|
|
|
|
Total |
$ |
6.7 |
|
|
$ |
6.9 |
|
|
|
|
|
Financial Liabilities |
|
|
|
Interest rate swap agreement |
$ |
10.4 |
|
|
$ |
14.4 |
|
|
|
|
|
Total |
$ |
10.4 |
|
|
$ |
14.4 |
|
The following is a summary of the carrying and market values of the
Company's fixed income mutual funds and equity mutual funds as of
the dates indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 27, 2021 |
|
May 29, 2021 |
(In millions) |
Cost |
|
Unrealized
Gain/(Loss) |
|
Market
Value |
|
Cost |
|
Unrealized
Gain/(Loss) |
|
Market
Value |
Mutual funds - fixed income |
$ |
6.7 |
|
|
$ |
— |
|
|
$ |
6.7 |
|
|
$ |
6.9 |
|
|
$ |
— |
|
|
$ |
6.9 |
|
Mutual funds - equity |
0.4 |
|
|
0.3 |
|
|
0.7 |
|
|
0.5 |
|
|
0.3 |
|
|
0.8 |
|
Total |
$ |
7.1 |
|
|
$ |
0.3 |
|
|
$ |
7.4 |
|
|
$ |
7.4 |
|
|
$ |
0.3 |
|
|
$ |
7.7 |
|
The cost of securities sold is based on the specific identification
method; realized gains and losses resulting from such sales are
included in the Condensed Consolidated Statements of Comprehensive
Income within "Other (income) expense, net". The Company views its
equity and fixed income mutual funds as available for use in its
current operations. Accordingly, the investments are recorded
within Current Assets within the Condensed Consolidated Balance
Sheets.
Derivative Instruments and Hedging Activities
Foreign Currency Forward Contracts
The Company transacts business in various foreign currencies and
has established a program that primarily utilizes foreign currency
forward contracts to reduce the risks associated with the effects
of certain foreign currency exposures. Under this program, the
Company's strategy is to have increases or decreases in our foreign
currency exposures offset by gains or losses on the foreign
currency forward contracts to mitigate the risks and volatility
associated with foreign currency transaction gains or losses.
Foreign currency exposures typically arise from net liability or
asset exposures in non-functional currencies on the balance sheets
of our foreign subsidiaries. Foreign currency forward contracts
generally settle within 30 days and are not used for
trading purposes.
These forward contracts are not designated as hedging instruments.
Accordingly, we record the fair value of these contracts as of the
end of the reporting period in the Consolidated Balance Sheets with
changes in fair value recorded within the Consolidated Statements
of Comprehensive Income. The balance sheet classification for the
fair values of these forward contracts is to "Other current assets"
for unrealized gains and to "Other accrued liabilities" for
unrealized losses. The Consolidated Statements of Comprehensive
Income classification for the fair values of these forward
contracts is to "Other (income) expense, net", for both realized
and unrealized gains and losses.
Interest Rate Swaps
The Company enters into interest rate swap agreements to manage its
exposure to interest rate changes and its overall cost of
borrowing. The Company's interest rate swap agreements exchange
variable rate interest payments for fixed rate payments over the
life of the agreement without the exchange of the underlying
notional amounts. The notional amount of the interest rate swap
agreements is used to measure interest to be paid or received. The
differential paid or received on the interest rate swap agreements
is recognized as an adjustment to interest expense.
The interest rate swaps were designated as cash flow hedges at
inception and the facts and circumstances of the hedged
relationships remain consistent with the initial quantitative
effectiveness assessment in that the hedged instruments remain an
effective accounting hedge as of November 27, 2021. Since
a designated derivative meets hedge accounting criteria, the fair
value of the hedge is recorded in the Consolidated Statements of
Stockholders’ Equity as a component of "Accumulated other
comprehensive loss, net of tax." The ineffective portion of the
change in fair value of the derivatives is immediately recognized
in earnings. The interest rate swap agreements are assessed for
hedge effectiveness on a quarterly basis.
