true Q2 --04-30 2024 0001674440 MD 5 0001674440 2023-05-01 2023-10-31 0001674440 2023-11-24 0001674440 2023-10-31 0001674440 2023-04-30 0001674440 us-gaap:NonrelatedPartyMember 2023-10-31 0001674440 us-gaap:NonrelatedPartyMember 2023-04-30 0001674440 us-gaap:RelatedPartyMember 2023-10-31 0001674440 us-gaap:RelatedPartyMember 2023-04-30 0001674440 2022-05-01 2022-10-31 0001674440 2023-08-01 2023-10-31 0001674440 2022-08-01 2022-10-31 0001674440 us-gaap:NonrelatedPartyMember 2023-05-01 2023-10-31 0001674440 us-gaap:NonrelatedPartyMember 2022-05-01 2022-10-31 0001674440 us-gaap:NonrelatedPartyMember 2023-08-01 2023-10-31 0001674440 us-gaap:NonrelatedPartyMember 2022-08-01 2022-10-31 0001674440 us-gaap:RelatedPartyMember 2023-05-01 2023-10-31 0001674440 us-gaap:RelatedPartyMember 2022-05-01 2022-10-31 0001674440 us-gaap:RelatedPartyMember 2023-08-01 2023-10-31 0001674440 us-gaap:RelatedPartyMember 2022-08-01 2022-10-31 0001674440 us-gaap:CommonStockMember 2022-04-30 0001674440 us-gaap:AdditionalPaidInCapitalMember 2022-04-30 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-04-30 0001674440 us-gaap:RetainedEarningsMember 2022-04-30 0001674440 2022-04-30 0001674440 us-gaap:CommonStockMember 2022-07-31 0001674440 us-gaap:AdditionalPaidInCapitalMember 2022-07-31 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-07-31 0001674440 us-gaap:RetainedEarningsMember 2022-07-31 0001674440 2022-07-31 0001674440 us-gaap:CommonStockMember 2023-04-30 0001674440 us-gaap:AdditionalPaidInCapitalMember 2023-04-30 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-04-30 0001674440 us-gaap:RetainedEarningsMember 2023-04-30 0001674440 us-gaap:CommonStockMember 2023-07-31 0001674440 us-gaap:AdditionalPaidInCapitalMember 2023-07-31 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-07-31 0001674440 us-gaap:RetainedEarningsMember 2023-07-31 0001674440 2023-07-31 0001674440 us-gaap:CommonStockMember 2022-05-01 2022-07-31 0001674440 us-gaap:AdditionalPaidInCapitalMember 2022-05-01 2022-07-31 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-05-01 2022-07-31 0001674440 us-gaap:RetainedEarningsMember 2022-05-01 2022-07-31 0001674440 2022-05-01 2022-07-31 0001674440 us-gaap:CommonStockMember 2022-08-01 2022-10-31 0001674440 us-gaap:AdditionalPaidInCapitalMember 2022-08-01 2022-10-31 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-08-01 2022-10-31 0001674440 us-gaap:RetainedEarningsMember 2022-08-01 2022-10-31 0001674440 us-gaap:CommonStockMember 2023-05-01 2023-07-31 0001674440 us-gaap:AdditionalPaidInCapitalMember 2023-05-01 2023-07-31 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-05-01 2023-07-31 0001674440 us-gaap:RetainedEarningsMember 2023-05-01 2023-07-31 0001674440 2023-05-01 2023-07-31 0001674440 us-gaap:CommonStockMember 2023-08-01 2023-10-31 0001674440 us-gaap:AdditionalPaidInCapitalMember 2023-08-01 2023-10-31 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-08-01 2023-10-31 0001674440 us-gaap:RetainedEarningsMember 2023-08-01 2023-10-31 0001674440 us-gaap:CommonStockMember 2022-10-31 0001674440 us-gaap:AdditionalPaidInCapitalMember 2022-10-31 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-10-31 0001674440 us-gaap:RetainedEarningsMember 2022-10-31 0001674440 2022-10-31 0001674440 us-gaap:CommonStockMember 2023-10-31 0001674440 us-gaap:AdditionalPaidInCapitalMember 2023-10-31 0001674440 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-10-31 0001674440 us-gaap:RetainedEarningsMember 2023-10-31 0001674440 CNXA:SlingerBagAmericasIncMember 2019-08-23 0001674440 CNXA:SlingerBagAmericasIncMember CNXA:StockPurchaseAgreementMember 2019-08-23 2019-08-23 0001674440 CNXA:StockPurchaseAgreementMember CNXA:SlingerBagAmericasIncMember 2019-08-23 0001674440 CNXA:SlingerBagAmericasIncMember 2019-09-16 2019-09-16 0001674440 CNXA:SlingerBagAmericasIncMember 2019-09-16 0001674440 CNXA:SoleShareholderofSBLMember CNXA:StockPurchaseAgreementMember 2019-09-16 2019-09-16 0001674440 CNXA:SoleShareholderofSBLMember 2019-09-16 0001674440 CNXA:SlingerBagAmericasIncMember 2020-02-10 0001674440 CNXA:FoundationSportsSystemsLLCMember CNXA:CharlesRuddyMember 2021-06-21 0001674440 CNXA:FoundationSportsSystemsLLCMember 2022-12-05 0001674440 2022-06-14 2022-06-14 0001674440 srt:MinimumMember 2023-07-26 0001674440 2023-10-09 0001674440 CNXA:PlaySightMember CNXA:FoundationSportsSystemsLLCMember 2022-11-30 0001674440 CNXA:PlaySightMember CNXA:FoundationSportsSystemsLLCMember 2022-12-31 0001674440 CNXA:FoundationSportsSystemsLLCMember 2023-05-01 2023-10-31 0001674440 CNXA:FoundationSportsSystemsLLCMember 2023-10-31 0001674440 us-gaap:FairValueInputsLevel3Member 2023-05-01 2023-10-31 0001674440 us-gaap:FairValueInputsLevel3Member 2022-05-01 2023-04-30 0001674440 us-gaap:WarrantMember 2023-05-01 2023-10-31 0001674440 CNXA:ConvertibleNotesMember 2023-10-31 0001674440 CNXA:ConvertibleNotesMember 2023-05-01 2023-10-31 0001674440 CNXA:UnderwriterWarrantsMember 2023-10-31 0001674440 CNXA:UnderwriterWarrantsMember 2023-05-01 2023-10-31 0001674440 CNXA:WarrantsIssuedWithCommonStockMember 2023-10-31 0001674440 CNXA:WarrantsIssuedWithCommonStockMember 2023-05-01 2023-10-31 0001674440 CNXA:WarrantsIssuedWithNotesPayableOneMember 2023-10-31 0001674440 CNXA:WarrantsIssuedWithNotesPayableOneMember 2023-05-01 2023-10-31 0001674440 CNXA:WarrantsIssuedWithNotesPayableTwoMember 2023-10-31 0001674440 CNXA:WarrantsIssuedWithNotesPayableTwoMember 2023-05-01 2023-10-31 0001674440 srt:MinimumMember us-gaap:MeasurementInputExpectedTermMember us-gaap:ValuationTechniqueOptionPricingModelMember 2023-05-01 2023-10-31 0001674440 srt:MaximumMember us-gaap:MeasurementInputExpectedTermMember us-gaap:ValuationTechniqueOptionPricingModelMember 2023-05-01 2023-10-31 0001674440 srt:MinimumMember us-gaap:MeasurementInputExpectedTermMember us-gaap:ValuationTechniqueOptionPricingModelMember 2022-05-01 2022-10-31 0001674440 srt:MaximumMember us-gaap:MeasurementInputExpectedTermMember us-gaap:ValuationTechniqueOptionPricingModelMember 2022-05-01 2022-10-31 0001674440 us-gaap:MeasurementInputPriceVolatilityMember us-gaap:ValuationTechniqueOptionPricingModelMember 2023-10-31 0001674440 us-gaap:MeasurementInputPriceVolatilityMember us-gaap:ValuationTechniqueOptionPricingModelMember srt:MinimumMember 2022-10-31 0001674440 us-gaap:MeasurementInputPriceVolatilityMember us-gaap:ValuationTechniqueOptionPricingModelMember srt:MaximumMember 2022-10-31 0001674440 srt:MinimumMember us-gaap:MeasurementInputRiskFreeInterestRateMember us-gaap:ValuationTechniqueOptionPricingModelMember 2023-10-31 0001674440 srt:MaximumMember us-gaap:MeasurementInputRiskFreeInterestRateMember us-gaap:ValuationTechniqueOptionPricingModelMember 2023-10-31 0001674440 srt:MinimumMember us-gaap:MeasurementInputRiskFreeInterestRateMember us-gaap:ValuationTechniqueOptionPricingModelMember 2022-10-31 0001674440 srt:MaximumMember us-gaap:MeasurementInputRiskFreeInterestRateMember us-gaap:ValuationTechniqueOptionPricingModelMember 2022-10-31 0001674440 us-gaap:MeasurementInputExpectedDividendRateMember us-gaap:ValuationTechniqueOptionPricingModelMember 2023-10-31 0001674440 us-gaap:MeasurementInputExpectedDividendRateMember us-gaap:ValuationTechniqueOptionPricingModelMember 2022-10-31 0001674440 us-gaap:WarrantMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:MeasurementInputExpectedTermMember 2023-10-31 0001674440 us-gaap:WarrantMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:MeasurementInputExpectedTermMember srt:MinimumMember 2022-10-31 0001674440 us-gaap:WarrantMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:MeasurementInputExpectedTermMember srt:MaximumMember 2022-10-31 0001674440 us-gaap:MeasurementInputPriceVolatilityMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:WarrantMember 2023-10-31 0001674440 srt:MinimumMember us-gaap:MeasurementInputPriceVolatilityMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:WarrantMember 2022-10-31 0001674440 srt:MaximumMember us-gaap:MeasurementInputPriceVolatilityMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:WarrantMember 2022-10-31 0001674440 us-gaap:WarrantMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-10-31 0001674440 us-gaap:WarrantMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MinimumMember 2022-10-31 0001674440 us-gaap:WarrantMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:MeasurementInputRiskFreeInterestRateMember srt:MaximumMember 2022-10-31 0001674440 us-gaap:WarrantMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:MeasurementInputExpectedDividendRateMember 2023-10-31 0001674440 us-gaap:WarrantMember us-gaap:ValuationTechniqueOptionPricingModelMember us-gaap:MeasurementInputExpectedDividendRateMember 2022-10-31 0001674440 us-gaap:AccountsReceivableMember us-gaap:CreditConcentrationRiskMember CNXA:CustomerTwoMember 2023-05-01 2023-10-31 0001674440 us-gaap:AccountsReceivableMember us-gaap:CreditConcentrationRiskMember CNXA:CustomerTwoMember 2022-05-01 2023-04-30 0001674440 us-gaap:LenderConcentrationRiskMember CNXA:CustomerFourMember us-gaap:AccountsPayableMember 2023-05-01 2023-10-31 0001674440 us-gaap:LenderConcentrationRiskMember CNXA:CustomerFourMember us-gaap:AccountsPayableMember 2022-05-01 2023-04-30 0001674440 CNXA:TradeNamesAndPatentsMember 2023-10-31 0001674440 CNXA:TradeNamesAndPatentsMember 2023-05-01 2023-10-31 0001674440 us-gaap:CustomerRelationshipsMember 2023-10-31 0001674440 us-gaap:CustomerRelationshipsMember 2023-05-01 2023-10-31 0001674440 us-gaap:ComputerSoftwareIntangibleAssetMember 2023-10-31 0001674440 us-gaap:ComputerSoftwareIntangibleAssetMember 2023-05-01 2023-10-31 0001674440 CNXA:IntangiableAssetMember 2023-10-31 0001674440 CNXA:IntangiableAssetMember 2023-05-01 2023-10-31 0001674440 CNXA:TradeNamesAndPatentsMember 2023-04-30 0001674440 CNXA:TradeNamesAndPatentsMember 2022-05-01 2023-04-30 0001674440 us-gaap:CustomerRelationshipsMember 2023-04-30 0001674440 us-gaap:CustomerRelationshipsMember 2022-05-01 2023-04-30 0001674440 us-gaap:ComputerSoftwareIntangibleAssetMember 2023-04-30 0001674440 us-gaap:ComputerSoftwareIntangibleAssetMember 2022-05-01 2023-04-30 0001674440 CNXA:IntangiableAssetMember 2023-04-30 0001674440 CNXA:IntangiableAssetMember 2022-05-01 2023-04-30 0001674440 CNXA:FoundationSportsSystemsLLCMember 2023-05-01 2023-10-31 0001674440 us-gaap:PatentsMember 2023-10-31 0001674440 CNXA:LoanAgreementsMember us-gaap:RelatedPartyMember 2022-01-14 0001674440 CNXA:LoanAgreementsMember us-gaap:RelatedPartyMember 2022-01-13 2022-01-14 0001674440 us-gaap:RelatedPartyMember 2023-01-06 2023-01-06 0001674440 2023-01-06 0001674440 2022-06-17 2022-06-17 0001674440 2022-06-17 0001674440 CNXA:PromissoryNotePayableMember 2021-04-10 2021-04-11 0001674440 CNXA:PromissoryNotePayableMember 2021-04-11 0001674440 2021-04-10 2021-04-11 0001674440 us-gaap:ValuationTechniqueOptionPricingModelMember 2021-04-11 0001674440 CNXA:PromissoryNotePayableMember 2023-08-20 0001674440 CNXA:MidCityMember 2023-08-21 2023-08-21 0001674440 2022-02-14 2022-02-15 0001674440 2022-05-01 2023-04-30 0001674440 CNXA:NotesPayableMember 2022-04-01 0001674440 2022-04-01 2022-04-01 0001674440 2022-08-01 2022-08-01 0001674440 CNXA:UFSAgreementMember 2022-07-29 2022-07-29 0001674440 CNXA:UFSAgreementMember CNXA:EachWeekForNextThreeWeeksPaymentsMember 2022-07-29 2022-07-29 0001674440 CNXA:UFSAgreementMember CNXA:ThereafterPerWeekPaymentsMember 2022-07-29 2022-07-29 0001674440 CNXA:UFSAgreementMember 2023-08-07 2023-08-07 0001674440 CNXA:UFSAgreementMember CNXA:EachWeekPaymentsMember 2023-08-07 2023-08-07 0001674440 CNXA:CedarAgreementMember 2022-07-29 2022-07-29 0001674440 CNXA:CedarAgreementMember CNXA:EachWeekForNextThreeWeeksMember 2022-07-29 2022-07-29 0001674440 CNXA:CedarAgreementMember CNXA:ThereafterPerWeekMember 2022-07-29 2022-07-29 0001674440 CNXA:LoanAndSecurityAgreementMember CNXA:ArmisticeCapitalMasterFundLtdMember srt:MaximumMember 2023-01-06 0001674440 CNXA:LoanAndSecurityAgreementMember CNXA:ArmisticeCapitalMasterFundLtdMember CNXA:NotesMember 2023-01-04 2023-01-06 0001674440 CNXA:LoanAndSecurityAgreementMember CNXA:ArmisticeCapitalMasterFundLtdMember 2023-01-06 0001674440 CNXA:LoanAndSecurityAgreementMember CNXA:ArmisticeCapitalMasterFundLtdMember 2023-01-04 2023-01-06 0001674440 us-gaap:WarrantMember CNXA:LoanAndSecurityAgreementMember CNXA:ArmisticeCapitalMasterFundLtdMember 2023-01-06 2023-01-06 0001674440 us-gaap:WarrantMember CNXA:LoanAndSecurityAgreementMember CNXA:ArmisticeCapitalMasterFundLtdMember 2023-01-06 0001674440 CNXA:LoanAndSecurityModificationAgreementMember 2023-10-11 0001674440 CNXA:LoanAndSecurityModificationAgreementMember CNXA:NewLoanMember 2023-10-11 0001674440 CNXA:LoanAndSecurityModificationAgreementMember 2023-01-06 0001674440 CNXA:MegedAgreementMember 2023-06-08 2023-06-08 0001674440 CNXA:MegedAgreementMember 2023-09-19 2023-09-19 0001674440 us-gaap:RelatedPartyMember 2022-10-31 0001674440 2022-06-15 2022-06-15 0001674440 us-gaap:InvestorMember 2022-06-15 2022-06-15 0001674440 CNXA:GabrielGoldmanMember 2022-06-27 2022-06-27 0001674440 CNXA:GamefaceAIMember 2022-06-27 2022-06-27 0001674440 CNXA:MidcityCapitalLtdMember 2022-08-25 2022-08-25 0001674440 CNXA:SecuritiesPurchaseAgreementMember us-gaap:InvestorMember 2022-09-28 2022-09-28 0001674440 CNXA:SecuritiesPurchaseAgreementMember us-gaap:InvestorMember 2022-09-28 0001674440 CNXA:SecuritiesPurchaseAgreementMember us-gaap:InvestorMember CNXA:FiveYearWarrantsMember 2022-09-28 0001674440 CNXA:SecuritiesPurchaseAgreementMember us-gaap:InvestorMember CNXA:SevenYearWarrantsMember 2022-09-28 2022-09-28 0001674440 CNXA:SecuritiesPurchaseAgreementMember us-gaap:InvestorMember CNXA:SevenPointFiveYearWarrantsMember 2022-09-28 0001674440 2022-10-12 2022-10-12 0001674440 2022-11-21 2022-11-21 0001674440 2023-01-26 2023-01-26 0001674440 us-gaap:WarrantMember 2023-05-01 2023-10-31 0001674440 us-gaap:WarrantMember 2022-09-28 2022-09-28 0001674440 us-gaap:WarrantMember CNXA:AmendedLoanAgreementMember 2023-10-01 2023-10-01 0001674440 CNXA:SecuritiesPurchaseAgreementMember us-gaap:InvestorMember CNXA:SevenPointFiveYearWarrantsMember 2022-09-28 2022-09-28 0001674440 CNXA:SecuritiesPurchaseAgreementMember us-gaap:InvestorMember 2023-01-31 0001674440 CNXA:SecuritiesPurchaseAgreementMember us-gaap:InvestorMember 2023-10-31 0001674440 CNXA:LoanAndSecurityAgreementMember CNXA:ArmisticeCapitalMasterFundLtdMember 2023-10-31 0001674440 2023-01-31 0001674440 2022-06-01 2022-06-30 0001674440 2023-10-23 0001674440 CNXA:AllegedBreachSeniorConvertibleNoteMember CNXA:OasisCapitalLLCMember 2023-02-08 2023-02-08 0001674440 CNXA:AllegedBreachSeniorConvertibleNoteMember CNXA:OasisCapitalLLCMember 2023-02-08 0001674440 srt:MinimumMember 2023-01-31 0001674440 CNXA:SharePurchaseAgreementMember 2022-11-25 2022-11-27 0001674440 CNXA:EmployeeAgreementMember 2022-11-27 0001674440 CNXA:SharePurchaseAgreementMember 2022-11-27 0001674440 CNXA:FoundationSportsToCharlesRuddyMember 2022-12-05 0001674440 2022-12-05 0001674440 us-gaap:CommonStockMember us-gaap:SubsequentEventMember 2023-11-01 2023-11-01 0001674440 us-gaap:CommonStockMember us-gaap:SubsequentEventMember CNXA:MidcityCapitalLtdMember 2023-11-01 2023-11-01 0001674440 us-gaap:CommonStockMember us-gaap:SubsequentEventMember CNXA:SapirLLCMember 2023-11-01 2023-11-01 0001674440 us-gaap:SubsequentEventMember CNXA:AgileCapitalFundingMember 2023-11-16 0001674440 us-gaap:SubsequentEventMember CNXA:AgileCapitalFundingMember 2023-11-16 2023-11-16 iso4217:USD xbrli:shares iso4217:USD xbrli:shares CNXA:Integer xbrli:pure

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q/A

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended October 31, 2023

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT

 

For the transition period from ________ to ________

 

Commission File Number: 01-41423

 

CONNEXA SPORTS TECHNOLOGIES INC.

(Exact name of registrant as specified in its charter)

 

Delaware   61-1789640

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

2709 NORTH ROLLING ROAD, SUITE 138

WINDSOR MILL,

MARYLAND 21244

(Address of principal executive offices, including Zip Code)

 

(443) 407-7564

(Registrant’s Telephone Number, including Area Code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, $0.001 par value   CNXA   Nasdaq Capital Market

 

Securities registered pursuant to Section 12(g) of the Securities Exchange Act of 1934: None

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Securities Exchange Act of 1934. Yes ☐ No ☒

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Securities Exchange Act of 1934 Act.

 

Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer Smaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐

 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

 

The number of shares outstanding of the registrant’s Common Stock, $0.001 par value per share, as of November 24, 2023, was 3,436,174.

 

 

 

 
 

 

Explanatory Note

 

This amendment to report on Form 10-Q for the quarter ended October 31, 2023 of Connexa Sports Technologies Inc. (the “Company”) is being filed solely to correct typographical errors in the figures presented for “Total other (income) expense” and “Net loss from continuing operations” in the table of Results of Operations for the Six Months Ended October 31, 2023 and 2022 in the Management’s Discussion and Analysis of Financial Condition and Results of Operations. This amendment does not update any other information set forth in the original filing of the Company’s report on Form 10-Q for the quarter ended October 31, 2023.

 

 
 

 

CAUTIONARY STATEMENT REGARDING FORWARD LOOKING INFORMATION

 

This quarterly report contains forward-looking statements within the meaning of Section 27A of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “may,” “should,” “could,” “will,” “plan,” “future,” “continue,” and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward-looking statements. These forward-looking statements are based largely on our expectations or forecasts of future events, can be affected by inaccurate assumptions, and are subject to various business risks and known and unknown uncertainties, a number of which are beyond our control. Therefore, actual results could differ materially from the forward-looking statements contained in this document, and readers are cautioned not to place undue reliance on such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. A wide variety of factors could cause or contribute to such differences and could adversely impact revenues, profitability, cash flows and capital needs. There can be no assurance that the forward-looking statements contained in this document will, in fact, transpire or prove to be accurate. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks in the section entitled “Risk Factors” in our Form 10-K for the fiscal year ended April 30, 2023, filed on September 14, 2023, that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by any forward-looking statements.

 

Important factors that may cause the actual results to differ from the forward-looking statements, projections or other expectations include, but are not limited to, the following:

 

  risk that we will not be able to remediate identified material weaknesses in our internal control over financial reporting and disclosure controls and procedures;
     
  risk that we fail to meet the requirements of the agreements under which we acquired our business interests, including any cash payments to the business operations, which could result in the loss of our right to continue to operate or develop the specific businesses described in the agreements;
     
  risk that we will be unable to secure additional financing in the near future in order to commence and sustain our planned development and growth plans;
     
  risk that we cannot attract, retain and motivate qualified personnel, particularly employees, consultants and contractors for our operations;
     
  risks and uncertainties relating to the various industries and operations we are currently engaged in;
     
  results of initial feasibility, pre-feasibility and feasibility studies, and the possibility that future growth, development or expansion will not be consistent with our expectations;
     
  risks related to the inherent uncertainty of business operations including profit, cost of goods, production costs and cost estimates and the potential for unexpected costs and expenses;
     
  risks related to commodity price fluctuations;
     
  the uncertainty of profitability based upon our history of losses;
     
  risks related to failure to obtain adequate financing on a timely basis and on acceptable terms for our planned development projects;
     
  risks related to environmental regulation and liability;
     
  risks related to tax assessments; and
     
  other risks and uncertainties related to our prospects, properties and business strategy.

 

Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this report. Except as required by law, we do not undertake to update or revise any of the forward-looking statements to conform these statements to actual results, whether as a result of new information, future events or otherwise.

 

As used in this quarterly report, the “Connexa,” “Company,” “we,” “us,” or “our” refer to Connexa Sports Technologies Inc. and its subsidiaries, unless otherwise indicated.

 

i
 

 

CONNEXA SPORTS TECHNOLOGIES INC.

(FORMERLY KNOWN AS SLINGER BAG INC. AND LAZEX INC.)

 

INDEX

 

  Page
   
PART I - FINANCIAL INFORMATION: F-1
   
Item 1. Consolidated Financial Statements (Unaudited) F-1
   
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 1
   
Item 3. Quantitative and Qualitative Disclosures About Market Risk 10
   
Item 4. Controls and Procedures 11
   
PART II - OTHER INFORMATION: 12
   
Item 1. Legal Proceedings 12
   
Item 1A. Risk Factors 12
   
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 12
   
Item 6. Exhibits 13
   
SIGNATURES 14

 

ii
 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Consolidated Financial Statements

 

CONNEXA SPORTS TECHNOLOGIES, INC.

CONSOLIDATED BALANCE SHEETS (IN US$)

OCTOBER 31, 2023 (UNAUDITED) AND APRIL 30, 2023

 

   OCTOBER 31,   APRIL 30, 
   2023   2023 
   (UNAUDITED)     
         
ASSETS          
Current Assets:          
Cash and cash equivalents  $285,861   $202,095 
Accounts receivable, net   527,998    399,680 
Inventories, net   1,668,189    3,189,766 
Prepaid inventory   707,612    936,939 
Prepaid expenses and other current assets   272,949    263,020 
           
Total Current Assets   3,462,609    4,991,500 
           
Non-Current Assets:          
Note receivable - former subsidiary   2,000,000    2,000,000 
Fixed assets, net of depreciation   -    14,791 
Intangible assets, net of amortization   1,000    101,281 
           
Total Non-Current Assets   2,001,000    2,116,072 
           
TOTAL ASSETS  $5,463,609   $7,107,572 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY (DEFICIT)          
           
LIABILITIES          
Current Liabilities:          
Accounts payable  $5,113,362   $5,496,629 
Accrued expenses   5,047,118    4,911,839 
Accrued interest   50,289    25,387 
Accrued interest - related party   917,957    917,957 
Current portion of notes payable, net of discount   3,194,799    1,484,647 
Derivative liabilities   3,777,148    10,489,606 
Contingent consideration   -    418,455 
Other current liabilities   361,804    22,971 
           
Total Current Liabilities   18,462,477    23,767,491 
          
Long-Term Liabilities:          
Notes payable related parties, net of current portion   1,398,775    1,953,842 
           
Total Long-Term Liabilities   1,398,775    1,953,842 
           
Total Liabilities   19,861,252    25,721,333 
           
Commitments and contingency   -    - 
           
SHAREHOLDERS’ EQUITY (DEFICIT)          
          
Common stock, par value, $0.001, 300,000,000 shares authorized, 2,372,803 and 338,579 shares issued and outstanding as of October 31, 2023 and April 30, 2023, respectively   2,373    339 
Additional paid in capital   136,224,410    132,993,998 
Accumulated deficit   (150,835,256)   (151,750,610)
Accumulated other comprehensive income   210,830    142,512 
           
Total Stockholders’ Equity (Deficit)   (14,397,643)   (18,613,761)
           
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)  $5,463,609   $7,107,572 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

F-1
 

 

CONNEXA SPORTS TECHNOLOGIES, INC

CONSOLIDATED STATEMENTS OF OPERATIONS (IN US$) (UNAUDITED)

SIX AND THREE MONTHS ENDED OCTOBER 31, 2023 AND 2022

 

                 
   SIX MONTHS ENDED   THREE MONTHS ENDED 
   OCTOBER 31,   OCTOBER 31,   OCTOBER 31,   OCTOBER 31, 
   2023   2022   2023   2022 
                 
NET SALES  $          5,416,149   $          6,027,157   $          2,295,918   $          2,443,821 
                     
COST OF SALES   3,876,437    4,718,824    1,648,955    2,156,780 
          .            
GROSS PROFIT   1,539,712    1,308,333    646,963    287,041 
                     
OPERATING EXPENSES                    
Selling and marketing expenses   547,390    1,103,952    305,037    347,129 
General and administrative expenses   4,121,385    7,751,470    1,616,325    4,436,860 
Research and development costs   -    34,405    -    14,980 
                     
Total Operating Expenses   4,668,775    8,889,827    1,921,362    4,798,969 
                     
OPERATING LOSS   (3,129,063)   (7,581,494)   (1,274,399)   (4,511,928)
                     
NON-OPERATING INCOME (EXPENSE)                    
Amortization of debt discounts   (790,262)   (2,872,222)   (13,070)   - 
Loss on conversion of accounts payable to common stock   (289,980)   -    -    - 
Change in fair value of derivative liability   16,944,807    6,787,597    14,800,253    3,100,102 
Derivative expense   (11,398,589)   (7,280,405)   (11,398,589)   (7,280,405)
Interest expense   (421,559)   (597,580)   (352,076)   (406,277)
Interest expense - related party   -    (82,414)   -    (21,293)
                     
Total Non-Operating Income (Expenses)   4,044,417    (4,045,024)   3,036,518    (4,607,873)
                     
NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES   915,354    (11,626,518)   1,762,119    (9,119,801)
                     
DISCONTINUED OPERATIONS                    
Loss from discontinued operations   -    (3,663,480)   -    (1,903,766)
Loss on disposal of subsidiaries   -    -    -    - 
LOSS FROM DISCONTINUED OPERATIONS   -    (3,663,480)   -    (1,903,766)
                     
NET INCOME (LOSS) FROM OPERATIONS BEFORE                    
PROVISION FOR INCOME TAXES   915,354    (15,289,998)   1,762,119    (11,023,567)
                     
Provision for income taxes   -    -    -    - 
                     
NET INCOME (LOSS)  $915,354   $(15,289,998)  $1,762,119   $(11,023,567)
                     
Other comprehensive income (loss)                    
Foreign currency translations adjustment   68,318    58,139    95,338    (34,630)
Comprehensive income (loss)  $983,672   $(15,231,859)  $1,857,457   $(11,058,197)
                     
Net income (loss) per share - basic and diluted (see Note 3)                    
Continuing operations  $(23.13)  $(2,708.25)  $(14.29)  $(3,211.20)
Discontinued operations  $-   $(853.36)  $-   $(670.34)
                     
Net loss per share - basic and diluted  $(23.13)  $(3,561.61)  $(14.29)  $(3,881.54)
                     
Weighted average common shares outstanding - basic and diluted   693,092    4,293    912,147    2,840 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

F-2
 

 

CONNEXA SPORTS TECHNOLOGIES, INC

CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT) (IN US$) (UNAUDITED)

FOR THE SIX MONTHS ENDED OCTOBER 31, 2023 AND 2022

 

               Accumulated         
       Additional   Other         
   Common Stock   Paid-In   Comprehensive   Accumulated     
   Shares   Amount   Capital   Income   Deficit   Total 
                         
Balance - May 1, 2022   104,871   $105   $113,053,790   $54,962   $(80,596,925)  $32,511,932 
                               
Stock issued for:                              
Conversion of notes payable   109,737    110    14,046,190    -    -    14,046,300 
Acquisition   14,960    15    915,530    -    -    915,545 
Services   625    1    35,249    -    -    35,250 
Cash   26,219    26    4,194,974    -    -    4,195,000 
Fractional share issuance   38    -    -    -    -    - 
Share-based compensation   -    -    277,625    -    -    277,625 
Change in comprehensive income   -    -    -    58,139    -    58,139 
Net loss for the period   -    -    -    -    (4,266,431)   (4,266,431)
                               
Balance - July 31, 2022   256,450   $257   $132,523,358   $113,101   $(84,863,356)  $47,773,360 
                               
Stock issued for:                              
Cashless exercise of warrants   750    1    (1)   -    -    - 
Acquisition   48,098    48    (48)   -    -    - 
Cash   25,463    25    (25)   -    -    - 
Share-based compensation   -    -    277,625    -    -    277,625 
Change in comprehensive income   -    -    -    113,597    -    113,597 
Net loss for the period   -    -    -    -    (11,023,567)   (11,023,567)
                               
Balance - October 31, 2022   330,761   $331   $132,800,909   $226,698   $(95,886,923)  $37,141,015 
                               
Balance - May 1, 2023   338,579   $339   $132,993,998   $142,512   $(151,750,610)  $(18,613,761)
                               
Stock issued for:                              
Services   188    -    -    -    -    - 
Accounts payable   67,500    67    559,913    -    -    559,980 
Acquisition   1,350    1    (1)   -    -    - 
Cashless exercise of warrants   27,000    27    (27)   -    -    - 
Satisfaction of profit guarantee on note payable   93,680    94    558,200    -    -    558,294 
Share-based compensation   -    -    -    -    -    - 
Change in comprehensive income   -    -    -    (27,020)   -    (27,020)
Net loss for the period   -    -    -    -    (846,765)   (846,765)
                               
Balance - July 31, 2023   528,297   $528   $134,112,083   $115,492   $(152,597,375)  $(18,369,272)
                               
Stock issued for:                              
Services   13,707    14    28,048    -    -    28,062 
Fractional adjustment in reverse split   35,683    36    (36)   -    -    - 
Acquisition / Contingent consideration   1,964    2    418,453    -    -    418,455 
Cashless exercise of warrants   1,708,152    1,708    (1,708)   -    -    - 
Satisfaction of profit guarantee on note payable   85,000    85    210,716    -    -    210,801 
Reclassification of derivative liability upon amendment of agreement   -    -    1,456,854    -    -    1,456,854 
Change in comprehensive income   -    -    -    95,338    -    95,338 
Net income for the period   -    -    -    -    1,762,119    1,762,119 
                               
Balance - October 31, 2023   2,372,803   $2,373   $136,224,410   $210,830   $(150,835,256)  $(14,397,643)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

F-3
 

 

CONNEXA SPORTS TECHNOLOGIES, INC

CONSOLIDATED STATEMENTS OF CASH FLOWS (IN US$) (UNAUDITED)

SIX MONTHS ENDED OCTOBER 31, 2023 AND 2022

 

   2023   2022 
CASH FLOW FROM OPERTING ACTIVIITES          
Net income (loss)  $915,354   $(15,289,998)
Adjustments to reconcile net income (loss) to net cash used in operating activities          
Depreciation, amortization and impairment expense   115,072    71,336 
Change in fair value of derivative liability   (16,944,807)   (6,787,597)
Shares and warrants issued for services   28,062    35,250 
Share-based compensation   -    555,250 
Derivative expense   11,398,589    7,280,405 
Amortization of debt discounts   790,262    2,872,222 
Settlement expense   769,095    - 
Loss on settlement of accounts payable   289,980    - 
           
Changes in assets and liabilities, net of acquired amounts          
Accounts receivable   214,355    396,322 
Inventories   1,521,577    3,550,026 
Prepaid inventory   229,327    (311,972)
Prepaid expenses and other current assets   (6,573)   (228,861)
Accounts payable and accrued expenses   (648,122)   (617,142)
Other current liabilities   654,871    10,974 
Accrued interest   24,902    160,963 
Accrued interest - related parties   -    4,818 
Total adjustments   (1,563,410)   6,991,994 
           
Net cash used in operating activities of continuing operations   (648,056)   (8,298,004)
Net cash provided by operating activities of discontinued operations   -    2,298,552 
Net cash used in operating activities   (648,056)   (5,999,452)
           
CASH FLOWS FROM FINANCING ACTIVITES          
Proceeds from issuance of common stock for cash   -    9,194,882 
Proceeds from notes payable   1,276,000    - 
Payments of notes payable - related parties   (556,025)   (14,133)
Payments of notes payable   (65,496)   (3,835,676)
Net cash provided by financing activities   654,479    5,345,073 
           
Effect of exchange rate fluctuations on cash and cash equivalents   77,343    181,249 
           
NET INCREASE (DECREASE) IN CASH AND RESTRICTED CASH   83,766    (473,130)
           
CASH AND RESTRICTED CASH - BEGINNING OF PERIOD   202,095    665,002 
           
CASH AND RESTRICTED CASH - END OF PERIOD  $285,861   $191,872 
           
CASH PAID DURING THE PERIOD FOR:          
Interest expense  $-   $- 
           
Income taxes  $-   $- 
           
SUPPLEMENTAL INFORMATION - NON-CASH INVESTING AND FINANCING ACTIVITIES:          
           
Conversion of convertible notes payable and accrued interest to common stock  $-   $14,046,300 
Shares issued for contingent consideration  $418,455   $915,545 
Derivative liability recorded for shares and warrants issued in private placement  $-   $4,999,882 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

F-4
 

 

CONNEXA SPORTS TECHNOLOGIES INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1: ORGANIZATION AND NATURE OF BUSINESS

 

Organization

 

Lazex Inc. (“Lazex”) was incorporated under the laws of the State of Nevada on July 12, 2015. On August 23, 2019, the majority owner of Lazex entered into a Stock Purchase Agreement with Slinger Bag Americas Inc., a Delaware corporation (“Slinger Bag Americas”), which was 100% owned by Slinger Bag Ltd. (“SBL”), an Israeli company. In connection with the Stock Purchase Agreement, Slinger Bag Americas acquired 50,000 shares of common stock of Lazex for $332,239. On September 16, 2019, SBL transferred its ownership of Slinger Bag Americas to Lazex in exchange for the 50,000 shares of Lazex acquired on August 23, 2019. As a result of these transactions, Lazex owned 100% of Slinger Bag Americas and the sole shareholder of SBL owned 50,000 shares of common stock (approximately 82%) of Lazex. Effective September 13, 2019, Lazex changed its name to Slinger Bag Inc.

