Advanced Energy Industries, Inc. (Nasdaq:AEIS), today announced
financial results for the second quarter ended June 30, 2018.
“Our diversification strategy enabled us to maintain revenues at
record levels this quarter as our Industrial and Service businesses
reached new highs offsetting near-term delays in semiconductor
memory spending,” said Yuval Wasserman, president and CEO.
“Although we expect 2H revenues to be impacted by the timing of
semiconductor investments, we remain confident in the multiple
drivers of the semi market in the long term. In addition, as we
continue to expand into adjacent and new markets, and grow content
in Semiconductor, we are further positioning AE for sustainable,
profitable growth.”
Second Quarter Results
Sales were $196.0 million in the second quarter of 2018 compared
with $195.6 million in the first quarter of 2018 and $165.9 million
in the second quarter of 2017.
GAAP income from continuing operations was $46.4 million or
$1.17 per diluted share in the second quarter of 2018 compared with
$46.4 million or $1.16 per diluted share in the first quarter of
2018, and $45.9 million or $1.14 per diluted share in the second
quarter of 2017.
Non-GAAP income from continuing operations was $49.4 million or
$1.25 per diluted share in the second quarter of 2018. This
compared with $53.4 million or $1.34 per diluted share in the first
quarter of 2018, and $49.2 million or $1.22 per diluted share in
the second quarter of 2017. A reconciliation of non-GAAP measures
is provided in the tables below.
The company generated $53.0 million of operating cash from
continuing operations in the second quarter of 2018. During the
quarter the company repurchased approximately 407 thousand shares
for $25.3 million dollars.
Discontinued Operations
The company’s financial statements for all periods presented
reflect results for the continuing precision power business, with
the discontinued inverter business included in discontinued
operations for all purposes. Further financial detail regarding the
amounts related to the discontinued inverter business are available
in the company’s 2017 Annual Report on Form 10-K.
Third Quarter 2018 Guidance
Based on the company's current view, beliefs and assumptions,
its guidance for the third quarter of 2018 is within the following
ranges and does not incorporate any potential adjustments during
the measurement period associated with U.S. tax reform.
|
Q3 2018 |
Revenues |
$160M - $170M |
GAAP
operating margins from continuing operations |
25.2% - 27.2% |
GAAP EPS
from continuing operations |
$0.86 - $1.00 |
Non-GAAP
operating margins from continuing operations |
27.5% - 29.5% |
Non-GAAP
EPS from continuing operations |
$0.93 - $1.07 |
Second Quarter 2018 Conference Call
Management will host a conference call tomorrow morning,
Tuesday, July 31, 2018 at 6:30 a.m. Mountain Time/ 8:30 a.m.
Eastern Time to discuss Advanced Energy's financial results.
Domestic callers may access this conference call by dialing
855-232-8958. International callers may access the call by dialing
315-625-6980. Participants will need to provide the operator with
the Conference ID Number 4559567, which has been reserved for this
call. For a replay of this teleconference, please call 855-859-2056
or 404-537-3406 and enter Conference ID Number 4559567. The replay
will be available for one week following the conference call. A
webcast will also be available on the company’s Investor Relations
web page at http://ir.advanced-energy.com.
About Advanced Energy
Advanced Energy (Nasdaq: AEIS) is a global leader in innovative
power and control technologies for high-growth, precision power
solutions for thin films processes and industrial applications.
Advanced Energy is headquartered in Fort Collins, Colorado, with
dedicated support and service locations around the world. For more
information, visit: www.advanced-energy.com.
Advanced Energy and the Advanced Energy logo are trademarks of
Advanced Energy Industries, Inc. or one of its Affiliates in the
United States and elsewhere.
For more information, contact:
Paul
OldhamAdvanced Energy Industries, Inc.(970)
407-6615paul.oldham@aei.com |
Rhonda
BennettoAdvanced Energy Industries, Inc.(970)
407-6555ir@aei.com |
Non-GAAP Measures
This release includes GAAP and non-GAAP income and per-share
earnings data and other GAAP and non-GAAP financial information.