As of November 27, 2021, the Company had the following two
outstanding interest rate swap agreements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
Notional Amount |
|
Forward Start Date |
|
Termination Date |
|
Effective Fixed Interest Rate |
September 2016 Interest Rate Swap |
$ |
150.0 |
|
|
January 3, 2018 |
|
January 3, 2028 |
|
1.949 |
% |
June 2017 Interest Rate Swap |
$ |
75.0 |
|
|
January 3, 2018 |
|
January 3, 2028 |
|
2.387 |
% |
The swaps above effectively converted indebtedness anticipated to
be borrowed on the Company's revolving line of credit up to the
notional amounts from a LIBOR-based floating interest rate plus
applicable margin to an effective fixed interest rate plus
applicable margin under the agreements as of the forward start
date.
As of November 27, 2021, the fair value of the Company’s two
outstanding interest rate swap agreements was a liability of $10.4
million and is recorded within "Other liabilities" in the Condensed
Consolidated Balance Sheets.
The following table summarizes the effects of the interest rate
swap agreements for the three and six months ended:
MillerKnoll, Inc. and Subsidiaries
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
(In millions) |
November 27, 2021 |
|
November 28, 2020 |
|
November 27, 2021 |
|
November 28, 2020 |
Gain recognized in Other comprehensive loss (effective
portion) |
$ |
4.0 |
|
|
$ |
0.9 |
|
|
$ |
3.0 |
|
|
$ |
1.2 |
|
(Loss) reclassified from Accumulated other comprehensive loss into
earnings |
$ |
(1.2) |
|
|
$ |
(1.1) |
|
|
$ |
(1.9) |
|
|
$ |
(2.2) |
|
There were no gains or losses recognized in earnings for hedge
ineffectiveness for the three and six month periods ended
November 27, 2021 and November 28, 2020. The amount of
loss expected to be reclassified from Accumulated other
comprehensive loss into earnings during the next twelve months is
$4.2 million, and net of tax is $3.2 million.
Redeemable Noncontrolling Interests
Changes in the Company's redeemable noncontrolling interest in HAY
for the six months ended November 27, 2021 and
November 28, 2020 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
November 27, 2021 |
|
November 28, 2020 |
Beginning Balance |
$ |
77.0 |
|
|
$ |
50.4 |
|
|
|
|
|
Net income attributable to redeemable noncontrolling
interests |
3.9 |
|
|
2.0 |
|
|
|
|
|
Distributions to redeemable noncontrolling interests |
(3.8) |
|
|
(2.7) |
|
Cumulative translation adjustments attributable to redeemable
noncontrolling interests |
(2.0) |
|
|
2.8 |
|
Foreign currency translation adjustments |
(5.7) |
|
|
4.0 |
|
Ending Balance |
$ |
69.4 |
|
|
$ |
56.5 |
|
13. Commitments and Contingencies
Product Warranties
The Company provides coverage to the end-user for parts and labor
on products sold under its warranty policy and for other
product-related matters. The specific terms, conditions and length
of those warranties vary depending upon the product sold. The
Company does not sell or otherwise issue warranties or warranty
extensions as stand-alone products. Reserves have been established
for various costs associated with the Company's warranty program.
General warranty reserves are based on historical claims experience
and other currently available information and are periodically
adjusted for business levels and other factors. Specific reserves
are established once an issue is identified with the amounts for
such reserves based on the estimated cost of correction. The
Company provides an assurance-type warranty that ensures that
products will function as intended. As such, the Company's
estimated warranty obligation is accounted for as a liability and
is recorded within current and long-term liabilities within the
Condensed Consolidated Balance Sheets.
