UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
SCHEDULE 14A
Proxy
Statement Pursuant to Section 14(a) of
the
Securities Exchange Act of 1934 (Amendment No.
)
Filed by the Registrant ☒
Filed by a Party other than the Registrant ☐
Check the appropriate box:
☐ |
Preliminary Proxy Statement
|
|
|
☐ |
Confidential, for Use of the
Commission Only (as permitted by Rule 14a-6(e)(2))
|
|
|
☐ |
Definitive Proxy Statement
|
|
|
☒ |
Definitive Additional Materials
|
|
|
☐ |
Soliciting Material under §240.14a-12
|
CarLotz,
Inc.
(Name of Registrant as Specified
In Its Charter)
(Name of Person(s) Filing Proxy
Statement, if other than the Registrant)
Payment of Filing Fee (Check the appropriate box):
☒ |
No fee required. |
|
|
☐ |
Fee paid previously with preliminary materials.
|
|
|
☐ |
Fee computed on table in exhibit required by Item 25(b) per
Exchange Act Rules 14a-6(i)(1) and 0-11.
|
|
|
|
Filed
Pursuant to Rule 424(b)(3)
Registration No. 333-267601
SUPPLEMENT NO.
1, DATED NOVEMBER 8, 2022
(to the Joint
Proxy Statement/Prospectus dated November 8, 2022)
This Supplement No. 1, dated
November 8, 2022 (this “Supplement”), updates and supplements the
joint proxy statement/prospectus dated November 8, 2022 (the “Joint
Proxy Statement/Prospectus”). Shift Technologies, Inc. (“Shift”)
filed the Joint Proxy Statement/Prospectus with the Securities and
Exchange Commission as part of a registration statement on Form S-4
(Registration No. 333-267601).
This Supplement is being filed by
Shift with the SEC to supplement certain information contained in
the Joint Proxy Statement/Prospectus. Except as otherwise set forth
below, the information set forth in the Joint Proxy
Statement/Prospectus remains unchanged. Capitalized terms used but
not defined herein have the meanings ascribed to them in the Joint
Proxy Statement/Prospectus.
This Supplement should be read in
conjunction with the Joint Proxy Statement/Prospectus. The
information in this Supplement modifies and supersedes, in part,
the information in the Joint Proxy Statement/Prospectus. If there
is any inconsistency between any information in the Joint Proxy
Statement/Prospectus and this Supplement, you should rely on the
information in this Supplement.
This Supplement is not complete
without, and may not be utilized except in connection with, the
Joint Proxy Statement/Prospectus, including any supplements and
amendments thereto.
You should
read carefully and in their entirety this Supplement and the Joint
Proxy Statement/Prospectus and all accompanying annexes and
exhibits. In particular, you should review and consider carefully
the matters discussed under the heading “Risk Factors” beginning on
page 34 of the Joint Proxy Statement/Prospectus.
Neither the
U.S. Securities and Exchange Commission nor any state securities
commission has approved or disapproved of the Merger or the
issuance of Shift Common Stock to be issued in the merger or
determined if the Joint Proxy Statement/Prospectus or this
Supplement is accurate or complete. Any representation to the
contrary is a criminal offense.
This
supplement to the Joint Proxy Statement/Prospectus is dated
November 8, 2022
UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark
One)
☒ |
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
For the
quarterly period ended September 30, 2022
OR
☐ |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
For the transition period
from _____ to
_____
Commission file
number 001-38818
CarLotz, Inc.
(Exact name of
registrant as specified in its charter)
Delaware
|
|
83-2456129
|
(State or
other jurisdiction of incorporation or organization)
|
|
(I.R.S.
Employer Identification No.)
|
3301
W. Moore Street
|
Richmond
|
Virginia
|
23230
|
(Address of
principal executive offices, including zip code)
|
Registrant’s telephone number,
including area code: (804) 510-0744
Securities registered pursuant to Section 12(b) of the
Act:
Title of each
class
|
Trading
Symbol(s)
|
Name of each
exchange on which registered
|
Class A
common stock, par value $0.0001 per share
|
LOTZ
|
The Nasdaq
Global Market
|
Redeemable
warrants, exercisable for Class A common stock at an exercise price
of $11.50 per share
|
LOTZW
|
The Nasdaq
Global Market
|
Indicate by check mark whether the registrant: (1) has filed
all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file
such reports); and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No
☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter)
during the preceding 12 months (or for such shorter period that the
registrant was required to submit such files).
Yes ☒
No ☐
Indicate by check mark whether
the registrant is a large accelerated filer, an accelerated filer,
a non-accelerated filer, a smaller reporting company, or an
emerging growth company. See the definitions of “large accelerated
filer,” “accelerated filer,” “smaller reporting company,” and
“emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
|
☐
|
|
Accelerated filer
|
☒
|
|
Non-accelerated filer
|
☐
|
|
Smaller reporting company
|
☐
|
|
|
|
|
Emerging growth company
|
☒
|
|
If an emerging growth company, indicate by check mark if the
registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act
☐
Indicate by check mark whether the registrant is a shell
company (as defined in Rule 12b-2 of the Exchange Act).
Yes ☐ No ☒
The registrant had outstanding 119,703,273 shares of common stock as
of November 7, 2022.
CarLotz,
Inc.
|
|
Page
|
Part
I - Financial Information
|
|
Item 1.
|
|
2
|
Item 2.
|
|
38
|
Item 3.
|
|
54
|
Item 4.
|
|
55
|
Part
II - Other Information
|
|
Item 1.
|
|
57
|
Item 1A.
|
|
57
|
Item 6.
|
|
64
|
|
65
|
PART I
Item 1. |
Financial Statements
|
CarLotz, Inc.
and Subsidiaries
Condensed
Consolidated Balance Sheets
(Unaudited)
(In thousands,
except share and per share data)
|
|
September 30,
2022
|
|
|
December 31,
2021
|
|
Assets
|
|
|
|
|
|
|
Current
Assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
84,809
|
|
|
$
|
75,029
|
|
Restricted cash
|
|
|
4,049
|
|
|
|
4,336
|
|
Marketable securities – at fair
value
|
|
|
28,125
|
|
|
|
116,589
|
|
Accounts receivable, net
|
|
|
4,786
|
|
|
|
8,206
|
|
Inventories
|
|
|
13,062
|
|
|
|
40,985
|
|
Other current assets
|
|
|
4,349
|
|
|
|
4,705
|
|
Operating and finance lease
assets, property, and equipment held for sale
|
|
|
20,860
|
|
|
|
—
|
|
Total Current
Assets
|
|
|
160,040
|
|
|
|
249,850
|
|
Marketable securities – at fair
value
|
|
|
760
|
|
|
|
1,941
|
|
Property and equipment, net
|
|
|
7,118
|
|
|
|
22,628
|
|
Capitalized website and
internal-use software costs, net
|
|
|
12,725
|
|
|
|
13,716
|
|
Operating lease assets
|
|
|
22,092
|
|
|
|
—
|
|
Finance lease assets, net
|
|
|
4,459
|
|
|
|
—
|
|
Lease vehicles, net
|
|
|
2,869
|
|
|
|
1,596
|
|
Other assets
|
|
|
474
|
|
|
|
558
|
|
Total
Assets
|
|
$
|
210,537
|
|
|
$
|
290,289
|
|
Liabilities
and Stockholders’ Equity (Deficit)
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
|
|
|
Current portion of finance lease
liabilities
|
|
$
|
116
|
|
|
$
|
509
|
|
Floor plan notes payable
|
|
|
5,433
|
|
|
|
27,815
|
|
Accounts payable
|
|
|
2,236
|
|
|
|
6,352
|
|
Accrued expenses
|
|
|
11,215
|
|
|
|
14,428
|
|
Current portion of operating
lease liabilities
|
|
|
4,600
|
|
|
|
—
|
|
Other current liabilities
|
|
|
593
|
|
|
|
754
|
|
Operating and finance lease
liabilities associated with assets held for sale
|
|
|
22,294
|
|
|
|
—
|
|
Total Current
Liabilities
|
|
|
46,487
|
|
|
|
49,858
|
|
Finance lease liabilities, less
current portion
|
|
|
6,083
|
|
|
|
12,206
|
|
Operating lease liabilities, less
current portion
|
|
|
22,384
|
|
|
|
—
|
|
Earnout shares liability
|
|
|
722
|
|
|
|
7,679
|
|
Merger warrants liability
|
|
|
675
|
|
|
|
6,291
|
|
Other liabilities
|
|
|
417
|
|
|
|
744
|
|
Total
Liabilities
|
|
|
76,768
|
|
|
|
76,778
|
|
Commitments
and Contingencies (Note 15)
|
|
|
—
|
|
|
|
—
|
|
Stockholders’
Equity (Deficit):
|
|
|
|
|
|
|
|
|
Common stock, $0.0001 par value; 500,000,000 authorized shares,
114,879,689 and
113,996,401 shares issued
and outstanding at September 30,
2022 and December 31,
2021
|
|
|
11
|
|
|
|
11
|
|
Additional paid-in capital
|
|
|
291,827
|
|
|
|
287,509
|
|
Accumulated deficit
|
|
|
(157,956
|
)
|
|
|
(73,916
|
)
|
Accumulated other comprehensive
loss
|
|
|
(113
|
)
|
|
|
(93
|
)
|
Total
Stockholders’ Equity (Deficit)
|
|
|
133,769
|
|
|
|
213,511
|
|
Total
Liabilities and Stockholders’ Equity (Deficit)
|
|
$
|
210,537
|
|
|
$
|
290,289
|
|
See notes to condensed
consolidated financial statements.
