12/310000855874Q1false2022P3YP3Y00008558742022-01-012022-03-3100008558742022-04-29xbrli:shares00008558742022-03-31iso4217:USD00008558742021-12-310000855874tcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMember2022-03-310000855874tcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMember2021-12-310000855874tcfc:PortfolioLoansMember2022-03-310000855874tcfc:PortfolioLoansMember2021-12-31xbrli:pureiso4217:USDxbrli:shares00008558742021-01-012021-03-310000855874us-gaap:BankServicingMember2022-01-012022-03-310000855874us-gaap:BankServicingMember2021-01-012021-03-310000855874us-gaap:DepositAccountMember2022-01-012022-03-310000855874us-gaap:DepositAccountMember2021-01-012021-03-310000855874tcfc:ReferralFeeIncomeMember2022-01-012022-03-310000855874tcfc:ReferralFeeIncomeMember2021-01-012021-03-310000855874us-gaap:CommonStockMember2021-12-310000855874us-gaap:AdditionalPaidInCapitalMember2021-12-310000855874us-gaap:RetainedEarningsMember2021-12-310000855874us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310000855874tcfc:UnearnedEsopSharesMember2021-12-310000855874srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:RetainedEarningsMember2021-12-310000855874srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2021-12-310000855874us-gaap:RetainedEarningsMember2022-01-012022-03-310000855874us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310000855874us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310000855874us-gaap:CommonStockMember2022-03-310000855874us-gaap:AdditionalPaidInCapitalMember2022-03-310000855874us-gaap:RetainedEarningsMember2022-03-310000855874us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310000855874tcfc:UnearnedEsopSharesMember2022-03-310000855874us-gaap:CommonStockMember2020-12-310000855874us-gaap:AdditionalPaidInCapitalMember2020-12-310000855874us-gaap:RetainedEarningsMember2020-12-310000855874us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310000855874tcfc:UnearnedEsopSharesMember2020-12-3100008558742020-12-310000855874us-gaap:RetainedEarningsMember2021-01-012021-03-310000855874us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310000855874us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310000855874us-gaap:CommonStockMember2021-03-310000855874us-gaap:AdditionalPaidInCapitalMember2021-03-310000855874us-gaap:RetainedEarningsMember2021-03-310000855874us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310000855874tcfc:UnearnedEsopSharesMember2021-03-3100008558742021-03-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMembertcfc:PortfolioLoansMember2022-01-010000855874srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMembertcfc:PortfolioLoansMemberus-gaap:AccountingStandardsUpdate201911Member2022-01-010000855874us-gaap:CommercialRealEstatePortfolioSegmentMembersrt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMembertcfc:PortfolioLoansMember2022-01-010000855874tcfc:ResidentialFirstMortgagesPortfolioSegmentMembertcfc:PortfolioLoansMember2022-01-010000855874srt:CumulativeEffectPeriodOfAdoptionAdjustmentMembertcfc:ResidentialFirstMortgagesPortfolioSegmentMembertcfc:PortfolioLoansMemberus-gaap:AccountingStandardsUpdate201911Member2022-01-010000855874srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMembertcfc:ResidentialFirstMortgagesPortfolioSegmentMembertcfc:PortfolioLoansMember2022-01-010000855874tcfc:ResidentialRentalsPortfolioSegmentMembertcfc:PortfolioLoansMember2022-01-010000855874srt:CumulativeEffectPeriodOfAdoptionAdjustmentMembertcfc:ResidentialRentalsPortfolioSegmentMembertcfc:PortfolioLoansMemberus-gaap:AccountingStandardsUpdate201911Member2022-01-010000855874tcfc:ResidentialRentalsPortfolioSegmentMembersrt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMembertcfc:PortfolioLoansMember2022-01-010000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMembertcfc:PortfolioLoansMember2022-01-010000855874srt:CumulativeEffectPeriodOfAdoptionAdjustmentMembertcfc:ConstructionAndLandDevelopmentPortfolioSegmentMembertcfc:PortfolioLoansMemberus-gaap:AccountingStandardsUpdate201911Member2022-01-010000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMembersrt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMembertcfc:PortfolioLoansMember2022-01-010000855874tcfc:PortfolioLoansMembertcfc:HomeEquityAndSecondMortgagesPortfolioSegmentMember2022-01-010000855874srt:CumulativeEffectPeriodOfAdoptionAdjustmentMembertcfc:PortfolioLoansMemberus-gaap:AccountingStandardsUpdate201911Membertcfc:HomeEquityAndSecondMortgagesPortfolioSegmentMember2022-01-010000855874srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMembertcfc:PortfolioLoansMembertcfc:HomeEquityAndSecondMortgagesPortfolioSegmentMember2022-01-010000855874tcfc:PortfolioLoansMemberus-gaap:CommercialPortfolioSegmentMember2022-01-010000855874srt:CumulativeEffectPeriodOfAdoptionAdjustmentMembertcfc:PortfolioLoansMemberus-gaap:CommercialPortfolioSegmentMemberus-gaap:AccountingStandardsUpdate201911Member2022-01-010000855874srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMembertcfc:PortfolioLoansMemberus-gaap:CommercialPortfolioSegmentMember2022-01-010000855874tcfc:PortfolioLoansMemberus-gaap:ConsumerPortfolioSegmentMember2022-01-010000855874srt:CumulativeEffectPeriodOfAdoptionAdjustmentMembertcfc:PortfolioLoansMemberus-gaap:ConsumerPortfolioSegmentMemberus-gaap:AccountingStandardsUpdate201911Member2022-01-010000855874srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMembertcfc:PortfolioLoansMemberus-gaap:ConsumerPortfolioSegmentMember2022-01-010000855874tcfc:CommercialEquipmentPortfolioSegmentMembertcfc:PortfolioLoansMember2022-01-010000855874srt:CumulativeEffectPeriodOfAdoptionAdjustmentMembertcfc:CommercialEquipmentPortfolioSegmentMembertcfc:PortfolioLoansMemberus-gaap:AccountingStandardsUpdate201911Member2022-01-010000855874tcfc:CommercialEquipmentPortfolioSegmentMembersrt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMembertcfc:PortfolioLoansMember2022-01-010000855874tcfc:PortfolioLoansMember2022-01-010000855874srt:CumulativeEffectPeriodOfAdoptionAdjustmentMembertcfc:PortfolioLoansMemberus-gaap:AccountingStandardsUpdate201911Member2022-01-010000855874srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMembertcfc:PortfolioLoansMember2022-01-010000855874tcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMembertcfc:NonPortfolioLoansMember2022-01-010000855874srt:CumulativeEffectPeriodOfAdoptionAdjustmentMembertcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMembertcfc:NonPortfolioLoansMemberus-gaap:AccountingStandardsUpdate201911Member2022-01-010000855874srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMembertcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMembertcfc:NonPortfolioLoansMember2022-01-0100008558742022-01-010000855874srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:AccountingStandardsUpdate201911Member2022-01-010000855874srt:CumulativeEffectPeriodOfAdoptionAdjustedBalanceMember2022-01-0100008558742021-01-012021-12-310000855874tcfc:ResidentialMortgageBackedSecuritiesIssuedByUsGovernmentSponsoredEnterprisesMember2022-03-310000855874tcfc:ResidentialCollateralizedMortgageObligationsIssuedByUsGovernmentSponsoredEnterprisesMember2022-03-310000855874tcfc:AssetBackedSecuritiesIssuedByUsAgenciesMember2022-03-310000855874tcfc:ResidentialCollateralizedMortgageObligationIssuedByPrivateEnterprisesMember2022-03-310000855874tcfc:StudentLoanTrustCollateralizedMortgageObligationsMember2022-03-310000855874us-gaap:MunicipalBondsMember2022-03-310000855874us-gaap:CorporateBondSecuritiesMember2022-03-310000855874tcfc:U.S.GovernmentObligationsMember2022-03-310000855874tcfc:CraInvestmentFundMember2022-03-310000855874tcfc:OtherEquitySecuritiesMember2022-03-310000855874tcfc:ResidentialMortgageBackedSecuritiesIssuedByUsGovernmentSponsoredEnterprisesMember2021-12-310000855874tcfc:ResidentialCollateralizedMortgageObligationsIssuedByUsGovernmentSponsoredEnterprisesMember2021-12-310000855874tcfc:AssetBackedSecuritiesIssuedByUsAgenciesMember2021-12-310000855874tcfc:ResidentialCollateralizedMortgageObligationIssuedByPrivateEnterprisesMember2021-12-310000855874tcfc:StudentLoanTrustCollateralizedMortgageObligationsMember2021-12-310000855874us-gaap:MunicipalBondsMember2021-12-310000855874tcfc:U.S.GovernmentObligationsMember2021-12-310000855874tcfc:CraInvestmentFundMember2021-12-310000855874tcfc:OtherEquitySecuritiesMember2021-12-310000855874tcfc:AvailableForSaleSecuritiesSoldMember2021-12-31tcfc:security0000855874tcfc:AssetBackedSecuritiesIssuedByUsGovernmentSponsoredEnterprisesMember2022-03-310000855874tcfc:AssetBackedSecuritiesIssuedByPrivateEnterprisesMember2022-03-310000855874tcfc:AssetBackedSecuritiesIssuedByUsGovernmentSponsoredEnterprisesMember2021-12-310000855874tcfc:AssetBackedSecuritiesIssuedByPrivateEnterprisesMember2021-12-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMember2022-03-310000855874tcfc:ResidentialFirstMortgagesPortfolioSegmentMember2022-03-310000855874tcfc:ResidentialRentalsPortfolioSegmentMember2022-03-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMember2022-03-310000855874tcfc:HomeEquityAndSecondMortgagesPortfolioSegmentMember2022-03-310000855874us-gaap:CommercialPortfolioSegmentMember2022-03-310000855874us-gaap:ConsumerPortfolioSegmentMember2022-03-310000855874tcfc:CommercialEquipmentPortfolioSegmentMember2022-03-310000855874tcfc:PortfolioLoansExcludingUSSBAPPPLoansMember2022-03-310000855874tcfc:PortfolioLoansMember2022-03-310000855874tcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMembertcfc:NonPortfolioLoansMember2022-03-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMembertcfc:PortfolioLoansMember2021-12-310000855874tcfc:ResidentialFirstMortgagesPortfolioSegmentMembertcfc:PortfolioLoansMember2021-12-310000855874tcfc:ResidentialRentalsPortfolioSegmentMembertcfc:PortfolioLoansMember2021-12-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMembertcfc:PortfolioLoansMember2021-12-310000855874tcfc:PortfolioLoansMembertcfc:HomeEquityAndSecondMortgagesPortfolioSegmentMember2021-12-310000855874tcfc:PortfolioLoansMemberus-gaap:CommercialPortfolioSegmentMember2021-12-310000855874tcfc:PortfolioLoansMemberus-gaap:ConsumerPortfolioSegmentMember2021-12-310000855874tcfc:CommercialEquipmentPortfolioSegmentMembertcfc:PortfolioLoansMember2021-12-310000855874tcfc:PortfolioLoansExcludingUSSBAPPPLoansMember2021-12-310000855874tcfc:PortfolioLoansMember2021-12-310000855874tcfc:PortfolioLoansMember2021-01-012021-12-310000855874tcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMembertcfc:NonPortfolioLoansMember2021-12-310000855874tcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMember2022-03-310000855874tcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMember2021-12-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMembertcfc:CommercialConstructionLoansMember2022-03-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMembertcfc:CommercialConstructionLoansMember2021-12-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMembertcfc:CommercialConstructionLoansMember2022-01-012022-03-310000855874srt:MinimumMembertcfc:ResidentialRentalsPortfolioSegmentMember2022-01-012022-03-310000855874srt:MaximumMembertcfc:ResidentialRentalsPortfolioSegmentMember2022-01-012022-03-310000855874srt:MinimumMembertcfc:ResidentialFirstMortgagesPortfolioSegmentMember2022-01-012022-03-310000855874srt:MaximumMembertcfc:ResidentialFirstMortgagesPortfolioSegmentMember2022-01-012022-03-310000855874tcfc:AdjustableRateResidentialFirstMortgageMembertcfc:ResidentialFirstMortgagesPortfolioSegmentMember2022-03-310000855874tcfc:AdjustableRateResidentialFirstMortgageMember2022-03-310000855874tcfc:AdjustableRateResidentialFirstMortgageMembertcfc:ResidentialFirstMortgagesPortfolioSegmentMember2021-12-310000855874tcfc:AdjustableRateResidentialFirstMortgageMember2021-12-310000855874tcfc:ResidentialRentalsPortfolioSegmentMembertcfc:ApartmentBuildingsRentalsMember2022-01-012022-03-310000855874tcfc:ResidentialRentalsPortfolioSegmentMembersrt:MinimumMember2022-01-012022-03-310000855874tcfc:ResidentialRentalsPortfolioSegmentMembersrt:MaximumMember2022-01-012022-03-310000855874tcfc:HomeEquityAndSecondMortgageLoansMember2022-03-310000855874us-gaap:CommercialLoanMember2022-03-310000855874tcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMember2022-03-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMember2021-12-310000855874tcfc:ResidentialFirstMortgagesPortfolioSegmentMember2021-12-310000855874tcfc:ResidentialRentalsPortfolioSegmentMember2021-12-310000855874tcfc:HomeEquityAndSecondMortgageLoansMember2021-12-310000855874tcfc:CommercialEquipmentPortfolioSegmentMember2021-12-310000855874tcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMember2021-12-310000855874tcfc:NonaccrualLoansMember2022-01-012022-03-310000855874tcfc:NonaccrualLoansMember2021-12-310000855874tcfc:NonaccrualLoansMember2022-03-310000855874tcfc:NonaccrualLoansWithNoImpairmentMember2021-12-310000855874tcfc:NonaccrualLoansWithNoImpairmentMember2021-01-012021-12-310000855874tcfc:NonaccrualLoansWithImpairmentMember2021-12-310000855874tcfc:NonaccrualLoansWithImpairmentMember2021-01-012021-12-310000855874tcfc:LoanDelinquencyMember2021-01-012021-12-310000855874tcfc:LoanDelinquencyMember2021-12-310000855874tcfc:LoanDelinquencyMember2022-03-31tcfc:loan0000855874tcfc:NonaccrualLoansWithNoImpairmentMember2022-03-310000855874tcfc:NonaccrualLoansWithNoImpairmentMember2022-01-012022-03-310000855874tcfc:NonaccrualLoansWithImpairmentMember2022-03-310000855874tcfc:NonaccrualLoansWithImpairmentMember2022-01-012022-03-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMembertcfc:PortfolioLoansMember2022-03-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMembertcfc:PortfolioLoansMember2022-03-310000855874us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMembertcfc:PortfolioLoansMember2022-03-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMembertcfc:PortfolioLoansMemberus-gaap:FinancialAssetNotPastDueMember2022-03-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMembertcfc:PortfolioLoansMembertcfc:NonPurchasedCreditImpairmentLoansMemberus-gaap:FinancialAssetNotPastDueMember2022-03-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMembertcfc:PortfolioLoansMember2022-03-310000855874us-gaap:FinancingReceivables30To59DaysPastDueMembertcfc:ResidentialFirstMortgagesPortfolioSegmentMembertcfc:PortfolioLoansMember2022-03-310000855874us-gaap:FinancingReceivables60To89DaysPastDueMembertcfc:ResidentialFirstMortgagesPortfolioSegmentMembertcfc:PortfolioLoansMember2022-03-310000855874us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembertcfc:ResidentialFirstMortgagesPortfolioSegmentMembertcfc:PortfolioLoansMember2022-03-310000855874tcfc:ResidentialFirstMortgagesPortfolioSegmentMembertcfc:PortfolioLoansMemberus-gaap:FinancialAssetNotPastDueMember2022-03-310000855874tcfc:ResidentialFirstMortgagesPortfolioSegmentMembertcfc:PortfolioLoansMembertcfc:NonPurchasedCreditImpairmentLoansMemberus-gaap:FinancialAssetNotPastDueMember2022-03-310000855874tcfc:ResidentialFirstMortgagesPortfolioSegmentMembertcfc:PortfolioLoansMember2022-03-310000855874tcfc:ResidentialRentalsPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMembertcfc:PortfolioLoansMember2022-03-310000855874tcfc:ResidentialRentalsPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMembertcfc:PortfolioLoansMember2022-03-310000855874us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembertcfc:ResidentialRentalsPortfolioSegmentMembertcfc:PortfolioLoansMember2022-03-310000855874tcfc:ResidentialRentalsPortfolioSegmentMembertcfc:PortfolioLoansMemberus-gaap:FinancialAssetNotPastDueMember2022-03-310000855874tcfc:ResidentialRentalsPortfolioSegmentMembertcfc:PortfolioLoansMembertcfc:NonPurchasedCreditImpairmentLoansMemberus-gaap:FinancialAssetNotPastDueMember2022-03-310000855874tcfc:ResidentialRentalsPortfolioSegmentMembertcfc:PortfolioLoansMember2022-03-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMembertcfc:PortfolioLoansMember2022-03-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMembertcfc:PortfolioLoansMember2022-03-310000855874us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembertcfc:ConstructionAndLandDevelopmentPortfolioSegmentMembertcfc:PortfolioLoansMember2022-03-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMembertcfc:PortfolioLoansMemberus-gaap:FinancialAssetNotPastDueMember2022-03-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMembertcfc:PortfolioLoansMembertcfc:NonPurchasedCreditImpairmentLoansMemberus-gaap:FinancialAssetNotPastDueMember2022-03-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMembertcfc:PortfolioLoansMember2022-03-310000855874us-gaap:FinancingReceivables30To59DaysPastDueMembertcfc:PortfolioLoansMembertcfc:HomeEquityAndSecondMortgagesPortfolioSegmentMember2022-03-310000855874us-gaap:FinancingReceivables60To89DaysPastDueMembertcfc:PortfolioLoansMembertcfc:HomeEquityAndSecondMortgagesPortfolioSegmentMember2022-03-310000855874us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembertcfc:PortfolioLoansMembertcfc:HomeEquityAndSecondMortgagesPortfolioSegmentMember2022-03-310000855874tcfc:PortfolioLoansMemberus-gaap:FinancialAssetNotPastDueMembertcfc:HomeEquityAndSecondMortgagesPortfolioSegmentMember2022-03-310000855874tcfc:PortfolioLoansMembertcfc:NonPurchasedCreditImpairmentLoansMemberus-gaap:FinancialAssetNotPastDueMembertcfc:HomeEquityAndSecondMortgagesPortfolioSegmentMember2022-03-310000855874tcfc:PortfolioLoansMembertcfc:HomeEquityAndSecondMortgagesPortfolioSegmentMember2022-03-310000855874us-gaap:FinancingReceivables30To59DaysPastDueMembertcfc:PortfolioLoansMemberus-gaap:CommercialPortfolioSegmentMember2022-03-310000855874us-gaap:FinancingReceivables60To89DaysPastDueMembertcfc:PortfolioLoansMemberus-gaap