SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported):  January 25, 2024

            First Financial Northwest, Inc.           
(Exact name of registrant as specified in its charter)

Washington
 
001-33652
 
26-0610707
State or other jurisdiction of
Incorporation
 
Commission
File Number
 
(I.R.S. Employer
Identification No.)
         
201 Wells Avenue South, Renton, Washington
 
98057
(Address of principal executive offices)
 
(Zip Code)

Registrant’s telephone number (including area code) (425) 255-4400

Not Applicable
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions.


Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)


Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)


Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b))


Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4 (c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
 
Trading
Symbol(s)
 
Name of each exchange on
which registered
Common Stock, par value $0.01 per share
 
FFNW
 
The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]



Item 2.02 Results of Operations and Financial Condition

On January 25, 2024, First Financial Northwest, Inc. (the “Company”) issued its earnings release for the quarter and year ended December 31, 2023. A copy of the earnings release is furnished herewith as Exhibit 99.1 and is incorporated herein by reference.

Item 9.01. Financial Statements and Exhibits

(d)        Exhibits

104           Cover Page Interactive Data File (embedded within the Inline XBRL document)



















2

SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 
FIRST FINANCIAL NORTHWEST, INC.
 
 
 
 
DATE: January 25, 2024
By:  /s/ Richard P. Jacobson                       
 
       Richard P. Jacobson
       Executive Vice President and 
       Chief Financial Officer

       


















3



Exhibit 99.1






 
For more information, contact:
Joseph W. Kiley III, President and Chief Executive Officer
Rich Jacobson, Executive Vice President and Chief Financial Officer
(425) 255-4400






First Financial Northwest, Inc.
Reports Net Income of $1.2 Million or $0.13 per Diluted Share for the Fourth Quarter
and $6.3 Million or $0.69 per Diluted Share for the Year Ended December 31, 2023

Renton, Washington – January 25, 2024 - First Financial Northwest, Inc. (the “Company”) (NASDAQ GS: FFNW), the holding company for First Financial Northwest Bank (the “Bank”), today reported net income for the quarter ended December 31, 2023, of $1.2 million, or $0.13 per diluted share, compared to $1.5 million, or $0.16 per diluted share, for the quarter ended September 30, 2023, and $3.2 million, or $0.35 per diluted share, for the quarter ended December 31, 2022. For the year ended December 31, 2023, net income was $6.3 million, or $0.69 per diluted share, compared to net income of $13.2 million, or $1.45 per diluted share, for the year ended December 31, 2022.

“Credit quality remained strong as of year-end with nonperforming assets of $220,000 on a $1.2 billion total loan portfolio. Our analysis of the allowance for credit losses was influenced by various factors during the quarter, including shifts in the balances and composition of the loan portfolio, a credit downgrade from “pass” to “watch” involving a $12.8 million lending relationship secured by mixed-use commercial real estate, and improvements in the unemployment rate forecast. After careful consideration, our analysis concluded that no provision for credit losses was necessary for the quarter,” stated Joseph W. Kiley III, President and CEO.

“Persistently elevated short term interest rates and intense competition have continued to place pressure on deposit rates, impacting our net interest income. Despite these challenges, we continue to actively manage these expenses to the extent possible, while prioritizing maintaining deposit balances and meeting our customers’ needs,” continued Kiley.

“Throughout the fourth quarter of 2023, our focus on cost reduction and operational efficiency yielded a decrease in noninterest expenses. We previously reported that we were in search of a senior C&I lending credit officer. However, in light of the announcement that we have entered into a Purchase and Assumption Agreement with Global Federal Credit Union pursuant to which Global will acquire substantially all of the assets and assume substantially all of the liabilities of the Bank, those hiring plans are currently on hold as we pursue regulatory approval for the sale,” concluded Kiley.



Highlights for the quarter and year ended December 31, 2023:
Net loans receivable increased by $7.8 million in the quarter to $1.18 billion at December 31, 2023, on continued strength in our construction/land and one-to-four family residential portfolios, along with modest growth observed in other business and consumer loans.
Book value per share was $17.61 at December 31, 2023, compared to $17.35 and $17.57 for September 30, 2023 and December 31, 2022, respectively.
Paid regular quarterly cash dividends to shareholders totaling $0.52 per share for the year, an 8.3% increase over the prior year.
The Bank’s Tier 1 leverage and total capital ratios were 10.2% and 16.2% at December 31, 2023, compared to 10.3% and 16.0% at September 30, 2023, and 10.3% and 15.6% at December 31, 2022, respectively.
Credit quality remained strong with nonperforming assets totaling $220,000, or 0.01% of total assets, and an additional $1.2 million in loans over 30 days past due at December 31, 2023.
Based on management’s evaluation of the adequacy of the allowance for credit losses (“ACL”) at December 31, 2023, the Company did not record a provision for credit losses during the quarter, resulting in a net recapture of provision for credit losses of $208,000 for the year. The Company recorded a $434,000 recapture of provision for credit losses for the year ended December 31, 2022.
Deposits totaled $1.19 billion at December 31, 2023, compared to $1.21 billion at September 30, 2023, and $1.17 billion at December 31, 2022. Total deposits decreased $16.3 million for the quarter ended December 31, 2023, compared to the quarter ended September 30, 2023, primarily due to a $45.2 million decrease in brokered deposits and a $7.1 million decrease in demand deposits, partially offset by a $28.2 million increase in money market balances and a $7.7 million increase in retail certificates of deposit. Management continues to consider various sources of funds, including wholesale markets, brokered deposits and the national deposit market to fund its growth. Total deposits were up $24.1 million at December 31, 2023, compared to $1.17 billion at December 31, 2022.
The following table presents a breakdown of our total deposits (unaudited):

   
Dec 31,
2023
   
Sep 30,
2023
   
Dec 31,
2022
   
Three
Month
Change
   
One
Year
Change
 
Deposits:
 
(Dollars in thousands)
 
Noninterest-bearing demand
 
$
100,899
   
$
104,164
   
$
119,944
   
$
(3,265
)
 
$
(19,045
)
Interest-bearing demand
   
56,968
     
60,816
     
96,632
     
(3,848
)
   
(39,664
)
Savings
   
18,886
     
18,844
     
23,636
     
42
     
(4,750
)
Money market
   
529,411
     
501,168
     
542,388
     
28,243
     
(12,977
)
Certificates of deposit, retail
   
357,153
     
349,446
     
262,554
     
7,707
     
94,599
 
Brokered deposits
   
130,790
     
175,972
     
124,886
     
(45,182
)
   
5,904
 
Total deposits
 
$
1,194,107
   
$
1,210,410
   
$
1,170,040
   
$
(16,303
)
 
$
24,067
 




2

The following tables present an analysis of total deposits by branch office (unaudited):
December 31, 2023
 
   
Noninterest-
bearing
demand
   
Interest-
bearing
demand
   
Savings
   
Money
market
   
Certificates
of deposit,
retail
   
Brokered
deposits
   
Total
 
   
(Dollars in thousands)
 