CarLotz, Inc.
and Subsidiaries
Condensed
Consolidated Statements of Operations
(Unaudited)
(In thousands,
except share and per share data)
|
|
Three
Months Ended
September 30,
|
|
|
Nine
Months Ended
September 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail vehicle sales
|
|
$
|
32,545
|
|
|
$
|
56,284
|
|
|
$
|
142,344
|
|
|
$
|
150,897
|
|
Wholesale vehicle sales
|
|
|
16,357
|
|
|
|
8,989
|
|
|
|
38,880
|
|
|
|
18,217
|
|
Finance and insurance, net
|
|
|
1,691
|
|
|
|
2,639
|
|
|
|
8,591
|
|
|
|
5,973
|
|
Lease income, net
|
|
|
245
|
|
|
|
129
|
|
|
|
528
|
|
|
|
334
|
|
Total
Revenues
|
|
|
50,838
|
|
|
|
68,041
|
|
|
|
190,343
|
|
|
|
175,421
|
|
Cost of sales (exclusive of
depreciation)
|
|
|
51,429
|
|
|
|
66,017
|
|
|
|
187,375
|
|
|
|
167,207
|
|
Gross
Profit
|
|
|
(591
|
)
|
|
|
2,024
|
|
|
|
2,968
|
|
|
|
8,214
|
|
Operating
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative
|
|
|
19,334
|
|
|
|
24,780
|
|
|
|
74,017
|
|
|
|
63,039
|
|
Stock-based compensation
expense
|
|
|
1,409
|
|
|
|
3,447
|
|
|
|
4,234
|
|
|
|
49,114
|
|
Depreciation and amortization
expense
|
|
|
2,025
|
|
|
|
1,214
|
|
|
|
6,173
|
|
|
|
1,692
|
|
Management fee expense – related
party
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2
|
|
Impairment expense
|
|
|
420
|
|
|
|
—
|
|
|
|
1,143
|
|
|
|
—
|
|
Restructuring expenses
|
|
|
1,885
|
|
|
|
—
|
|
|
|
12,616
|
|
|
|
—
|
|
Total
Operating Expenses
|
|
|
25,073
|
|
|
|
29,441
|
|
|
|
98,183
|
|
|
|
113,847
|
|
Loss from
Operations
|
|
|
(25,664
|
)
|
|
|
(27,417
|
)
|
|
|
(95,215
|
)
|
|
|
(105,633
|
)
|
Interest expense
|
|
|
302
|
|
|
|
650
|
|
|
|
1,512
|
|
|
|
1,009
|
|
Other Income,
net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of Merger
warrants liability
|
|
|
803
|
|
|
|
12,111
|
|
|
|
5,616
|
|
|
|
24,794
|
|
Change in fair value of earnout
shares
|
|
|
341
|
|
|
|
12,565
|
|
|
|
6,957
|
|
|
|
56,621
|
|
Other income (expense)
|
|
|
523
|
|
|
|
(85
|
)
|
|
|
113
|
|
|
|
(476
|
)
|
Total Other
Income, net
|
|
|
1,667
|
|
|
|
24,591
|
|
|
|
12,686
|
|
|
|
80,939
|
|
Loss Before
Income Tax Expense
|
|
|
(24,299
|
)
|
|
|
(3,476
|
)
|
|
|
(84,041
|
)
|
|
|
(25,703
|
)
|
Income tax expense
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Net Loss
|
|
$
|
(24,299
|
)
|
|
$
|
(3,476
|
)
|
|
$
|
(84,041
|
)
|
|
$
|
(25,703
|
)
|
Net Loss per
Share, basic and diluted
|
|
$
|
(0.21
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.74
|
)
|
|
$
|
(0.23
|
)
|
Weighted-average Shares used in Computing Net Loss per Share, basic
and diluted
|
|
|
114,705,449
|
|
|
|
113,707,013
|
|
|
|
114,334,960
|
|
|
|
109,447,939
|
|
See notes to condensed
consolidated financial statements.
CarLotz, Inc.
and Subsidiaries
Condensed
Consolidated Statements of Comprehensive (Loss)
(Unaudited)
(In
thousands)
|
|
Three
Months Ended
September 30,
|
|
|
Nine
Months Ended
September 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Net loss
|
|
$
|
(24,299
|
)
|
|
$
|
(3,476
|
)
|
|
$
|
(84,041
|
)
|
|
$
|
(25,703
|
)
|
Other
Comprehensive (Loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on
marketable securities arising during the period
|
|
|
38
|
|
|
|
(40
|
)
|
|
|
(6
|
)
|
|
|
(110
|
)
|
Tax effect
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Unrealized gains (losses) on
marketable securities arising during the period, net of tax
|
|
|
38
|
|
|
|
(40
|
)
|
|
|
(6
|
)
|
|
|
(110
|
)
|
Reclassification adjustment for
realized gains
|
|
|
(8
|
)
|
|
|
—
|
|
|
|
(14
|
)
|
|
|
(5
|
)
|
Tax effect
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Reclassification adjustment for
realized gains, net of tax
|
|
|
(8
|
)
|
|
|
—
|
|
|
|
(14
|
)
|
|
|
(5
|
)
|
Other
Comprehensive Income (Loss), net of tax
|
|
|
30
|
|
|
|
(40
|
)
|
|
|
(20
|
)
|
|
|
(115
|
)
|
Total
Comprehensive (Loss)
|
|
$
|
(24,269
|
)
|
|
$
|
(3,516
|
)
|
|
$
|
(84,061
|
)
|
|
$
|
(25,818
|
)
|
See notes to condensed
consolidated financial statements.
CarLotz, Inc.
and Subsidiaries
Condensed
Consolidated Statements of Stockholders’ Equity (Deficit)
Nine Months
Ended September 30, 2022 and 2021
(Unaudited)
(In thousands,
except share data)
|
|
Redeemable
Convertible
Preferred
Stock
|
|
|
Common Stock
|
|
|
Additional
Paid-in
Capital
|
|
|
Accumulated
Deficit
|
|
|
Accumulated
Other
Comprehensive
(Loss)
Income
|
|
|
Stockholders’
Equity
(Deficit)
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
Balance
December 31, 2021
|
|
|
—
|
|
|
$
|
—
|
|
|
|
113,996,401
|
|
|
$
|
11
|
|
|
$
|
287,509
|
|
|
$
|
(73,916
|
)
|
|
$
|
(93
|
)
|
|
$
|
213,511
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(24,836
|
)
|
|
|
—
|
|
|
|
(24,836
|
)
|
Other comprehensive income, net of tax
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(73
|
)
|
|
|
(73
|
)
|
Cashless exercise of
options
|
|
|
—
|
|
|
|
—
|
|
|
|
44,424
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Stock-based compensation
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,684
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,684
|
|
Issuance of common stock to
settle vested restricted stock units
|
|
|
—
|
|
|
|
—
|
|
|
|
70,971
|
|
|
|
—
|
|
|
|
(2
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(2
|
)
|
Balance March
31, 2022
|
|
|
—
|
|
|
$
|
—
|
|
|
|
114,111,796
|
|
|
$
|
11
|
|
|
$
|
289,191
|
|
|
$
|
(98,752
|
)
|
|
$
|
(166
|
)
|
|
$
|
190,284
|
|
Net loss
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(34,905
|
)
|
|
$
|
—
|
|
|
$
|
(34,905
|
)
|
Other comprehensive income, net
of tax
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
23
|
|
Exercise of options
|
|
|
—
|
|
|
$
|
—
|
|
|
|
104,818
|
|
|
$
|
—
|
|
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
66
|
|
Stock-based compensation
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
1,141
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,141
|
|
Issuance of common stock to
settle vested restricted stock units
|
|
|
—
|
|
|
$
|
—
|
|
|
|
263,048
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Balance June
30, 2022
|
|
|
—
|
|
|
$
|
—
|
|
|
|
114,479,662
|
|
|
$
|
11
|
|
|
$
|
290,398
|
|
|
$
|
(133,657
|
)
|
|
$
|
(143
|
)
|
|
$
|
156,609
|
|
Net loss
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(24,299
|
)
|
|
$
|
—
|
|
|
$
|
(24,299
|
)
|
Other comprehensive income, net
of tax
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
30
|
|
Exercise of options
|
|
|
—
|
|
|
$
|
—
|
|
|
|
81,541
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
Cashless exercise of
options
|
|
|
—
|
|
|
$
|
—
|
|
|
|
26,435
|
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
Stock-based compensation
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
|
$
|
—
|
|
|
$
|
1,409
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,409
|
|
Issuance of common stock to
settle vested restricted stock units
|
|
|
—
|
|
|
$
|
—
|
|
|
|
292,051
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
Balance
September 30, 2022
|
|
|
—
|
|
|
$
|
—
|
|
|
|
114,879,689
|
|
|
$
|
11
|
|
|
$
|
291,827
|
|
|
$
|
(157,956
|
)
|
|
$
|
(113
|
)
|
|
$
|
133,769
|
|
See notes to condensed
consolidated financial statements.