:CommercialPortfolioSegmentMember2022-03-310000855874us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembertcfc:PortfolioLoansMemberus-gaap:CommercialPortfolioSegmentMember2022-03-310000855874tcfc:PortfolioLoansMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2022-03-310000855874tcfc:PortfolioLoansMembertcfc:NonPurchasedCreditImpairmentLoansMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2022-03-310000855874tcfc:PortfolioLoansMemberus-gaap:CommercialPortfolioSegmentMember2022-03-310000855874us-gaap:FinancingReceivables30To59DaysPastDueMembertcfc:PortfolioLoansMemberus-gaap:ConsumerPortfolioSegmentMember2022-03-310000855874us-gaap:FinancingReceivables60To89DaysPastDueMembertcfc:PortfolioLoansMemberus-gaap:ConsumerPortfolioSegmentMember2022-03-310000855874us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembertcfc:PortfolioLoansMemberus-gaap:ConsumerPortfolioSegmentMember2022-03-310000855874tcfc:PortfolioLoansMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2022-03-310000855874tcfc:PortfolioLoansMembertcfc:NonPurchasedCreditImpairmentLoansMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2022-03-310000855874tcfc:PortfolioLoansMemberus-gaap:ConsumerPortfolioSegmentMember2022-03-310000855874tcfc:CommercialEquipmentPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMembertcfc:PortfolioLoansMember2022-03-310000855874tcfc:CommercialEquipmentPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMembertcfc:PortfolioLoansMember2022-03-310000855874us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembertcfc:CommercialEquipmentPortfolioSegmentMembertcfc:PortfolioLoansMember2022-03-310000855874tcfc:CommercialEquipmentPortfolioSegmentMembertcfc:PortfolioLoansMemberus-gaap:FinancialAssetNotPastDueMember2022-03-310000855874tcfc:CommercialEquipmentPortfolioSegmentMembertcfc:PortfolioLoansMembertcfc:NonPurchasedCreditImpairmentLoansMemberus-gaap:FinancialAssetNotPastDueMember2022-03-310000855874tcfc:CommercialEquipmentPortfolioSegmentMembertcfc:PortfolioLoansMember2022-03-310000855874us-gaap:FinancingReceivables30To59DaysPastDueMembertcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMembertcfc:NonPortfolioLoansMember2022-03-310000855874us-gaap:FinancingReceivables60To89DaysPastDueMembertcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMembertcfc:NonPortfolioLoansMember2022-03-310000855874us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembertcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMembertcfc:NonPortfolioLoansMember2022-03-310000855874tcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMemberus-gaap:FinancialAssetNotPastDueMembertcfc:NonPortfolioLoansMember2022-03-310000855874tcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMembertcfc:NonPurchasedCreditImpairmentLoansMemberus-gaap:FinancialAssetNotPastDueMembertcfc:NonPortfolioLoansMember2022-03-310000855874us-gaap:FinancingReceivables30To59DaysPastDueMembertcfc:PortfolioLoansMember2022-03-310000855874us-gaap:FinancingReceivables60To89DaysPastDueMembertcfc:PortfolioLoansMember2022-03-310000855874us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembertcfc:PortfolioLoansMember2022-03-310000855874tcfc:PortfolioLoansMemberus-gaap:FinancialAssetNotPastDueMember2022-03-310000855874tcfc:PortfolioLoansMembertcfc:NonPurchasedCreditImpairmentLoansMemberus-gaap:FinancialAssetNotPastDueMember2022-03-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMembertcfc:PortfolioLoansMember2021-12-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMembertcfc:PortfolioLoansMember2021-12-310000855874us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMembertcfc:PortfolioLoansMember2021-12-310000855874us-gaap:FinancialAssetPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMembertcfc:PortfolioLoansMember2021-12-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMembertcfc:PurchasedCreditImpairmentLoansMembertcfc:PortfolioLoansMember2021-12-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMembertcfc:PortfolioLoansMembertcfc:NonPurchasedCreditImpairmentLoansMemberus-gaap:FinancialAssetNotPastDueMember2021-12-310000855874us-gaap:FinancingReceivables30To59DaysPastDueMembertcfc:ResidentialFirstMortgagesPortfolioSegmentMembertcfc:PortfolioLoansMember2021-12-310000855874us-gaap:FinancingReceivables60To89DaysPastDueMembertcfc:ResidentialFirstMortgagesPortfolioSegmentMembertcfc:PortfolioLoansMember2021-12-310000855874us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembertcfc:ResidentialFirstMortgagesPortfolioSegmentMembertcfc:PortfolioLoansMember2021-12-310000855874us-gaap:FinancialAssetPastDueMembertcfc:ResidentialFirstMortgagesPortfolioSegmentMembertcfc:PortfolioLoansMember2021-12-310000855874tcfc:PurchasedCreditImpairmentLoansMembertcfc:ResidentialFirstMortgagesPortfolioSegmentMembertcfc:PortfolioLoansMember2021-12-310000855874tcfc:ResidentialFirstMortgagesPortfolioSegmentMembertcfc:PortfolioLoansMembertcfc:NonPurchasedCreditImpairmentLoansMemberus-gaap:FinancialAssetNotPastDueMember2021-12-310000855874tcfc:ResidentialRentalsPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMembertcfc:PortfolioLoansMember2021-12-310000855874tcfc:ResidentialRentalsPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMembertcfc:PortfolioLoansMember2021-12-310000855874us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembertcfc:ResidentialRentalsPortfolioSegmentMembertcfc:PortfolioLoansMember2021-12-310000855874us-gaap:FinancialAssetPastDueMembertcfc:ResidentialRentalsPortfolioSegmentMembertcfc:PortfolioLoansMember2021-12-310000855874tcfc:ResidentialRentalsPortfolioSegmentMembertcfc:PurchasedCreditImpairmentLoansMembertcfc:PortfolioLoansMember2021-12-310000855874tcfc:ResidentialRentalsPortfolioSegmentMembertcfc:PortfolioLoansMembertcfc:NonPurchasedCreditImpairmentLoansMemberus-gaap:FinancialAssetNotPastDueMember2021-12-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMembertcfc:PortfolioLoansMember2021-12-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMembertcfc:PortfolioLoansMember2021-12-310000855874us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembertcfc:ConstructionAndLandDevelopmentPortfolioSegmentMembertcfc:PortfolioLoansMember2021-12-310000855874us-gaap:FinancialAssetPastDueMembertcfc:ConstructionAndLandDevelopmentPortfolioSegmentMembertcfc:PortfolioLoansMember2021-12-310000855874tcfc:PurchasedCreditImpairmentLoansMembertcfc:ConstructionAndLandDevelopmentPortfolioSegmentMembertcfc:PortfolioLoansMember2021-12-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMembertcfc:PortfolioLoansMembertcfc:NonPurchasedCreditImpairmentLoansMemberus-gaap:FinancialAssetNotPastDueMember2021-12-310000855874us-gaap:FinancingReceivables30To59DaysPastDueMembertcfc:PortfolioLoansMembertcfc:HomeEquityAndSecondMortgagesPortfolioSegmentMember2021-12-310000855874us-gaap:FinancingReceivables60To89DaysPastDueMembertcfc:PortfolioLoansMembertcfc:HomeEquityAndSecondMortgagesPortfolioSegmentMember2021-12-310000855874us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembertcfc:PortfolioLoansMembertcfc:HomeEquityAndSecondMortgagesPortfolioSegmentMember2021-12-310000855874us-gaap:FinancialAssetPastDueMembertcfc:PortfolioLoansMembertcfc:HomeEquityAndSecondMortgagesPortfolioSegmentMember2021-12-310000855874tcfc:PurchasedCreditImpairmentLoansMembertcfc:PortfolioLoansMembertcfc:HomeEquityAndSecondMortgagesPortfolioSegmentMember2021-12-310000855874tcfc:PortfolioLoansMembertcfc:NonPurchasedCreditImpairmentLoansMemberus-gaap:FinancialAssetNotPastDueMembertcfc:HomeEquityAndSecondMortgagesPortfolioSegmentMember2021-12-310000855874us-gaap:FinancingReceivables30To59DaysPastDueMembertcfc:PortfolioLoansMemberus-gaap:CommercialPortfolioSegmentMember2021-12-310000855874us-gaap:FinancingReceivables60To89DaysPastDueMembertcfc:PortfolioLoansMemberus-gaap:CommercialPortfolioSegmentMember2021-12-310000855874us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembertcfc:PortfolioLoansMemberus-gaap:CommercialPortfolioSegmentMember2021-12-310000855874us-gaap:FinancialAssetPastDueMembertcfc:PortfolioLoansMemberus-gaap:CommercialPortfolioSegmentMember2021-12-310000855874tcfc:PurchasedCreditImpairmentLoansMembertcfc:PortfolioLoansMemberus-gaap:CommercialPortfolioSegmentMember2021-12-310000855874tcfc:PortfolioLoansMembertcfc:NonPurchasedCreditImpairmentLoansMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialPortfolioSegmentMember2021-12-310000855874us-gaap:FinancingReceivables30To59DaysPastDueMembertcfc:PortfolioLoansMemberus-gaap:ConsumerPortfolioSegmentMember2021-12-310000855874us-gaap:FinancingReceivables60To89DaysPastDueMembertcfc:PortfolioLoansMemberus-gaap:ConsumerPortfolioSegmentMember2021-12-310000855874us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembertcfc:PortfolioLoansMemberus-gaap:ConsumerPortfolioSegmentMember2021-12-310000855874us-gaap:FinancialAssetPastDueMembertcfc:PortfolioLoansMemberus-gaap:ConsumerPortfolioSegmentMember2021-12-310000855874tcfc:PurchasedCreditImpairmentLoansMembertcfc:PortfolioLoansMemberus-gaap:ConsumerPortfolioSegmentMember2021-12-310000855874tcfc:PortfolioLoansMembertcfc:NonPurchasedCreditImpairmentLoansMemberus-gaap:FinancialAssetNotPastDueMemberus-gaap:ConsumerPortfolioSegmentMember2021-12-310000855874tcfc:CommercialEquipmentPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMembertcfc:PortfolioLoansMember2021-12-310000855874tcfc:CommercialEquipmentPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMembertcfc:PortfolioLoansMember2021-12-310000855874us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembertcfc:CommercialEquipmentPortfolioSegmentMembertcfc:PortfolioLoansMember2021-12-310000855874us-gaap:FinancialAssetPastDueMembertcfc:CommercialEquipmentPortfolioSegmentMembertcfc:PortfolioLoansMember2021-12-310000855874tcfc:PurchasedCreditImpairmentLoansMembertcfc:CommercialEquipmentPortfolioSegmentMembertcfc:PortfolioLoansMember2021-12-310000855874tcfc:CommercialEquipmentPortfolioSegmentMembertcfc:PortfolioLoansMembertcfc:NonPurchasedCreditImpairmentLoansMemberus-gaap:FinancialAssetNotPastDueMember2021-12-310000855874us-gaap:FinancingReceivables30To59DaysPastDueMembertcfc:PortfolioLoansMember2021-12-310000855874us-gaap:FinancingReceivables60To89DaysPastDueMembertcfc:PortfolioLoansMember2021-12-310000855874us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembertcfc:PortfolioLoansMember2021-12-310000855874us-gaap:FinancialAssetPastDueMembertcfc:PortfolioLoansMember2021-12-310000855874tcfc:PurchasedCreditImpairmentLoansMembertcfc:PortfolioLoansMember2021-12-310000855874tcfc:PortfolioLoansMembertcfc:NonPurchasedCreditImpairmentLoansMemberus-gaap:FinancialAssetNotPastDueMember2021-12-310000855874us-gaap:FinancingReceivables30To59DaysPastDueMembertcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMembertcfc:NonPortfolioLoansMember2021-12-310000855874us-gaap:FinancingReceivables60To89DaysPastDueMembertcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMembertcfc:NonPortfolioLoansMember2021-12-310000855874us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembertcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMembertcfc:NonPortfolioLoansMember2021-12-310000855874us-gaap:FinancialAssetPastDueMembertcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMembertcfc:NonPortfolioLoansMember2021-12-310000855874tcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMemberus-gaap:FinancialAssetNotPastDueMembertcfc:NonPortfolioLoansMember2021-12-310000855874tcfc:OneTroubledDebtRestructuringLoansMember2021-01-012021-12-310000855874srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2021-12-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMember2022-01-012022-03-310000855874srt:CumulativeEffectPeriodOfAdoptionAdjustmentMembertcfc:ResidentialFirstMortgagesPortfolioSegmentMember2021-12-310000855874tcfc:ResidentialFirstMortgagesPortfolioSegmentMember2022-01-012022-03-310000855874srt:CumulativeEffectPeriodOfAdoptionAdjustmentMembertcfc:ResidentialRentalsPortfolioSegmentMember2021-12-310000855874tcfc:ResidentialRentalsPortfolioSegmentMember2022-01-012022-03-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMember2021-12-310000855874srt:CumulativeEffectPeriodOfAdoptionAdjustmentMembertcfc:ConstructionAndLandDevelopmentPortfolioSegmentMember2021-12-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMember2022-01-012022-03-310000855874srt:CumulativeEffectPeriodOfAdoptionAdjustmentMembertcfc:HomeEquityAndSecondMortgageLoansMember2021-12-310000855874tcfc:HomeEquityAndSecondMortgageLoansMember2022-01-012022-03-310000855874us-gaap:CommercialPortfolioSegmentMember2021-12-310000855874srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:CommercialPortfolioSegmentMember2021-12-310000855874us-gaap:CommercialPortfolioSegmentMember2022-01-012022-03-310000855874us-gaap:ConsumerPortfolioSegmentMember2021-12-310000855874srt:CumulativeEffectPeriodOfAdoptionAdjustmentMemberus-gaap:ConsumerPortfolioSegmentMember2021-12-310000855874us-gaap:ConsumerPortfolioSegmentMember2022-01-012022-03-310000855874srt:CumulativeEffectPeriodOfAdoptionAdjustmentMembertcfc:CommercialEquipmentPortfolioSegmentMember2021-12-310000855874tcfc:CommercialEquipmentPortfolioSegmentMember2022-01-012022-03-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMember2020-12-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMember2021-01-012021-03-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMember2021-03-310000855874tcfc:ResidentialFirstMortgagesPortfolioSegmentMember2020-12-310000855874tcfc:ResidentialFirstMortgagesPortfolioSegmentMember2021-01-012021-03-310000855874tcfc:ResidentialFirstMortgagesPortfolioSegmentMember2021-03-310000855874tcfc:ResidentialRentalsPortfolioSegmentMember2020-12-310000855874tcfc:ResidentialRentalsPortfolioSegmentMember2021-01-012021-03-310000855874tcfc:ResidentialRentalsPortfolioSegmentMember2021-03-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMember2020-12-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMember2021-01-012021-03-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMember2021-03-310000855874tcfc:HomeEquityAndSecondMortgageLoansMember2020-12-310000855874tcfc:HomeEquityAndSecondMortgageLoansMember2021-01-012021-03-310000855874tcfc:HomeEquityAndSecondMortgageLoansMember2021-03-310000855874us-gaap:CommercialPortfolioSegmentMember2020-12-310000855874us-gaap:CommercialPortfolioSegmentMember2021-01-012021-03-310000855874us-gaap:CommercialPortfolioSegmentMember2021-03-310000855874us-gaap:ConsumerPortfolioSegmentMember2020-12-310000855874us-gaap:ConsumerPortfolioSegmentMember2021-01-012021-03-310000855874us-gaap:ConsumerPortfolioSegmentMember2021-03-310000855874tcfc:CommercialEquipmentPortfolioSegmentMember2020-12-310000855874tcfc:CommercialEquipmentPortfolioSegmentMember2021-01-012021-03-310000855874tcfc:CommercialEquipmentPortfolioSegmentMember2021-03-310000855874tcfc:PurchasedCreditImpairmentLoansMember2020-12-310000855874tcfc:PurchasedCreditImpairmentLoansMember2021-01-012021-03-310000855874tcfc:PurchasedCreditImpairmentLoansMember2021-03-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMembertcfc:BusinessAndOtherAssetsMember2022-03-310000855874us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2022-03-310000855874tcfc:ResidentialFirstMortgagesPortfolioSegmentMembertcfc:BusinessAndOtherAssetsMember2022-03-310000855874us-gaap:RealEstateMembertcfc:ResidentialFirstMortgagesPortfolioSegmentMember2022-03-310000855874tcfc:ResidentialRentalsPortfolioSegmentMembertcfc:BusinessAndOtherAssetsMember2022-03-310000855874us-gaap:RealEstateMembertcfc:ResidentialRentalsPortfolioSegmentMember2022-03-310000855874tcfc:HomeEquityAndSecondMortgageLoansMembertcfc:BusinessAndOtherAssetsMember2022-03-310000855874us-gaap:RealEstateMembertcfc:HomeEquityAndSecondMortgageLoansMember2022-03-310000855874us-gaap:CommercialPortfolioSegmentMembertcfc:BusinessAndOtherAssetsMember2022-03-310000855874us-gaap:RealEstateMemberus-gaap:CommercialPortfolioSegmentMember2022-03-310000855874tcfc:CommercialEquipmentPortfolioSegmentMembertcfc:BusinessAndOtherAssetsMember2022-03-310000855874us-gaap:RealEstateMembertcfc:CommercialEquipmentPortfolioSegmentMember2022-03-310000855874tcfc:BusinessAndOtherAssetsMember2022-03-310000855874us-gaap:RealEstateMember2022-03-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2022-03-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMembertcfc:WatchMember2022-03-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2022-03-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2022-03-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:InternalNoninvestmentGradeMember2022-03-310000855874tcfc:ResidentialRentalsPortfolioSegmentMemberus-gaap:PassMember2022-03-310000855874tcfc:ResidentialRentalsPortfolioSegmentMembertcfc:WatchMember2022-03-310000855874tcfc:ResidentialRentalsPortfolioSegmentMemberus-gaap:SpecialMentionMember2022-03-310000855874tcfc:ResidentialRentalsPortfolioSegmentMemberus-gaap:SubstandardMember2022-03-310000855874tcfc:ResidentialRentalsPortfolioSegmentMemberus-gaap:InternalNoninvestmentGradeMember2022-03-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:PassMember2022-03-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMembertcfc:WatchMember2022-03-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:SpecialMentionMember2022-03-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:SubstandardMember2022-03-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:InternalNoninvestmentGradeMember2022-03-310000855874us-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2022-03-310000855874tcfc:WatchMemberus-gaap:CommercialPortfolioSegmentMember2022-03-310000855874us-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2022-03-310000855874us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2022