false 0001822928 0001822928 2023-12-31 2023-12-31 0001822928 hlly:CommonStockParValue00001PerShareCustomMember 2023-12-31 2023-12-31 0001822928 hlly:WarrantsEachExercisableForOneShareOfCommonStockAtAnExercisePriceOf1150PerShareCustomMember 2023-12-31 2023-12-31
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 8-K
 

 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
 
Date of Report (Date of earliest event reported): February 28, 2024
 

 
HOLLEY INC.
(Exact name of registrant as specified in its charter)
 

 
Delaware
001-39599
87-1727560
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(IRS Employer
Identification No.)
 
1801 Russellville Road, Bowling Green, KY
 
42101
(Address of principal executive offices)
 
(Zip Code)
 
(270) 782-2900
(Registrants telephone number, including area code)
(Former name or former address, if changed since last report)
 

 
Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
 
Trading
Symbol(s)
 
Name of each exchange
on which registered
Common stock, par value $0.0001 per share
 
HLLY
 
New York Stock Exchange
Warrants, each exercisable for one share of common stock at an exercise price of $11.50 per share
 
HLLY WS
 
New York Stock Exchange
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
 
 

 
 
Item 2.02
Results of Operations and Financial Condition.
 
On February 28, 2024, Holley Inc. (the “Company”) issued a press release announcing its financial results and operational highlights for the Company’s quarter and full year ended December 31, 2023 and providing outlook and guidance for the first quarter and full year 2024. A copy of the press release is furnished herewith as Exhibit 99.1 and incorporated herein by reference.
 
The information under Item 2.02 of this Report, including Exhibit 99.1, attached hereto, is furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Exchange Act or Securities Act of 1933, as amended, expect as expressly set forth by specific reference in such a filing.
 
Item 9.01
Financial Statements and Exhibits.
 
(d) Exhibits
 
Exhibit
No.
 
Description
99.1
 
104
 
Cover Page Interactive Data File (formatted as Inline XBRL).
 
-2-

 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
     
 
HOLLEY INC.
     
 
By:
/s/ Jesse Weaver
   
Name:  Jesse Weaver
Date: February 28, 2024
 
Title:  Chief Financial Officer
 
 

 

Exhibit 99.1

PRESS RELEASE                                    

 
holleylogo01.jpg

1801 Russellville Road

Bowling Green, Kentucky 42101

Holley.com

 

HOLLEY REPORTS FOURTH QUARTER AND FULL YEAR 2023 RESULTS; EARLY STAGES OF TRANSFORMATION YIELDING POSITIVE YEAR-OVER-YEAR IMPROVEMENT IN Q4 PROFITABILITY 


 

Year Over Year Fourth Quarter Net Income Improvement of $16.4 Million and Adjusted EBITDA Growth of 89%

Continued strong cash generation and debt paydown further reduces net leverage 

Provides outlook and guidance for Q1 and full year 2024 

   

BOWLING GREEN, Ky. – February 28, 2024 – Holley Inc. (NYSE: HLLY), a leader in automotive aftermarket performance solutions, today announced financial results for its fourth quarter and full year ended December 31, 2023.   

 

Fourth Quarter Highlights vs. Prior Year Period

 

Net Sales increased 1.0% to $155.7 million compared to $154.2 million last year

 

Gross Profit increased 27.5% to $60.3 million compared to $47.3 million last year, and gross margin was 38.7% compared to 30.7% last year

 

Net Income was $1.2 million, or $0.01 per diluted share, compared to a Net Loss of $(15.2) million, or $(0.13) per diluted share, last year

 

Adjusted Net Loss1 was $(0.5) million compared to $(22.6) million last year

 

Adjusted EBITDA1 was $28.5 million compared to $15.1 million last year 

 

Net Cash Provided by Operating Activities was $31.2 million compared to $0.1 million last year 

 

Free Cash Flow1 was $29.9 million compared to $(1.3) million last year

 

Full Year 2023 Highlights vs. Prior Year Period

 