|
|
Redeemable
Convertible
Preferred
Stock
|
|
|
Common Stock
|
|
|
Additional
Paid-in
Capital
|
|
|
Accumulated
Deficit
|
|
|
Accumulated
Other
Comprehensive
(Loss)
Income
|
|
|
Stockholders’
Equity (Deficit)
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
Balance
December 31, 2020
|
|
|
2,034,751
|
|
|
$
|
17,560
|
|
|
|
37,881,435
|
|
|
$
|
4
|
|
|
$
|
3,221
|
|
|
$
|
(34,037
|
)
|
|
$
|
15
|
|
|
$
|
(30,797
|
)
|
Retroactive application of
recapitalization
|
|
|
(2,034,751
|
)
|
|
|
(17,560
|
)
|
|
|
20,739,607
|
|
|
|
2
|
|
|
|
17,558
|
|
|
|
—
|
|
|
|
—
|
|
|
|
17,560
|
|
Adjusted balance, beginning of
period
|
|
|
—
|
|
|
|
—
|
|
|
|
58,621,042
|
|
|
|
6
|
|
|
|
20,779
|
|
|
|
(34,037
|
)
|
|
|
15
|
|
|
|
(13,237
|
)
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(15,022
|
)
|
|
|
—
|
|
|
|
(15,022
|
)
|
Other comprehensive income, net of tax
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(131
|
)
|
|
|
(131
|
)
|
Accrued dividends on redeemable
convertible preferred stock
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(19
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(19
|
)
|
PIPE issuance
|
|
|
—
|
|
|
|
—
|
|
|
|
12,500,000
|
|
|
|
1
|
|
|
|
124,999
|
|
|
|
—
|
|
|
|
—
|
|
|
|
125,000
|
|
Merger financing
|
|
|
—
|
|
|
|
—
|
|
|
|
38,194,390
|
|
|
|
4
|
|
|
|
309,995
|
|
|
|
—
|
|
|
|
—
|
|
|
|
309,999
|
|
Consideration to existing
shareholders of Former CarLotz, net of accrued dividends
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(62,693
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(62,693
|
)
|
Transaction costs and advisory
fees
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(47,579
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(47,579
|
)
|
Settlement of redeemable
convertible preferred stock tranche obligation
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,832
|
|
|
|
—
|
|
|
|
—
|
|
|
|
2,832
|
|
Cashless exercise of
options
|
|
|
—
|
|
|
|
—
|
|
|
|
54,717
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Cash consideration paid to Former
Carlotz optionholders
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,465
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(2,465
|
)
|
Stock-based compensation
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
41,963
|
|
|
|
—
|
|
|
|
—
|
|
|
|
41,963
|
|
Earnout liability
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(74,284
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(74,284
|
)
|
Merger warrants liability
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(39,025
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(39,025
|
)
|
KAR/AFC note payable
conversion
|
|
|
—
|
|
|
|
—
|
|
|
|
3,546,984
|
|
|
|
—
|
|
|
|
3,625
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,625
|
|
KAR/AFC warrant exercise
|
|
|
—
|
|
|
|
—
|
|
|
|
752,927
|
|
|
|
—
|
|
|
|
144
|
|
|
|
—
|
|
|
|
—
|
|
|
|
144
|
|
Balance March
31, 2021
|
|
|
—
|
|
|
$
|
—
|
|
|
|
113,670,060
|
|
|
$
|
11
|
|
|
$
|
278,272
|
|
|
$
|
(49,059
|
)
|
|
$
|
(116
|
)
|
|
$
|
229,108
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(7,205
|
)
|
|
|
—
|
|
|
|
(7,205
|
)
|
Other comprehensive income, net
of tax
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
56
|
|
|
|
56
|
|
Stock-based compensation
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,704
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,704
|
|
Balance June
30, 2021
|
|
|
—
|
|
|
$
|
—
|
|
|
|
113,670,060
|
|
|
$
|
11
|
|
|
$
|
281,976
|
|
|
$
|
(56,264
|
)
|
|
$
|
(60
|
)
|
|
$
|
225,663
|
|
Net loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(3,476
|
)
|
|
|
—
|
|
|
|
(3,476
|
)
|
Other comprehensive income, net
of tax
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(40
|
)
|
|
|
(40
|
)
|
Issuance of Class A common stock
to settle vested restricted stock units
|
|
|
—
|
|
|
|
—
|
|
|
|
36,953
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Stock-based compensation
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,447
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,447
|
|
Balance
September 30, 2021
|
|
|
—
|
|
|
$
|
—
|
|
|
|
113,707,013
|
|
|
$
|
11
|
|
|
$
|
285,423
|
|
|
$
|
(59,740
|
)
|
|
$
|
(100
|
)
|
|
$
|
225,594
|
|
See notes to condensed
consolidated financial statements.
CarLotz, Inc.
and Subsidiaries
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
(In
thousands)
|
|
Nine
Months Ended
September 30,
|
|
|
|
2022
|
|
|
2021
|
|
Cash
Flow from Operating Activities
|
|
|
|
|
|
|
Net loss
|
|
$
|
(84,041
|
)
|
|
$
|
(25,703
|
)
|
Adjustments to reconcile net loss
to net cash used in operating activities
|
|
|
|
|
|
|
|
Depreciation and amortization
– property, equipment, ROU assets and capitalized software
|
|
|
8,532
|
|
|
|
1,623
|
|
Impairment expense
|
|
|
1,143
|
|
|
|
—
|
|
Non-cash restructuring
expenses
|
|
|
10,387
|
|
|
|
—
|
|
Gain on lease assignment
|
|
|
(236
|
)
|
|
|
—
|
|
Amortization and accretion -
marketable securities
|
|
|
752
|
|
|
|
1,712
|
|
Depreciation – lease
vehicles
|
|
|
360
|
|
|
|
69
|
|
Provision for doubtful
accounts
|
|
|
656
|
|
|
|
85
|
|
Stock-based compensation
expense
|
|
|
4,234
|
|
|
|
49,114
|
|
Change in fair value of Merger
warrants liability
|
|
|
(5,616
|
)
|
|
|
(24,794
|
)
|
Change in fair value of earnout
shares
|
|
|
(6,957
|
)
|
|
|
(56,621
|
)
|
Unpaid interest expense on
capital lease obligations
|
|
|
—
|
|
|
|
199
|
|
Change in
Operating Assets and Liabilities:
|
|
|
|
|
|
|
Accounts receivable
|
|
|
2,764
|
|
|
|
(4,786
|
)
|
Inventories
|
|
|
27,923
|
|
|
|
(46,774
|
)
|
Other current assets
|
|
|
356
|
|
|
|
(8,414
|
)
|
Other assets
|
|
|
84
|
|
|
|
(4,267
|
)
|
Accounts payable
|
|
|
(4,116
|
)
|
|
|
3,541
|
|
Accrued expenses
|
|
|
(2,237
|
)
|
|
|
5,441
|
|
Accrued expenses – related
party
|
|
|
—
|
|
|
|
(229
|
)
|
Other current liabilities
|
|
|
(161
|
)
|
|
|
382
|
|
Other liabilities
|
|
|
(327
|
)
|
|
|
(753
|
)
|
Net Cash Used
in Operating Activities
|
|
|
(46,500
|
)
|
|
|
(110,175
|
)
|
Cash
Flows from Investing Activities
|
|
|
|
|
|
|
Purchase of property and
equipment
|
|
|
(5,642
|
)
|
|
|
(6,766
|
)
|
Capitalized website and
internal-use software costs
|
|
|
(2,958
|
)
|
|
|
(11,511
|
)
|
Purchase of marketable
securities
|
|
|
(63,858
|
)
|
|
|
(359,381
|
)
|
Proceeds from sales of marketable
securities
|
|
|
152,758
|
|
|
|
212,823
|
|
Purchase of lease vehicles
|
|
|
(1,633
|
)
|
|
|
(939
|
)
|
Net Cash
Provided by (Used in) Investing Activities
|
|
|
78,667
|
|
|
|
(165,774
|
)
|
Cash
Flows from Financing Activities
|
|
|
|
|
|
|
Payments made on finance
leases
|
|
|
(376
|
)
|
|
|
(51
|
)
|
Advance from holder of marketable
securities
|
|
|
—
|
|
|
|
4,722
|
|
Repayment of advance from
marketable securities
|
|
|
—
|
|
|
|
(4,722
|
)
|
PIPE issuance
|
|
|
—
|
|
|
|
125,000
|
|
Merger financing
|
|
|
—
|
|
|
|
309,999
|
|
Payment made on accrued
dividends
|
|
|
—
|
|
|
|
(4,853
|
)
|
Payments to existing shareholders
of Former CarLotz
|
|
|
—
|
|
|
|
(62,693
|
)
|
Transaction costs and advisory
fees
|
|
|
—
|
|
|
|
(47,579
|
)
|
Payments made on cash
considerations associated with stock options
|
|
|
—
|
|
|
|
(2,465
|
)
|
Repayment of Paycheck Protection
Program loan
|
|
|
—
|
|
|
|
(1,749
|
)
|
Payments made on note
payable
|
|
|
—
|
|
|
|
(3,000
|
)
|
Payments on floor plan notes
payable
|
|
|
(102,592
|
)
|
|
|
(109,034
|
)
|
Borrowings on floor plan notes
payable
|
|
|
80,211
|
|
|
|
127,279
|
|
Employee stock option
exercise
|
|
|
91
|
|
|
|
—
|
|
Payments made for tax on equity
award transactions
|
|
|
(8
|
)
|
|
|
—
|
|
Net Cash (Used
in) Provided by Financing Activities
|
|
|
(22,674
|
)
|
|
|
330,854
|
|
Net Change in
Cash and Cash Equivalents Including Restricted Cash
|
|
|
9,493
|
|
|
|
54,905
|
|
Cash and cash equivalents and
restricted cash, beginning
|
|
|
79,365
|
|
|
|
2,813
|
|
Cash and cash equivalents and
restricted cash, ending
|
|
$
|
88,858
|
|
|
$
|
57,718
|
|
Supplemental
Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
1,589
|
|
|
$
|
1,000
|
|
Supplementary
Schedule of Non-cash Investing and Financing Activities:
|
|
|
|
|
|
|
|
Transfer from lease vehicles to
inventory
|
|
$
|
—
|
|
|
$
|
166
|
|
KAR/AFC exercise of stock
warrants
|
|
|
—
|
|
|
|
(144
|
)
|
KAR/AFC conversion of notes
payable
|
|
|
—
|
|
|
|
(3,625
|
)
|
Convertible redeemable preferred
stock tranche obligation expiration
|
|
|
—
|
|
|
|
(2,832
|
)
|
Capitalized website and internal
use software costs accrued
|
|
|
—
|
|
|
|
(1,898
|
)
|
Purchases of property under
capital lease obligation
|
|
|
(247
|
)
|
|
|
(7,651
|
)
|
See notes to condensed
consolidated financial statements.