-03-310000855874us-gaap:CommercialPortfolioSegmentMemberus-gaap:InternalNoninvestmentGradeMember2022-03-310000855874tcfc:CommercialEquipmentPortfolioSegmentMemberus-gaap:PassMember2022-03-310000855874tcfc:CommercialEquipmentPortfolioSegmentMembertcfc:WatchMember2022-03-310000855874tcfc:CommercialEquipmentPortfolioSegmentMemberus-gaap:SpecialMentionMember2022-03-310000855874tcfc:CommercialEquipmentPortfolioSegmentMemberus-gaap:SubstandardMember2022-03-310000855874tcfc:CommercialEquipmentPortfolioSegmentMemberus-gaap:InternalNoninvestmentGradeMember2022-03-310000855874us-gaap:InternalNoninvestmentGradeMember2022-03-310000855874us-gaap:PerformingFinancingReceivableMembertcfc:ResidentialFirstMortgagesPortfolioSegmentMember2022-03-310000855874us-gaap:NonperformingFinancingReceivableMembertcfc:ResidentialFirstMortgagesPortfolioSegmentMember2022-03-310000855874tcfc:ResidentialFirstMortgagesPortfolioSegmentMemberus-gaap:InternalInvestmentGradeMember2022-03-310000855874us-gaap:PerformingFinancingReceivableMembertcfc:ResidentialFirstMortgagesPortfolioSegmentMemberus-gaap:InternalInvestmentGradeMember2022-03-310000855874us-gaap:PerformingFinancingReceivableMembertcfc:HomeEquityAndSecondMortgageLoansMember2022-03-310000855874us-gaap:NonperformingFinancingReceivableMembertcfc:HomeEquityAndSecondMortgageLoansMember2022-03-310000855874tcfc:HomeEquityAndSecondMortgageLoansMemberus-gaap:InternalInvestmentGradeMember2022-03-310000855874us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2022-03-310000855874us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2022-03-310000855874us-gaap:ConsumerPortfolioSegmentMemberus-gaap:InternalInvestmentGradeMember2022-03-310000855874us-gaap:PerformingFinancingReceivableMembertcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMember2022-03-310000855874us-gaap:NonperformingFinancingReceivableMembertcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMember2022-03-310000855874tcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMemberus-gaap:InternalInvestmentGradeMember2022-03-310000855874us-gaap:InternalInvestmentGradeMember2022-03-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMembertcfc:UnratedMember2021-12-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMembertcfc:UnratedMember2021-12-310000855874tcfc:ResidentialRentalsPortfolioSegmentMembertcfc:UnratedMember2021-12-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2021-12-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:PassMember2021-12-310000855874tcfc:ResidentialRentalsPortfolioSegmentMemberus-gaap:PassMember2021-12-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2021-12-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:SpecialMentionMember2021-12-310000855874tcfc:ResidentialRentalsPortfolioSegmentMemberus-gaap:SpecialMentionMember2021-12-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SubstandardMember2021-12-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMemberus-gaap:SubstandardMember2021-12-310000855874tcfc:ResidentialRentalsPortfolioSegmentMemberus-gaap:SubstandardMember2021-12-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:DoubtfulMember2021-12-310000855874us-gaap:DoubtfulMembertcfc:ConstructionAndLandDevelopmentPortfolioSegmentMember2021-12-310000855874tcfc:ResidentialRentalsPortfolioSegmentMemberus-gaap:DoubtfulMember2021-12-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:UnlikelyToBeCollectedFinancingReceivableMember2021-12-310000855874us-gaap:UnlikelyToBeCollectedFinancingReceivableMembertcfc:ConstructionAndLandDevelopmentPortfolioSegmentMember2021-12-310000855874tcfc:ResidentialRentalsPortfolioSegmentMemberus-gaap:UnlikelyToBeCollectedFinancingReceivableMember2021-12-310000855874us-gaap:CommercialPortfolioSegmentMembertcfc:UnratedMember2021-12-310000855874tcfc:CommercialEquipmentPortfolioSegmentMembertcfc:UnratedMember2021-12-310000855874tcfc:TotalCommercialPortfoliosMembertcfc:UnratedMember2021-12-310000855874us-gaap:PassMemberus-gaap:CommercialPortfolioSegmentMember2021-12-310000855874tcfc:CommercialEquipmentPortfolioSegmentMemberus-gaap:PassMember2021-12-310000855874us-gaap:PassMembertcfc:TotalCommercialPortfoliosMember2021-12-310000855874us-gaap:SpecialMentionMemberus-gaap:CommercialPortfolioSegmentMember2021-12-310000855874tcfc:CommercialEquipmentPortfolioSegmentMemberus-gaap:SpecialMentionMember2021-12-310000855874us-gaap:SpecialMentionMembertcfc:TotalCommercialPortfoliosMember2021-12-310000855874us-gaap:CommercialPortfolioSegmentMemberus-gaap:SubstandardMember2021-12-310000855874tcfc:CommercialEquipmentPortfolioSegmentMemberus-gaap:SubstandardMember2021-12-310000855874tcfc:TotalCommercialPortfoliosMemberus-gaap:SubstandardMember2021-12-310000855874us-gaap:DoubtfulMemberus-gaap:CommercialPortfolioSegmentMember2021-12-310000855874us-gaap:DoubtfulMembertcfc:CommercialEquipmentPortfolioSegmentMember2021-12-310000855874us-gaap:DoubtfulMembertcfc:TotalCommercialPortfoliosMember2021-12-310000855874us-gaap:UnlikelyToBeCollectedFinancingReceivableMemberus-gaap:CommercialPortfolioSegmentMember2021-12-310000855874us-gaap:UnlikelyToBeCollectedFinancingReceivableMembertcfc:CommercialEquipmentPortfolioSegmentMember2021-12-310000855874us-gaap:UnlikelyToBeCollectedFinancingReceivableMembertcfc:TotalCommercialPortfoliosMember2021-12-310000855874tcfc:TotalCommercialPortfoliosMember2021-12-310000855874tcfc:NonCommercialPortfolioSegmentMembertcfc:UnratedMember2021-12-310000855874tcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMembertcfc:UnratedMember2021-12-310000855874tcfc:UnratedMember2021-12-310000855874tcfc:NonCommercialPortfolioSegmentMemberus-gaap:PassMember2021-12-310000855874us-gaap:PassMembertcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMember2021-12-310000855874us-gaap:PassMember2021-12-310000855874tcfc:NonCommercialPortfolioSegmentMemberus-gaap:SpecialMentionMember2021-12-310000855874us-gaap:SpecialMentionMembertcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMember2021-12-310000855874us-gaap:SpecialMentionMember2021-12-310000855874tcfc:NonCommercialPortfolioSegmentMemberus-gaap:SubstandardMember2021-12-310000855874tcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMemberus-gaap:SubstandardMember2021-12-310000855874us-gaap:SubstandardMember2021-12-310000855874tcfc:NonCommercialPortfolioSegmentMemberus-gaap:DoubtfulMember2021-12-310000855874us-gaap:DoubtfulMembertcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMember2021-12-310000855874us-gaap:DoubtfulMember2021-12-310000855874tcfc:NonCommercialPortfolioSegmentMemberus-gaap:UnlikelyToBeCollectedFinancingReceivableMember2021-12-310000855874us-gaap:UnlikelyToBeCollectedFinancingReceivableMembertcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMember2021-12-310000855874us-gaap:UnlikelyToBeCollectedFinancingReceivableMember2021-12-310000855874tcfc:NonCommercialPortfolioSegmentMember2021-12-310000855874us-gaap:PerformingFinancingReceivableMembertcfc:ResidentialFirstMortgagesPortfolioSegmentMember2021-12-310000855874us-gaap:PerformingFinancingReceivableMembertcfc:HomeEquityAndSecondMortgageLoansMember2021-12-310000855874us-gaap:PerformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2021-12-310000855874us-gaap:NonperformingFinancingReceivableMembertcfc:ResidentialFirstMortgagesPortfolioSegmentMember2021-12-310000855874us-gaap:NonperformingFinancingReceivableMembertcfc:HomeEquityAndSecondMortgageLoansMember2021-12-310000855874us-gaap:NonperformingFinancingReceivableMemberus-gaap:ConsumerPortfolioSegmentMember2021-12-310000855874srt:MinimumMemberus-gaap:CommercialLoanMember2022-01-012022-03-31tcfc:tDR_Loan0000855874us-gaap:CommercialRealEstatePortfolioSegmentMember2021-01-012021-12-310000855874tcfc:CommercialEquipmentPortfolioSegmentMember2021-01-012021-12-310000855874tcfc:TroubleDebtRestructuringLoansRepaymentsOrRefinancingsMember2021-01-012021-12-310000855874tcfc:FinancingReceivableTroubledDebtRestructuringMember2022-01-012022-03-310000855874tcfc:FinancingReceivableTroubledDebtRestructuringMember2021-01-012021-12-310000855874tcfc:ResidentialFirstMortgagesPortfolioSegmentMember2021-01-012021-12-310000855874tcfc:ResidentialRentalsPortfolioSegmentMember2021-01-012021-12-310000855874tcfc:HomeEquityAndSecondMortgageLoansMember2021-01-012021-12-310000855874us-gaap:CommercialPortfolioSegmentMember2021-01-012021-12-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMembertcfc:PortfolioLoansMember2021-03-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMembertcfc:PurchasedCreditImpairmentLoansMembertcfc:PortfolioLoansMember2021-03-310000855874tcfc:ResidentialFirstMortgagesPortfolioSegmentMembertcfc:PortfolioLoansMember2021-03-310000855874tcfc:PurchasedCreditImpairmentLoansMembertcfc:ResidentialFirstMortgagesPortfolioSegmentMembertcfc:PortfolioLoansMember2021-03-310000855874tcfc:ResidentialRentalsPortfolioSegmentMembertcfc:PortfolioLoansMember2021-03-310000855874tcfc:ResidentialRentalsPortfolioSegmentMembertcfc:PurchasedCreditImpairmentLoansMembertcfc:PortfolioLoansMember2021-03-310000855874tcfc:ConstructionAndLandDevelopmentPortfolioSegmentMembertcfc:PortfolioLoansMember2021-03-310000855874tcfc:PurchasedCreditImpairmentLoansMembertcfc:ConstructionAndLandDevelopmentPortfolioSegmentMembertcfc:PortfolioLoansMember2021-03-310000855874tcfc:HomeEquityAndSecondMortgageLoansMembertcfc:PortfolioLoansMember2021-12-310000855874tcfc:PurchasedCreditImpairmentLoansMembertcfc:HomeEquityAndSecondMortgageLoansMembertcfc:PortfolioLoansMember2021-12-310000855874tcfc:HomeEquityAndSecondMortgageLoansMembertcfc:PortfolioLoansMember2021-03-310000855874tcfc:PurchasedCreditImpairmentLoansMembertcfc:HomeEquityAndSecondMortgageLoansMembertcfc:PortfolioLoansMember2021-03-310000855874tcfc:PortfolioLoansMemberus-gaap:CommercialPortfolioSegmentMember2021-03-310000855874tcfc:PortfolioLoansMemberus-gaap:ConsumerPortfolioSegmentMember2021-03-310000855874tcfc:CommercialEquipmentPortfolioSegmentMembertcfc:PortfolioLoansMember2021-03-310000855874tcfc:PortfolioLoansMember2021-03-310000855874tcfc:PurchasedCreditImpairmentLoansMembertcfc:PortfolioLoansMember2021-03-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMembertcfc:PurchasedCreditImpairmentLoansMember2021-12-310000855874us-gaap:CommercialRealEstatePortfolioSegmentMembertcfc:PurchasedCreditImpairmentLoansMember2021-03-310000855874tcfc:PurchasedCreditImpairmentLoansMember2021-12-310000855874tcfc:PurchasedCreditImpairmentLoansMember2021-03-310000855874tcfc:CountyFirstAcquisitionMembertcfc:NonPurchasedCreditImpairmentLoansMember2021-12-310000855874tcfc:NonPurchasedCreditImpairmentLoansMembertcfc:CountyFirstBankAcquisitionMember2021-12-310000855874tcfc:PurchasedCreditImpairmentLoansMembertcfc:CountyFirstBankAcquisitionMember2021-12-3100008558742021-10-012021-12-310000855874tcfc:CountyFirstAcquisitionMembertcfc:PurchasedCreditImpairmentLoansMember2021-12-310000855874tcfc:CountyFirstAcquisitionMember2021-12-310000855874tcfc:USSmallBusinessAdministrationPaycheckProtectionProgramLoansMember2021-12-310000855874tcfc:NonAcquiredMember2021-12-310000855874us-gaap:CoreDepositsMember2022-03-310000855874us-gaap:CoreDepositsMember2021-12-3100008558742020-10-012020-12-310000855874tcfc:ResidentialLotsMember2021-12-310000855874tcfc:ResidentialLotsMember2022-03-310000855874us-gaap:ProductMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310000855874us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-03-31tcfc:customer_relationship0000855874us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310000855874us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2021-12-310000855874us-gaap:ProductMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-12-310000855874us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-12-310000855874srt:MinimumMember2022-03-310000855874srt:MinimumMember2021-12-310000855874srt:MaximumMember2022-03-310000855874srt:MaximumMember2021-12-310000855874tcfc:CapitalTrustIIMember2005-06-150000855874tcfc:CapitalTrustIIMember2022-01-012022-03-310000855874tcfc:CapitalTrustIIMember2005-06-152005-06-150000855874tcfc:CapitalTrustIMember2004-07-220000855874tcfc:CapitalTrustIMember2004-07-222004-07-220000855874tcfc:Fixed4Point75PercentToFloatingRateNotesDue2030Member2020-10-140000855874srt:FederalHomeLoanBankOfNewYorkMembertcfc:Fixed4Point75PercentToFloatingRateNotesDue2030Member2020-10-142020-10-140000855874srt:MinimumMembertcfc:Fixed4Point75PercentToFloatingRateNotesDue2030Member2020-10-140000855874srt:MinimumMembertcfc:Fixed4Point75PercentToFloatingRateNotesDue2030Member2022-03-310000855874srt:MinimumMembertcfc:Fixed4Point75PercentToFloatingRateNotesDue2030Member2021-03-310000855874tcfc:BankMember2022-03-310000855874tcfc:BankMember2021-12-310000855874us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-03-310000855874us-gaap:FairValueInputsLevel1Memberus-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-03-310000855874us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-03-310000855874us-gaap:FairValueInputsLevel3Memberus-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2022-03-310000855874us-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2022-03-310000855874us-gaap:FairValueInputsLevel1Memberus-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2022-03-310000855874us-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-03-310000855874us-gaap:FairValueInputsLevel3Memberus-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2022-03-310000855874tcfc:AssetBackedSecuritiesIssuedByUsAgenciesMemberus-gaap:FairValueMeasurementsRecurringMember2022-03-310000855874us-gaap:FairValueInputsLevel1Membertcfc:AssetBackedSecuritiesIssuedByUsAgenciesMemberus-gaap:FairValueMeasurementsRecurringMember2022-03-310000855874tcfc:AssetBackedSecuritiesIssuedByUsAgenciesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-03-310000855874us-gaap:FairValueInputsLevel3Membertcfc:AssetBackedSecuritiesIssuedByUsAgenciesMemberus-gaap:FairValueMeasurementsRecurringMember2022-03-310000855874us-gaap:FairValueMeasurementsRecurringMembertcfc:ResidentialCollateralizedMortgageObligationIssuedByPrivateEnterprisesMember2022-03-310000855874us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembertcfc:ResidentialCollateralizedMortgageObligationIssuedByPrivateEnterprisesMember2022-03-310000855874us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Membertcfc:ResidentialCollateralizedMortgageObligationIssuedByPrivateEnterprisesMember2022-03-310000855874us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembertcfc:ResidentialCollateralizedMortgageObligationIssuedByPrivateEnterprisesMember2022-03-310000855874tcfc:StudentLoanTrustABSsIssuedByOthersMemberus-gaap:FairValueMeasurementsRecurringMember2022-03-310000855874us-gaap:FairValueInputsLevel1Membertcfc:StudentLoanTrustABSsIssuedByOthersMemberus-gaap:FairValueMeasurementsRecurringMember2022-03-310000855874tcfc:StudentLoanTrustABSsIssuedByOthersMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-03-310000855874us-gaap:FairValueInputsLevel3Membertcfc:StudentLoanTrustABSsIssuedByOthersMemberus-gaap:FairValueMeasurementsRecurringMember2022-03-310000855874us-gaap:MunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMember2022-03-310000855874us-gaap:MunicipalBondsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-03-310000855874us-gaap:MunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-03-310000855874us-gaap:FairValueInputsLevel3Memberus-gaap:MunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMember2022-03-310000855874us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2022-03-310000855874us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2022-03-310000855874us-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMemberus-gaap:FairValueInputsLevel2Member2022-03-310000855874us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:CorporateBondSecuritiesMember2022-03-310000855874tcfc:U.S.GovernmentObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2022-03-310000855874tcfc:U.S.GovernmentObligationsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-03-310000855874tcfc:U.S.GovernmentObligationsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-03-310000855874us-gaap:FairValueInputsLevel3Membertcfc:U.S.GovernmentObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2022-03-310000855874us-gaap:FairValueMeasurementsRecurringMember2022-03-310000855874us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2022-03-310000855874us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2022-03-310000855874us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2022-03-310000855874us-gaap:FairValueInputsLevel1Membertcfc:CraInvestmentFundMember2022-03-310000855874tcfc:CraInvestmentFundMemberus-gaap:FairValueInputsLevel2Member2022-03-310000855874us-gaap:FairValueInputsLevel3Membertcfc:CraInvestmentFundMember2022-03-310000855874us-gaap:FairValueInputsLevel1Membertcfc:OtherEquitySecuritiesMember2022-03-310000855874tcfc:OtherEquitySecuritiesMemberus-gaap:FairValueInputsLevel2Member2022-03-310000855874us-gaap:FairValueInputsLevel3Membertcfc:OtherEquitySecuritiesMember2022-03-310000855874us-gaap:FairValueInputsLevel1Member2022-03-310000855874us-gaap:FairValueInputsLevel2Member2022-03-310000855874us-gaap:FairValueInputsLevel3Member2022-03-310000855874us-gaap:InterestRateLockCommitmentsMemberus-gaap:InterestRateLockCommitmentsMember2022-03-310000855874us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateLockCommitmentsMember2022-03-310000855874us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateLockCommitmentsMember2022-03-310000855874us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMemberus-gaap:InterestRateLockCommitmentsMember2022-03-310000855874us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000855874us-gaap:FairValueInputsLevel1Memberus-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000855874us-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-12-310000855874us-gaap:FairValueInputsLevel3Memberus-gaap:MortgageBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000855874us-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000855874us-gaap:FairValueInputsLevel1Memberus-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000855874us-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-12-310000855874us-gaap:FairValueInputsLevel3Memberus-gaap:CollateralizedMortgageObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000855874tcfc:AssetBackedSecuritiesIssuedByUsAgenciesMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000855874us-gaap:FairValueInputsLevel1Membertcfc:AssetBackedSecuritiesIssuedByUsAgenciesMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000855874tcfc:AssetBackedSecuritiesIssuedByUsAgenciesMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-12-310000855874us-gaap:FairValueInputsLevel3Membertcfc:AssetBackedSecuritiesIssuedByUsAgenciesMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000855874us-gaap:FairValueMeasurementsRecurringMembertcfc:ResidentialCollateralizedMortgageObligationIssuedByPrivateEnterprisesMember2021-12-310000855874us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMembertcfc:ResidentialCollateralizedMortgageObligationIssuedByPrivateEnterprisesMember2021-12-310000855874us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Membertcfc:ResidentialCollateralizedMortgageObligationIssuedByPrivateEnterprisesMember2021-12-310000855874us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMembertcfc:ResidentialCollateralizedMortgageObligationIssuedByPrivateEnterprisesMember2021-12-310000855874tcfc:StudentLoanTrustABSsIssuedByOthersMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000855874us-gaap:FairValueInputsLevel1Membertcfc:StudentLoanTrustABSsIssuedByOthersMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000855874tcfc:StudentLoanTrustABSsIssuedByOthersMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-12-310000855874us-gaap:FairValueInputsLevel3Membertcfc:StudentLoanTrustABSsIssuedByOthersMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000855874us-gaap:MunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000855874us-gaap:MunicipalBondsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000855874us-gaap:MunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-12-310000855874us-gaap:FairValueInputsLevel3Memberus-gaap:MunicipalBondsMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000855874tcfc:U.S.GovernmentObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000855874tcfc:U.S.GovernmentObligationsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000855874tcfc:U.S.GovernmentObligationsMemberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-12-310000855874us-gaap:FairValueInputsLevel3Membertcfc:U.S.GovernmentObligationsMemberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000855874us-gaap:FairValueMeasurementsRecurringMember2021-12-310000855874us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000855874us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel2Member2021-12-310000855874us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2021-12-310000855874us-gaap:FairValueInputsLevel1Membertcfc:CraInvestmentFundMember2021-12-310000855874tcfc:CraInvestmentFundMemberus-gaap:FairValueInputsLevel2Member2021-12-310000855874us-gaap:FairValueInputsLevel3Membertcfc:CraInvestmentFundMember2021-12-310000855874us-gaap:FairValueInputsLevel1Membertcfc:OtherEquitySecuritiesMember2021-12-310000855874tcfc:OtherEquitySecuritiesMemberus-gaap:FairValueInputsLevel2Member2021-12-310000855874us-gaap:FairValueInputsLevel3Membertcfc:OtherEquitySecuritiesMember2021-12-310000855874us-gaap:InterestRateLockCommitmentsMemberus-gaap:InterestRateLockCommitmentsMember2021-12-310000855874us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateLockCommitmentsMember2021-12-310000855874us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateLockCommitmentsMember2021-12-310000855874us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMemberus-gaap:InterestRateLockCommitmentsMember2021-12-310000855874us-gaap:CommercialRealEstateMemberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-310000855874us-gaap:FairValueInputsLevel1Memberus-gaap:CommercialRealEstateMemberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-310000855874us-gaap:CommercialRealEstateMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-310000855874us-gaap:FairValueInputsLevel3Memberus-gaap:CommercialRealEstateMemberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-310000855874tcfc:LoansWithImpairmentMemberus-gaap:CommercialLoanMember2022-03-310000855874tcfc:LoansWithImpairmentMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CommercialLoanMember2022-03-310000855874tcfc:CommercialEquipmentMemberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-310000855874tcfc:CommercialEquipmentMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-310000855874tcfc:CommercialEquipmentMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-310000855874us-gaap:FairValueInputsLevel3Membertcfc:CommercialEquipmentMemberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-310000855874us-gaap:FairValueMeasurementsNonrecurringMember2022-03-310000855874us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-310000855874us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-310000855874us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-03-310000855874us-gaap:CommercialRealEstateMemberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-310000855874us-gaap:FairValueInputsLevel1Memberus-gaap:CommercialRealEstateMemberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-310000855874us-gaap:CommercialRealEstateMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-310000855874us-gaap:FairValueInputsLevel3Memberus-gaap:CommercialRealEstateMemberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-310000855874us-gaap:CommercialLoanMemberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-310000855874us-gaap:FairValueInputsLevel3Memberus-gaap:CommercialLoanMemberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-310000855874tcfc:CommercialEquipmentMemberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-310000855874us-gaap:FairValueInputsLevel3Membertcfc:CommercialEquipmentMemberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-310000855874us-gaap:FairValueMeasurementsNonrecurringMember2021-12-310000855874us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-310000855874us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-310000855874us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-310000855874tcfc:ForeclosedRealEstateMemberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-310000855874us-gaap:FairValueInputsLevel1Membertcfc:ForeclosedRealEstateMemberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-310000855874tcfc:ForeclosedRealEstateMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-310000855874us-gaap:FairValueInputsLevel3Membertcfc:ForeclosedRealEstateMemberus-gaap:FairValueMeasurementsNonrecurringMember2021-12-310000855874us-gaap:FairValueInputsLevel3Membertcfc:LoansWithImpairmentMember2022-03-310000855874us-gaap:FairValueInputsLevel3Membersrt:MinimumMembertcfc:LoansWithImpairmentMember2022-01-012022-03-310000855874us-gaap:FairValueInputsLevel3Membersrt:MaximumMembertcfc:LoansWithImpairmentMember2022-01-012022-03-310000855874us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMembertcfc:LoansWithImpairmentMember2022-01-012022-03-310000855874us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMember2021-12-310000855874us-gaap:FairValueInputsLevel3Membersrt:MinimumMemberus-gaap:InterestRateLockCommitmentsMember2021-01-012021-12-310000855874us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMembersrt:MaximumMember2021-01-012021-12-310000855874us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateLockCommitmentsMembersrt:WeightedAverageMember2021-01-012021-12-310000855874us-gaap:CarryingReportedAmountFairValueDisclosureMember2022-03-310000855874us-gaap:InterestRateLockCommitmentsMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-03-310000855874us-gaap:InterestRateLockCommitmentsMember2022-03-310000855874us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueInputsLevel1Member2022-03-310000855874us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueInputsLevel2Member2022-03-310000855874us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueInputsLevel3Member2022-03-310000855874us-gaap:CarryingReportedAmountFairValueDisclosureMember2021-12-310000855874us-gaap:FairValueInputsLevel1Member2021-12-310000855874us-gaap:FairValueInputsLevel2Member2021-12-310000855874us-gaap:FairValueInputsLevel3Member2021-12-310000855874us-gaap:InterestRateLockCommitmentsMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-12-310000855874us-gaap:InterestRateLockCommitmentsMember2021-12-310000855874us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueInputsLevel1Member2021-12-310000855874us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueInputsLevel2Member2021-12-310000855874us-gaap:InterestRateLockCommitmentsMemberus-gaap:FairValueInputsLevel3Member2021-12-310000855874us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-12-310000855874us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2020-12-310000855874us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-01-012022-03-310000855874us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-01-012021-03-310000855874us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-03-310000855874us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2021-03-310000855874us-gaap:EmployeeStockOptionMember2022-01-012022-03-310000855874us-gaap:EmployeeStockOptionMember2021-01-012021-03-310000855874srt:MinimumMember2022-01-012022-03-310000855874srt:MaximumMember2022-01-012022-03-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
(Mark One)
|
|
|
|
|
|
☒
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the Quarterly Period Ended March 31, 2022
OR
|
|
|
|
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from ______ to ______
Commission File Number: 001-36094
THE COMMUNITY FINANCIAL CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
|
|
|
|
|
|
Maryland |
|
52-1652138 |
(State of Other Jurisdiction of Incorporation or
Organization) |
|
(I.R.S. Employer Identification No.) |
3035 Leonardtown Road, Waldorf, MD,
20601
(Address of Principal Executive Offices) (Zip Code)
(301) 645-5601
(Registrant’s Telephone Number, Including Area Code)
Not applicable
(Former name, former address and former fiscal year, if
changed since last report)
Securities registered pursuant to Section 12(b) of Act:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, par value $0.01 per share |
|
TCFC |
|
The NASDAQ Stock Market LLC |
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
Yes
☒ No
☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§ 232.405 of this
chapter) during the preceding 12 months (or for such shorter
period that the registrant was required to submit such files).
Yes
☒ No
☐
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a
smaller reporting company, or an emerging growth company. See
definitions of “large accelerated filer”, “accelerated filer”,
“smaller reporting company” and “emerging growth company” in
Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large Accelerated Filer |
☐ |
|
Accelerated Filer |
☐ |
Non-accelerated Filer |
☒ |
|
Smaller Reporting Company |
☒ |
Emerging growth company |
☐ |
|
|
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the
Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company
(as defined in Rule 12b-2 of the Exchange Act).
Yes
☐
No
☒
As of April 29, 2022, the registrant had 5,654,971 shares of
common stock outstanding.
FORWARD-LOOKING STATEMENTS
Certain statements contained in this Report may not be based on
historical facts and are “forward-looking statements” within the
meaning of Section 27A of the Securities Act of 1933, as amended,
and Section 21E of the Securities Exchange Act of 1934, as amended.
Forward-looking statements can generally be identified by the fact
that they do not relate strictly to historical or current facts.
They often include words like “is optimistic”, “believe,” “expect,”
“anticipate,” “estimate,” "assume" and “intend” or future or
conditional verbs such as “will,” “would,” “should,” “could” or
“may.” Statements in this report that are not strictly historical
are forward-looking and are based upon current expectations that
may differ materially from actual results. These forward-looking
statements include, without limitation: (i) those relating to the
Company’s and Community Bank of the Chesapeake’s future growth and
management’s outlook or expectations for revenue, assets, asset
quality, profitability, business prospects, net interest margin,
non-interest revenue, allowance for loan losses, the level of
credit losses from lending, liquidity levels, capital levels, or
other future financial or business performance strategies or
expectations, (ii) any statements of the plans and objectives of
management for future operations products or services, including
the expected benefits from, and/or the execution of integration
plans relating to any acquisition we have undertaken or that we
undertake in the future; (iii) plans and cost savings regarding
branch closings or consolidation; (iv) projections related to
certain financial metrics; (v) expected benefits of programs we
introduce, including residential mortgage programs and retail and
commercial credit card programs; and (vi) any statement of
expectation or belief, and any assumptions underlying the
foregoing. These forward-looking statements express management’s
current expectations or forecasts of future events, results and
conditions, and by their nature are subject to and involve risks
and uncertainties that could cause actual results to differ
materially from those anticipated by the statements made
herein.
Factors that might cause actual results to differ materially from
those made in such statements include, but are not limited to: (i)
risks, uncertainties and other factors relating to the COVID-19
pandemic (including the length of time that the pandemic continues,
the ability of states and local governments to successfully
implement the lifting of restrictions on movement and the potential
imposition of further restrictions on movement and travel in the
future, the effect of the pandemic on the general economy and on
the businesses of our borrowers and their ability to make payments
on their obligations; (ii) the remedial actions and stimulus
measures adopted by federal, state and local governments, and the
inability of employees to work due to illness, quarantine, or
government mandates); (iii) the impacts related to or resulting
from Russia’s military action in Ukraine, including the broader
impacts to financial markets and the global macroeconomic and
geopolitical environments; (iv) assumptions that interest-earning
assets will reprice faster than interest-bearing liabilities and
the Bank’s ability to maintain its current favorable funding mix;
(v)
the synergies and other expected financial benefits from any
acquisition that we have undertaken or may undertake in the future
may or may not be realized within the expected time frames; (vi)
changes in the Company's or the Bank's strategy, costs or
difficulties related to integration matters might be greater than
expected; (vii) availability of and costs associated with obtaining
adequate and timely sources of liquidity; (viii) the ability to
maintain credit quality; (ix) general economic trends and
conditions, including inflation and its impacts; (xii) changes in
interest rates; loss of deposits and loan demand to other financial
institutions; (xiii) substantial changes in financial markets;
(xiv) changes in real estate value and the real estate market; (xv)
regulatory changes; (xvi) the impact of government shutdowns or
sequestration; (xvii) the possibility of unforeseen events
affecting the industry generally; (xviii) the uncertainties
associated with newly developed or acquired operations; (xix) the
outcome of pending or threatened litigation, or of matters before
regulatory agencies, whether currently existing or commencing in
the future; (xx) market disruptions and other effects of terrorist
activities; and (xxi) the matters described in “Item 1A Risk
Factors” in the Company’s Annual Report on Form 10-K for
the Year Ended December 31, 2021, and in its other
Reports filed with the Securities and Exchange Commission (the
“SEC”).
The Company’s forward-looking statements may also be subject to
other risks and uncertainties, including those that it may discuss
elsewhere in this Report or in its filings with the SEC, accessible
on the SEC’s Web site at www.sec.gov. The Company undertakes no
obligation to update these forward-looking statements to reflect
events or circumstances after the date hereof or to reflect the
occurrence of unforeseen events, except as required under the
rules and regulations of the SEC.
You are cautioned not to place undue reliance on the
forward-looking statements contained in this document in that
actual results could differ materially from those indicated in such
forward-looking statements, due to a variety of factors. Any
forward-looking statement speaks only as of the date of this
Report, and the Company undertakes no obligation to update these
forward-looking statements to reflect events or circumstances that
occur after the date of this Report.