King County
                                         
Renton
 
$
32,707
   
$
16,280
   
$
12,637
   
$
317,003
   
$
241,983
   
$
-
   
$
620,610
 
Landing
   
2,789
     
1,658
     
104
     
12,447
     
9,842
     
-
     
26,840
 
Woodinville
   
1,909
     
2,292
     
1,000
     
9,491
     
10,671
     
-
     
25,363
 
Bothell
   
3,380
     
840
     
33
     
1,892
     
4,738
     
-
     
10,883
 
Crossroads
   
11,075
     
3,873
     
45
     
27,564
     
14,958
     
-
     
57,515
 
Kent
   
7,267
     
5,086
     
4
     
16,424
     
7,706
     
-
     
36,487
 
Kirkland
   
9,341
     
1,989
     
137
     
12,233
     
2,032
     
-
     
25,732
 
Issaquah
   
1,646
     
1,696
     
57
     
2,417
     
6,213
     
-
     
12,029
 
Total King County
   
70,114
     
33,714
     
14,017
     
399,471
     
298,143
     
-
     
815,459
 
Snohomish County
                                                       
Mill Creek
   
4,985
     
2,333
     
850
     
13,672
     
8,309
     
-
     
30,149
 
Edmonds
   
11,455
     
5,386
     
460
     
26,458
     
14,375
     
-
     
58,134
 
Clearview
   
4,614
     
4,964
     
1,541
     
17,597
     
9,243
     
-
     
37,959
 
Lake Stevens
   
3,849
     
4,919
     
940
     
24,009
     
12,633
     
-
     
46,350
 
Smokey Point
   
2,665
     
4,333
     
1,060
     
44,484
     
11,750
     
-
     
64,292
 
Total Snohomish County
   
27,568
     
21,935
     
4,851
     
126,220
     
56,310
     
-
     
236,884
 
Pierce County
                                                       
University Place
   
2,205
     
67
     
3
     
2,496
     
1,172
     
-
     
5,943
 
Gig Harbor
   
1,012
     
1,252
     
15
     
1,224
     
1,528
     
-
     
5,031
 
Total Pierce County
   
3,217
     
1,319
     
18
     
3,720
     
2,700
     
-
     
10,974
 
                                                         
Brokered deposits
   
-
     
-
     
-
     
-
     
-
     
130,790
     
130,790
 
                                                         
Total deposits
 
$
100,899
   
$
56,968
   
$
18,886
   
$
529,411
   
$
357,153
   
$
130,790
   
$
1,194,107
 

September 30, 2023
 
   
Noninterest-
bearing
demand
   
Interest-
bearing
demand
   
Savings
   
Money
market
   
Certificates
of deposit,
retail
   
Brokered
deposits
   
Total
 
   
(Dollars in thousands)
 
King County
                                         
Renton
 
$
32,025
   
$
15,316
   
$
12,140
   
$
284,433
   
$
239,940
   
$
-
   
$
583,854
 
Landing
   
3,036
     
1,689
     
91
     
16,606
     
8,934
     
-
     
30,356
 
Woodinville
   
2,377
     
2,425
     
981
     
9,016
     
10,453
     
-
     
25,252
 
Bothell
   
3,798
     
751
     
35
     
4,363
     
2,365
     
-
     
11,312
 
Crossroads
   
10,589
     
4,067
     
77
     
28,773
     
14,460
     
-
     
57,966
 
Kent
   
6,665
     
7,397
     
4
     
13,310
     
7,839
     
-
     
35,215
 
Kirkland
   
10,385
     
1,765
     
148
     
12,277
     
1,174
     
-
     
25,749
 
Issaquah
   
1,476
     
1,966
     
30
     
3,719
     
6,170
     
-
     
13,361
 
Total King County
   
70,351
     
35,376
     
13,506
     
372,497
     
291,335
     
-
     
783,065
 
Snohomish County
                                                       
Mill Creek
   
5,126
     
3,474
     
639
     
14,069
     
7,910
     
-
     
31,218
 
Edmonds
   
11,817
     
6,735
     
950
     
24,681
     
14,848
     
-
     
59,031
 
Clearview
   
5,497
     
5,468
     
1,495
     
18,896
     
9,132
     
-
     
40,488
 
Lake Stevens
   
3,740
     
4,567
     
964
     
23,657
     
12,126
     
-
     
45,054
 
Smokey Point
   
3,568
     
3,877
     
1,272
     
42,544
     
11,835
     
-
     
63,096
 
Total Snohomish County
   
29,748
     
24,121
     
5,320
     
123,847
     
55,851
     
-
     
238,887
 
Pierce County
                                                       
University Place
   
3,176
     
99
     
3
     
3,279
     
996
     
-
     
7,553
 
Gig Harbor
   
889
     
1,220
     
15
     
1,545
     
1,264
     
-
     
4,933
 
Total Pierce County
   
4,065
     
1,319
     
18
     
4,824
     
2,260
     
-
     
12,486
 
                                                         
Brokered deposits
   
-
     
-
     
-
     
-
     
-
     
175,972
     
175,972
 
                                                         
Total deposits
 
$
104,164
   
$
60,816
   
$
18,844
   
$
501,168
   
$
349,446
   
$
175,972
   
$
1,210,410
 

3

Net loans receivable totaled $1.18 billion at December 31, 2023, compared to $1.17 billion at both September 30, 2023 and December 31, 2022. During the quarter ended December 31, 2023, new originations of primarily construction/land and one-to-four family residential loans outpaced total loan repayments in the quarter. The average balance of net loans receivable totaled $1.17 billion for both the quarter ended December 31, 2023 and September 30, 2023, compared to $1.15 billion for the quarter ended December 31, 2022. For the year ended December 31, 2023, the average balance of net loans receivable was $1.17 billion, compared to $1.13 billion for the year ended December 31, 2022.

The allowance for credit losses (“ACL”) represented 1.28% of total loans receivable at December 31, 2023, compared to 1.29% at both September 30, 2023 and December 31, 2022.

Nonperforming loans totaled $220,000 at December 31, 2023, compared to $201,000 at September 30, 2023, and $193,000 at December 31, 2022. There was no other real estate owned (“OREO”) at December 31, 2023, September 30, 2023, or December 31, 2022.
The following table presents a breakdown of our nonperforming assets (unaudited):
   
Dec 31,
   
Sep 30,
   
Dec 31,
   
Three
Month
   
One
Year
 
   
2023
   
2023
   
2022
   
Change
   
Change
 
   
(Dollars in thousands)
 
Nonperforming loans:
                             
Consumer
 
$
220
   
$
201
   
$
193
   
$
19
   
$
27
 
Total nonperforming loans
   
220
     
201
     
193
     
19
     
27
 
                                         
OREO
   
     
   
     
     
 
                                         
Total nonperforming assets
 
$
220
   
$
201
   
$
193
   
$
19
   
$
27
 
                                         
Nonperforming assets as a percent
                                       
of total assets
   
0.01
%
   
0.01
%
   
0.01
%
               

Net interest income totaled $9.3 million for the quarter ended December 31, 2023, down from $9.7 million  and $12.4 million for the quarters ended September 30, 2023 and December 31, 2022, respectively. The decrease in the current quarter compared to the quarter ended September 30, 2023, was primarily due to higher interest expense on deposits, reflecting the sustained high levels of short-term interest rates and intense competition for deposits. Since March 2022, the Federal Open Market Committee of the Federal Reserve System has increased the target range for the federal funds rate by 525 basis points to a range of 5.25% to 5.50%. For the year ended December 31, 2023, net interest income totaled $40.5 million, compared to $48.4 million for the year ended December 31, 2022, as the increase in interest expense on liabilities outpaced the increase in interest income on loans and investments.