CarLotz, Inc.
and Subsidiaries — Notes to Condensed Consolidated Financial
Statements
(Unaudited)
(In thousands, except share
data)
Note 1 Description of Business
Defined Terms
Unless otherwise indicated or
unless the context otherwise requires, the following terms used
herein shall have the following meanings:
|
• |
references to “CarLotz,” “we,”
“us,” “our” and the “Company” are to CarLotz, Inc. and its
consolidated subsidiaries;
|
|
• |
references to “Acamar Partners”
refer to the Company for periods prior to the consummation of the
Merger referred to below;
|
|
• |
references to “Acamar Sponsor”
are to Acamar Partners Sponsor I LLC; and
|
|
• |
references to the “Merger” are to
the merger pursuant to that certain Agreement and Plan of Merger,
dated as of October 21, 2020 (as amended by Amendment No. 1, dated
December 16, 2020, the “Merger Agreement”), by and among CarLotz,
Inc. (f/k/a Acamar Partners Acquisition Corp.) (the “Company”),
Acamar Partners Sub, Inc., a wholly owned subsidiary of CarLotz,
Inc. (“Merger Sub”), and CarLotz Group, Inc. (f/k/a CarLotz, Inc.)
(“Former CarLotz”), pursuant to which Merger Sub merged with and
into Former CarLotz, with Former CarLotz surviving as the surviving
company and as a wholly owned subsidiary of the Company.
|
The Company is a used
vehicle consignment and Retail RemarketingTM
company based in Richmond, Virginia. The Company operates an
innovative and one-of-a-kind consumer and commercial used vehicle
consignment and sales business model, with an online marketplace
and 11 retail hub locations throughout the United States, including
in Alabama, California, Colorado, Florida, Illinois, North
Carolina, and Virginia.
Subsidiaries are consolidated
when the parent is deemed to have control over the subsidiaries’
operations.
Subsidiary Operations
CarLotz, Inc. owns 100% of
CarLotz Group, Inc. (a Delaware corporation), which owns 100% of
CarLotz, Inc. (an Illinois corporation), CarLotz Nevada, LLC (a
Delaware LLC), CarLotz California, LLC (a California LLC), CarLotz
Logistics, LLC (a Delaware LLC), Orange Grove Fleet Solutions, LLC
(a Virginia LLC), Orange Peel Protection Reinsurance Co. Ltd. (a
Turks and Caicos Islands, British West Indies company) and Orange
Peel LLC (a Virginia LLC), which owns 100% of Orange Peel
Reinsurance, Ltd. (a Turks and Caicos Islands, British West Indies
company).
Basis
of Presentation
On January 21, 2021 (the “Closing
Date”), the Company consummated the merger pursuant to that certain
Agreement and Plan of Merger, dated as of October 21, 2020, by and
among the Company, Merger Sub and Former CarLotz, as amended by
Amendment No. 1 to the Agreement and Plan of Merger, dated December
16, 2020, by and among the Company, Merger Sub and Former CarLotz
(See Note 3 “Merger” for further discussion).
Pursuant to the terms of the
Merger Agreement, a business combination between the Company and
Former CarLotz was effected through the merger of Merger Sub with
and into Former CarLotz with Former CarLotz continuing as the
surviving company. Notwithstanding the legal form of the Merger
pursuant to the Merger Agreement, the Merger is accounted for as a
reverse recapitalization in accordance with U.S. generally accepted
accounting principles (U.S. GAAP). Under this method of accounting,
CarLotz is treated as the acquired company and Former CarLotz is
treated as the acquiror for financial statement reporting and
accounting purposes.
As a result of Former CarLotz
being the accounting acquirer, the financial reports filed with the
U.S. Securities and Exchange Commission (“SEC”) by the Company
subsequent to the Merger are prepared “as if” Former CarLotz is the
predecessor and legal successor to the Company. The historical
operations of Former CarLotz are deemed to be those of the Company.
Thus, the financial statements included in this report reflect (i)
the historical operating results of Former CarLotz prior to the
Merger, (ii) the combined results of the Company and Former CarLotz
following the Merger on January 21, 2021, (iii) the assets and
liabilities of Former CarLotz at their historical cost and (iv) the
Company’s equity structure for all periods presented. The
recapitalization of the number of shares of common stock
attributable to the purchase of Former CarLotz in connection with
the Merger is reflected retroactively to the earliest period
presented and will be utilized for calculating earnings per share
in all prior periods presented. No step-up basis of intangible
assets or goodwill was recorded in the Merger transaction
consistent with the treatment of the transaction as a reverse
recapitalization of Former CarLotz.
In connection with the Merger,
Acamar Partners Acquisition Corp. changed its name to CarLotz, Inc.
The Company’s common stock is now listed on The Nasdaq Global
Market under the symbol “LOTZ” and warrants to purchase the common
stock at an exercise price of $11.50 per share are listed on The
Nasdaq Global Market under the symbol “LOTZW”. Prior to the Merger,
the Company neither engaged in any operations nor generated any
revenue. Until the Merger, based on the Company’s business
activities, it was a “shell company” as defined under the
Securities Exchange Act of 1934, as amended (the “Exchange
Act”).
The
accompanying interim condensed consolidated financial statements
have been prepared in accordance with U.S. GAAP and applicable
rules and regulations of the SEC regarding interim financial
reporting. Certain information and note disclosures normally
included in annual financial statements have been condensed or
omitted pursuant to such rules and regulations. Therefore, these
interim condensed consolidated financial statements should be read
in conjunction with the audited consolidated financial statements
and related notes included in the Company’s Annual Report on Form
10-K for the year ended December 31, 2021, except for those related
to recent accounting pronouncements adopted in the current fiscal
year.
The unaudited interim condensed
consolidated financial statements have been prepared on the same
basis as the audited consolidated financial statements and, in
management’s opinion, include all adjustments, which consist of
only normal recurring adjustments, necessary for the fair statement
of the Company’s condensed consolidated balance sheet as of
September 30, 2022 and its results of operations for the three and
nine months ended September 30, 2022 and 2021. The results for the
three and nine months ended September 30, 2022 are not necessarily
indicative of the results expected for the current fiscal year or
any other future periods.
Restructuring
On June 21, 2022, we announced
the closure of retail operations at 11 hub locations and determined
not to commence retail operations at 3 unopened hub locations with
executed lease agreements. The costs associated with the hub
closures are classified as restructuring expenses. See Note
21 — Restructuring Charges, Asset Impairment, and Assets Held For
Sale for further
detail.
Shift
Merger
On August 9, 2022, the Company
entered into the Agreement and Plan of Merger (the “Shift Merger
Agreement”) with Shift Technologies, Inc., a Delaware corporation
(“Shift”), and Shift Remarketing Operations, Inc., a Delaware
corporation and direct wholly owned subsidiary of Shift (“Shift
Merger Sub”), pursuant to which, among other things and subject to
the terms and conditions contained therein, Shift Merger Sub will
be merged with and into CarLotz, with CarLotz continuing as the
surviving corporation and as a wholly owned subsidiary of Shift
(the “Shift Merger”). The Shift Merger is expected to close in the
fourth quarter of 2022, subject to Shift and Company stockholder
approval and other customary and regulatory approvals.
Certain transaction expenses
(“Shift Merger expenses”) such as financial advisory, legal,
accounting costs and associated fees and expenses that will be paid
at the close of the Shift Merger are expensed as incurred and
included in Accrued Expenses (see Note 12 — Accrued Expenses for
further detail).
Note 2 — Summary of Significant Accounting
Policies
For a detailed discussion about
the Company’s significant accounting policies and for further
information on accounting updates adopted in the prior year, see
Note 2 to the audited consolidated financial statements.
During the nine months ended
September 30, 2022, there were no significant revisions to the
Company’s significant accounting policies, other than those
indicated herein related to the adoption of Leases Topic 842.
Use
of Estimates
The preparation of condensed
consolidated financial statements in conformity with U.S. GAAP
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities.
Following the closing of the
Merger, Former CarLotz equity holders at the effective time of the
Merger will have the contingent right to receive, in the aggregate,
up to 7,500,000 shares of common stock if, from the closing of the
Merger until the fifth anniversary thereof, the reported closing
trading price of the common stock exceeds certain thresholds.
Estimating the change in fair value of the earnout liability for
the earnout shares that could be earned by Former CarLotz equity
holders at the effective time of the Merger requires determining
both the fair value valuation model to use and inputs to the
valuation model. The fair value of the earnout shares was estimated
by utilizing a Monte-Carlo simulation model, which is a commonly
used valuation model for this type of transaction. Inputs that have
a significant effect on the earnout shares valuation include the
expected volatility, starting stock price, expected term, risk-free
interest rate and the earnout hurdles. See Note 6 — Fair Value of
Financial Instruments.
Warrants that were issued by
Acamar Partners (Merger warrants) and continue to exist following
the closing of the Merger are accounted for as freestanding
financial instruments. These warrants are classified as liabilities
on the Company’s condensed consolidated balance sheets and are
recorded at their estimated fair value. The estimated fair value of
the warrants is determined by using the market value in an active
trading market. See Note 6 — Fair Value of Financial
Instruments.
Beginning in the first quarter of
2020, the World Health Organization declared the outbreak and
spread of the COVID-19 virus a pandemic. The COVID-19 pandemic and
global macroeconomic and geopolitical conditions continue to
disrupt supply chains and impact production and sales across a wide
range of industries. The full economic impact of the pandemic and
global conditions has not been determined, including the impact on
the Company’s suppliers, customers and credit markets. Due to the
evolving and uncertain nature of COVID-19 and global macroeconomic
and geopolitical conditions, it is reasonably possible that it
could materially impact the Company’s estimates, particularly those
noted above that require consideration of forecasted financial
information, in the near to medium term. The ultimate impact will
depend on numerous evolving factors that the Company may not be
able to accurately predict, including the duration and extent of
the pandemic, the impact of federal, state, local and foreign
governmental actions, consumer behavior in response to the pandemic
and other economic and operational conditions the Company may
face.
Restricted Cash
As of September 30, 2022 and
December 31, 2021, restricted cash included approximately $4,049
and $4,336, respectively. The restricted cash is legally and
contractually restricted as collateral for lines of credit,
including floorplan, and for the payment of claims on the
reinsurance companies.