Net Sales decreased 4.2% to $659.7 million compared to $688.4 million last year

 

Gross Profit increased 1.0% to $256.1 million compared to $253.7 million last year, and gross margin was 38.8% compared to 36.8% last year

 

Net Income was $19.2 million, or $0.16 per diluted share, compared to $73.8 million, or $0.14 per diluted share, last year

 

Adjusted Net Income1 was $25.0 million compared to $7.9 million last year

 

Adjusted EBITDA1 was $130.1 million compared to $114.7 million last year 

 

Net Cash Provided by Operating Activities was $88.1 million compared to $12.3 million last year 

 

Free Cash Flow1 was $83.6 million compared to $(0.4) million last year

 

1See “Use and Reconciliation of Non-GAAP Financial Measures” below.

 

“In 2023, Holley achieved many accomplishments as we focused on fueling our teammates, supercharging our customers, and accelerating profitable growth," said Matthew Stevenson, President and Chief Executive Officer of Holley. "We are in the early stages of an organizational transformation, and I am encouraged by the progress we made in 2023 to position ourselves for long-term success. We made significant strides in streamlining our organization and directing our sales, marketing, and R&D efforts towards high-impact areas. We have implemented new processes designed to improve all key aspects of Holley's operations, including a more targeted product development and R&D approach, disciplined inventory and SKU management processes, and a more informed innovation and product launch pipeline. While these transformative efforts are still in their early stages, they have already benefited our operational and financial performance in 2023, and I am confident that this positive momentum will continue as these programs gain traction.” 

 

 

 

Key Operating Metrics and Strategic Highlights

  Reduced past due orders sequentially by $4.8 million during the fourth quarter, $17.9 million in 2023 
 

Reduced inventory sequentially by $13.7 million during the fourth quarter, $40.1 million in 2023 
 

$5.0 million of year-over-year savings in the fourth quarter and $35.6 million for the full year driven by operational improvements and cost savings initiatives
 

Completed additional $25 million in early debt paydown against the Company’s first lien term loan facility in Q4
 

Holley’s bank-adjusted EBITDA leverage ratio at quarter end of 4.21x was well below the amended covenant ceiling of 5.75x for Q4 of 2023 and below the original covenant level of 5.0x 
  Record-setting attendance at consumer-focused Holley events in 2023, encompassing 7 multi-day festivals 
  Implemented a new organizational design, including seven distinct product category teams, to drive growth through expansion of Holley’s portfolio of brands and products into additional consumer verticals 

 

Stevenson continued, “As we look to 2024, we will maintain our focus on transforming Holley’s growth engine, despite a potentially challenging macro-economic environment. We will put in the fundamental talent, resources, and processes to unlock its full potential. While we work on revving up Holley’s top-line growth engine, we will also simultaneously work on improving our distribution processes and cost to serve. We will also reduce complexity in product offerings, optimize our cost structure, and drive improved profitability. 

 

Our operating model has exhibited increasingly strong cash flow, and we are confident that we will continue paying down debt and improving the company’s financial flexibility this year. Our focused strategy, disciplined culture, and dedicated team will guide us going forward as we drive toward our long-term financial goals.” 

 

Holley's CFO, Jesse Weaver, said, "We anticipate a soft Q1 due to the lower than expected out the door consumer demand experienced by our resellers in late 2023 that led to high inventory levels at key distribution partners. However, we are confident in the overall strength of the automotive performance enthusiast aftermarket. We think that our product and launch strategy will lead to growth in the second half of the year and our actions to simplify and focus the organization will support our long-term goal of delivering at least 20% EBITDA margin.”