Changes in the warranty reserve for the stated periods were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
(In millions) |
November 27, 2021 |
|
November 28, 2020 |
|
November 27, 2021 |
|
November 28, 2020 |
Accrual Balance — beginning |
$ |
69.8 |
|
|
$ |
60.3 |
|
|
$ |
60.1 |
|
|
$ |
59.2 |
|
Accrual for warranty matters |
3.9 |
|
|
2.7 |
|
|
9.2 |
|
|
7.3 |
|
Settlements and adjustments |
(3.8) |
|
|
(3.2) |
|
|
(9.5) |
|
|
(6.7) |
|
Acquired through business acquisition |
— |
|
|
— |
|
|
$ |
10.1 |
|
|
$ |
— |
|
Accrual Balance — ending |
$ |
69.9 |
|
|
$ |
59.8 |
|
|
$ |
69.9 |
|
|
$ |
59.8 |
|
Guarantees
The Company is periodically required to provide performance bonds
to do business with certain customers. These arrangements are
common in the industry and generally have terms ranging between one
year and three years. The bonds are required to provide assurance
to customers that the products and services they have purchased
will be installed and/or provided properly and without damage to
their facilities. The bonds are provided by various bonding
agencies. However, the Company is ultimately liable for claims that
may occur against them. As of November 27, 2021, the Company
had a maximum financial
exposure related to performance bonds totaling approximately $7.1
million. The Company has no history of claims, nor is it aware of
circumstances that would require it to pay, under any of these
arrangements. The Company also believes that the resolution of any
claims that might arise in the future, either individually or in
the aggregate, would not materially affect the Company's
Consolidated Financial Statements. Accordingly, no liability has
been recorded in respect to these bonds as of either
November 27, 2021 or May 29, 2021.
The Company has entered into standby letter of credit arrangements
for purposes of protecting various insurance companies and lessors
against default on insurance premium and lease payments. As of
November 27, 2021, the Company had a maximum financial
exposure from these standby letters of credit totaling
approximately $15.4 million, all of which is considered usage
against the Company's revolving line of credit. The Company has no
history of claims, nor is it aware of circumstances that would
require it to perform, under any of these arrangements and believes
that the resolution of any claims that might arise in the future,
either individually or in the aggregate, would not materially
affect the Company's Consolidated Financial Statements.
Accordingly, no liability has been recorded in respect to these
arrangements as of November 27, 2021 or May 29,
2021.
Contingencies
The Company is also involved in legal proceedings and litigation
arising in the ordinary course of business. In the opinion of
management, the outcome of such proceedings and litigation
currently pending will not have a material adverse effect, if any,
on the Company's Consolidated Financial Statements.
14. Short-Term Borrowings and Long-Term Debt
Short-term borrowings and long-term debt as of November 27,
2021 and May 29, 2021 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
November 27, 2021 |
|
May 29, 2021 |
|
|
|
|
|
|
|
|
Debt securities, 4.95%, due May 20, 2030
|
$ |
— |
|
|
$ |
49.9 |
|
Syndicated revolving line of credit, due August 2024 |
— |
|
|
225.0 |
|
Syndicated revolving line of credit, due July 2026 |
363.1 |
|
|
— |
|
|
|
|
|
Term Loan A, 1.5625%, due July 2026
|
400.0 |
|
|
— |
|
Term Loan B, 2.0625%, due July 2028
|
625.0 |
|
|
— |
|
Supplier financing program |
3.1 |
|
|
2.2 |
|
Total debt |
$ |
1,391.2 |
|
|
$ |
277.1 |
|
Less: Unamortized discount and issuance costs |
(21.2) |
|
|
— |
|
Less: Current portion of long-term debt |
(29.3) |
|
|
(2.2) |
|
Long-term debt |
$ |
1,340.7 |
|
|
$ |
274.9 |
|
As of May 29, 2021, the Company's syndicated revolving line of
credit provided the Company with up to $500 million in revolving
variable interest borrowing capacity and included an "accordion
feature" allowing the Company to increase, at its option and
subject to the approval of the participating banks, the aggregate
borrowing capacity of the facility by up to $250 million.
Outstanding borrowings bear interest at rates based on the prime
rate, federal funds rate, LIBOR or negotiated rates as outlined in
the agreement. Interest is payable periodically throughout the
period if borrowings are outstanding. The Company paid off the
outstanding balance due on the syndicated revolving line of credit
during the first quarter of 2022.