Advertising Costs
The Company expenses advertising
costs as they are incurred. Advertising costs are included in
selling, general and administrative expenses on the accompanying
condensed consolidated statements of operations. Advertising
expenses were approximately $6,237 and $13,674 for the nine months
ended September 30, 2022 and 2021, respectively.
Concentration of Credit Risk
Concentrations of credit risk
with respect to accounts receivables are limited due to the large
diversity and number of customers comprising the Company’s retail
customer base.
Assets and Liabilities Held For Sale
As a result of the announced hub
closures on June 21, 2022, the ROU and finance lease assets and
liabilities associated with hub locations where the Company has or
intends to assign the lease to a third-party or terminate the lease
agreement (as opposed to subleasing to a third-party) are
classified as held for sale. The fixed assets associated with
all closed hub locations, to the extent they are not impaired, are
also classified as held for sale.
Revenues
The Company recognizes revenue
upon transfer of control of goods or services to customers, in an
amount that reflects the consideration to which the Company expects
to be entitled in exchange for those goods or services. Control
passes to the retail and wholesale vehicle sales customer when the
title is delivered to the customer, who then assumes control of the
vehicle.
Retail
Vehicle Sales
We sell used vehicles to our
retail customers through our hubs in various cities. The
transaction price for used vehicles is a fixed amount as set forth
in the customer contract. Customers frequently trade-in their
existing vehicle to apply toward the transaction price of a used
vehicle. Trade-in vehicles represent noncash consideration which we
measure at estimated fair value of the vehicle received on trade.
We satisfy our performance obligation and recognize revenue for
used vehicle sales at a point in time when the title to the vehicle
passes to the customer, at which point the customer controls the
vehicle. We provide a 12-month/12,000-mile limited warranty on most
retail vehicle sales. The limited warranty is not treated as a
separate performance obligation given the nature of the limited
warranty is to provide assurance as to the quality of the vehicle
being sold. The revenue recognized by CarLotz includes the agreed
upon transaction price, including any service fees. Revenue
excludes any sales taxes, title and registration fees, and other
government fees that are collected from customers.
We receive payment for used
vehicle sales directly from the customer at the time of sale or
from third-party financial institutions within a short period of
time following the sale if the customer obtains financing.
Our exchange policy allows
customers to initiate an exchange during the first seven days or
400 miles after delivery, whichever comes first. If the vehicle is
returned, the sale and associated revenue recognition is reversed,
and the vehicle is treated as a purchase of inventory.
See the remainder of the
Company’s revenue accounting policy related to wholesale, finance
and insurance, and other revenue in the Form 10-K for the year
ended December 31, 2021 filed on March 15, 2022.
Recently Issued Accounting Pronouncements
In February 2016, the FASB issued
ASU 2016-02, Leases (Topic
842). The standard affected all entities that lease assets and
requires lessees to recognize a lease liability and a right-of-use
asset for all leases (except for short-term leases that have a
duration of less than one year) as of the date on which the lessor
makes the underlying asset available to the lessee. For lessors,
accounting for leases is substantially the same as in prior
periods. In July 2018, the FASB issued ASU 2018-10, Codification Improvements to Topic 842,
Leases, to clarify how to apply certain aspects of the new
leases standard. ASU 2016-02, as subsequently amended for various
technical issues, was effective for emerging growth companies
following private company adoption dates in fiscal years beginning
after December 15, 2021, and interim periods within annual periods
beginning after December 15, 2022, and early adoption was
permitted.
We adopted ASC 842 for the year
beginning January 1, 2022 using the modified retrospective
transition approach applied at the beginning of the period of
adoption, which did not result in a cumulative-effect adjustment to
retained earnings. Comparative periods presented in the financial
statements continue to be presented in accordance with ASC 840. As
permitted under the standard, we have elected the package of
practical expedients for the transition to ASC 842, under which we
did not reassess our prior conclusions regarding lease
identification, lease classification, or initial direct costs for
contracts existing as of the transition date. We have also
elected to apply the following practical expedients for contracts
existing as of the transition date and all new contracts after our
adoption of ASC 842: 1) recognizing lease expense on a
straight-line basis over the lease term for leases with a term of
12 months or less and not recognizing them on the balance sheet and
2) accounting for lease and non-lease components for all asset
classes as a combined single unit of account. We have not
elected the practical expedient related to all land easements nor
the hindsight practical expedient.
The adoption of ASC 842 resulted
in the recognition of $50.5 million of operating lease assets,
which included an adjustment for deferred rent, and $52.6 million
of operating lease liabilities on our opening consolidated balance
sheet. We have implemented new business processes, accounting
policies, systems and internal controls as part of adopting the new
standard. See Note 14 for additional information on
leases.
In June 2016, the FASB issued ASU
2016-13, Financial
Instruments — Credit Losses: Measurement of Credit Losses on
Financial Instruments, which changes the impairment model
for most financial assets. The new model uses a forward-looking
expected loss method, which will generally result in earlier
recognition of allowances for losses. ASU 2016-13, as subsequently
amended for various technical issues, is effective for emerging
growth companies following private company adoption dates for
fiscal years beginning after December 15, 2022 and for interim
periods within those fiscal years. The Company is currently
evaluating the impact of this standard to its financial
statements.
In December 2019, the FASB issued
ASU 2019-12, Income Taxes (Topic
740): Simplifying the Accounting for Income Taxes, which is
intended to simplify various aspects related to accounting for
income taxes. ASU 2019-12 removes certain exceptions to the general
principles in Topic 740 and also clarifies and amends existing
guidance to improve consistent application. ASU 2019-12 is
effective for emerging growth companies following private company
adoption dates in fiscal years beginning after December 15, 2021,
and interim periods within annual periods beginning after December
15, 2022, with early adoption permitted, including adoption in an
interim period. The Company is currently evaluating the impact of
this standard on its financial statements.
Note 3 — Merger
On the
Closing Date, the Company consummated the merger pursuant to that
certain Agreement and Plan of Merger, dated as of October 21, 2020,
by and among the Company, Merger Sub and Former CarLotz, as amended
by Amendment No. 1, dated December 16, 2020, by and among the
Company, Merger Sub and Former CarLotz.
Pursuant to the terms of the
Merger Agreement, a business combination between the Company and
Former CarLotz was effected through the merger of Merger Sub with
and into Former CarLotz with Former CarLotz surviving as the
surviving company.
The Merger was accounted for as a
reverse recapitalization in accordance with U.S. GAAP. Under this
method of accounting, Acamar Partners was treated as the “acquired”
company for financial reporting purposes (See Note 1 — Description
of the Business). Accordingly, for accounting purposes, the Merger
was treated as the equivalent of Former CarLotz issuing stock for
the net assets of Acamar Partners, accompanied by a
recapitalization.
Prior to the Merger, Former
CarLotz and Acamar Partners filed separate standalone federal,
state and local income tax returns. As a result of the Merger,
structured as a reverse acquisition for tax purposes, Acamar
Partners was renamed CarLotz, Inc. and became the parent of the
consolidated filing group, with Former CarLotz as a
subsidiary.
|
|
Recapitalization
|
|
Cash - Acamar Partners’ trust and
cash
|
|
$
|
309,999
|
|
Cash - PIPE
|
|
|
125,000
|
|
Less: consideration delivered to
existing stockholders of Former CarLotz
|
|
|
(62,693
|
)
|
Less: consideration to pay
accrued dividends
|
|
|
(4,853
|
)
|
Less: transaction costs and
advisory fees paid
|
|
|
(47,579
|
)
|
Less: payments on cash
considerations associated with stock options
|
|
|
(2,465
|
)
|
Net contributions from Merger and
PIPE financing
|
|
|
317,409
|
|
Liabilities relieved: preferred
stock obligation
|
|
|
2,832
|
|
Liabilities relieved: KAR/AFC
note payable
|
|
|
3,625
|
|
Liabilities relieved: historic
warrant liability
|
|
|
144
|
|
Less: earnout shares
liability
|
|
|
(74,285
|
)
|
Less: Merger warrants
liability
|
|
|
(39,024
|
)
|
Merger warrants
The following is an analysis of
the warrants to purchase shares of the Company’s stock deemed
acquired as part of the Merger and outstanding during the nine
months ended September 30, 2022. There has been no change in
outstanding stock warrants since the Merger.
|
September 30,
2022
|
Stock warrants outstanding -
Public
|
10,185,774
|
Stock warrants outstanding -
Private
|
6,074,310
|
Stock warrants cancelled
|
—
|
Stock warrants exercised
|
—
|
Stock warrants outstanding
|
16,260,084
|
Earnout Shares
Former CarLotz equity holders at
the closing of the Merger are entitled to receive up to an
additional 6,945,732 earnout shares. The earnout shares will
be issued to the beneficiaries if certain targets are met in the
post-acquisition period. The earnouts for the earnout shares are
subject to an earnout period, which is defined as the date 60
months following the consummation of the Merger. The Merger closed
on January 21, 2021, and the earnout period expires January 21,
2026. The earnout shares will be issued if any of the following
conditions are achieved following January 21, 2021:
|
i. |
If at any time during the 60
months following the Closing Date (the first business day following
the end of such period, the “Forfeiture Date”), the closing trading
price of the common stock is greater than $12.50 over any 20
trading days within any 30 trading day period (the “First
Threshold”), the Company will issue 50% of the earnout
shares.
|
|
ii. |
If at any time prior to the
Forfeiture Date, the closing trading price of the common stock is
greater than $15.00 over any 20 trading days within any 30 trading
day period (the “Second Threshold”), the Company will issue 50% of
the earnout shares.
|
|
iii. |
If either the First Threshold or
the Second Threshold is not met on or before the Forfeiture Date,
any unissued earnout shares are forfeited. All unissued earnout
shares will be issued if there is a change of control of the
Company that will result in the holders of the common stock
receiving a per share price equal to or in excess of $10.00 (as
equitably adjusted for stock splits, stock dividends, special cash
dividends, reorganizations, combinations, recapitalizations and
similar transactions affecting the common stock) prior to the
Forfeiture Date.
|
Before the contingency is met,
the earnout shares will be classified as a liability under the
FASB’s Accounting Standards Codification (“ASC”) Topic 815, so
changes in the fair value of the earnout shares in future periods
will be recognized in the condensed consolidated statement of
operations. The estimated fair value of the liability is determined
by using a Monte-Carlo simulation model.