PART 1 – FINANCIAL INFORMATION
ITEM 1 – FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
(dollars in thousands, except per share amounts) |
|
March 31, 2022 |
|
December 31, 2021 |
Assets |
|
|
|
|
Cash and due from banks |
|
$ |
80,702 |
|
|
$ |
108,990 |
|
|
|
|
|
|
Interest-bearing deposits with banks |
|
32,460 |
|
|
30,664 |
|
Securities available for sale ("AFS"), at fair value |
|
507,527 |
|
|
497,839 |
|
|
|
|
|
|
Equity securities carried at fair value through income |
|
4,562 |
|
|
4,772 |
|
Non-marketable equity securities held in other financial
institutions |
|
207 |
|
|
207 |
|
Federal Home Loan Bank ("FHLB") stock - at cost |
|
1,685 |
|
|
1,472 |
|
Loans held for sale |
|
373 |
|
|
— |
|
Net U.S. Small Business Administration ("SBA") Paycheck Protection
Program ("PPP") Loans |
|
15,279 |
|
|
26,398 |
|
Portfolio Loans Receivable net of allowance for credit losses of
$21,382 and $18,417
|
|
1,608,156 |
|
|
1,560,393 |
|
Net loans |
|
1,623,435 |
|
|
1,586,791 |
|
Goodwill |
|
10,835 |
|
|
10,835 |
|
Premises and equipment, net |
|
21,304 |
|
|
21,427 |
|
|
|
|
|
|
|
|
|
|
|
Accrued interest receivable |
|
5,389 |
|
|
5,588 |
|
Investment in bank owned life insurance |
|
39,145 |
|
|
38,932 |
|
Core deposit intangible |
|
924 |
|
|
1,032 |
|
Net deferred tax assets |
|
15,523 |
|
|
9,033 |
|
Right of use assets - operating leases |
|
6,033 |
|
|
6,124 |
|
Other assets |
|
1,819 |
|
|
3,600 |
|
Total Assets |
|
$ |
2,351,923 |
|
|
$ |
2,327,306 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
Deposits |
|
|
|
|
Non-interest-bearing deposits |
|
$ |
644,385 |
|
|
$ |
445,778 |
|
Interest-bearing deposits |
|
1,450,698 |
|
|
1,610,386 |
|
Total deposits |
|
2,095,083 |
|
|
2,056,164 |
|
|
|
|
|
|
Long-term debt |
|
12,213 |
|
|
12,231 |
|
|
|
|
|
|
Guaranteed preferred beneficial interest in junior subordinated
debentures ("TRUPs") |
|
12,000 |
|
|
12,000 |
|
Subordinated notes net of debt issuance costs - 4.75%
|
|
19,524 |
|
|
19,510 |
|
Lease liabilities - operating leases |
|
6,266 |
|
|
6,343 |
|
Accrued expenses and other liabilities |
|
13,697 |
|
|
12,925 |
|
Total Liabilities |
|
2,158,783 |
|
|
2,119,173 |
|
|
|
|
|
|
Stockholders’ Equity |
|
|
|
|
Common stock - par value $0.01; authorized - 15,000,000 shares;
issued 5,686,799 and 5,718,528 shares, respectively
|
|
57 |
|
|
57 |
|
Additional paid in capital |
|
97,189 |
|
|
96,896 |
|
Retained earnings |
|
115,179 |
|
|
113,448 |
|
Accumulated other comprehensive losses |
|
(18,969) |
|
|
(1,952) |
|
Unearned ESOP shares |
|
(316) |
|
|
(316) |
|
Total Stockholders’ Equity |
|
193,140 |
|
|
208,133 |
|
Total Liabilities and Stockholders’ Equity |
|
$ |
2,351,923 |
|
|
$ |
2,327,306 |
|
See notes to Consolidated Financial Statements
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
(dollars in thousands, except per share amounts) |
|
2022 |
|
2021 |
|
|
|
|
Interest and Dividend Income |
|
|
|
|
|
|
|
|
Loans, including fees |
|
$ |
15,610 |
|
|
$ |
16,592 |
|
|
|
|
|
Interest and dividends on investment securities |
|
1,666 |
|
|
1,064 |
|
|
|
|
|
Interest on deposits with banks |
|
60 |
|
|
22 |
|
|
|
|
|
Total Interest and Dividend Income |
|
17,336 |
|
|
17,678 |
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
|
Deposits |
|
513 |
|
|
802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt |
|
354 |
|
|
367 |
|
|
|
|
|
Total Interest Expense |
|
867 |
|
|
1,169 |
|
|
|
|
|
Net Interest Income |
|
16,469 |
|
|
16,509 |
|
|
|
|
|
Provision for credit losses |
|
450 |
|
|
295 |
|
|
|
|
|
Provision (recovery) for unfunded commitments |
|
(31) |
|
|
— |
|
|
|
|
|
Net Interest Income After Provision For Credit Losses |
|
16,050 |
|
|
16,214 |
|
|
|
|
|
Noninterest Income |
|
|
|
|
|
|
|
|
Loan appraisal, credit, and miscellaneous charges |
|
176 |
|
|
198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains on sale of investment securities |
|
— |
|
|
586 |
|
|
|
|
|
Unrealized losses on equity securities |
|
(222) |
|
|
(85) |
|
|
|
|
|
Income from bank owned life insurance |
|
214 |
|
|
214 |
|
|
|
|
|
Service charges |
|
926 |
|
|
1,187 |
|
|
|
|
|
Referral fee income |
|
361 |
|
|
451 |
|
|
|
|
|
Net losses on sale of loans originated for sale |
|
(4) |
|
|
— |
|
|
|
|
|
Loss on sale of loans |
|
— |
|
|
(191) |
|
|
|
|
|
Total Noninterest Income |
|
1,451 |
|
|
2,360 |
|
|
|
|
|
Noninterest Expense |
|
|
|
|
|
|
|
|
Compensation and benefits |
|
5,055 |
|
|
4,788 |
|
|
|
|
|
Occupancy expense |
|
732 |
|
|
761 |
|
|
|
|
|
Advertising |
|
64 |
|
|
79 |
|
|
|
|
|
Data processing expense |
|
1,007 |
|
|
936 |
|
|
|
|
|
Professional fees |
|
731 |
|
|
640 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of premises and equipment |
|
149 |
|
|
147 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FDIC Insurance |
|
179 |
|
|
252 |
|
|
|
|
|
OREO valuation allowance and expenses |
|
6 |
|
|
181 |
|
|
|
|
|
Core deposit intangible amortization |
|
109 |
|
|
133 |
|
|
|
|
|
Fraud losses |
|
40 |
|
|
1,329 |
|
|
|
|
|
Other expenses |
|
1,008 |
|
|
902 |
|
|
|
|
|
Total Noninterest Expense |
|
9,080 |
|
|
10,148 |
|
|
|
|
|
Income before income taxes |
|
8,421 |
|
|
8,426 |
|
|
|
|
|
Income tax expense |
|
2,133 |
|
|
2,127 |
|
|
|
|
|
Net Income |
|
$ |
6,288 |
|
|
$ |
6,299 |
|
|
|
|
|
Earnings Per Common Share |
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.11 |
|
|
$ |
1.07 |
|
|
|
|
|
Diluted |
|
$ |
1.10 |
|
|
$ |
1.07 |
|
|
|
|
|
Cash dividends paid per common share |
|
$ |
0.175 |
|
|
$ |
0.125 |
|
|
|
|
|
See notes to Consolidated Financial Statements
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/LOSS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
(dollars in thousands) |
|
2022 |
|
2021 |
|
|
|
|
Net Income |
|
$ |
6,288 |
|
|
$ |
6,299 |
|
|
|
|
|
Net unrealized holding loss arising during period, net of tax
benefit of $(5,998) and $(1,147), respectively.
|
|
(17,017) |
|
|
(3,253) |
|
|
|
|
|
Reclassification adjustment for gains included in net income, net
of tax expense of $0 and $153, respectively.
|
|
— |
|
|
433 |
|
|
|
|
|
Comprehensive (Losses) Income |
|
$ |
(10,729) |
|
|
$ |
3,479 |
|
|
|
|
|
See notes to Consolidated Financial Statements
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
EQUITY
(Unaudited)
For the Three Months Ended March 31, 2022 and 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Common Stock |
|
Additional Paid-in Capital |
|
Retained Earnings |
|
Accumulated Other Comprehensive Income |
|
Unearned ESOP Shares |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2022 |
|
$ |
57 |
|
|
$ |
96,896 |
|
|
$ |
113,448 |
|
|
$ |
(1,952) |
|
|
$ |
(316) |
|
|
$ |
208,133 |
|
Cumulative effect adjustment due to the adoption of ASC 326, net of
tax |
|
— |
|
|
— |
|
|
(2,006) |
|
|
— |
|
|
— |
|
|
(2,006) |
|
Net Income |
|
— |
|
|
— |
|
|
6,288 |
|
|
— |
|
|
— |
|
|
6,288 |
|
Unrealized holding loss on investment securities, net of tax
$(5,998)
|
|
— |
|
|
— |
|
|
— |
|
|
(17,017) |
|
|
— |
|
|
(17,017) |
|
Cash dividend at $0.175 per common share
|
|
— |
|
|
— |
|
|
(949) |
|
|
— |
|
|
— |
|
|
(949) |
|
Dividend reinvestment |
|
— |
|
|
52 |
|
|
(52) |
|
|
— |
|
|
— |
|
|
— |
|
Net change in fair market value below cost of leveraged ESOP shares
released |
|
— |
|
|
6 |
|
|
— |
|
|
— |
|
|
— |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of common stock |
|
— |
|
|
— |
|
|
(1,550) |
|
|
— |
|
|
— |
|
|
(1,550) |
|
Stock based compensation |
|
— |
|
|
235 |
|
|
— |
|
|
— |
|
|
— |
|
|
235 |
|
Balance at March 31, 2022 |
|
$ |
57 |
|
|
$ |
97,189 |
|
|
$ |
115,179 |
|
|
$ |
(18,969) |
|
|
$ |
(316) |
|
|
$ |
193,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands) |
|
Common Stock |
|
Additional Paid-in Capital |
|
Retained Earnings |
|
Accumulated Other Comprehensive Income |
|
Unearned ESOP Shares |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2021 |
|
$ |
59 |
|
|
$ |
95,965 |
|
|
$ |
97,944 |
|
|
$ |
4,504 |
|
|
$ |
(459) |
|
|
$ |
198,013 |
|
Net Income |
|
— |
|
|
— |
|
|
6,299 |
|
|
— |
|
|
— |
|
|
6,299 |
|
Unrealized holding gain on investment securities, net of tax
$(994)
|
|
— |
|
|
— |
|
|
— |
|
|
(2,820) |
|
|
— |
|
|
(2,820) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividend at $0.125 per common share
|
|
— |
|
|
— |
|
|
(704) |
|
|
— |
|
|
— |
|
|
(704) |
|
Dividend reinvestment |
|
— |
|
|
35 |
|
|
(35) |
|
|
— |
|
|
— |
|
|
— |
|
Net change in fair market value below cost of leveraged ESOP shares
released |
|
— |
|
|
(5) |
|
|
— |
|
|
— |
|
|
— |
|
|
(5) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of common stock |
|
— |
|
|
— |
|
|
(210) |
|
|
— |
|
|
— |
|
|
(210) |
|
Stock based compensation |
|
— |
|
|
186 |
|
|
— |
|
|
— |
|
|
— |
|
|
186 |
|
Balance at March 31, 2021 |
|
$ |
59 |
|
|
$ |
96,181 |
|
|
$ |
103,294 |
|
|
$ |
1,684 |
|
|
$ |
(459) |
|
|
$ |
200,759 |
|
See notes to Consolidated Financial Statements
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
(dollars in thousands) |
|
2022 |
|
2021 |
|
|
|
|
|
Cash Flows from Operating Activities |
|
|
|
|
Net income |
|
$ |
6,288 |
|
|
$ |
6,299 |
|
Adjustments to reconcile net income to net cash provided by
operating activities |
|
|
|
|
Provision for credit losses |
|
450 |
|
|
295 |
|
Provision (recovery) for unfunded commitments |
|
(31) |
|
|
— |
|
Depreciation and amortization |
|
373 |
|
|
399 |
|
|
|
|
|
|
Loans originated for resale |
|
(1,606) |
|
|
— |
|
Proceeds from sale of loans originated for sale |
|
1,255 |
|
|
— |
|
Net loss on sale of loans held for sale |
|
4 |
|
|
— |
|
Loss on sale of loans |
|
— |
|
|
191 |
|
Net gain on the sale of OREO |
|
— |
|
|
(22) |
|
Gains on sales of investment securities |
|
— |
|
|
(586) |
|
Unrealized loss on equity securities |
|
222 |
|
|
85 |
|
|
|
|
|
|
Net amortization of premium/discount on investment
securities |
|
582 |
|
|
108 |
|
Net accretion of merger accounting adjustments |
|
(62) |
|
|
(90) |
|
Net amortization of debt issuance costs |
|
14 |
|
|
(58) |
|
Amortization of core deposit intangible |
|
109 |
|
|
133 |
|
Amortization of right of use asset |
|
91 |
|
|
128 |
|
Net change in right of use assets and lease liabilities |
|
(77) |
|
|
(161) |
|
Increase in OREO valuation allowance |
|
— |
|
|
180 |
|
Increase in cash surrender value of bank owned life
insurance |
|
(213) |
|
|
(214) |
|
Increase in deferred income tax benefit |
|
206 |
|
|
232 |
|
Decrease in accrued interest receivable |
|
199 |
|
|
1,380 |
|
Stock based compensation |
|
235 |
|
|
186 |
|
Net change in fair market value above (below) cost of leveraged
ESOP shares released |
|
6 |
|
|
(5) |
|
Decrease in net deferred loan costs |
|
283 |
|
|
1,240 |
|
Increase (decrease) in accrued expenses and other
liabilities |
|
586 |
|
|
(399) |
|
Decrease (increase) in other assets |
|
1,781 |
|
|
(158) |
|
Net Cash Provided by Operating Activities |
|
10,695 |
|
|
9,163 |
|
|
|
|
|
|
Cash Flows from Investing Activities |
|
|
|
|
Purchase of AFS investment securities |
|
(46,404) |
|
|
(35,557) |
|
Proceeds from redemption or principal payments of AFS investment
securities |
|
13,107 |
|
|
12,420 |
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of AFS investment securities |
|
— |
|
|
12,540 |
|
Net decrease (increase) of FHLB stock |
|
(214) |
|
|
742 |
|
|
|
|
|
|
|
|
|
|
|
Net change in loans |
|
(39,828) |
|
|
(18,710) |
|
Purchase of premises and equipment |
|
(250) |
|
|
(668) |
|
Proceeds from sale of OREO |
|
— |
|
|
622 |
|
|
|
|
|
|
Proceeds from sale of loans |
|
— |
|
|
8,858 |
|
|
|
|
|
|
Net Cash Used in Investing Activities |
|
(73,589) |
|
|
(19,753) |
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
(dollars in thousands) |
|
2022 |
|
2021 |
Cash Flows from Financing Activities |
|
|
|
|
Net increase in deposits |
|
$ |
38,919 |
|
|
$ |
122,294 |
|
|
|
|
|
|
Payments of long-term debt |
|
(18) |
|
|
(17) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid |
|
(949) |
|
|
(704) |
|
|
|
|
|
|
Repurchase of common stock |
|
(1,550) |
|
|
(210) |
|
Net Cash Provided by Financing Activities |
|
36,402 |
|
|
121,363 |
|
(Decrease) increase in Cash and Cash Equivalents |
|
(26,492) |
|
|
110,773 |
|
|
|
|
|
|
Cash and Cash Equivalents - January 1 |
|
139,654 |
|
|
77,065 |
|
Cash and Cash Equivalents - March 31 |
|
$ |
113,162 |
|
|
$ |
187,838 |
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information |
|
|
|
|
Cash paid during the period for |
|
|
|
|
Interest |
|
$ |
637 |
|
|
$ |
1,105 |
|
Income taxes |
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
Supplemental Schedule of Non-Cash Operating Activities |
|
|
|
|
Issuance of common stock for payment of compensation |
|
$ |
130 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Schedule of Non-Cash Investing and Financing
Activities |
|
|
|
|
Cumulative effect adjustment for adoption of ASU
2016-13 |
|
$ |
2,006 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to Consolidated Financial Statements
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1 – BASIS OF PRESENTATION AND NATURE OF
OPERATIONS
Basis of Presentation
The Consolidated Financial Statements include the accounts of The
Community Financial Corporation and its wholly-owned subsidiary,
Community Bank of the Chesapeake (the “Bank”), (collectively, the
“Company”), included herein are unaudited.
The Consolidated Financial Statements reflect all adjustments
consisting only of normal recurring accruals that, in the opinion
of management, are necessary to present fairly the Company’s
financial condition, results of operations, and cash flows for the
periods presented. Certain information and note disclosures
normally included in Consolidated Financial Statements prepared in
accordance with accounting principles generally accepted in the
United States of America ("U.S. GAAP") have been condensed or
omitted pursuant to the rules and regulations of the SEC.
Management believes that the included disclosures are adequate to
make the information presented not misleading. The balances as of
December 31, 2021 have been derived from audited Consolidated
Financial Statements. The Company’s accounting policies are
disclosed in the 2021 Annual Report included in Note 1, as
well as the adoption of the new Current Expected Credit Loss
("CECL") accounting standard that is described below. The results
of operations for the three months March 31, 2022 are not
necessarily indicative of the results of operations to be expected
for the remainder of the year or any other
period.
These Consolidated Financial Statements should be read in
conjunction with the Consolidated Financial Statements and notes
included in the Company’s 2021 Annual Report on
Form 10-K.
Reclassification
Certain items in prior Consolidated Financial Statements have been
reclassified to conform to the current presentation.
Nature of Operations
The Company provides financial services to individuals and
businesses through its offices in Southern Maryland, and
Fredericksburg, Virginia. Its primary deposit products are demand,
savings and time deposits, and its primary lending products are
commercial and residential mortgage loans, commercial loans,
construction and land development loans, home equity and second
mortgages and commercial equipment loans.
Use of Estimates
The preparation of Consolidated Financial Statements in conformity
with U.S. GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities as
of the date of the Consolidated Financial Statements and the
reported amount of income and expenses during the reporting
periods. Actual results could differ from those estimates. Material
estimates that are particularly susceptible to significant change
in the near term relate to the determination of the allowance for
credit losses ("ACL"), real estate acquired in the settlement of
loans ("OREO"), fair value of financial instruments, fair value of
assets acquired and liabilities assumed in a business combination,
evaluating other-than-temporary-impairment ("OTTI") of investment
securities and valuation of deferred tax assets.
New Accounting Policy
Allowance for Credit Losses
On January 1, 2022, the Company adopted ASU 2016-13 "Financial
Instruments - Credit Losses (Topic 326) - Measurement of
Credit Losses on Financial Instruments, which replaced the incurred
loss methodology for determining the provision for credit losses
and ACL with the CECL methodology. The measurement of expected
credit losses under the CECL methodology applies to financial
assets subject to credit losses and measured at amortized cost,
and certain off-balance sheet credit exposures. This includes,
but is not limited to, loans, leases, held-to-maturity securities,
loan commitments, and financial guarantees. In addition, ASU
2016-13 made changes to the accounting for available-for-sale
("AFS") debt securities. Credit-related impairments of AFS debt
securities are now recognized through an allowance for credit loss
rather than a write-down of the securities amortized cost basis
when management does not intend to sell or believes that it is not
likely that they will be required to sell the securities prior to
recovery of the securities amortized cost basis.
We adopted ASU 2016-13 using the modified retrospective method.
Results for reporting periods beginning after January 1, 2022 are
presented under ASU 2016-13 while prior period amounts continue to
be reported in accordance with previously applicable GAAP. At
adoption, the Company did not hold Held to Maturity ("HTM")
investment debt securities.
