UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of: November 2023

 

Commission File Number: 001-34985

 

 

 

Globus Maritime Limited

(Translation of registrant’s name into English)

 

128 Vouliagmenis Avenue, 3rd Floor, Glyfada, Attica, Greece, 166 74

(Address of principal executive office)

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F  x   Form 40-F  ¨  

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨

 

 

 

 

 

EXHIBIT INDEX

 

Exhibit Number   Document
     
99.1   Globus Maritime Limited Reports Financial Results for the Quarter and nine-month period ended September 30, 2023
     
99.2   Management’s Discussion and Analysis of Financial Condition and Results of Operations and unaudited interim condensed consolidated financial statements as at September 30, 2022 and for the nine-month periods ended September 30, 2023 and 2022

 

THIS REPORT ON FORM 6-K (BUT EXCLUDING EXHIBIT 99.1 HEREOF) IS HEREBY INCORPORATED BY REFERENCE INTO THE COMPANY’S REGISTRATION STATEMENTS: (A) ON FORM F-3 (FILE NO. 333-240042), FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JULY 23, 2020 AND DECLARED EFFECTIVE AUGUST 6, 2020 (B) ON FORM F-3 (FILE NO. 333-239250), FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JULY 31, 2020 AND DECLARED EFFECTIVE AUGUST 6, 2020, AND (C) ON FORM F-3 (FILE NO. 333-273249), FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON JULY 14, 2023 AND DECLARED EFFECTIVE ON JULY 26, 2023.

 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 
GLOBUS MARITIME LIMITED
     
  By: /s/ Athanasios Feidakis
  Name: Athanasios Feidakis
  Title: President, Chief Executive Officer and Chief Financial Officer

 

Date: November 16, 2023

 

 

 

Exhibit 99.1

 

GLOBUS MARITIME LIMITED

 

 

Globus Maritime Limited Reports Financial Results for the Third Quarter and Nine-month period ended September 30, 2023

 

Glyfada, Greece, November 16, 2023, Globus Maritime Limited (“Globus”, the “Company”, “we”, or “our”) (NASDAQ: GLBS), a dry bulk shipping company, today reported its unaudited consolidated financial results for the third quarter and nine-month period ended September 30, 2023.

 

·Revenue
o$7.7 million in Q3 2023
o$24.1 million in 9M 2023
·Net income
o$3.5 million net income in Q3 2023
o$4.9 million net income in 9M 2023

·Adjusted EBITDA

o$2.0 million in Q3 2023
o$4.2 million in 9M 2023

·Time Charter Equivalent

o$9,994 per day in Q3 2023
o$8,979 per day in 9M 2023

 

Current Fleet Profile

 

As of the date of this press release, Globus’ subsidiaries own and operate six dry bulk carriers, consisting of one Supramax, one Panamax and four Kamsarmax.

 

Vessel  Year Built  Yard  Type  Month/Year Delivered  DWT  Flag
Moon Globe  2005  Hudong-Zhonghua  Panamax  June 2011  74,432  Marshall Is.
River Globe  2007  Yangzhou Dayang  Supramax  Dec 2007  53,627  Marshall Is.
Galaxy Globe  2015  Hudong-Zhonghua  Kamsarmax  October 2020  81,167  Marshall Is.
Diamond Globe  2018  Jiangsu New Yangzi Shipbuilding Co.  Kamsarmax  June 2021  82,027  Marshall Is.
Power Globe  2011  Universal Shipbuilding Corporation  Kamsarmax  July 2021  80,655  Marshall Is.
Orion Globe  2015  Tsuneishi Zosen  Kamsarmax  November 2021  81,837  Marshall Is.
Weighted Average Age: 10.9 Years as at September 30, 2023     453,745   

 

Current Fleet Deployment

 

All our vessels are currently operating on short-term time charters (“on spot”).

 

 

   Registered office: Trust Company Complex, Ajeltake Road, Ajeltake Island,
  P.O. Box 1405, Majuro, Marshall Islands MH 96960
  Comminucations Address: c/o Globus Shipmanagement Corp.
  128 Vouliagmenis Avenue, 3rd Floor, 166 74 Glyfada, Greece
  Tel: +30 210 9608300, Fax: +30 210 9608359, e-mail: info@globusmaritime.gr
  www.globusmaritime.gr

 

 

 

Management Commentary

 

“During the third quarter we saw a weak market in the first half but significantly stronger in comparison to the second half. Seasonal factors as well as geopolitical ones played a role in the movement of the market. We are pleased that today it stands at a much healthier level, and we hope the upward trend continues.

 

As the supply and demand fundamentals remain constant, we expect the market to improve gradually going forward. We still prefer to maintain our spot exposure on the hiring of the fleet and continue to take full advantage of any potential market upswings; by employing our vessels with short period TC’s and even longer periods of employment we undertake in their majority exposure to the spot market through index-linked rates.

 

This is an exciting time for the Company as we are looking forward to the delivery of the first of our new building vessels in January of 2024. We are confident that the high quality of these vessels will be appreciated by a healthy market and that they will enjoy decent employment. The company is always looking for ways to expand its fleet, especially focusing on modern or ‘eco’ vessels taking into account current as well as historical market conditions.

 

On the financing side we keep seeking deals that will fit the fleet’s and Company’s profile as well as its plans for careful expansion; Our priority is to ensure the health of the Company by maintaining a conservative approach but at the same time without sacrificing our presence in the market. We are working on expanding our current relationships with financiers worldwide.

 

We remain relentless in our focus to maximize shareholder value without hurting the Company’s long-term ability to grow.”

 

Recent Developments

 

Contract for new building vessels

 

On August 18, 2023, the Company signed two contracts for the construction and purchase of two fuel efficient bulk carrier of about 64,000 dwt each. The two vessels will be built at a reputable shipyard in Japan and are scheduled to be delivered during the second half of 2026. The total consideration for the construction of both vessels is approximately $75.5 million, which the Company intends to finance with a combination of debt and equity. In August 2023 the Company paid the 1st instalment of $7.5 million for both vessels under construction.

 

Debt financing

 

In August 2023, the Company reached an agreement with First Citizens Bank & Trust Company (formerly known as CIT Bank N.A.) for a deed of accession, amendment and restatement of the CIT loan facility by the accession of an additional borrower in order to increase the loan facility from a total of $52.25 million to $77.25 million, by a top up loan amount of $25 million for the purpose of financing vessels Diamond Globe and Power Globe and for general corporate and working capital purposes of all the borrowers and Globus. The CIT loan facility (including the new top up loan amount) is now further secured by a first preferred mortgage over the vessels Diamond Globe and Power Globe. Furthermore, the applicable margin was amended from 3.35% to 2.70% for the whole CIT loan facility. On August 10, 2023, the Company drew down $25 million.

 

The Company, through a wholly owned subsidiary Daxos Maritime Limited, is currently negotiating a sale and leaseback financing transaction for a vessel under construction at Nantong Cosco KHI Ship Engineering Co., Ltd. That we previously disclosed have agreed to purchase. DAXOS Maritime Ltd would sell the vessel for a purchase price of $28 million on or about September 30, 2024 (subject to delays during construction of the Vessel) to an unaffiliated third party. Daxos Maritime Ltd would bareboat charter the vessel from the new owner for period of 10 years, with hire payable monthly in advance at (A) a fixed rate of (i) $3,000 per day for the first 3 years, (ii) $3,200 per day for the 4th and 5th years, (iii) $3,300 per day for the 6th and 7th years, and (iv) $3,800 per days for the 8th, 9th and 10th years, and (B) a floating rate calculated on the amount of the outstanding lease obligation on the relevant hire payment date of (1) CME SOFR plus 2.1% per annum for the first 3 years, (2) CME SOFR plus 2.45% per annum for the next 4th, 5th, 6th and 7th years, and (3) CME SOFR plus 2.35% per annum for the remaining 8th, 9th and 10th years. Daxos Maritime Ltd will have the right under the Charter to purchase the Vessel during the charter period at various purchase prices, and an obligation to purchase the Vessel at the end of the Charter Period for a purchase price of $15.81 million. Globus maritime would guarantee the payments. The transaction is subject to a number of conditions, including negotiating and agreeing and approval by all parties of the final documentation for the transaction.