Note 4 — Revenue Recognition
Disaggregation of Revenue
The significant majority of the
Company’s revenue is derived from contracts with customers related
to the sales of vehicles. In the following tables, revenue is
disaggregated by major lines of goods and services and timing of
transfer of goods and services. The Company has determined that
these categories depict how the nature, amount, timing and
uncertainty of its revenue and cash flows are affected by economic
factors.
The tables below include
disaggregated revenue under ASC 606 (Revenue from Contracts with
Customers):
|
|
Three
Months Ended September 30, 2022
|
|
|
Nine
Months Ended September 30, 2022
|
|
|
|
Vehicle Sales
|
|
|
Fleet
Management
|
|
|
Total
|
|
|
Vehicle Sales
|
|
|
Fleet
Management
|
|
|
Total
|
|
Retail vehicle sales
|
|
$
|
32,545
|
|
|
$
|
—
|
|
|
$
|
32,545
|
|
|
$
|
142,344
|
|
|
$
|
—
|
|
|
$
|
142,344
|
|
Wholesale vehicle sales
|
|
|
16,357
|
|
|
|
—
|
|
|
|
16,357
|
|
|
|
38,880
|
|
|
|
—
|
|
|
|
38,880
|
|
Finance and insurance, net
|
|
$
|
1,691
|
|
|
$
|
—
|
|
|
$
|
1,691
|
|
|
|
8,591
|
|
|
|
—
|
|
|
|
8,591
|
|
Lease income, net
|
|
|
—
|
|
|
|
245
|
|
|
|
245
|
|
|
|
—
|
|
|
|
528
|
|
|
|
528
|
|
Total
Revenues
|
|
$
|
50,593
|
|
|
$
|
245
|
|
|
$
|
50,838
|
|
|
$
|
189,815
|
|
|
$
|
528
|
|
|
$
|
190,343
|
|
|
|
Three
Months Ended September 30, 2021
|
|
|
Nine
Months Ended September 30, 2021
|
|
|
|
Vehicle Sales
|
|
|
Fleet
Management
|
|
|
Total
|
|
|
Vehicle Sales
|
|
|
Fleet
Management
|
|
|
Total
|
|
Retail vehicle sales
|
|
$
|
56,284
|
|
|
$
|
—
|
|
|
$
|
56,284
|
|
|
$
|
150,897
|
|
|
$
|
—
|
|
|
$
|
150,897
|
|
Wholesale vehicle sales
|
|
|
8,989
|
|
|
|
—
|
|
|
|
8,989
|
|
|
|
18,217
|
|
|
|
—
|
|
|
|
18,217
|
|
Finance and insurance, net
|
|
$
|
2,639
|
|
|
$
|
—
|
|
|
$
|
2,639
|
|
|
|
5,973
|
|
|
|
—
|
|
|
|
5,973
|
|
Lease income, net
|
|
|
—
|
|
|
|
129
|
|
|
|
129
|
|
|
|
—
|
|
|
|
334
|
|
|
|
334
|
|
Total
Revenues
|
|
$
|
67,912
|
|
|
$
|
129
|
|
|
$
|
68,041
|
|
|
$
|
175,087
|
|
|
$
|
334
|
|
|
$
|
175,421
|
|
The following table summarizes
revenues and cost of sales for retail and wholesale vehicle sales
for the periods ended:
|
|
Three
Months Ended September 30,
|
|
|
Nine
Months Ended September 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
2022
|
|
|
2021
|
|
Retail
vehicles:
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail vehicle sales
|
|
$
|
32,545
|
|
|
$
|
56,284
|
|
|
$
|
142,344
|
|
|
$
|
150,897
|
|
Retail vehicle cost of
sales
|
|
|
32,141
|
|
|
|
56,584
|
|
|
|
144,058
|
|
|
|
147,142
|
|
Gross
Profit – Retail Vehicles
|
|
$
|
404
|
|
|
$
|
(300
|
)
|
|
$
|
(1,714
|
)
|
|
$
|
3,755
|
|
Wholesale
vehicles:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wholesale vehicle sales
|
|
$
|
16,357
|
|
|
$
|
8,989
|
|
|
$
|
38,880
|
|
|
$
|
18,217
|
|
Wholesale vehicle cost of
sales
|
|
|
19,288
|
|
|
|
9,433
|
|
|
|
43,317
|
|
|
|
20,065
|
|
Gross
Profit – Wholesale Vehicles
|
|
$
|
(2,931
|
)
|
|
$
|
(444
|
)
|
|
$
|
(4,437
|
)
|
|
$
|
(1,848
|
)
|
Retail Vehicle Sales
The Company sells used vehicles
to retail customers through its retail hub locations. The
transaction price for used vehicles is a fixed amount as set forth
in the customer contract, and the revenue recognized by the Company
is inclusive of the agreed upon transaction price and any service
fees. Customers frequently trade-in their existing vehicle to apply
toward the transaction price of a used vehicle. Trade-in vehicles
represent noncash consideration, which the Company measures at
estimated fair value of the vehicle received on the trade. The
Company satisfies its performance obligation and recognizes revenue
for used vehicle sales at a point in time when the title to the
vehicle passes to the customer, at which point the customer
controls the vehicle. The 12-month/12,000-mile limited warranty
included in most retail vehicle sales is not treated as a separate
performance obligation given the nature of the limited warranty is
to provide assurance as to the quality of the vehicle being
sold.
The Company receives payment for
used vehicle sales directly from the customer at the time of sale
or from third-party financial institutions within a short period of
time following the sale if the customer obtains financing.
The Company’s exchange/return
policy allows customers to initiate an exchange/return of a vehicle
during the first seven days or 400 miles after delivery, whichever
comes first. An exchange/return reserve is immaterial based on the
Company’s historical activity.
Wholesale Vehicle Sales
Vehicles that do not meet the
Company’s standards for retail vehicle sales, vehicles that did not
sell through the retail channel within a reasonable period of time
and vehicles that the Company determines offer greater financial
benefit through the wholesale channel are sold through various
wholesale methods. The Company satisfies its performance obligation
and recognizes revenue for wholesale vehicle sales when the vehicle
is sold at auction or directly to a wholesaler and title to the
vehicle passes to the next owner. Additionally, the Company
sold or will sell vehicles that were at the closed hub locations
through the wholesale channel that may not have been sold through
the wholesale channel if the hubs had remained open.
Finance and Insurance, net
The Company provides customers
with options for financing, insurance and extended warranties.
Certain warranties are serviced by a company owned by a major
stockholder. All other services are provided by third-party
vendors, and the Company has agreements with each of these vendors
giving the Company the right to offer such services.
When a customer selects a service
from these third-party vendors, the Company earns a commission
based on the actual price paid or financed. The Company concluded
that it is an agent for these transactions because it does not
control the products before they are transferred to the customer.
Accordingly, the Company recognizes finance and insurance revenue
at the point in time when the customer enters into the
contract.
Note 5 — Marketable Securities
The following table summarizes
amortized cost, gross unrealized gains and losses and fair values
of the Company’s investments in fixed maturity debt securities as
of September 30, 2022 and December 31, 2021:
|
|
September 30, 2022
|
|
|
|
Amortized
Cost/
Cost
Basis
|
|
|
Gross
Unrealized
Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Fair
Value
|
|
U.S. Treasuries
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Corporate bonds
|
|
|
16,228
|
|
|
|
1
|
|
|
|
(64
|
)
|
|
|
16,165
|
|
Municipal bonds
|
|
|
3,517
|
|
|
|
5
|
|
|
|
(15
|
)
|
|
|
3,507
|
|
Commercial paper
|
|
|
8,375
|
|
|
|
—
|
|
|
|
—
|
|
|
|
8,375
|
|
Foreign governments
|
|
|
417
|
|
|
|
69
|
|
|
|
(109
|
)
|
|
|
377
|
|
Total Fixed
Maturity Debt Securities
|
|
$
|
28,537
|
|
|
$
|
75
|
|
|
$
|
(188
|
)
|
|
$
|
28,424
|
|
|
|
December 31, 2021
|
|
|
|
Amortized
Cost/
Cost
Basis
|
|
|
Gross
Unrealized
Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Fair
Value
|
|
U.S. Treasuries
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Corporate bonds
|
|
|
57,460
|
|
|
|
—
|
|
|
|
(72
|
)
|
|
|
57,388
|
|
Municipal bonds
|
|
|
28,325
|
|
|
|
5
|
|
|
|
(10
|
)
|
|
|
28,320
|
|
Commercial paper
|
|
|
19,989
|
|
|
|
—
|
|
|
|
—
|
|
|
|
19,989
|
|
Foreign governments
|
|
|
12,291
|
|
|
|
2
|
|
|
|
(18
|
)
|
|
|
12,275
|
|
Total Fixed
Maturity Debt Securities
|
|
$
|
118,065
|
|
|
$
|
7
|
|
|
$
|
(100
|
)
|
|
$
|
117,972
|
|
The amortized cost and fair value
of the Company’s fixed maturity debt securities as of September 30,
2022 by contractual maturity are shown below. Expected maturities
may differ from contractual maturities because issuers may have the
right to call or prepay obligations with or without call or
prepayment penalties.