Total interest income was $20.3 million for the quarter ended December 31, 2023, compared to $19.7 million  and $17.3 million for the quarters  ended September 30, 2023 and December 31, 2022, respectively. Yield on loans increased to 5.83% during the recent quarter, compared to 5.73% and 5.19% for the quarters ended September 30, 2023, and December 31, 2022, respectively. Yield on investments increased to 4.11% during the current quarter, compared to 3.98% and 3.60% for the quarters ended September 30, 2023, and December 31, 2022, respectively.



4

Total interest expense was $11.0 million for the quarter ended December 31, 2023, up from $10.0 million and $4.9 million for the quarters ended September 30, 2023 and December 31, 2022, respectively. The average cost of interest-bearing deposits was 3.62% for the quarter ended December 31, 2023, compared to 3.33% and 1.51% for the quarters ended September 30, 2023 and December 31, 2022, respectively. The increase from the quarter ended September 30, 2023, was due primarily to increased interest expense on money market and certificate of deposit balances along with the maturity of brokered deposits with lower rates that were entered into during a lower rate environment. Advances from the FHLB totaled $125.0 million at both December 31, 2023 and September 30, 2023, compared to $145.0 million at December 31, 2022. At December 31, 2023, $115.0 million of our $125.0 million of FHLB advances were tied to cash flow hedge agreements where the Bank pays a fixed rate and receives a variable rate in return to assist in the Bank’s interest rate risk management efforts. These cash flow hedge agreements had a weighted average remaining term of 36 months and a weighted average fixed interest rate of 1.87% as of December 31, 2023. The average cost of borrowings was 2.40% for the quarter ended December 31, 2023, compared to 2.42% and 2.46% for the quarters ended September 30, 2023 and December 31, 2022, respectively.

The net interest margin was 2.54% for the quarter ended December 31, 2023, down from 2.69% and 3.52% for the quarters ended September 30, 2023 and December 31, 2022, respectively. The decrease compared to the quarter ended September 30, 2023, was due primarily to the increase in the cost of interest-bearing liabilities outpacing the yields on interest-earnings assets. The average cost of interest-bearing liabilities increased 26 basis points to 3.50% during the quarter, from 3.24% during the quarter ended September 30, 2023, and increased 187 basis points from 1.63% during the quarter ended December 31, 2022, while the average yield on interest-earning assets increased 10 basis points to 5.56% during the fourth quarter of 2023, from 5.46% during the quarter ended September 30, 2023, and increased 66 basis points from 4.90% during the quarter ended December 31, 2022. The decline in the net interest margin in the current quarter was due in large part to the maturity of lower cost retail and brokered certificates of deposit, repricing in a higher interest rate environment. The net interest margin for the month of December 2023 was 2.52%.

Noninterest income for the quarter ended December 31, 2023, totaled $633,000, down from $677,000 and $720,000 for the quarters ended September 30, 2023 and December 31, 2022, respectively. The decrease compared to the quarter ended September 30, 2023, was primarily due to a $30,000 decrease in other noninterest income related to our fintech focused venture capital investment and lower loan and deposit related fees, partially offset by increases in wealth management revenue and BOLI income. The decrease in the quarter ended December 31, 2023, as compared to the quarter ended December 31, 2022, primarily reflects reduced loan related fees and the absence of a net gain on sale of investments, partially offset by higher BOLI income and wealth management revenue. Noninterest income declined $474,000 to $2.8 million for the year ended December 31, 2023, from $3.2 million for the year ended December 31, 2022, due primarily to a $644,000 decline in loan related fees due largely to a $495,000 decline in loan prepayment penalties, along with a $59,000 decline in wealth management revenue, partially offset by increases in other noninterest and BOLI income.

Noninterest expense totaled $8.4 million for the quarter ended December 31, 2023, down from $8.8 million and $8.7 million for the quarters ended September 30, 2023 and December 31, 2022, respectively. The decrease  compared to the quarter ended September 30, 2023, was primarily due to decreases of $196,000 in salaries and employee benefits and $122,000 in professional fees. The decline in salaries and employee benefit expenses was due primarily to the reversal of $250,000 in incentive accruals following an analysis of the metrics impacting employee incentives for the year, compared to no incentive accrual activity in the quarter ended September 30, 2023. The decrease compared to the quarter ended December 31, 2022, was primarily due to decreases of $176,000 in professional fees, $155,000 in salaries and employee benefits and $153,000 in other general and administrative expenses, partially offset by increases of $88,000 in regulatory assessments, $84,000 in data processing and $76,000 in occupancy and equipment expenses. Noninterest expense totaled $35.7 million for the year ended December 31, 2023, compared to $35.6 million for the year ended December 31, 2022. The

5

moderate increase year over was due primarily to an increase in regulatory assessments and other general and administrative expenses, partially offset by declines in salaries and employee benefits and professional fees.

First Financial Northwest, Inc. is the parent company of First Financial Northwest Bank; an FDIC insured Washington State-chartered commercial bank headquartered in Renton, Washington, serving the Puget Sound Region through 15 full-service banking offices. For additional information about us, please visit our website at ffnwb.com and click on the “Investor Relations” link at the bottom of the page.

Forward-looking statements:
When used in this press release and in other documents filed with or furnished to the Securities and Exchange Commission (the “SEC”), in press releases or other public stockholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases “believe,” “will,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “plans,” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are not historical facts but instead represent management’s current expectations and forecasts regarding future events many of which are inherently uncertain and outside of our control. Actual results may differ, possibly materially from those currently expected or projected in these forward-looking statements made by, or on behalf of, us and could negatively affect our operating and stock performance. Factors that could cause our actual results to differ materially from those described in the forward-looking statements, include, but are not limited to, the following: potential adverse impacts to economic conditions in our local market areas, other markets where the Company has lending relationships, or other aspects of the Company’s business operations or financial markets, including, without limitation, as a result of employment levels, labor shortages and the effects of inflation, a potential recession or slowed economic growth; changes in the interest rate environment, including the recent increases in the Federal Reserve benchmark rate and duration at which such increased interest rate levels are maintained, which could adversely affect our revenues and expenses, the value of assets and obligations, and the availability and cost of capital and liquidity; the impact of continuing high inflation and the current and future monetary policies of the Federal Reserve in response thereto; the effects of any federal government shutdown; increased competitive pressures; legislative and regulatory changes; the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor and depositor sentiment; disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions; effects of critical accounting policies and judgments, including the use of estimate in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; the effects of climate change, severe weather events, natural disasters, pandemics, epidemics and other public health crises, acts of war or terrorism, and other external events on our business; and other factors described in the Company’s latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other reports filed with or furnished to the Securities and Exchange Commission – that are available on our website at www.ffnwb.com and on the SEC’s website at www.sec.gov.