In connection with
the
acquisition of Knoll, in July, 2021, the Company entered into a
credit agreement that provided for a syndicated revolving line of
credit and two term loans. The revolving line of credit provides
the Company with up to $725 million in revolving variable
interest borrowing capacity that matures in July 2026, replacing
the previous $500 million syndicated revolving line of credit.
The term loans consist of a five-year senior secured term loan "A"
facility with an aggregate principal amount of $400 million
and a seven-year senior secured term loan "B" facility with an
aggregate principal amount of $625 million, the proceeds of
which were used to finance a portion of the cash consideration for
the acquisition of Knoll, for the repayment of certain debt of
Knoll and to pay fees, costs and expenses related thereto. Both
term loans have a variable interest rate. The Company also
repaid
$64 million of private placement notes due May 20,
2030.
A loss on extinguishment of debt of approximately
$13.4 million was recognized as part of the repayment of the
private placement notes, which represented the premium on early
redemption.
Available borrowings under the syndicated revolving line of credit
were as follows for the periods indicated:
MillerKnoll, Inc. and Subsidiaries
21
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
|
November 27, 2021 |
|
May 29, 2021 |
Syndicated revolving line of credit borrowing capacity |
|
$ |
725.0 |
|
|
$ |
500.0 |
|
Less: Borrowings under the syndicated revolving line of
credit |
|
363.1 |
|
|
225.0 |
|
Less: Outstanding letters of credit |
|
15.4 |
|
|
9.8 |
|
Available borrowings under the syndicated revolving line of
credit
|
|
$ |
346.5 |
|
|
$ |
265.2 |
|
Supplier Financing Program
The Company has an agreement with a third-party financial
institution that allows certain participating suppliers the ability
to finance payment obligations of the Company. Under this program,
participating suppliers may finance payment obligations of the
Company, prior to their scheduled due dates, at a discounted price
to the third-party financial institution.
The Company has lengthened the payment terms for certain suppliers
that have chosen to participate in the program. As a result,
certain amounts due to suppliers have payment terms that are longer
than standard industry practice and as such, these amounts have
been excluded from the caption “Accounts payable” in the Condensed
Consolidated Balance Sheets as the amounts have been accounted for
by the Company as current debt, within the caption “Short-term
borrowings and current portion of long-term debt”.
15. Accumulated Other Comprehensive Loss
The following table provides an analysis of the changes in
accumulated other comprehensive loss for the six months ended
November 27, 2021 and November 28, 2020:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
Cumulative Translation Adjustments |
|
Pension and Other Post-retirement Benefit Plans |
|
Unrealized
Gains on Available-for-sale Securities |
|
Interest Rate Swap Agreement |
|
Accumulated Other Comprehensive Loss |
Balance at May 29, 2021 |
$ |
(3.9) |
|
|
$ |
(50.4) |
|
|
$ |
— |
|
|
$ |
(10.8) |
|
|
$ |
(65.1) |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (loss) income, net of tax before
reclassifications |
(50.1) |
|
|
— |
|
|
— |
|
|
4.9 |
|
|
(45.2) |
|
Reclassification from accumulated other comprehensive loss - Other,
net |
— |
|
|
4.7 |
|
|
— |
|
|
(1.9) |
|
|
2.8 |
|
Tax benefit |
— |
|
|
(0.6) |
|
|
— |
|
|
— |
|
|
(0.6) |
|
Net reclassifications |
— |
|
|
4.1 |
|
|
— |
|
|
(1.9) |
|
|
2.2 |
|
Net current period other comprehensive (loss) income |
(50.1) |
|
|
4.1 |
|
|
— |
|
|
3.0 |
|
|
(43.0) |
|
Balance at November 27, 2021 |
$ |
(54.0) |
|
|
$ |
(46.3) |
|
|
$ |
— |
|
|
$ |
(7.8) |
|
|
$ |
(108.1) |
|
|
|
|
|
|
|
|
|
|
|
Balance at May 30, 2020 |
$ |
(56.0) |
|
|
$ |
(59.2) |
|
|
$ |
0.1 |
|
|
$ |
(18.9) |
|
|
$ |
(134.0) |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss), net of tax before
reclassifications |
32.3 |
|
|
— |
|
|
(0.1) |
|
|
3.4 |
|
|
35.6 |
|
Reclassification from accumulated other comprehensive loss - Other,
net |
— |
|
|
3.0 |
|
|
— |
|
|
(2.2) |
|
|
0.8 |
|
Tax benefit |
— |
|
|
(0.5) |
|
|
— |
|
|
— |
|
|
(0.5) |
|
Net reclassifications |
— |
|
|
2.5 |
|
|
— |
|
|
(2.2) |
|
|
0.3 |
|
Net current period other comprehensive income (loss) |
32.3 |
|
|
2.5 |
|
|
(0.1) |
|
|
1.2 |
|
|
35.9 |
|
Balance at November 28, 2020 |
$ |
(23.7) |
|
|
(56.7) |
|
|
$ |
— |
|
|
$ |
(17.7) |
|
|
$ |
(98.1) |
|
16. Operating Segments
Effective as of May 30, 2021, the beginning of fiscal year 2022,
the Company implemented an organizational change that resulted in a
change in the reportable segments. The Company has restated
historical results to reflect this change. Below is a summary of
the change in reportable segments.