 

On October 31, 2019, Slinger Bag Americas acquired control of Slinger Bag Canada, Inc., (“Slinger Bag Canada”) a Canadian company incorporated on November 3, 2017. There were no assets, liabilities or historical operational activity of Slinger Bag Canada.

 

On February 10, 2020, Slinger Bag Americas became the 100% owner of SBL, along with SBL’s wholly owned subsidiary Slinger Bag International (UK) Limited (“Slinger Bag UK”), which was formed on April 3, 2019. On February 10, 2020, the owner of SBL, contributed Slinger Bag UK to Slinger Bag Americas for no consideration.

 

On June 21, 2021, Slinger Bag Americas entered into a membership interest purchase agreement with Charles Ruddy to acquire a 100% ownership stake in Foundation Sports Systems, LLC (“Foundation Sports”). On December 5, 2022, the Company sold 75% of Foundation Sports back to the original sellers. As a result, at that time, the Company recorded a loss on the sale and deconsolidated Foundation Sports.

 

On February 2, 2022, the Company entered into a share purchase agreement with Flixsense Pty, Ltd. (“Gameface”). As a result of the share purchase agreement, Gameface would become a wholly owned subsidiary of the Company.

 

On February 22, 2022, the Company entered into a merger agreement with PlaySight Interactive Ltd. (“PlaySight”) and Rohit Krishnan (the “Shareholders’ Representative”). As a result of the merger agreement, PlaySight would become a wholly owned subsidiary of the Company. In November 2022, the Company sold PlaySight and recorded a loss on the sale.

 

On May 16, 2022, the Company changed its domicile from Nevada to Delaware. On April 7, 2022, the Company effected a name change to Connexa Sports Technologies Inc. We also changed our ticker symbol, “CNXA”.

 

On June 14, 2022, the Company effected a 1-for-10 reverse stock split, where the Company’s common stock began to trade on a reverse split adjusted basis. No fractional shares were issued in connection with the reverse stock split and all such fractional interests were rounded up to the nearest whole number of shares of common stock. All references to the outstanding stock have been retrospectively adjusted to reflect this reverse split. The Company also consummated a public offering of shares of its common stock and the listing of its common stock on the Nasdaq Capital Market.

 

F-5
 

 

On July 26, 2023, the Company received a letter from the Listing Qualifications Department of Nasdaq indicating that the Company’s stockholders’ equity as reported in its Quarterly Report on Form 10-Q for the quarterly period ended January 31, 2023 did not satisfy the continued listing requirement under Nasdaq Listing Rule 5550(b)(1), which requires that a listed company’s stockholders’ equity be at least $2.5 million (the “Minimum Stockholders’ Equity Requirement”). In addition, the Company did not meet the alternatives of listed securities or net income from continuing operations as of the date of the letter. The Company timely submitted a compliance plan to the Panel and on August 23, 2023 received notice from Nasdaq that it has until January 22, 2024 to demonstrate compliance with the Minimum Stockholders’ Equity Requirement.

 

There can be no assurance that the Company will be able to satisfy the Nasdaq’s continued listing requirements, regain compliance with the Rule, the Minimum Stockholders’ Equity Requirement, and the Minimum Bid Price Requirement, and maintain compliance with other Nasdaq listing requirements.

 

For further details on PlaySight and Foundation Sports we refer you to our Annual Report on Form 10-K for the year ended April 30, 2023, filed with the Securities and Exchange Commission on September 14, 2023. This Form 10-K and the consolidated financial statements will concentrate on our existing business as reflected in the following paragraph.

 

The Company operates in the sport equipment and technology business. The Company is the owner of the Slinger Launcher, which is a portable tennis ball launcher as well as other associated tennis accessories and Gameface AI an Australian artificial intelligence sports software company.

 

The operations of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL, and Gameface are collectively referred to as the “Company.”

 

Basis of Presentation

 

The accompanying condensed consolidated financial statements of the Company are presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). As a result of the transactions described above, the accompanying consolidated financial statements include the combined results of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL, and Gameface for the periods ended October 31, 2023 and 2022. The operations of Foundation Sports and PlaySight are included as discontinued operations in our statements of operations as these entities were sold in November 2022 and December 2022 for the period ended July 31, 2022.

 

F-6
 

 

Impact of COVID-19 Pandemic

 

The Company continues to carefully monitor the global COVID-19 pandemic status and its impact on its business. In that regard, while the Company has continued to sell its products it has previously experienced certain minor disruptions in its supply chains. The Company expects the significance of the COVID-19 pandemic, including the extent of its effect on the Company’s financial and operational results, to be dictated by, among other things, the on-going global efforts to contain it. While the Company has not experienced any material disruptions to its business and operations as a result of the COVID-19 pandemic, it is possible such disruptions may occur in the future which may impact its financial and operational results, and which could be material.

 

Impact of Russian and Ukrainian Conflict

 

In February 2022, the Russian Federation and Belarus commenced a military action with the country of Ukraine. We are closely monitoring the unfolding events due to the Russia-Ukraine conflict and its regional and global ramifications. We have one distributor in Russia, which is not material to our overall financial results. We do not currently have operations in Ukraine or Belarus. We are monitoring any broader economic impact from the current crisis. The specific impact on the Company’s financial condition, results of operations, and cash flows is also not determinable as of the date of these financial statements. However, to the extent that such military action spreads to other countries, intensifies, or otherwise remains active, such action could have a material adverse effect on our financial condition, results of operations, and cash flows.

 

Impact of Israel and Hamas Conflict

 

Because we develop products in Israel and our chief marketing officer is located in Israel, our business and operations are directly affected by economic, political, geopolitical and military conditions affecting Israel. Since the establishment of the State of Israel in 1948, a number of armed conflicts have occurred between Israel and its neighboring countries and other hostile non-state actors. These conflicts have involved missile strikes, hostile infiltrations and terrorism against civilian targets in various parts of Israel, which have negatively affected business conditions in Israel.

 

On October 7, 2023, Hamas militants and members of other terrorist organizations infiltrated Israel’s southern border from the Gaza Strip and conducted a series of terror attacks on civilian and military targets. Thereafter, these terrorists launched extensive rocket attacks on the Israeli population and industrial centers located along the Israeli border with the Gaza Strip. As of October 11, 2023, such attacks collectively resulted in over 1,200 deaths and over 2,600 injured people, in addition to the kidnapping of a currently indefinite number of civilians, including women and children. Shortly following the attack, Israel’s security cabinet declared war against Hamas.

 

The intensity and duration of Israel’s current war against Hamas is difficult to predict, and as are such war’s economic implications on the Company’s business and operations and on Israel’s economy in general. On October 9, 2023, the Central Bank of Israel announced its intent to sell up to $30 billion order to protect the New Israeli Shekel (“NIS”) from collapse, however despite the foregoing announcement the NIS weakened to approximately 3.92 NIS for one US dollar as of the same day. In addition, on October 9, 2023, the Tel Aviv-35 stock index of blue-chip companies dropped by 6.4% whereas the benchmark TA-125 index fell by 6.2%. These events may imply wider macroeconomic indications of a deterioration of Israel’s economic standing, which may have a material adverse effect on the Company and its ability to effectively conduct is business, operations and affairs.

 

It is possible that other terrorist organizations will join the hostilities as well, including Hezbollah in Lebanon, and Palestinian military organizations in the West Bank. In the event that hostilities disrupt the development of our products, our ability to deliver products to customers in a timely manner to meet our contractual obligations with customers and vendors could be materially and adversely affected.

 

Our commercial insurance does not cover losses that may occur as a result of events associated with war and terrorism. Although the Israeli government currently covers the reinstatement value of direct damages that are caused by terrorist attacks or acts of war, we cannot assure you that this government coverage will be maintained or that it will sufficiently cover our potential damages. Any losses or damages incurred by us could have a material adverse effect on our business.

 

F-7
 

 

As a result of the Israeli security cabinet’s decision to declare war against Hamas, several hundred thousand Israeli reservists were drafted to perform immediate military service. If any of our employees and consultants in Israel are called for service in the current war with Hamas, our operations may be disrupted by such absences, which may materially and adversely affect our business and results of operations. Additionally, the absence of employees of our Israeli suppliers and contract manufacturers due to their military service in the current war or future wars or other armed conflicts may disrupt their operations, in which event our ability to deliver products to customers may be materially and adversely affected.

 

In addition, popular uprisings in various countries in the Middle East and North Africa have affected the political stability of those countries. Such instability may lead to a deterioration in the political and trade relationships that exist between the State of Israel and these countries, such as Turkey. Moreover, some countries around the world restrict doing business with Israel and Israeli companies, and additional countries may impose restrictions on doing business with Israel and Israeli companies if hostilities in Israel or political instability in the region continues or increases. These restrictions may limit materially our ability to obtain raw materials from these countries or sell our products to companies and customers in these countries. In addition, there have been increased efforts by activists to cause companies and consumers to boycott Israeli goods. Such efforts, particularly if they become more widespread, may materially and adversely impact our ability to sell our products outside of Israel.

 

Prior to the Hamas attack in October 2023, the Israeli government pursued extensive changes to Israel’s judicial system, which sparked extensive political debate and unrest. In response to such initiative, many individuals, organizations and institutions, both within and outside of Israel, have voiced concerns that the proposed changes may negatively impact the business environment in Israel including due to reluctance of foreign investors to invest or transact business in Israel as well as to increased currency fluctuations, downgrades in credit rating, increased interest rates, increased volatility in security markets, and other changes in macroeconomic conditions. The risk of such negative developments has increased in light of the recent Hamas attacks and the war against Hamas declared by Israel. To the extent that any of these negative developments do occur, they may have an adverse effect on our business, our results of operations and our ability to raise additional funds, if deemed necessary by our management and board of directors.

 

Note 2: GOING CONCERN

 

The financial statements have been prepared on a going concern basis, which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company has an accumulated deficit of $150,835,256 as of October 31, 2023, and more losses are anticipated in the development of the business. Accordingly, there is substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

The ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or being able to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they become due. Management intends to finance operating costs over the next twelve months with existing cash on hand, loans from related parties, and/or private placement of debt and/or common stock. In the event that the Company is unable to successfully raise capital and/or generate revenues, the Company will likely reduce general and administrative expenses, and cease or delay its development plan until it is able to obtain sufficient financing. The Company has begun reducing operating expenses and cash outflows by selling PlaySight, as well as selling 75% of Foundation Sports in November and December 2022, respectively to the former shareholders of those companies. There can be no assurance that additional funds will be available on terms acceptable to the Company, or at all. We have recorded the 25% investment in Foundation Sprots at $0.

 

Note 3: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Interim Financial Statements

 

The accompanying condensed financial statements of the Company have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures required by accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. These condensed financial statements reflect all adjustments that, in the opinion of management, are necessary to present fairly the results of operations of the Company for the period presented. The results of operations for the six months ended October 31, 2023, are not necessarily indicative of the results that may be expected for any future period or the fiscal year ending April 30, 2024 and should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended April 30, 2023, filed with the Securities and Exchange Commission on September 14, 2023.

 

F-8
 

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Accordingly, actual results could differ from those estimates.

 

Financial Statement Reclassification

 

Certain prior year amounts within accounts payable, accrued expenses, and certain operating expenses have been reclassified for consistency with the current year presentation and had no effect on the Company’s balance sheet, net loss, shareholders’ deficit or cash flows.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. The majority of payments due from banks for credit card transactions process within 24 to 48 hours and are accordingly classified as cash and cash equivalents.

 

Accounts Receivable

 

The Company’s accounts receivable are non-interest bearing trade receivables resulting from the sale of products and payable over terms ranging from 15 to 60 days. The Company provides an allowance for doubtful accounts at the point when collection is considered doubtful. Once all collection efforts have been exhausted, the Company charges-off the receivable with the allowance for doubtful accounts. The Company recorded $200,000 and $209,690 in allowance for doubtful accounts as of October 31, 2023 and April 30, 2023, respectively.

 

Inventory

 

Inventory is valued at the lower of the cost (determined principally on a first-in, first-out basis) or net realizable value. The Company’s valuation of inventory includes inventory reserves for inventory that will be sold below cost and the impact of inventory shrink. Inventory reserves are based on historical information and assumptions about future demand and inventory shrink trends. The Company’s inventory as of October 31, 2023 and April 30, 2023 consisted of the following:

 

   October 31, 2023   April 30, 2023 
Finished Goods  $400,147   $1,509,985 
Component/Replacement Parts   1,593,591    1,712,553 
Capitalized Duty/Freight   24,451    517,228 
Inventory Reserve   (350,000)   (550,000)
Total  $1,668,189   $3,189,766 

 

Prepaid Inventory

 

Prepaid inventory represents inventory that is in-transit that has been paid for but not received from the Company’s third-party vendors. The Company typically prepays for the purchase of materials and receives the products within three months after making payments. The Company continuously monitors delivery from, and payments to, the vendors. If the Company has difficulty receiving products from a vendor, the Company would cease purchasing products from such vendors in future periods. The Company has not had difficulty receiving products during the reporting periods.

 

F-9
 

 

Property and equipment

 

Property and equipment acquired through business combinations are stated at the estimated fair value at the date of the acquisition. Purchases of property and equipment are stated at cost, net of accumulated depreciation and impairment losses. Expenditures that materially increase the useful life of the assets are capitalized. Ordinary repairs and maintenance are expensed as incurred. Depreciation and amortization are computed using the straight-line method over the estimated useful lives of the related assets, which is an average of 5 years.

 

Concentration of Credit Risk

 

The Company maintains its cash in bank deposit accounts, the balances of which at times may exceed insured limits. The Company continually monitors its banking relationships and consequently has not experienced any losses in such accounts. While we may be exposed to credit risk, we consider the risk remote and do not expect that any such risk would result in a significant effect on our results of operations or financial condition. See Note 4 for further details on the Company’s concentration of credit risk as well as other risks and uncertainties.

 

Revenue Recognition

 

The Company recognizes revenue for their continuing operations in accordance with Accounting Standards Codification (“ASC”) 606, the core principle of which is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to receive in exchange for those goods or services. The Company recognizes revenue for its performance obligation associated with its contracts with customers at a point in time once products are shipped. Amounts collected from customers in advance of shipping products ordered are reflected as contract liabilities on the accompanying consolidated balance sheets. The Company’s standard terms are non-cancelable and do not provide for the right-of-return, other than for defective merchandise covered under the Company’s standard warranty. The Company has not historically experienced any significant returns or warranty issues.

 

The Company recognizes revenue under ASC 606, “Revenue from Contracts with Customers”. The core principle of this revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

 

Step 1: Identify the contract with the customer

 

The Company determines that it has a contract with a customer when each party’s rights regarding the products or services to be transferred can be identified, the payment terms for the services can be identified, the Company has determined the customer has the ability and intent to pay, and the contract has commercial substance. At contract inception, the Company evaluates whether two or more contracts should be combined and accounted for as a single contract and whether the combined or single contract includes more than one performance obligation.

 

Step 2: Identify the performance obligations in the contract

 

The Company’s customers are buying an integrated system. In evaluating whether the equipment is a separate performance obligation, the Company’s management considered the customer’s ability to benefit from the equipment on its own or together with other readily available resources and if so, whether the service and equipment are separately identifiable (i.e., is the service highly dependent on, or highly interrelated with the equipment). Because the Products and Services included in the customer’s contract are integrated and highly interdependent, and because they must work together to deliver the Solution, the Company has concluded that Products installed on customer’s premise and Services contracted for by the customer are generally not distinct within the context of the contract and, therefore, constitute a single, combined performance obligation.

 

F-10
 

 

Step 3: Determine the transaction price

 

The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer. The consideration promised in a contract with a customer includes predetermined fixed amounts, variable amounts, or both. The Company’s contracts do not include any rights of returns or refunds.

 

The Company collects each year’s service fees in advance and should therefore consider the existence of a significant financing component. However, due to the fact that the payments are provided for the service of a one-year term, the Company elected to apply the practical expedient under ASC 606 which exempts the adjustment of the consideration for the existence of a significant financing component when the period between the transfer of the services and the payment for such services is one year or less.

 

Step 4: Allocate the transaction price to the performance obligations in the contract

 

Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on each performance obligation’s relative standalone selling price (“SSP”). The Company has identified a single performance obligation in the contract, and therefore, the allocation provisions under ASC 606 do not apply to the Company’s contracts.

 

Step 5: Recognize revenue when the Company satisfies a performance obligation

 

Revenues for the Company’s single, combined performance obligation are recognized on a straight-line basis over the customer’s contract term, which is the period in which the parties to the contract have enforceable rights and obligations (Typically 3-4 years).

 

Business Combinations

 

Upon acquisition of a company, we determine if the transaction is a business combination, which is accounted for using the acquisition method of accounting. Under the acquisition method, once control is obtained of a business, the assets acquired, and liabilities assumed, are recorded at fair value. We use our best estimates and assumptions to assign fair value to the tangible and intangible assets acquired and liabilities assumed at the acquisition date. One of the most significant estimates relates to the determination of the fair value of these assets and liabilities. The determination of the fair values is based on estimates and judgments made by management. Our estimates of fair value are based upon assumptions we believe to be reasonable, but which are inherently uncertain and unpredictable. Measurement period adjustments are reflected at the time identified, up through the conclusion of the measurement period, which is the time at which all information for determination of the values of assets acquired and liabilities assumed is received and is not to exceed one year from the acquisition date. We may record adjustments to the fair value of these tangible and intangible assets acquired and liabilities assumed, with the corresponding offset to goodwill. The Company elected to apply pushdown accounting to all entities acquired.

 

Additionally, uncertain tax positions and tax-related valuation allowances are initially recorded in connection with a business combination as of the acquisition date. We continue to collect information and reevaluate these estimates and assumptions periodically and record any adjustments to preliminary estimates to goodwill, provided we are within the measurement period. If outside of the measurement period, any subsequent adjustments are recorded to the consolidated statement of operations.

 

Fair Value of Financial Instruments

 

Fair value of financial and non-financial assets and liabilities is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The three-tier hierarchy for inputs used in measuring fair value, which prioritizes the inputs used in the methodologies of measuring fair value for assets and liabilities, is as follows:

 

Level 1 — Quoted prices in active markets for identical assets or liabilities

 

F-11
 

 

Level 2 — Observable inputs other than quoted prices in active markets for identical assets and liabilities

 

Level 3 — Unobservable pricing inputs in the market

 

Financial assets and financial liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. Our assessment of the significance of a particular input to the fair value measurements requires judgment and may affect the valuation of the assets and liabilities being measured and their categorization within the fair value hierarchy.

 

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, and accounts payable. The carrying amount of these financial instruments approximates fair value due to their short-term maturity.

 

The Company’s contingent consideration in connection with the acquisition of Gameface was calculated using Level 3 inputs. The fair value of contingent consideration as of October 31, 2023 and April 30, 2023 was $0 and $418,455, respectively.

 

The Company estimates the fair value of its intangible assets using Level 3 assumptions, primarily based on the income approach utilizing the discounted cash flow method.

 

The Company’s derivative liabilities were calculated using Level 2 assumptions on the issuance and balance sheet dates via a Black-Scholes option pricing model and consisted of the following ending balances and gain amounts as of and for the six months ended October 31, 2023:

 

The Company’s derivative liabilities were calculated using Level 2 assumptions on the issuance and balance sheet dates via a Black-Scholes option pricing model and consisted of the following ending balances and gain amounts as of and for the six months ended October 31, 2023:

 

   October 31, 2023   (Gain) for the
six months
 
Note derivative is related to  balance   ended October 31, 2023 
8/6/21 convertible notes  $7,679   $                           (94,245)
6/17/22 underwriter warrants   664    (5,867)
9/30/22 warrants issued with common stock   3,326,235    (2,783,324)
1/6/2023 warrants issued with note payable   315,768    (14,181,913)
10/11/2023 warrants issued with note payable   126,802    (163,812)
Total  $3,777,148   $(17,229,161)

 

The Black-Scholes option pricing model assumptions for the derivative liabilities during the periods ended October 31, 2023 and 2022 consisted of the following:

 

  

Period Ended

October 31, 2023

   

Period Ended

October 31, 2022

 
Expected life in years   2.75-10 years     3.76 - 10 years 
Stock price volatility   150%    50-150%
Risk free interest rate   4.08%-5.37%    2.90%-4.34%
Expected dividends   0%    0%

 

Income Taxes

 

Income taxes are accounted for in accordance with the provisions of ASC 740, Accounting for Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amounts that are more likely than not to be realized.

 

F-12
 

 

Intangible Assets

 

Intangible assets relate to the “Slinger” technology trademark, which the Company purchased on November 10, 2020. The Company also acquired intangible assets as a part of the Gameface acquisition. These intangible assets include tradenames, internally developed software, and customer relationships. The acquired intangible assets are amortized based on the estimated present value of cash flows of each class of intangible assets in order to determine their economic useful life. During the six months ended October 31, 2023, the Company impaired their intangible assets down to a nominal value of $1,000 as the technology has changed and Management determined the value to be greater than the fair value of those assets. Refer to Note 5 for more information.

 

Impairment of Long-Lived Assets

 

In accordance with ASC 360-10, the Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that their net book value may not be recoverable. Factors which could trigger impairment review include significant underperformance relative to historical or projected future operating results, significant changes in the manner of use of the assets or the strategy for the overall business, a significant decrease in the market value of the assets or significant negative industry or economic trends. When such factors and circumstances exist, the Company compares the projected undiscounted future cash flows associated with the related asset or group of assets over their estimated useful lives against their respective carrying amount. If those net undiscounted cash flows do not exceed the carrying amount, impairment, if any, is based on the excess of the carrying amount over the fair value based on the market value or discounted expected cash flows of those assets and is recorded in the period in which the determination is made. The Company impaired $100,281 in intangible assets and $14,791 in fixed assets during the six months ended October 31, 2023. Refer to Note 5 for more information.

 

Goodwill

 

The Company accounts for goodwill in accordance with ASC 350, Intangibles - Goodwill and Other (“ASC 350”). ASC 350 requires that goodwill not be amortized, but reviewed for impairment if impairment indicators arise and, at a minimum, annually. The Company records goodwill as the excess purchase price over assets acquired and includes any work force acquired as goodwill. Goodwill is evaluated for impairment on an annual basis.

 

With the adoption of the ASU 2017-04, which eliminates the second step of the goodwill impairment test, the Company tests impairment of goodwill in one step. In this step, the Company compares the fair value of each reporting unit with goodwill to its carrying value. The Company determines the fair value of its reporting units with goodwill using a combination of a discounted cash flow and a market value approach. If the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, the Company will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value. If the fair value of the reporting unit exceeds the carrying value of the net assets assigned to that reporting unit, goodwill is not impaired and the Company will not record an impairment charge.

 

The Company impaired all goodwill as of April 30, 2023.

 

F-13
 

 

Share-Based Payment

 

The Company accounts for share-based compensation in accordance with ASC 718, Compensation-Stock Compensation (ASC 718). Under the fair value recognition provisions of this topic, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as an expense on a straight-line basis over the requisite service period, which is the vesting period.

 

Warrants

 

The Company grants warrants to key employees and executives as compensation on a discretionary basis. The Company also grants warrants in connection with certain note payable agreements and other key arrangements. The Company is required to estimate the fair value of share-based awards on the measurement date and recognize as expense that value of the portion of the award that is ultimately expected to vest over the requisite service period. Warrants granted in connection with ongoing arrangements are more fully described in Note 11.

 

The warrants granted during the periods ended October 31, 2023 and 2022 were valued using a Black-Scholes option pricing model on the date of grant using the following assumptions:

 

  

Period Ended

October 31, 2023

  

Period Ended

October 31, 2022

 
Expected life in years   5 years    510 years 
Stock price volatility   150%   50% - 150%
Risk free interest rate   4.59%   2.50% - 4.27%
Expected dividends   0%   0%

 

Foreign Currency Translation

 

Our functional currency is the U.S. dollar. The functional currency of our foreign operations, generally, is the respective local currency for each foreign subsidiary. Assets and liabilities of foreign operations denominated in local currencies are translated at the spot rate in effect at the applicable reporting date. Our consolidated statements of comprehensive loss are translated at the weighted average rate of exchange during the applicable period. The resulting unrealized cumulative translation adjustment is recorded as a component of accumulated other comprehensive loss in shareholders’ equity. Realized and unrealized transaction gains and losses generated by transactions denominated in a currency different from the functional currency of the applicable entity are recorded in other income (loss) in the period in which they occur.

 

Earnings Per Share

 

Basic earnings per share are calculated by dividing income available to shareholders by the weighted-average number of common shares outstanding during each period. Diluted earnings per share are computed using the weighted average number of common and dilutive common share equivalents outstanding during the period.

 

All common stock equivalents such as shares to be issued for the conversion of notes payable and warrants were excluded from the calculation of diluted earnings per share as the effect is antidilutive.

 

F-14
 

 

The Company has adjusted the diluted EPS for the six and three months ended October 31, 2023 for warrants classified as derivative liabilities in accordance with ASC 260-10-45 as follows. No calculation is necessary for the six and three months ended October 31, 2022 because to do so would be anti-dilutive.

 SCHEDULE OF EARNINGS PER SHARE

Six months ended October 31, 2023    
Diluted EPS:     
Net income  $915,354 
Change in fair value of derivative liability   (16,944,807)
      
Adjusted net loss  $(16,029,453)
      
Weighted Average Shares Outstanding   693,092 
Adjusted loss per share  $(23.13)

 

Three months ended October 31, 2023    
Diluted EPS:     
Net income to controlling interest  $1,762,119 
Change in fair value of derivative liability   (14,800,253)
      
Adjusted net loss  $(13,038,134)
      
Weighted Average Shares Outstanding   912,147 
Adjusted loss per share  $(14.29)

 

Recent Accounting Pronouncements

 

Recently Adopted

 

In January 2017, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”), which simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Under ASU 2017-04, goodwill impairment will be tested by comparing the fair value of a reporting unit with its carrying amount, and recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The new guidance must be applied on a prospective basis and is effective for periods beginning after December 15, 2022, with early adoption permitted. The Company adopted ASU 2017-04 effective May 1, 2021. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

In December 2019, the FASB issued Accounting Standards Update (“ASU”), 2019-12, Simplifying the Accounting for Income Taxes, which amends ASC 740, Income Taxes (ASC 740). This update is intended to simplify accounting for income taxes by removing certain exceptions to the general principles in ASC 740 and amending existing guidance to improve consistent application of ASC 740. This update is effective for fiscal years beginning after December 15, 2021. The guidance in this update has various elements, some of which are applied on a prospective basis and others on a retrospective basis with earlier application permitted. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

In August 2020, the FASB issued ASU No. 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. ASU 2020-06 will simplify the accounting for convertible instruments by reducing the number of accounting models for convertible debt instruments and convertible preferred stock. Limiting the accounting models results in fewer embedded conversion features being separately recognized from the host contract as compared with current GAAP. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope exception from derivative accounting and (2) convertible debt instruments issued with substantial premiums for which the premiums are recorded as paid-in capital. ASU 2020-06 also amends the guidance for the derivatives scope exception for contracts in an entity’s own equity to reduce form-over-substance-based accounting conclusions. ASU 2020-06 will be effective for public companies for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company is currently evaluating the impact that the adoption of ASU 2020-06 will have on the Company’s consolidated financial statement presentation or disclosures.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASC 326”). The guidance replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credits, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor in accordance with Topic 842 on leases. ASC 326 requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses as well as the credit quality and underwriting standards of a company’s portfolio. In addition, ASC 326 made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities the Company does not intend to sell or believes that it is more likely than not they will be required to sell. The ASU can be adopted no later than January 1, 2020 for SEC filers and January 1, 2023 for private companies and smaller reporting companies. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

F-15
 

 

In October 2021, the FASB issued ASU 2021-08, “Business Combinations - Accounting for Contract Assets and Contract Liabilities (Topic 805)”. The amendments in this Update address diversity and inconsistency related to the recognition and measurement of contract assets and contract liabilities acquired in a business combination. The amendments in this Update require that an acquirer recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, Revenue from Contracts with Customers. ASU 2021-08 is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

The FASB has issued ASU 2021-04, Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40). ASU 2021-04 provides guidance that an entity should treat a modification of the terms or conditions or an exchange of a freestanding equity-classified written call option that remains equity classified after modification or exchange as an exchange of the original instrument for a new instrument. The standard also provides guidance on how an entity should measure and recognize the effect of a modification or an exchange of a freestanding equity-classified written call option that remains equity classified. The amendments in this ASU are effective for the Company for fiscal years beginning after December 15, 2021. Early adoption is permitted for all entities, including adoption in an interim period. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

Other recently issued accounting pronouncements did not, or are not believed by management to, have a material effect on the Company’s present or future consolidated financial statements.