 

2

 

 

Sale of vessel

 

On March 6, 2023, the Company, through a wholly owned subsidiary, entered into an agreement to sell the 2007-built Sun Globe for a gross price of $14.1 million (absolute amount), before commissions, to an unaffiliated third party. The vessel was delivered to its new owners on June 5, 2023.

On August 11, 2023, the Company, through a wholly owned subsidiary, entered into an agreement to sell the 2009-built Sky Globe for a gross price of $10.7 million (absolute amount), before commissions, to an unaffiliated third party. The vessel was delivered to its new owners on September 7, 2023.

On August 16, 2023, the Company, through a wholly owned subsidiary, entered into an agreement to sell the 2010-built Star Globe for a gross price of $11.2 million (absolute amount), before commissions, to an unaffiliated third party. The vessel was delivered to its new owners on September 13, 2023.

 

Policy for the Recovery of Erroneously Awarded Compensation

 

Clawback Policy. On November 8, 2023, the Board of Directors of the Company approved the adoption of a Policy for the Recovery of Erroneously Awarded Incentive Based Compensation (the “Clawback Policy”), with an effective date of October 2, 2023, in order to comply with the final clawback rules adopted by the Securities and Exchange Commission under Section 10D and Rule 10D-1 of the Securities Exchange Act of 1934, as amended (“Rule 10D-1”), and the listing standards, as set forth in the Nasdaq Listing Rule 5608 (the “Final Clawback Rules”).

 

The Clawback Policy provides for the mandatory recovery of erroneously awarded incentive-based compensation from current and former executive officers as defined in Rule 10D-1 (“Covered Officers”) of the Company in the event that the Company is required to prepare an accounting restatement, in accordance with the Final Clawback Rules. The recovery of such compensation applies regardless of whether a Covered Officer engaged in misconduct or otherwise caused or contributed to the requirement of an accounting restatement. Under the Clawback Policy, the Board of Directors may recoup from the Covered Officers erroneously awarded incentive compensation received within a lookback period of the three completed fiscal years preceding the date on which the Company is required to prepare an accounting restatement.

 

Conflicts

The conflict between Russia and Ukraine, which commenced in February 2022, has disrupted supply chains and caused instability and significant volatility in the global economy. Much uncertainty remains regarding the global impact of the conflict in Ukraine, and it is possible that such instability, uncertainty and resulting volatility could significantly increase the costs of the Company and adversely affect its business, including the ability to secure charters and financing on attractive terms, and as a result, adversely affect the Company’s business, financial condition, results of operation and cash flows. Currently there is no direct effect on the Company’s operations.

 

 

Earnings Highlights

   Three months ended September 30,   Nine months ended  September 30, 
(Expressed in thousands of U.S dollars except for daily rates and per share data)  2023   2022   2023   2022 
Revenue   7,681    15,867    24,095    53,450 
Net income   3,469    4,335    4,894    27,433 
Adjusted EBITDA (1)   1,997    6,350    4,245    33,752 
Basic & diluted earnings per share (2)   0.17    0.21    0.24    1.33 

 

(1)Adjusted EBITDA is a measure not in accordance with generally accepted accounting principles (“GAAP”). See a later section of this press release for a reconciliation of Adjusted EBITDA to net income and net cash generated from operating activities, which are the most directly comparable financial measures calculated and presented in accordance with the GAAP measures.
(2)The weighted average number of shares for the nine-month period ended September 30, 2023 and 2022 was 20,582,301. The weighted average number of shares for the three-month period ended September 30, 2023 and 2022 was 20,582,301.

 

3

 

 

Third quarter of the year 2023 compared to the third quarter of the year 2022

 

Net income for the third quarter of the year 2023 amounted to $3.5 million or $0.17 basic income per share based on 20,582,301 weighted average number of shares compared to net income of $4.3 million or $0.21 basic income per share based on 20,582,301 weighted average number of shares for the same period last year.

 

Revenue

During the three-month period ended September 30, 2023, and 2022, our Revenues reached $7.7 million and $15.9 million, respectively. The 52% decrease in Revenues was mainly attributed to the decrease in the average time charter rates achieved by our vessels during the third quarter of 2023 compared to the same period in 2022. Daily Time Charter Equivalent rate (TCE) for the third quarter of 2023 was $9,994 per vessel per day against $15,865 per vessel per day during the same period in 2022 corresponding to a decrease of 37%.

 

 

First nine months of the year 2023 compared to the first nine months of the year 2022

Net income for the nine-month period ended September 30, 2023 amounted to $4.9 million or $0.24 basic income per share based on 20,582,301 weighted average number of shares, compared to $27.4 million for the same period last year or $1.33 basic income per share based on 20,582,301 weighted average number of shares.

 

Revenue

During the nine-month period ended September 30, 2023 and 2022, our Revenues reached $24.1 million and $53.5 million, respectively. The 55% decrease in Revenues was mainly attributed to the decrease in the average time charter rates achieved by our vessels during the nine-month period ended September 30, 2023, compared to the same period in 2022. Daily Time Charter Equivalent rate (TCE) for the nine-month period of 2023 was $8,979 per vessel per day against $20,840 per vessel per day during the same period in 2022, corresponding to a decrease of 57%, which is attributed to the worse conditions throughout the bulk market for the first nine months of 2023.

 

Fleet Summary data

   Three months ended September 30,   Nine months ended September 30, 
   2023   2022   2023   2022 
Ownership days (1)   695    828    2,298    2,457 
Available days (2)   695    785    2,225    2,414 
Operating days (3)   674    772    2,181    2,379 
Fleet utilization (4)   97%   98.4%   98%   98.6%
Average number of vessels (5)   7.6    9.0    8.4    9.0 
Daily time charter equivalent (TCE) rate (6)  $9,994   $15,865   $8,979   $20,840 
Daily operating expenses (7)  $5,640   $5,760   $5,557   $5,397 

 

Notes:

(1)Ownership days are the aggregate number of days in a period during which each vessel in our fleet has been owned by us.
(2)Available days are the number of ownership days less the aggregate number of days that our vessels are off-hire due to scheduled repairs or repairs under guarantee, vessel upgrades or special surveys.
(3)Operating days are the number of available days less the aggregate number of days that the vessels are off-hire due to any reason, including unforeseen circumstances but excluding days during which vessels are seeking employment.
(4)We calculate fleet utilization by dividing the number of operating days during a period by the number of available days during the period.
(5)Average number of vessels is measured by the sum of the number of days each vessel was part of our fleet during a relevant period divided by the number of calendar days in such period.
(6)TCE rates are our voyage revenues less net revenues from our bareboat charters less voyage expenses during a period divided by the number of our available days during the period which is consistent with industry standards. TCE is a measure not in accordance with IFRS.
(7)We calculate daily vessel operating expenses by dividing vessel operating expenses by ownership days for the relevant time period.

 

4

 

 

Selected Consolidated Financial & Operating Data

 

   Three months ended September 30,  

Nine months ended

September 30,

 
(In thousands of U.S. dollars, except per share data)  2023   2022   2023   2022 
   (unaudited)   (unaudited) 
Consolidated Condensed Statements of Operations:                    
Revenue   7,681    15,867    24,095    53,450 
Voyage and Operating vessel expenses   (4,563)   (8,091)   (16,611)   (16,130)
General and administrative expenses   (1,111)   (1,085)   (3,223)   (3,226)
Depreciation and amortization   (2,199)   (2,659)   (6,966)   (7,538)
Reversal of Impairment   -    -    4,400    - 
Other (expenses)/income & gain from sale of vessel, net   3,795    (341)   3,860    (342)
Interest expense and finance cost, net   (433)   (542)   (1,442)   (1,237)
Gain on derivative financial instruments, net   299    1,186    781    2,456 
Net income for the period   3,469    4,335    4,894    27,433 
                     
Basic net income per share for the period (1)   0.17    0.21    0.24    1.33 
Adjusted EBITDA (2)   1,997    6,350    4,245    33,752 

 

(1)The weighted average number of shares for the nine-month period ended September 30, 2023 and 2022 was 20,582,301. The weighted average number of shares for the three-month period ended September 30, 2023 and 2022 was 20,582,301.