Advanced Energy’s non-GAAP measures exclude the impact of non-cash
related charges such as stock-based compensation and amortization
of intangible assets, as well as non-recurring items such as
acquisition-related costs. Additionally, the second quarter
non-GAAP results exclude estimated income tax expense associated
with U.S. tax reform. For the third quarter ending September 30,
2018 guidance, the company expects stock-based compensation of $2.5
million and amortization of intangibles of $1.3 million. The
non-GAAP measures included in this release are not in accordance
with, or an alternative for, similar measures calculated under
generally accepted accounting principles and may be different from
non-GAAP measures used by other companies. In addition, these
non-GAAP measures are not based on any comprehensive set of
accounting rules or principles. Advanced Energy believes that these
non-GAAP measures provide useful information to management and
investors to evaluate business performance without the impacts of
certain non-cash charges and other charges which are not part of
the company’s usual operations. The company uses these non-GAAP
measures to assess performance against business objectives, make
business decisions, develop budgets, forecast future periods,
assess trends and evaluate financial impacts of various scenarios.
In addition, management's incentive plans include these non-GAAP
measures as criteria for achievements. Additionally, the company
believes that these non-GAAP measures, in combination with its
financial results calculated in accordance with GAAP, provide
investors with additional perspective. While some of the excluded
items may be incurred and reflected in the company’s GAAP financial
results in the foreseeable future, the company believes that the
items excluded from certain non-GAAP measures do not accurately
reflect the underlying performance of its continuing operations for
the period in which they are incurred. The use of non-GAAP measures
has limitations in that such measures do not reflect all of the
amounts associated with the company’s results of operations as
determined in accordance with GAAP, and these measures should only
be used to evaluate the company’s results of operations in
conjunction with the corresponding GAAP measures. Please refer to
the Form 8-K regarding this release furnished today to the
Securities and Exchange Commission.
Forward-Looking Statements
The company’s guidance with respect to anticipated financial
results for the third quarter ending September 30, 2018, potential
future growth and profitability, our future business mix,
expectations regarding future market trends and the company’s
future performance within specific markets (e.g., statements
regarding anticipated semiconductor and industrial market growth)
and other statements herein or made on the above-announced
conference call that are not historical information are
forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange
Act of 1934. Forward-looking statements are subject to known and
unknown risks and uncertainties that could cause actual results to
differ materially from those expressed or implied by such
statements. Such risks and uncertainties include, but are not
limited to: (a) the effects of global macroeconomic conditions upon
demand for our products and services; (b) the volatility and
cyclicality of the industries the company serves, particularly the
semiconductor industry; (c) delays in capital spending by end-users
in our served markets; (d) the accuracy of the company’s estimates
related to fulfilling solar inverter product warranty and
post-warranty obligations; (e) the company’s ability to realize its
plan to avoid additional costs after the solar inverter wind-down;
(f) the accuracy of the company's assumptions on which its
financial statement projections are based; (g) the impact of
product price changes, which may result from a variety of factors;
(h) the timing of orders received from customers; (i) the company’s
ability to realize benefits from cost improvement efforts including
avoided costs, restructuring plans and inorganic growth; (j) the
company’s ability to obtain in a timely manner the materials
necessary to manufacture its products; (k) unanticipated changes to
management's estimates, reserves or allowances; (l) changes and
adjustments to the tax expense and benefits related to the recently
enacted U.S. tax reform; and (m) the effects of recent U.S.
government trade restrictions and other governmental action related
to tariffs upon demand for our products and services and the U.S.
economy. These and other risks are described in Advanced Energy's
Form 10-K, Forms 10-Q and other reports and statements filed with
the Securities and Exchange Commission (the “SEC”). These reports
and statements are available on the SEC's website at www.sec.gov.
Copies may also be obtained from Advanced Energy's investor
relations page at http://ir.advanced-energy.com or by
contacting Advanced Energy's investor relations at 970-407-6555.