The following table shows the impact of the Company's adoption of
ASC 326:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2022 |
(dollars in thousands) |
|
As Reported Under ASC 326 |
|
Pre-ASC 326 Adoption |
|
Impact of ASC 326 Adoption |
Portfolio Loans: |
|
|
|
|
|
|
Commercial real estate |
|
$ |
1,113,793 |
|
|
$ |
1,115,485 |
|
|
(1,692) |
|
Residential first mortgages |
|
92,710 |
|
|
91,120 |
|
|
1,590 |
|
Residential rentals |
|
194,911 |
|
|
195,035 |
|
|
(124) |
|
Construction and land development |
|
35,502 |
|
|
35,590 |
|
|
(88) |
|
Home equity and second mortgages |
|
25,661 |
|
|
25,638 |
|
|
23 |
|
Commercial loans |
|
50,512 |
|
|
50,574 |
|
|
(62) |
|
Consumer loans |
|
3,015 |
|
|
3,002 |
|
|
13 |
|
Commercial equipment |
|
62,706 |
|
|
62,499 |
|
|
207 |
|
Gross Portfolio Loans |
|
1,578,810 |
|
|
1,578,943 |
|
|
(133) |
|
Adjustments: |
|
|
|
|
|
|
Net deferred costs |
|
— |
|
|
(133) |
|
|
133 |
|
Allowance for credit losses |
|
(20,913) |
|
|
(18,417) |
|
|
(2,496) |
|
Net Portfolio Loans |
|
1,557,897 |
|
|
1,560,393 |
|
|
(2,496) |
|
|
|
|
|
|
|
|
U.S. Small Business Administration ("SBA") Paycheck Protection
Program ("PPP") loans |
|
26,398 |
|
|
27,276 |
|
|
(878) |
|
Net deferred fees |
|
— |
|
|
(878) |
|
|
878 |
|
Net U.S. SBA PPP Loans |
|
26,398 |
|
|
26,398 |
|
|
— |
|
Total Net Loans |
|
$ |
1,584,295 |
|
|
$ |
1,586,791 |
|
|
$ |
(2,496) |
|
|
|
|
|
|
|
|
Liabilities: Reserve for Unfunded Commitments |
|
$ |
268 |
|
|
$ |
51 |
|
|
$ |
217 |
|
Loans that the Company has the intent and ability to hold for the
foreseeable future, or until maturity or payoff, are reported at
their outstanding unpaid principal balances, adjusted for the
allowance for credit losses and any deferred fees or premiums.
Interest income is accrued on the unpaid principal balance. Loan
origination fees and premiums, net of certain direct origination
costs, are deferred and recognized as an adjustment of the related
loan yield using the interest method.
Loans purchased with evidence of credit deterioration since
origination and for which it is probable that all contractually
required payments will not be collected are considered credit
deteriorated. Evidence of credit quality deterioration as of the
purchase date may include statistics such as internal risk grade,
past due and nonaccrual status, recent borrower credit scores and
recent loan-to-value (“LTV”) percentages. At December 31, 2021, the
Bank had purchased credit-deteriorated (“PCD”) loans from the
County First acquisition PCD loans with an unpaid principal
balances of $1.4 million and a carrying values of
$1.1 million. At the adoption of ASC 326, management evaluated
the remaining unamortized discount on the PCD loans and determined
that approximately $8,000 of the discount was credit
related and reclassified into the ACL. The non-credit component of
the discount will be recognized in interest income over the
remaining life of the loan.
The Company considers a loan to be past due or delinquent when the
terms of the contractual obligation are not met by the borrower.
Loans are reviewed on a regular basis and are placed on non-accrual
status when, in the opinion of management, the collection of
additional interest is doubtful. The accrual of interest on
mortgage and commercial loans is discontinued at the time the loan
is 90 days delinquent unless the credit is well secured and in the
process of collection. Non-accrual loans include certain loans that
are current with all loan payments and are placed on non-accrual
status due to customer operating results and cash flows.
Non-accrual loans are evaluated for impairment on a loan-by-loan
basis in accordance with the Company’s impairment
methodology.
Consumer loans, excluding credit card loans, are typically
charged-off no later than 90 days past due. Credit card loans are
typically charged-off no later than 180 days past due. Mortgage and
commercial loans are fully or partially charged-off when in
management’s judgment all reasonable efforts to return a loan to
performing status have occurred. In all cases, loans are placed on
non-accrual or charged-off at an earlier date if collection of
principal or interest is considered doubtful.
All interest accrued but not collected from loans that are placed
on non-accrual or charged-off is reversed against interest income.
The interest on these loans is accounted for on the cash-basis or
cost-recovery method, until qualifying for return to accrual
status. Loans are returned to accrual status when all principal and
interest amounts contractually due are brought current and future
payments are reasonably assured.
TDRs are loans that have been modified to provide for a reduction
or a delay in the payment of either interest or principal because
of deterioration in the financial condition of the borrower. A loan
extended or renewed at a stated interest rate equal to the current
interest rate for new debt with similar risk is not considered a
TDR. Once an obligation has been classified as a TDR it continues
to be considered a TDR until paid in full or until the debt is
refinanced and considered unimpaired. All TDRs are assessed on a
loan-by-loan basis. The Company does not participate in any
specific government or Company-sponsored loan modification
programs. All restructured loan agreements are individual contracts
negotiated with a borrower.
Allowance for Credit Losses - Loans
The ACL is an estimate of the expected credit losses for loans held
for investment and off-balance sheet exposures. ASU 2016-13
replaced the incurred loss model that recognized losses when it
became probable that a credit losses had occurred, with a model
that immediately recognizes a credit loss expected to occur over
the lifetime of a financial asset whether originated or purchased.
Loan losses are charged against the ACL when management believes
the loan is uncollectible. Subsequent recoveries, if any, are
credited to the ACL. Management believes the ACL in accordance with
U.S. GAAP and in compliance with appropriate regulatory
guidelines.
The ACL includes quantitative estimates of losses for collectively
and individually evaluated loans. As more fully described below,
the model-based quantitative estimate for collectively evaluated
loans is determined using the probability of default (PD) and loss
given default (LGD) at the segment level and applied at the loan
level against the expected exposure at default (EAD). Qualitative
adjustments to the quantitative estimate may be made using
information not considered in the quantitative model.
The Bank uses a range of data to estimate expected credit losses
under CECL, including information about past events, current
conditions, and reasonable and supportable forecasts relevant to
assessing the collectability of the cash flows of the loans.
Historical loss experience serves as the foundation for our
estimated credit losses. Adjustments to our historical loss
experience are made for differences in current loan portfolio
segment credit risk characteristics such as the impact of changing
unemployment rates, changes in U.S. Treasury yields, portfolio
concentrations, the volume of classified loans, and other
prevailing economic conditions and factors that may affect the
borrower’s ability to repay, or reduce the estimated value of
underlying collateral. This evaluation is inherently subjective, as
it requires estimates that are susceptible to significant revision
as more information becomes available.
The ACL is measured on a collective basis when similar risk
characteristics exist. Generally, collectively assessed loans are
grouped by loan type code or product type codes and assigned to a
corresponding portfolio segment. Portfolio segments may be further
subdivided into similar risk profile groupings based on interest
rate structure, types of collateral or other terms and
characteristics.
The probability of default (“PD”) calculation analyzes the
historical loan portfolio over the given look back period to
identify, by segment, loans that have defaulted. A default is
defined as a loan that has moved to past due 90 days and greater,
nonaccrual status, or experienced a charge-off during the period.
The model observes loans over a 12-month window, detecting any
events previously defined. This information is then used by the
model to calculate annual iterative count-based PD rates for each
segment. This process is then repeated for all dates within the
historical data range. These averaged PD’s are used for a 12-month
straight-line reversion to the historical mean. The historical data
used to calculate this input dates was captured from mid-2006
through the most recent quarter end.
The Company utilizes reasonable and supportable forecasts of future
economic conditions when estimating the ACL on loans. The model’s
calculation also includes a 12-month forecasted PD based on a
regression model that compared the Company’s historical loan data
to
various national economic metrics during the same periods. The
results showed the Company’s past losses having a high rate of
correlation to national unemployment rates for fixed rate loans and
the 10-Year U.S. Treasury for adjustable rate loans. The model uses
this information, along with the most recently published Wall
Street Journal survey of sixty economists’ forecasts predicting
unemployment rates out over the next four quarters to estimate the
PD for the forward-looking 12-month period. These data are also
used to predict loan losses at different levels of stress,
including a baseline, low, high and adverse economic conditions.
After the forecast period, PD rates revert to the historical mean
straight line over a 12-month period for the entire data
set.
The loss given default (“LGD”) calculation is based on actual
losses (charge-offs, net recoveries) at a loan level experienced
over the entire look-back period aggregated for each loan segment.
The aggregate loss is divided by the exposure at default to
determine an LGD rate. Defaults occurring during the look-back
period are included in the denominator, whether a loss occurred or
not and exposure at default is determined by the loan balance
immediately preceding the default event. When the Company's data
are insufficient. an industry index is used.
The exposure at default (“EAD”) calculation projects future
expected balances to apply PD and LGD assumptions through the
creation of monthly cash flow schedules. These are derived based on
current contractual terms (balance, interest rate, payment
structure), adjusted for expected voluntary prepayments. The
contractual terms exclude expected extensions, renewals and
modifications unless either of the following applies: management
has the reasonable expectation that a loan will be restructured, or
the extension or renewal option are included in the borrower
contract.
On a quarterly basis, the Company uses internal portfolio credit
data, such as levels of non-accrual loans, classified assets and
concentrations of credit along with other external information not
used in the quantitative calculation to determine qualitative
adjustments.
Loans that do not share the same common risk characteristics with
other loans are individually assessed.
Such
loans include non-accrual loans, TDRs, loans classified as
substandard or worse, loans that are greater than 89 days
delinquent and any other loan identified by management determines
for individual assessment. Reserves on individually assessed loans
are measured on a loan-by loan basis. Generally, consumer loans,
including credit cards, are not individually assessed as the Bank's
policy is to charge-off credit card loans when they become 180 days
delinquent and other consumer loans when they are more than 90 days
delinquent.
The methodology used in the estimation of the ACL, which is
performed at least quarterly, is designed to be responsive to
changes in portfolio credit quality and forecasted economic
conditions. Changes are reflected in the pool-based allowance and
in reserves assigned on an individual basis as collectibility is
updated with new information. Our portfolio loss ratios have been
closely monitored. The review of the appropriateness of the ACL is
performed by executive management and is presented to the Credit
Risk Committee and the Audit Committee. The committees report to
the Board as part of Board's quarterly review of our regulatory
reporting and consolidated financial statements.
The calculation of the ACL excludes accrued interest receivable
balances because these balances are reversed in a timely manner
against previously recognized interest income when a loan is placed
on non-accrual status.
Allowance for Credit Losses - AFS Debt securities
As described above, the Company does not presently hold any HTM
debt securities and therefore is not presently required to apply a
CECL methodology for an HTM investment portfolio.
The impairment model for AFS debt securities differs from the CECL
approach utilized by HTM debt securities because AFS debt
securities are measured at fair value rather than amortized cost.
Although ASU No. 2016-13 replaced the legacy other-than-temporary
impairment (“OTTI”) model with a credit loss model, it retained the
fundamental nature of the legacy OTTI model for AFS securities. One
notable change from the legacy OTTI model is when evaluating
whether credit loss exists, an entity may no longer consider the
length of time fair value has been less than amortized cost. For
AFS debt securities in an unrealized loss position, the Company
first assesses whether it intends to sell, or it is more likely
than not that it will be required to sell the security before
recovery of its amortized cost basis. If either criterion is met,
the security’s amortized cost basis is written down to fair value
through income. For AFS debt securities that do not meet the
aforementioned criteria, the Company evaluates whether the decline
in fair value has resulted from credit losses or other
factors.
In making this assessment, management considers the extent to which
fair value is less than amortized cost, any changes to the rating
of the security by a rating agency, and adverse conditions
specifically related to the security, among other factors. If this
assessment indicates that a credit loss exists, the present value
of cash flows expected to be collected from the security are
compared to the amortized cost basis of the security. If the
present value of cash flows expected to be collected is less than
the amortized cost basis, a credit loss exists and a corresponding
allowance for credit losses is recorded. Any impairment that has
not been recorded through an allowance for credit losses is
recognized in other comprehensive income. Changes in the allowance
for credit losses are recorded as a provision for (or reversal of)
credit losses. Losses are charged against the allowance when
management believes the uncollectibility of an AFS security is
confirmed or when either of the criteria regarding intent or
requirement to sell is met. Any impairment not recorded through an
allowance for credit loss is recognized in other comprehensive
income as a noncredit-related impairment. As of March 31,
2022, the Company determined that the
unrealized loss positions in AFS securities were not the result of
credit losses, and therefore, an allowance for credit losses was
not recorded. See Note 2 Investment Securities for more
information.
Management has made a policy election to exclude accrued interest
from the amortized cost basis of AFS debt securities and report
accrued interest separately in accrued interest and other assets in
the consolidated balance sheets. AFS debt securities are placed on
non- accrual status when management no longer expects to receive
all contractual amounts due, which is generally at 90 days past
due. Accrued interest receivable is reversed against interest
income when a security is placed on non-accrual status.
Accordingly, the Company does not recognize an allowance for credit
loss against accrued interest receivable. The majority of AFS debt
securities as of March 31, 2022 and December 31, 2021
were issued by Government Sponsored Enterprises (“GSEs”) and U.S.
agencies. As such, an allowance for credit losses is not considered
necessary.
Collateral Dependent Financial Assets
Loans that do not share risk characteristics are evaluated on an
individual basis. For collateral dependent financial assets where
the Company has determined that foreclosure of the collateral is
probable, or where the borrower is experiencing financial
difficulty and the Company expects repayment of the financial asset
to be provided substantially through the operation or sale of the
collateral, the ACL is measured based on the difference between the
fair value of the collateral and the amortized cost basis of the
asset as of the measurement date. When repayment is expected to be
from the operation of the collateral, expected credit losses are
calculated as the amount by which the amortized cost basis of the
financial asset exceeds the NPV from the operation of the
collateral. When repayment is expected to be from the sale of the
collateral, expected credit losses are calculated as the amount by
which the amortized costs basis of the financial asset exceeds the
fair value of the underlying collateral less estimated cost to
sell. The ACL may be zero if the fair value of the collateral at
the measurement date exceeds the amortized cost basis of the
financial asset. Subsequent changes to the fair value of
collateral, for which an ACL was previously recognized, will be
reported as a provision (recovery) for credit losses.
The Bank uses the practical expedient and uses the fair value of
the collateral, net of estimated selling costs, to determine the
expected credit loss for most individually assessed collateral
dependent loans .
Loan Commitments and Allowance for Credit Losses on Off-Balance
Sheet Credit Exposure
Financial instruments include off-balance sheet credit instruments
such as commitments to make loans and commercial letters of credit
issued to meet customer financing needs. The Company's exposure to
credit loss in the event of nonperformance by the other party to
the financial instrument for off-balance sheet loan commitments is
represented by the contractual amount of those instruments. Such
financial instruments are recorded when they are
funded.
The Company records a reserve for unfunded commitments (“RUC”) on
off-balance sheet credit exposures through a charge to provision
for credit loss expense in the Company’s consolidated statements of
operations. The RUC on off-balance sheet credit exposures is
estimated by loan segment at each balance sheet date under the CECL
model using the same methodologies as portfolio loans, taking into
consideration the likelihood that funding will occur, and is
included in Other Liabilities on the Company’s consolidated balance
sheets.
See Note 1 – Summary of Significant Accounting Policies
included in the Company’s 2021 Annual Report on Form 10-K for
a list of policies in effect as of December 31,
2021.
Financial Accounting Standards Board (“FASB”) Accounting Standards
Update (“ASU”)
Adopted New Accounting Standard
ASU 2016-13
–
Financial Instruments – Credit Losses (Topic 326) - Measurement of
Credit Losses on Financial Instruments.
ASU 2016-13 significantly changes how entities will measure credit
losses for most financial assets and certain other instruments that
are not measured at fair value through net income. The standard
replaced the existing “incurred loss” approach with an “expected
loss” model. The new model, referred to as the current expected
credit loss (“CECL”) model, applies to (1) financial assets subject
to credit losses and measured at amortized cost, and (2) certain
off-balance sheet credit exposures. This includes, but is not
limited to, loans, leases, HTM securities, loan commitments, and
financial guarantees. Credit losses relating to AFS debt securities
will be recorded through an allowance for credit losses. The ASU
also simplifies the accounting model for Purchase Credit Impaired
(“PCI”) debt securities and loans. ASU 2016-13 also expands the
disclosure requirements regarding an entity’s assumptions, models,
and methods for estimating the allowance for loan and lease losses.
In addition, entities will need to disclose the amortized cost
balance for each class of financial asset by credit quality
indicator, disaggregated by the year of origination. Entities will
apply the standard’s provisions as a cumulative-effect adjustment
to retained earnings as of the beginning of the first reporting
period in which the guidance is effective (i.e., modified
retrospective approach).
In December 2019, the FASB issued ASU No 2019-10, Financial
Instruments - Credit Losses (Topic 326). This update amends the
effective date of ASU 2016-13 for certain entities, including
smaller reporting companies until fiscal years beginning after
December 15, 2022, including interim periods within those fiscal
periods. Early adoption was permitted. The FASB has issued other
ASUs that clarify items related to ASU 2016-13. The Company adopted
this guidance effective January 1, 2022.
The Company's estimates are derived using one-year reasonable and
supportable economic forecasts with subsequent one-year reversion
to the historical mean loss rates. For loans that share similar
risk characteristics and are collectively assessed, the Company
uses a probability of default/loss given default cash flow method
to determine the expected losses at the loan level. Loans that do
not share similar risk characteristics are evaluated on an
individual basis. Based on forecasted economic conditions and
portfolio balances as of January 1, 2022, we recognized an increase
to the opening allowance for credit losses of $2.5 million. The
increase is primarily related to the change in methodology from
estimating losses incurred as of the balance sheet date to
estimating lifetime credit losses required by the CECL
standard.
The impact of adoption was not significant to the Bank's regulatory
capital. The Bank did not elect to phase-in, over a three-year
period, the standard's initial impact on regulatory capital as
permitted by the regulatory transition rules.