 

Outlook

Holley is providing the following outlook for the first quarter and full-year 2024:

 

Metric

First Quarter 2024 Outlook

Full Year 2024 Outlook

Net Sales

$150 - $160 million

$640 - $680 million

Adjusted EBITDA

$27 - $33 million

$125 - $145 million

Capital Expenditures

 

$8 - $12 million

Depreciation and Amortization Expense

 

$24 - $26 million

Interest Expense

 

$50 - $55 million

Bank-adjusted EBITDA Leverage Ratio

 

4.0x - 3.5x

 

Conference Call

A conference call and audio webcast has been scheduled for 8:30 a.m. Eastern Time today to discuss these results. Investors, analysts, and members of the media interested in listening to the live presentation are encouraged to join a webcast of the call available on the investor relations portion of the Company’s website at investor.holley.com. For those that cannot join the webcast, you can participate by dialing 877-407-4019 (Toll Free) or 201-689-8337 (Toll) using the access code of 13744257. 

 

For those unable to participate, a telephone replay recording will be available until Wednesday, March 6, 2024. To access the replay, please call 877-660-6853 (Toll Free) or 201-612-7415 (Toll) and enter confirmation code 13741890. A web-based archive of the conference call will also be available on the Company’s website. 

 

Additional Financial Information 

The Investor Relations page of Holley’s website, investor.holley.com contains a significant amount of financial information about Holley, including our earnings presentation, which can be found under Events & Presentations. Holley encourages investors to visit this website regularly, as information is updated, and new information is posted. 

 

 

 

About Holley Inc.

Holley Inc. (NYSE: HLLY) is a leading designer, marketer, and manufacturer of high-performance products for car and truck enthusiasts. Holley offers a leading portfolio of iconic brands that deliver innovation and inspiration to a large and diverse community of millions of avid automotive enthusiasts who are passionate about the performance and personalization of their classic and modern cars. Holley has disrupted the performance category by putting the enthusiast consumer first, developing innovative new products, and building a robust M&A process that has added meaningful scale and diversity to its platform. For more information on Holley, visit https://www.holley.com.

 

Forward-Looking Statements

Certain statements in this press release may be considered “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to future events or Holley’s future financial or operating performance. For example, projections of future revenue and adjusted EBITDA and other metrics, along with statements regarding the impact of organizational changes, are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “expect,” “intend,” “will,” “estimate,” “anticipate,” “believe,” “predict,” “or” or the negatives of these terms or variations of them or similar terminology. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by Holley and its management, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: 1) the ability of Holley to grow and manage growth profitably which may be affected by, among other things, competition; to maintain relationships with customers and suppliers; and to retain its management and key employees; 2) costs related to Holley being a public company; 3) disruptions to Holley’s operations, including as a result of cybersecurity incidents; 4) changes in applicable laws or regulations; 5) the outcome of any legal proceedings that have been or may be instituted against Holley; 6) general economic and political conditions, including the current macroeconomic environment, political tensions, and war (including the conflict in Ukraine, the conflict in Israel and surrounding areas, and the possible expansion of such conflicts and potential geopolitical consequences); 7) the possibility that Holley may be adversely affected by other economic, business, and/or competitive factors, including recent events affecting the financial services industry (such as the closures of certain regional banks); 8) Holley’s estimates of its financial performance; 9) Holley’s ability to anticipate and manage through disruptions and higher costs in manufacturing, supply chain, logistical operations, and shortages of certain company products in distribution channels; and 10) other risks and uncertainties set forth in the section entitled “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” in the Annual Report on Form 10-K for the year ended December 31, 2022 filed with the U.S. Securities and Exchange Commission (“SEC”) on March 15, 2023, and/or disclosed in any subsequent filings with the SEC. Although Holley believes the expectations reflected in the forward-looking statements are reasonable, nothing in this press release should be regarded as a representation by any person that the forward-looking statements or projections set forth herein will be achieved or that any of the contemplated results of such forward looking statements or projections will be achieved. There may be additional risks that Holley presently does not know or that Holley currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made. Holley undertakes no duty to update these forward-looking statements, except as otherwise required by law.