Forward-looking statements are made and based on information
available to the company on the date of this press release.
Aspirational goals and targets discussed on the conference call or
in the presentation materials should not be interpreted in any
respect as guidance. The company assumes no obligation to update
the information in this press release.
ADVANCED ENERGY INDUSTRIES,
INC.CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS (UNAUDITED)(in thousands, except per
share data)
|
Three Months Ended |
Six Months Ended |
|
June 30, |
|
March 31, |
June 30, |
|
2018 |
|
2017 |
|
2018 |
2018 |
2017 |
Sales: |
|
|
|
|
|
|
|
|
|
Product |
$ |
169,235 |
|
|
$ |
143,288 |
|
|
$ |
171,209 |
|
|
$ |
340,444 |
|
|
$ |
272,115 |
|
Service |
26,797 |
|
|
22,584 |
|
|
24,408 |
|
|
51,205 |
|
|
43,108 |
|
Total sales |
196,032 |
|
|
165,872 |
|
|
195,617 |
|
|
391,649 |
|
|
315,223 |
|
Cost of
sales: |
|
|
|
|
|
|
|
|
|
Product |
80,953 |
|
|
66,491 |
|
|
79,806 |
|
|
160,759 |
|
|
126,608 |
|
Service |
13,844 |
|
|
12,240 |
|
|
12,166 |
|
|
26,010 |
|
|
22,643 |
|
Total cost of sales |
94,797 |
|
|
78,731 |
|
|
91,972 |
|
|
186,769 |
|
|
149,251 |
|
Gross
profit |
101,235 |
|
|
87,141 |
|
|
103,645 |
|
|
204,880 |
|
|
165,972 |
|
|
51.6 |
% |
|
52.5 |
% |
|
53.0 |
% |
|
52.3 |
% |
|
52.7 |
% |
Operating
expenses: |
|
|
|
|
|
|
|
|
|
Research and development |
19,195 |
|
|
14,610 |
|
|
17,637 |
|
|
36,832 |
|
|
27,113 |
|
Selling, general and administrative |
24,758 |
|
|
23,790 |
|
|
28,648 |
|
|
53,406 |
|
|
45,888 |
|
Amortization of intangible assets |
1,264 |
|
|
974 |
|
|
1,257 |
|
|
2,521 |
|
|
1,936 |
|
Total operating expenses |
45,217 |
|
|
39,374 |
|
|
47,542 |
|
|
92,759 |
|
|
74,937 |
|
Operating
income |
56,018 |
|
|
47,767 |
|
|
56,103 |
|
|
112,121 |
|
|
91,035 |
|
Other income (expense), net |
(485 |
) |
|
(83 |
) |
|
26 |
|
|
(459 |
) |
|
(3,291 |
) |
Income from
continuing operations before income taxes |
55,533 |
|
|
47,684 |
|
|
56,129 |
|
|
111,662 |
|
|
87,744 |
|
Provision
for income taxes |
9,133 |
|
|
1,811 |
|
|
9,759 |
|
|
18,892 |
|
|
6,430 |
|
Income from
continuing operations, net of income taxes |
46,400 |
|
|
45,873 |
|
|
46,370 |
|
|
92,770 |
|
|
81,314 |
|
Income from
discontinued operations, net of income taxes |
5 |
|
|
179 |
|
|
140 |
|
|
145 |
|
|
2,273 |
|
Net
income |
46,405 |
|
|
46,052 |
|
|
46,510 |
|
|
92,915 |
|
|
83,587 |
|
Income from
continuing operations attributable to noncontrolling interest |
44 |
|
|
— |
|
|
31 |
|
|
75 |
|
|
— |
|
Net
income attributable to Advanced Energy Industries,
Inc. |
$ |
46,361 |
|
|
$ |
46,052 |
|
|
$ |
46,479 |
|
|
$ |
92,840 |
|
|
$ |
83,587 |
|
|
|
|
|
|
|
|
|
|
|
Basic
weighted-average common shares outstanding |
39,349 |
|
|
39,849 |
|
|
39,619 |
|
|
39,484 |
|
|
39,793 |
|
Diluted
weighted-average common shares outstanding |
39,603 |