 

(2)Adjusted EBITDA represents net earnings before interest and finance costs net, gains or losses from the change in fair value of derivative financial instruments, foreign exchange gains or losses, income taxes, depreciation, depreciation of dry-docking costs, amortization of fair value of time charter acquired, impairment and gains or losses on sale of vessels. Adjusted EBITDA does not represent and should not be considered as an alternative to net income/(loss) or cash generated from operations, as determined by IFRS, and our calculation of Adjusted EBITDA may not be comparable to that reported by other companies. Adjusted EBITDA is not a recognized measurement under IFRS.

 

Adjusted EBITDA is included herein because it is a basis upon which we assess our financial performance and because we believe that it presents useful information to investors regarding a company’s ability to service and/or incur indebtedness and it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry.

 

Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under IFRS. Some of these limitations are:

 

·Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
·Adjusted EBITDA does not reflect the interest expense or the cash requirements necessary to service interest or principal payments on our debt;
·Adjusted EBITDA does not reflect changes in or cash requirements for our working capital needs; and
·Other companies in our industry may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.

 

Because of these limitations, Adjusted EBITDA should not be considered a measure of discretionary cash available to us to invest in the growth of our business.

 

5

 

 

The following table sets forth a reconciliation of Adjusted EBITDA to net income and net cash generated from operating activities for the periods presented:

  

Three months ended

September 30,

  

Nine months ended

September 30,

 
(Expressed in thousands of U.S. dollars)  2023   2022   2023   2022 
   (Unaudited)   (Unaudited) 
Net income for the period   3,469    4,335    4,894    27,433 
Interest expense/income and finance cost, net   433    542    1,442    1,237 
Gain on derivative financial instruments, net   (299)   (1,186)   (781)   (2,456)
Depreciation and amortization   2,199    2,659    6,966    7,538 
Reversal of Impairment loss   -    -    (4,400)   - 
Gain from sale of vessel   (3,805)   -    (3,876)   - 
Adjusted EBITDA   1,997    6,350    4,245    33,752 
Payment of deferred dry-docking costs   (3,183)   (1,072)   (9,570)   (1,962)
Net decrease/(increase) in operating assets   485    (102)   1,473    (3,384)
Net (increase)/decrease in operating liabilities   (534)   (1,543)   (1,616)   (641)
Provision for staff retirement indemnities   (7)   27    19    22 
Foreign exchange (losses)/gains net, not attributed to cash & cash equivalents   4    43    (13)   101 
Net cash (used in)/generated from operating activities   (1,238)   3,703    (5,462)   27,888 

 

  

Three months ended

September 30,

  

Nine months ended

September 30,

 
(Expressed in thousands of U.S. dollars)  2023   2022   2023   2022 
   (Unaudited)   (Unaudited) 
Statement of cash flow data:            
Net cash (used in) / generated from operating activities   (1,238)   3,703    (5,462)   27,888 
Net cash generated from / (used in) investing activities   10,909    (733)   21,614    (22,128)
Net cash generated from financing activities   15,413    16,087    9,333    11,722 

 

   As at September 30,   As at December 31, 
(Expressed in thousands of U.S. Dollars)  2023   2022 
   (Unaudited)         
Consolidated Condensed Balance Sheet Data:          
Vessels and other fixed assets, net   144,420    157,633 
Cash and cash equivalents (including current restricted cash)   82,546    58,801 
Other current and non-current assets   6,930    9,024 
Total assets   233,896    225,458 
Total equity   175,592    170,698 
Total debt net of unamortized debt discount   54,140    44,325 
Other current and non-current liabilities   4,164    10,435 
Total equity and liabilities   233,896    225,458 

 

6

 

 

About Globus Maritime Limited

 

Globus is an integrated dry bulk shipping company that provides marine transportation services worldwide and presently owns, operates and manages a fleet of six dry bulk vessels that transport iron ore, coal, grain, steel products, cement, alumina and other dry bulk cargoes internationally. Globus’ subsidiaries own and operate six vessels with a total carrying capacity of 453,745 Dwt and a weighted average age of 10.9 years as at September 30, 2023.

 

Safe Harbor Statement

 

This communication contains “forward-looking statements” as defined under U.S. federal securities laws. Forward-looking statements provide the Company’s current expectations or forecasts of future events. Forward-looking statements include statements about the Company’s expectations, beliefs, plans, objectives, intentions, assumptions and other statements that are not historical facts or that are not present facts or conditions. Words or phrases such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “may,” “ongoing,” “plan,” “potential,” “predict,” “project,” “will” or similar words or phrases, or the negatives of those words or phrases, may identify forward-looking statements, but the absence of these words does not necessarily mean that a statement is not forward-looking. Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. The Company’s actual results could differ materially from those anticipated in forward-looking statements for many reasons specifically as described in the Company’s filings with the Securities and Exchange Commission. Accordingly, you should not unduly rely on these forward-looking statements, which speak only as of the date of this communication. Globus undertakes no obligation to publicly revise any forward-looking statement to reflect circumstances or events after the date of this communication or to reflect the occurrence of unanticipated events. You should, however, review the factors and risks Globus describes in the reports it will file from time to time with the Securities and Exchange Commission after the date of this communication.

 

For further information please contact:

 

Globus Maritime Limited +30 210 960 8300
Athanasios Feidakis, CEO  a.g.feidakis@globusmaritime.gr
   
Capital Link – New York +1 212 661 7566
Nicolas Bornozis

globus@capitallink.com 

 

7

 

Exhibit 99.2

 

GLOBUS MARITIME LIMITED

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following is a discussion of our financial condition and results of operations for the nine-month periods ended September 30, 2023 and 2022. Unless otherwise specified herein, references to the “Company”, “we” or “our” shall include Globus Maritime Limited (NASDAQ: GLBS) and its subsidiaries. You should read the following discussion and analysis together with our unaudited interim condensed consolidated financial statements as at September 30, 2023 and for the nine-month periods ended September 30, 2023 and 2022, and the accompanying notes thereto, included elsewhere in this report. For the additional information relating to our management’s discussion and analysis of the financial condition and results of operations, please see our Annual Report on Form of 20-F for the year ended December 31, 2022 filed with the Securities and Exchange Commission (the “SEC”) on March 20, 2023 (the “Annual Report”).

 

Forward-Looking Statements

 

Our disclosure and analysis herein pertain to our operations, cash flows and financial position, including, in particular, the likelihood of our success in developing and expanding our business and making acquisitions, includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements that are predictive in nature, that depend upon or refer to future events or conditions, or that include words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates,” “projects,” “forecasts,” “may,” “should” and similar expressions are forward-looking statements. All statements herein that are not statements of either historical or current facts are forward-looking statements. Forward-looking statements include, but are not limited to, such matters as our future operating or financial results, global and regional economic and political conditions, including piracy, pending vessel acquisitions, our business strategy and expected capital spending or operating expenses, including dry-docking and insurance costs, competition in the dry bulk industry, statements about shipping market trends, including charter rates and factors affecting supply and demand, our financial condition and liquidity, including our ability to obtain financing in the future to fund capital expenditures, acquisitions and other general corporate activities, our ability to enter into fixed-rate charters after our current charters expire and our ability to earn income in the spot market and our expectations of the availability of vessels to purchase, the time it may take to construct new vessels, and vessels’ useful lives. Many of these statements are based on our assumptions about factors that are beyond our ability to control or predict and are subject to risks and uncertainties that are described more fully under “Item 3. Key Information – D. Risk Factors” of the Annual Report. Any of these factors or a combination of these factors could materially affect our future results of operations and the ultimate accuracy of the forward-looking statements.

 

Factors that might cause future results to differ include, but are not limited to, the following:

 

  changes in governmental rules and regulations or actions taken by regulatory authorities;
     
  changes in economic and competitive conditions affecting our business, including market fluctuations in charter rates and charterers’ abilities to perform under existing time charters;
     
  the length and number of off-hire periods and dependence on third-party managers; and
     
  other factors discussed under “Item 3. Key Information – D. Risk Factors” of the Annual Report.