 

Investor Relations:

Ross Collins / Stephen Poe

Alpha IR Group

312-445-2870

HLLY@alpha-ir.com

 

Media Relations Contacts:
Paul Oakley, poakley@tinymightyco.com / Rachel Withers, rwithers@tinymightyco.com

Tiny Mighty Communications

615-454-2913

 

 

[Financial Tables to Follow]

 

 

 

 

HOLLEY INC. and SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

(Unaudited)

 

 

   

For the thirteen weeks ended

   

For the year ended

 
    December 31,     December 31,     Variance     Variance     December 31,     December 31,     Variance     Variance  
   

2023

   

2022

   

($)

   

(%)

   

2023

   

2022

   

($)

   

(%)

 

Net Sales

  $ 155,707     $ 154,165     $ 1,542       1.0 %   $ 659,704     $ 688,415     $ (28,711 )     -4.2 %

Cost of Goods Sold

    95,453       106,908       (11,455 )     -10.7 %     403,615       434,757       (31,142 )     -7.2 %

Gross Profit

    60,254       47,257       12,997       27.5 %     256,089       253,658       2,431       1.0 %

Selling, General, and Administrative

    32,246       48,196       (15,950 )     -33.1 %     120,244       150,728       (30,484 )     -20.2 %

Research and Development Costs

    4,909       6,687       (1,778 )     -26.6 %     23,844       29,083       (5,239 )     -18.0 %

Amortization of Intangible Assets

    3,517       3,698       (181 )     -4.9 %     14,557       14,683       (126 )     -0.9 %

Impairment of Indefinite-Lived Intangible Assets

                      nm             2,395       (2,395 )     -100.0 %

Acquisition and Restructuring Costs

    535       1,266       (731 )     -57.7 %     2,641       4,513       (1,872 )     -41.5 %

Other Operating Expense (Benefit)

    257       920       (663 )     -72.1 %     765       1,514       (749 )     -49.5 %

Operating Expense

    41,464       60,767       (19,303 )     -31.8 %     162,051       202,916       (40,865 )     -20.1 %

Operating Income (Loss)

    18,790       (13,510 )     32,300       nm       94,038       50,742       43,296       85.3 %

Change in Fair Value of Warrant Liability

    (1,405 )     (5,909 )     4,504       -76.2 %     4,111       (57,021 )     61,132       nm  

Change in Fair Value of Earn-Out Liability

    214       (1,449 )     1,663       nm       2,303       (10,731 )     13,034       nm  

Gain on Early Extinguishment of Debt

    (701 )           (701 )     nm       (701 )           (701 )     nm  

Interest Expense, Net

    18,837       13,447       5,390       40.1 %     60,746       40,227       20,519       51.0 %

Non-Operating Expense (Income)

    16,945       6,089       10,856       178.3 %     66,459       (27,525 )     93,984       nm  

Income (Loss) Before Income Taxes

    1,845       (19,599 )     21,444       nm       27,579       78,267       (50,688 )     -64.8 %

Income Tax Expense (Benefit)

    643       (4,373 )     5,016       nm       8,399       4,493       3,906       86.9 %

Net Income (Loss)

  $ 1,202     $ (15,226 )   $ 16,428       nm     $ 19,180     $ 73,774     $ (54,594 )     -74.0 %

Comprehensive Income (Loss):

                                                               

Foreign Currency Translation Adjustment

    337       (2,248 )     2,585       nm       234       (990 )     1,224       nm  

Pension Liability Gain

          302       (302 )     -100.0 %           302       (302 )     -100.0 %

Total Comprehensive Income (Loss)

  $ 1,539     $ (17,172 )   $ 18,711       nm     $ 19,414     $ 73,086     $ (53,672 )     -73.4 %

Common Share Data:

                                                               

Basic Net Income (Loss) per Share

  $ 0.01     $ (0.13 )   $ 0.14       nm     $ 0.16     $ 0.63     $ (0.47 )     -74.6 %

Diluted Net Income (Loss) per Share

  $ 0.01     $ (0.13 )   $ 0.14       nm     $ 0.16     $ 0.14     $ 0.02       14.3 %

Weighted Average Common Shares Outstanding - Basic

    117,707       117,148       559       0.5 %     117,379       116,763       616       0.5 %