Any of the forward-looking statements that we make in this Press Release and in the other public statements are based upon management’s beliefs and assumptions at the time they are made and may turn out to be wrong because of the inaccurate assumptions we might make, because of the factors illustrated above or because of other factors that we cannot foresee. Therefore, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.








6

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Dollars in thousands, except share data)
(Unaudited)

Assets
 
Dec 31,
2023
   
Sep 30,
2023
   
Dec 31,
2022
   
Three
Month
Change
   
One
Year
Change
 
                               
Cash on hand and in banks
 
$
8,391
   
$
8,074
   
$
7,722
     
3.9
%
   
8.7
%
Interest-earning deposits with banks
   
22,138
     
49,618
     
16,598
     
(55.4
)
   
33.4
 
Investments available-for-sale, at fair value
   
207,915
     
204,975
     
217,778
     
1.4
     
(4.5
)
Investments held-to-maturity, at amortized cost
   
2,456
     
2,450
     
2,444
     
0.2
     
0.5
 
Loans receivable, net of allowance of $15,306,
   $15,306, and $15,227 respectively
   
1,175,925
     
1,168,079
     
1,167,083
     
0.7
     
0.8
 
Federal Home Loan Bank ("FHLB") stock, at cost
   
6,527
     
6,803
     
7,512
     
(4.1
)
   
(13.1
)
Accrued interest receivable
   
7,359
     
7,263
     
6,513
     
1.3
     
13.0
 
Deferred tax assets, net
   
2,648
     
3,156
     
2,597
     
(16.1
)
   
2.0
 
Premises and equipment, net
   
19,667
     
19,921
     
21,192
     
(1.3
)
   
(7.2
)
Bank owned life insurance ("BOLI"), net
   
37,653
     
37,398
     
36,286
     
0.7
     
3.8
 
Prepaid expenses and other assets
   
10,478
     
13,673
     
12,479
     
(23.4
)
   
(16.0
)
Right of use asset ("ROU"), net
   
2,617
     
2,818
     
3,275
     
(7.1
)
   
(20.1
)
Goodwill
   
889
     
889
     
889
     
0.0
     
0.0
 
Core deposit intangible, net
   
419
     
451
     
548
     
(7.1
)
   
(23.5
)
Total assets
 
$
1,505,082
   
$
1,525,568
   
$
1,502,916
     
(1.3
)
   
0.1
 
                                         
Liabilities and Stockholders' Equity
                                       
                                         
Deposits
                                       
Noninterest-bearing deposits
 
$
100,899
   
$
104,164
   
$
119,944
     
(3.1
)
   
(15.9
)
Interest-bearing deposits
   
1,093,208
     
1,106,246
     
1,050,096
     
(1.2
)
   
4.1
 
Total deposits
   
1,194,107
     
1,210,410
     
1,170,040
     
(1.3
)
   
2.1
 
Advances from the FHLB
   
125,000
     
125,000
     
145,000
     
0.0
     
(13.8
)
Advance payments from borrowers for taxes and
   insurance
   
2,952
     
4,760
     
3,051
     
(38.0
)
   
(3.2
)
Lease liability, net
   
2,806
     
3,011
     
3,454
     
(6.8
)
   
(18.8
)
Accrued interest payable
   
2,739
     
2,646
     
328
     
3.5
     
735.1
 
Other liabilities
   
15,818
     
20,506
     
20,683
     
(22.9
)
   
(23.5
)
Total liabilities
   
1,343,422
     
1,366,333
     
1,342,556
     
(1.7
)
   
0.1
 
                                         
Commitments and contingencies
                                       
                                         
Stockholders' Equity
                                       
Preferred stock, $0.01 par value; authorized
   10,000,000 shares; no shares issued or outstanding
   
-
     
-
     
-
     
n/a
     
n/a
 
Common stock, $0.01 par value; authorized
   90,000,000 shares; issued and outstanding
   9,179,510 shares at December 31, 2023,
   9,179,510 shares at September 30, 2023, and
   9,127,595 shares at December 31, 2022
   
92
     
92
     
91
     
0.0
     
1.1
 
Additional paid-in capital
   
73,035
     
72,926
     
72,424
     
0.1
     
0.8
 
Retained earnings
   
96,206
     
96,206
     
95,059
     
0.0
     
1.2
 
Accumulated other comprehensive loss, net of tax
   
(7,673
)
   
(9,989
)
   
(7,214
)
   
(23.2
)
   
6.4
 
Total stockholders' equity
   
161,660
     
159,235
     
160,360
     
1.5
     
0.8
 
Total liabilities and stockholders' equity
 
$
1,505,082
   
$
1,525,568
   
$
1,502,916
     
(1.3
)%
   
0.1
%


7

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Income Statements
(Dollars in thousands, except share data)
(Unaudited)


   
Quarter Ended
             
   
Dec 31,
2023
   
Sep 30,
2023
   
Dec 31,
2022
   
Three
Month
Change
   
One
Year
Change
 
Interest income
                             
Loans, including fees
 
$
17,143
   
$
16,918
   
$
15,042
     
1.3
%
   
14.0
%
Investments
   
2,143
     
2,118
     
2,007
     
1.2
     
6.8
 
Interest-earning deposits with banks
   
880
     
525
     
205
     
67.6
     
329.3
 
Dividends on FHLB Stock
   
121
     
113
     
89
     
7.1
     
36.0
 
Total interest income
   
20,287
     
19,674
     
17,343
     
3.1
     
17.0
 
Interest expense
                                       
Deposits
   
10,281
     
9,205
     
3,972
     
11.7
     
158.8
 
FHLB advances and other borrowings
   
731
     
766
     
928
     
(4.6
)
   
(21.2
)
Total interest expense
   
11,012
     
9,971
     
4,900
     
10.4
     
124.7
 
Net interest income
   
9,275
     
9,703
     
12,443
     
(4.4
)
   
(25.5
)
(Recapture of provision) provision for credit losses
   
-
     
(300
)
   
486
     
(100.0
)
   
(100.0
)
Net interest income after (recapture of provision)
   provision for credit losses
   
9,275
     
10,003
     
11,957
     
(7.3
)
   
(22.4
)
                                         
Noninterest income
                                       
Net gain on sale of investments
   
-
     
-
     
27
     
n/a
     
(100.0
)
BOLI income
   
255
     
244
     
222
     
4.5
     
14.9
 
Wealth management revenue
   
60
     
53
     
36
     
13.2
     
66.7
 
Deposit related fees
   
234
     
247
     
231
     
(5.3
)
   