 

Note 4: CONCENTRATION OF CREDIT RISK AND OTHER RISKS AND UNCERTAINTIES

 

Accounts Receivable Concentration

 

As of October 31, 2023 and April 30, 2023, the Company had two customers that accounted for 77% and 47% of the Company’s trade receivables balance, respectively.

 

Accounts Payable Concentration

 

As of October 31, 2023 and April 30, 2023, the Company had four significant suppliers that accounted for 69%, and 59% of the Company’s trade payables balances, respectively.

 

Note 5: INTANGIBLE ASSETS

 

Intangible assets reflect only those intangible assets of our continuing operations, and consist of the following:

   (in years)   Carrying Value   Amortization   Loss   Value 
   Weighted     
   Average Period   October 31, 2023 
   Amortization (in years)  

Carrying

Value

  

Accumulated

Amortization

  

Impairment

Loss

  

Net Carrying

Value

 
Tradenames and patents   15.26   $385,582   $24,031   $360,551   $              1,000 
Customer relationships   9.92    3,930,000    50,038    3,879,962    - 
Internally developed software   4.91    580,000    79,608    500,392    - 
Total intangible assets       $4,895,582   $153,677   $4,740,905   $1,000 

 

F-16
 

 

   (in years)   Carrying Value   Accumulated Amortization   Impairment Loss   Net Carrying Value 
   Weighted     
   Average Period   April 30, 2023 
   Amortization (in years)  

Carrying

Value

  

Accumulated

Amortization

  

Impairment

Loss

  

Net Carrying

Value

 
Tradenames and patents   15.26   $385,582   $24,031    260,270   $          101,281 
Customer relationships   9.92    3,930,000    50,038    3,879,962    - 
Internally developed software   4.91    580,000    79,608    500,392    - 
Total intangible assets       $4,895,582   $153,677   $4,640,624   $101,281 

 

Amortization expense for the six months ended October 31, 2023 and 2022 was approximately $0 and $2,890, respectively. The Company impaired $100,281 in the six months ended October 31, 2023. The remaining $1,000 is a nominal value related to the Company’s patents. This amount is not expected to be amortized any further.

 

Note 6: ACCRUED EXPENSES

 

The composition of accrued expenses is summarized below:

   October 31, 2023   April 30, 2023 
Accrued payroll  $1,929,686   $1,535,186 
Accrued bonus   1,983,178    1,720,606 
Accrued professional fees   35,000    490,424 
Other accrued expenses   1,099,254    1,165,623 
Total  $5,047,118   $4,911,839 

 

Note 7: NOTE PAYABLE - RELATED PARTY

 

The discussion of note payable – related party only includes those that existed as of April 30, 2023. For a discussion of all prior note payable – related party we refer you to the Annual Report on Form 10-K filed September 14, 2023 for the fiscal year end April 30, 2023.

 

On January 14, 2022, the Company entered into two loan agreements with related party lenders, each for $1,000,000, pursuant to which the Company received a total amount of $2,000,000. The loans bear interest at a rate of 8% per annum and are required to be repaid in full by April 30, 2022 or such other date as may be accepted by the lenders. The Company is not permitted to make any distribution or pay any dividends unless or until the loans are repaid in full. On June 28, 2022, the Company entered into amendments for the two related party loan agreements with the lenders in which the repayment date was extended to July 31, 2024.

 

There was $1,398,775 and $1,953,842 in outstanding borrowings from related parties as of October 31, 2023 and April 30, 2023. Interest expense related to the related parties for the six months ended October 31, 2023 and 2022 amounted to $0 and $82,414, respectively. Accrued interest due to related parties as of October 31, 2023 and April 30, 2023 amounted to $917,957 and $917,957, respectively. The accrued interest includes notes that were either repaid or converted but the interest remained.

 

On January 6, 2023, we sold certain of our inventory including all components, parts, additions and accessions thereto to Yonah Kalfa and Naftali Kalfa who immediately consigned it back to us in exchange for a payment of $103 per ball launcher we sell until we have paid them an aggregate total of $2,092,700, which represents payment in full of the principal amounts of and accrued interest in respect of the Loan Agreements (as defined above) and certain other expenses they incurred in connection with the Company.

 

F-17
 

 

Note 8: CONVERTIBLE NOTES PAYABLE

 

The discussion of convertible notes payable only includes those that existed as of April 30, 2023. For a discussion of all prior convertible notes payable we refer you to the Annual Report on Form 10-K filed September 14, 2023 for the fiscal year end April 30, 2023.

 

As of April 30, 2023, all outstanding convertible notes payable had been fully converted into outstanding common shares. On June 17, 2022, the Company issued 109,737 shares of common stock in conversion of the $13,200,000 in convertible notes payable and $846,301 in accrued interest. In addition, the remaining $122,222 of unamortized discount on the convertible notes payable was amortized and included in our consolidated statements of operations for the six months ended October 31, 2022.

 

Note 9: NOTES PAYABLE

 

The discussion of notes payable only includes those that existed as of April 30, 2023. For a discussion of all prior notes payable we refer you to the Annual Report on Form 10-K filed September 14, 2023 for the fiscal year end April 30, 2023.

 

On April 11, 2021, the Company and the lender entered into an agreement whereby the lender converted the promissory note into 681 shares of Company stock, which were issued to the lender at a 20% discount from the closing price of the stock on the day prior to the conversion. In addition to the discount, the agreement contains a guarantee that the aggregate gross sales of the shares by the lender will be no less than $1,500,000 over the next three years and if the aggregate gross sales are less than $1,500,000 the Company will issue additional shares of common stock to the lender for the difference between the total gross proceeds and $1,500,000, which could result in an infinite number of shares being required to be issued.

 

The Company evaluated the conversion option of the note payable to shares under the guidance in ASC 815-40, Derivatives and Hedging, and determined the conversion option qualified for equity classification. The Company also evaluated the profit guarantee under ASC 815, Derivatives and Hedging, and determined it to be a make-whole provision, which is an embedded derivative within the host instrument. As the economic characteristics are dissimilar to the host instrument, the profit guarantee was bifurcated from the host instrument and stated as a separate derivative liability, which is marked to market at the end of each reporting period with the non-cash gain or loss recorded in the period as a gain or loss on derivative.

 

On the date of conversion, the Company recognized a $1,501,914 loss on extinguishment of debt, which represented the difference between the promissory note and the fair value of the shares issued of $1,250,004, which were recorded in shares issued in connection with conversion of note payable within shareholders’ equity, as well as the derivative liability of $1,251,910, which was valued using a Black-Scholes option pricing model.

 

The fair value of the derivative liability was $1,456,854 as of August 20, 2023.

 

On August 21, 2023, the Company amended its arrangement with MidCity and agreed to issue 42,500 shares of stock monthly for eight months to settle the profit guarantee under its prior note arrangement from April 2020. The parties agreed to a one-time true-up at March 31, 2024 if any further amounts are due MidCity at that time. As a result of this new agreement with MidCity fixing the terms of the guarantee, the Company has removed the criteria that created a net share settlement issue and thus no longer treats this as a derivative liability. The remaining liability has been adjusted against additional paid in capital at the date of the agreement.

 

On February 15, 2022, for and in consideration of $4,000,000 the Company conveyed, sold, transferred, set over, assigned and delivered to Slinger Bag Consignment, LLC, a Virginia limited liability company (“Consignor”), all of the Company’s right, title and interest in and to 13,000 units of certain surplus inventory, including all components, parts, additions and accessions thereto (collectively, the “Consigned Goods”). The Company has repaid the $4,000,000 as of April 30, 2023 (and as of October 31, 2022).

 

On April 1, 2022, the Company entered into a $500,000 note payable. The note was to mature on July 1, 2022 and bears interest at eight percent (8%) per year. The Company pays interest monthly and will pay all accrued and unpaid interest on the maturity date in which the outstanding principal is due. On August 1, 2022, the Company repaid the $500,000.

 

Cash Advance Agreements

 

On July 29, 2022, the Company entered into two merchant cash advance agreements. The details of the merchant cash advance agreements are as follows:

 

UFS Agreement

 

The Company entered into an agreement (the “UFS Agreement”) with Unique Funding Solutions LLC (“UFS”) pursuant to which the Company sold $1,124,250 in future receivables (the “UFS Receivables Purchased Amount”) to UFS in exchange for payment to the Company of $750,000 in cash less fees of $60,000. The Company agreed to pay UFS $13,491 each week for the first three weeks and thereafter $44,970 per week until the UFS Receivables Purchased Amount is paid in full.

 

In order to secure payment and performance of the Company’s obligations to UFS under the UFS Agreement, the Company granted to UFS a security interest in the following collateral: all accounts receivable and all proceeds as such term is defined by Article 9 of the UCC. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.

 

F-18
 

 

UFS Agreement #2

 

On August 7, 2023, the Company entered into an agreement with UFS (the “UFS Agreement”) pursuant to which the Company sold $797,500 in future receivables (the “UFS Second Receivables Purchased Amount”) to UFS in exchange for payment to the Company of $550,000 in cash less fees of $50,000. The Company agreed to pay UFS $30,000 each week until the UFS Second Receivables Purchased Amount is paid in full.

 

In order to secure payment and performance of the Company’s obligations to UFS under the UFS Agreement, the Company granted to UFS a security interest in the following collateral: all accounts receivable and all proceeds as such term is defined by Article 9 of the UCC. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.

 

Cedar Agreement

 

The Company entered into an agreement (the “Cedar Agreement”) with Cedar Advance LLC (“Cedar”) pursuant to which the Company sold $1,124,250 in future receivables (the “Cedar Receivables Purchased Amount”) to Cedar in exchange for payment to the Company of $750,000 in cash less fees of $60,000. The Company agreed to pay Cedar $13,491 each week for the first three weeks and thereafter $44,970 per week until the Cedar Receivables Purchased Amount is paid in full.

 

In order to secure payment and performance of the Company’s obligations to Cedar under the Cedar Agreement, the Company granted to Cedar a security interest in the following collateral: all accounts, including without limitation, all deposit accounts, accounts receivable and other receivables, chattel paper, documents, equipment, instruments and inventory as those terms are defined by Article 9 of the UCC. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.

 

On January 6, 2023, the Company entered into a loan and security agreement (the “Loan and Security Agreement”) with one or more institutional investors (the “Lenders”) and Armistice Capital Master Fund Ltd. as agent for the Lenders (the “Agent”) for the issuance and sale of (i) a note in an aggregate principal amount of up to $2,000,000 (the “Note”) with the initial advance under the Loan and Security Agreement being $1,400,000 and (ii) warrants (the “Warrants”) to purchase a number of shares of common stock of the Company equal to 200% of the face amount of the Note divided by the closing price of the common stock of the Company on the date of the issuance of the Notes (collectively, the “Initial Issuance”). The closing price of the Company’s common stock on January 6, 2023, as reported by Nasdaq, was $8.84 per share, so the Warrants in respect of the initial advance under the Note are exercisable for up to 452,489 shares of the Company’s common stock. The Warrants have an exercise price per share equal to the closing price of the common stock of the Company on the date of the issuance of the Note, or $8.84 per share and a term of five- and one-half (5½) years following the initial exercise date. The initial exercise date of the Warrants will be the date stockholder approval is received and effective allowing exercisability of the Warrants under Nasdaq rules. Pursuant to the terms of the Loan and Security Agreement, an additional advance of $600,000 may be made to the Company under the Note. The Company’s obligations under the terms of the Loan and Security Agreement are fully and unconditionally guaranteed by all of the Company’s subsidiaries (the “Guarantors”). The Company measured the warrants granted on January 6, 2023 at $3,715,557, and discounted the note payable to $0 and recorded a derivative expense of $1,715,557.

 

On October 11, 2023, the Company entered into a loan and security modification agreement (the “Loan and Security Modification Agreement”) with the Lenders and the Agent amending the terms of the Loan and Security Agreement dated January 6, 2023 (the “LSA”) by and among the Company, the Lenders and the Agent to make an additional loan of $1,000,000 and modify the terms of the LSA to reflect the New Loan. The modification of the original January 6, 2023, loan represented a material modification, and the original loan has been extinguished, and the New Loan in the amount of $3,000,000 has been recorded. As a result of the extinguishment, the Company recognized there was no gain or loss recognized as all of the discounts associated with the original notes were fully amortized. On October 11, 2023, the Company recognized a discount related to the issuance of the warrants noted below that will be amortized through the maturity date of the New Loan, April 11, 2024.

 

In connection with the Loan and Security Modification Agreement, the Company agreed to issue to the investor warrants (the “Common Warrants”) to purchase up to 169,196 shares of Common Stock at an exercise price of $1.90 per share. The Common Warrants are exercisable six months after their issuance and will expire five and one-half years from their date of issuance. The Common Warrants and the shares of our Common Stock issuable upon the exercise of the Common Warrants are not being registered under the Securities Act of 1933, as amended (the “Securities Act”), were not offered pursuant to the Registration Statement and were offered pursuant to the exemption provided in Section 4(a)(2) under the Securities Act, and Rule 506(b) promulgated thereunder.

 

The Company recorded a derivative liability related to the warrants granted with the October 11, 2023 amendment in the amount of $290,514. This discount is being amortized over the life of the note.

 

F-19
 

 

Meged Agreement

 

On June 8, 2023, the Company entered into a merchant cash advance agreement with Meged Funding Group (“Meged”) pursuant to which the Company sold $315,689 in future receivables to Meged (the “Meged Receivables Purchased Amount”) to in exchange for payment to the Company of $210,600 in cash less fees of $10,580. The Company agreed to pay Meged $17,538 each week until the Meged Receivables Purchased Amount is paid in full.

 

Meged Agreement #2

 

On September 19, 2023, the Company entered into an agreement with Meged (the “Second Meged Agreement”) pursuant to which the Company sold $423,000 in future receivables to Meged (the “Meged Second Receivable Amount”) in exchange for paying the then outstanding balance of $70,153.20 of the Meged Receivables Purchased Amount in full with the balance being retained by the Company in cash for general purposes. The Company agreed to pay Meged $15,107.14 each week until the Meged Second Receivable Amount is paid in full.

 

In order to secure payment and performance of the Company’s obligations to Meged under the Second Meged Agreement, the Company granted to Meged a security interest in the following collateral: all accounts receivable and all proceeds as such term is defined by Article 9 of the UCC. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.

 

Note 10: RELATED PARTY TRANSACTIONS

 

In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attain adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers, directors, or shareholders. Amounts represent advances, amounts paid in satisfaction of liabilities, or accrued compensation that has been deferred. The advances are considered temporary in nature and have not been formalized by a promissory note.

 

The Company has outstanding notes payable of $1,398,775 and $1,953,842 and accrued interest of $917,957 and $917,957 due to a related party as of October 31, 2023 and April 30, 2023, respectively (see Note 7).

 

The Company recognized net sales of $55,500 and $92,887 during the six months ended October 31, 2023 and 2022, respectively, to related parties. As of October 31, 2023 and 2022, related parties had accounts receivable due to the Company of $33,338 and $91,857, respectively.

 

Note 11: SHAREHOLDERS’ EQUITY (DEFICIT)

 

Common Stock

 

The Company has 300,000,000 shares of common stock authorized with a par value of $0.001 per share. As of October 31, 2023 and April 30, 2023, the Company had 2,372,803 and 338,579 shares of common stock issued and outstanding, respectively.

 

For the period May 1, 2023 through July 31, 2023, the Company issued 189,718 shares of common stock to ambassadors under their agreements (188), to vendors in settlement of accounts payable (67,500), for settlement with former owners of FSS (1,350), for the exercise of warrants (27,000) and to satisfy the profit guarantee on a note (93,680).

 

For the period August 1, 2023 through October 31, 2023, the Company issued 1,844,506 shares of common stock for services rendered (13,707), for settlement with former owners of Gameface and the remaining contingent consideration (1,964), for the exercise of warrants (1,708,152) and to satisfy the profit guarantee on a note (85,000). In addition, we issued 35,683 to satisfy our requirement under the 1 for 40 reverse split that occurred in this time period.

 

Equity Transactions During the Year Ended April 30, 2023

 

The Company has issued an aggregate of 151,579 shares of its common stock consisting of the following:

 

    On June 15, 2022, the Company issued 109,737 shares of common stock to the Convertible Noteholders upon conversion of convertible notes.
     
    On June 15, 2022, the Company issued 26,219 shares to investors who participated in the Company’s Nasdaq uplist round.
     
    On June 27, 2022, the Company issued 625 shares of common stock to Gabriel Goldman for consulting services performed in the first quarter of calendar 2022. Gabriel Goldman became a director of the Company on June 15, 2022.
     
    On June 27, 2022, the Company issued 14,960 shares of common stock to the former Gameface shareholders in connection with the purchase of Gameface.
     
    On August 25, 2022, the Company issued 750 shares of common stock to Midcity Capital Ltd (“Midcity”) pursuant to a cashless conversion of warrants Midcity received from its warrant agreement with the Company dated March 2020.

 

F-20
 

 

    On September 28, 2022, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with a single institutional investor (the “Investor”) for the issuance and sale of (i) 25,463 shares of common stock and (ii) pre-funded warrants (the “Pre-Funded Warrants”) to purchase an aggregate of 295,050 shares of its common stock, together with accompanying common stock warrants, at a combined purchase price of $15.60 per share of the common stock and associated common stock warrant and $15.596 per Pre-Funded Warrant and associated common stock warrants for an aggregate amount of approximately $5.0 million (the “Offering”). The Pre-Funded Warrants have an exercise price of $0.0004 per share of common stock and are exercisable until the Pre-Funded Warrants are exercised in full. The shares of common stock and Pre-Funded Warrants were sold in the offering together with common stock warrants to purchase 320,513 shares of common stock at an exercise price of $15.60 per share and a term of five years following the initial exercise date (the “5-Year Warrants”) and 641,026 common stock warrants to purchase 641,026 shares of common stock at an exercise price of $17.20 per share and a term of seven and one half years (the “7.5-Year Warrants”) following the initial exercise date (collectively, the “Warrants”). The Warrants issued in the Offering contain variable pricing features. The Warrants and Pre-Funded Warrants will be exercisable beginning on the date stockholder approval is received and effective allowing exercisability of the Warrants and Pre-Funded Warrants under Nasdaq rules. Net proceeds to the Company were $4,549,882.
     
    On October 12, 2022, the Company issued 48,098 shares of common stock, on November 21, 2022 issued 675 shares of common stock and January 26, 2023 issued 6,993 shares of common stock in connection with the acquisition of PlaySight.
     
    On January 26, 2023, the Company issued 150 shares of common stock for services rendered to their ambassadors.

 

The Company granted the following warrants for the six months ended October 31, 2023:

 

The Company granted 50,000 warrants to a consultant for services valued at $50,873.

 

The Company granted their investor an additional 7,717,874 warrants as a result of our reset provisions in the warrant agreements dated September 28, 2022. The Company recognized an $11,398,589 charge to derivative expense as a result of this issuance.

 

The Company granted 169,196 warrants in the amended loan agreement on October 1, 2023.

 

Warrants Granted During the Year Ended April 30, 2023

 

On September 28, 2022, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with a single institutional investor (the “Investor”) for the issuance and sale of (i) 25,463 shares of common stock and (ii) pre-funded warrants (the “Pre-Funded Warrants”) to purchase an aggregate of 295,050 shares of its common stock, together with accompanying common stock warrants, at a combined purchase price of $15.60 per share of the common stock and associated common stock warrant and $15.596 per Pre-Funded Warrant and associated common stock warrants for an aggregate amount of approximately $5.0 million (the “Offering”). The Pre-Funded Warrants have an exercise price of $0.0004 per share of common stock and are exercisable until the Pre-Funded Warrants are exercised in full. The shares of common stock and Pre-Funded Warrants were sold in the offering together with common stock warrants to purchase 320,513 shares of common stock at an exercise price of $15.60 per share and a term of five years following the initial exercise date (the “5-Year Warrants”) and 641,026 common stock warrants to purchase 641,026 shares of common stock at an exercise price of $17.20 per share and a term of seven and one half years (the “7.5-Year Warrants”) following the initial exercise date (collectively, the “Warrants”). The Warrants issued in the Offering contain variable pricing features. The Warrants and Pre-Funded Warrants became exercisable beginning on the date stockholder approval was received and effective allowing exercisability of the Warrants and Pre-Funded Warrants under Nasdaq rules. The exercise price of the Warrants was reset in January 2023 to $8.84 per share and in October 2023 to $3.546 per share.

 

F-21
 

 

On January 6, 2023, the Company entered into a loan and security agreement (the “Loan and Security Agreement”) with one or more institutional investors (the “Lenders”) and Armistice Capital Master Fund Ltd. as agent for the Lenders (the “Agent”) for the issuance and sale of (i) a note in an aggregate principal amount of up to $2,000,000 (the “Note”) at 4.33% interest per annum unless in default, with the initial advance under the Loan and Security Agreement being $1,400,000 and (ii) warrants (the “Warrants”) to purchase a number of shares of common stock of the Company equal to 200% of the face amount of the Note divided by the closing price of the common stock of the Company on the date of the issuance of the Notes (collectively, the “Initial Issuance”). The closing price of the Company’s common stock on January 6, 2023, as reported by Nasdaq, was $0.221 per share (or 8.84 per share after adjusting for the 1-for-40 reverse stock split), so the Warrants in respect of the initial advance under the Note are exercisable for up to 452,489 shares of the Company’s common stock. The Warrants have an exercise price per share equal to the closing price of the common stock of the Company on the date of the issuance of the Note, or $8.84 per share and a term of five- and one-half (5½) years following the initial exercise date. The exercise price of the Warrants was reset in October 2023 to $1.90 per share The initial exercise date of the Warrants was the date stockholder approval was received and effective allowing exercisability of the Warrants under Nasdaq rules. Pursuant to the terms of the Loan and Security Agreement, an additional advance of $600,000 was made to the Company under the Note which occurred on February 2, 2023. The Company’s obligations under the terms of the Loan and Security Agreement are fully and unconditionally guaranteed by all of the Company’s subsidiaries (the “Guarantors”).

 

Note 12: COMMITMENTS AND CONTINGENCIES

 

Leases

 

The Company leases office space under short-term leases with terms under a year. Total rent expense for the six months ended October 31, 2023 and 2022 amounted to $4,548 and $17,000, respectively.

 

Contingencies

 

In connection with the Gameface acquisition on February 2, 2022, the Company agreed to earn-out consideration of common shares of the Company’s common stock with a fair value of $1,334,000.

 

The Company issued 14,960 common shares to the former Gameface shareholders in June 2022. The remaining balance of the contingent consideration of $418,455 was converted on October 23, 2023.

 

From time to time, the Company may become involved in legal proceedings arising in the ordinary course of business. The Company is not presently a party to any legal proceedings that it currently believes would individually or taken together have a material adverse effect on the Company’s business or financial statements.

 

On February 8, 2023, Oasis Capital, LLC (“Oasis”) filed a complaint against the Company in the United States District Court for the Southern District of New York seeking damages (i) in the amount of $764,647.53 in for an alleged breach of the terms of the 8% senior convertible note and the securities purchase agreement entered into between Oasis and the Company in connection with the Note (as defined below), which in December 2021 was increased to $600,000 in principal amount (the “Note”) and (ii) an unspecified amount of damage for an alleged breach of the exclusivity provisions of a term sheet that the Company and Oasis entered into on July 7, 2022 plus an actual damages in an amount to be proven at trial, interest and costs, reasonable attorney’s fees and such other legal and equitable relief as the court deems just and proper. On June 30, 2023, the United States District Court for the Southern District of New York granted the Company’s motion to dismiss this complaint but with leave to amended complaint. On July 31, 2023 Oasis filed an amended complaint against the Company and its Chief Executive Officer, Mike Ballardie, seeking damages in an amount to be proven at trial, interest and costs for breach of fiduciary duty and violations of Section 10(b) of the Securities and Exchange Act of 1934, as amended, and Rule 10b-5 thereunder. The Company believes the claims made in the amended complaint are without merit and the Company and Mike Ballardie are vigorously defending itself.

 

Except for the Oasis lawsuit against Mike Ballardie, we know of no pending proceedings to which any director, member of senior management, or affiliate is either a party adverse to us or has a material interest adverse to us.

 

F-22
 

 

Nasdaq Compliance

 

On July 26, 2023, the Company received a letter from the Listing Qualifications Department of Nasdaq indicating that the Company’s stockholders’ equity as reported in its Quarterly Report on Form 10-Q for the quarterly period ended January 31, 2023 did not satisfy the continued listing requirement under Nasdaq Listing Rule 5550(b)(1), which requires that a listed company’s stockholders’ equity be at least $2.5 million (the “Minimum Stockholders’ Equity Requirement”). As reported in its Form 10-Q for the period ended January 31, 2023, the Company’s stockholders’ equity as of January 31, 2023 was approximately $(11.7) million. In addition, the Company did not meet the alternatives of listed securities or net income from continuing operations as of the date of the letter. The Nasdaq has given the Company until January 22, 2024 to regain compliance with the Minimum Stockholders’ Equity Requirement and net income from continuing operations requirement.

 

The Company offers no assurance that it will regain compliance with the Bid Price Rule, the Minimum Stockholders’ Equity Requirement and/or any other delinquency in a timely manner.

 

Note 13: DISCONTINUED OPERATIONS

 

On November 27, 2022, the Company entered into a share purchase agreement (the “Agreement”) with PlaySight, Chen Shachar and Evgeni Khazanov (together, the “Buyer”) pursuant to which the Buyer purchased 100% of the issued and outstanding shares of PlaySight from the Company in exchange for (1) releasing the Company from all of PlaySight’s obligations towards its vendors, employees, tax authorities and any other (past, current and future) creditors of PlaySight; (2) waiver by the Buyer of 100% of the personal consideration owed to them under their employment agreements in the total amount of $600,000; and (3) cash consideration of $2,000,000 to be paid to the Company in the form of a promissory note that matures on December 31, 2023.

 

On December 5, 2022, the Company assigned 75% of its membership interest in Foundation Sports to Charles Ruddy, its founder and granted him the right for a period of three years to purchase the remaining 25% of its Foundation Sports membership interests for $500,000 in cash. As of December 5, 2022, the results of Foundation Sports will no longer be consolidated in the Company’s financial statements, and the investment was accounted for as an equity method investment. On December 5, 2022, the Company analyzed this investment and established a reserve for the investment at the full amount of $500,000.

 

The Company accounted for these sales as a disposal of a business under ASC 205-20-50-1(a). The Company had reclassified the operations of PlaySight and Foundation Sports as discontinued operations as the disposal represents a strategic shift that will have a major effect on the Company’s operations and financial results.

 

The Company reclassified the following operations to discontinued operations for the six and three months ended October 31, 2022.

  

  

Six months ended

October 31, 2022

 
Revenue  $2,873,671 
Operating expenses   6,700,528 
Other (income) loss   (163,377)
Net loss from discontinued operations  $(3,663,480)

 

  

Three months ended

October 31, 2022

 
Revenue  $1,510,558 
Operating expenses   3,422,259 
Other (income) loss   (7,935)
Net loss from discontinued operations  $(1,903,766)

 

Note 14: SUBSEQUENT EVENTS

 

From November 1, 2023 through the date hereof, the Company issued the following shares of common stock:

 

  - 796,399 shares of common stock to Armistice upon the exercise of its Pre-Funded Warrants;
  - 42,500 shares of common stock to Midcity to settle the profit guarantee under its prior note arrangement from April 2020; and
  - 224,472 shares of common stock to Sapir LLC as compensation for services performed pursuant to a consulting agreement, as amended and restated on April 30, 2020.

 

On November 16, 2023, the Company entered into an agreement with Agile Capital Funding (the “ACF Agreement”) pursuant to which the Company sold $693,500 in future receivables to ACF (the “ACF Receivable Amount”) in exchange for $450,000 in cash. The Company agreed to pay ACF $28,895.83 each week until the ACF Receivable Amount is paid in full.

 

In order to secure payment and performance of the Company’s obligations to ACF under the ACF Agreement, the Company granted to ACF a security interest in the following collateral: all present and future accounts receivable. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.

 

F-23
 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion of our financial condition and results of operations should be read in conjunction with the financial statements and related notes included elsewhere in this report and our Annual Report on Form 10-K for the year ended April 30, 2023. Certain statements in this discussion and elsewhere in this report constitute forward-looking statements. See “Cautionary Statement Regarding Forward Looking Information” elsewhere in this report. Because this discussion involves risks and uncertainties, our actual results may differ materially from those anticipated in these forward-looking statements.

 

Overview

 

Lazex Inc. (“Lazex”) was incorporated under the laws of the State of Nevada on July 12, 2015. On August 23, 2019, the majority owner of Lazex entered into a Stock Purchase Agreement with Slinger Bag Americas Inc., a Delaware corporation (“Slinger Bag Americas”), which was 100% owned by Slinger Bag Ltd. (“SBL”), an Israeli company. In connection with the Stock Purchase Agreement, Slinger Bag Americas acquired 2,000,000 shares of common stock of Lazex for $332,239. On September 16, 2019, SBL transferred its ownership of Slinger Bag Americas to Lazex in exchange for the 2,000,000 shares of Lazex acquired on August 23, 2019. As a result of these transactions, Lazex owned 100% of Slinger Bag Americas and the sole shareholder of SBL owned 2,000,000 shares of common stock (approximately 82%) of Lazex. Effective September 13, 2019, Lazex changed its name to Slinger Bag Inc.

 

On October 31, 2019, Slinger Bag Americas acquired control of Slinger Bag Canada, Inc., (“Slinger Bag Canada”) a Canadian company incorporated on November 3, 2017. There were no assets, liabilities or historical operational activity of Slinger Bag Canada.

 

On February 10, 2020, Slinger Bag Americas became the 100% owner of SBL, along with SBL’s wholly owned subsidiary Slinger Bag International (UK) Limited (“Slinger Bag UK”), which was formed on April 3, 2019. On February 10, 2021, Zehava Tepler, the owner of SBL, contributed Slinger Bag UK to Slinger Bag Americas for no consideration.

 

Effective February 25, 2020, the Company increased the number of authorized shares of common stock from 75,000,000 to 300,000,000 via a four-to-one forward split of its outstanding shares of common stock. All share and per share information contained in this report have been retroactively adjusted to reflect the impact of the stock split.

 

On June 21, 2021, Slinger Bag Americas entered into a membership interest purchase agreement with Charles Ruddy to acquire a 100% ownership stake in Foundation Sports Systems, LLC (“Foundation Sports”).

 

On February 2, 2022, the Company entered into a share purchase agreement with Flixsense Pty, Ltd. (“Gameface”). As a result of the share purchase agreement, Gameface would become a wholly owned subsidiary of the Company.

 

On February 22, 2022, the Company entered into a merger agreement with PlaySight Interactive Ltd. (“PlaySight”) and Rohit Krishnan (the “Shareholders’ Representative”). As a result of the merger agreement, PlaySight became a wholly owned subsidiary of the Company.

 

On June 14, 2022, the Company effected a 1-for-10 reverse stock split, where the Company’s common stock began to trade on a reverse split adjusted basis. No fractional shares were issued in connection with the reverse stock split and all such fractional interests were rounded up to the nearest whole number of shares of common stock. All references to the outstanding stock have been retrospectively adjusted to reflect this reverse split. The Company also consummated a public offering of shares of its common stock and the listing of its common stock on the Nasdaq Capital Market.

 

On November 17, 2022, Gabriel Goldman and Rohit Krishnan resigned from the board of directors of the Company. Gabriel and Rohit were members of the audit and compensation committees. Gabriel Goldman was a member of the Company’s Nominating and Corporate Governance Committee. Neither Gabriel nor Rohit advised the Company of any disagreement with the Company on any matter relating to its operations, policies or practices.

 

1
 

 

On December 5, 2022, the Company assigned 75% of its membership interest in Foundation Sports to Charles Ruddy, its founder and granted him the right for a period of three years to purchase the remaining 25% of its Foundation Sports membership interests for $500,000 in cash. As of December 5, 2022, the results of Foundation Sports were no longer be consolidated in the Company’s financial statements, the Company recorded a loss on the sale and the investment is now accounted for as an equity method investment. On December 5, 2022, the Company analyzed this investment and established a reserve for the investment at the full amount of $500,000.