|
|
Amortized
Cost
|
|
|
Fair
Value
|
|
Due in one year or less
|
|
$
|
27,706
|
|
|
$
|
27,664
|
|
Due after one year through five
years
|
|
|
666
|
|
|
|
624
|
|
Due after five years through ten
years
|
|
|
165
|
|
|
|
136
|
|
Total
|
|
$
|
28,537
|
|
|
$
|
28,424
|
|
The following tables summarize
the Company’s gross unrealized losses in fixed maturity securities
as of September 30, 2022 and December 31, 2021:
|
|
|
|
|
September 30, 2022
|
|
|
|
|
|
|
Less
Than 12 Months
|
|
|
12
Months or More
|
|
|
Total
|
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
Corporate bonds
|
|
$
|
16,030
|
|
|
$
|
(47
|
)
|
|
$
|
133
|
|
|
$
|
(16
|
)
|
|
$
|
16,163
|
|
|
$
|
(63
|
)
|
Municipal bonds
|
|
|
3,379
|
|
|
|
(3
|
)
|
|
|
128
|
|
|
|
(12
|
)
|
|
|
3,507
|
|
|
|
(15
|
)
|
Commercial paper
|
|
|
8,376
|
|
|
|
0
|
|
|
|
—
|
|
|
|
—
|
|
|
|
8,376
|
|
|
|
0
|
|
Foreign governments
|
|
|
183
|
|
|
|
(78
|
)
|
|
|
88
|
|
|
|
(32
|
)
|
|
|
271
|
|
|
|
(110
|
)
|
Total Fixed
Maturity Debt Securities
|
|
$
|
27,968
|
|
|
$
|
(128
|
)
|
|
$
|
349
|
|
|
$
|
(60
|
)
|
|
$
|
28,317
|
|
|
$
|
(188
|
)
|
|
|
|
|
|
December 31, 2021
|
|
|
|
|
|
|
Less
Than 12 Months
|
|
|
12
Months or More
|
|
|
Total
|
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
|
Fair
Value
|
|
|
Unrealized
Losses
|
|
Corporate bonds
|
|
$
|
56,902
|
|
|
$
|
(69
|
)
|
|
$
|
376
|
|
|
$
|
(3
|
)
|
|
$
|
57,278
|
|
|
$
|
(72
|
)
|
Municipal bonds
|
|
$
|
19,945
|
|
|
$
|
(7
|
)
|
|
$
|
340
|
|
|
$
|
(3
|
)
|
|
$
|
20,285
|
|
|
$
|
(10
|
)
|
Foreign governments
|
|
$
|
12,152
|
|
|
$
|
(18
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
12,152
|
|
|
$
|
(18
|
)
|
Total Fixed
Maturity Debt Securities
|
|
$
|
88,999
|
|
|
$
|
(94
|
)
|
|
$
|
716
|
|
|
$
|
(6
|
)
|
|
$
|
89,715
|
|
|
$
|
(100
|
)
|
Unrealized losses shown in the
tables above are believed to be temporary. Fair value of
investments in fixed maturity debt securities change and are based
primarily on market rates. As of September 30, 2022, the Company’s
fixed maturity portfolio had 13 securities with gross unrealized
losses totaling $(60) that had been in loss positions in excess of
12 months and 21 securities with gross unrealized losses totaling
$(128) that had been in loss positions less than 12 months. No
single issuer had a gross unrealized loss position greater than
$(43), or 69.3% of its amortized cost. As of December 31, 2021, the
Company’s fixed maturity portfolio had 23 securities with gross
unrealized losses totaling $(6) that had been in loss positions in
excess of 12 months and 106 securities with gross unrealized losses
totaling $(94) that had been in loss positions less than 12 months.
No single issuer had a gross unrealized loss position greater than
$12 (actual), or 0.4% of its amortized cost.
The following tables summarize
cost and fair values of the Company’s investments in equity
securities as of September 30, 2022 and December 31, 2021:
|
|
September 30, 2022
|
|
|
|
Cost
|
|
|
Fair
Value
|
|
Equity securities
|
|
$
|
425
|
|
|
$
|
461
|
|
|
|
December 31, 2021
|
|
|
|
Cost
|
|
|
Fair
Value
|
|
Equity securities
|
|
$
|
432
|
|
|
$
|
558
|
|
Proceeds from sales and
maturities, gross realized gains, gross realized losses and net
realized gains (losses) from sales and maturities of fixed maturity
securities for the nine months ended September 30, 2022 and 2021
consisted of the following:
|
|
September 30, 2022
|
|
|
|
Proceeds
|
|
|
Gross
Realized
Gains
|
|
|
Gross
Realized
Losses
|
|
|
Net
Realized
Gain
|
|
Fixed maturity debt
securities
|
|
$
|
152,753
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
14
|
|
Equity securities
|
|
|
5
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
Marketable Securities
|
|
$
|
152,758
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
|
September 30, 2021
|
|
|
|
Proceeds
|
|
|
Gross
Realized
Gains
|
|
|
Gross
Realized
Losses
|
|
|
Net
Realized
Gain
|
|
Fixed maturity debt
securities
|
|
$
|
212,822
|
|
|
$
|
7
|
|
|
$
|
(2
|
)
|
|
$
|
5
|
|
Equity securities
|
|
|
1
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Total
Marketable Securities
|
|
$
|
212,823
|
|
|
$
|
7
|
|
|
$
|
(2
|
)
|
|
$
|
5
|
|
Note 6 — Fair Value of Financial
Instruments
Items
Measured at Fair Value on a Recurring Basis
As of September 30, 2022 and
December 31, 2021, the Company held certain assets and liabilities
that were required to be measured at fair value on a recurring
basis.
The following tables are
summaries of fair value measurements and hierarchy level as
of:
|
|
September 30, 2022
|
|
|
|
Level
1
|
|
|
Level
2
|
|
|
Level
3
|
|
|
Total
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Equity securities
|
|
|
461
|
|
|
|
—
|
|
|
|
—
|
|
|
|
461
|
|
Fixed maturity debt securities,
including cash equivalents
|
|
|
—
|
|
|
|
60,034
|
|
|
|
—
|
|
|
|
60,034
|
|
Total
Assets
|
|
$
|
461
|
|
|
$
|
60,034
|
|
|
$
|
—
|
|
|
$
|
60,495
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Merger warrants liability
|
|
|
423
|
|
|
|
252
|
|
|
|
—
|
|
|
|
675
|
|
Earnout shares liability
|
|
|
—
|
|
|
|
—
|
|
|
|
722
|
|
|
|
722
|
|
Total
Liabilities
|
|
$
|
423
|
|
|
$
|
252
|
|
|
$
|
722
|
|
|
$
|
1,397
|
|
|
|
December 31, 2021
|
|
|
|
Level
1
|
|
|
Level
2
|
|
|
Level
3
|
|
|
Total
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Equity securities
|
|
|
558
|
|
|
|
—
|
|
|
|
—
|
|
|
|
558
|
|
Fixed maturity debt
securities
|
|
|
—
|
|
|
|
135,346
|
|
|
|
—
|
|
|
|
135,346
|
|
Total
Assets
|
|
$
|
558
|
|
|
$
|
135,346
|
|
|
$
|
—
|
|
|
$
|
135,904
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Merger warrants liability
|
|
$
|
3,941
|
|
|
$
|
2,350
|
|
|
$
|
—
|
|
|
$
|
6,291
|
|
Earnout shares liability
|
|
|
—
|
|
|
|
—
|
|
|
|
7,679
|
|
|
|
7,679
|
|
Total
Liabilities
|
|
$
|
3,941
|
|
|
$
|
2,350
|
|
|
$
|
7,679
|
|
|
$
|
13,970
|
|
Money market funds consist of
highly liquid investments with original maturities of three months
or less and classified in restricted cash in the accompanying
condensed consolidated balance sheets.
The Company recognizes transfers
between the levels as of the actual date of the event or change in
circumstances that caused the transfer. There were no transfers
between the levels during the nine months ended September 30, 2022
and 2021.
The following tables set forth a
summary of changes in the estimated fair value of the Company’s
Level 3 redeemable convertible preferred stock tranche obligation,
historic warrants liability and earnout shares for the nine months
ended September 30, 2022 and 2021:
|
|
January 1,
2022
|
|
|
Issuances
|
|
|
Settlements
|
|
|
Change in
fair
value
|
|
|
September 30,
2022
|
|
Earnout shares
|
|
|
7,679
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(6,957
|
)
|
|
|
722
|
|
Total
|
|
$
|
7,679
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(6,957
|
)
|
|
$
|
722
|
|
|
|
January 1,
2021
|
|
|
Issuances
|
|
|
Settlements
|
|
|
Change in
fair
value
|
|
|
September 30,
2021
|
|
Redeemable convertible preferred
stock tranche obligation
|
|
$
|
2,832
|
|
|
$
|
—
|
|
|
$
|
(2,832
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
Historic warrants liability
|
|
|
144
|
|
|
|
—
|
|
|
|
(144
|
)
|
|
|
—
|
|
|
|
—
|
|
Earnout shares
|
|
|
—
|
|
|
|
74,284
|
|
|
|
—
|
|
|
|
(56,621
|
)
|
|
|
17,663
|
|
Total
|
|
$
|
2,976
|
|
|
$
|
74,284
|
|
|
$
|
(2,976
|
)
|
|
$
|
(56,621
|
)
|
|
$
|
17,663
|
|
The fair value of the earnout
shares was estimated by using a model based on previous Monte-Carlo
simulation models. The inputs into the Monte-Carlo pricing model
included significant unobservable inputs. The table below
summarizes the significant observable inputs used when valuing the
earnout shares as of:
|
|
September 30, 2022
|
|
|
September 30, 2021
|
|
Expected volatility
|
|
|
120.00
|
%
|
|
|
80.00
|
%
|
Starting stock price
|
|
$
|
0.30
|
|
|
$
|
3.81
|
|
Expected term (in years)
|
|
3.3
years
|
|
|
4.30
years
|
|
Risk-free interest rate
|
|
|
4.25
|
%
|
|
|
0.79
|
%
|
Earnout hurdle
|
|
$
|
12.50-$15.00
|
|
|
$
|
12.50-$15.00
|
|
Fair
Value of Financial Instruments Not Measured at Fair Value on a
Recurring Basis
The carrying amounts of
restricted cash, accounts receivable and accounts payable
approximate fair value because their respective maturities are less
than three months.