 

You should not place undue reliance on forward-looking statements contained herein because they are statements about events that are not certain to occur as described or at all. All forward-looking statements herein are qualified in their entirety by the cautionary statements contained herein. These forward-looking statements are not guarantees of our future performance, and actual results and future developments may vary materially from those projected in the forward-looking statements. Except to the extent required by applicable law or regulation, we undertake no obligation to release publicly any revisions to these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

 

 

 

Overview

 

The address of the registered office of Globus Maritime Limited (“Globus”) is: Trust Company Complex, Ajeltake Road, Ajeltake Island, Majuro, Marshall Islands MH96960.

 

The principal business of the Company is the ownership and operation of a fleet of dry bulk motor vessels (“m/v”), providing maritime services for the transportation of dry cargo products on a worldwide basis. The Company conducts its operations through its vessel owning subsidiaries.

 

The operations of the vessels are managed by Globus Shipmanagement Corp. (the “Manager”), a wholly owned Marshall Islands corporation. The Manager has an office in Greece, located at 128 Vouliagmenis Avenue, 166 74 Glyfada, Greece and provides the commercial, technical, cash management and accounting services necessary for the operation of the fleet in exchange for a management fee. The management fee is eliminated on consolidation. The unaudited interim condensed consolidated financial statements, prepared under IFRS, include the financial statements of Globus and its subsidiaries listed below, all wholly owned by Globus as at September 30, 2023:

 

 

Company

  Country of
Incorporation
 

Vessel Delivery

Date

 

 

Vessel Owned

Globus Shipmanagement Corp.   Marshall Islands   -   Management Co.
Devocean Maritime Ltd.   Marshall Islands   December 18, 2007   m/v River Globe
Domina Maritime Ltd.   Marshall Islands   May 19, 2010   -***
Dulac Maritime S.A.   Marshall Islands   May 25, 2010   -****
Artful Shipholding S.A.   Marshall Islands   June 22, 2011   m/v Moon Globe

Longevity Maritime Limited

Serena Maritime Limited

Talisman Maritime Limited

 

Malta

Marshall Islands

Marshall Islands

 

September 15, 2011

October 29, 2020

July 20, 2021

 

-**

m/v Galaxy Globe

m/v Power Globe

Argo Maritime Limited   Marshall Islands   June 9, 2021   m/v Diamond Globe
Calypso Shipholding S.A.   Marshall Islands   -   Hull No: S-1885*
Daxos Maritime Limited   Marshall Islands   -   Hull No: NE-442*
Olympia Shipholding S.A.   Marshall Islands   -   Hull No: S-K192*
Paralus Shipholding S.A.   Marshall Islands   -   Hull No: NE-443*
Salaminia Maritime Limited   Marshall Islands   November 29, 2021   m/v Orion Globe
Thalia Shipholding S.A.   Marshall Islands   -   Hull No: S-3012*

 

*New building vessels

** m/v Sun Globe was sold and delivered to her new owners on June 5, 2023

*** m/v Sky Globe was sold and delivered to her new owners on September 7, 2023

**** m/v Star Globe was sold and delivered to her new owners on September 13, 2023

 

Results of Operations

 

Our revenues consist of earnings under the charters on which we employ our vessels. We believe that the important measures for analysing trends in the results of our operations consist of the following:

 

Revenues

 

The Company generates its revenues from charterers from the charter hire of its vessels. Vessels are chartered using time charters, where a contract is entered into for the use of a vessel for a specific period of time and a specified daily charter hire rate. If a time charter agreement exists and collection of the related revenue is reasonably assured, revenue is recognised on a straight - line basis over the period of the time charter. Such revenues are treated in accordance with IFRS 16 as lease income while the portion of time charter revenues related to technical management services are recognized in accordance with IFRS 15. Associated broker commissions are recognised on a pro-rata basis over the duration of the period of the time charter. Deferred revenue relates to cash received prior to the financial position date and is related to revenue earned after such date.

 

 

 

 

For time charters that qualify as leases, the Company is required to disclose lease and non-lease components of voyage revenue. The revenue earned under time charters is not negotiated in its two separate components, but as a whole. For purposes of determining the standalone selling price of the vessel lease and technical management service components of the Company’s time charters, the Company concluded that the residual approach would be the most appropriate method to use given that vessel lease rates are highly variable depending on shipping market conditions, the duration of such charters and the age of the vessel. The Company believes that the standalone transaction price attributable to the technical management service component, including crewing services, is more readily determinable than the price of the lease component and, accordingly, the price of the service component is estimated using data provided by its technical department, which consist of the crew expenses, maintenance and consumable costs and was approximately $13,098 and $13,612 for the nine months periods ended September 30, 2023 and 2022, respectively. The fleet decreased from an average of 9.0 vessels during the first nine months of 2022 to 8.4 vessels for the same period in 2023. The lease component that is disclosed then is calculated as the difference between total revenue and the non-lease component revenue and was $10,724 and $39,565 for the nine months periods ended September 30, 2023 and 2022, respectively.

 

The Company enters into consultancy agreements with other companies for the purpose of providing consultancy services. For these services the Company receives a fee. The total income from these fees is classified in the income statement component of the condensed consolidated statement of comprehensive income under management & consulting fee income.

 

Time Charters

 

A time charter is a contract for the use of a vessel for a specific period of time during which the charterer pays substantially all of the voyage expenses, including port and canal charges and the cost of bunkers (fuel oil), but the vessel owner pays vessel operating expenses, including the cost of crewing, insuring, repairing and maintaining the vessel, the costs of spares and consumable stores and tonnage taxes. Time charter rates are usually set at fixed rates during the term of the charter. Prevailing time charter rates fluctuate on a seasonal and on a year-to-year basis and, as a result, when employment is being sought for a vessel with an expiring or terminated time charter, the prevailing time charter rates achievable in the time charter market may be substantially higher or lower than the expiring or terminated time charter rate. Fluctuation in time charter rates are influenced by changes in spot charter rates, which are in turn influenced by a number of factors, including vessel supply and demand. The main factors that could increase total vessel operating expenses are crew salaries, insurance premiums, spare parts, repairs that are not covered under insurance policies and lubricant prices.

 

Voyage Expenses

 

Voyage expenses primarily consist of port, canal and bunker expenses that are unique to a particular charter under time charter arrangements are paid by the charterers or by the Company under voyage charter arrangements. Furthermore, voyage expenses include brokerage commission on revenue paid by the Company.

 

Gain on sale of bunkers, net

 

In addition to voyage expenses, the Company may also record a gain from bunkers which results mainly from the difference in the value of bunkers paid by the Company when the vessel is redelivered to the Company from the charterer under the vessel’s previous time charter agreement and the value of bunkers sold by the Company when the vessel is delivered to a new charterer.

 

Vessel Operating Expenses

 

Vessel operating expenses primarily consist of crew wages and related costs, the cost of insurance, expenses relating to repairs and maintenance, the cost of spares and consumable stores, tonnage taxes and other miscellaneous expenses necessary for the operation of the vessel and borne by the owner. All vessel operating expenses are expensed as incurred.

 

General and Administrative Expenses

 

The primary components of general and administrative expenses consist of the services of our senior executive officers, and the expenses associated with being a public company. Such public company expenses include the costs of preparing public reporting documents, legal and accounting costs and costs related to compliance with the rules, regulations and requirements of the SEC, the rules of NASDAQ, board of directors’ compensation and investor relations.

 

 

 

 

Depreciation

 

We depreciate the cost of our vessels after deducting the estimated residual value, on a straight-line basis over the expected useful life of each vessel, which is estimated to be 25 years from the date of initial delivery from the shipyard. We estimated the residual values of our vessels to be $380 per lightweight ton until September 30, 2022. During the fourth quarter of 2022, we adjusted the scrap rate from $380/ton to $440/ton due to the increased scrap rates worldwide.

 

Interest and Finance Costs

 

We have historically incurred interest expense and financing costs in connection with the debt incurred to partially finance the acquisition of our existing fleet. The interest rate was calculated until August 10, 2022 based on the three-month LIBOR rate and applicable margin and on SOFR rate and applicable margin thereafter.