 

On November 27, 2022, the Company entered into a share purchase agreement (the “Agreement”) with PlaySight, Chen Shachar and Evgeni Khazanov (together, the “Buyer”) pursuant to which the Buyer purchased 100% of the issued and outstanding shares of PlaySight from the Company in exchange for (1) releasing the Company from all of PlaySight’s obligations towards its vendors, employees, tax authorities and any other (past, current and future) creditors of PlaySight; (2) waiver by the Buyer of 100% of the personal consideration owed to them under their employment agreements in the total amount of U.S. $600,000 (which would have been increased in December 2022 to U.S. $800,000); and (3) cash consideration of U.S. $2 million to be paid to the Company as follows:

 

  (i) a promissory note in the amount of U.S. $2 million issued and delivered to the Company (the “Promissory Note”).
     
  (ii) The maturity due date of the Promissory Note is December 31, 2023 subject to a one year extension in the discretion of the Buyer until December 31, 2024.
     
  (iii) The Promissory Note can be partially paid over the time, but in the event it is not paid in full by December 31, 2024, then the remaining amount due (i.e. U.S. $2 million less any amount paid), will be converted into ordinary shares of PlaySight (the “Deposited Shares”), which will be deposited with the escrow company of Altshuler Shaham Trust Ltd. (the “Escrow Agent”) for the benefit of the Company or, at the election of the Company, issued in the form of a stock certificate or recorded in some other market-standard format to be held by the Escrow Agent.
     
  (iv) The number of the Deposited Shares shall be determined according to the post-money valuation of the last investment round of the Company, and in the absence of such investment round, the total number of the Deposited Shares shall be $2 million divided by the Company’s valuation to be determined at that time by a third party appraiser, to be nominated by both the Company and the Buyer (the “Appraiser”). The Company and the Buyer have agreed that the identity of the Appraiser shall be Murray Devine Valuation Advisers, to the extent their cost of the appraisal shall not be higher than the cost of other appraisers from the big 4 accounting firms (i.e., E&Y, KPMG, PWC and Deloitte). The Company and the Buyer have agreed to split the cost of the Appraiser.

 

The Company also released PlaySight from all of its obligations (except for those created by the Agreement) in respect of the Company, including any inter-company debts on the books, and the Buyer has released the Company from all of its obligations (except for those created by the Agreement) in respect of PlaySight and the Buyer.

 

The total loss on disposal of Foundation Sports and PlaySight amounted to $41,413,892 in the year ended April 30, 2023.

 

In April 2023, the Company determined that the technology utilized in Gameface would take substantially more financial resources and more time to bring to market and achieve profitability than originally anticipated. As a result, the goodwill and intangible assets related to Gameface were fully impaired as of April 30, 2023, resulting in an impairment loss of $11,421,817. The Company previously classified Foundation Sports in continuing operations, until December 5, 2022 when they sold 75% of Foundation Sports back to the original owners at which time it deconsolidated this subsidiary and recorded a loss on the sale. The Company also determined to dispose of the PlaySight entity during the year ended April 30, 2023. The Company completed the sale in November 2022 and recorded a loss on the sale at that time. The total loss on disposal of Foundation Sports and PlaySight amounted to $41,413,892 in the year ended April 30, 2023. The Company impaired all goodwill as of April 30, 2023.

 

2
 

 

On June 8, 2023, the Company entered into a merchant cash advance agreement with Meged Funding Group (“Meged”) pursuant to which the Company sold $315,689 in future receivables to Meged (the “Meged Receivables Purchased Amount”) to in exchange for payment to the Company of $210,600 in cash less fees of $10,580. The Company agreed to pay Meged $17,538 each week until the Meged Receivables Purchased Amount is paid in full.

 

On August 7, 2023, the Company entered into an agreement with UFS (the “UFS Agreement”) pursuant to which the Company sold $797,500 in future receivables (the “UFS Second Receivables Purchased Amount”) to UFS in exchange for payment to the Company of $550,000 in cash less fees of $50,000. The Company agreed to pay UFS $30,000 each week until the UFS Second Receivables Purchased Amount is paid in full.

 

In order to secure payment and performance of the Company’s obligations to UFS under the UFS Agreement, the Company granted to UFS a security interest in the following collateral: all accounts receivable and all proceeds as such term is defined by Article 9 of the UCC. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.

 

On September 13, 2023, the Company held a special meeting of stockholders in which the following items were approved: (i) the issuance of (i) 25,463 shares of the our common stock, par value $0.001 per share, that were issued on October 3, 2022, and, (ii) 295,051 shares of our common stock issuable upon exercise of Pre-Funded Warrants at an exercise price of $0.00001 per share, (iii) 320,513 shares of common stock issuable upon the exercise of 5-Year Warrants at an exercise price of $15.60 per share, (iv) 641,026 shares of common stock issuable upon the exercise of 7.5 Year Warrants at an exercise price of $17.20 per share and (v) 452,489 shares of our common stock issuable upon the exercise of 5.5 Year Warrants at an exercise price per share equal to $8.84 per share to Armistice Capital Master Fund Ltd and (ii) a reverse stock split of our common stock within a range of one (1)-for-ten (10) to one (1)-for-forty (40) (“Reverse Stock Split”), with the Board of Directors of the Company to set the specific ratio and determine the date for the reverse stock split to be effective and any other action deemed necessary to effectuate the Reverse Stock Split, without further approval or authorization of stockholders, at any time within 12 months of the special meeting date. The Company effected a 1-for-40 reverse stock split of its common stock on September 25, 2023.

 

On September 25, 2023, as a result of the shareholder approval obtained at the special meeting of stockholders on September 13, 2023 and the Reverse Stock Split, the aggregate number of Pre-Funded Warrants, 5-Year Warrants, 5.5-Year Warrants and 7-Year Warrants increased from 1,709,097 to 9,426,952 due to certain adjustments that were required to be made by the terms of the relevant warrants in the event of receipt of shareholder approval and the occurrence of the Reverse Stock Split.

 

On September 19, 2023, the Company entered into an agreement with Meged (the “Second Meged Agreement”) pursuant to which the Company sold $423,000 in future receivables to Meged (the “Meged Second Receivable Amount”) in exchange for paying the then outstanding balance of $70,153.20 of the Meged Receivables Purchased Amount in full with the balance being retained by the Company in cash for general purposes. The Company agreed to pay Meged $15,107.14 each week until the Meged Second Receivable Amount is paid in full.

 

In order to secure payment and performance of the Company’s obligations to Meged under the Second Meged Agreement, the Company granted to Meged a security interest in the following collateral: all accounts receivable and all proceeds as such term is defined by Article 9 of the UCC. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.

 

3
 

 

On September 19, 2023, the Company entered into an agreement with Meged (the “Second Meged Agreement”) pursuant to which the Company sold $423,000 in future receivables to Meged (the “Meged Second Receivable Amount”) in exchange for paying the then outstanding balance of $70,153.20 of the Meged Receivables Purchased Amount in full with the balance being retained by the Company in cash for general purposes. The Company agreed to pay Meged $15,107.14 each week until the Meged Second Receivable Amount is paid in full.

 

In order to secure payment and performance of the Company’s obligations to Meged under the Second Meged Agreement, the Company granted to Meged a security interest in the following collateral: all accounts receivable and all proceeds as such term is defined by Article 9 of the UCC. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.

 

On October 11, 2023, the Company entered into a loan and security modification agreement (the “Loan and Security Modification Agreement”) with a one or more institutional investors (the “Lenders”) and a certain institutional investor, as agent for the Lenders (the “Agent”) amending the terms of the Loan and Security Agreement dated January 6, 2023 (the “LSA”) by and among the Company, the Lenders and the Agent to make an additional loan of $1,000,000 and modify the terms of the LSA to reflect the New Loan.

 

In connection with the Loan and Security Modification Agreement, the Company agreed to issue to the investor warrants (the “Common Warrants”) to purchase up to 169,196 shares of Common Stock at an exercise price of $1.90 per share. The Common Warrants are exercisable six months after their issuance and will expire five and one-half years from their date of issuance. The Common Warrants and the shares of our Common Stock issuable upon the exercise of the Common Warrants are not being registered under the Securities Act of 1933, as amended (the “Securities Act”), were not offered pursuant to the Registration Statement and were offered pursuant to the exemption provided in Section 4(a)(2) under the Securities Act, and Rule 506(b) promulgated thereunder.

 

On October 12, 2023, the Board of Directors of the Company approved an amendment to the Bylaws of the Company to reduce the percentage of shares of stock, issued and outstanding and entitled to vote, to be present in person or represented by proxy in order to constitute a quorum for the transaction of any business from a majority to thirty three and one third percent (33 1/3%).

 

The operations of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL and Gameface are collectively referred to as the “Company.”

 

The Company operates in the sports equipment and technology business. The Company is the owner of the Slinger Bag Launcher, which is comprised of a portable tennis ball launcher, a portable padel tennis ball launcher and a portable pickleball launcher and Gameface, providing AI technology and performance analytics for sports.

 

4
 

 

Results of Operations for the Three Months Ended October 31, 2023 and 2022

 

The following are the results of our operations for the three months ended October 31, 2023 as compared to 2022:

 

   For the Three Months Ended     
   October 31, 2023   October 31, 2022   Change 
   (Unaudited)   (Unaudited)     
             
Net sales  $2,295,918   $2,443,821   $(147,903)
Cost of sales   1,648,955    2,156,780    (507,825)
Gross Profit   646,943    287,041    359,922 
                
Operating expenses:               
Selling and marketing expenses   305.037    347,129    (42,092)
General and administrative expenses   1,616,325    4,436,860    (2,820,535)
Research and development costs   -    14,980    (14,980)
Total operating expenses   1,921,362    4,798,969    (2,877,607)
Loss from operations   (1,274,399)   (4,511,928)   3,237,529 
                
Other expenses (income):               
Amortization of debt discounts   (13,070)   -    (13,070)
Loss on conversion of accounts payable to common stock   -    -    - 
Gain on change in fair value of derivative liability   14,800,253    3,100,102    11,700,151 
Derivative expene   (11,398,589)   (7,280,405)   (4,118,184)
Interest expense - related party   -    (21,293)   (21,293)
Interest expense   (352,076)   (406,277)   54,201 
Total other (income) expense   3,036,518    (4,607,873)   7,644,391 
                
Net loss from continuing operations  $1,762,119   $(9,119,801)  $10,881,920 

 

Net sales

 

Net sales decreased $147,903, or 6%, during the three months ended October 31, 2023 as compared to the three months ended October 31, 2022. The decrease was due to the inventory becoming depleted in 2023 due to higher than planned sales orders. Orders received but not invoiced in 2023 were $207,700. Had inventory been at our normal levels, sales would have been greater in this three month period.

 

Cost of sales and Gross income

 

Cost of sales decreased $507,826 or 24% during the three months ended October 31, 2023 as compared to the three months ended October 31, 2022, which is primarily due to the reduction in net sales coupled with the reduction in container rates and shipping costs from Asia. Gross income increased $359,922, or 25%, during the three months ended October 31, 2023 as compared to the three months ended October 31, 2022 due to the decrease in cost of sales resulting from reduced container rates, ocean freight and import duties.

 

Selling and marketing expenses

 

Selling and marketing expenses decreased $49,092, or 12%, during the three months ended October 31, 2023 as compared to the three months ended October 31, 2022. This decrease is largely driven by a decrease in social media advertising, sponsorships, and other investments in our public relations presence, all based on lower cash flows being generated by lower net sales. In addition, Slinger Bag ambassador agreements came to an end contributing to the overall reduction in marketing expense.

 

5
 

 

General and administrative expenses

 

General and administrative expenses, which primarily consist of compensation (including share-based compensation) and other employee-related costs, as well as legal fees and fees for professional services, decreased $2,820,535 or 64% during the three months ended October 31, 2023 as compared to the three months ended October 31, 2022. This decrease is primarily driven by a decrease in share-based compensation as well as in both headcount and legal costs related to the prior year acquisitions we had.

 

Research and development costs

 

Research and development costs decreased $14,980 or 100% during the three months ended October 31, 2023 as compared to the three months ended October 31, 2022. This decrease is primarily driven by our need to pause all development activity in the period due to limited cash flow being available for investment.

 

Loss From Operations

 

Loss from operations improved $3,237,529 or 72% in the three months ended 31 October, 2023 as compared to the three months ended October 31, 2022. This improvement was driven by a combination of increased gross income $359,922 or 125% coupled with a reduction in total operating expenses of $2,877,607 or 60%.

 

Other expense

 

Total other expense decreased $7,644,391 during the three months ended October 31, 2023 as compared to the three months ended October 31, 2022. We recorded a gain in fair value of derivatives of $14,800,253 compared to $3,100,102 in the same period in 2022. Excluding these gains during the periods to October 31,2023 and 2022, we had other expenses totaling $11,763,735 and $7,280,405) respectively. The increases in other expenses for the three months ended October 31, 2023 as compared to October 31, 2022 was a reduction in amortization of debt discounts and interest as well as an expense related to derivative liability.

 

6
 

 

Results of Operations for the Six Months Ended October 31, 2023 and 2022

 

The following are the results of our operations for the six months ended October 31, 2023 as compared to 2022:

 

   For the Six Months Ended     
   October 31, 2023   October 31, 2022   Change 
   (Unaudited)   (Unaudited)     
             
Net sales  $5,416,149   $6,027,157   $(611,008)
Cost of sales   3,876,437    4,718,824    (842,387)
Gross Profit   1,539,712    1,308,333    231,739 
                
Operating expenses:               
Selling and marketing expenses   547,390    1,103,952    (556,562)
General and administrative expenses   4,121,385    7,751,470    (3,630,085)
Research and development costs   -    34,405    (34,405)
Total operating expenses   4,668,775    8,889,827    (4,221,052)
Loss from operations   (3,129,063)   (7,581,494)   4,452,431 
                
Other expenses (income):               
Amortization of debt discounts   (790,262)   (2,872,222)   2,081960 
Loss on conversion of accounts payable to common stock   (289,980)   -    (289,980)
Gain on change in fair value of derivative liability   16,944,807    6,787,597    10,157,210 
Derivative expense   (11,398,589)   (7,280,405)   (4,118,184)
Interest expense - related party   -    (82,414)   (82,414)
Interest expense   (421,559)   (597,580)   176,021 
Total other (income) expense   4,044,417    (4,045,024)   8,089,441 
                
Net loss from continuing operations  $915,354   $(11,626,518)  $12,541,872 

 

Net sales

 

Net sales decreased $611,008, or 10%, during the six months ended October 31, 2023 as compared to the six months ended October 31, 2022. The decrease was due to the inventory becoming depleted in 2023 due to higher than planned sales orders.

 

Cost of sales and Gross income

 

Cost of sales decreased $842,387 or 18% during the six months ended October 31, 2023 as compared to the six months ended October 31, 2022, which is primarily due to the reduction in net sales. Gross income increased $231,379, or 18%, during the six months ended October 31, 2023 as compared to the six months ended October 31, 2022 due to the cost of sales resulting from reduced container rates, ocean freight and import duties.

 

7
 

 

Selling and marketing expenses

 

Selling and marketing expenses decreased $556,562, or 50%, during the six months ended October 31, 2023 as compared to the six months ended October 31, 2022. This decrease is largely driven by a decrease in social media advertising, sponsorships, and other investments in our public relations presence based on lower cash flows being generated by lower net sales. In addition, all Slinger Bag ambassador agreements came to an end contributing to a reduction in overall marketing expense.

 

General and administrative expenses

 

General and administrative expenses, which primarily consist of compensation (including share-based compensation) and other employee-related costs, as well as legal fees and fees for professional services, decreased $3,630,085 or 47% during the six months ended October 31, 2023 as compared to the six months ended October 31, 2022. This decrease is primarily driven by a decrease in share-based compensation as well as in both headcount and legal costs related to the prior year acquisitions.

 

Research and development costs

 

Research and development costs decreased $34,405 or 100% during the six months ended October 31, 2023 as compared to the six months ended October 31, 2022. This decrease is primarily driven by our need to pause all development activity in the period due to limited cash flow being available for investment.

 

Loss from Operations

 

Loss from operations improved $4,452,431 or 59% in the six months ended 31 October 2023 as compared to the six months ended October 31, 2022. This improvement was driven by a combination of increased gross income $231,379 or 18% coupled with a reduction in total operating expenses of $4,221,052 or 59%.

 

Other expense

 

Total other expense decreased $8,089,441 or 200% during the six months ended October 31, 2023 as compared to the six months ended October 31, 2022. We recorded a gain in fair value of derivatives of $16,944,807 compared to $6,787,597 in the same period in 2022. Excluding these gains during the periods to October 31,2023 and 2022, we had other expenses totaling $12,900,390 and $10,832,621 respectively. The increases in these other expenses for the six months ended October 31, 2023 as compared to October 31, 2022 was a reduction in amortization of debt discounts, interest and interest paid to related parties offset by increased expenses in loss on conversion of accounts payable to common stock and derivative liability expenses.

 

Liquidity and Capital Resources

 

Our financial statements have been prepared on a going concern basis, which assumes we will be able to realize our assets and discharge our liabilities in the normal course of business for the foreseeable future. We had an accumulated deficit of $150,835,256 as of October 31, 2023, and more losses are anticipated in the development of the business. Accordingly, there is substantial doubt about our ability to continue as a going concern. Our financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should we be unable to continue as a going concern.

 

8
 

 

The ability to continue as a going concern is dependent upon our generating profitable operations in the future and/or being able to obtain the necessary financing to meet our obligations and repay our liabilities arising from normal business operations when they become due. Management intends to finance operating costs over the next twelve months with existing cash on hand, loans from related parties, and/or private placement of debt and/or common stock. In respect to additional financing, refer to the consolidated financial statements herein. In the event that the Company is unable to successfully raise capital and/or generate revenues, the Company will likely reduce general and administrative expenses, and cease or delay its development plan until it is able to obtain sufficient financing. There can be no assurance that additional funds will be available on terms acceptable to the Company, or at all.

 

The following is a summary of our cash flows from operating, investing and financing activities for the six months ended October 31, 2023 and 2022:

 

   For the Six Months Ended 
   October 31, 2023   October 31, 2022 
Net cash provided by operating activities  $(648,056)  $(6,496,591)
Net cash used in investing activities   -    - 
Net cash (used in) financing activities   654,479    (5,345,073)

 

We had cash and cash equivalents of 285,861 as of October 31, 2023, as compared to $202,095 as of April 30, 2023.

 

Net cash used in operating activities was $(648,056) during the six months ended October 31, 2023, as compared to net cash used in operating activities of $(5,999,452) during the same period in 2022. Our net cash used in operating activities during the six months ended October 31, 2023 was primarily the result of our net income of $915,354 for the period, partially offset by our net non-cash expenses of ($3,553,747), incorporating the change in fair value of derivative liability, reductions in shares and warrants issued for services, share-based compensation, amortization of debt discounts, interest and interest due to related parties, settlement expense, loss on depreciation, amortization and impairment expenses, as well as changes in our current assets and liabilities related to our operations. The most notable changes occurred in in our accounts receivables. inventory and prepaid inventory significantly decreased in the six month periods, as well as a significant increase in other current liabilities and an increases in accounts payable related to our cash flow issues during the respective periods.

 

Our net cash used in operating activities during the six months ended October 31, 2022 was primarily the result of our net loss of $15,289,998 for the period and our net non-cash expenses of $4,026,866 as well as the changes in our operating current assets and liabilities.

 

We incurred no investing activities in either of the six-month periods ended October 31, 2023 and 2022.

 

Net cash used in financing activities was $654,749 for the six months ended October 31, 2023, as compared to net cash provided by financing activities of $5,345,073 for the same period in 2022. The changes is financing activities for the six months ended October 31, 2023 primarily consisted of $1,276,000 proceeds from notes payable, offset by $556,025 in payments of notes payable to related parties and $65,496 in payments of notes payable. Changes in financing activities for the six months ended October 31, 2022 consisted of proceeds of $9,194,882 resulting from issuance of common stock, offset with $14,133 in payments of notes to related parties and $3,835,676 in payment of notes payable.

 

On June 8, 2023, the Company entered into a merchant cash advance agreement with Meged Funding Group (“Meged”) pursuant to which the Company sold $315,689 in future receivables to Meged (the “Meged Receivables Purchased Amount”) to in exchange for payment to the Company of $210,600 in cash less fees of $10,580. The Company agreed to pay Meged $17,538 each week until the Meged Receivables Purchased Amount is paid in full.

 

On August 7, 2023, the Company entered into an agreement with UFS (the “UFS Agreement”) pursuant to which the Company sold $797,500 in future receivables (the “UFS Second Receivables Purchased Amount”) to UFS in exchange for payment to the Company of $550,000 in cash less fees of $50,000. The Company agreed to pay UFS $30,000 each week until the UFS Second Receivables Purchased Amount is paid in full.

 

9
 

 

In order to secure payment and performance of the Company’s obligations to UFS under the UFS Agreement, the Company granted to UFS a security interest in the following collateral: all accounts receivable and all proceeds as such term is defined by Article 9 of the UCC. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.

 

On September 19, 2023, the Company entered into an agreement with Meged (the “Second Meged Agreement”) pursuant to which the Company sold $423,000 in future receivables to Meged (the “Meged Second Receivable Amount”) in exchange for paying the then outstanding balance of $70,153.20 of the Meged Receivables Purchased Amount in full with the balance being retained by the Company in cash for general purposes. The Company agreed to pay Meged $15,107.14 each week until the Meged Second Receivable Amount is paid in full.

 

In order to secure payment and performance of the Company’s obligations to Meged under the Second Meged Agreement, the Company granted to Meged a security interest in the following collateral: all accounts receivable and all proceeds as such term is defined by Article 9 of the UCC. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.

 

On October 11, 2023, the Company entered into a loan and security modification agreement (the “Loan and Security Modification Agreement”) with a one or more institutional investors (the “Lenders”) and a certain institutional investor, as agent for the Lenders (the “Agent”) amending the terms of the Loan and Security Agreement dated January 6, 2023 (the “LSA”) by and among the Company, the Lenders and the Agent to make an additional loan of $1,000,000 and modify the terms of the LSA to reflect the New Loan.

 

In connection with the Loan and Security Modification Agreement, the Company agreed to issue to the investor warrants (the “Common Warrants”) to purchase up to 169,196 shares of Common Stock at an exercise price of $1.90 per share. The Common Warrants are exercisable six months after their issuance and will expire five and one-half years from their date of issuance. The Common Warrants and the shares of our Common Stock issuable upon the exercise of the Common Warrants are not being registered under the Securities Act of 1933, as amended (the “Securities Act”), were not offered pursuant to the Registration Statement and were offered pursuant to the exemption provided in Section 4(a)(2) under the Securities Act, and Rule 506(b) promulgated thereunder.

 

Description of Indebtedness

 

Notes Payable – Related Party

 

On January 14, 2022, the Company entered into two loan agreements with Yonah Kalfa and Naftali Kalfa, each for $1,000,000, pursuant to which the Company received a total amount of $2,000,000. The loans bear interest at a rate of 8% per annum and are required to be repaid in full by July 31, 2024 or such other date as may be accepted by the lenders. The Company is not permitted to make any distribution or pay any dividends unless or until the loans are repaid in full.

 

There were $1,398,775 and $1,953,842 in outstanding borrowings from the Company’s related parties for the period ended October 31, 2023 and 2022, respectively. Accrued interest due to related parties as of October 31, 2023 and 2022 amounted to $917,957 and $917,957, respectively.

 

On January 6, 2023, we sold certain of our inventory including all components, parts, additions and accessions thereto to Yonah Kalfa and Naftali Kalfa who immediately consigned it back to us in exchange for a payment of $103 per ball launcher we sell until we have paid them an aggregate total of $2,092,700, which represents payment in full of the principal amounts of the Loan Agreements (as defined below) and certain other expenses they incurred in connection with the Company.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements.

 

Effect of Inflation and Changes in Prices

 

We do not believe that inflation and changes in prices will have a material effect on our operations.

 

Going Concern

 

Our independent registered public accounting firm auditors’ report accompanying our April 30, 2023 financial statements contained an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern. The financial statements have been prepared assuming that we will continue as a going concern, which contemplates that we will realize our assets and satisfy our liabilities and commitments in the ordinary course of business.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

As a smaller reporting company, we are not required to provide this information.

 

10
 

 

Item 4. Controls and Procedures

 

Disclosure Controls and Procedures

 

The Company has adopted and maintains disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in the reports filed under the Exchange Act, such as the Form 10-Q, is collected, recorded, processed, summarized and reported within the time periods specified in the rules of the Securities and Exchange Commission. The Company’s disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to management to allow timely decisions regarding required disclosure. As required under Exchange Act 13a-15, the Company’s management, including the Chief Executive Officer and Chief Financial Officer, has conducted an evaluation of the effectiveness of disclosure controls and procedures as of the end of the period covered by this report.

 

Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that our internal control over financial reporting was not effective as of October 31, 2023 due to the material weaknesses that were identified and listed below.

 

Changes in Internal Control Over Financial Reporting

 

In connection with our management’s assessment of controls over financial reporting during the year ended April 30, 2023, we identified the following material weaknesses:

 

  The Company lacks adequate segregation of duties due to the small size of the organization. Further, the Company lacks an independent Board of Directors or Audit Committee to ensure adequate monitoring or oversight.
     
  The Company lacks accounting resources and controls to prevent or detect material misstatements. Specifically, the Company continues to have a material weakness in our controls over accounting for inventory due to a lack of controls over ensuring inventory movement was being processed accurately and in a timely manner, which resulted in significant audit adjustments relating to the value of our inventory and cost of sales. Further, while the Company engages service providers to assist with U.S. GAAP compliance the Company lacks resources with adequate knowledge to oversee those services. Lastly, the Company does not have sufficient resources to complete timely reconciliations and transactional reviews, which resulted in delays in the financial reporting process in the prior year.

 

To remediate the material weaknesses, we have initiated compensating controls in the near term and are enhancing and revising our existing controls, including ensuring we have sufficient management review procedures and adequate segregation of duties. These controls are still in the process of being implemented. The material weakness will not be considered remediated until the applicable controls operate for a sufficient period of time and management has concluded they are operating effectively. As a result, the material weaknesses continue to be listed as of October 31, 2023.

 

11
 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

On February 8, 2023, Oasis Capital, LLC (“Oasis”) filed a complaint against the Company in the United States District Court for the Southern District of New York seeking damages (i) in the amount of $764,647.53 in for an alleged breach of the terms of the 8% senior convertible note and the securities purchase agreement entered into between Oasis and the Company in connection with the Note (as defined below), which in December 2021 was increased to $600,000 in principal amount (the “Note”) and (ii) an unspecified amount of damage for an alleged breach of the exclusivity provisions of a term sheet that the Company and Oasis entered into on July 7, 2022 plus an actual damages in an amount to be proven at trial, interest and costs, reasonable attorney’s fees and such other legal and equitable relief as the court deems just and proper. On June 30, 2023, the United States District Court for the Southern District of New York granted the Company’s motion to dismiss this complaint but with leave to amended complaint. On July 31, Oasis filed an amended complaint against the Company and its Chief Executive Officer, Mike Ballardie, seeking damages in an amount to be proven at trial, interest and costs for breach of fiduciary duty and violations of Section 10(b) of the Securities and Exchange Act of 1934, as amended, and Rule 10b-5 thereunder. The Company believes the claims made in the amended complaint are without merit and the Company and Mike Ballardie are vigorously defending itself.

 

Except for the Oasis lawsuit against Mike Ballardie, we know of no pending proceedings to which any director, member of senior management, or affiliate is either a party adverse to us or has a material interest adverse to us.

 

None of our executive officers or directors have (i) been involved in any bankruptcy proceedings within the last five years, (ii) been convicted in or has pending any criminal proceedings (other than traffic violations and other minor offenses), (iii) been subject to any order, judgment or decree enjoining, barring, suspending or otherwise limiting involvement in any type of business, securities or banking activity or (iv) been found to have violated any Federal, state or provincial securities or commodities law and such finding has not been reversed, suspended or vacated.

 

Item 1A. Risk Factors

 

There have been no material changes to our risk factors as previously disclosed in Part I, Item 1A. included in our Annual Report on Form 10-K for the year ended April 30, 2023.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

The following information relates to all securities issued or sold by us since during the reporting period not registered under the Securities Act of 1933, (the “Securities Act”) pursuant to an exemption from the registration requirements of the Securities Act contained in Section 3(b) or 4(a)(2) thereof.

 

On August 1, 2023, the Company issued 31,042 shares of common stock to Armistice upon the exercise of its Pre-Funded Warrants.

 

On August 17, 2023, the Company issued 1,876 shares of common stock to Rodney Rapson as compensation for Mr. Rapson’s advisory services under the advisory agreement between the Company and Mr. Rapson.

 

On August 31, 2023, the Company issued 42,500 shares of common stock to Midcity to settle the profit guarantee under its prior note arrangement from April 2020.

 

On September 18, 2023, the Company issued 125,134 shares of common stock to Armistice upon the exercise of its Pre-Funded Warrants.

 

On September 19, 2023, the Company issued 9,444 shares of common stock to Armistice upon the exercise of its Pre-Funded Warrants.

 

On October 10, 2023, the Company issued 72,433 shares of common stock to Armistice upon the exercise of its Pre-Funded Warrants.

 

On October 10, 2023, the Company issued 31,599 shares of common stock to Armistice upon the exercise of its Pre-Funded Warrants.

 

On October 12, 2023, the Company issued 119,197 shares of common stock to Armistice upon the exercise of its Pre-Funded Warrants.

 

On October 12, 2023, the Company issued 86,504 shares of common stock to Armistice upon the exercise of its Pre-Funded Warrants.

 

On October 12, 2023, the Company issued 375 shares of common stock as compensation to one of its ambassadors.

 

On October 17, 2023, the Company issued 43,185 shares of common stock to Armistice upon the exercise of its Pre-Funded Warrants.

 

On October 18, 2023, the Company issued 245,000 shares of common stock to Armistice upon the exercise of its Pre-Funded Warrants.

 

On October 19, 2023, the Company issued 473,000 shares of common stock to Armistice upon the exercise of its Pre-Funded Warrants.

 

On October 20, 2023, the Company issued 339,450 shares of common stock to Armistice upon the exercise of its Pre-Funded Warrants.

 

On October 23, 2023, the Company issued 1,676 shares of common stock to the former shareholders of Gameface. These were shares that were retained when the Company closed the Gameface acquisition in January 2022 against any claims against Gameface that would arise in 18 months following the acquisition of Gameface. No claims arose and the Company therefore released the shares.

 

On October 23, 2023, the Company issued 109 shares of common stock to a former shareholder of Gamefact in exchange for his shares of Gameface. This issuance of shares was delayed until October 23, 2023 due to administrative oversight.

 

On October 27, 2023, the Company issued 42,500 shares of common stock to Midcity to settle the profit guarantee under its prior note arrangement from April 2020.

On November 6, 2023, the Company issued 38,459 shares of common stock to Armistice upon the exercise of its Pre-Funded Warrants.

 

On November 7, 2023, the Company issued 8,425 shares of common stock to Armistice upon the exercise of its Pre-Funded Warrants.

 

On November 8, 2023, the Company issued 250,000 shares of common stock to Armistice upon the exercise of its Pre-Funded Warrants.

 

On November 9, 2023, the Company issued 145,468 shares of common stock to Armistice upon the exercise of its Pre-Funded Warrants.

 

On November 13, 2023, the Company issued 45,987 shares of common stock to Armistice upon the exercise of its Pre-Funded Warrants.

 

On November 13, 2023, the Company issued 42,500 shares of common stock to Midcity to settle the profit guarantee under its prior note arrangement from April 2020.

 

On November 14, 2023, the Company issued 224,472 shares of common stock to Sapir LLC as compensation for services performed pursuant to a consulting agreement, as amended and restated on April 30, 2020.

 

On November 13, 2023, the Company issued 40,833 shares of common stock to Armistice upon the exercise of its Pre-Funded Warrants.

 

On November 17, 2023, the Company issued 32,157 shares of common stock to Armistice upon the exercise of its Pre-Funded Warrants.

 

On November 20, 2023, the Company issued 214,618 shares of common stock to Armistice upon the exercise of its Pre-Funded Warrants.

 

On November 21, 2023, the Company issued 62,952 shares of common stock to Armistice upon the exercise of its Pre-Funded Warrants.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety disclosures

 

Not applicable.

 

Item 5. Other Information

 

On November 16, 2023, the Company entered into an agreement with Agile Capital Funding (the “ACF Agreement”) pursuant to which the Company sold $693,500 in future receivables to ACF (the “ACF Receivable Amount”) in exchange for $450,000 in cash. The Company agreed to pay ACF $28,895.83 each week until the ACF Receivable Amount is paid in full.

 

In order to secure payment and performance of the Company’s obligations to ACF under the ACF Agreement, the Company granted to ACF a security interest in the following collateral: all present and future accounts receivable. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.