The Company has entered a $25,000
floor plan credit facility with Ally Financial. The carrying value
of the Ally Financial floor plan notes payable outstanding as of
September 30, 2022 approximates fair value due to its variable
interest rate determined to approximate current market rates.
Note 7 — Accounts Receivable, Net
The following table summarizes
accounts receivable as of:
|
|
September 30,
2022
|
|
|
December 31,
2021
|
|
Contracts in transit
|
|
$
|
3,974
|
|
|
$
|
7,540
|
|
Trade
|
|
|
962
|
|
|
|
386
|
|
Finance commission
|
|
|
193
|
|
|
|
284
|
|
Other
|
|
|
614
|
|
|
|
296
|
|
Total
|
|
|
5,743
|
|
|
|
8,506
|
|
Allowance for doubtful
accounts
|
|
|
(957
|
)
|
|
|
(300
|
)
|
Total Accounts
Receivable, net
|
|
$
|
4,786
|
|
|
$
|
8,206
|
|
Note 8 — Inventory and Floor Plan Notes
Payable
The following table summarizes
inventory as of:
|
|
September 30,
2022
|
|
|
December 31,
2021
|
|
Used vehicles
|
|
$
|
13,062
|
|
|
$
|
40,739
|
|
Parts
|
|
|
—
|
|
|
|
246
|
|
Total
|
|
$
|
13,062
|
|
|
$
|
40,985
|
|
Beginning March 10, 2021, the
Company entered into a $30,000 floor plan credit facility, which
was expanded to $40,000 in the second quarter of 2021, with Ally
Financial to finance the acquisition of used vehicle inventory.
Concurrently, proceeds from the agreement were used to settle
outstanding debt obligations on the Company’s preexisting floor
plan facility with AFC. Borrowings under the Ally Financial
facility accrue interest at a variable rate based on the most
recent prime rate plus 2.50% per annum. The prime rate as of
September 30, 2022 was 6.25%. Effective as of October 1, 2022, the
maximum available credit line under the floor plan credit facility
was reduced from $40,000 to $25,000.
Floor plan notes payable are
generally due upon the sale of the related used vehicle
inventory.
Note 9 — Property and Equipment, Net
The following table summarizes
property and equipment as of:
|
|
September 30,
2022
|
|
|
December 31,
2021
|
|
Capital lease assets
|
|
|
—
|
|
|
|
12,566
|
|
Leasehold improvements
|
|
|
4,880
|
|
|
|
4,628
|
|
Furniture, fixtures and
equipment
|
|
|
4,964
|
|
|
|
7,993
|
|
Corporate vehicles
|
|
|
74
|
|
|
|
158
|
|
Total property and
equipment
|
|
|
9,918
|
|
|
|
25,345
|
|
Less: accumulated
depreciation
|
|
|
(2,800
|
)
|
|
|
(2,609
|
)
|
Less: impairment
|
|
|
—
|
|
|
|
(108
|
)
|
Property and
Equipment, net
|
|
$
|
7,118
|
|
|
$
|
22,628
|
|
Depreciation expense for property
and equipment was approximately $1,776 and $761 for the nine months
ended September 30, 2022 and 2021, respectively.
As a result of the hub
closures on June 21, 2022, we classified $7,497 and $1,228 of gross
property and equipment and accumulated depreciation, respectively,
associated with property and equipment at the closed hub locations
as held-for-sale. See Note 21 — Restructuring Charges, Asset
Impairment, and Assets Held For Sale for further information
regarding the property and equipment at the closed hub
locations.
Note 10 — Other Assets
The following table summarizes
other assets as of:
|
|
September 30,
2022
|
|
|
December 31,
2021
|
|
Other Current
Assets:
|
|
|
|
|
|
|
Lease receivable, net
|
|
$
|
20
|
|
|
$
|
29
|
|
Deferred acquisition costs
|
|
|
26
|
|
|
|
46
|
|
Prepaid expenses
|
|
|
4,131
|
|
|
|
3,664
|
|
Interest receivable
|
|
|
172
|
|
|
|
966
|
|
Total Other
Current Assets
|
|
$
|
4,349
|
|
|
$
|
4,705
|
|
Other
Assets:
|
|
|
|
|
|
|
|
|
Lease receivable, net
|
|
$
|
16
|
|
|
$
|
16
|
|
Deferred acquisition costs
|
|
|
26
|
|
|
|
35
|
|
Security deposits
|
|
|
432
|
|
|
|
507
|
|
Total Other
Assets
|
|
$
|
474
|
|
|
$
|
558
|
|
Note 11 — Long-term Debt
The following table summarizes
long-term debt as of:
|
|
September 30,
2022
|
|
|
December 31,
2021
|
|
Capital lease obligation
|
|
$
|
—
|
|
|
$
|
12,715
|
|
Finance lease liabilities
|
|
$
|
6,199
|
|
|
$
|
—
|
|
|
|
|
6,199
|
|
|
|
12,715
|
|
Current portion of long-term
debt
|
|
|
—
|
|
|
|
(509
|
)
|
Current portion of finance lease
liabilities
|
|
|
(116
|
)
|
|
|
—
|
|
Long-term
Debt
|
|
$
|
6,083
|
|
|
$
|
12,206
|
|
Promissory Note
Concurrently with the closing of
the Merger on January 21, 2021, the promissory note was
extinguished through a cash payment of $3,000.
Convertible Notes Payable
As of December 31, 2020, the
Company had a convertible note balance of $3,500. The note accrued
interest at 6.00% on a 365-day basis and the outstanding interest
payable as of December 31, 2020 was approximately $212.
Concurrently with the closing of the Merger on January 21, 2021,
the historic warrants and the note were converted to a fixed number
of shares pursuant to a conversion agreement with AFC. The
convertible notes were extinguished by issuing AFC 347,992 shares
of Former CarLotz common stock and the warrants were exercised into
73,869 shares of Former CarLotz common stock. There are no historic
warrants outstanding subsequent to the exercise.
Payroll Protection Program Loan
In April 2020, the Company
received a Paycheck Protection Program (“PPP”) loan, a new loan
program under the Small Business Administration’s 7(a) program
providing loans to qualifying businesses, totaling approximately
$1,749. As of December 31, 2020, the Company had an outstanding PPP
loan balance of $1,749, which was extinguished concurrently with
the closing of the Merger.
Note 12 — Accrued Expenses
The following table summarizes
accrued expenses as of:
|
|
September 30,
2022
|
|
|
December 31,
2021
|
|
License and title fees
|
|
$
|
535
|
|
|
$
|
903
|
|
Payroll and bonuses
|
|
|
2,303
|
|
|
|
2,047
|
|
Deferred rent
|
|
|
—
|
|
|
|
1,636
|
|
Technology
|
|
|
1,504
|
|
|
|
1,127
|
|
Inventory
|
|
|
839
|
|
|
|
2,542
|
|
Shift Merger
|
|
|
3,044
|
|
|
|
—
|
|
Other
|
|
|
2,990
|
|
|
|
6,173
|
|
Total Accrued
Expenses
|
|
$
|
11,215
|
|
|
$
|
14,428
|
|
Note 13 — Other Liabilities
The following table summarizes
other liabilities as of:
|
|
September 30,
2022
|
|
|
December 31,
2021
|
|
Other Current
Liabilities
|
|
|
|
|
|
|
Unearned insurance premiums
|
|
$
|
593
|
|
|
$
|
754
|
|
Other
Liabilities
|
|
|
|
|
|
|
Unearned insurance premiums
|
|
|
298
|
|
|
|
622
|
|
Other long-term liabilities
|
|
|
119
|
|
|
|
122
|
|
Other
Liabilities
|
|
$
|
417
|
|
|
$
|
744
|
|
Note 14 — Leases
The Company leases its operating
facilities from various third parties under non-cancelable
operating and finance leases. The leases require various monthly
rental payments ranging from approximately $3 to $70, with various
ending dates through September 2036. The initial term for
real property leases is typically 5 to 15 years. Most leases
include one or more options to renew, with renewal terms that can
extend the lease term from 1 to 5 years or more. We include options
to renew (or terminate) in our lease term, and as part of our
right-of-use ("ROU") assets and lease liabilities, when it is
reasonably certain that we will exercise that option. ROU assets
and the related lease liabilities are initially measured at the
present value of future lease payments over the lease term.
The leases are triple net, whereby the Company is liable for taxes,
insurance and repairs. These amounts are generally considered to be
variable and are not included in the measurement of the ROU asset
and lease liability. Most of these leases have escalating rent
payments, which are being expensed on a straight-line basis and are
included in operating lease amounts on the balance sheet.
The Company also leases vehicles
from a third party under noncancelable operating leases and leases
these same vehicles to end customers with similar lease terms, with
the exception of the interest rate. The leases require various
monthly rental payments from the Company ranging from $229 to
$2,356 (actual) with various ending dates through March 2027. The
initial term for vehicle leases is typically 36 to 72 months. Most
leases do not include an option to renew. The lease payments
are generally fixed throughout the term and any variable lease
payments (non-recurring maintenance, taxes, registration) are not
included in the measurement of the ROU asset and lease
liability.
As most of our leases do not
provide an implicit rate, we use our collateralized incremental
borrowing rate based on the information available at the
commencement date in determining the present value of future
payments. We have elected the practical expedient on not
separating lease components from non-lease components. All leases
with a term of 12 months or less are not recorded on the balance
sheet; we recognize lease expense for these leases on a
straight-line basis over the lease term.
The components of lease expense
were as follows:
|
|
Three
Months Ended
September 30, 2022
|
|
|
Nine
Months Ended
September 30, 2022
|
|
Operating lease cost
(1)
|
|