ASU 2019-05
-
Financial Instruments-Credit Losses (Topic 326).
In May 2019, the FASB issued ASU No. 2019-05. This ASU allows
entities to irrevocably elect, upon adoption of ASU 2016-13, the
fair value option for financial instruments that (1) were
previously recorded at amortized cost and (2) are within the scope
of ASC 326-20 if the instruments are eligible for the fair value
option under ASC 825-10. The fair value option election does not
apply to HTM debt securities. Entities are required to make this
election on an instrument-by-instrument basis. The Company adopted
ASU 2019-05 concurrently upon adoption of ASU 2016-13. The adoption
of CECL did not have a material effect on available-for-sale
securities, which are predominantly composed of mortgage-backed
securities issued by government sponsored entities and U.S.
agencies and U.S. government obligations.
Pending adoption
ASU 2020-04
-
Reference Rate Reform (Topic 848).
In March 2020, the FASB issued guidance to provide temporary
optional guidance to ease the potential burden in accounting for
reference rate reform. The amendments are effective as of March 12,
2020 through December 31, 2022. The Company does not expect these
amendments to have a material effect on its Consolidated Financial
Statements.
ASU Update 2022-02
Financial Instruments-Credit Losses (Topic 326): Troubled Debt
Restructurings and Vintage Disclosures.
ASU Update 2022-02 eliminates the TDR recognition and measurement
guidance and, instead required that an entity evaluate whether the
modification represents a new loan or a continuation of an existing
loan. The amendments enhance existing disclosure requirements and
introduce new requirements related to certain modifications of
receivables made to borrowers experiencing financial difficulty. In
addition, ASU Update 2022-02 requires that an entity disclosure
current-period gross write-offs by year of origination for
financing receivables and net investment in leases. Entities have
the option to apply a modified retrospective transition method for
TDRs. The disclosure amendments in the Update 2022-02 will be
applied prospectively. The amendments are effective for fiscal
years beginning after December 15, 2022, including interim periods
within those fiscal years. The Company does not expect these
amendments to have a material effect on its Consolidated Financial
Statements.
NOTE 2 – INVESTMENT SECURITIES
Amortized cost and fair values of investment securities at
March 31, 2022 and December 31, 2021 are summarized as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
(dollars in thousands) |
|
Amortized Cost |
|
Gross Unrealized Gains |
|
Gross Unrealized Losses |
|
Estimated Fair Value |
AFS Securities |
|
|
|
|
|
|
|
|
Asset-backed securities issued by GSEs and U.S.
Agencies |
|
|
|
|
|
|
|
|
Residential Mortgage Backed Securities ("MBS") |
|
$ |
127,828 |
|
|
$ |
172 |
|
|
$ |
6,480 |
|
|
$ |
121,520 |
|
Residential Collateralized Mortgage Obligations
("CMOs") |
|
197,548 |
|
|
85 |
|
|
7,834 |
|
|
189,799 |
|
U.S. Agency |
|
14,488 |
|
|
— |
|
|
1,078 |
|
|
13,410 |
|
Asset-backed securities ("ABSs") issued by Others:
|
|
|
|
|
|
|
|
|
Residential CMOs |
|
199 |
|
|
3 |
|
|
3 |
|
|
199 |
|
Student Loan Trust ABSs |
|
54,425 |
|
|
147 |
|
|
1,103 |
|
|
53,469 |
|
|
|
|
|
|
|
|
|
|
Municipal bonds |
|
98,889 |
|
|
16 |
|
|
8,078 |
|
|
90,827 |
|
Corporate bonds
|
|
3,000 |
|
|
— |
|
|
40 |
|
|
2,960 |
|
U.S. government obligations |
|
36,805 |
|
|
— |
|
|
1,462 |
|
|
35,343 |
|
Total AFS Securities
|
|
$ |
533,182 |
|
|
$ |
423 |
|
|
$ |
26,078 |
|
|
$ |
507,527 |
|
|
|
|
|
|
|
|
|
|
Equity securities carried at fair value through
income |
|
|
|
|
|
|
|
|
CRA investment fund |
|
$ |
4,562 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,562 |
|
|
|
|
|
|
|
|
|
|
Non-marketable equity securities |
|
|
|
|
|
|
|
|
Other equity securities |
|
$ |
207 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
207 |
|
|
|
|
|
|
|
|
|
|
Total Investment Securities
|
|
$ |
537,951 |
|
|
$ |
423 |
|
|
$ |
26,078 |
|
|
$ |
512,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
(dollars in thousands) |
|
Amortized Cost |
|
Gross Unrealized Gains |
|
Gross Unrealized Losses |
|
Estimated Fair Value |
AFS Securities |
|
|
|
|
|
|
|
|
Asset-backed securities issued by GSEs and U.S.
Agencies |
|
|
|
|
|
|
|
|
Residential MBS
|
|
$ |
121,125 |
|
|
$ |
1,057 |
|
|
$ |
2,266 |
|
|
$ |
119,916 |
|
Residential CMOs
|
|
198,780 |
|
|
710 |
|
|
2,367 |
|
|
197,123 |
|
U.S. Agency |
|
14,433 |
|
|
11 |
|
|
140 |
|
|
14,304 |
|
Asset-backed securities issued by Others:
|
|
|
|
|
|
|
|
|
Residential CMOs |
|
220 |
|
|
5 |
|
|
4 |
|
|
221 |
|
Student Loan Trust ABSs |
|
56,422 |
|
|
438 |
|
|
286 |
|
|
56,574 |
|
|
|
|
|
|
|
|
|
|
Municipal bonds |
|
92,556 |
|
|
1,169 |
|
|
884 |
|
|
92,841 |
|
|
|
|
|
|
|
|
|
|
U.S. government obligations |
|
16,942 |
|
|
— |
|
|
82 |
|
|
16,860 |
|
Total AFS Securities
|
|
$ |
500,478 |
|
|
$ |
3,390 |
|
|
$ |
6,029 |
|
|
$ |
497,839 |
|
|
|
|
|
|
|
|
|
|
Equity securities carried at fair value through income |
|
|
|
|
|
|
|
|
CRA investment fund |
|
$ |
4,772 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
4,772 |
|
|
|
|
|
|
|
|
|
|
Non-marketable equity securities |
|
|
|
|
|
|
|
|
Other equity securities |
|
$ |
207 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
207 |
|
|
|
|
|
|
|
|
|
|
Total Investment Securities
|
|
$ |
505,457 |
|
|
$ |
3,390 |
|
|
$ |
6,029 |
|
|
$ |
502,818 |
|
The Company elected to exclude accrued interest receivable (“AIR”)
from the amortized cost basis of debt securities disclosed
throughout this footnote. AFS debt securities, AIR totaled $1.2
million and $1.1 million as of March 31, 2022, and
December 31, 2021, respectively. AIR is included in the
“accrued interest receivable” line item on the Company’s
consolidated statements of condition.
At March 31, 2022 and December 31, 2021 securities with
an amortized cost of $55.0 million and $50.9 million were pledged
to secure certain customer deposits.
During the quarter ended March 31, 2022, the Company did not
sell any securities. During the year ended December 31, 2021,
the Company recognized net gains of $0.6 million on the sale of AFS
securities with aggregate carrying values of $11.9
million.
The Company does not believe that the AFS debt securities that were
in an unrealized loss position as of March 31, 2022, which
were comprised of 295 individual securities, represent a credit
loss impairment. As of March 31, 2022, and December 31,
2021, the gross unrealized loss positions were primarily related to
mortgage-backed securities issued by U.S. government agencies or
U.S. government sponsored enterprises. These securities carry the
explicit and/or implicit guarantee of the U.S. government, are
widely recognized as “risk free,” and have a long history of zero
credit loss. The Company also performed credit review on municipal
bonds issued by States and Political Subdivisions and asset backed
securities issued by Student Loan Trust. Total gross unrealized
losses were primarily attributable to changes in interest rates,
relative to when the investment securities were purchased, and not
due to the credit quality of the investment securities. The Company
does not intend to sell the investment securities that were in an
unrealized loss position, and it is not more likely than not that
the Company will be required to sell the investment securities
before recovery of their amortized cost basis, which may be at
maturity. Management believes that the securities will either
recover in market value or be paid off as agreed.
AFS Securities
Gross unrealized losses and estimated fair value by length of time
that individual AFS securities have been in a continuous unrealized
loss position at March 31, 2022, and December 31, 2021
were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
Less Than 12 Months |
|
More Than 12 Months |
|
Total |
(dollars in thousands) |
|
Fair Value |
|
Unrealized Loss |
|
Fair Value |
|
Unrealized Loss |
|
Fair Value |
|
Unrealized Losses |
Asset-backed securities issued by GSEs and U.S.
Agencies |
|
$ |
190,094 |
|
|
$ |
10,820 |
|
|
$ |
106,161 |
|
|
$ |
4,572 |
|
|
$ |
296,255 |
|
|
$ |
15,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities issued by Others |
|
— |
|
|
— |
|
|
44 |
|
|
3 |
|
|
44 |
|
|
3 |
|
Student Loan Trust ABSs |
|
17,882 |
|
|
716 |
|
|
24,890 |
|
|
387 |
|
|
42,772 |
|
|
1,103 |
|
Municipal bonds |
|
56,379 |
|
|
5,774 |
|
|
33,041 |
|
|
2,304 |
|
|
89,420 |
|
|
8,078 |
|
Corporate bonds |
|
2,960 |
|
|
40 |
|
|
— |
|
|
— |
|
|
2,960 |
|
|
40 |
|
U.S. government obligations |
|
25,896 |
|
|
959 |
|
|
9,447 |
|
|
503 |
|
|
35,343 |
|
|
1,462 |
|
|
|
$ |
293,211 |
|
|
$ |
18,309 |
|
|
$ |
173,583 |
|
|
$ |
7,769 |
|
|
$ |
466,794 |
|
|
$ |
26,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
Less Than 12 Months |
|
More Than 12 Months |
|
Total |
(dollars in thousands) |
|
Fair Value |
|
Unrealized Loss |
|
Fair Value |
|
Unrealized Loss |
|
Fair Value |
|
Unrealized Losses |
Asset-backed securities issued by GSEs and U.S.
Agencies |
|
$ |
205,891 |
|
|
$ |
3,997 |
|
|
$ |
41,327 |
|
|
$ |
776 |
|
|
$ |
247,218 |
|
|
$ |
4,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities issued by Others |
|
— |
|
|
— |
|
|
57 |
|
|
4 |
|
|
57 |
|
|
4 |
|
Student Loan Trust ABSs |
|
21,640 |
|
|
281 |
|
|
2,226 |
|
|
5 |
|
|
23,866 |
|
|
286 |
|
Municipal bonds |
|
47,314 |
|
|
776 |
|
|
6,696 |
|
|
108 |
|
|
54,010 |
|
|
884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government obligations |
|
14,860 |
|
|
82 |
|
|
1,999 |
|
|
— |
|
|
16,859 |
|
|
82 |
|
|
|
$ |
289,705 |
|
|
$ |
5,136 |
|
|
$ |
52,305 |
|
|
$ |
893 |
|
|
$ |
342,010 |
|
|
$ |
6,029 |
|
Maturities
The amortized cost and estimated fair value of debt securities at
March 31, 2022, and December 31, 2021 by contractual
maturity, are shown below. Actual maturities will differ from
contractual maturities because borrowers may have the right to call
or prepay obligations with or without call premiums or prepayment
penalties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
December 31, 2021 |
(dollars in thousands) |
|
Amortized Cost |
|
Estimated Fair Value |
|
Amortized Cost |
|
Estimated Fair Value |
Within one year |
|
$ |
36,359 |
|
|
$ |
34,610 |
|
|
$ |
36,859 |
|
|
$ |
36,665 |
|
Over one year through five years |
|
146,286 |
|
|
139,247 |
|
|
121,308 |
|
|
120,668 |
|
Over five years through ten years |
|
196,631 |
|
|
187,170 |
|
|
191,166 |
|
|
190,158 |
|
After ten years |
|
153,906 |
|
|
146,500 |
|
|
151,145 |
|
|
150,348 |
|
Total AFS securities |
|
$ |
533,182 |
|
|
$ |
507,527 |
|
|
$ |
500,478 |
|
|
$ |
497,839 |
|
NOTE 3 – LOANS
Portfolio loans, net of deferred costs and fees, are summarized by
type as follows at March 31, 2022:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
(dollars in thousands) |
|
Total |
|
% of Total Loans |
Portfolio Loans: |
|
|
|
|
Commercial real estate |
|
$ |
1,177,761 |
|
|
72.28 |
% |
Residential first mortgages |
|
86,416 |
|
|
5.30 |
% |
Residential rentals |
|
191,065 |
|
|
11.73 |
% |
Construction and land development |
|
30,649 |
|
|
1.88 |
% |
Home equity and second mortgages |
|
26,445 |
|
|
1.62 |
% |
Commercial loans |
|
48,948 |
|
|
3.00 |
% |
Consumer loans |
|
3,592 |
|
|
0.22 |
% |
Commercial equipment |
|
64,662 |
|
|
3.97 |
% |
|
|
|
|
|
|
|
|
|
|
Total portfolio loans
(1)
|
|
1,629,538 |
|
|
100.00 |
% |
Less: Allowance for Credit Losses |
|
(21,382) |
|
|
(1.31) |
% |
Total net portfolio loans |
|
1,608,156 |
|
|
|
U.S. SBA PPP loans
(1)
|
|
15,279 |
|
|
|
Total net loans |
|
$ |
1,623,435 |
|
|
|
|
|
|
|
|
Portfolio loans are summarized by type as follows at
December 31, 2021: |
|
|
|
|
Portfolio Loans: |
|
December 31, 2021 |
Commercial real estate |
|
$ |
1,115,485 |
|
|
70.66 |
% |
Residential first mortgages |
|
91,120 |
|
|
5.77 |
% |
Residential rentals |
|
195,035 |
|
|
12.35 |
% |
Construction and land development |
|
35,590 |
|
|
2.25 |
% |
Home equity and second mortgages |
|
25,638 |
|
|
1.62 |
% |
Commercial loans |
|
50,574 |
|
|
3.20 |
% |
Consumer loans |
|
3,002 |
|
|
0.19 |
% |
Commercial equipment |
|
62,499 |
|
|
3.96 |
% |
Gross portfolio loans
(1)
|
|
1,578,943 |
|
|
100.00 |
% |
Adjustments: |
|
|
|
|
Net deferred costs |
|
(133) |
|
|
(0.01) |
% |
Allowance for loan losses |
|
(18,417) |
|
|
(1.17) |
% |
|
|
(18,550) |
|
|
|
Net portfolio loans |
|
1,560,393 |
|
|
|
|
|
|
|
|
Gross U.S. SBA PPP loans
(1)
|
|
27,276 |
|
|
|
Net deferred fees |
|
(878) |
|
|
|
Net U.S. SBA PPP Loans |
|
26,398 |
|
|
|
Total net loans |
|
$ |
1,586,791 |
|
|
|
|
|
|
|
|
Total gross loans |
|
$ |
1,606,219 |
|
|
|
(1)Excludes
accrued interest receivable of $4.2 million and $4.5 million, at
March 31, 2022 and December 31, 2021,
respectively.
The Company has segregated its loans into portfolio loans and U.S.
SBA PPP loans at December 31, 2021.
Deferred Costs/Fees
Portfolio net deferred costs of $0.2 million at March 31, 2022
included deferred fees paid by customers of $4.2 million offset by
deferred costs of $4.0 million. Deferred loan costs include
premiums paid for the purchase of residential first mortgages and
deferred loan origination costs in accordance with ASC 310-20. Net
deferred loan costs of $0.1 million at December 31, 2021
included deferred fees paid by customers of $4.1 million offset by
deferred costs of $4.0 million.
U.S. SBA PPP loan net deferred fees of $0.5 million at
March 31, 2022 included deferred fees paid by the U.S. SBA of
$0.5 million partially offset by deferred costs of $41,000.
U.S. SBA PPP net deferred loan fees of $0.9 million at
December 31, 2021 included deferred fees paid by the SBA of
$1.0 million offset by deferred costs of $0.1 million. The net
deferred fees are being amortized as a component of interest income
through the contractual maturity date of each U.S. SBA PPP loan.
Net deferred fees include fees (deferred fees) paid to participant
banks for each U.S. SBA PPP loan underwritten and funded net of
costs incurred to underwrite the loans (deferred costs). Net
deferred fees will be recognized in income when the U.S. SBA PPP
loan is forgiven or paid.
Risk Characteristics of Portfolio Segments
Concentrations of Credit - Loans are primarily made within the
Company’s operating footprint of Southern Maryland and the greater
Fredericksburg area of Virginia. Real estate loans can be affected
by the condition of the local real estate market. Commercial and
industrial loans can be affected by the local economic conditions.
The commercial loan portfolio has business loans secured by real
estate and real estate development loans. At March 31, 2022
and December 31, 2021, the Company had no loans outstanding
with foreign entities.
The Company manages its credit products and exposure to credit
losses (credit risk) by the following specific portfolio segments
(classes), which are levels at which the Company develops and
documents its allowance for loan loss methodology. These segments
are:
Commercial Real Estate (“CRE”)
Commercial and other real estate projects include office, medical
and professional buildings, retail locations, churches, other
special purpose buildings and commercial construction. Commercial
construction balances were 6.7% and 6.5% of the CRE portfolio at
March 31, 2022 and December 31, 2021, respectively. The
Bank offers both fixed-rate and adjustable-rate loans under these
product lines. The primary security on a commercial real estate
loan is the real property and the leases that produce income for
the real property. Loans secured by commercial real estate are
generally limited to 80% of the lower of the appraised value or
sales price at origination and have an initial contractual loan
payment period ranging from
three to 20 years.
Because payments on loans secured by such properties are often
dependent on the successful operation or management of the
properties, repayment of such loans may be subject to adverse
conditions in the real estate market or the economy.
Residential First Mortgages
Residential first mortgage loans are generally long-term (10 to 30
years) amortizing loans. The Bank’s residential portfolio has both
fixed-rate and adjustable-rate residential first
mortgages.