1.3
 
Loan related fees
   
60
     
79
     
172
     
(24.1
)
   
(65.1
)
Other
   
24
     
54
     
32
     
(55.6
)
   
(25.0
)
Total noninterest income
   
633
     
677
     
720
     
(6.5
)
   
(12.1
)
                                         
Noninterest expense
                                       
Salaries and employee benefits
   
4,822
     
5,018
     
4,977
     
(3.9
)
   
(3.1
)
Occupancy and equipment
   
1,231
     
1,193
     
1,155
     
3.2
     
6.6
 
Professional fees
   
431
     
553
     
607
     
(22.1
)
   
(29.0
)
Data processing
   
718
     
742
     
634
     
(3.2
)
   
13.2
 
Regulatory assessments
   
196
     
200
     
108
     
(2.0
)
   
81.5
 
Insurance and bond premiums
   
113
     
111
     
111
     
1.8
     
1.8
 
Marketing
   
70
     
97
     
77
     
(27.8
)
   
(9.1
)
Other general and administrative
   
858
     
856
     
1,011
     
0.2
     
(15.1
)
Total noninterest expense
   
8,439
     
8,770
     
8,680
     
(3.8
)
   
(2.8
)
Income before federal income tax  provision
   
1,469
     
1,910
     
3,997
     
(23.1
)
   
(63.2
)
Federal income tax provision
   
275
     
409
     
771
     
(32.8
)
   
(64.3
)
Net income
 
$
1,194
   
$
1,501
   
$
3,226
     
(20.5
)%
   
(63.0
)%
                                         
Basic earnings per share
 
$
0.13
   
$
0.16
   
$
0.35
                 
Diluted earnings per share
 
$
0.13
   
$
0.16
   
$
0.35
                 
 
Weighted average number of common shares outstanding
   
9,151,892
     
9,127,568
     
9,073,323
                 
Weighted average number of diluted shares outstanding
   
9,176,724
     
9,150,059
     
9,149,044
                 




8

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Income Statements
(Dollars in thousands, except share data)
(Unaudited)


   
Year Ended December 31,
       
   
2023
   
2022
   
One
Year
Change
 
Interest income
                 
Loans, including fees
 
$
66,938
   
$
52,935
     
26.5
%
Investments
   
8,474
     
5,603
     
51.2
 
Interest-earning deposits with banks
   
2,261
     
386
     
485.8
 
Dividends on FHLB Stock
   
485
     
318
     
52.5
 
Total interest income
   
78,158
     
59,242
     
31.9
 
Interest expense
                       
Deposits
   
34,407
     
8,955
     
284.2
 
FHLB advances
   
3,208
     
1,934
     
65.9
 
Total interest expense
   
37,615
     
10,889
     
245.4
 
Net interest income
   
40,543
     
48,353
     
(16.2
)
Recapture of provision for credit losses
   
(208
)
   
(434
)
   
(52.1
)
Net interest income after recapture of provision for credit losses
   
40,751
     
48,787
     
(16.5
)
                         
Noninterest income
                       
Net gain on sale of investments
   
-
     
27
     
(100.0
)
BOLI
   
1,081
     
1,004
     
7.7
 
Wealth management revenue
   
253
     
312
     
(18.9
)
Deposit accounts related fees
   
956
     
936
     
2.1
 
Loan related fees
   
275
     
919
     
(70.1
)
Other
   
208
     
49
     
324.5
 
Total noninterest income
   
2,773
     
3,247
     
(14.6
)
                         
Noninterest expense
                       
Salaries and employee benefits
   
20,366
     
21,133
     
(3.6
)
Occupancy and equipment
   
4,748
     
4,776
     
(0.6
)
Professional fees
   
2,288
     
2,339
     
(2.2
)
Data processing
   
2,857
     
2,678
     
6.7
 
Regulatory assessments
   
763
     
403
     
89.3
 
Insurance and bond premiums
   
468
     
464
     
0.9
 
Marketing
   
343
     
303
     
13.2
 
Other general and administrative
   
3,833
     
3,529
     
8.6
 
Total noninterest expense
   
35,666
     
35,625
     
0.1
 
Income before federal income tax  provision
   
7,858
     
16,409
     
(52.1
)
Federal income tax provision
   
1,553
     
3,169
     
(51.0
)
Net income
 
$
6,305
   
$
13,240
     
(52.4
)%
                         
Basic earnings per share
 
$
0.69
   
$
1.47
         
Diluted earnings per share
 
$
0.69
   
$
1.45
         
Weighted average number of common shares outstanding
   
9,126,209
     
9,006,369
         
Weighted average number of diluted shares outstanding
   
9,152,617
     
9,102,283
         

9

The following table presents a breakdown of the loan portfolio (unaudited):

   
December 31, 2023
   
September 30, 2023
   
December 31, 2022
 
   
Amount
   
Percent
   
Amount
   
Percent
   
Amount
   
Percent
 
   
(Dollars in thousands)
 
Commercial real estate:
                                   
Residential:
                                   
Multifamily
 
$
138,149
     
11.6
%
 
$
140,022
     
11.7
%
 
$
126,866
     
10.7
%
Total multifamily residential
   
138,149
     
11.6
     
140,022
     
11.7
     
126,866
     
10.7
 
                                                 
Non-residential:
                                               
Office
   
72,778
     
6.1
     
72,773
     
6.1
     
84,301
     
7.1
 
Retail
   
124,172
     
10.4
     
130,101
     
11.0
     
132,917
     
11.3
 
Mobile home park
   
21,701
     
1.8
     
21,285
     
1.8
     
25,283
     
2.1
 
Hotel / motel
   
63,597
     
5.3
     
63,954
     
5.4
     
55,408
     
4.7
 
Nursing Home
   
11,610
     
1.0
     
11,676
     
1.0
     
12,348
     
1.0
 
Warehouse
   
19,218
     
1.6
     
19,446
     
1.6
     
19,917
     
1.7
 
Storage
   
33,033
     
2.8
     
33,229
     
2.8
     
33,797
     
2.9
 
Other non-residential
   
31,750
     
2.6
     
42,227
     
3.7
     
43,933
     
3.7
 
Total non-residential
   
377,859
     
31.6
     
394,691
     
33.4
     
407,904
     
34.5
 
                                                 
Construction/land:
                                               
One-to-four family residential
   
47,149
     
4.0
     
43,532
     
3.7
     
52,492
     
4.5
 
Multifamily
   
4,004
     
0.3
     
2,043
     
0.2
     
15,393
     
1.3
 
Land development
   
9,771
     
0.8
     
9,766
     
0.8
     
9,759
     
0.8
 
Total construction/land
   
60,924
     
5.1
     
55,341
     
4.7
     
77,644
     
6.6
 
                                                 
One-to-four family residential:
                                               