 

12
 

 

Item 6. Exhibits

 

3.1   Certificate of Amendment to Certificate of Incorporation of Connexa Sports Technologies Inc., dated September 20, 2023
     

10.1

 

Loan and Security Modification Agreement dated October 11, 2023 between the Company, its subsidiaries and Armistice Capital Master Fund Ltd. (Incorporated by reference to the Company’s Current Report as previously filed on Form 8-K on October 11 2023)

     
10.2   Form of 5.5 Year Warrant (Incorporated by reference to the Company’s Current Report as previously filed on Form 8-K on October 11 2023)
     
10.3   Bylaws (Incorporated by reference to the Registrant’s Current Report as previously filed on Form 8-K filed with the Commission on October 12, 2023)
     
10.4   Standard Merchant Cash Advance Agreement, dated August 7, 2023, between Unique Funding Solutions LLC and Connexa Sports Technologies Inc.
     
10.5   Standard Merchant Cash Advance Agreement, dated September 19, 2023, between Meged Funding Group and Connexa Sports Technologies Inc.
     
31.1   Certification of Principal Executive Officer pursuant to Rule 13a-14(a) and 15d-14(a)
     
31.2   Certification of Principal Financial Officer pursuant to Rule 13a-14(a) and 15d-14(a)
     
32.1   Certification of Principal Executive Officer pursuant to 18 U.S.C. 1350
     
32.2   Certification of Principal Financial Officer pursuant to 18 U.S.C. 1350
     
101.INS   Inline XBRL Instance Document
     
101.SCH   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
104   Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

13
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  CONNEXA SPORTS TECHNOLOGIES INC.
     
Dated: November 28, 2023 By: /s/ Mike Ballardie
    Mike Ballardie
    President and Chief Executive Officer
     
Dated: November 28, 2023 By: /s/ Mike Ballardie
    Mike Ballardie
   

Chief Financial Officer

(Principal Financial Officer and Principal Accounting Officer)

 

14

 

 

Exhibit 3.1

 

 

 
 

 

 

 

 

 

Exhibit 10.4

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 

 

 

Exhibit 10.5

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 
 

 

 

 

 

 

Exhibit 31.1

 

CERTIFICATION

Pursuant to Rule 13a-14(a) and 15d-14(a)

Under the Securities Exchange Act of 1934, as Amended

 

I, Mike Ballardie, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Connexa Sports Technologies, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 28, 2023  
   
/s/ Mike Ballardie  
Mike Ballardie  
President and Chief Executive Officer  

 

 

 

 

Exhibit 31.2

 

CERTIFICATION

Pursuant to Rule 13a-14(a) and 15d-14(a)

Under the Securities Exchange Act of 1934, as Amended

 

I, Mike Ballardie, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Connexa Sports Technologies, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting.

 

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal controls over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 28, 2023  
   
/s/ Mike Ballardie  
Mike Ballardie  
Chief Financial Officer  

 

 

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report (the “Report”) of Connexa Sports Technologies, Inc. (the “Company”) on Form 10-Q for the quarter ended October 31, 2023 as filed with the Securities and Exchange Commission on the date hereof, I, Mike Ballardie, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
   
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods referred to in the Report.

 

Date: November 28, 2023

 

By: /s/ Mike Ballardie  
  Mike Ballardie  
  President and Chief Executive Officer  
  (Principal Executive Officer)  

 

 

 

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report (the “Report”) of Connexa Sports Technologies, Inc. (the “Company”) on Form 10-Q for the quarter ended October 31, 2023 as filed with the Securities and Exchange Commission on the date hereof, I, Jason Seifert, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

1. The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
   
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods referred to in the Report.

 

Date: November 28, 2023

 

By: /s/ Mike Ballardie  
  Mike Ballardie  
  Chief Financial Officer  
  (Principal Financial Officer and Principal Accounting Officer)  

 

 

 

v3.23.3
Cover - shares
6 Months Ended
Oct. 31, 2023
Nov. 24, 2023
Cover [Abstract]    
Document Type 10-Q/A  
Amendment Flag true  
Amendment Description This amendment to report on Form 10-Q for the quarter ended October 31, 2023 of Connexa Sports Technologies Inc. (the “Company”) is being filed solely to correct typographical errors in the figures presented for “Total other (income) expense” and “Net loss from continuing operations” in the table of Results of Operations for the Six Months Ended October 31, 2023 and 2022 in the Management’s Discussion and Analysis of Financial Condition and Results of Operations. This amendment does not update any other information set forth in the original filing of the Company’s report on Form 10-Q for the quarter ended October 31, 2023  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Oct. 31, 2023  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2024  
Current Fiscal Year End Date --04-30  
Entity File Number 01-41423  
Entity Registrant Name CONNEXA SPORTS TECHNOLOGIES INC.  
Entity Central Index Key 0001674440  
Entity Tax Identification Number 61-1789640  
Entity Incorporation, State or Country Code DE  
Entity Address, Address Line One 2709 NORTH ROLLING ROAD  
Entity Address, Address Line Two SUITE 138  
Entity Address, City or Town WINDSOR MILL  
Entity Address, State or Province MD  
Entity Address, Postal Zip Code 21244  
City Area Code (443)  
Local Phone Number 407-7564  
Title of 12(b) Security Common Stock, $0.001 par value  
Trading Symbol CNXA  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   3,436,174
v3.23.3
Consolidated Balance Sheets - USD ($)
Oct. 31, 2023
Apr. 30, 2023
Current Assets:    
Cash and cash equivalents $ 285,861 $ 202,095
Accounts receivable, net 527,998 399,680
Inventories, net 1,668,189 3,189,766
Prepaid inventory 707,612 936,939
Prepaid expenses and other current assets 272,949 263,020
Total Current Assets 3,462,609 4,991,500
Non-Current Assets:    
Note receivable - former subsidiary 2,000,000 2,000,000
Fixed assets, net of depreciation 14,791
Intangible assets, net of amortization 1,000 101,281
Total Non-Current Assets 2,001,000 2,116,072
TOTAL ASSETS 5,463,609 7,107,572
Current Liabilities:    
Accounts payable 5,113,362 5,496,629
Accrued expenses 5,047,118 4,911,839
Current portion of notes payable, net of discount 3,194,799 1,484,647
Derivative liabilities 3,777,148 10,489,606
Contingent consideration 418,455
Other current liabilities 361,804 22,971
Total Current Liabilities 18,462,477 23,767,491
Long-Term Liabilities:    
Total Long-Term Liabilities 1,398,775 1,953,842
Total Liabilities 19,861,252 25,721,333
Commitments and contingency
SHAREHOLDERS’ EQUITY (DEFICIT)    
Common stock, par value, $0.001, 300,000,000 shares authorized, 2,372,803 and 338,579 shares issued and outstanding as of October 31, 2023 and April 30, 2023, respectively 2,373 339
Additional paid in capital 136,224,410 132,993,998
Accumulated deficit (150,835,256) (151,750,610)
Accumulated other comprehensive income 210,830 142,512
Total Stockholders’ Equity (Deficit) (14,397,643) (18,613,761)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) 5,463,609 7,107,572
Nonrelated Party [Member]    
Current Liabilities:    
Accrued interest - related party 50,289 25,387
Related Party [Member]    
Current Liabilities:    
Accrued interest - related party 917,957 917,957
Long-Term Liabilities:    
Notes payable related parties, net of current portion $ 1,398,775 $ 1,953,842
v3.23.3
Consolidated Balance Sheets (Parenthetical) - $ / shares
Oct. 31, 2023
Apr. 30, 2023
Statement of Financial Position [Abstract]    
Common stock, par value $ 0.001 $ 0.001
Common stock, shares authorized 300,000,000 300,000,000
Common stock, shares issued 2,372,803 338,579
Common stock, shares outstanding 2,372,803 338,579
v3.23.3
Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Oct. 31, 2023
Oct. 31, 2022
Defined Benefit Plan Disclosure [Line Items]        
NET SALES $ 2,295,918 $ 2,443,821 $ 5,416,149 $ 6,027,157
COST OF SALES 1,648,955 2,156,780 3,876,437 4,718,824
GROSS PROFIT 646,963 287,041 1,539,712 1,308,333
OPERATING EXPENSES        
Selling and marketing expenses 305,037 347,129 547,390 1,103,952
General and administrative expenses 1,616,325 4,436,860 4,121,385 7,751,470
Research and development costs 14,980 34,405
Total Operating Expenses 1,921,362 4,798,969 4,668,775 8,889,827
OPERATING LOSS (1,274,399) (4,511,928) (3,129,063) (7,581,494)
NON-OPERATING INCOME (EXPENSE)        
Amortization of debt discounts (13,070) (790,262) (2,872,222)
Loss on conversion of accounts payable to common stock (289,980)
Change in fair value of derivative liability 14,800,253 3,100,102 16,944,807 6,787,597
Derivative expense (11,398,589) (7,280,405) (11,398,589) (7,280,405)
Total Non-Operating Income (Expenses) 3,036,518 (4,607,873) 4,044,417 (4,045,024)
NET INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE PROVISION FOR INCOME TAXES 1,762,119 (9,119,801) 915,354 (11,626,518)
Loss from discontinued operations (1,903,766) (3,663,480)
Loss on disposal of subsidiaries
LOSS FROM DISCONTINUED OPERATIONS (1,903,766) (3,663,480)
PROVISION FOR INCOME TAXES 1,762,119 (11,023,567) 915,354 (15,289,998)
Provision for income taxes
NET INCOME (LOSS) 1,762,119 (11,023,567) 915,354 (15,289,998)
Other comprehensive income (loss)        
Foreign currency translations adjustment 95,338 (34,630) 68,318 58,139
Comprehensive income (loss) $ 1,857,457 $ (11,058,197) $ 983,672 $ (15,231,859)
Net income (loss) per share - basic and diluted (see Note 3)        
Continuing operations basic $ (14.29) $ (3,211.20) $ (23.13) $ (2,708.25)
Continuing operations diluted (14.29) (3,211.20) (23.13) (2,708.25)
Discontinued operations basic (670.34) (853.36)
Discontinued operations diluted (670.34) (853.36)
Net loss per share - basic (14.29) (3,881.54) (23.13) (3,561.61)
Net loss per share - diluted $ (14.29) $ (3,881.54) $ (23.13) $ (3,561.61)
Weighted average common shares outstanding - basic 912,147 2,840 693,092 4,293
Weighted average common shares outstanding - diluted 912,147 2,840 693,092 4,293
Nonrelated Party [Member]        
NON-OPERATING INCOME (EXPENSE)        
Interest expense $ (352,076) $ (406,277) $ (421,559) $ (597,580)
Related Party [Member]        
NON-OPERATING INCOME (EXPENSE)        
Interest expense $ (21,293) $ (82,414)
v3.23.3
Consolidated Statement of Changes in Shareholders' Equity (Deficit) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Apr. 30, 2022 $ 105 $ 113,053,790 $ 54,962 $ (80,596,925) $ 32,511,932
Balance, shares at Apr. 30, 2022 104,871        
Stock issued for:          
Conversion of notes payable $ 110 14,046,190 14,046,300
Conversion of notes payable, shares 109,737        
Acquisition / Contingent consideration $ 15 915,530 915,545
Acquisition / Contingent consideration, shares 14,960        
Services $ 1 35,249 35,250
Services, shares 625        
Cash $ 26 4,194,974 4,195,000
Cash, shares 26,219        
Fractional share issuance
Fractional share issuance, shares 38        
Share-based compensation 277,625 277,625
Change in comprehensive income 58,139 58,139
Net income for the period (4,266,431) (4,266,431)
Balance at Jul. 31, 2022 $ 257 132,523,358 113,101 (84,863,356) 47,773,360
Balance, shares at Jul. 31, 2022 256,450        
Balance at Apr. 30, 2022 $ 105 113,053,790 54,962 (80,596,925) 32,511,932
Balance, shares at Apr. 30, 2022 104,871        
Stock issued for:          
Net income for the period         (15,289,998)
Balance at Oct. 31, 2022 $ 331 132,800,909 226,698 (95,886,923) 37,141,015
Balance, shares at Oct. 31, 2022 330,761        
Balance at Apr. 30, 2022 $ 105 113,053,790 54,962 (80,596,925) $ 32,511,932
Balance, shares at Apr. 30, 2022 104,871        
Stock issued for:          
Cash, shares         151,579
Balance at Apr. 30, 2023 $ 339 132,993,998 142,512 (151,750,610) $ (18,613,761)
Balance, shares at Apr. 30, 2023 338,579        
Balance at Jul. 31, 2022 $ 257 132,523,358 113,101 (84,863,356) 47,773,360
Balance, shares at Jul. 31, 2022 256,450        
Stock issued for:          
Acquisition / Contingent consideration $ 48 (48)
Acquisition / Contingent consideration, shares 48,098        
Cash $ 25 (25)
Cash, shares 25,463        
Share-based compensation 277,625 277,625
Change in comprehensive income 113,597 113,597
Net income for the period (11,023,567) (11,023,567)
Cashless exercise of warrants $ 1 (1)
Cashless exercise of warrants, shares 750        
Balance at Oct. 31, 2022 $ 331 132,800,909 226,698 (95,886,923) 37,141,015
Balance, shares at Oct. 31, 2022 330,761        
Balance at Apr. 30, 2023 $ 339 132,993,998 142,512 (151,750,610) (18,613,761)
Balance, shares at Apr. 30, 2023 338,579        
Stock issued for:          
Acquisition / Contingent consideration $ 1 (1)
Acquisition / Contingent consideration, shares 1,350        
Services
Services, shares 188        
Cash         188
Share-based compensation
Change in comprehensive income (27,020) (27,020)
Net income for the period (846,765) (846,765)
Cashless exercise of warrants $ 27 (27)
Cashless exercise of warrants, shares 27,000        
Accounts payable $ 67 559,913 559,980
Accounts payable, shares 67,500        
Satisfaction of profit guarantee on note payable $ 94 558,200 558,294
Satisfaction of profit guarantee on note payable, shares 93,680        
Balance at Jul. 31, 2023 $ 528 134,112,083 115,492 (152,597,375) (18,369,272)
Balance, shares at Jul. 31, 2023 528,297        
Balance at Apr. 30, 2023 $ 339 132,993,998 142,512 (151,750,610) (18,613,761)
Balance, shares at Apr. 30, 2023 338,579        
Stock issued for:          
Net income for the period         915,354
Balance at Oct. 31, 2023 $ 2,373 136,224,410 210,830 (150,835,256) (14,397,643)
Balance, shares at Oct. 31, 2023 2,372,803        
Balance at Jul. 31, 2023 $ 528 134,112,083 115,492 (152,597,375) (18,369,272)
Balance, shares at Jul. 31, 2023 528,297        
Stock issued for:          
Acquisition / Contingent consideration $ 2 418,453 418,455
Acquisition / Contingent consideration, shares 1,964        
Services $ 14 28,048 $ 28,062
Services, shares 13,707       13,707
Cash, shares         1,844,506
Change in comprehensive income 95,338 $ 95,338
Net income for the period 1,762,119 1,762,119
Cashless exercise of warrants $ 1,708 (1,708)
Cashless exercise of warrants, shares 1,708,152        
Satisfaction of profit guarantee on note payable $ 85 210,716 210,801
Satisfaction of profit guarantee on note payable, shares 85,000        
Fractional adjustment in reverse split $ 36 (36)
Fractional adjustment in reverse split, shares 35,683        
Reclassification of derivative liability upon amendment of agreement 1,456,854 1,456,854
Balance at Oct. 31, 2023 $ 2,373 $ 136,224,410 $ 210,830 $ (150,835,256) $ (14,397,643)
Balance, shares at Oct. 31, 2023 2,372,803        
v3.23.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
CASH FLOW FROM OPERTING ACTIVIITES    
Net income (loss) $ 915,354 $ (15,289,998)
Adjustments to reconcile net income (loss) to net cash used in operating activities    
Depreciation, amortization and impairment expense 115,072 71,336
Change in fair value of derivative liability (16,944,807) (6,787,597)
Shares and warrants issued for services 28,062 35,250
Share-based compensation 555,250
Derivative expense 11,398,589 7,280,405
Amortization of debt discounts 790,262 2,872,222
Settlement expense 769,095
Loss on settlement of accounts payable 289,980
Changes in assets and liabilities, net of acquired amounts    
Accounts receivable 214,355 396,322
Inventories 1,521,577 3,550,026
Prepaid inventory 229,327 (311,972)
Prepaid expenses and other current assets (6,573) (228,861)
Accounts payable and accrued expenses (648,122) (617,142)
Other current liabilities 654,871 10,974
Total adjustments (1,563,410) 6,991,994
Net cash used in operating activities of continuing operations (648,056) (8,298,004)
Net cash provided by operating activities of discontinued operations 2,298,552
Net cash used in operating activities (648,056) (5,999,452)
CASH FLOWS FROM FINANCING ACTIVITES    
Proceeds from issuance of common stock for cash 9,194,882
Proceeds from notes payable 1,276,000
Payments of notes payable - related parties (556,025) (14,133)
Payments of notes payable (65,496) (3,835,676)
Net cash provided by financing activities 654,479 5,345,073
Effect of exchange rate fluctuations on cash and cash equivalents 77,343 181,249
NET INCREASE (DECREASE) IN CASH AND RESTRICTED CASH 83,766 (473,130)
CASH AND RESTRICTED CASH - BEGINNING OF PERIOD 202,095 665,002
CASH AND RESTRICTED CASH - END OF PERIOD 285,861 191,872
CASH PAID DURING THE PERIOD FOR:    
Interest expense
Income taxes
SUPPLEMENTAL INFORMATION - NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Conversion of convertible notes payable and accrued interest to common stock 14,046,300
Shares issued for contingent consideration 418,455 915,545
Derivative liability recorded for shares and warrants issued in private placement 4,999,882
Related Party [Member]    
Changes in assets and liabilities, net of acquired amounts    
Accrued interest 24,902 160,963
Nonrelated Party [Member]    
Changes in assets and liabilities, net of acquired amounts    
Accrued interest $ 4,818
v3.23.3
ORGANIZATION AND NATURE OF BUSINESS
6 Months Ended
Oct. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
ORGANIZATION AND NATURE OF BUSINESS

Note 1: ORGANIZATION AND NATURE OF BUSINESS

 

Organization

 

Lazex Inc. (“Lazex”) was incorporated under the laws of the State of Nevada on July 12, 2015. On August 23, 2019, the majority owner of Lazex entered into a Stock Purchase Agreement with Slinger Bag Americas Inc., a Delaware corporation (“Slinger Bag Americas”), which was 100% owned by Slinger Bag Ltd. (“SBL”), an Israeli company. In connection with the Stock Purchase Agreement, Slinger Bag Americas acquired 50,000 shares of common stock of Lazex for $332,239. On September 16, 2019, SBL transferred its ownership of Slinger Bag Americas to Lazex in exchange for the 50,000 shares of Lazex acquired on August 23, 2019. As a result of these transactions, Lazex owned 100% of Slinger Bag Americas and the sole shareholder of SBL owned 50,000 shares of common stock (approximately 82%) of Lazex. Effective September 13, 2019, Lazex changed its name to Slinger Bag Inc.

 

On October 31, 2019, Slinger Bag Americas acquired control of Slinger Bag Canada, Inc., (“Slinger Bag Canada”) a Canadian company incorporated on November 3, 2017. There were no assets, liabilities or historical operational activity of Slinger Bag Canada.

 

On February 10, 2020, Slinger Bag Americas became the 100% owner of SBL, along with SBL’s wholly owned subsidiary Slinger Bag International (UK) Limited (“Slinger Bag UK”), which was formed on April 3, 2019. On February 10, 2020, the owner of SBL, contributed Slinger Bag UK to Slinger Bag Americas for no consideration.

 

On June 21, 2021, Slinger Bag Americas entered into a membership interest purchase agreement with Charles Ruddy to acquire a 100% ownership stake in Foundation Sports Systems, LLC (“Foundation Sports”). On December 5, 2022, the Company sold 75% of Foundation Sports back to the original sellers. As a result, at that time, the Company recorded a loss on the sale and deconsolidated Foundation Sports.

 

On February 2, 2022, the Company entered into a share purchase agreement with Flixsense Pty, Ltd. (“Gameface”). As a result of the share purchase agreement, Gameface would become a wholly owned subsidiary of the Company.

 

On February 22, 2022, the Company entered into a merger agreement with PlaySight Interactive Ltd. (“PlaySight”) and Rohit Krishnan (the “Shareholders’ Representative”). As a result of the merger agreement, PlaySight would become a wholly owned subsidiary of the Company. In November 2022, the Company sold PlaySight and recorded a loss on the sale.

 

On May 16, 2022, the Company changed its domicile from Nevada to Delaware. On April 7, 2022, the Company effected a name change to Connexa Sports Technologies Inc. We also changed our ticker symbol, “CNXA”.

 

On June 14, 2022, the Company effected a 1-for-10 reverse stock split, where the Company’s common stock began to trade on a reverse split adjusted basis. No fractional shares were issued in connection with the reverse stock split and all such fractional interests were rounded up to the nearest whole number of shares of common stock. All references to the outstanding stock have been retrospectively adjusted to reflect this reverse split. The Company also consummated a public offering of shares of its common stock and the listing of its common stock on the Nasdaq Capital Market.

 

 

On July 26, 2023, the Company received a letter from the Listing Qualifications Department of Nasdaq indicating that the Company’s stockholders’ equity as reported in its Quarterly Report on Form 10-Q for the quarterly period ended January 31, 2023 did not satisfy the continued listing requirement under Nasdaq Listing Rule 5550(b)(1), which requires that a listed company’s stockholders’ equity be at least $2.5 million (the “Minimum Stockholders’ Equity Requirement”). In addition, the Company did not meet the alternatives of listed securities or net income from continuing operations as of the date of the letter. The Company timely submitted a compliance plan to the Panel and on August 23, 2023 received notice from Nasdaq that it has until January 22, 2024 to demonstrate compliance with the Minimum Stockholders’ Equity Requirement.

 

There can be no assurance that the Company will be able to satisfy the Nasdaq’s continued listing requirements, regain compliance with the Rule, the Minimum Stockholders’ Equity Requirement, and the Minimum Bid Price Requirement, and maintain compliance with other Nasdaq listing requirements.

 

For further details on PlaySight and Foundation Sports we refer you to our Annual Report on Form 10-K for the year ended April 30, 2023, filed with the Securities and Exchange Commission on September 14, 2023. This Form 10-K and the consolidated financial statements will concentrate on our existing business as reflected in the following paragraph.

 

The Company operates in the sport equipment and technology business. The Company is the owner of the Slinger Launcher, which is a portable tennis ball launcher as well as other associated tennis accessories and Gameface AI an Australian artificial intelligence sports software company.

 

The operations of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL, and Gameface are collectively referred to as the “Company.”

 

Basis of Presentation

 

The accompanying condensed consolidated financial statements of the Company are presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). As a result of the transactions described above, the accompanying consolidated financial statements include the combined results of Slinger Bag Inc., Slinger Bag Americas, Slinger Bag Canada, Slinger Bag UK, SBL, and Gameface for the periods ended October 31, 2023 and 2022. The operations of Foundation Sports and PlaySight are included as discontinued operations in our statements of operations as these entities were sold in November 2022 and December 2022 for the period ended July 31, 2022.

 

 

Impact of COVID-19 Pandemic

 

The Company continues to carefully monitor the global COVID-19 pandemic status and its impact on its business. In that regard, while the Company has continued to sell its products it has previously experienced certain minor disruptions in its supply chains. The Company expects the significance of the COVID-19 pandemic, including the extent of its effect on the Company’s financial and operational results, to be dictated by, among other things, the on-going global efforts to contain it. While the Company has not experienced any material disruptions to its business and operations as a result of the COVID-19 pandemic, it is possible such disruptions may occur in the future which may impact its financial and operational results, and which could be material.

 

Impact of Russian and Ukrainian Conflict

 

In February 2022, the Russian Federation and Belarus commenced a military action with the country of Ukraine. We are closely monitoring the unfolding events due to the Russia-Ukraine conflict and its regional and global ramifications. We have one distributor in Russia, which is not material to our overall financial results. We do not currently have operations in Ukraine or Belarus. We are monitoring any broader economic impact from the current crisis. The specific impact on the Company’s financial condition, results of operations, and cash flows is also not determinable as of the date of these financial statements. However, to the extent that such military action spreads to other countries, intensifies, or otherwise remains active, such action could have a material adverse effect on our financial condition, results of operations, and cash flows.

 

Impact of Israel and Hamas Conflict

 

Because we develop products in Israel and our chief marketing officer is located in Israel, our business and operations are directly affected by economic, political, geopolitical and military conditions affecting Israel. Since the establishment of the State of Israel in 1948, a number of armed conflicts have occurred between Israel and its neighboring countries and other hostile non-state actors. These conflicts have involved missile strikes, hostile infiltrations and terrorism against civilian targets in various parts of Israel, which have negatively affected business conditions in Israel.

 

On October 7, 2023, Hamas militants and members of other terrorist organizations infiltrated Israel’s southern border from the Gaza Strip and conducted a series of terror attacks on civilian and military targets. Thereafter, these terrorists launched extensive rocket attacks on the Israeli population and industrial centers located along the Israeli border with the Gaza Strip. As of October 11, 2023, such attacks collectively resulted in over 1,200 deaths and over 2,600 injured people, in addition to the kidnapping of a currently indefinite number of civilians, including women and children. Shortly following the attack, Israel’s security cabinet declared war against Hamas.

 

The intensity and duration of Israel’s current war against Hamas is difficult to predict, and as are such war’s economic implications on the Company’s business and operations and on Israel’s economy in general. On October 9, 2023, the Central Bank of Israel announced its intent to sell up to $30 billion order to protect the New Israeli Shekel (“NIS”) from collapse, however despite the foregoing announcement the NIS weakened to approximately 3.92 NIS for one US dollar as of the same day. In addition, on October 9, 2023, the Tel Aviv-35 stock index of blue-chip companies dropped by 6.4% whereas the benchmark TA-125 index fell by 6.2%. These events may imply wider macroeconomic indications of a deterioration of Israel’s economic standing, which may have a material adverse effect on the Company and its ability to effectively conduct is business, operations and affairs.

 

It is possible that other terrorist organizations will join the hostilities as well, including Hezbollah in Lebanon, and Palestinian military organizations in the West Bank. In the event that hostilities disrupt the development of our products, our ability to deliver products to customers in a timely manner to meet our contractual obligations with customers and vendors could be materially and adversely affected.

 

Our commercial insurance does not cover losses that may occur as a result of events associated with war and terrorism. Although the Israeli government currently covers the reinstatement value of direct damages that are caused by terrorist attacks or acts of war, we cannot assure you that this government coverage will be maintained or that it will sufficiently cover our potential damages. Any losses or damages incurred by us could have a material adverse effect on our business.

 

 

As a result of the Israeli security cabinet’s decision to declare war against Hamas, several hundred thousand Israeli reservists were drafted to perform immediate military service. If any of our employees and consultants in Israel are called for service in the current war with Hamas, our operations may be disrupted by such absences, which may materially and adversely affect our business and results of operations. Additionally, the absence of employees of our Israeli suppliers and contract manufacturers due to their military service in the current war or future wars or other armed conflicts may disrupt their operations, in which event our ability to deliver products to customers may be materially and adversely affected.

 

In addition, popular uprisings in various countries in the Middle East and North Africa have affected the political stability of those countries. Such instability may lead to a deterioration in the political and trade relationships that exist between the State of Israel and these countries, such as Turkey. Moreover, some countries around the world restrict doing business with Israel and Israeli companies, and additional countries may impose restrictions on doing business with Israel and Israeli companies if hostilities in Israel or political instability in the region continues or increases. These restrictions may limit materially our ability to obtain raw materials from these countries or sell our products to companies and customers in these countries. In addition, there have been increased efforts by activists to cause companies and consumers to boycott Israeli goods. Such efforts, particularly if they become more widespread, may materially and adversely impact our ability to sell our products outside of Israel.

 

Prior to the Hamas attack in October 2023, the Israeli government pursued extensive changes to Israel’s judicial system, which sparked extensive political debate and unrest. In response to such initiative, many individuals, organizations and institutions, both within and outside of Israel, have voiced concerns that the proposed changes may negatively impact the business environment in Israel including due to reluctance of foreign investors to invest or transact business in Israel as well as to increased currency fluctuations, downgrades in credit rating, increased interest rates, increased volatility in security markets, and other changes in macroeconomic conditions. The risk of such negative developments has increased in light of the recent Hamas attacks and the war against Hamas declared by Israel. To the extent that any of these negative developments do occur, they may have an adverse effect on our business, our results of operations and our ability to raise additional funds, if deemed necessary by our management and board of directors.

 

v3.23.3
GOING CONCERN
6 Months Ended
Oct. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
GOING CONCERN

Note 2: GOING CONCERN

 

The financial statements have been prepared on a going concern basis, which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company has an accumulated deficit of $150,835,256 as of October 31, 2023, and more losses are anticipated in the development of the business. Accordingly, there is substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

The ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and/or being able to obtain the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they become due. Management intends to finance operating costs over the next twelve months with existing cash on hand, loans from related parties, and/or private placement of debt and/or common stock. In the event that the Company is unable to successfully raise capital and/or generate revenues, the Company will likely reduce general and administrative expenses, and cease or delay its development plan until it is able to obtain sufficient financing. The Company has begun reducing operating expenses and cash outflows by selling PlaySight, as well as selling 75% of Foundation Sports in November and December 2022, respectively to the former shareholders of those companies. There can be no assurance that additional funds will be available on terms acceptable to the Company, or at all. We have recorded the 25% investment in Foundation Sprots at $0.

 

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Oct. 31, 2023
Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Note 3: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Interim Financial Statements

 

The accompanying condensed financial statements of the Company have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures required by accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. These condensed financial statements reflect all adjustments that, in the opinion of management, are necessary to present fairly the results of operations of the Company for the period presented. The results of operations for the six months ended October 31, 2023, are not necessarily indicative of the results that may be expected for any future period or the fiscal year ending April 30, 2024 and should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended April 30, 2023, filed with the Securities and Exchange Commission on September 14, 2023.

 

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Accordingly, actual results could differ from those estimates.

 

Financial Statement Reclassification

 

Certain prior year amounts within accounts payable, accrued expenses, and certain operating expenses have been reclassified for consistency with the current year presentation and had no effect on the Company’s balance sheet, net loss, shareholders’ deficit or cash flows.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. The majority of payments due from banks for credit card transactions process within 24 to 48 hours and are accordingly classified as cash and cash equivalents.

 

Accounts Receivable

 

The Company’s accounts receivable are non-interest bearing trade receivables resulting from the sale of products and payable over terms ranging from 15 to 60 days. The Company provides an allowance for doubtful accounts at the point when collection is considered doubtful. Once all collection efforts have been exhausted, the Company charges-off the receivable with the allowance for doubtful accounts. The Company recorded $200,000 and $209,690 in allowance for doubtful accounts as of October 31, 2023 and April 30, 2023, respectively.

 

Inventory

 

Inventory is valued at the lower of the cost (determined principally on a first-in, first-out basis) or net realizable value. The Company’s valuation of inventory includes inventory reserves for inventory that will be sold below cost and the impact of inventory shrink. Inventory reserves are based on historical information and assumptions about future demand and inventory shrink trends. The Company’s inventory as of October 31, 2023 and April 30, 2023 consisted of the following:

 

   October 31, 2023   April 30, 2023 
Finished Goods  $400,147   $1,509,985 
Component/Replacement Parts   1,593,591    1,712,553 
Capitalized Duty/Freight   24,451    517,228 
Inventory Reserve   (350,000)   (550,000)
Total  $1,668,189   $3,189,766 

 

Prepaid Inventory

 

Prepaid inventory represents inventory that is in-transit that has been paid for but not received from the Company’s third-party vendors. The Company typically prepays for the purchase of materials and receives the products within three months after making payments. The Company continuously monitors delivery from, and payments to, the vendors. If the Company has difficulty receiving products from a vendor, the Company would cease purchasing products from such vendors in future periods. The Company has not had difficulty receiving products during the reporting periods.

 

 

Property and equipment

 

Property and equipment acquired through business combinations are stated at the estimated fair value at the date of the acquisition. Purchases of property and equipment are stated at cost, net of accumulated depreciation and impairment losses. Expenditures that materially increase the useful life of the assets are capitalized. Ordinary repairs and maintenance are expensed as incurred. Depreciation and amortization are computed using the straight-line method over the estimated useful lives of the related assets, which is an average of 5 years.

 

Concentration of Credit Risk

 

The Company maintains its cash in bank deposit accounts, the balances of which at times may exceed insured limits. The Company continually monitors its banking relationships and consequently has not experienced any losses in such accounts. While we may be exposed to credit risk, we consider the risk remote and do not expect that any such risk would result in a significant effect on our results of operations or financial condition. See Note 4 for further details on the Company’s concentration of credit risk as well as other risks and uncertainties.