Weighted Average Common Shares Outstanding - Diluted

    119,573       117,179       2,394       2.0 %     118,511       117,248       1,263       1.1 %

nm - not meaningful

                                                               

 

 

 

 

 

HOLLEY INC. and SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEET

(In thousands)

(Unaudited)

 

    As of  
    December 31,     December 31,  
   

2023

   

2022

 

Assets

               

Total Current Assets

  $ 297,366     $ 324,963  

Property, Plant and Equipment, Net

    47,206       52,181  

Goodwill

    419,056       418,121  

Other Intangibles, Net

    410,465       424,855  

Other Noncurrent Assets

    29,250       29,522  

Total Assets

  $ 1,203,343     $ 1,249,642  
                 

Liabilities and Stockholders’ Equity

               

Total Current Liabilities

  $ 92,847     $ 101,259  

Long-Term Debt, Net of Current Portion

    577,600       643,563  

Deferred Taxes

    53,542       58,390  

Other Noncurrent Liabilities

    38,203       30,440  

Total Liabilities

    762,192       833,652  
                 

Common Stock

    12       12  

Additional Paid-In Capital

    373,869       368,122  

Accumulated Other Comprehensive Loss

    (710 )     (944 )

Retained Earnings

    67,980       48,800  

Total Stockholders’ Equity

    441,151       415,990  

Total Liabilities and Stockholders’ Equity

  $ 1,203,343     $ 1,249,642  

 

 

 

HOLLEY INC. and SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

   

For the thirteen weeks ended

   

For the year ended

 
   

December 31,

   

December 31,

   

December 31,

   

December 31,

 
   

2023

   

2022

   

2023

   

2022

 

Operating Activities

                               

Net Income (Loss)

  $ 1,202     $ (15,226 )   $ 19,180     $ 73,774  

Adjustments to Reconcile to Net Cash

    14,625       17,465       44,071       (5,155 )

Changes in Operating Assets and Liabilities

    15,402       (2,091 )     24,841       (56,307 )

Net Cash Provided by Operating Activities

    31,229       148       88,092       12,312  
                                 

Investing Activities

                               

Capital Expenditures, Net of Dispositions

    (1,328 )     (1,430 )     (4,453 )     (12,702 )

Acquisitions / Divestitures, net

          1,742             (12,335 )

Net Cash Provided by (Used in) Investing Activities

    (1,328 )     312       (4,453 )     (25,037 )
                                 

Financing Activities

                               

Net Change in Debt

    (25,601 )     8,307       (66,038 )     3,517  

Deferred financing fees

                (1,427 )      

Payments from Stock-Based Award Activities

    (409 )           (1,543 )     (1,050 )

Proceeds from Issuance of Common Stock Due to Exercise of Warrants

                      383  

Net Cash Provided by (Used in) Financing Activities

    (26,010 )     8,307       (69,008 )     2,850  
                                 

Effect of Foreign Currency Rate Fluctuations on Cash

    357       777       300       (300 )
                                 

Net Change in Cash and Cash Equivalents

    4,248       9,544       14,931       (10,175 )
                                 

Cash and Cash Equivalents

                               

Beginning of Period

    36,833       16,606       26,150       36,325  

End of Period

  $ 41,081     $ 26,150     $ 41,081     $ 26,150  

 

 

 

EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, and Free Cash Flow are not prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and may be different from non-GAAP and other financial measures used by other companies. These measures should not be considered as measures of financial performance under GAAP, and the items excluded from or included in these metrics are significant components in understanding and assessing Holley’s financial performance. These metrics should not be considered as alternatives to net income, net cash provided by operating activities, or any other performance measures, as applicable, derived in accordance with GAAP.

 

Holley believes EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, and Free Cash Flow are useful to investors in evaluating the Company’s financial performance and in comparing the Company’s financial results between periods because they exclude the impact of certain items that we do not consider indicative of our ongoing operating performance. In addition, Holley uses these measures internally to establish forecasts, budgets, and operational goals to manage and monitor its business. Holley believes that these non-GAAP and other financial measures help to depict a more realistic representation of the performance of the underlying business, enabling Holley to evaluate and plan more effectively for the future.