Permanent owner occupied
   
228,752
     
19.2
     
260,970
     
22.1
     
232,869
     
19.7
 
Permanent non-owner occupied
   
284,471
     
23.9
     
232,238
     
19.6
     
241,311
     
20.4
 
Total one-to-four family residential
   
513,223
     
43.1
     
493,208
     
41.7
     
474,180
     
40.1
 
                                                 
Business
                                               
Aircraft
   
1,945
     
0.1
     
1,981
     
0.2
     
2,087
     
0.2
 
Small Business Administration ("SBA")
   
1,794
     
0.3
     
1,810
     
0.3
     
514
     
0.1
 
Paycheck Protection Plan ("PPP")
   
473
     
0.0
     
551
     
0.0
     
783
     
0.1
 
Other business
   
24,869
     
2.1
     
23,633
     
1.9
     
27,979
     
2.3
 
Total business
   
29,081
     
2.5
     
27,975
     
2.4
     
31,363
     
2.7
 
                                                 
Consumer
                                               
Classic, collectible and other auto
   
58,618
     
5.0
     
59,955
     
5.1
     
55,838
     
4.7
 
Other consumer
   
13,377
     
1.1
     
12,193
     
1.0
     
8,515
     
0.7
 
Total consumer
   
71,995
     
6.1
     
72,148
     
6.1
     
64,353
     
5.4
 
                                                 
Total loans
   
1,191,231
     
100.0
%
   
1,183,385
     
100.0
%
   
1,182,310
     
100.0
%
Less:
                                               
ACL
   
15,306
             
15,306
             
15,227
         
Loans receivable, net
 
$
1,175,925
           
$
1,168,079
           
$
1,167,083
         
                                                 
Concentrations of credit: (1)
                                               
Construction loans as % of total capital
   
38.3
%
           
37.8
%
           
53.1
%
       
Total non-owner occupied commercial
real estate as % of total capital
   
316.8
%
           
328.1
%
           
346.9
%
       
 (1) Concentrations of credit percentages are for First Financial Northwest Bank only using classifications in accordance with FDIC regulatory guidelines.


10

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Key Financial Measures
(Unaudited)

   
At or For the Quarter Ended
 
   
Dec 31,
   
Sep 30,
   
Jun 30,
   
Mar 31,
   
Dec 31,
 
   
2023
   
2023
   
2023
   
2023
   
2022
 
   
(Dollars in thousands, except per share data)
 
Performance Ratios: (1)
                             
Return on assets
   
0.31
%
   
0.39
%
   
0.39
%
   
0.57
%
   
0.86
%
Return on equity
   
2.97
     
3.71
     
3.74
     
5.31
     
8.04
 
Dividend payout ratio
   
100.00
     
79.26
     
79.90
     
56.52
     
34.29
 
Equity-to-assets ratio
   
10.74
     
10.44
     
10.39
     
10.14
     
10.67
 
Tangible equity ratio (2)
   
10.66
     
10.36
     
10.31
     
10.06
     
10.58
 
Net interest margin
   
2.54
     
2.69
     
2.84
     
3.22
     
3.52
 
Average interest-earning assets to average interest-bearing
   liabilities
   
115.84
     
116.94
     
116.27
     
117.78
     
117.93
 
Efficiency ratio
   
85.17
     
84.49
     
85.57
     
75.12
     
65.94
 
Noninterest expense as a percent of average total assets
   
2.18
     
2.29
     
2.50
     
2.42
     
2.30
 
Book value per common share
 
$
17.61
   
$
17.35
   
$
17.35
   
$
17.45
   
$
17.57
 
Tangible book value per share (2)
   
17.47
     
17.20
     
17.20
     
17.30
     
17.41
 
                                         
Capital Ratios: (3)
                                       
Tier 1 leverage ratio
   
10.18
%
   
10.25
%
   
10.02
%
   
10.24
%
   
10.31
%
Common equity tier 1 capital ratio
   
14.90
     
14.75
     
14.49
     
14.33
     
14.37
 
Tier 1 capital ratio
   
14.90
     
14.75
     
14.49
     
14.33
     
14.37
 
Total capital ratio
   
16.15
     
16.00
     
15.75
     
15.59
     
15.62
 
                                         
Asset Quality Ratios: (4)
                                       
Nonperforming loans as a percent of total loans
   
0.02
%
   
0.02
%
   
0.02
%
   
0.02
%
   
0.02
%
Nonperforming assets as a percent of total assets
   
0.01
     
0.01
     
0.01
     
0.01
     
0.01
 
ACL as a percent of total loans
   
1.28
     
1.29
     
1.31
     
1.33
     
1.29
 
Net (recoveries) charge-offs to average loans receivable,
   net
   
0.00
     
0.00
     
0.00
     
(0.00
)
   
(0.00
)
                                         
Allowance for Credit Losses:
                                       
ACL, beginning of the quarter
 
$
15,306
   
$
15,606
   
$
16,028
   
$
15,227
   
$
14,726
 
Beginning balance adjustment from adoption of
Topic 326
   
-
     
-
     
-
     
500
     
-
 
(Recapture of provision) provision
   
-
     
(300
)
   
(400
)
   
300
     
500
 
Charge-offs
   
-
     
-
     
(22
)
   
-
     
-
 
Recoveries
   
-
     
-
     
-
     
1
     
1
 
ACL, end of the quarter
 
$
15,306
   
$
15,306
   
$
15,606
   
$
16,028
   
$
15,227
 
(1) Performance ratios are calculated on an annualized basis.
(2) Tangible equity and tangible assets exclude goodwill and core deposit intangible assets. Tangible equity, tangible assets, tangible equity ratio and tangible book value per share are non-GAAP financial measures. Refer to Non-GAAP Financial Measures at the end of this press release for a reconciliation to the nearest GAAP equivalents.
(3) Capital ratios are for First Financial Northwest Bank only.
(4) Loans are reported net of undisbursed funds.



11

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Key Financial Measures
(Unaudited)

   
At or For the Quarter Ended
 
   
Dec 31,
   
Sep 30,
   
Jun 30,
   
Mar 31,
   
Dec 31,
 
   
2023
   
2023
   
2023
   
2023
   
2022
 
   
(Dollars in thousands)
 
Yields and Costs: (1)
                             
Yield on loans
   
5.83
%
   
5.73
%
   
5.71
%
   
5.56
%
   
5.19
%
Yield on investments
   
4.11
     
3.98
     
3.93
     
3.88
     
3.60
 
Yield on interest-earning deposits
   
5.32
     
5.18
     
4.91
     
4.40
     
3.31
 
Yield on FHLB stock
   
7.29
     
6.57
     
7.06
     
7.30
     
4.58
 
Yield on interest-earning assets
   
5.56
%
   
5.46
%
   
5.43
%
   
5.29
%
   
4.90
%
                                         
Cost of interest-bearing deposits
   
3.62
%
   
3.33
%
   
3.06
%
   
2.41
%
   
1.51
%
Cost of borrowings
   
2.40
     
2.42
     
2.55
     
2.69
     
2.46
 
Cost of interest-bearing liabilities
   
3.50
%
   
3.24
%
   
3.01
%
   
2.44
%
   
1.63
%
                                         
Cost of total deposits
   
3.31
%
   
3.03
%
   
2.78
%
   
2.17
%
   
1.36
%
Cost of funds
   
3.23
     
2.97
     
2.76
     
2.23
     
1.48
 
                                         
Average Balances:
                                       