 

Revenue Recognition

 

The Company recognizes revenue for their continuing operations in accordance with Accounting Standards Codification (“ASC”) 606, the core principle of which is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to receive in exchange for those goods or services. The Company recognizes revenue for its performance obligation associated with its contracts with customers at a point in time once products are shipped. Amounts collected from customers in advance of shipping products ordered are reflected as contract liabilities on the accompanying consolidated balance sheets. The Company’s standard terms are non-cancelable and do not provide for the right-of-return, other than for defective merchandise covered under the Company’s standard warranty. The Company has not historically experienced any significant returns or warranty issues.

 

The Company recognizes revenue under ASC 606, “Revenue from Contracts with Customers”. The core principle of this revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

 

Step 1: Identify the contract with the customer

 

The Company determines that it has a contract with a customer when each party’s rights regarding the products or services to be transferred can be identified, the payment terms for the services can be identified, the Company has determined the customer has the ability and intent to pay, and the contract has commercial substance. At contract inception, the Company evaluates whether two or more contracts should be combined and accounted for as a single contract and whether the combined or single contract includes more than one performance obligation.

 

Step 2: Identify the performance obligations in the contract

 

The Company’s customers are buying an integrated system. In evaluating whether the equipment is a separate performance obligation, the Company’s management considered the customer’s ability to benefit from the equipment on its own or together with other readily available resources and if so, whether the service and equipment are separately identifiable (i.e., is the service highly dependent on, or highly interrelated with the equipment). Because the Products and Services included in the customer’s contract are integrated and highly interdependent, and because they must work together to deliver the Solution, the Company has concluded that Products installed on customer’s premise and Services contracted for by the customer are generally not distinct within the context of the contract and, therefore, constitute a single, combined performance obligation.

 

 

Step 3: Determine the transaction price

 

The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer. The consideration promised in a contract with a customer includes predetermined fixed amounts, variable amounts, or both. The Company’s contracts do not include any rights of returns or refunds.

 

The Company collects each year’s service fees in advance and should therefore consider the existence of a significant financing component. However, due to the fact that the payments are provided for the service of a one-year term, the Company elected to apply the practical expedient under ASC 606 which exempts the adjustment of the consideration for the existence of a significant financing component when the period between the transfer of the services and the payment for such services is one year or less.

 

Step 4: Allocate the transaction price to the performance obligations in the contract

 

Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on each performance obligation’s relative standalone selling price (“SSP”). The Company has identified a single performance obligation in the contract, and therefore, the allocation provisions under ASC 606 do not apply to the Company’s contracts.

 

Step 5: Recognize revenue when the Company satisfies a performance obligation

 

Revenues for the Company’s single, combined performance obligation are recognized on a straight-line basis over the customer’s contract term, which is the period in which the parties to the contract have enforceable rights and obligations (Typically 3-4 years).

 

Business Combinations

 

Upon acquisition of a company, we determine if the transaction is a business combination, which is accounted for using the acquisition method of accounting. Under the acquisition method, once control is obtained of a business, the assets acquired, and liabilities assumed, are recorded at fair value. We use our best estimates and assumptions to assign fair value to the tangible and intangible assets acquired and liabilities assumed at the acquisition date. One of the most significant estimates relates to the determination of the fair value of these assets and liabilities. The determination of the fair values is based on estimates and judgments made by management. Our estimates of fair value are based upon assumptions we believe to be reasonable, but which are inherently uncertain and unpredictable. Measurement period adjustments are reflected at the time identified, up through the conclusion of the measurement period, which is the time at which all information for determination of the values of assets acquired and liabilities assumed is received and is not to exceed one year from the acquisition date. We may record adjustments to the fair value of these tangible and intangible assets acquired and liabilities assumed, with the corresponding offset to goodwill. The Company elected to apply pushdown accounting to all entities acquired.

 

Additionally, uncertain tax positions and tax-related valuation allowances are initially recorded in connection with a business combination as of the acquisition date. We continue to collect information and reevaluate these estimates and assumptions periodically and record any adjustments to preliminary estimates to goodwill, provided we are within the measurement period. If outside of the measurement period, any subsequent adjustments are recorded to the consolidated statement of operations.

 

Fair Value of Financial Instruments

 

Fair value of financial and non-financial assets and liabilities is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The three-tier hierarchy for inputs used in measuring fair value, which prioritizes the inputs used in the methodologies of measuring fair value for assets and liabilities, is as follows:

 

Level 1 — Quoted prices in active markets for identical assets or liabilities

 

 

Level 2 — Observable inputs other than quoted prices in active markets for identical assets and liabilities

 

Level 3 — Unobservable pricing inputs in the market

 

Financial assets and financial liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. Our assessment of the significance of a particular input to the fair value measurements requires judgment and may affect the valuation of the assets and liabilities being measured and their categorization within the fair value hierarchy.

 

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, and accounts payable. The carrying amount of these financial instruments approximates fair value due to their short-term maturity.

 

The Company’s contingent consideration in connection with the acquisition of Gameface was calculated using Level 3 inputs. The fair value of contingent consideration as of October 31, 2023 and April 30, 2023 was $0 and $418,455, respectively.

 

The Company estimates the fair value of its intangible assets using Level 3 assumptions, primarily based on the income approach utilizing the discounted cash flow method.

 

The Company’s derivative liabilities were calculated using Level 2 assumptions on the issuance and balance sheet dates via a Black-Scholes option pricing model and consisted of the following ending balances and gain amounts as of and for the six months ended October 31, 2023:

 

The Company’s derivative liabilities were calculated using Level 2 assumptions on the issuance and balance sheet dates via a Black-Scholes option pricing model and consisted of the following ending balances and gain amounts as of and for the six months ended October 31, 2023:

 

   October 31, 2023   (Gain) for the
six months
 
Note derivative is related to  balance   ended October 31, 2023 
8/6/21 convertible notes  $7,679   $                           (94,245)
6/17/22 underwriter warrants   664    (5,867)
9/30/22 warrants issued with common stock   3,326,235    (2,783,324)
1/6/2023 warrants issued with note payable   315,768    (14,181,913)
10/11/2023 warrants issued with note payable   126,802    (163,812)
Total  $3,777,148   $(17,229,161)

 

The Black-Scholes option pricing model assumptions for the derivative liabilities during the periods ended October 31, 2023 and 2022 consisted of the following:

 

  

Period Ended

October 31, 2023

   

Period Ended

October 31, 2022

 
Expected life in years   2.75-10 years     3.76 - 10 years 
Stock price volatility   150%    50-150%
Risk free interest rate   4.08%-5.37%    2.90%-4.34%
Expected dividends   0%    0%

 

Income Taxes

 

Income taxes are accounted for in accordance with the provisions of ASC 740, Accounting for Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amounts that are more likely than not to be realized.

 

 

Intangible Assets

 

Intangible assets relate to the “Slinger” technology trademark, which the Company purchased on November 10, 2020. The Company also acquired intangible assets as a part of the Gameface acquisition. These intangible assets include tradenames, internally developed software, and customer relationships. The acquired intangible assets are amortized based on the estimated present value of cash flows of each class of intangible assets in order to determine their economic useful life. During the six months ended October 31, 2023, the Company impaired their intangible assets down to a nominal value of $1,000 as the technology has changed and Management determined the value to be greater than the fair value of those assets. Refer to Note 5 for more information.

 

Impairment of Long-Lived Assets

 

In accordance with ASC 360-10, the Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that their net book value may not be recoverable. Factors which could trigger impairment review include significant underperformance relative to historical or projected future operating results, significant changes in the manner of use of the assets or the strategy for the overall business, a significant decrease in the market value of the assets or significant negative industry or economic trends. When such factors and circumstances exist, the Company compares the projected undiscounted future cash flows associated with the related asset or group of assets over their estimated useful lives against their respective carrying amount. If those net undiscounted cash flows do not exceed the carrying amount, impairment, if any, is based on the excess of the carrying amount over the fair value based on the market value or discounted expected cash flows of those assets and is recorded in the period in which the determination is made. The Company impaired $100,281 in intangible assets and $14,791 in fixed assets during the six months ended October 31, 2023. Refer to Note 5 for more information.

 

Goodwill

 

The Company accounts for goodwill in accordance with ASC 350, Intangibles - Goodwill and Other (“ASC 350”). ASC 350 requires that goodwill not be amortized, but reviewed for impairment if impairment indicators arise and, at a minimum, annually. The Company records goodwill as the excess purchase price over assets acquired and includes any work force acquired as goodwill. Goodwill is evaluated for impairment on an annual basis.

 

With the adoption of the ASU 2017-04, which eliminates the second step of the goodwill impairment test, the Company tests impairment of goodwill in one step. In this step, the Company compares the fair value of each reporting unit with goodwill to its carrying value. The Company determines the fair value of its reporting units with goodwill using a combination of a discounted cash flow and a market value approach. If the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, the Company will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value. If the fair value of the reporting unit exceeds the carrying value of the net assets assigned to that reporting unit, goodwill is not impaired and the Company will not record an impairment charge.

 

The Company impaired all goodwill as of April 30, 2023.

 

 

Share-Based Payment

 

The Company accounts for share-based compensation in accordance with ASC 718, Compensation-Stock Compensation (ASC 718). Under the fair value recognition provisions of this topic, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as an expense on a straight-line basis over the requisite service period, which is the vesting period.

 

Warrants

 

The Company grants warrants to key employees and executives as compensation on a discretionary basis. The Company also grants warrants in connection with certain note payable agreements and other key arrangements. The Company is required to estimate the fair value of share-based awards on the measurement date and recognize as expense that value of the portion of the award that is ultimately expected to vest over the requisite service period. Warrants granted in connection with ongoing arrangements are more fully described in Note 11.

 

The warrants granted during the periods ended October 31, 2023 and 2022 were valued using a Black-Scholes option pricing model on the date of grant using the following assumptions:

 

  

Period Ended

October 31, 2023

  

Period Ended

October 31, 2022

 
Expected life in years   5 years    510 years 
Stock price volatility   150%   50% - 150%
Risk free interest rate   4.59%   2.50% - 4.27%
Expected dividends   0%   0%

 

Foreign Currency Translation

 

Our functional currency is the U.S. dollar. The functional currency of our foreign operations, generally, is the respective local currency for each foreign subsidiary. Assets and liabilities of foreign operations denominated in local currencies are translated at the spot rate in effect at the applicable reporting date. Our consolidated statements of comprehensive loss are translated at the weighted average rate of exchange during the applicable period. The resulting unrealized cumulative translation adjustment is recorded as a component of accumulated other comprehensive loss in shareholders’ equity. Realized and unrealized transaction gains and losses generated by transactions denominated in a currency different from the functional currency of the applicable entity are recorded in other income (loss) in the period in which they occur.

 

Earnings Per Share

 

Basic earnings per share are calculated by dividing income available to shareholders by the weighted-average number of common shares outstanding during each period. Diluted earnings per share are computed using the weighted average number of common and dilutive common share equivalents outstanding during the period.

 

All common stock equivalents such as shares to be issued for the conversion of notes payable and warrants were excluded from the calculation of diluted earnings per share as the effect is antidilutive.

 

 

The Company has adjusted the diluted EPS for the six and three months ended October 31, 2023 for warrants classified as derivative liabilities in accordance with ASC 260-10-45 as follows. No calculation is necessary for the six and three months ended October 31, 2022 because to do so would be anti-dilutive.

 SCHEDULE OF EARNINGS PER SHARE

Six months ended October 31, 2023    
Diluted EPS:     
Net income  $915,354 
Change in fair value of derivative liability   (16,944,807)
      
Adjusted net loss  $(16,029,453)
      
Weighted Average Shares Outstanding   693,092 
Adjusted loss per share  $(23.13)

 

Three months ended October 31, 2023    
Diluted EPS:     
Net income to controlling interest  $1,762,119 
Change in fair value of derivative liability   (14,800,253)
      
Adjusted net loss  $(13,038,134)
      
Weighted Average Shares Outstanding   912,147 
Adjusted loss per share  $(14.29)

 

Recent Accounting Pronouncements

 

Recently Adopted

 

In January 2017, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”), which simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Under ASU 2017-04, goodwill impairment will be tested by comparing the fair value of a reporting unit with its carrying amount, and recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The new guidance must be applied on a prospective basis and is effective for periods beginning after December 15, 2022, with early adoption permitted. The Company adopted ASU 2017-04 effective May 1, 2021. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

In December 2019, the FASB issued Accounting Standards Update (“ASU”), 2019-12, Simplifying the Accounting for Income Taxes, which amends ASC 740, Income Taxes (ASC 740). This update is intended to simplify accounting for income taxes by removing certain exceptions to the general principles in ASC 740 and amending existing guidance to improve consistent application of ASC 740. This update is effective for fiscal years beginning after December 15, 2021. The guidance in this update has various elements, some of which are applied on a prospective basis and others on a retrospective basis with earlier application permitted. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

In August 2020, the FASB issued ASU No. 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. ASU 2020-06 will simplify the accounting for convertible instruments by reducing the number of accounting models for convertible debt instruments and convertible preferred stock. Limiting the accounting models results in fewer embedded conversion features being separately recognized from the host contract as compared with current GAAP. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope exception from derivative accounting and (2) convertible debt instruments issued with substantial premiums for which the premiums are recorded as paid-in capital. ASU 2020-06 also amends the guidance for the derivatives scope exception for contracts in an entity’s own equity to reduce form-over-substance-based accounting conclusions. ASU 2020-06 will be effective for public companies for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company is currently evaluating the impact that the adoption of ASU 2020-06 will have on the Company’s consolidated financial statement presentation or disclosures.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASC 326”). The guidance replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credits, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor in accordance with Topic 842 on leases. ASC 326 requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses as well as the credit quality and underwriting standards of a company’s portfolio. In addition, ASC 326 made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities the Company does not intend to sell or believes that it is more likely than not they will be required to sell. The ASU can be adopted no later than January 1, 2020 for SEC filers and January 1, 2023 for private companies and smaller reporting companies. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

 

In October 2021, the FASB issued ASU 2021-08, “Business Combinations - Accounting for Contract Assets and Contract Liabilities (Topic 805)”. The amendments in this Update address diversity and inconsistency related to the recognition and measurement of contract assets and contract liabilities acquired in a business combination. The amendments in this Update require that an acquirer recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, Revenue from Contracts with Customers. ASU 2021-08 is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

The FASB has issued ASU 2021-04, Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40). ASU 2021-04 provides guidance that an entity should treat a modification of the terms or conditions or an exchange of a freestanding equity-classified written call option that remains equity classified after modification or exchange as an exchange of the original instrument for a new instrument. The standard also provides guidance on how an entity should measure and recognize the effect of a modification or an exchange of a freestanding equity-classified written call option that remains equity classified. The amendments in this ASU are effective for the Company for fiscal years beginning after December 15, 2021. Early adoption is permitted for all entities, including adoption in an interim period. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

Other recently issued accounting pronouncements did not, or are not believed by management to, have a material effect on the Company’s present or future consolidated financial statements.

 

v3.23.3
CONCENTRATION OF CREDIT RISK AND OTHER RISKS AND UNCERTAINTIES
6 Months Ended
Oct. 31, 2023
Risks and Uncertainties [Abstract]  
CONCENTRATION OF CREDIT RISK AND OTHER RISKS AND UNCERTAINTIES

Note 4: CONCENTRATION OF CREDIT RISK AND OTHER RISKS AND UNCERTAINTIES

 

Accounts Receivable Concentration

 

As of October 31, 2023 and April 30, 2023, the Company had two customers that accounted for 77% and 47% of the Company’s trade receivables balance, respectively.

 

Accounts Payable Concentration

 

As of October 31, 2023 and April 30, 2023, the Company had four significant suppliers that accounted for 69%, and 59% of the Company’s trade payables balances, respectively.

 

v3.23.3
INTANGIBLE ASSETS
6 Months Ended
Oct. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
INTANGIBLE ASSETS

Note 5: INTANGIBLE ASSETS

 

Intangible assets reflect only those intangible assets of our continuing operations, and consist of the following:

   (in years)   Carrying Value   Amortization   Loss   Value 
   Weighted     
   Average Period   October 31, 2023 
   Amortization (in years)  

Carrying

Value

  

Accumulated

Amortization

  

Impairment

Loss

  

Net Carrying

Value

 
Tradenames and patents   15.26   $385,582   $24,031   $360,551   $              1,000 
Customer relationships   9.92    3,930,000    50,038    3,879,962    - 
Internally developed software   4.91    580,000    79,608    500,392    - 
Total intangible assets       $4,895,582   $153,677   $4,740,905   $1,000 

 

 

   (in years)   Carrying Value   Accumulated Amortization   Impairment Loss   Net Carrying Value 
   Weighted     
   Average Period   April 30, 2023 
   Amortization (in years)  

Carrying

Value

  

Accumulated

Amortization

  

Impairment

Loss

  

Net Carrying

Value

 
Tradenames and patents   15.26   $385,582   $24,031    260,270   $          101,281 
Customer relationships   9.92    3,930,000    50,038    3,879,962    - 
Internally developed software   4.91    580,000    79,608    500,392    - 
Total intangible assets       $4,895,582   $153,677   $4,640,624   $101,281 

 

Amortization expense for the six months ended October 31, 2023 and 2022 was approximately $0 and $2,890, respectively. The Company impaired $100,281 in the six months ended October 31, 2023. The remaining $1,000 is a nominal value related to the Company’s patents. This amount is not expected to be amortized any further.

 

v3.23.3
ACCRUED EXPENSES
6 Months Ended
Oct. 31, 2023
Payables and Accruals [Abstract]  
ACCRUED EXPENSES

Note 6: ACCRUED EXPENSES

 

The composition of accrued expenses is summarized below:

   October 31, 2023   April 30, 2023 
Accrued payroll  $1,929,686   $1,535,186 
Accrued bonus   1,983,178    1,720,606 
Accrued professional fees   35,000    490,424 
Other accrued expenses   1,099,254    1,165,623 
Total  $5,047,118   $4,911,839 

 

v3.23.3
NOTE PAYABLE - RELATED PARTY
6 Months Ended
Oct. 31, 2023
Debt Disclosure [Abstract]  
NOTE PAYABLE - RELATED PARTY

Note 7: NOTE PAYABLE - RELATED PARTY

 

The discussion of note payable – related party only includes those that existed as of April 30, 2023. For a discussion of all prior note payable – related party we refer you to the Annual Report on Form 10-K filed September 14, 2023 for the fiscal year end April 30, 2023.

 

On January 14, 2022, the Company entered into two loan agreements with related party lenders, each for $1,000,000, pursuant to which the Company received a total amount of $2,000,000. The loans bear interest at a rate of 8% per annum and are required to be repaid in full by April 30, 2022 or such other date as may be accepted by the lenders. The Company is not permitted to make any distribution or pay any dividends unless or until the loans are repaid in full. On June 28, 2022, the Company entered into amendments for the two related party loan agreements with the lenders in which the repayment date was extended to July 31, 2024.

 

There was $1,398,775 and $1,953,842 in outstanding borrowings from related parties as of October 31, 2023 and April 30, 2023. Interest expense related to the related parties for the six months ended October 31, 2023 and 2022 amounted to $0 and $82,414, respectively. Accrued interest due to related parties as of October 31, 2023 and April 30, 2023 amounted to $917,957 and $917,957, respectively. The accrued interest includes notes that were either repaid or converted but the interest remained.

 

On January 6, 2023, we sold certain of our inventory including all components, parts, additions and accessions thereto to Yonah Kalfa and Naftali Kalfa who immediately consigned it back to us in exchange for a payment of $103 per ball launcher we sell until we have paid them an aggregate total of $2,092,700, which represents payment in full of the principal amounts of and accrued interest in respect of the Loan Agreements (as defined above) and certain other expenses they incurred in connection with the Company.

 

 

v3.23.3
CONVERTIBLE NOTES PAYABLE
6 Months Ended
Oct. 31, 2023
Debt Disclosure [Abstract]  
CONVERTIBLE NOTES PAYABLE

Note 8: CONVERTIBLE NOTES PAYABLE

 

The discussion of convertible notes payable only includes those that existed as of April 30, 2023. For a discussion of all prior convertible notes payable we refer you to the Annual Report on Form 10-K filed September 14, 2023 for the fiscal year end April 30, 2023.

 

As of April 30, 2023, all outstanding convertible notes payable had been fully converted into outstanding common shares. On June 17, 2022, the Company issued 109,737 shares of common stock in conversion of the $13,200,000 in convertible notes payable and $846,301 in accrued interest. In addition, the remaining $122,222 of unamortized discount on the convertible notes payable was amortized and included in our consolidated statements of operations for the six months ended October 31, 2022.

 

v3.23.3
NOTES PAYABLE
6 Months Ended
Oct. 31, 2023
Debt Disclosure [Abstract]  
NOTES PAYABLE

Note 9: NOTES PAYABLE

 

The discussion of notes payable only includes those that existed as of April 30, 2023. For a discussion of all prior notes payable we refer you to the Annual Report on Form 10-K filed September 14, 2023 for the fiscal year end April 30, 2023.

 

On April 11, 2021, the Company and the lender entered into an agreement whereby the lender converted the promissory note into 681 shares of Company stock, which were issued to the lender at a 20% discount from the closing price of the stock on the day prior to the conversion. In addition to the discount, the agreement contains a guarantee that the aggregate gross sales of the shares by the lender will be no less than $1,500,000 over the next three years and if the aggregate gross sales are less than $1,500,000 the Company will issue additional shares of common stock to the lender for the difference between the total gross proceeds and $1,500,000, which could result in an infinite number of shares being required to be issued.

 

The Company evaluated the conversion option of the note payable to shares under the guidance in ASC 815-40, Derivatives and Hedging, and determined the conversion option qualified for equity classification. The Company also evaluated the profit guarantee under ASC 815, Derivatives and Hedging, and determined it to be a make-whole provision, which is an embedded derivative within the host instrument. As the economic characteristics are dissimilar to the host instrument, the profit guarantee was bifurcated from the host instrument and stated as a separate derivative liability, which is marked to market at the end of each reporting period with the non-cash gain or loss recorded in the period as a gain or loss on derivative.

 

On the date of conversion, the Company recognized a $1,501,914 loss on extinguishment of debt, which represented the difference between the promissory note and the fair value of the shares issued of $1,250,004, which were recorded in shares issued in connection with conversion of note payable within shareholders’ equity, as well as the derivative liability of $1,251,910, which was valued using a Black-Scholes option pricing model.

 

The fair value of the derivative liability was $1,456,854 as of August 20, 2023.

 

On August 21, 2023, the Company amended its arrangement with MidCity and agreed to issue 42,500 shares of stock monthly for eight months to settle the profit guarantee under its prior note arrangement from April 2020. The parties agreed to a one-time true-up at March 31, 2024 if any further amounts are due MidCity at that time. As a result of this new agreement with MidCity fixing the terms of the guarantee, the Company has removed the criteria that created a net share settlement issue and thus no longer treats this as a derivative liability. The remaining liability has been adjusted against additional paid in capital at the date of the agreement.

 

On February 15, 2022, for and in consideration of $4,000,000 the Company conveyed, sold, transferred, set over, assigned and delivered to Slinger Bag Consignment, LLC, a Virginia limited liability company (“Consignor”), all of the Company’s right, title and interest in and to 13,000 units of certain surplus inventory, including all components, parts, additions and accessions thereto (collectively, the “Consigned Goods”). The Company has repaid the $4,000,000 as of April 30, 2023 (and as of October 31, 2022).

 

On April 1, 2022, the Company entered into a $500,000 note payable. The note was to mature on July 1, 2022 and bears interest at eight percent (8%) per year. The Company pays interest monthly and will pay all accrued and unpaid interest on the maturity date in which the outstanding principal is due. On August 1, 2022, the Company repaid the $500,000.

 

Cash Advance Agreements

 

On July 29, 2022, the Company entered into two merchant cash advance agreements. The details of the merchant cash advance agreements are as follows:

 

UFS Agreement

 

The Company entered into an agreement (the “UFS Agreement”) with Unique Funding Solutions LLC (“UFS”) pursuant to which the Company sold $1,124,250 in future receivables (the “UFS Receivables Purchased Amount”) to UFS in exchange for payment to the Company of $750,000 in cash less fees of $60,000. The Company agreed to pay UFS $13,491 each week for the first three weeks and thereafter $44,970 per week until the UFS Receivables Purchased Amount is paid in full.

 

In order to secure payment and performance of the Company’s obligations to UFS under the UFS Agreement, the Company granted to UFS a security interest in the following collateral: all accounts receivable and all proceeds as such term is defined by Article 9 of the UCC. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.

 

 

UFS Agreement #2

 

On August 7, 2023, the Company entered into an agreement with UFS (the “UFS Agreement”) pursuant to which the Company sold $797,500 in future receivables (the “UFS Second Receivables Purchased Amount”) to UFS in exchange for payment to the Company of $550,000 in cash less fees of $50,000. The Company agreed to pay UFS $30,000 each week until the UFS Second Receivables Purchased Amount is paid in full.

 

In order to secure payment and performance of the Company’s obligations to UFS under the UFS Agreement, the Company granted to UFS a security interest in the following collateral: all accounts receivable and all proceeds as such term is defined by Article 9 of the UCC. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.

 

Cedar Agreement

 

The Company entered into an agreement (the “Cedar Agreement”) with Cedar Advance LLC (“Cedar”) pursuant to which the Company sold $1,124,250 in future receivables (the “Cedar Receivables Purchased Amount”) to Cedar in exchange for payment to the Company of $750,000 in cash less fees of $60,000. The Company agreed to pay Cedar $13,491 each week for the first three weeks and thereafter $44,970 per week until the Cedar Receivables Purchased Amount is paid in full.

 

In order to secure payment and performance of the Company’s obligations to Cedar under the Cedar Agreement, the Company granted to Cedar a security interest in the following collateral: all accounts, including without limitation, all deposit accounts, accounts receivable and other receivables, chattel paper, documents, equipment, instruments and inventory as those terms are defined by Article 9 of the UCC. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.

 

On January 6, 2023, the Company entered into a loan and security agreement (the “Loan and Security Agreement”) with one or more institutional investors (the “Lenders”) and Armistice Capital Master Fund Ltd. as agent for the Lenders (the “Agent”) for the issuance and sale of (i) a note in an aggregate principal amount of up to $2,000,000 (the “Note”) with the initial advance under the Loan and Security Agreement being $1,400,000 and (ii) warrants (the “Warrants”) to purchase a number of shares of common stock of the Company equal to 200% of the face amount of the Note divided by the closing price of the common stock of the Company on the date of the issuance of the Notes (collectively, the “Initial Issuance”). The closing price of the Company’s common stock on January 6, 2023, as reported by Nasdaq, was $8.84 per share, so the Warrants in respect of the initial advance under the Note are exercisable for up to 452,489 shares of the Company’s common stock. The Warrants have an exercise price per share equal to the closing price of the common stock of the Company on the date of the issuance of the Note, or $8.84 per share and a term of five- and one-half (5½) years following the initial exercise date. The initial exercise date of the Warrants will be the date stockholder approval is received and effective allowing exercisability of the Warrants under Nasdaq rules. Pursuant to the terms of the Loan and Security Agreement, an additional advance of $600,000 may be made to the Company under the Note. The Company’s obligations under the terms of the Loan and Security Agreement are fully and unconditionally guaranteed by all of the Company’s subsidiaries (the “Guarantors”). The Company measured the warrants granted on January 6, 2023 at $3,715,557, and discounted the note payable to $0 and recorded a derivative expense of $1,715,557.

 

On October 11, 2023, the Company entered into a loan and security modification agreement (the “Loan and Security Modification Agreement”) with the Lenders and the Agent amending the terms of the Loan and Security Agreement dated January 6, 2023 (the “LSA”) by and among the Company, the Lenders and the Agent to make an additional loan of $1,000,000 and modify the terms of the LSA to reflect the New Loan. The modification of the original January 6, 2023, loan represented a material modification, and the original loan has been extinguished, and the New Loan in the amount of $3,000,000 has been recorded. As a result of the extinguishment, the Company recognized there was no gain or loss recognized as all of the discounts associated with the original notes were fully amortized. On October 11, 2023, the Company recognized a discount related to the issuance of the warrants noted below that will be amortized through the maturity date of the New Loan, April 11, 2024.

 

In connection with the Loan and Security Modification Agreement, the Company agreed to issue to the investor warrants (the “Common Warrants”) to purchase up to 169,196 shares of Common Stock at an exercise price of $1.90 per share. The Common Warrants are exercisable six months after their issuance and will expire five and one-half years from their date of issuance. The Common Warrants and the shares of our Common Stock issuable upon the exercise of the Common Warrants are not being registered under the Securities Act of 1933, as amended (the “Securities Act”), were not offered pursuant to the Registration Statement and were offered pursuant to the exemption provided in Section 4(a)(2) under the Securities Act, and Rule 506(b) promulgated thereunder.

 

The Company recorded a derivative liability related to the warrants granted with the October 11, 2023 amendment in the amount of $290,514. This discount is being amortized over the life of the note.

 

 

Meged Agreement

 

On June 8, 2023, the Company entered into a merchant cash advance agreement with Meged Funding Group (“Meged”) pursuant to which the Company sold $315,689 in future receivables to Meged (the “Meged Receivables Purchased Amount”) to in exchange for payment to the Company of $210,600 in cash less fees of $10,580. The Company agreed to pay Meged $17,538 each week until the Meged Receivables Purchased Amount is paid in full.

 

Meged Agreement #2

 

On September 19, 2023, the Company entered into an agreement with Meged (the “Second Meged Agreement”) pursuant to which the Company sold $423,000 in future receivables to Meged (the “Meged Second Receivable Amount”) in exchange for paying the then outstanding balance of $70,153.20 of the Meged Receivables Purchased Amount in full with the balance being retained by the Company in cash for general purposes. The Company agreed to pay Meged $15,107.14 each week until the Meged Second Receivable Amount is paid in full.

 

In order to secure payment and performance of the Company’s obligations to Meged under the Second Meged Agreement, the Company granted to Meged a security interest in the following collateral: all accounts receivable and all proceeds as such term is defined by Article 9 of the UCC. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.

 

v3.23.3
RELATED PARTY TRANSACTIONS
6 Months Ended
Oct. 31, 2023
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

Note 10: RELATED PARTY TRANSACTIONS

 

In support of the Company’s efforts and cash requirements, it may rely on advances from related parties until such time that the Company can support its operations or attain adequate financing through sales of its equity or traditional debt financing. There is no formal written commitment for continued support by officers, directors, or shareholders. Amounts represent advances, amounts paid in satisfaction of liabilities, or accrued compensation that has been deferred. The advances are considered temporary in nature and have not been formalized by a promissory note.

 

The Company has outstanding notes payable of $1,398,775 and $1,953,842 and accrued interest of $917,957 and $917,957 due to a related party as of October 31, 2023 and April 30, 2023, respectively (see Note 7).

 

The Company recognized net sales of $55,500 and $92,887 during the six months ended October 31, 2023 and 2022, respectively, to related parties. As of October 31, 2023 and 2022, related parties had accounts receivable due to the Company of $33,338 and $91,857, respectively.

 

v3.23.3
SHAREHOLDERS’ EQUITY (DEFICIT)
6 Months Ended
Oct. 31, 2023
Equity [Abstract]  
SHAREHOLDERS’ EQUITY (DEFICIT)

Note 11: SHAREHOLDERS’ EQUITY (DEFICIT)

 

Common Stock

 

The Company has 300,000,000 shares of common stock authorized with a par value of $0.001 per share. As of October 31, 2023 and April 30, 2023, the Company had 2,372,803 and 338,579 shares of common stock issued and outstanding, respectively.

 

For the period May 1, 2023 through July 31, 2023, the Company issued 189,718 shares of common stock to ambassadors under their agreements (188), to vendors in settlement of accounts payable (67,500), for settlement with former owners of FSS (1,350), for the exercise of warrants (27,000) and to satisfy the profit guarantee on a note (93,680).

 

For the period August 1, 2023 through October 31, 2023, the Company issued 1,844,506 shares of common stock for services rendered (13,707), for settlement with former owners of Gameface and the remaining contingent consideration (1,964), for the exercise of warrants (1,708,152) and to satisfy the profit guarantee on a note (85,000). In addition, we issued 35,683 to satisfy our requirement under the 1 for 40 reverse split that occurred in this time period.

 

Equity Transactions During the Year Ended April 30, 2023

 

The Company has issued an aggregate of 151,579 shares of its common stock consisting of the following:

 

    On June 15, 2022, the Company issued 109,737 shares of common stock to the Convertible Noteholders upon conversion of convertible notes.
     
    On June 15, 2022, the Company issued 26,219 shares to investors who participated in the Company’s Nasdaq uplist round.
     