|
|
40,250 |
|
|
39,995 |
|
|
39,807 |
|
|
40,212 |
|
|
|
|
|
|
|
|
|
|
|
Earnings per share attributable to Advanced Energy
Industries, Inc: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations: |
|
|
|
|
|
|
|
|
|
Basic earnings per share |
$ |
1.18 |
|
|
$ |
1.15 |
|
|
$ |
1.17 |
|
|
$ |
2.35 |
|
|
$ |
2.04 |
|
Diluted earnings per share |
$ |
1.17 |
|
|
$ |
1.14 |
|
|
$ |
1.16 |
|
|
$ |
2.33 |
|
|
$ |
2.02 |
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations: |
|
|
|
|
|
|
|
|
|
Basic earnings per share |
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.06 |
|
Diluted earnings per share |
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.00 |
|
|
$ |
0.06 |
|
|
|
|
|
|
|
|
|
|
|
Net income: |
|
|
|
|
|
|
|
|
|
Basic earnings per share |
$ |
1.18 |
|
|
$ |
1.16 |
|
|
$ |
1.17 |
|
|
$ |
2.35 |
|
|
$ |
2.10 |
|
Diluted earnings per share |
$ |
1.17 |
|
|
$ |
1.14 |
|
|
$ |
1.16 |
|
|
$ |
2.33 |
|
|
$ |
2.08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ADVANCED ENERGY INDUSTRIES,
INC.CONDENSED CONSOLIDATED BALANCE
SHEETS(in thousands)
|
June 30, |
|
December 31, |
|
2018 |
|
2017 |
ASSETS |
Unaudited |
|
|
|
|
|
|
Current
assets: |
|
|
|
Cash and cash equivalents |
$ |
432,999 |
|
|
$ |
407,283 |
|
Marketable securities |
3,146 |
|
|
3,104 |
|
Accounts and other receivable, net |
106,302 |
|
|
87,429 |
|
Inventories, net |
109,834 |
|
|
78,450 |
|
Income taxes receivable |
3,290 |
|
|
1,295 |
|
Other current assets |
7,263 |
|
|
8,129 |
|
Current assets of discontinued operations |
7,979 |
|
|
9,535 |
|
Total
current assets |
670,813 |
|
|
595,225 |
|
|
|
|
|
Property
and equipment, net |
24,148 |
|
|
17,795 |
|
|
|
|
|
Deposits
and other assets |
3,670 |
|
|
3,051 |
|
Goodwill
and intangibles, net |
86,928 |
|
|
87,311 |
|
Deferred
income tax assets |
38,419 |
|
|
18,841 |
|
Non-current
assets of discontinued operations |
11,080 |
|
|
11,085 |
|
Total
assets |
$ |
835,058 |
|
|
$ |
733,308 |
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
Accounts payable |
$ |
58,028 |
|
|
$ |
48,177 |
|
Other accrued expenses |
67,823 |
|
|
50,092 |
|
Current liabilities of discontinued operations |
6,478 |
|
|
7,850 |
|
Total
current liabilities |
132,329 |
|
|
106,119 |
|
|
|
|
|
Non-current liabilities of continuing operations |
94,475 |
|
|
91,271 |
|
Non-current liabilities of discontinued operations |
12,738 |
|
|
15,277 |
|
Long-term
liabilities |
107,213 |
|
|
106,548 |
|
|
|
|
|
Total
liabilities |
239,542 |
|
|
212,667 |
|
|
|
|
|
Advanced
Energy stockholders’ equity |
595,010 |
|
|
520,641 |
|
Noncontrolling interest |
506 |
|
|
— |
|
Stockholders' equity |
595,516 |
|
|
520,641 |
|
Total
liabilities and stockholders' equity |
$ |
835,058 |
|
|
$ |
733,308 |
|
|
|
|
|
December 31, 2017 amounts are derived from the December 31, 2017
audited Consolidated Financial Statements.