 

Gain on derivative financial instruments

 

The Company enters into interest rate swap agreements to manage its exposure to fluctuations of interest rate risk associated with its borrowings. Interest Rate Swaps are measured at fair value. The Company uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs. The valuation technique used for the Interest Rate Swaps is the discounted cash flow. The Company has not designated these interest rate swaps for hedge accounting.

 

The fair value of the Interest Rate Swaps is classified under “Fair value of derivative financial instruments” either under assets or liabilities in the consolidated statement of financial position. In the event that the respective asset or liability is expected to be materialized within the next twelve months, it is classified as current asset or liability. Otherwise, the respective asset or liability is classified as non-current asset or liability.

 

The change in fair value deriving from the valuation of the Interest Rate Swap at the end of each reporting period is classified under “Gain on derivative financial instruments” in the consolidated statement of comprehensive income. Realized gains or losses resulting from interest rate swaps are recognized in profit or loss under “Gain on derivative financial instruments” in the consolidated statement of comprehensive income.

 

 

 

 

Selected Information

 

Our selected consolidated financial and other data for the nine-month period ended September 30, 2023 and 2022 and as at September 30, 2023 presented in the tables below have been derived from our unaudited interim condensed consolidated financial statements and notes thereto, included elsewhere herein. Our selected consolidated financial data as at December 31, 2022, presented in the tables below have been derived from our audited financial statements and notes thereto, included in our Annual Report.

 

Consolidated Statements of Comprehensive Income Data

(In thousands of U.S. Dollars)

 

   Nine months ended September 30, 
   2023   2022 
   (unaudited) 
Voyage revenues   23,822    53,177 
Management & consulting fee income   273    273 
Total Revenues   24,095    53,450 
           
Voyage expenses, net   (3,840)   (2,869)
Vessel operating expenses   (12,771)   (13,261)
Depreciation   (3,668)   (4,272)
Depreciation of dry-docking costs   (3,298)   (3,266)
Administrative expenses   (2,702)   (2,167)
Administrative expenses payable to related parties   (521)   (1,059)
Reversal of impairment   4,400    - 
Gain from sale of vessels   3,876    - 
Other expenses net   (16)   (342)
Operating income   5,555    26,214 
Interest income   1,668    14 
Interest expense and finance costs, net   (3,077)   (1,428)
Gain on derivative financial instruments, net   781    2,456 
Foreign exchange (losses)/gains, net   (33)   177 
Total finance (losses) / gains, net   (661)   1,219 
Net income and total comprehensive income for the period   4,894    27,433 
           
Basic & diluted earnings per share for the period (1)   0.24    1.33 
EBITDA (2) (unaudited)   13,269    36,386 
Adjusted EBITDA (2) (unaudited)   4,245    33,752 

 

(1) The weighted average number of shares (basic and diluted) for the nine-month period ended September 30, 2023 and 2022, was 20,582,301.

 

(2) Earnings/(losses) before interest, taxes, depreciation and amortization, or “EBITDA”, represents the sum of net income/(loss), interest and finance costs, interest income, depreciation and amortization and, if any, income taxes during a period. Adjusted EBITDA represents net earnings / (losses) before interest and finance costs net, gains or losses from the change in fair value of derivative financial instruments net, foreign exchange gains or losses net, income taxes, depreciation, depreciation of drydocking costs, amortization of fair value of time charter attached to vessels, impairment, reversal of impairment and gains or losses from sale of vessels. EBITDA and Adjusted EBITDA do not represent and should not be considered as an alternative to total comprehensive income/(loss) or cash generated from operations, as determined by IFRS, and our calculation of EBITDA and Adjusted EBITDA may not be comparable to that reported by other companies. EBITDA and Adjusted EBITDA is not a recognized measure under IFRS.

 

EBITDA and Adjusted EBITDA is included herein because it is a basis upon which we assess our financial performance and because we believe that it presents useful information to investors regarding a company’s ability to service and/or incur indebtedness and it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry.

 

 

 

 

EBITDA and Adjusted EBITDA have limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under IFRS. Some of these limitations are:

 

»      EBITDA and Adjusted EBITDA do not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;

 

»      EBITDA and Adjusted EBITDA do not reflect the interest expense or the cash requirements necessary to service interest or principal payments on our debt;

 

»      EBITDA and Adjusted EBITDA do not reflect changes in or cash requirements for our working capital needs; and

 

»      other companies in our industry may calculate EBITDA and Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure.

 

Because of these limitations, EBITDA and Adjusted EBITDA should not be considered a measure of discretionary cash available to us to invest in the growth of our business.

 

Total comprehensive income to EBITDA and Adjusted EBITDA Reconciliation

 

   Nine months ended September 30, 
   (Expressed in Thousands of U.S. Dollars, except per share data) 
  

2023

(Unaudited)

  

2022

(Unaudited)

 
Total comprehensive income for the period  $4,894   $27,433 
Interest and finance costs, net   1,409    1,415 
Depreciation   3,668    4,272 
Depreciation of drydocking costs   3,298    3,266 
EBITDA (unaudited)  $13,269   $36,386 
Gain on derivative financial instruments   (781)   (2,456)
Foreign exchange losses  / (gains), net   33    (178)
Reversal of Impairment   (4,400)   - 
Gain from sale of vessels   (3,876)   - 
Adjusted EBITDA (unaudited)  $4,245   $33,752 

 

Balance Sheets Data

(In thousands of U.S. Dollars)

 

   As at September 30,   As at December 31, 
   2023   2022 
     (Unaudited)        
Consolidated condensed statement of financial position:          
Vessels, net   101,261    129,461 
Advances for vessel acquisition   43,159    28,172 
Other non-current assets   4,747    5,498 
Total non-current assets   149,167    163,131 
Cash and bank balances and bank deposits (including restricted cash)   79,168    55,211 
Other current assets   5,561    7,116 
Total current assets   84,729    62,327 
Total assets   233,896    225,458 
Total equity   175,592    170,698 
Total debt net of unamortized debt discount   54,140    44,325 
Other liabilities   4,164    10,435 
Total liabilities   58,304    54,760 
Total equity and liabilities   233,896    225,458 

 

 

 

 

Statements of Cash Flows Data

(In thousands of U.S. Dollars)

 

   Nine months ended September 30, 
   2023   2022 
   (Unaudited) 
Statement of cash flow data:          
Net cash (used in) / generated from operating activities   (5,462)   27,888 
Net cash generated from / (used in) investing activities   21,614    (22,128)
Net cash generated from financing activities   9,333    11,722 

 

   Nine months ended September 30, 
   2023   2022 
   (Unaudited) 
Ownership days (1)   2,298    2,457 
Available days (2)   2,225    2,414 
Operating days (3)   2,181    2,379 
Fleet utilization (4)   98%   98.6%
Average number of vessels (5)   8.4    9.0 
Daily time charter equivalent (TCE) rate (6)  $8,979   $20,840 
Daily operating expenses (7)  $5,557   $5,397 

 

Notes:

(1)Ownership days are the aggregate number of days in a period during which each vessel in our fleet has been owned by us.
(2)Available days are the number of ownership days less the aggregate number of days that our vessels are off-hire due to scheduled repairs or repairs under guarantee, vessel upgrades or special surveys.
(3)Operating days are the number of available days less the aggregate number of days that the vessels are off-hire due to any reason, including unforeseen circumstances but excluding days during which vessels are seeking employment.
(4)We calculate fleet utilization by dividing the number of operating days during a period by the number of available days during the period.
(5)Average number of vessels is measured by the sum of the number of days each vessel was part of our fleet during a relevant period divided by the number of calendar days in such period.
(6)TCE rates are our voyage revenues plus any potential gain on sale of bunkers less voyage expenses during a period divided by the number of our available days during the period which is consistent with industry standards. TCE is a measure not in accordance with IFRS.
(7)We calculate daily vessel operating expenses by dividing vessel operating expenses by ownership days for the relevant time period.

 

Voyage Revenues to Daily Time Charter Equivalent (“TCE”) Reconciliation

 

   Nine months ended September 30, 
   2023   2022 
   (Unaudited) 
Voyage revenues  $23,822   $53,177 
Less: Voyage expenses  $(3,840)  $(2,869)
Net revenues  $19,982   $50,308 
Available days   2,225    2,414 
Daily TCE rate (1)  $8,979   $20,840 

 

(1) Subject to rounding.