Loans
 
$
1,167,339
   
$
1,171,483
   
$
1,182,939
   
$
1,168,539
   
$
1,150,181
 
Investments
   
206,837
     
211,291
     
215,113
     
219,969
     
221,113
 
Interest-earning deposits
   
65,680
     
40,202
     
50,691
     
21,729
     
24,608
 
FHLB stock
   
6,584
     
6,820
     
6,814
     
7,219
     
7,710
 
Total interest-earning assets
 
$
1,446,440
   
$
1,429,796
   
$
1,455,557
   
$
1,417,456
   
$
1,403,612
 
                                         
Interest-bearing deposits
 
$
1,127,690
   
$
1,097,324
   
$
1,126,598
   
$
1,065,827
   
$
1,040,357
 
Borrowings
   
120,978
     
125,402
     
125,275
     
137,600
     
149,946
 
Total interest-bearing liabilities
 
$
1,248,668
   
$
1,222,726
   
$
1,251,873
   
$
1,203,427
   
$
1,190,303
 
Noninterest-bearing deposits
   
102,869
     
109,384
     
111,365
     
115,708
     
121,518
 
Total deposits and borrowings
 
$
1,351,537
   
$
1,332,110
   
$
1,363,238
   
$
1,319,135
   
$
1,311,821
 
                                         
Average assets
 
$
1,538,955
   
$
1,522,224
   
$
1,547,321
   
$
1,509,297
   
$
1,496,125
 
Average stockholders' equity
   
159,659
     
160,299
     
159,764
     
162,016
     
159,120
 
(1) Yields and costs are annualized.








12


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Key Financial Measures
(Unaudited)

   
At or For the Year Ended December 31,
 
   
2023
   
2022
   
2021
   
2020
   
2019
 
         
(Dollars in thousands, except per share data)
       
Performance Ratios:
                             
Return on assets
   
0.41
%
   
0.91
%
   
0.86
%
   
0.63
%
   
0.80
%
Return on equity
   
3.93
     
8.34
     
7.65
     
5.50
     
6.73
 
Dividend payout ratio
   
75.36
     
32.65
     
33.59
     
45.45
     
33.65
 
Equity-to-assets ratio
   
10.74
     
10.67
     
11.07
     
11.26
     
11.65
 
Tangible equity ratio (1)
   
10.66
     
10.58
     
10.97
     
11.15
     
11.53
 
Net interest margin
   
2.82
     
3.54
     
3.35
     
3.15
     
3.19
 
Average interest-earning assets to average interest-
   bearing liabilities
   
116.69
     
119.18
     
118.59
     
115.62
     
113.44
 
Efficiency ratio
   
82.34
     
69.04
     
68.32
     
72.39
     
70.66
 
Noninterest expense as a percent of average total assets
   
2.33
     
2.44
     
2.35
     
2.39
     
2.35
 
Book value per common share
 
$
17.61
   
$
17.57
   
$
17.30
   
$
16.05
   
$
15.25
 
Tangible book value per share (1)
   
17.47
     
17.41
     
17.13
     
15.88
     
15.07
 
                                         
Capital Ratios: (2)
                                       
Tier 1 leverage ratio
   
10.18
%
   
10.31
%
   
10.34
%
   
10.29
%
   
10.27
%
Common equity tier 1 capital ratio
   
14.90
     
14.37
     
14.23
     
14.32
     
13.13
 
Tier 1 capital ratio
   
14.90
     
14.37
     
14.23
     
14.32
     
13.13
 
Total capital ratio
   
16.15
     
15.62
     
15.48
     
15.57
     
14.38
 
                                         
Asset Quality Ratios: (3)
                                       
Nonperforming loans as a percent of total loans
   
0.02
%
   
0.02
%
   
0.00
%
   
0.19
%
   
0.01
%
Nonperforming assets as a percent of total assets
   
0.01
     
0.01
     
0.00
     
0.18
     
0.04
 
ACL as a percent of total loans
   
1.28
     
1.29
     
1.40
     
1.36
     
1.18
 
Net charge-offs (recoveries) to average loans
   receivable, net
   
0.00
     
0.00
     
(0.02
)
   
(0.00
)
   
(0.02
)
                                         
Allowance for Credit Losses:
                                       
ACL, beginning of the year
 
$
15,227
   
$
15,657
   
$
15,174
   
$
13,218
   
$
13,347
 
Beginning balance adjustment from adoption of
 Topic 326
   
500
     
-
     
-
     
-
     
-
 
(Recapture of provision) provision
   
(400
)
   
(400
)
   
300
     
1,900
     
(300
)
Charge-offs
   
(22
)
   
(37
)
   
-
     
(2
)
   
-
 
Recoveries
   
1
     
7
     
183
     
58
     
171
 
ACL, end of the year
 
$
15,306
   
$
15,227
   
$
15,657
   
$
15,174
   
$
13,218
 
(1) Tangible equity and tangible assets exclude goodwill and core deposit intangible assets. Tangible equity, tangible, tangible equity ratio and tangible book value per share are non-GAAP financial measures. Refer to Non-GAAP Financial Measures at the end of this press release for a reconciliation to the nearest GAAP equivalents.
(2) Capital ratios are for First Financial Northwest Bank only.
(3) Loans are reported net of undisbursed funds.




13

FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Key Financial Measures (continued)
(Unaudited)

   
At or For the Year Ended December 31,
 
   
2023
   
2022
   
2021
   
2020
   
2019
 
   
(Dollars in thousands)
 
Yields and Costs:
                             
Yield on loans
   
5.71
%
   
4.69
%
   
4.57
%
   
4.69
%
   
5.15
%
Yield on investments
   
3.97
     
2.77
     
1.83
     
2.39
     
3.11
 
Yield on interest-earning deposits
   
5.06
     
1.28
     
0.12
     
0.21
     
2.15
 
Yield on FHLB stock
   
7.07
     
5.08
     
5.29
     
4.85
     
5.42
 
Yield on interest-earning assets
   
5.44
%
   
4.33
%
   
4.01
%
   
4.36
%
   
4.88
%
                                         
Cost of deposits
   
3.12
%
   
0.87
%
   
0.71
%
   
1.42
%
   
1.90
%
Cost of borrowings
   
2.52
     
1.70
     
1.39
     
1.31
     
2.09
 
Cost of interest-bearing liabilities
   
3.05
%
   
0.95
%
   
0.78
%
   
1.41
%
   
1.92
%
                                         
Cost of interest-bearing deposits
   
2.83
%
   
0.77
%
   
0.64
%
   
1.32
%
   
1.81
%
Cost of funds
   
2.80
     
0.86
     
0.71
     
1.32
     
1.84
 
                                         
Average Balances:
                                       