ADVANCED ENERGY INDUSTRIES,
INC.CONDENSED CONSOLIDATED STATEMENT OF CASH
FLOWS(in thousands)
|
Six Months Ended June
30, |
|
2018 |
|
2017 |
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
Net income |
$ |
92,915 |
|
|
$ |
83,587 |
|
Income from discontinued operations, net of income taxes |
145 |
|
|
2,273 |
|
Income from continuing operations, net of income taxes |
92,770 |
|
|
81,314 |
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by
operating activities: |
|
|
|
Depreciation and amortization |
5,917 |
|
|
4,219 |
|
Stock-based compensation expense |
6,437 |
|
|
7,254 |
|
Provision for deferred income taxes |
(96 |
) |
|
— |
|
Loss on foreign exchange hedge |
— |
|
|
3,489 |
|
Net loss on disposal of assets |
158 |
|
|
65 |
|
Changes in operating assets and liabilities, net of assets
acquired |
(17,282 |
) |
|
10,272 |
|
Net cash provided by operating activities from continuing
operations |
87,904 |
|
|
106,613 |
|
Net cash used in operating activities from discontinued
operations |
(2,450 |
) |
|
(6,396 |
) |
Net cash provided by operating activities |
85,454 |
|
|
100,217 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
Purchases of marketable securities |
(91 |
) |
|
(19 |
) |
Proceeds from sale of marketable securities |
4 |
|
|
723 |
|
Restricted Cash |
— |
|
|
(17,732 |
) |
Acquisitions, net of cash acquired |
(9,072 |
) |
|
— |
|
Purchase of foreign exchange hedge |
— |
|
|
(3,489 |
) |
Purchases of property and equipment |
(9,426 |
) |
|
(3,408 |
) |
Net cash used in investing activities from continuing
operations |
(18,585 |
) |
|
(23,925 |
) |
Net cash used in investing activities from discontinued
operations |
— |
|
|
— |
|
Net cash used in investing activities |
(18,585 |
) |
|
(23,925 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
Purchase and retirement of common stock |
(38,059 |
) |
|
— |
|
Net payments related to stock-based award activities |
(2,576 |
) |
|
(1,874 |
) |
Net cash used in financing activities from continuing
operations |
(40,635 |
) |
|
(1,874 |
) |
Net cash used in financing activities from discontinued
operations |
— |
|
|
— |
|
Net cash used in financing activities |
(40,635 |
) |
|
(1,874 |
) |
EFFECT OF CURRENCY TRANSLATION ON CASH |
(1,160 |
) |
|
1,216 |
|
INCREASE IN CASH AND CASH EQUIVALENTS |
25,074 |
|
|
75,634 |
|
CASH AND
CASH EQUIVALENTS, beginning of period |
415,037 |
|
|
289,517 |
|
CASH AND CASH EQUIVALENTS, end of period |
440,111 |
|
|
365,151 |
|
Less cash and cash equivalents from discontinued
operations |
7,112 |
|
|
6,214 |
|
CASH AND CASH EQUIVALENTS FROM CONTINUING OPERATIONS, end
of period |
$ |
432,999 |
|
|
$ |
358,937 |
|
|
|
|
|
|
|
|
|
ADVANCED ENERGY INDUSTRIES,
INC.SELECTED OTHER DATA
(UNAUDITED)(in thousands)
Reconciliation of Non-GAAP measure - operating expenses and