•The
activities related to the manufacture and sale of furniture
products direct to consumers and to third-party retailers that
previously resided within the International Contract segment moved
to the Global Retail segment.
•The
operations associated with the design, manufacture and sale of
furniture products for work-related settings in Latin America moved
from the International Contract segment to the North America
Contract segment to form a new Americas Contract
segment.
•Operations
of the DWR Contract business, a division of DWR that sells design
furnishings and accessories for use in work-related settings moved
into the Americas Contract segment.
The Company's reportable segments now consist of Americas Contract,
International Contract, Global Retail, and Knoll. Intersegment
sales are eliminated within each segment, with the exception of
sales to and from the Knoll segment, which are presented as
intersegment eliminations.
The Americas Contract segment includes the operations associated
with the design, manufacture and sale of furniture and textile
products for work-related settings, including office, healthcare,
and educational environments, throughout North America and South
America. The business associated with the Company's owned contract
furniture dealers is also included in the Americas Contract
segment. In addition to the Herman Miller brand and the DWR
Contract business, this segment includes the operations associated
with the design, manufacture and sale of high-craft furniture
products and textiles including Geiger wood products, Maharam
textiles, Herman Miller Healthcare, naughtone and Herman Miller
Collection products.
The International Contract segment includes the operations
associated with the design, manufacture and sale of furniture
products, primarily for work-related settings in Europe, the Middle
East and Africa ("EMEA") and Asia-Pacific.
The Global Retail segment includes operations associated with the
sale of modern design furnishings and accessories to third party
retailers, as well as direct to consumer sales through eCommerce,
direct-mail catalogs, DWR studios and HAY stores.
The Knoll segment includes the global operations associated with
the design, manufacture, and sale of furniture products within the
Knoll constellation of brands.
Intersegment sales are eliminated within each segment, with the
exception of sales to and from the Knoll segment, which are
presented as intersegment eliminations.
The Company also reports a “Corporate” category consisting
primarily of unallocated expenses related to general corporate
functions, including, but not limited to, certain legal, executive,
corporate finance, information technology, administrative and
acquisition-related costs. Management regularly reviews corporate
costs and believes disclosing such information provides more
visibility and transparency regarding how the chief operating
decision maker reviews results of the Company. The accounting
policies of the operating segments are the same as those of the
Company.