 

HOLLEY INC. and SUBSIDIARIES

USE AND RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

(In thousands)

(Unaudited)

 

 

   

For the thirteen weeks ended

   

For the year ended

 
   

December 31,

   

December 31,

   

December 31,

   

December 31,

 
   

2023

   

2022

   

2023

   

2022

 

Net Income (Loss)

  $ 1,202     $ (15,226 )   $ 19,180     $ 73,774  
                                 

Adjustments:

                               

Interest Expense, Net

    18,837       13,447       60,746       40,227  

Income Tax Expense (Benefit)

    643       (4,373 )     8,399       4,493  

Depreciation

    2,570       2,607       10,308       10,107  

Amortization

    3,517       3,698       14,557       14,683  

EBITDA

    26,769       153       113,190       143,284  
                                 

Acquisition and Restructuring Costs

    535       1,266       2,641       4,513  

Change in Fair Value of Warrant Liability

    (1,405 )     (5,909 )     4,111       (57,021 )

Change in Fair Value of Earn-Out Liability

    214       (1,449 )     2,303       (10,731 )

Equity-Based Compensation Expense

    2,121       14,877       7,291       24,395  

Product Rationalization

          4,519       (800 )     4,519  

Impairment of Indefinite-Lived Intangible Assets

                      2,395  

Gain on Early Extinguishment of Debt

    (701 )           (701 )      

Notable Items

    721       741       1,285       1,838  

Other Expense

    257       920       765       1,514  

Adjusted EBITDA

  $ 28,511     $ 15,118     $ 130,085     $ 114,706  
                                 

Total Revenues

  $ 155,707     $ 154,165     $ 659,704     $ 688,415  

Net Income Margin

    0.8 %     -9.9 %     2.9 %     10.7 %

Adjusted EBITDA Margin

    18.3 %     9.8 %     19.7 %     16.7 %

 

 

 

   

For the thirteen weeks ended

   

For the year ended

 
   

December 31,

   

December 31,

   

December 31,

   

December 31,

 
   

2023

   

2022

   

2023

   

2022

 

Net Income (Loss)

  $ 1,202     $ (15,226 )   $ 19,180     $ 73,774  

Special items:

                               

Adjust for: Change in Fair Value of Warrant Liability

    (1,405 )     (5,909 )     4,111       (57,021 )

Adjust for: Change in Fair Value of Earn-Out Liability

    214       (1,449 )     2,303       (10,731 )

Adjust for: Gain on Early Extinguishment of Debt

    (554 )           (554 )      

Adjust for: Impairment of Indefinite-Lived Intangible Assets

                      1,892  

Adjusted Net Income (Loss)

  $ (543 )   $ (22,584 )   $ 25,040     $ 7,914  

 

 

 

 

   

For the thirteen weeks ended

   

For the year ended

 
   

December 31,

   

December 31,

   

December 31,

   

December 31,

 
   

2023

   

2022

   

2023

   

2022

 

Net Cash Provided by Operating Activities

  $ 31,229     $ 148     $ 88,092     $ 12,312  

Capital Expenditures, Net of Dispositions

    (1,328 )     (1,430 )     (4,453 )     (12,702 )

Free Cash Flow

  $ 29,901     $ (1,282 )   $ 83,639     $ (390 )

 

   

First Quarter 2024 Outlook

   

Full Year 2024 Outlook

 
   

Low Range

   

High Range

   

Low Range

   

High Range

 

Net Sales

  $ 150,000     $ 160,000     $ 640,000     $ 680,000  

Adjusted EBITDA

    27,000       33,000       125,000       145,000  

Depreciation and Amortization

                    24,000       26,000  

Interest Expense

                    50,000       55,000  

Capital Expenditures

                    8,000       12,000  

Bank-adjusted EBITDA Leverage Ratio

                 