 

 

 

 

Recent Developments

 

Contract for new building vessels

 

On August 18, 2023, the Company signed two contracts for the construction and purchase of two fuel efficient bulk carrier of about 64,000 dwt each. The two vessels will be built at a reputable shipyard in Japan and are scheduled to be delivered during the second half of 2026. The total consideration for the construction of both vessels is approximately $75.5 million, which the Company intends to finance with a combination of debt and equity. In August 2023 the Company paid the 1st instalment of $7.5 million for both vessels under construction.

 

Debt financing

 

In August 2023, the Company reached an agreement with First Citizens Bank & Trust Company (formerly known as CIT Bank N.A.) for a deed of accession, amendment and restatement of the CIT loan facility by the accession of an additional borrower in order to increase the loan facility from a total of $52.25 million to $77.25 million, by a top up loan amount of $25 million for the purpose of financing vessels Diamond Globe and Power Globe and for general corporate and working capital purposes of all the borrowers and Globus. The CIT loan facility (including the new top up loan amount) is now further secured by a first preferred mortgage over the vessels Diamond Globe and Power Globe. Furthermore, the applicable margin was amended from 3.35% to 2.70 % for the whole CIT loan facility. On August 10, 2023, the Company drew down $25 million.

 

The Company, through a wholly owned subsidiary Daxos Maritime Limited, is currently negotiating a sale and leaseback financing transaction for a vessel under construction at Nantong Cosco KHI Ship Engineering Co., Ltd. that we previously disclosed have agreed to purchase. Daxos Maritime Ltd would sell the vessel for a purchase price of $28 million on or about September 30, 2024 (subject to delays during construction of the Vessel) to an unaffiliated third party. Daxos Maritime Ltd would bareboat charter the vessel from the new owner for period of 10 years, with hire payable monthly in advance at (A) a fixed rate of (i) $3,000 per day for the first 3 years, (ii) $3,200 per day for the 4th and 5th years, (iii) $3,300 per day for the 6th and 7th years, and (iv) $3,800 per days for the 8th, 9th and 10th years, and (B) a floating rate calculated on the amount of the outstanding lease obligation on the relevant hire payment date of (1) CME SOFR plus 2.1% per annum for the first 3 years, (2) CME SOFR plus 2.45% per annum for the next 4th, 5th, 6th and 7th years, and (3) CME SOFR plus 2.35% per annum for the remaining 8th, 9th and 10th years. Daxos Maritime Ltd will have the right under the Charter to purchase the Vessel during the charter period at various purchase prices, and an obligation to purchase the Vessel at the end of the Charter Period for a purchase price of $15.81 million. Globus maritime would guarantee the payments. The transaction is subject to a number of conditions, including negotiating and agreeing and approval by all parties of the final documentation for the transaction.

 

Sale of vessels

 

On March 6, 2023, the Company, through a wholly owned subsidiary, entered into an agreement to sell the 2007-built Sun Globe for a gross price of $14.1 million (absolute amount), before commissions, to an unaffiliated third party. The vessel was delivered to its new owners on June 5, 2023. The Company recognized a gain of $71 as a result of the sale, which was classified in the income statement component of the consolidated statement of comprehensive income.

 

On August 11, 2023, the Company, through a wholly owned subsidiary, entered into an agreement to sell the 2009-built Sky Globe for a gross price of $10.7 million (absolute amount), before commissions, to an unaffiliated third party. The vessel was delivered to its new owners on September 7, 2023. The Company recognized a gain of $2.2 million (absolute amount) as a result of the sale, which was classified in the income statement component of the consolidated statement of comprehensive income.

 

On August 16, 2023, the Company, through a wholly owned subsidiary, entered into an agreement to sell the 2010-built Star Globe for a gross price of $11.2 million (absolute amount), before commissions, to an unaffiliated third party. The vessel was delivered to its new owners on September 13, 2023. The Company recognized a gain of $1.6 million (absolute amount) as a result of the sale, which was classified in the income statement component of the consolidated statement of comprehensive income.

 

Policy for the Recovery of Erroneously Awarded Compensation

 

Clawback Policy. On November 8, 2023, the Board of Directors of the Company approved the adoption of a Policy for the Recovery of Erroneously Awarded Incentive Based Compensation (the “Clawback Policy”), with an effective date of October 2, 2023, in order to comply with the final clawback rules adopted by the Securities and Exchange Commission under Section 10D and Rule 10D-1 of the Securities Exchange Act of 1934, as amended (“Rule 10D-1”), and the listing standards, as set forth in the Nasdaq Listing Rule 5608 (the “Final Clawback Rules”).

 

 

 

 

The Clawback Policy provides for the mandatory recovery of erroneously awarded incentive-based compensation from current and former executive officers as defined in Rule 10D-1 (“Covered Officers”) of the Company in the event that the Company is required to prepare an accounting restatement, in accordance with the Final Clawback Rules. The recovery of such compensation applies regardless of whether a Covered Officer engaged in misconduct or otherwise caused or contributed to the requirement of an accounting restatement. Under the Clawback Policy, the Board of Directors may recoup from the Covered Officers erroneously awarded incentive compensation received within a lookback period of the three completed fiscal years preceding the date on which the Company is required to prepare an accounting restatement.

 

Results of Operations

 

Conflicts

 

The conflict between Russia and Ukraine, which commenced in February 2022, has disrupted supply chains and caused instability and significant volatility in the global economy. Much uncertainty remains regarding the global impact of the conflict in Ukraine, and it is possible that such instability, uncertainty and resulting volatility could significantly increase the costs of the Company and adversely affect its business, including the ability to secure charters and financing on attractive terms, and as a result, adversely affect the Company’s business, financial condition, results of operation and cash flows. Currently there is no direct effect on the Company’s operations.

 

Nine-month period ended September 30, 2023 compared to the nine-month period ended September 30, 2022

 

Net comprehensive income for the nine-month period ended September 30, 2023 amounted to $4.9 million or $0.24 basic and diluted income per share based on 20,582,301 weighted average number of shares, compared to a net comprehensive income of $27.4 million for the same period last year or $1.33 basic and diluted income per share based on 20,582,301 weighted average number of shares.

 

The following table corresponds to the breakdown of the factors that led to the decrease in total comprehensive income during the nine-month period ended September 30, 2023 compared to the nine -month period ended September 30, 2022 (expressed in $000’s):

 

9-month period of 2023 vs 9-month period of 2022

 

Net income and total comprehensive income for the 9-month period of 2022   27,433 
Decrease in Voyage revenues   (29,355)
Increase in Voyage expenses   (971)
Decrease in Vessels operating expenses   490 
Decrease in Depreciation   604 
Increase in Depreciation of dry-docking costs   (32)
Decrease in Total administrative expenses   3 
Increase in Reversal of Impairment   4,400 
Increase in Gain from sale of vessel   3,876 
Decrease in Other expenses, net   326 
Increase in Interest income   1,655 
Increase in Interest expense and finance costs   (1,649)
Decrease in Gain on derivative financial instruments   (1,675)
Decrease in Foreign exchange gains   (211)
Net income and total comprehensive income for the 9-month period of 2023   4,894 

 

Voyage revenues

 

During the nine-month period ended September 30, 2023 and 2022, our Voyage revenues reached $23.8 million and $53.2 million, respectively. The 55% decrease in Voyage revenues was mainly attributed to the decrease in the average time charter rates achieved by our vessels during the nine-month period ended September 30, 2023, compared to the same period in 2022. The Company operated a fleet of 8.4 during the first nine months of 2023 compared to an average of 9 vessels for the same period in 2022. Daily Time Charter Equivalent rate (TCE) for the nine-month period of 2023 was $8,979 per vessel per day against $20,840 per vessel per day during the same period in 2022, corresponding to a decrease of 57%, which is attributed to the worse conditions throughout the bulk market for the first nine months of 2023.