The following is a summary of certain key financial measures for
the respective periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
(In millions) |
November 27, 2021 |
|
November 28, 2020 |
|
November 27, 2021 |
|
November 28, 2020 |
Net Sales: |
|
|
|
|
|
|
|
Americas Contract |
$ |
361.5 |
|
|
$ |
347.2 |
|
|
$ |
686.8 |
|
|
$ |
717.2 |
|
International Contract |
125.1 |
|
|
101.5 |
|
|
224.1 |
|
|
195.5 |
|
Global Retail |
210.0 |
|
|
177.6 |
|
|
422.6 |
|
|
340.3 |
|
Knoll |
336.3 |
|
|
— |
|
|
492.7 |
|
|
— |
|
Intersegment Eliminations |
(6.6) |
|
|
— |
|
|
(10.2) |
|
|
— |
|
Total |
$ |
1,026.3 |
|
|
$ |
626.3 |
|
|
$ |
1,816.0 |
|
|
$ |
1,253.0 |
|
|
|
|
|
|
|
|
|
Operating Earnings (Loss): |
|
|
|
|
|
|
|
Americas Contract |
$ |
6.3 |
|
|
$ |
39.1 |
|
|
$ |
17.1 |
|
|
$ |
97.0 |
|
International Contract |
15.2 |
|
|
12.9 |
|
|
26.5 |
|
|
29.1 |
|
Global Retail |
23.2 |
|
|
29.3 |
|
|
50.9 |
|
|
60.8 |
|
Knoll |
(20.6) |
|
|
— |
|
|
(74.4) |
|
|
— |
|
Corporate |
(20.3) |
|
|
(10.3) |
|
|
(69.1) |
|
|
(20.5) |
|
Total |
$ |
3.8 |
|
|
$ |
71.0 |
|
|
$ |
(49.0) |
|
|
$ |
166.4 |
|
Many of the Company's assets, including manufacturing, office and
showroom facilities, support multiple segments. For that reason, it
is impractical to disclose asset information on a segment
basis.
MillerKnoll, Inc. and Subsidiaries
23
17. Restructuring and Integration Expense
As part of restructuring and integration activities the Company has
incurred expenses that qualify as exit and disposal costs under
U.S. GAAP. These include severance and employee benefit costs as
well as other direct separation benefit costs. Severance and
employee benefit costs primarily relate to cash severance, non-cash
severance, including accelerated equity award compensation expense.
The Company also incurs expenses that are an integral component of,
and directly attribute to, our restructuring and integration
activities, which do not qualify as exit and disposal costs under
U.S. GAAP. These include integration implementation costs that
relate primarily to professional fees and non-cash losses incurred
on debt extinguishment.
The expense associated with integration initiatives are included in
Selling, general and administrative and the expense associated with
restructuring activities are included in Restructuring expense in
the Condensed Consolidated Statements of Comprehensive Income.
Non-cash costs related to debt extinguishment in the financing of
the transaction is recorded in Other expense (income), net in the
Condensed Consolidated Statements of Comprehensive
Income.
Knoll Integration:
Following the Knoll merger the Company announced a multi-year
program (the "Knoll Integration") designed to reduce costs,
integrate and optimize the combined organization. The Company
currently expects that the Knoll Integration will result in pre-tax
costs that are expected not to exceed approximately
$100 million, comprised of the following
categories:
•Severance
and employee benefit costs associated with plans to integrate our
operating structure, resulting in workforce reductions. These costs
will primarily include: severance and employee benefits (cash
severance, non-cash severance, including accelerated
stock-compensation award expense and other termination
benefits).
•Exit
and disposal activities include those incurred as a direct result
of integration activities, primarily including contract and lease
terminations and asset impairment charges.
•Other
integration costs include professional fees and other incremental
third-party expenses, including a loss on extinguishment of debt
associated with financing of the merger.
For the six months ended November 27, 2021, we have incurred
$95.8 million of costs related to the Knoll Integration including:
$46.4 million of severance and employee benefit costs, $15.5
million of non-cash asset impairments, $13.4 million of
non-cash costs related to debt-extinguishment in the financing of
the transaction, and $20.5 million of other integration
costs.
The following table provides an analysis of the changes in
liability balance for Knoll Integration costs that qualify as exit
and disposal costs under U.S. GAAP (i.e., severance and employee
benefit costs and exit and disposal activities) for the six months
ended November 27, 2021:
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
Severance and Employee Benefit |
Exit and Disposal Activities |
Total |
May 29, 2021 |
$ |
— |
|
$ |
— |
|
$ |
— |
|
Integration Costs |
46.4 |
|
15.5 |
|
61.9 |
|
Amounts Paid |
(26.6) |
|
|