    On June 27, 2022, the Company issued 625 shares of common stock to Gabriel Goldman for consulting services performed in the first quarter of calendar 2022. Gabriel Goldman became a director of the Company on June 15, 2022.
     
    On June 27, 2022, the Company issued 14,960 shares of common stock to the former Gameface shareholders in connection with the purchase of Gameface.
     
    On August 25, 2022, the Company issued 750 shares of common stock to Midcity Capital Ltd (“Midcity”) pursuant to a cashless conversion of warrants Midcity received from its warrant agreement with the Company dated March 2020.

 

 

    On September 28, 2022, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with a single institutional investor (the “Investor”) for the issuance and sale of (i) 25,463 shares of common stock and (ii) pre-funded warrants (the “Pre-Funded Warrants”) to purchase an aggregate of 295,050 shares of its common stock, together with accompanying common stock warrants, at a combined purchase price of $15.60 per share of the common stock and associated common stock warrant and $15.596 per Pre-Funded Warrant and associated common stock warrants for an aggregate amount of approximately $5.0 million (the “Offering”). The Pre-Funded Warrants have an exercise price of $0.0004 per share of common stock and are exercisable until the Pre-Funded Warrants are exercised in full. The shares of common stock and Pre-Funded Warrants were sold in the offering together with common stock warrants to purchase 320,513 shares of common stock at an exercise price of $15.60 per share and a term of five years following the initial exercise date (the “5-Year Warrants”) and 641,026 common stock warrants to purchase 641,026 shares of common stock at an exercise price of $17.20 per share and a term of seven and one half years (the “7.5-Year Warrants”) following the initial exercise date (collectively, the “Warrants”). The Warrants issued in the Offering contain variable pricing features. The Warrants and Pre-Funded Warrants will be exercisable beginning on the date stockholder approval is received and effective allowing exercisability of the Warrants and Pre-Funded Warrants under Nasdaq rules. Net proceeds to the Company were $4,549,882.
     
    On October 12, 2022, the Company issued 48,098 shares of common stock, on November 21, 2022 issued 675 shares of common stock and January 26, 2023 issued 6,993 shares of common stock in connection with the acquisition of PlaySight.
     
    On January 26, 2023, the Company issued 150 shares of common stock for services rendered to their ambassadors.

 

The Company granted the following warrants for the six months ended October 31, 2023:

 

The Company granted 50,000 warrants to a consultant for services valued at $50,873.

 

The Company granted their investor an additional 7,717,874 warrants as a result of our reset provisions in the warrant agreements dated September 28, 2022. The Company recognized an $11,398,589 charge to derivative expense as a result of this issuance.

 

The Company granted 169,196 warrants in the amended loan agreement on October 1, 2023.

 

Warrants Granted During the Year Ended April 30, 2023

 

On September 28, 2022, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with a single institutional investor (the “Investor”) for the issuance and sale of (i) 25,463 shares of common stock and (ii) pre-funded warrants (the “Pre-Funded Warrants”) to purchase an aggregate of 295,050 shares of its common stock, together with accompanying common stock warrants, at a combined purchase price of $15.60 per share of the common stock and associated common stock warrant and $15.596 per Pre-Funded Warrant and associated common stock warrants for an aggregate amount of approximately $5.0 million (the “Offering”). The Pre-Funded Warrants have an exercise price of $0.0004 per share of common stock and are exercisable until the Pre-Funded Warrants are exercised in full. The shares of common stock and Pre-Funded Warrants were sold in the offering together with common stock warrants to purchase 320,513 shares of common stock at an exercise price of $15.60 per share and a term of five years following the initial exercise date (the “5-Year Warrants”) and 641,026 common stock warrants to purchase 641,026 shares of common stock at an exercise price of $17.20 per share and a term of seven and one half years (the “7.5-Year Warrants”) following the initial exercise date (collectively, the “Warrants”). The Warrants issued in the Offering contain variable pricing features. The Warrants and Pre-Funded Warrants became exercisable beginning on the date stockholder approval was received and effective allowing exercisability of the Warrants and Pre-Funded Warrants under Nasdaq rules. The exercise price of the Warrants was reset in January 2023 to $8.84 per share and in October 2023 to $3.546 per share.

 

 

On January 6, 2023, the Company entered into a loan and security agreement (the “Loan and Security Agreement”) with one or more institutional investors (the “Lenders”) and Armistice Capital Master Fund Ltd. as agent for the Lenders (the “Agent”) for the issuance and sale of (i) a note in an aggregate principal amount of up to $2,000,000 (the “Note”) at 4.33% interest per annum unless in default, with the initial advance under the Loan and Security Agreement being $1,400,000 and (ii) warrants (the “Warrants”) to purchase a number of shares of common stock of the Company equal to 200% of the face amount of the Note divided by the closing price of the common stock of the Company on the date of the issuance of the Notes (collectively, the “Initial Issuance”). The closing price of the Company’s common stock on January 6, 2023, as reported by Nasdaq, was $0.221 per share (or 8.84 per share after adjusting for the 1-for-40 reverse stock split), so the Warrants in respect of the initial advance under the Note are exercisable for up to 452,489 shares of the Company’s common stock. The Warrants have an exercise price per share equal to the closing price of the common stock of the Company on the date of the issuance of the Note, or $8.84 per share and a term of five- and one-half (5½) years following the initial exercise date. The exercise price of the Warrants was reset in October 2023 to $1.90 per share The initial exercise date of the Warrants was the date stockholder approval was received and effective allowing exercisability of the Warrants under Nasdaq rules. Pursuant to the terms of the Loan and Security Agreement, an additional advance of $600,000 was made to the Company under the Note which occurred on February 2, 2023. The Company’s obligations under the terms of the Loan and Security Agreement are fully and unconditionally guaranteed by all of the Company’s subsidiaries (the “Guarantors”).

 

v3.23.3
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Oct. 31, 2023
Commitments and Contingencies Disclosure [Abstract]  
COMMITMENTS AND CONTINGENCIES

Note 12: COMMITMENTS AND CONTINGENCIES

 

Leases

 

The Company leases office space under short-term leases with terms under a year. Total rent expense for the six months ended October 31, 2023 and 2022 amounted to $4,548 and $17,000, respectively.

 

Contingencies

 

In connection with the Gameface acquisition on February 2, 2022, the Company agreed to earn-out consideration of common shares of the Company’s common stock with a fair value of $1,334,000.

 

The Company issued 14,960 common shares to the former Gameface shareholders in June 2022. The remaining balance of the contingent consideration of $418,455 was converted on October 23, 2023.

 

From time to time, the Company may become involved in legal proceedings arising in the ordinary course of business. The Company is not presently a party to any legal proceedings that it currently believes would individually or taken together have a material adverse effect on the Company’s business or financial statements.

 

On February 8, 2023, Oasis Capital, LLC (“Oasis”) filed a complaint against the Company in the United States District Court for the Southern District of New York seeking damages (i) in the amount of $764,647.53 in for an alleged breach of the terms of the 8% senior convertible note and the securities purchase agreement entered into between Oasis and the Company in connection with the Note (as defined below), which in December 2021 was increased to $600,000 in principal amount (the “Note”) and (ii) an unspecified amount of damage for an alleged breach of the exclusivity provisions of a term sheet that the Company and Oasis entered into on July 7, 2022 plus an actual damages in an amount to be proven at trial, interest and costs, reasonable attorney’s fees and such other legal and equitable relief as the court deems just and proper. On June 30, 2023, the United States District Court for the Southern District of New York granted the Company’s motion to dismiss this complaint but with leave to amended complaint. On July 31, 2023 Oasis filed an amended complaint against the Company and its Chief Executive Officer, Mike Ballardie, seeking damages in an amount to be proven at trial, interest and costs for breach of fiduciary duty and violations of Section 10(b) of the Securities and Exchange Act of 1934, as amended, and Rule 10b-5 thereunder. The Company believes the claims made in the amended complaint are without merit and the Company and Mike Ballardie are vigorously defending itself.

 

Except for the Oasis lawsuit against Mike Ballardie, we know of no pending proceedings to which any director, member of senior management, or affiliate is either a party adverse to us or has a material interest adverse to us.

 

 

Nasdaq Compliance

 

On July 26, 2023, the Company received a letter from the Listing Qualifications Department of Nasdaq indicating that the Company’s stockholders’ equity as reported in its Quarterly Report on Form 10-Q for the quarterly period ended January 31, 2023 did not satisfy the continued listing requirement under Nasdaq Listing Rule 5550(b)(1), which requires that a listed company’s stockholders’ equity be at least $2.5 million (the “Minimum Stockholders’ Equity Requirement”). As reported in its Form 10-Q for the period ended January 31, 2023, the Company’s stockholders’ equity as of January 31, 2023 was approximately $(11.7) million. In addition, the Company did not meet the alternatives of listed securities or net income from continuing operations as of the date of the letter. The Nasdaq has given the Company until January 22, 2024 to regain compliance with the Minimum Stockholders’ Equity Requirement and net income from continuing operations requirement.

 

The Company offers no assurance that it will regain compliance with the Bid Price Rule, the Minimum Stockholders’ Equity Requirement and/or any other delinquency in a timely manner.

 

v3.23.3
DISCONTINUED OPERATIONS
6 Months Ended
Oct. 31, 2023
Discontinued Operations and Disposal Groups [Abstract]  
DISCONTINUED OPERATIONS

Note 13: DISCONTINUED OPERATIONS

 

On November 27, 2022, the Company entered into a share purchase agreement (the “Agreement”) with PlaySight, Chen Shachar and Evgeni Khazanov (together, the “Buyer”) pursuant to which the Buyer purchased 100% of the issued and outstanding shares of PlaySight from the Company in exchange for (1) releasing the Company from all of PlaySight’s obligations towards its vendors, employees, tax authorities and any other (past, current and future) creditors of PlaySight; (2) waiver by the Buyer of 100% of the personal consideration owed to them under their employment agreements in the total amount of $600,000; and (3) cash consideration of $2,000,000 to be paid to the Company in the form of a promissory note that matures on December 31, 2023.

 

On December 5, 2022, the Company assigned 75% of its membership interest in Foundation Sports to Charles Ruddy, its founder and granted him the right for a period of three years to purchase the remaining 25% of its Foundation Sports membership interests for $500,000 in cash. As of December 5, 2022, the results of Foundation Sports will no longer be consolidated in the Company’s financial statements, and the investment was accounted for as an equity method investment. On December 5, 2022, the Company analyzed this investment and established a reserve for the investment at the full amount of $500,000.

 

The Company accounted for these sales as a disposal of a business under ASC 205-20-50-1(a). The Company had reclassified the operations of PlaySight and Foundation Sports as discontinued operations as the disposal represents a strategic shift that will have a major effect on the Company’s operations and financial results.

 

The Company reclassified the following operations to discontinued operations for the six and three months ended October 31, 2022.

  

  

Six months ended

October 31, 2022

 
Revenue  $2,873,671 
Operating expenses   6,700,528 
Other (income) loss   (163,377)
Net loss from discontinued operations  $(3,663,480)

 

  

Three months ended

October 31, 2022

 
Revenue  $1,510,558 
Operating expenses   3,422,259 
Other (income) loss   (7,935)
Net loss from discontinued operations  $(1,903,766)

 

v3.23.3
SUBSEQUENT EVENTS
6 Months Ended
Oct. 31, 2023
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

Note 14: SUBSEQUENT EVENTS

 

From November 1, 2023 through the date hereof, the Company issued the following shares of common stock:

 

  - 796,399 shares of common stock to Armistice upon the exercise of its Pre-Funded Warrants;
  - 42,500 shares of common stock to Midcity to settle the profit guarantee under its prior note arrangement from April 2020; and
  - 224,472 shares of common stock to Sapir LLC as compensation for services performed pursuant to a consulting agreement, as amended and restated on April 30, 2020.

 

On November 16, 2023, the Company entered into an agreement with Agile Capital Funding (the “ACF Agreement”) pursuant to which the Company sold $693,500 in future receivables to ACF (the “ACF Receivable Amount”) in exchange for $450,000 in cash. The Company agreed to pay ACF $28,895.83 each week until the ACF Receivable Amount is paid in full.

 

In order to secure payment and performance of the Company’s obligations to ACF under the ACF Agreement, the Company granted to ACF a security interest in the following collateral: all present and future accounts receivable. The Company also agreed not to create, incur, assume, or permit to exist, directly or indirectly, any lien on or with respect to any of such collateral.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Oct. 31, 2023
Accounting Policies [Abstract]  
Interim Financial Statements

Interim Financial Statements

 

The accompanying condensed financial statements of the Company have been prepared without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and disclosures required by accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. These condensed financial statements reflect all adjustments that, in the opinion of management, are necessary to present fairly the results of operations of the Company for the period presented. The results of operations for the six months ended October 31, 2023, are not necessarily indicative of the results that may be expected for any future period or the fiscal year ending April 30, 2024 and should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended April 30, 2023, filed with the Securities and Exchange Commission on September 14, 2023.

 

 

Use of Estimates

Use of Estimates

 

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Accordingly, actual results could differ from those estimates.

 

Financial Statement Reclassification

Financial Statement Reclassification

 

Certain prior year amounts within accounts payable, accrued expenses, and certain operating expenses have been reclassified for consistency with the current year presentation and had no effect on the Company’s balance sheet, net loss, shareholders’ deficit or cash flows.

 

Cash and Cash Equivalents

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. The majority of payments due from banks for credit card transactions process within 24 to 48 hours and are accordingly classified as cash and cash equivalents.

 

Accounts Receivable

Accounts Receivable

 

The Company’s accounts receivable are non-interest bearing trade receivables resulting from the sale of products and payable over terms ranging from 15 to 60 days. The Company provides an allowance for doubtful accounts at the point when collection is considered doubtful. Once all collection efforts have been exhausted, the Company charges-off the receivable with the allowance for doubtful accounts. The Company recorded $200,000 and $209,690 in allowance for doubtful accounts as of October 31, 2023 and April 30, 2023, respectively.

 

Inventory

Inventory

 

Inventory is valued at the lower of the cost (determined principally on a first-in, first-out basis) or net realizable value. The Company’s valuation of inventory includes inventory reserves for inventory that will be sold below cost and the impact of inventory shrink. Inventory reserves are based on historical information and assumptions about future demand and inventory shrink trends. The Company’s inventory as of October 31, 2023 and April 30, 2023 consisted of the following:

 

   October 31, 2023   April 30, 2023 
Finished Goods  $400,147   $1,509,985 
Component/Replacement Parts   1,593,591    1,712,553 
Capitalized Duty/Freight   24,451    517,228 
Inventory Reserve   (350,000)   (550,000)
Total  $1,668,189   $3,189,766 

 

Prepaid Inventory

Prepaid Inventory

 

Prepaid inventory represents inventory that is in-transit that has been paid for but not received from the Company’s third-party vendors. The Company typically prepays for the purchase of materials and receives the products within three months after making payments. The Company continuously monitors delivery from, and payments to, the vendors. If the Company has difficulty receiving products from a vendor, the Company would cease purchasing products from such vendors in future periods. The Company has not had difficulty receiving products during the reporting periods.

 

 

Property and equipment

Property and equipment

 

Property and equipment acquired through business combinations are stated at the estimated fair value at the date of the acquisition. Purchases of property and equipment are stated at cost, net of accumulated depreciation and impairment losses. Expenditures that materially increase the useful life of the assets are capitalized. Ordinary repairs and maintenance are expensed as incurred. Depreciation and amortization are computed using the straight-line method over the estimated useful lives of the related assets, which is an average of 5 years.

 

Concentration of Credit Risk

Concentration of Credit Risk

 

The Company maintains its cash in bank deposit accounts, the balances of which at times may exceed insured limits. The Company continually monitors its banking relationships and consequently has not experienced any losses in such accounts. While we may be exposed to credit risk, we consider the risk remote and do not expect that any such risk would result in a significant effect on our results of operations or financial condition. See Note 4 for further details on the Company’s concentration of credit risk as well as other risks and uncertainties.

 

Revenue Recognition

Revenue Recognition

 

The Company recognizes revenue for their continuing operations in accordance with Accounting Standards Codification (“ASC”) 606, the core principle of which is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to receive in exchange for those goods or services. The Company recognizes revenue for its performance obligation associated with its contracts with customers at a point in time once products are shipped. Amounts collected from customers in advance of shipping products ordered are reflected as contract liabilities on the accompanying consolidated balance sheets. The Company’s standard terms are non-cancelable and do not provide for the right-of-return, other than for defective merchandise covered under the Company’s standard warranty. The Company has not historically experienced any significant returns or warranty issues.

 

The Company recognizes revenue under ASC 606, “Revenue from Contracts with Customers”. The core principle of this revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The following five steps are applied to achieve that core principle:

 

Step 1: Identify the contract with the customer

 

The Company determines that it has a contract with a customer when each party’s rights regarding the products or services to be transferred can be identified, the payment terms for the services can be identified, the Company has determined the customer has the ability and intent to pay, and the contract has commercial substance. At contract inception, the Company evaluates whether two or more contracts should be combined and accounted for as a single contract and whether the combined or single contract includes more than one performance obligation.

 

Step 2: Identify the performance obligations in the contract

 

The Company’s customers are buying an integrated system. In evaluating whether the equipment is a separate performance obligation, the Company’s management considered the customer’s ability to benefit from the equipment on its own or together with other readily available resources and if so, whether the service and equipment are separately identifiable (i.e., is the service highly dependent on, or highly interrelated with the equipment). Because the Products and Services included in the customer’s contract are integrated and highly interdependent, and because they must work together to deliver the Solution, the Company has concluded that Products installed on customer’s premise and Services contracted for by the customer are generally not distinct within the context of the contract and, therefore, constitute a single, combined performance obligation.

 

 

Step 3: Determine the transaction price

 

The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer. The consideration promised in a contract with a customer includes predetermined fixed amounts, variable amounts, or both. The Company’s contracts do not include any rights of returns or refunds.

 

The Company collects each year’s service fees in advance and should therefore consider the existence of a significant financing component. However, due to the fact that the payments are provided for the service of a one-year term, the Company elected to apply the practical expedient under ASC 606 which exempts the adjustment of the consideration for the existence of a significant financing component when the period between the transfer of the services and the payment for such services is one year or less.

 

Step 4: Allocate the transaction price to the performance obligations in the contract

 

Contracts that contain multiple performance obligations require an allocation of the transaction price to each performance obligation based on each performance obligation’s relative standalone selling price (“SSP”). The Company has identified a single performance obligation in the contract, and therefore, the allocation provisions under ASC 606 do not apply to the Company’s contracts.

 

Step 5: Recognize revenue when the Company satisfies a performance obligation

 

Revenues for the Company’s single, combined performance obligation are recognized on a straight-line basis over the customer’s contract term, which is the period in which the parties to the contract have enforceable rights and obligations (Typically 3-4 years).

 

Business Combinations

Business Combinations

 

Upon acquisition of a company, we determine if the transaction is a business combination, which is accounted for using the acquisition method of accounting. Under the acquisition method, once control is obtained of a business, the assets acquired, and liabilities assumed, are recorded at fair value. We use our best estimates and assumptions to assign fair value to the tangible and intangible assets acquired and liabilities assumed at the acquisition date. One of the most significant estimates relates to the determination of the fair value of these assets and liabilities. The determination of the fair values is based on estimates and judgments made by management. Our estimates of fair value are based upon assumptions we believe to be reasonable, but which are inherently uncertain and unpredictable. Measurement period adjustments are reflected at the time identified, up through the conclusion of the measurement period, which is the time at which all information for determination of the values of assets acquired and liabilities assumed is received and is not to exceed one year from the acquisition date. We may record adjustments to the fair value of these tangible and intangible assets acquired and liabilities assumed, with the corresponding offset to goodwill. The Company elected to apply pushdown accounting to all entities acquired.

 

Additionally, uncertain tax positions and tax-related valuation allowances are initially recorded in connection with a business combination as of the acquisition date. We continue to collect information and reevaluate these estimates and assumptions periodically and record any adjustments to preliminary estimates to goodwill, provided we are within the measurement period. If outside of the measurement period, any subsequent adjustments are recorded to the consolidated statement of operations.

 

Fair Value of Financial Instruments

Fair Value of Financial Instruments

 

Fair value of financial and non-financial assets and liabilities is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. The three-tier hierarchy for inputs used in measuring fair value, which prioritizes the inputs used in the methodologies of measuring fair value for assets and liabilities, is as follows:

 

Level 1 — Quoted prices in active markets for identical assets or liabilities

 

 

Level 2 — Observable inputs other than quoted prices in active markets for identical assets and liabilities

 

Level 3 — Unobservable pricing inputs in the market

 

Financial assets and financial liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurements. Our assessment of the significance of a particular input to the fair value measurements requires judgment and may affect the valuation of the assets and liabilities being measured and their categorization within the fair value hierarchy.

 

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, and accounts payable. The carrying amount of these financial instruments approximates fair value due to their short-term maturity.

 

The Company’s contingent consideration in connection with the acquisition of Gameface was calculated using Level 3 inputs. The fair value of contingent consideration as of October 31, 2023 and April 30, 2023 was $0 and $418,455, respectively.

 

The Company estimates the fair value of its intangible assets using Level 3 assumptions, primarily based on the income approach utilizing the discounted cash flow method.

 

The Company’s derivative liabilities were calculated using Level 2 assumptions on the issuance and balance sheet dates via a Black-Scholes option pricing model and consisted of the following ending balances and gain amounts as of and for the six months ended October 31, 2023:

 

The Company’s derivative liabilities were calculated using Level 2 assumptions on the issuance and balance sheet dates via a Black-Scholes option pricing model and consisted of the following ending balances and gain amounts as of and for the six months ended October 31, 2023:

 

   October 31, 2023   (Gain) for the
six months
 
Note derivative is related to  balance   ended October 31, 2023 
8/6/21 convertible notes  $7,679   $                           (94,245)
6/17/22 underwriter warrants   664    (5,867)
9/30/22 warrants issued with common stock   3,326,235    (2,783,324)
1/6/2023 warrants issued with note payable   315,768    (14,181,913)
10/11/2023 warrants issued with note payable   126,802    (163,812)
Total  $3,777,148   $(17,229,161)

 

The Black-Scholes option pricing model assumptions for the derivative liabilities during the periods ended October 31, 2023 and 2022 consisted of the following:

 

  

Period Ended

October 31, 2023

   

Period Ended

October 31, 2022

 
Expected life in years   2.75-10 years     3.76 - 10 years 
Stock price volatility   150%    50-150%
Risk free interest rate   4.08%-5.37%    2.90%-4.34%
Expected dividends   0%    0%

 

Income Taxes

Income Taxes

 

Income taxes are accounted for in accordance with the provisions of ASC 740, Accounting for Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amounts that are more likely than not to be realized.

 

 

Intangible Assets

Intangible Assets

 

Intangible assets relate to the “Slinger” technology trademark, which the Company purchased on November 10, 2020. The Company also acquired intangible assets as a part of the Gameface acquisition. These intangible assets include tradenames, internally developed software, and customer relationships. The acquired intangible assets are amortized based on the estimated present value of cash flows of each class of intangible assets in order to determine their economic useful life. During the six months ended October 31, 2023, the Company impaired their intangible assets down to a nominal value of $1,000 as the technology has changed and Management determined the value to be greater than the fair value of those assets. Refer to Note 5 for more information.

 

Impairment of Long-Lived Assets

Impairment of Long-Lived Assets

 

In accordance with ASC 360-10, the Company evaluates long-lived assets for impairment whenever events or changes in circumstances indicate that their net book value may not be recoverable. Factors which could trigger impairment review include significant underperformance relative to historical or projected future operating results, significant changes in the manner of use of the assets or the strategy for the overall business, a significant decrease in the market value of the assets or significant negative industry or economic trends. When such factors and circumstances exist, the Company compares the projected undiscounted future cash flows associated with the related asset or group of assets over their estimated useful lives against their respective carrying amount. If those net undiscounted cash flows do not exceed the carrying amount, impairment, if any, is based on the excess of the carrying amount over the fair value based on the market value or discounted expected cash flows of those assets and is recorded in the period in which the determination is made. The Company impaired $100,281 in intangible assets and $14,791 in fixed assets during the six months ended October 31, 2023. Refer to Note 5 for more information.

 

Goodwill

Goodwill

 

The Company accounts for goodwill in accordance with ASC 350, Intangibles - Goodwill and Other (“ASC 350”). ASC 350 requires that goodwill not be amortized, but reviewed for impairment if impairment indicators arise and, at a minimum, annually. The Company records goodwill as the excess purchase price over assets acquired and includes any work force acquired as goodwill. Goodwill is evaluated for impairment on an annual basis.

 

With the adoption of the ASU 2017-04, which eliminates the second step of the goodwill impairment test, the Company tests impairment of goodwill in one step. In this step, the Company compares the fair value of each reporting unit with goodwill to its carrying value. The Company determines the fair value of its reporting units with goodwill using a combination of a discounted cash flow and a market value approach. If the carrying value of the net assets assigned to the reporting unit exceeds the fair value of the reporting unit, the Company will record an impairment charge based on the excess of a reporting unit’s carrying amount over its fair value. If the fair value of the reporting unit exceeds the carrying value of the net assets assigned to that reporting unit, goodwill is not impaired and the Company will not record an impairment charge.

 

The Company impaired all goodwill as of April 30, 2023.

 

 

Share-Based Payment

Share-Based Payment

 

The Company accounts for share-based compensation in accordance with ASC 718, Compensation-Stock Compensation (ASC 718). Under the fair value recognition provisions of this topic, stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as an expense on a straight-line basis over the requisite service period, which is the vesting period.

 

Warrants

Warrants

 

The Company grants warrants to key employees and executives as compensation on a discretionary basis. The Company also grants warrants in connection with certain note payable agreements and other key arrangements. The Company is required to estimate the fair value of share-based awards on the measurement date and recognize as expense that value of the portion of the award that is ultimately expected to vest over the requisite service period. Warrants granted in connection with ongoing arrangements are more fully described in Note 11.

 

The warrants granted during the periods ended October 31, 2023 and 2022 were valued using a Black-Scholes option pricing model on the date of grant using the following assumptions:

 

  

Period Ended

October 31, 2023

  

Period Ended

October 31, 2022

 
Expected life in years   5 years    510 years 
Stock price volatility   150%   50% - 150%
Risk free interest rate   4.59%   2.50% - 4.27%
Expected dividends   0%   0%

 

Foreign Currency Translation

Foreign Currency Translation

 

Our functional currency is the U.S. dollar. The functional currency of our foreign operations, generally, is the respective local currency for each foreign subsidiary. Assets and liabilities of foreign operations denominated in local currencies are translated at the spot rate in effect at the applicable reporting date. Our consolidated statements of comprehensive loss are translated at the weighted average rate of exchange during the applicable period. The resulting unrealized cumulative translation adjustment is recorded as a component of accumulated other comprehensive loss in shareholders’ equity. Realized and unrealized transaction gains and losses generated by transactions denominated in a currency different from the functional currency of the applicable entity are recorded in other income (loss) in the period in which they occur.

 

Earnings Per Share

Earnings Per Share

 

Basic earnings per share are calculated by dividing income available to shareholders by the weighted-average number of common shares outstanding during each period. Diluted earnings per share are computed using the weighted average number of common and dilutive common share equivalents outstanding during the period.

 

All common stock equivalents such as shares to be issued for the conversion of notes payable and warrants were excluded from the calculation of diluted earnings per share as the effect is antidilutive.

 

 

The Company has adjusted the diluted EPS for the six and three months ended October 31, 2023 for warrants classified as derivative liabilities in accordance with ASC 260-10-45 as follows. No calculation is necessary for the six and three months ended October 31, 2022 because to do so would be anti-dilutive.

 SCHEDULE OF EARNINGS PER SHARE

Six months ended October 31, 2023    
Diluted EPS:     
Net income  $915,354 
Change in fair value of derivative liability   (16,944,807)
      
Adjusted net loss  $(16,029,453)
      
Weighted Average Shares Outstanding   693,092 
Adjusted loss per share  $(23.13)

 

Three months ended October 31, 2023    
Diluted EPS:     
Net income to controlling interest  $1,762,119 
Change in fair value of derivative liability   (14,800,253)
      
Adjusted net loss  $(13,038,134)
      
Weighted Average Shares Outstanding   912,147 
Adjusted loss per share  $(14.29)

 

Recent Accounting Pronouncements

Recent Accounting Pronouncements

 

Recently Adopted

 

In January 2017, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2017-04, Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment (“ASU 2017-04”), which simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Under ASU 2017-04, goodwill impairment will be tested by comparing the fair value of a reporting unit with its carrying amount, and recognizing an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. The new guidance must be applied on a prospective basis and is effective for periods beginning after December 15, 2022, with early adoption permitted. The Company adopted ASU 2017-04 effective May 1, 2021. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

In December 2019, the FASB issued Accounting Standards Update (“ASU”), 2019-12, Simplifying the Accounting for Income Taxes, which amends ASC 740, Income Taxes (ASC 740). This update is intended to simplify accounting for income taxes by removing certain exceptions to the general principles in ASC 740 and amending existing guidance to improve consistent application of ASC 740. This update is effective for fiscal years beginning after December 15, 2021. The guidance in this update has various elements, some of which are applied on a prospective basis and others on a retrospective basis with earlier application permitted. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

In August 2020, the FASB issued ASU No. 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity. ASU 2020-06 will simplify the accounting for convertible instruments by reducing the number of accounting models for convertible debt instruments and convertible preferred stock. Limiting the accounting models results in fewer embedded conversion features being separately recognized from the host contract as compared with current GAAP. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope exception from derivative accounting and (2) convertible debt instruments issued with substantial premiums for which the premiums are recorded as paid-in capital. ASU 2020-06 also amends the guidance for the derivatives scope exception for contracts in an entity’s own equity to reduce form-over-substance-based accounting conclusions. ASU 2020-06 will be effective for public companies for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. The Company is currently evaluating the impact that the adoption of ASU 2020-06 will have on the Company’s consolidated financial statement presentation or disclosures.

 

In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (“ASC 326”). The guidance replaces the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost, including loan receivables and held-to-maturity debt securities. It also applies to off-balance sheet credit exposures not accounted for as insurance (loan commitments, standby letters of credits, financial guarantees, and other similar instruments) and net investments in leases recognized by a lessor in accordance with Topic 842 on leases. ASC 326 requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses as well as the credit quality and underwriting standards of a company’s portfolio. In addition, ASC 326 made changes to the accounting for available-for-sale debt securities. One such change is to require credit losses to be presented as an allowance rather than as a write-down on available-for-sale debt securities the Company does not intend to sell or believes that it is more likely than not they will be required to sell. The ASU can be adopted no later than January 1, 2020 for SEC filers and January 1, 2023 for private companies and smaller reporting companies. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

 

In October 2021, the FASB issued ASU 2021-08, “Business Combinations - Accounting for Contract Assets and Contract Liabilities (Topic 805)”. The amendments in this Update address diversity and inconsistency related to the recognition and measurement of contract assets and contract liabilities acquired in a business combination. The amendments in this Update require that an acquirer recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606, Revenue from Contracts with Customers. ASU 2021-08 is effective for fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

The FASB has issued ASU 2021-04, Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40). ASU 2021-04 provides guidance that an entity should treat a modification of the terms or conditions or an exchange of a freestanding equity-classified written call option that remains equity classified after modification or exchange as an exchange of the original instrument for a new instrument. The standard also provides guidance on how an entity should measure and recognize the effect of a modification or an exchange of a freestanding equity-classified written call option that remains equity classified. The amendments in this ASU are effective for the Company for fiscal years beginning after December 15, 2021. Early adoption is permitted for all entities, including adoption in an interim period. The adoption of the new standard did not have a material effect on the Company’s consolidated financial statements.