 

 

 

 

Voyage expenses, net

 

Voyage expenses reached $3.8 million during the nine-month period ended September 30, 2023, compared to $2.9 million during the same period last year. Voyage expenses include commissions on revenues, port and other voyage expenses and bunker expenses. Bunker expenses mainly refer to the cost of bunkers consumed during periods that our vessels are travelling seeking employment. Voyage expenses for the nine-month period ended September 30, 2023 and 2022, are analyzed as follows:

 

In $000’s  2023   2022 
Commissions   307    811 
Bunkers   3,163    1,664 
Other voyage expenses   370    394 
Total   3,840    2,869 

 

Vessel operating expenses

 

Vessel operating expenses, which include crew costs, provisions, deck and engine stores, lubricating oils, insurance, maintenance, and repairs, reached $12.8 million during the nine-month period ended September 30, 2023, compared to $13.3 million during the same period last year. The breakdown of our operating expenses for the nine-month period ended September 30, 2023 and 2022 was as follows:

 

   2023   2022 
Crew expenses   52%   51%
Repairs and spares   17%   21%
Insurance   7%   8%
Stores   15%   12%
Lubricants   6%   5%
Other   3%   3%

 

Average daily operating expenses during the nine-month periods ended September 30, 2023 and 2022 were $5,557 per vessel per day and $5,397 per vessel per day respectively, corresponding to an increase of 3%.

 

Depreciation

 

Depreciation charge during the nine-month period ended September 30, 2023, reached $3.7 million compared to $4.3 million during the same period in 2022. This is mainly attributed to the decrease of the fleet from an average of 9 vessels during the nine-month period ended September 30, 2022 to 8.4 vessels for the same period in 2023 and the increase of the scrap rate in our books from $380/ton to $440/ton during the fourth quarter of 2022, due to the increased scrap rates worldwide.

 

Total administrative expenses

 

Total administrative expenses, including administrative expenses to related parties and share based payments, amounted to $3.2 million during the nine-month period ended September 30, 2023 and 2022.

 

Reversal of Impairment

 

On March 6, 2023, the Company, through a wholly owned subsidiary, entered into an agreement to sell the 2007-built Sun Globe for a gross price of $14.1 million, before commissions, to an unaffiliated third party.

 

Following the agreement to sell Sun Globe and given the significant increase in the vessel’s market value, the Company assessed that there were indications that impairment losses recognized in the previous periods with respect to this vessel have decreased. Therefore, the carrying amount of the vessel was increased to its recoverable amount, determined based on selling price less cost to sell, and the Company recorded reversal of impairment amounting $4,400.

 

Gain from the sale of vessels

 

Gain from sale of vessels amounted to $3.8 million for the nine-month period ended September 30, 2023. As a result of the sale of Sky and Star Globe the Company recognized a gain of approximately $2.2 million and $1.6 million, respectively. Both vessels were delivered to their new owners in September 2023.

 

Interest Income

 

During the nine-month period ended September 30, 2023, interest income reached approximately $1.7 million compared to $14 thousand for the same period last year. This is mainly attributed to the increase of interest rates worldwide during 2023 and the fact that the Company has proceeded to secure short-term time deposits.

 

Interest expense and finance costs

 

Interest expense and finance costs reached $3.1 million during the nine-month period ended September 30, 2023, compared to $1.4 million in the same period of 2022. Interest expense and finance costs for the nine-month periods ended September 30, 2023 and 2022, are analyzed as follows:

 

In $000’s  2023   2022 
Interest payable on long-term borrowings   2,735    1,241 
Bank charges   37    44 
Operating lease liability interest   23    45 
Gain from termination of previous operating lease   -    (42)
Amortization of debt discount   263    114 
Other finance expenses   19    26 
Total   3,077    1,428 

 

 

 

 

As at September 30, 2023, and 2022 we and our vessel-owning subsidiaries had outstanding borrowings under our Loan agreements of an aggregate of $54.2 million and $46 million, respectively, gross of unamortized debt discount. The increase in interest payable is mainly attributed to the increase of the outstanding balance and the increase of the weighted average interest rate from 4.93% during the nine-month period ended September 30, 2022 to 8.2% for the same period in 2023, which is mainly attributed to the increase of SOFR rates in 2023.

 

Gain on derivative financial instruments

 

For the nine-month periods ended September 30, 2023 and 2022, the Company recognized a gain of approximately $0.8 million and $2.5 million, respectively, net of interest for the period, according to the Interest Rate Swap valuations, which follows future interest rate variations and is included in the condensed consolidated statement of comprehensive income.

 

Liquidity and capital resources

 

As at September 30, 2023, and December 31, 2022, our cash and bank balances and bank deposits (including restricted cash) were $82.5 and $58.8 million, respectively.

 

As at September 30, 2023, the Company reported a working capital surplus of $74.1 million and was in compliance with the covenants included in the CIT loan facility.

 

The Company performs on a regular basis an assessment to evaluate its ability to continue as a going concern.

 

In assessing whether the going concern assumption is appropriate, management takes into account all available information about the future, which is at least, but is not limited to, twelve months from the end of the reporting period. The degree of consideration depends on the facts in each case and depends on the Company’s profitability and ready access to financial resources, In certain cases, management may need to consider a wide range of factors relating to current and expected profitability, debt repayment schedules, compliance with the financial and security collateral cover ratio covenants under its existing debt agreements and potential sources of replacement financing before it can satisfy itself that the going concern basis is appropriate. The Company may need to develop detailed cash flow projections as part of its assessment in such cases. In developing estimates of future cash flows, the Company makes assumptions about the vessels’ future performance, with the significant assumptions relating to time charter equivalent rates, vessels’ operating expenses, vessels’ capital expenditures, fleet utilization, Company’s general and administrative expenses and cash flow requirements for debt servicing. The assumptions used to develop estimates of future cash flows are based on historical trends as well as future expectations.

 

The above conditions indicate that the Company is expected to be able to operate as a going concern and the unaudited interim condensed consolidated financial statements included elsewhere in this report were prepared under this assumption.

 

Net cash used in operating activities for the nine-month period ended September 30, 2023 was $5.5 million compared to net cash generated from operating activities of $27.9 million during the respective period in 2022. The decrease in our cash generated from operating activities was mainly attributed to the decrease in our Voyage revenues from $53.2 million during the nine-month period ended September 30, 2022 to $23.8 million during the nine-month period under consideration.

 

Net cash generated from investing activities for the nine-month period ended September 30, 2023 was $21.6 million compared to net cash used in investing activities of $22.1 million during the respective period in 2022. The amount generated from investing activities for the first nine months of 2023 is mainly attributed to the cash received from the sale of m/v Sun Globe, Sky Globe and Star Globe during the second and third quarter of 2023, partially offset by instalments for the new building with Hull No: S-1885 paid in March and September 2023, amounting to $3.8 million and $3.7 million, respectively, and the advances for the Hulls with No: S-K192 and S-3012 paid in August 2023 amounting to $7.5 million. Respectively, the amount used in investing activities for the nine months of 2022 is mainly attributed to the cash advances paid for the three new buildings during the nine-month period ended September 30, 2022.

 

Net cash generated from financing activities during the nine-month period ended September 30, 2023 and 2022 were as follows:

 

   Nine months ended September 30, 
In $000’s  2023   2022 
   (Unaudited) 
Proceeds from loans   25,000    18,000 
Repayment of long-term debt   (4,685)   (3,750)
Prepayment of long-term debt   (10,505)   - 
Decrease/(Increase) in restricted cash   1,741    (1,124)
Repayment of lease liability   (239)   (217)
Interest paid   (1,573)   (928)
Payment of financing costs   (406)   (259)
Net cash generated from financing activities   9,333    11,722 

 

As at September 30, 2023 and 2022, we and our vessel-owning subsidiaries had outstanding borrowings under our Loan agreements of an aggregate of $54.2 and $46 million, respectively, gross of unamortized debt discount.