Loans
 
$
1,172,569
   
$
1,128,835
   
$
1,098,772
   
$
1,120,889
   
$
1,061,367
 
Investments
   
213,261
     
203,165
     
176,110
     
133,584
     
139,354
 
Interest-earning deposits
   
44,684
     
30,176
     
60,482
     
25,108
     
13,634
 
FHLB stock
   
6,857
     
6,256
     
6,271
     
6,600
     
6,684
 
Total interest-earning assets
 
$
1,437,371
   
$
1,368,432
   
$
1,341,635
   
$
1,286,181
   
$
1,221,039
 
                                         
Interest-bearing deposits
 
$
1,104,510
   
$
1,034,351
   
$
1,015,852
   
$
987,069
   
$
946,484
 
Borrowings
   
127,263
     
113,890
     
115,466
     
125,392
     
129,899
 
Total interest-bearing liabilities
 
$
1,231,773
   
$
1,148,241
   
$
1,131,318
   
$
1,112,461
   
$
1,076,383
 
Noninterest-bearing deposits
   
109,795
     
125,166
     
112,484
     
75,388
     
48,434
 
Total deposits and borrowings
 
$
1,341,568
   
$
1,273,407
   
$
1,243,802
   
$
1,187,849
   
$
1,124,817
 
                                         
Average assets
 
$
1,529,511
   
$
1,455,739
   
$
1,421,476
   
$
1,361,604
   
$
1,294,164
 
Average stockholders' equity
   
160,428
     
158,685
     
160,041
     
155,587
     
154,092
 








14

Non-GAAP Financial Measures
In addition to financial results presented in accordance with generally accepted accounting principles utilized in the United States ("GAAP"), this earnings release contains non-GAAP financial measures that include tangible equity, tangible assets, tangible book value per share, and the tangible equity-to-assets ratio. The Company believes that these non-GAAP financial measures and ratios as presented are useful for both investors and management to understand the effects of goodwill and core deposit intangible, net and provides an alternative view of the Company’s performance over time and in comparison to the Company’s competitors. Non-GAAP financial measures have limitations, are not required to be uniformly applied and are not audited. They should not be considered in isolation and are not a substitute for other measures in this earnings release that are presented in accordance with GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

The following tables provide a reconciliation between the GAAP and non-GAAP measures:

   
Quarter Ended
 
    Dec 31,
2023
    Sep 30,
2023
    Jun 30,
2023
    Mar 31,
2023
   
Dec 31,
2022
 
   
(Dollars in thousands, except per share data)
 
                               
Tangible equity to tangible assets and tangible book value per share:
                             
                               
Total stockholders' equity (GAAP)
 
$
161,660
   
$
159,235
   
$
158,715
   
$
159,645
   
$
160,360
 
Less:
                                       
Goodwill
   
889
     
889
     
889
     
889
     
889
 
Core deposit intangible, net
   
419
     
451
     
484
     
516
     
548
 
Tangible equity (Non-GAAP)
 
$
160,352
   
$
157,895
   
$
157,342
   
$
158,240
   
$
158,923
 
 
                                       
Total assets (GAAP)
 
$
1,505,082
   
$
1,525,568
   
$
1,528,079
   
$
1,574,271
   
$
1,502,916
 
Less:
                                       
Goodwill
   
889
     
889
     
889
     
889
     
889
 
Core deposit intangible, net
   
419
     
451
     
484
     
516
     
548
 
Tangible assets (Non-GAAP)
 
$
1,503,774
   
$
1,524,228
   
$
1,526,706
   
$
1,572,866
   
$
1,501,479
 
 
                                       
Common shares outstanding at period end
   
9,179,510
     
9,179,510
     
9,148,086
     
9,148,086
     
9,127,595
 
 
                                       
Equity-to-assets ratio (GAAP)
   
10.74
%
   
10.44
%
   
10.39
%
   
10.14
%
   
10.67
%
Tangible equity-to-tangible assets ratio (Non‑GAAP)
   
10.66
     
10.36
     
10.31
     
10.06
     
10.58
 
Book value per common share (GAAP)
 
$
17.61
   
$
17.35
   
$
17.35
   
$
17.45
   
$
17.57
 
Tangible book value per share (Non-GAAP)
   
17.47
     
17.20
     
17.20
     
17.30
     
17.41
 









15



    Year Ended December 31,  
    2023
    2022
    2021
    2020
    2019
 
   
(Dollars in thousands, except per share data)
 
                               
Tangible equity to tangible assets and tangible book value per share:
                             
                               
Total stockholders' equity (GAAP)
 
$
161,660
   
$
160,360
   
$
157,879
   
$
156,302
   
$
156,319
 
Less:
                                       
Goodwill
   
889
     
889
     
889
     
889
     
889
 
Core deposit intangible
   
419
     
548
     
684
     
824
     
968
 
Tangible equity (Non-GAAP)
 
$
160,352
   
$
158,923
   
$
156,306
   
$
154,589
   
$
154,462
 
 
                                       
Total assets (GAAP)
   
1,505,082
     
1,502,916
     
1,426,329
     
1,387,669
     
1,341,885
 
Less:
                                       
Goodwill
   
889
     
889
     
889
     
889
     
889
 
Core deposit intangible
   
419
     
548
     
684
     
824
     
968
 
Tangible assets (Non-GAAP)
 
$
1,503,774
   
$
1,501,479
   
$
1,424,756
   
$
1,385,956
   
$
1,340,028
 
 
                                       
Common shares outstanding at period end
   
9,179,510
     
9,127,595
     
9,125,759
     
9,736,875
     
10,252,953
 
 
                                       
Equity-to-assets ratio (GAAP)
   
10.74
%
   
10.67
%
   
11.07
%
   
11.26
%
   
11.65
%
Tangible equity ratio (Non-GAAP)
   
10.66
     
10.58
     
10.97
     
11.15
     
11.53
 
Book value per common share (GAAP)
 
$
17.61
   
$
17.57
   
$
17.30
   
$
16.05
   
$
15.25
 
Tangible book value per share (Non-GAAP)
   
17.47
     
17.41
     
17.13
     
15.88
     
15.07
 















16

v3.23.4
Document and Entity Information
Jan. 25, 2024
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Jan. 25, 2024
Entity File Number 001-33652
Entity Registrant Name First Financial Northwest, Inc.
Entity Central Index Key 0001401564
Entity Incorporation, State or Country Code WA
Entity Tax Identification Number 26-0610707
Entity Address, Address Line One 201 Wells Avenue South
Entity Address, City or Town Renton
Entity Address, State or Province WA
Entity Address, Postal Zip Code 98057
City Area Code 425
Local Phone Number 255-4400
Title of 12(b) Security Common Stock, par value $0.01 per share
Trading Symbol FFNW
Security Exchange Name NASDAQ
Entity Emerging Growth Company false
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false

First Financial Northwest (NASDAQ:FFNW)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more First Financial Northwest Charts.
First Financial Northwest (NASDAQ:FFNW)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more First Financial Northwest Charts.