 

Other recently issued accounting pronouncements did not, or are not believed by management to, have a material effect on the Company’s present or future consolidated financial statements.

v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Oct. 31, 2023
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
SCHEDULE OF INVENTORY

 

   October 31, 2023   April 30, 2023 
Finished Goods  $400,147   $1,509,985 
Component/Replacement Parts   1,593,591    1,712,553 
Capitalized Duty/Freight   24,451    517,228 
Inventory Reserve   (350,000)   (550,000)
Total  $1,668,189   $3,189,766 
SCHEDULE OF DERIVATIVE LIABILITIES

 

   October 31, 2023   (Gain) for the
six months
 
Note derivative is related to  balance   ended October 31, 2023 
8/6/21 convertible notes  $7,679   $                           (94,245)
6/17/22 underwriter warrants   664    (5,867)
9/30/22 warrants issued with common stock   3,326,235    (2,783,324)
1/6/2023 warrants issued with note payable   315,768    (14,181,913)
10/11/2023 warrants issued with note payable   126,802    (163,812)
Total  $3,777,148   $(17,229,161)
SCHEDULE OF WARRANTS GRANTED VALUATION USING BLACK-SCHOLES PRICING METHOD

 

  

Period Ended

October 31, 2023

   

Period Ended

October 31, 2022

 
Expected life in years   2.75-10 years     3.76 - 10 years 
Stock price volatility   150%    50-150%
Risk free interest rate   4.08%-5.37%    2.90%-4.34%
Expected dividends   0%    0%
SCHEDULE OF EARNINGS PER SHARE

 SCHEDULE OF EARNINGS PER SHARE

Six months ended October 31, 2023    
Diluted EPS:     
Net income  $915,354 
Change in fair value of derivative liability   (16,944,807)
      
Adjusted net loss  $(16,029,453)
      
Weighted Average Shares Outstanding   693,092 
Adjusted loss per share  $(23.13)

 

Three months ended October 31, 2023    
Diluted EPS:     
Net income to controlling interest  $1,762,119 
Change in fair value of derivative liability   (14,800,253)
      
Adjusted net loss  $(13,038,134)
      
Weighted Average Shares Outstanding   912,147 
Adjusted loss per share  $(14.29)
Warrant [Member]  
Debt Securities, Held-to-Maturity, Allowance for Credit Loss [Line Items]  
SCHEDULE OF WARRANTS GRANTED VALUATION USING BLACK-SCHOLES PRICING METHOD

 

  

Period Ended

October 31, 2023

  

Period Ended

October 31, 2022

 
Expected life in years   5 years    510 years 
Stock price volatility   150%   50% - 150%
Risk free interest rate   4.59%   2.50% - 4.27%
Expected dividends   0%   0%
v3.23.3
INTANGIBLE ASSETS (Tables)
6 Months Ended
Oct. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
SCHEDULE OF INTANGIBLE ASSETS

Intangible assets reflect only those intangible assets of our continuing operations, and consist of the following:

   (in years)   Carrying Value   Amortization   Loss   Value 
   Weighted     
   Average Period   October 31, 2023 
   Amortization (in years)  

Carrying

Value

  

Accumulated

Amortization

  

Impairment

Loss

  

Net Carrying

Value

 
Tradenames and patents   15.26   $385,582   $24,031   $360,551   $              1,000 
Customer relationships   9.92    3,930,000    50,038    3,879,962    - 
Internally developed software   4.91    580,000    79,608    500,392    - 
Total intangible assets       $4,895,582   $153,677   $4,740,905   $1,000 

 

 

   (in years)   Carrying Value   Accumulated Amortization   Impairment Loss   Net Carrying Value 
   Weighted     
   Average Period   April 30, 2023 
   Amortization (in years)  

Carrying

Value

  

Accumulated

Amortization

  

Impairment

Loss

  

Net Carrying

Value

 
Tradenames and patents   15.26   $385,582   $24,031    260,270   $          101,281 
Customer relationships   9.92    3,930,000    50,038    3,879,962    - 
Internally developed software   4.91    580,000    79,608    500,392    - 
Total intangible assets       $4,895,582   $153,677   $4,640,624   $101,281 
v3.23.3
ACCRUED EXPENSES (Tables)
6 Months Ended
Oct. 31, 2023
Payables and Accruals [Abstract]  
SCHEDULE OF ACCRUED EXPENSES

The composition of accrued expenses is summarized below:

   October 31, 2023   April 30, 2023 
Accrued payroll  $1,929,686   $1,535,186 
Accrued bonus   1,983,178    1,720,606 
Accrued professional fees   35,000    490,424 
Other accrued expenses   1,099,254    1,165,623 
Total  $5,047,118   $4,911,839 
v3.23.3
DISCONTINUED OPERATIONS (Tables)
6 Months Ended
Oct. 31, 2023
Discontinued Operations and Disposal Groups [Abstract]  
SCHEDULE OF DISCONTINUED OPERATIONS

The Company reclassified the following operations to discontinued operations for the six and three months ended October 31, 2022.

  

  

Six months ended

October 31, 2022

 
Revenue  $2,873,671 
Operating expenses   6,700,528 
Other (income) loss   (163,377)
Net loss from discontinued operations  $(3,663,480)

 

  

Three months ended

October 31, 2022

 
Revenue  $1,510,558 
Operating expenses   3,422,259 
Other (income) loss   (7,935)
Net loss from discontinued operations  $(1,903,766)
v3.23.3
ORGANIZATION AND NATURE OF BUSINESS (Details Narrative) - USD ($)
3 Months Ended
Jun. 14, 2022
Sep. 16, 2019
Aug. 23, 2019
Oct. 31, 2023
Oct. 09, 2023
Jul. 31, 2023
Jul. 26, 2023
Apr. 30, 2023
Jan. 31, 2023
Dec. 05, 2022
Oct. 31, 2022
Jul. 31, 2022
Apr. 30, 2022
Jun. 21, 2021
Feb. 10, 2020
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                              
Reverse stock split 1-for-10 reverse stock split     1 for 40 reverse split                      
Stockholders equity       $ (14,397,643)   $ (18,369,272)   $ (18,613,761) $ 11,700,000   $ 37,141,015 $ 47,773,360 $ 32,511,932    
Impact of israel and hamas conflict, description         the Central Bank of Israel announced its intent to sell up to $30 billion order to protect the New Israeli Shekel (“NIS”) from collapse, however despite the foregoing announcement the NIS weakened to approximately 3.92 NIS for one US dollar as of the same day. In addition, on October 9, 2023, the Tel Aviv-35 stock index of blue-chip companies dropped by 6.4% whereas the benchmark TA-125 index fell by 6.2%.                    
Minimum [Member]                              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                              
Stockholders equity             $ 2,500,000   $ 2,500,000            
Slinger Bag Americas Inc [Member] | Stock Purchase Agreement [Member]                              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                              
Number of shares issued for acquisition     50,000                        
Number of value issued for acquisition     $ 332,239                        
Sole Shareholder of SBL [Member] | Stock Purchase Agreement [Member]                              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                              
Number of shares owned   50,000                          
Slinger Bag Americas Inc [Member]                              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                              
Percentage of ownership   100.00% 100.00%                       100.00%
Number of shares exchanged   50,000                          
Sole Shareholder of SBL [Member]                              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                              
Percentage of ownership   82.00%                          
Foundation Sports Systems LLC [Member]                              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                              
Percentage of ownership                   75.00%          
Foundation Sports Systems LLC [Member] | Charles Ruddy [Member]                              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                              
Percentage of ownership                           100.00%  
v3.23.3
GOING CONCERN (Details Narrative) - USD ($)
6 Months Ended
Oct. 31, 2023
Apr. 30, 2023
Dec. 31, 2022
Nov. 30, 2022
Multiemployer Plan [Line Items]        
Accumulated deficit $ 150,835,256 $ 151,750,610    
Foundation Sports Systems LLC [Member]        
Multiemployer Plan [Line Items]        
Investment retained after disposal, ownership interest after disposal 25.00%      
Investment amount $ 0      
Play Sight [Member] | Foundation Sports Systems LLC [Member]        
Multiemployer Plan [Line Items]        
Discontinuing operations percentage     75.00% 75.00%
v3.23.3
SCHEDULE OF INVENTORY (Details) - USD ($)
Oct. 31, 2023
Apr. 30, 2023
Accounting Policies [Abstract]    
Finished Goods $ 400,147 $ 1,509,985
Component/Replacement Parts 1,593,591 1,712,553
Capitalized Duty/Freight 24,451 517,228
Inventory Reserve (350,000) (550,000)
Total $ 1,668,189 $ 3,189,766
v3.23.3
SCHEDULE OF DERIVATIVE LIABILITIES (Details)
6 Months Ended
Oct. 31, 2023
USD ($)
Offsetting Assets [Line Items]  
Note derivative balance $ 3,777,148
Note derivative (gain) loss (17,229,161)
Convertible Notes [Member]  
Offsetting Assets [Line Items]  
Note derivative balance 7,679
Note derivative (gain) loss (94,245)
Underwriter Warrants [Member]  
Offsetting Assets [Line Items]  
Note derivative balance 664
Note derivative (gain) loss (5,867)
Warrants Issued With Common Stock [Member]  
Offsetting Assets [Line Items]  
Note derivative balance 3,326,235
Note derivative (gain) loss (2,783,324)
Warrants Issued with Notes Payable One [Member]  
Offsetting Assets [Line Items]  
Note derivative balance 315,768
Note derivative (gain) loss (14,181,913)
Warrants Issued With Notes Payable Two [Member]  
Offsetting Assets [Line Items]  
Note derivative balance 126,802
Note derivative (gain) loss $ (163,812)
v3.23.3
SCHEDULE OF DERIVATIVE AND WARRANTS GRANTED VALUATION USING BLACK-SCHOLES PRICING METHOD (Details) - Valuation Technique, Option Pricing Model [Member]
6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Measurement Input, Price Volatility [Member]    
Property, Plant and Equipment [Line Items]    
Derivative liability measurement input 150  
Measurement Input, Expected Dividend Rate [Member]    
Property, Plant and Equipment [Line Items]    
Derivative liability measurement input 0 0
Minimum [Member] | Measurement Input, Expected Term [Member]    
Property, Plant and Equipment [Line Items]    
Derivative liabilities measurement input 2 years 9 months 3 years 9 months 3 days
Minimum [Member] | Measurement Input, Price Volatility [Member]    
Property, Plant and Equipment [Line Items]    
Derivative liability measurement input   50
Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member]    
Property, Plant and Equipment [Line Items]    
Derivative liability measurement input 4.08 2.90
Maximum [Member] | Measurement Input, Expected Term [Member]    
Property, Plant and Equipment [Line Items]    
Derivative liabilities measurement input 10 years 10 years
Maximum [Member] | Measurement Input, Price Volatility [Member]    
Property, Plant and Equipment [Line Items]    
Derivative liability measurement input   150
Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member]    
Property, Plant and Equipment [Line Items]    
Derivative liability measurement input 5.37 4.34
v3.23.3
SCHEDULE OF WARRANTS GRANTED VALUATION USING BLACK-SCHOLES PRICING METHOD (Details) - Warrant [Member] - Valuation Technique, Option Pricing Model [Member]
Oct. 31, 2023
Oct. 31, 2022
Measurement Input, Expected Term [Member]    
Property, Plant and Equipment [Line Items]    
Warrants measurement input, term 5 years  
Measurement Input, Expected Term [Member] | Minimum [Member]    
Property, Plant and Equipment [Line Items]    
Warrants measurement input, term   5 years
Measurement Input, Expected Term [Member] | Maximum [Member]    
Property, Plant and Equipment [Line Items]    
Warrants measurement input, term   10 years
Measurement Input, Price Volatility [Member]    
Property, Plant and Equipment [Line Items]    
Warrants measurement input, rate 150  
Measurement Input, Price Volatility [Member] | Minimum [Member]    
Property, Plant and Equipment [Line Items]    
Warrants measurement input, rate   50
Measurement Input, Price Volatility [Member] | Maximum [Member]    
Property, Plant and Equipment [Line Items]    
Warrants measurement input, rate   150
Measurement Input, Risk Free Interest Rate [Member]    
Property, Plant and Equipment [Line Items]    
Warrants measurement input, rate 4.59  
Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member]    
Property, Plant and Equipment [Line Items]    
Warrants measurement input, rate   2.50
Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member]    
Property, Plant and Equipment [Line Items]    
Warrants measurement input, rate   4.27
Measurement Input, Expected Dividend Rate [Member]    
Property, Plant and Equipment [Line Items]    
Warrants measurement input, rate 0 0
v3.23.3
SCHEDULE OF EARNINGS PER SHARE (Details) - USD ($)
3 Months Ended 6 Months Ended
Oct. 31, 2023
Jul. 31, 2023
Oct. 31, 2022
Jul. 31, 2022
Oct. 31, 2023
Oct. 31, 2022
Accounting Policies [Abstract]            
Net income to controlling interest $ 1,762,119 $ (846,765) $ (11,023,567) $ (4,266,431) $ 915,354 $ (15,289,998)
Change in fair value of derivative liability (14,800,253)       (16,944,807)  
Adjusted net loss $ (13,038,134)       $ (16,029,453)  
Weighted Average Shares Outstanding 912,147   2,840   693,092 4,293
Adjusted loss per share $ (14.29)   $ (3,881.54)   $ (23.13) $ (3,561.61)
v3.23.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)
6 Months Ended 12 Months Ended
Oct. 31, 2023
Apr. 30, 2023
Platform Operator, Crypto-Asset [Line Items]    
Allowance for doubtful accounts $ 200,000 $ 209,690
Property plant and equipment, useful life 5 years  
Impaired intangible assets $ 1,000 101,281
Impairment of intangible assets 100,281  
Impairment of fixed assets 14,791  
Fair Value, Inputs, Level 3 [Member]    
Platform Operator, Crypto-Asset [Line Items]    
Fair value of contingent consideration $ 0 $ 418,455
v3.23.3
CONCENTRATION OF CREDIT RISK AND OTHER RISKS AND UNCERTAINTIES (Details Narrative)
6 Months Ended 12 Months Ended
Oct. 31, 2023
Apr. 30, 2023
Accounts Receivable [Member] | Credit Concentration Risk [Member] | Customer Two [Member]    
Concentration Risk [Line Items]    
Accounts payable concentration percentage 77.00% 47.00%
Accounts Payable [Member] | Lender Concentration Risk [Member] | Customer Four [Member]    
Concentration Risk [Line Items]    
Accounts payable concentration percentage 69.00% 59.00%
v3.23.3
SCHEDULE OF INTANGIBLE ASSETS (Details) - USD ($)
6 Months Ended 12 Months Ended
Oct. 31, 2023
Apr. 30, 2023
Finite-Lived Intangible Assets [Line Items]    
Impairment of Intangible Assets, Finite-Lived $ 100,281  
Finite-Lived Intangible Assets, Net, Ending Balance 1,000 $ 101,281
Trade Names And Patents [Member]    
Finite-Lived Intangible Assets [Line Items]    
Finite-Lived Intangible Assets, Gross 385,582 385,582
Finite-Lived Intangible Assets, Accumulated Amortization 24,031 24,031
Impairment of Intangible Assets, Finite-Lived 360,551 260,270
Finite-Lived Intangible Assets, Net, Ending Balance $ 1,000 $ 101,281
Weighted average amortization 15 years 3 months 3 days 15 years 3 months 3 days
Customer Relationships [Member]    
Finite-Lived Intangible Assets [Line Items]    
Finite-Lived Intangible Assets, Gross $ 3,930,000 $ 3,930,000
Finite-Lived Intangible Assets, Accumulated Amortization 50,038 50,038
Impairment of Intangible Assets, Finite-Lived 3,879,962 3,879,962
Finite-Lived Intangible Assets, Net, Ending Balance
Weighted average amortization 9 years 11 months 1 day 9 years 11 months 1 day
Computer Software, Intangible Asset [Member]    
Finite-Lived Intangible Assets [Line Items]    
Finite-Lived Intangible Assets, Gross $ 580,000 $ 580,000
Finite-Lived Intangible Assets, Accumulated Amortization 79,608 79,608
Impairment of Intangible Assets, Finite-Lived 500,392 500,392
Finite-Lived Intangible Assets, Net, Ending Balance
Weighted average amortization 4 years 10 months 28 days 4 years 10 months 28 days
Intangiable Asset [Member]    
Finite-Lived Intangible Assets [Line Items]    
Finite-Lived Intangible Assets, Gross $ 4,895,582 $ 4,895,582
Finite-Lived Intangible Assets, Accumulated Amortization 153,677 153,677
Impairment of Intangible Assets, Finite-Lived 4,740,905 4,640,624
Finite-Lived Intangible Assets, Net, Ending Balance $ 1,000 $ 101,281
v3.23.3
INTANGIBLE ASSETS (Details Narrative) - USD ($)
6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Finite-Lived Intangible Assets [Line Items]    
Amortization expense $ 0 $ 2,890
Impairment loss (100,281)  
Patents [Member]    
Finite-Lived Intangible Assets [Line Items]    
Other intangible assets 1,000  
Foundation Sports Systems LLC [Member]    
Finite-Lived Intangible Assets [Line Items]    
Impairment loss $ 100,281  
v3.23.3
SCHEDULE OF ACCRUED EXPENSES (Details) - USD ($)
Oct. 31, 2023
Apr. 30, 2023
Payables and Accruals [Abstract]    
Accrued payroll $ 1,929,686 $ 1,535,186
Accrued bonus 1,983,178 1,720,606
Accrued professional fees 35,000 490,424
Other accrued expenses 1,099,254 1,165,623
Total $ 5,047,118 $ 4,911,839
v3.23.3
NOTE PAYABLE - RELATED PARTY (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Jan. 06, 2023
Jan. 14, 2022
Oct. 31, 2023
Oct. 31, 2022
Oct. 31, 2023
Oct. 31, 2022
Apr. 30, 2023
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]              
Debt instrumental $ 2,092,700            
Related Party [Member]              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]              
Outstanding borrowings     $ 1,398,775   $ 1,398,775   $ 1,953,842
Interest expense     $ 21,293 $ 82,414  
Accrued interest     $ 917,957   $ 917,957   $ 917,957
Payment of exchange $ 103            
Loan Agreements [Member] | Related Party [Member]              
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]              
Loans payable   $ 1,000,000          
Proceeds from related party debt   $ 2,000,000          
Interest rate   8.00%          
v3.23.3
CONVERTIBLE NOTES PAYABLE (Details Narrative) - USD ($)
Jun. 17, 2022
Jun. 15, 2022
Oct. 31, 2022
Debt Disclosure [Abstract]      
Debt conversion 109,737 109,737  
Debt conversion shares issued 13,200,000    
Interest payable $ 846,301    
Unamortizated discount     $ 122,222
v3.23.3
NOTES PAYABLE (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Sep. 19, 2023
Aug. 21, 2023
Aug. 07, 2023
Jun. 08, 2023
Jan. 06, 2023
Jan. 06, 2023
Sep. 28, 2022
Aug. 01, 2022
Jul. 29, 2022
Apr. 01, 2022
Feb. 15, 2022
Apr. 11, 2021
Oct. 31, 2023
Oct. 31, 2022
Oct. 31, 2023
Oct. 31, 2022
Apr. 30, 2023
Oct. 11, 2023
Aug. 20, 2023
Short-Term Debt [Line Items]                                      
Shares issued                         1,844,506       151,579    
Extinguishment of debt                       $ 1,501,914              
Debt conversion, amount                       1,250,004              
Consideration                     $ 4,000,000                
Repayments of notes - related party               $ 500,000               $ 4,000,000 $ 4,000,000    
Debt maturity date                   Jul. 01, 2022                  
Aggregate principal amount         $ 2,092,700 $ 2,092,700                          
Proceeds from notes payable                             $ 1,276,000      
Derivative expense                         $ 11,398,589 $ 7,280,405 $ 11,398,589 $ 7,280,405      
Warrant [Member]                                      
Short-Term Debt [Line Items]                                      
Derivative expense             $ 11,398,589                        
Mid City [Member]                                      
Short-Term Debt [Line Items]                                      
Shares issued   42,500                                  
UFS Agreement [Member]                                      
Short-Term Debt [Line Items]                                      
Sale of stock     $ 797,500           $ 1,124,250                    
Payment for exchange received amount     550,000           750,000                    
Cash less fees     50,000           60,000                    
UFS Agreement [Member] | Each Week for Next Three Weeks Payments [Member]                                      
Short-Term Debt [Line Items]                                      
Payment for exchange received amount                 13,491                    
UFS Agreement [Member] | Thereafter Per Week Payments [Member]                                      
Short-Term Debt [Line Items]                                      
Payment for exchange received amount                 44,970                    
UFS Agreement [Member] | Each Week Payments [Member]                                      
Short-Term Debt [Line Items]                                      
Payment for exchange received amount     $ 30,000                                
Cedar Agreement [Member]                                      
Short-Term Debt [Line Items]                                      
Sale of stock                 1,124,250                    
Payment for exchange received amount                 750,000                    
Cash less fees                 60,000                    
Cedar Agreement [Member] | Each Week for Next Three Weeks [Member]                                      
Short-Term Debt [Line Items]                                      
Payment for exchange received amount                 13,491                    
Cedar Agreement [Member] | Thereafter Per Week [Member]                                      
Short-Term Debt [Line Items]                                      
Payment for exchange received amount                 $ 44,970                    
Loan and Security Agreement [Member] | Armistice Capital Master Fund Ltd [Member]                                      
Short-Term Debt [Line Items]                                      
Proceeds from notes payable         $ 600,000                            
Shares issued price per share         $ 8.84 $ 8.84             $ 1.90   $ 1.90        
Loan and Security Agreement [Member] | Armistice Capital Master Fund Ltd [Member] | Warrant [Member]                                      
Short-Term Debt [Line Items]                                      
Notes payable         $ 0 $ 0                          
Warrants granted           3,715,557                          
Derivative expense           1,715,557                          
Loan and Security Agreement [Member] | Armistice Capital Master Fund Ltd [Member] | Notes [Member]                                      
Short-Term Debt [Line Items]                                      
Proceeds from notes payable         1,400,000                            
Loan and Security Agreement [Member] | Armistice Capital Master Fund Ltd [Member] | Maximum [Member]                                      
Short-Term Debt [Line Items]                                      
Aggregate principal amount         $ 2,000,000 $ 2,000,000                          
Common stock exercisable, shares         452,489 452,489                          
Loan and Security Modification Agreement [Member]                                      
Short-Term Debt [Line Items]                                      
Aggregate principal amount                                   $ 1,000,000  
Shares issued price per share         $ 1.90 $ 1.90                          
Common stock exercisable, shares                                   169,196  
Fair value derivate liability                                   $ 290,514  
Meged Agreement [Member]                                      
Short-Term Debt [Line Items]                                      
Sale of stock $ 423,000     $ 315,689                              
Stock redeemed value 70,153.20     210,600                              
Legal fees       10,580                              
Debt repayment $ 15,107.14     $ 17,538                              
Valuation Technique, Option Pricing Model [Member]                                      
Short-Term Debt [Line Items]                                      
Derivative liability                       $ 1,251,910              
Promissory Note Payable [Member]                                      
Short-Term Debt [Line Items]                                      
Shares issued                       681              
Interest rate                       20.00%              
Payables                       $ 1,500,000              
Fair value of derivative liability                                     $ 1,456,854
Notes Payable [Member]                                      
Short-Term Debt [Line Items]                                      
Notes payable                   $ 500,000                  
Interest rate                   8.00%                  
New Loan [Member] | Loan and Security Modification Agreement [Member]                                      
Short-Term Debt [Line Items]                                      
Aggregate principal amount                                   $ 3,000,000  
v3.23.3
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
6 Months Ended
Oct. 31, 2023
Oct. 31, 2022
Apr. 30, 2023
Jun. 17, 2022
Related Party Transaction [Line Items]        
Accrued interest - related party       $ 846,301
Related Party [Member]        
Related Party Transaction [Line Items]        
Outstanding notes payable $ 1,398,775   $ 1,953,842  
Accrued interest - related party 917,957   $ 917,957  
Revenue from related parties 55,500 $ 92,887    
Outstanding accounts receivable $ 33,338 $ 91,857    
v3.23.3
SHAREHOLDERS’ EQUITY (DEFICIT) (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Oct. 01, 2023
Jan. 26, 2023
Jan. 06, 2023
Jan. 06, 2023
Nov. 21, 2022
Oct. 12, 2022
Sep. 28, 2022
Aug. 25, 2022
Jun. 27, 2022
Jun. 17, 2022
Jun. 15, 2022
Jun. 14, 2022
Jun. 30, 2022
Oct. 31, 2023
Jul. 31, 2023
Oct. 31, 2022
Jul. 31, 2022
Oct. 31, 2023
Oct. 31, 2022
Apr. 30, 2023
Jan. 31, 2023
Class of Warrant or Right [Line Items]                                          
Common stock, shares authorized                           300,000,000       300,000,000   300,000,000  
Common stock, par value                           $ 0.001       $ 0.001   $ 0.001  
Common stock, shares issued                           2,372,803       2,372,803   338,579  
Common stock, shares outstanding                           2,372,803       2,372,803   338,579  
Shares, issued                             189,718            
Number of shares issued during the period                             $ 188 $ 4,195,000        
Stock issued during period, shares, issued for settlement of accounts payable                             67,500            
Stock issued during period, shares, issued for settlement                             1,350            
Exercise of warrants, shares                           1,708,152 27,000            
Profit guarantee on note, shares                           85,000 93,680            
Number of common stock, shares issued                           1,844,506           151,579  
Warrants granted for services, shares   150                       13,707              
Stock issued for contingent consideration                           1,964              
Reverse stock split                           35,683              
Reverse stock split                       1-for-10 reverse stock split   1 for 40 reverse split              
Debt conversion of convertible notes, shares                   109,737 109,737                    
Proceeds from common stock                                   $ 9,194,882    
Shares issued for acquisition   6,993     675 48,098             14,960                
Warrants granted for services                           $ 28,062   $ 35,250        
Derivative expense                           $ 11,398,589   $ 7,280,405   11,398,589 7,280,405    
Aggregate principal amount     $ 2,092,700 $ 2,092,700                                  
Borrowing from notes payable                                   $ 1,276,000    
Warrant [Member]                                          
Class of Warrant or Right [Line Items]                                          
Warrants granted for services, shares             7,717,874                     50,000      
Warrants granted for services                                   $ 50,873      
Derivative expense             $ 11,398,589                            
Amended Loan Agreement [Member] | Warrant [Member]                                          
Class of Warrant or Right [Line Items]                                          
Warrants granted for services, shares 169,196                                        
Gameface AI [Member]                                          
Class of Warrant or Right [Line Items]                                          
Number of common stock, shares issued                 14,960                        
Midcity Capital Ltd [Member]                                          
Class of Warrant or Right [Line Items]                                          
Number of common stock, shares issued               750                          
Armistice Capital Master Fund Ltd [Member] | Loan and Security Agreement [Member]                                          
Class of Warrant or Right [Line Items]                                          
Borrowing from notes payable     $ 600,000                                    
Shares issued price per share     $ 8.84 $ 8.84                   $ 1.90       $ 1.90      
Armistice Capital Master Fund Ltd [Member] | Loan and Security Agreement [Member] | Notes [Member]                                          
Class of Warrant or Right [Line Items]                                          
Borrowing from notes payable     $ 1,400,000                                    
Armistice Capital Master Fund Ltd [Member] | Loan and Security Agreement [Member] | Maximum [Member]                                          
Class of Warrant or Right [Line Items]                                          
Aggregate principal amount     $ 2,000,000 $ 2,000,000                                  
Debt instrument interest rate effective percentage     4.33% 4.33%                                  
Common stock exercisable, shares     452,489 452,489                                  
Armistice Capital Master Fund Ltd [Member] | Loan and Security Agreement [Member] | Warrant [Member]                                          
Class of Warrant or Right [Line Items]                                          
Derivative expense       $ 1,715,557                                  
Investor [Member]                                          
Class of Warrant or Right [Line Items]                                          
Number of common stock, shares issued                     26,219                    
Investor [Member] | Securities Purchase Agreement [Member]                                          
Class of Warrant or Right [Line Items]                                          
Common stock, par value             $ 15.60                            
Number of common stock, shares issued             25,463                            
Warrants to purchase common stock             295,050                            
Warrant, per share             $ 15.596                            
Common stock warrants aggregate amount             $ 5,000,000.0                            
Warrants, exercise price             $ 0.0004             $ 3.546       $ 3.546     $ 8.84
Proceeds from common stock             $ 4,549,882                            
Investor [Member] | Securities Purchase Agreement [Member] | 5-Year Warrants [Member]                                          
Class of Warrant or Right [Line Items]                                          
Common stock, par value             $ 15.60                            
Warrants to purchase common stock             320,513                            
Investor [Member] | Securities Purchase Agreement [Member] | 7-Year Warrants [Member]                                          
Class of Warrant or Right [Line Items]                                          
Number of common stock, shares issued             641,026                            
Investor [Member] | Securities Purchase Agreement [Member] | 7.5 -Year Warrants [Member]                                          
Class of Warrant or Right [Line Items]                                          
Common stock, par value             $ 17.20                            
Number of common stock, shares issued             641,026                            
Warrants to purchase common stock             641,026                            
Gabriel Goldman [Member]                                          
Class of Warrant or Right [Line Items]                                          
Warrants granted for services, shares                 625                        
v3.23.3
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended
Feb. 08, 2023
Jan. 26, 2023
Nov. 21, 2022
Oct. 12, 2022
Jun. 30, 2022
Oct. 31, 2023
Oct. 31, 2022
Oct. 23, 2023
Jul. 31, 2023
Jul. 26, 2023
Apr. 30, 2023
Jan. 31, 2023
Jan. 06, 2023
Jul. 31, 2022
Apr. 30, 2022
Loss Contingencies [Line Items]                              
Rent expense           $ 4,548 $ 17,000                
Fair value of common stock                       $ 1,334,000      
Number of stock issued   6,993 675 48,098 14,960                    
Balance of contingent consideration               $ 418,455              
Principal amount                         $ 2,092,700    
Stockholders equity           $ (14,397,643) $ 37,141,015   $ (18,369,272)   $ (18,613,761) 11,700,000   $ 47,773,360 $ 32,511,932
Minimum [Member]                              
Loss Contingencies [Line Items]                              
Stockholders equity                   $ 2,500,000   $ 2,500,000      
Alleged Breach Senior Convertible Note [Member] | Oasis Capital LLC [Member]                              
Loss Contingencies [Line Items]                              
Loss contingency damages seeking value $ 764,647.53                            
Debt instrument interest rate stated percentage 8.00%                            
Principal amount $ 600,000                            
v3.23.3
SCHEDULE OF DISCONTINUED OPERATIONS (Details) - USD ($)
3 Months Ended 6 Months Ended
Oct. 31, 2023
Oct. 31, 2023
Discontinued Operations and Disposal Groups [Abstract]    
Revenue $ 1,510,558 $ 2,873,671
Operating expenses 3,422,259 6,700,528
Other (income) loss (7,935) (163,377)
Net loss from discontinued operations $ (1,903,766) $ (3,663,480)
v3.23.3
DISCONTINUED OPERATIONS (Details Narrative) - USD ($)
Nov. 27, 2022
Dec. 05, 2022
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Cash   $ 500,000
Investments   $ 500,000
Foundation Sports To Charles Ruddy [Member]    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Ownership percentage by parrent   75.00%
Ownership percentage by non-controlling owners   25.00%
Share Purchase Agreement [Member]    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Shares issued and outstanding percentage 100.00%  
Discontinued operation description (1) releasing the Company from all of PlaySight’s obligations towards its vendors, employees, tax authorities and any other (past, current and future) creditors of PlaySight; (2) waiver by the Buyer of 100% of the personal consideration owed to them under their employment agreements in the total amount of $600,000; and (3) cash consideration of $2,000,000 to be paid to the Company in the form of a promissory note that matures on December 31, 2023  
Cash consideration $ 2,000,000  
Employee Agreement [Member]    
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]    
Cash consideration $ 600,000  
v3.23.3
SUBSEQUENT EVENTS (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Nov. 16, 2023
Nov. 01, 2023
Jan. 26, 2023
Aug. 25, 2022
Oct. 31, 2023
Jul. 31, 2023
Oct. 31, 2022
Jul. 31, 2022
Apr. 30, 2023
Jan. 06, 2023
Subsequent Event [Line Items]                    
Number of common stock, shares issued         1,844,506       151,579  
Number of common stock, serive shares issued     150   13,707          
Debt instrumental                   $ 2,092,700
Midcity Capital Ltd [Member]                    
Subsequent Event [Line Items]                    
Number of common stock, shares issued       750            
Subsequent Event [Member] | Agile Capital Funding [Member]                    
Subsequent Event [Line Items]                    
Debt instrumental $ 693,500                  
Proceeds from sale of loans receivable 450,000                  
Debt instrument periodic payment $ 28,895.83                  
Common Stock [Member]                    
Subsequent Event [Line Items]                    
Number of common stock, shares issued             25,463 26,219    
Number of common stock, serive shares issued         13,707 188   625    
Common Stock [Member] | Subsequent Event [Member]                    
Subsequent Event [Line Items]                    
Number of common stock, shares issued   796,399                
Common Stock [Member] | Subsequent Event [Member] | Sapir LLC [Member]                    
Subsequent Event [Line Items]                    
Number of common stock, serive shares issued   224,472                
Common Stock [Member] | Subsequent Event [Member] | Midcity Capital Ltd [Member]                    
Subsequent Event [Line Items]                    
Number of common stock, shares issued   42,500                

Connexa Sports Technolog... (NASDAQ:CNXA)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Connexa Sports Technolog... Charts.
Connexa Sports Technolog... (NASDAQ:CNXA)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Connexa Sports Technolog... Charts.