The annual and lifetime limitations on interest rate adjustments
may constrain interest rate increases on these loans. There are
also credit risks resulting from potential increased costs to the
borrower as a result of repricing of adjustable-rate mortgage
loans. During periods of rising interest rates, the risk of default
on adjustable-rate mortgage loans may increase due to the upward
adjustment of interest cost to the borrower. The Bank’s adjustable
rate residential first mortgage portfolio was $15.1 million or 0.9%
of total portfolio loans of $1.6 billion at March 31, 2022
compared to $18.9 million or 1.2% of total gross portfolio loans of
$1.6 billion at December 31, 2021.
The Bank generally retains the right to service loans sold for a
payment based upon a percentage (generally 0.25% of the outstanding
loan balance). As of March 31, 2022 and December 31,
2021, the Bank serviced $21.4 million and $20.9 million,
respectively, in residential mortgage loans for
others.
Residential Rentals
Residential rental mortgage loans are amortizing long-term loans.
Loans secured by residential rental properties are generally
limited to 80% of the lower of the appraised value or sales price
at origination and have an initial contractual loan payment period
ranging from
three to 20 years. During periods of rising interest rates,
the risk of default on adjustable-rate mortgage loans may increase
due to the upward adjustment of interest cost to the
borrower.
Loans secured by residential rental properties involve greater
risks than 1-4 family residential mortgage loans. Although, there
are similar risk characteristics shared with commercial real estate
loans, the balances for the loans secured by residential rental
properties are generally smaller. Payments on loans secured by
residential rental properties are dependent on the successful
operation of the properties; and repayment of these loans may be
subject to adverse conditions in the rental real estate market or
the economy than similar owner-occupied properties.
Construction and Land Development
The Bank offers loans for the construction of residential
dwellings. These loans are secured by the real estate under
construction as well as by guarantees of the principals involved.
In addition, the Bank offers loans to acquire and develop land.
Construction and Land Development loans are dependent on the
successful completion of the underlying project, or the borrowers
guarantee to repay the loan. As such, they are subject to the risks
of the project including changing prices and interest rates. The
repayment of these loans is also dependent on the borrower’s
ability to successfully manage the construction and development
activities.
Home Equity and Second Mortgage Loans
The Bank maintains a portfolio of home equity and second mortgage
loans. These products contain a higher risk of default than
residential first mortgages as in the event of foreclosure, the
first mortgage would need to be paid off prior to collection of the
second mortgage.
Commercial Loans
Commercial loans including lines of credit are short-term loans (5
years or less) that are secured by the equipment financed, the
guarantees of the borrower, and other collateral. These loans are
dependent on the success of the underlying business or the strength
of the guarantor.
Consumer Loans
Consumer loans consist of loans secured by automobiles, boats,
recreational vehicles and trucks. The Bank also makes home
improvement loans and offers both secured and unsecured personal
lines of credit and credit card loans. The repayment of these loans
is dependent on the continued financial stability of the
customer.
Commercial Equipment Loans
These loans consist primarily of fixed-rate, short-term loans
collateralized by a commercial customer’s equipment or secured by
real property, accounts receivable, or other security as determined
by the Bank. Commercial loans are of higher risk and these loans
are dependent on the success of the underlying business or the
strength of the guarantor.
U.S. SBA PPP Loans
U.S. SBA PPP loans are fully guaranteed by the Small Business
Administration and the Bank's ACL does not include an allowance for
U.S. SBA PPP loans. Management believes all U.S. SBA PPP loans were
underwritten in accordance with the program's
guidelines.
Loans
Non-accrual loans as of March 31, 2022 and December 31,
2021 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
|
(dollars in thousands) |
|
Nonaccrual with No Allowance for Credit Losses |
|
Nonaccrual with
Allowance for Credit Losses |
|
Total Nonaccrual Loans |
|
|
|
|
|
|
Commercial real estate |
|
$ |
4,899 |
|
|
$ |
89 |
|
|
$ |
4,988 |
|
|
|
|
|
|
|
Residential first mortgages |
|
736 |
|
|
— |
|
|
736 |
|
|
|
|
|
|
|
Residential rentals |
|
672 |
|
|
— |
|
|
672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity and second mortgages |
|
377 |
|
|
— |
|
|
377 |
|
|
|
|
|
|
|
Commercial loans |
|
— |
|
|
25 |
|
|
25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial equipment |
|
500 |
|
|
166 |
|
|
666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. SBA PPP |
|
1 |
|
|
— |
|
|
1 |
|
|
|
|
|
|
|
Total |
|
$ |
7,185 |
|
|
$ |
280 |
|
|
$ |
7,465 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income on Nonaccrual Loans |
|
$ |
40 |
|
|
$ |
— |
|
|
$ |
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
(dollars in thousands) |
|
Non-accrual Delinquent Loans |
|
Non-accrual Current Loans |
|
Total Non-accrual Loans |
Commercial real estate |
|
$ |
— |
|
|
$ |
4,890 |
|
|
$ |
4,890 |
|
Residential first mortgages |
|
450 |
|
|
— |
|
|
450 |
|
Residential rentals |
|
252 |
|
|
690 |
|
|
942 |
|
|
|
|
|
|
|
|
Home equity and second mortgages |
|
202 |
|
|
399 |
|
|
601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial equipment |
|
— |
|
|
691 |
|
|
691 |
|
U.S. SBA PPP loans |
|
57 |
|
|
— |
|
|
57 |
|
|
|
$ |
961 |
|
|
$ |
6,670 |
|
|
$ |
7,631 |
|
Non-accrual loans decreased $0.2 million from $7.6 million or 0.48%
of total loans at December 31, 2021 to $7.5 million or 0.45%
of total loans at March 31, 2022. Loans can be current but
classified as non-accrual due to customer operating results or
payment history. All interest accrued but not collected from loans
that are placed on non-accrual or charged-off is reversed against
interest income. In accordance with the Company’s policy, such
interest income is recognized on a cash basis or cost-recovery
method, until qualifying for return to accrual status.
At December 31, 2021, there were $6.7 million (87%) of
non-accrual loans were current with all payments of principal and
interest with no impairment and $1.0 million (13%) of non-accrual
loans were delinquent with specific valuation reserves of $0.3
million.
Loan delinquency (total past due) increased $0.2 million from $1.4
million, or 0.09% of loans, at December 31, 2021 to $1.6
million, or 0.10% of loans, at March 31, 2022.
Non-accrual loans at March 31, 2022 and December 31, 2021
included no delinquent TDRs. Non-accrual loans on which the
recognition of interest has been discontinued, which did not have a
specific allowance for impairment, amounted to $7.2 million and
$7.4 million at March 31, 2022 and December 31, 2021,
respectively. Interest due but not recognized on these balances at
March 31, 2022 and December 31, 2021 was $0.1 million and
$0.1 million, respectively. Non-accrual loans with a specific
allowance for impairment amounted to $0.3 million and $0.3 million
at March 31, 2022 and December 31, 2021, respectively.
Interest due but not recognized on these balances at March 31,
2022 and December 31, 2021 was $2,000 and $1,000,
respectively.
The Company considers a loan to be past due or delinquent when the
terms of the contractual obligation are not met by the borrower.
PCI loans are included as a single category in the table below as
management believes there is a lower likelihood of aggregate loss
related to these loan pools. Additionally, PCI loans are discounted
to allow for the accretion of income on a level yield basis over
the life of the loan based on expected cash flows. Regardless of
payment status, as long as cash flows can be reasonably estimated,
the associated discount on these loan pools results in income
recognition. An analysis of days past due ("DPD") loans as of
March 31, 2022 and December 31, 2021 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
(dollars in thousands) |
|
31-60 DPD |
|
61-89 DPD |
|
90 DPD and
Still Accruing |
|
Current |
|
Non-Accrual |
|
Total Loans |
|
Current Non-Accrual |
Commercial real estate |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,172,773 |
|
|
$ |
4,988 |
|
|
$ |
1,177,761 |
|
|
$ |
4,516 |
|
Residential first mortgages |
|
— |
|
|
— |
|
|
— |
|
|
85,680 |
|
|
736 |
|
|
86,416 |
|
|
276 |
|
Residential rentals |
|
281 |
|
|
— |
|
|
— |
|
|
190,112 |
|
|
672 |
|
|
191,065 |
|
|
672 |
|
Construction and land development |
|
51 |
|
|
— |
|
|
— |
|
|
30,598 |
|
|
— |
|
|
30,649 |
|
|
— |
|
Home equity and second mortgages |
|
— |
|
|
— |
|
|
— |
|
|
26,068 |
|
|
377 |
|
|
26,445 |
|
|
95 |
|
Commercial loans |
|
30 |
|
|
— |
|
|
— |
|
|
48,893 |
|
|
25 |
|
|
48,948 |
|
|
25 |
|
Consumer loans |
|
1 |
|
|
15 |
|
|
20 |
|
|
3,556 |
|
|
— |
|
|
3,592 |
|
|
— |
|
Commercial equipment |
|
— |
|
|
— |
|
|
— |
|
|
63,996 |
|
|
666 |
|
|
64,662 |
|
|
666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. SBA PPP |
|
— |
|
|
8 |
|
|
— |
|
|
15,270 |
|
|
1 |
|
|
15,279 |
|
|
— |
|
Total Loans |
|
$ |
363 |
|
|
$ |
23 |
|
|
$ |
20 |
|
|
$ |
1,636,946 |
|
|
$ |
7,465 |
|
|
$ |
1,644,817 |
|
|
$ |
6,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
(dollars in thousands) |
|
31-60 Days |
|
61-89 Days |
|
90 or Greater Days |
|
Total Past Due |
|
PCI Loans |
|
Current |
|
Total Loan Receivables |
Commercial real estate |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
1,116 |
|
|
$ |
1,114,369 |
|
|
$ |
1,115,485 |
|
Residential first mortgages |
|
— |
|
|
277 |
|
|
450 |
|
|
727 |
|
|
— |
|
|
90,393 |
|
|
91,120 |
|
Residential rentals |
|
— |
|
|
42 |
|
|
252 |
|
|
294 |
|
|
— |
|
|
194,741 |
|
|
195,035 |
|
Construction and land development |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
35,590 |
|
|
35,590 |
|
Home equity and second mortgages |
|
200 |
|
|
— |
|
|
202 |
|
|
402 |
|
|
— |
|
|
25,236 |
|
|
25,638 |
|
Commercial loans |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
50,574 |
|
|
50,574 |
|
Consumer loans |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3,002 |
|
|
3,002 |
|
Commercial equipment |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
62,499 |
|
|
62,499 |
|
Total portfolio loans |
|
$ |
200 |
|
|
$ |
319 |
|
|
$ |
904 |
|
|
$ |
1,423 |
|
|
$ |
1,116 |
|
|
$ |
1,576,404 |
|
|
$ |
1,578,943 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. SBA PPP loans |
|
$ |
9 |
|
|
$ |
40 |
|
|
$ |
57 |
|
|
$ |
106 |
|
|
$ |
— |
|
|
$ |
27,170 |
|
|
$ |
27,276 |
|
There were no loans that were past due 90 days or greater accruing
interest at December 31, 2021.
Allowance for Credit Losses ("ACL")
The following tables detail activity in the ACL at and for the
three months ended March 31, 2022 and 2021, respectively.
An allocation of the allowance to one category of loans does not
prevent the Company from using that allowance to absorb losses in a
different category.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
March 31, 2022 |
(dollars in thousands) |
|
Beginning Balance |
|
Impact of ASC 326 Adoption |
|
Charge-offs |
|
Recoveries |
|
Provisions |
|
Ending Balance |
Commercial real estate |
|
$ |
13,095 |
|
|
$ |
3,734 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
484 |
|
|
$ |
17,313 |
|
Residential first mortgages |
|
1,002 |
|
|
(679) |
|
|
— |
|
|
— |
|
|
(39) |
|
|
284 |
|
Residential rentals |
|
2,175 |
|
|
(586) |
|
|
— |
|
|
— |
|
|
(43) |
|
|
1,546 |
|
Construction and land development |
|
260 |
|
|
(82) |
|
|
— |
|
|
— |
|
|
(41) |
|
|
137 |
|
Home equity and second mortgages |
|
274 |
|
|
(86) |
|
|
— |
|
|
— |
|
|
(10) |
|
|
178 |
|
Commercial loans |
|
582 |
|
|
(290) |
|
|
— |
|
|
1 |
|
|
26 |
|
|
319 |
|
Consumer loans |
|
58 |
|
|
2 |
|
|
— |
|
|
— |
|
|
13 |
|
|
73 |
|
Commercial equipment |
|
971 |
|
|
483 |
|
|
— |
|
|
18 |
|
|
60 |
|
|
1,532 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
18,417 |
|
|
$ |
2,496 |
|
|
$ |
— |
|
|
$ |
19 |
|
|
$ |
450 |
|
|
$ |
21,382 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______________________________________
**There
is no allowance for loan loss on the SBA PPP portfolios. A more
detailed rollforward schedule will be presented if an allowance is
required.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
March 31, 2021 |
(dollars in thousands) |
|
Beginning Balance |
|
Charge-offs |
|
Recoveries |
|
Provisions |
|
Ending Balance |
Commercial real estate |
|
$ |
13,744 |
|
|
$ |
(1,247) |
|
|
$ |
1 |
|
|
$ |
787 |
|
|
$ |
13,285 |
|
Residential first mortgages |
|
1,305 |
|
|
(142) |
|
|
— |
|
|
(139) |
|
|
1,024 |
|
Residential rentals |
|
1,413 |
|
|
(46) |
|
|
— |
|
|
(6) |
|
|
1,361 |
|
Construction and land development |
|
401 |
|
|
— |
|
|
— |
|
|
(36) |
|
|
365 |
|
Home equity and second mortgages |
|
261 |
|
|
— |
|
|
1 |
|
|
1 |
|
|
263 |
|
Commercial loans |
|
1,222 |
|
|
(50) |
|
|
5 |
|
|
(165) |
|
|
1,012 |
|
Consumer loans |
|
20 |
|
|
— |
|
|
— |
|
|
9 |
|
|
29 |
|
Commercial equipment |
|
1,058 |
|
|
— |
|
|
15 |
|
|
(156) |
|
|
917 |
|
|
|
$ |
19,424 |
|
|
$ |
(1,485) |
|
|
$ |
22 |
|
|
$ |
295 |
|
|
$ |
18,256 |
|
|
|
|
|
|
|
|
|
|
|
|
Purchase Credit Impaired** |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
_______________________________________
**There
is no allowance for loan loss on the PCI or the SBA PPP portfolios.
A more detailed rollforward schedule will be presented if an
allowance is required.
The following table presents the amortized cost basis of
collateral-dependent loans by class of loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2022 |
|
|
(dollars in thousands) |
|
Business/Other Assets |
|
Real Estate |
|
|
|
|
Commercial real estate |
|
$ |
— |
|
|
$ |
4,987 |
|
|
|
|
|
Residential first mortgages |
|
— |
|
|
1,149 |
|
|
|
|
|
Residential rentals |
|
— |
|
|
672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Home equity and second mortgages |
|
— |
|
|
376 |
|
|
|
|
|
Commercial loans |
|
25 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial equipment |
|
1,109 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
1,134 |
|
|
$ |
7,184 |
|
|
|
|
|
Credit Quality Indicators
Credit quality indicators as of March 31, 2022 were as
follows:
Credit Risk Profile by Internally Assigned Grade
The risk category of loans by class of loans is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term Loans by Origination Year |
|
|
|
|
(dollars in thousands) |
|
Prior |
|
2018 |
|
2019 |
|
2020 |
|
2021 |
|
2022 |
|
Revolving Loans |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Real Estate |
Pass |
|
$ |
367,685 |
|
|
$ |
77,563 |
|
|
$ |
122,999 |
|
|
$ |
196,400 |
|
|
$ |
281,702 |
|
|
$ |
111,430 |
|
|
$ |
— |
|
|
$ |
1,157,779 |
|
Watch |
|
— |
|
|
4,253 |
|
|
— |
|
|
5,564 |
|
|
— |
|
|
7,012 |
|
|
— |
|
|
16,829 |
|
Special Mention |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Substandard |
|
3,153 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3,153 |
|
Total |
|
$ |
370,838 |
|
|
$ |
81,816 |
|
|
$ |
122,999 |
|
|
$ |
201,964 |
|
|
$ |
281,702 |
|
|
$ |
118,442 |
|
|
$ |
— |
|
|
$ |
1,177,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential Rentals |
Pass |
|
$ |
47,557 |
|
|
$ |
4,788 |
|
|
$ |
23,584 |
|
|
$ |
44,156 |
|
|
$ |
67,567 |
|
|
$ |
2,741 |
|
|
$ |
— |
|
|
$ |
190,393 |
|
Watch |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Special Mention |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Substandard |
|
672 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
672 |
|
Total |
|
$ |
48,229 |
|
|
$ |
4,788 |
|
|
$ |
23,584 |
|
|
$ |
44,156 |
|
|
$ |
67,567 |
|
|
$ |
2,741 |
|
|
$ |
— |
|
|
$ |
191,065 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and Land Development |
Pass |
|
$ |
8,560 |
|
|
$ |
10,797 |
|
|
$ |
6,642 |
|
|
$ |
1,669 |
|
|
$ |
2,968 |
|
|
$ |
13 |
|
|
$ |
— |
|
|
$ |
30,649 |
|
Watch |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Special Mention |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Substandard |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Total |
|
$ |
8,560 |
|
|
$ |
10,797 |
|
|
$ |
6,642 |
|
|
$ |
1,669 |
|
|
$ |
2,968 |
|
|
$ |
13 |
|
|
$ |
— |
|
|
$ |
30,649 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial Loans |
Pass |
|
$ |
27,484 |
|
|
$ |
6,331 |
|
|
$ |
5,006 |
|
|
$ |
1,848 |
|
|
$ |
6,865 |
|
|
$ |
1,414 |
|
|
$ |
— |
|
|
$ |
48,948 |
|
Watch |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|