4.0x

   

3.5x

 

 

Holley defines EBITDA as earnings before depreciation, amortization of intangible assets, interest expense, and income tax expense. Holley defines Adjusted EBITDA as EBITDA adjusted to exclude, to the extent applicable, acquisition and restructuring costs, which includes transaction fees and expenses, termination related benefits, facilities relocation, and executive transition costs; changes in the fair value of the warrant liability; changes in the fair value of the earn-out liability; equity-based compensation expense; impairment of intangible assets; gain or loss on the early extinguishment of debt; non-cash charges due to a product rationalization initiative aimed at eliminating unprofitable or slow-moving stock keeping units, for which a partial reversal of the initial reserve was recognized during the year ended December 31, 2023; notable items that we do not believe are reflective of our underlying operating performance, which for the year ended December 31, 2023, includes certain costs incurred for advisory services related to identifying performance initiatives, and for the year ended December 31, 2022, includes a non-cash adjustment related to the adoption of ASC Topic 842, “Leases,” and legal fees and costs related to a settlement; and other expenses or gains, which includes gains or losses from disposal of fixed assets, franchise taxes, and gains or losses from foreign currency transactions. Adjusted EBITDA Margin is calculated as Adjusted EBITDA divided by total revenues.

 

Holley calculates Adjusted Net Income by excluding the after-tax effect of items considered by management to be special items from the earnings reported under U.S. GAAP. Management uses this measure to focus on on-going operations and believes that it is useful to investors because it enables them to perform meaningful comparisons of past and present consolidated operating results. Holley believes that using this information, along with net income, provides for a more complete analysis of the results of operations.

 

Holley defines Free Cash Flow as net cash provided by operating activities minus cash payments for capital expenditures, net of dispositions. Management believes providing Free Cash Flow is useful for investors to understand the Company's performance and results of cash generation after making capital investments required to support ongoing business operations. 

 

A forecast for first quarter and full year 2024 Adjusted EBITDA and a forecast for full year 2024 Year-end Bank-adjusted EBITDA Leverage Ratio is provided on a non-GAAP basis only because certain information necessary to calculate the most comparable GAAP measure, net income, is unavailable due to the uncertainty and inherent difficulty of predicting the occurrence and the future financial statement impact of certain items. Therefore, as a result of the uncertainty and variability of the nature and amount of future adjustments, which could be significant, Holley is unable to provide a reconciliation of its forecasted 2024 Adjusted EBITDA and Bank-adjusted EBITDA Leverage Ratio without unreasonable effort.

 

 
v3.24.0.1
Document And Entity Information
Dec. 31, 2023
Document Information [Line Items]  
Entity, Registrant Name HOLLEY INC.
Document, Type 8-K
Document, Period End Date Feb. 28, 2024
Entity, Incorporation, State or Country Code DE
Entity, File Number 001-39599
Entity, Tax Identification Number 87-1727560
Entity, Address, Address Line One 1801 Russellville Road
Entity, Address, City or Town Bowling Green
Entity, Address, State or Province KY
Entity, Address, Postal Zip Code 42101
City Area Code 270
Local Phone Number 782-2900
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity, Emerging Growth Company true
Entity, Ex Transition Period false
Amendment Flag false
Entity, Central Index Key 0001822928
CommonStockParValue00001PerShare Custom [Member]  
Document Information [Line Items]  
Title of 12(b) Security Common stock, par value $0.0001 per share
Trading Symbol HLLY
Security Exchange Name NYSE
WarrantsEachExercisableForOneShareOfCommonStockAtAnExercisePriceOf1150PerShare Custom [Member]  
Document Information [Line Items]  
Title of 12(b) Security Warrants, each exercisable for one share of common stock at an exercise price of $11.50 per share
Trading Symbol HLLY WS
Security Exchange Name NYSE

Holley (NYSE:HLLY)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Holley Charts.
Holley (NYSE:HLLY)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Holley Charts.