operating income, excluding certain items |
Three Months Ended |
|
Six Months Ended |
|
June 30, |
|
March 31, |
|
June 30, |
|
2018 |
|
2017 |
|
2018 |
|
2018 |
|
2017 |
Gross
profit from continuing operations, as reported |
$ |
101,235 |
|
|
$ |
87,141 |
|
|
$ |
103,645 |
|
|
$ |
204,880 |
|
|
$ |
165,972 |
|
Adjustments
to gross profit: |
|
|
|
|
|
|
|
|
|
Stock-based compensation |
149 |
|
|
379 |
|
|
351 |
|
|
500 |
|
|
714 |
|
Facility expansion and relocation costs |
249 |
|
|
— |
|
|
— |
|
|
249 |
|
|
— |
|
Non-GAAP
gross profit from continuing operations |
101,633 |
|
|
87,520 |
|
|
103,996 |
|
|
205,629 |
|
|
166,686 |
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses from continuing operations, as reported |
45,217 |
|
|
39,374 |
|
|
47,542 |
|
|
92,759 |
|
|
74,937 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
Stock-based compensation |
(1,794 |
) |
|
(3,477 |
) |
|
(4,143 |
) |
|
(5,937 |
) |
|
(6,540 |
) |
Amortization of intangible assets |
(1,264 |
) |
|
(974 |
) |
|
(1,257 |
) |
|
(2,521 |
) |
|
(1,936 |
) |
Acquisition-related costs |
(255 |
) |
|
(150 |
) |
|
(350 |
) |
|
(605 |
) |
|
(150 |
) |
Facility expansion and relocation costs |
(13 |
) |
|
— |
|
|
(476 |
) |
|
(489 |
) |
|
— |
|
Non-GAAP
operating expenses from continuing operations |
41,891 |
|
|
34,773 |
|
|
41,316 |
|
|
83,207 |
|
|
66,311 |
|
Non-GAAP
operating income from continuing operations |
$ |
59,742 |
|
|
$ |
52,747 |
|
|
$ |
62,680 |
|
|
$ |
122,422 |
|
|
$ |
100,375 |
|
Reconciliation of Non-GAAP measure - operating expenses and
operating income, excluding certain items |
Three Months Ended |
|
Six Months Ended |
|
June 30, |
|
March 31, |
|
June 30, |
|
2018 |
|
2017 |
|
2018 |
|
2018 |
|
2017 |
Gross
profit from continuing operations, as reported |
51.6 |
% |
|
52.5 |
% |
|
53.0 |
% |
|
52.3 |
% |
|
52.7 |
% |
Adjustments
to gross profit: |
|
|
|
|
|
|
|
|
|
Stock-based compensation |
0.1 |
|
|
0.3 |
|
|
0.2 |
|
|
0.1 |
|
|
0.2 |
|
Facility expansion and relocation costs |
0.1 |
|
|
— |
|
|
— |
|
|
0.1 |
|
|
— |
|
Non-GAAP
gross profit from continuing operations |
51.8 |
|
|
52.8 |
|
|
53.2 |
|
|
52.5 |
|
|
52.9 |
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses from continuing operations, as reported |
23.1 |
|
|
23.7 |
|
|
24.3 |
|
|
23.7 |
|
|
23.8 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
Stock-based compensation |
(1.1 |
) |
|
(2.0 |
) |
|
(2.1 |
) |
|
(1.6 |
) |
|
(2.1 |
) |
Amortization of intangible assets |
(0.6 |
) |
|
(0.6 |
) |
|
(0.6 |
) |
|
(0.6 |
) |
|
(0.6 |
) |
Acquisition-related costs |
(0.1 |
) |
|
(0.1 |
) |
|
(0.2 |
) |
|
(0.2 |
) |
|
— |
|
Facility expansion and relocation costs |
— |
|
|
— |
|
|
(0.2 |
) |
|
(0.1 |
) |
|
— |
|
Non-GAAP
operating expenses from continuing operations |
21.3 |
|
|
21.0 |
|
|
21.2 |
|
|
21.2 |
|
|
21.1 |
|
Non-GAAP
operating income from continuing operations |
30.5 |
% |
|
31.8 |
% |
|
32.0 |
% |
|
31.3 |
% |
|
31.8 |
% |
Reconciliation of Non-GAAP measure - income excluding
certain items |
Three Months Ended |
|
Six Months Ended |
|
June 30, |
|
March 31, |
|
June 30, |
|
2018 |
|
2017 |
|
2018 |
|
2018 |
|
2017 |
Income from
continuing operations, less noncontrolling interest, net of income
taxes |
$ |
46,356 |
|
|
$ |
45,873 |
|
|
$ |
46,339 |
|
|
$ |
92,695 |
|
|
$ |
81,314 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
Stock-based compensation |
1,943 |
|
|
3,856 |
|
|
4,494 |
|
|
6,437 |
|
|
7,254 |
|
Amortization of intangible assets |
1,264 |
|
|
974 |
|
|
1,257 |
|
|
2,521 |
|
|
1,936 |
|
Loss on foreign exchange hedge |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3,489 |
|
Acquisition-related costs |
255 |
|
|
150 |
|
|
350 |
|
|
605 |
|
|
150 |
|
Facility expansion and relocation costs |
262 |
|
|
— |
|
|
476 |
|
|
738 |
|
|
— |
|
Tax Cuts and Jobs Act Impact |
— |
|
|
— |
|
|
1,853 |
|
|
1,853 |
|
|
— |
|
Tax effect of Non-GAAP adjustments |
(704 |
) |
|
(1,629 |
) |
|
(1,343 |
) |
|
(2,047 |
) |
|
(3,025 |
) |
Non-GAAP
income from continuing operations, net of income taxes |
$ |
49,376 |
|
|
$ |
49,224 |
|
|
$ |
53,426 |
|
|
$ |
102,802 |
|
|
$ |
91,118 |
|
Reconciliation of Non-GAAP measure - per share earnings
excluding certain items |
Three Months Ended |
|
Six Months Ended |
|
June 30, |
|
March 31, |
|
June 30, |
|
2018 |
|
2017 |
|
2018 |
|
2018 |
|
2017 |
Diluted
earnings per share from continuing operations, as reported |
$ |
1.17 |
|
|
$ |
1.14 |
|
|
$ |
1.16 |
|
|
$ |
2.33 |
|
|
$ |
2.02 |
|
Add
back: |
|
|
|
|
|
|
|
|
|
per share impact of Non-GAAP adjustments, net of tax |
0.08 |
|
|
0.08 |
|
|
0.18 |
|
|
0.25 |
|
|
0.25 |
|
Non-GAAP
per share earnings from continuing operations |
$ |
1.25 |
|
|
$ |
1.22 |
|
|
$ |
1.34 |
|
|
$ |
2.58 |
|
|
$ |
2.27 |
|
Reconciliation of Q3 2018 Guidance |
|
|
|
|
Low End |
|
High End |
|
|
|
|
Revenue |
$160 million |
|
$170 million |
|
|
|
|
Reconciliation of Non-GAAP operating margin |
|
|
|
GAAP
operating margin |
25.2 |
% |
|
27.2 |
% |
Stock-based compensation |
1.5 |
% |
|
1.6 |
% |
Amortization of intangible assets |
0.8 |
% |
|
0.7 |
% |
Non-GAAP operating margin |
27.5 |
% |
|
29.5 |
% |
|
|
|
|
Reconciliation of Non-GAAP earnings per share |
|
|
|
GAAP
earnings per share |
$ |
0.86 |
|
|
$ |
1.00 |
|
Stock-based compensation |
0.06 |
|
|
0.06 |
|
Amortization of intangible assets |
0.03 |
|
|
0.03 |
|
Tax effects of excluded items |
(0.02 |
) |
|
(0.02 |
) |
Non-GAAP earnings per share |
$ |
0.93 |
|
|
$ |
1.07 |
|
Advanced Energy Industries (NASDAQ:AEIS)
Historical Stock Chart
From Jun 2024 to Jul 2024
Advanced Energy Industries (NASDAQ:AEIS)
Historical Stock Chart
From Jul 2023 to Jul 2024