 

 

 

 

INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Unaudited Interim Condensed Consolidated Statements of Comprehensive Income for the three and nine-month periods ended September 30, 2023 and 2022      F-2

 

Condensed Consolidated Statements of Financial Position as at September 30, 2023 (Unaudited) and December 31, 2022      F-3

 

Unaudited Interim Condensed Consolidated Statements of Changes in Equity for the nine -month periods ended September 30, 2023 and 2022      F-4

 

Unaudited Interim Condensed Consolidated Statements of Cash Flows for the nine -month periods ended September 30, 2023 and 2022      F-5

 

Notes to the Unaudited Interim Condensed Consolidated Financial Statements      F-6 to F-15

 

F-1

 

 

GLOBUS MARITIME LIMITED

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the three and nine months ended September 30, 2023 and 2022

(Expressed in thousands of U.S. Dollars, except share, per share and warrants data)

 

          Three months ended September 30,     Nine months ended September 30,  
    Notes     2023     2022     2023     2022  
REVENUES:                              
Voyage revenues     10       7,589       15,775       23,822       53,177  
Management & consulting fee income             92       92       273       273  
Total Revenues             7,681       15,867       24,095       53,450  
                                         
EXPENSES & OTHER OPERATING INCOME:                                        
Voyage expenses, net             (645 )     (3,322 )     (3,840 )     (2,869 )
Vessel operating expenses             (3,918 )     (4,769 )     (12,771 )     (13,261 )
Depreciation     5, 10       (1,175 )     (1,446 )     (3,668 )     (4,272 )
Depreciation of dry-docking costs     5       (1,024 )     (1,213 )     (3,298 )     (3,266 )
Administrative expenses             (941 )     (738 )     (2,702 )     (2,167 )
Administrative expenses payable to related parties     4       (170 )     (347 )     (521 )     (1,059 )
Reversal of impairment     5       -       -       4,400       -  
Gain from sale of vessel     5       3,805       -       3,876       -  
Other expenses, net             (10 )     (341 )     (16 )     (342 )
Operating income             3,603       3,691       5,555       26,214  
                                         
Interest income             746       6       1,668       14  
Interest expense and finance costs             (1,197 )     (613 )     (3,077 )     (1,428 )
Gain on derivative financial instruments, net             299       1,186       781       2,456  
Foreign exchange (losses) / gains, net             18       65       (33 )     177  
                                         
NET INCOME FOR THE PERIOD             3,469       4,335       4,894       27,433  
Other Comprehensive Income             -       -       -       -  
NET COMPREHENSIVE INCOME FOR THE PERIOD             3,469       4,335       4,894       27,433  
                                         
   Earnings per share (U.S.$):                                        
 - Basic and Diluted earnings per share for the period     7       0.17       0.21       0.24       1.33  

 

The accompanying condensed notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

F-2

 

 

GLOBUS MARITIME LIMITED

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

As at September 30, 2023 and December 31, 2022

(Expressed in thousands of U.S. Dollars, except share, per share and warrants data)

 

       September 30,   December 31, 
  Notes   2023   2022 
       (Unaudited)     
ASSETS            
             
NON-CURRENT ASSETS               
Vessels, net   5    101,261    129,461 
Advances for vessel purchase   10    43,159    28,172 
Office furniture and equipment        93    90 
Right of use asset   10    259    493 
Restricted cash   3    3,378    3,590 
Fair value of derivative financial instruments   11    1,007    1,315 
Other non-current assets        10    10 
Total non-current assets        149,167    163,131 
CURRENT ASSETS               
Current portion of fair value of derivative financial instruments   11    1,011    1,092 
Trade receivables, net        906    109 
Inventories        1,307    3,028 
Prepayments and other assets        2,337    2,887 
Restricted cash   3    850    2,378 
Cash and cash equivalents   3    78,318    52,833 
Total current assets        84,729    62,327 
TOTAL ASSETS        233,896    225,458 
                
EQUITY AND LIABILITIES               
                
EQUITY               
Issued share capital   6    82    82 
Share premium   6    284,406    284,406 
Accumulated deficit        (108,896)   (113,790)
Total equity        175,592    170,698 
NON-CURRENT LIABILITIES               
Long-term borrowings, net of current portion   8    47,474    37,522 
Provision for staff retirement indemnities        167    148 
Lease liabilities   10    -    188 
Total non-current liabilities        47,641    37,858 
CURRENT LIABILITIES               
Current portion of long-term borrowings   8    6,666    6,803 
Trade accounts payable        1,832    3,548 
Accrued liabilities and other payables        1,305    5,814 
Current portion of lease liabilities   10    270    321 
Deferred revenue        590    416 
Total current liabilities        10,663    16,902 
TOTAL LIABILITIES        58,304    54,760 
TOTAL EQUITY AND LIABILITIES        233,896    225,458 

 

The accompanying condensed notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

F-3

 

 

GLOBUS MARITIME LIMITED

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

For the nine-months ended September 30, 2023 and 2022

(Expressed in thousands of U.S. Dollars, except share, per share and warrants data)

 

   Issued share   Share         
   Capital   Premium   (Accumulated Deficit)   Total Equity 
As at January 1, 2023   82    284,406    (113,790)   170,698 
Net income for the period   -    -    4,894    4,894 
Other comprehensive income   -    -    -    - 
Total comprehensive income for the period   -    -    4,894    4,894 
As at September 30, 2023   82    284,406    (108,896)   175,592 

 

   Issued share   Share         
   Capital   Premium   (Accumulated Deficit)   Total Equity 
As at January 1, 2022   82    284,406    (138,070)   146,418 
Net income for the period   -    -    27,433    27,433 
Other comprehensive income   -    -    -    - 
Total comprehensive income for the period   -    -    27,433    27,433 
As at September 30, 2022   82    284,406    (110,637)   173,851 

 

The accompanying condensed notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

F-4

 

 

GLOBUS MARITIME LIMITED

UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

For the nine-months ended September 30, 2023 and 2022

(Expressed in thousands of U.S. Dollars)

 

           Nine months ended September 30, 
   Notes   2023   2022 
Operating activities               
Income for the period        4,894    27,433 
Adjustments for:               
Depreciation   5, 10    3,668    4,272 
Depreciation of deferred dry-docking costs   5    3,298    3,266 
Payment of deferred dry-docking costs        (9,570)   (1,962)
Reversal of impairment        (4,400)   - 
Provision for staff retirement indemnities        19    22 
Gain on derivative financial instruments        (781)   (2,456)
Gain on sale of vessel        (3,876)   - 
Interest expense and finance costs        3,077    1,428 
Interest income        (1,668)   (14)
Foreign exchange losses/(gains), net        20    (76)
(Increase)/decrease in:               
Trade receivables, net        (798)   (1,914)
Inventories        1,722    (743)
Prepayments and other assets        549    (394)
Insurance claims        -    (333)
Increase/(decrease) in:               
Trade accounts payable        (1,993)   1,904 
Accrued liabilities and other payables        203    (1,185)
Deferred revenue        174    (1,360)
Net cash (used in) / generated from operating activities        (5,462)   27,888 
Cash flows from investing activities:               
Net Proceeds from sale of vessel   5    35,097    - 
Advances for vessel acquisition   10    (14,987)   (21,256)
Improvements        (127)   (872)
Purchases of office furniture and equipment        (37)   (14)
Interest received        1,668    14 
Net cash generated from / (used in) investing activities        21,614    (22,128)
Cash flows from financing activities:               
Proceeds from loans   8    25,000    18,000 
Repayment of long-term debt   8    (4,685)   (3,750)
Prepayment of long-term debt   8    (10,505)   - 
Decrease/(Increase) in restricted cash   3    1,741    (1,124)
Repayment of lease liability        (239)   (217)
Payment of financing costs        (406)   (259)
Interest paid        (1,573)   (928)
Net cash generated from financing activities        9,333    11,722 
Net increase in cash and cash equivalents        25,485    17,482 
Cash and cash equivalents at the beginning of the period   3    52,833    45,213 
Cash and cash equivalents at the end of the period   3    78,318    62,695 

 

The accompanying condensed notes are an integral part of these unaudited interim condensed consolidated financial statements.

 

F-5

 

 

 

GLOBUS MARITIME LIMITED

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER 30, 2023

(Amounts presented in thousands of U.S. Dollars - except for share, per share and warrants data, unless otherwise stated)

 

1.Basis of presentation and general information

 

The accompanying unaudited interim condensed consolidated financial statements include the financial statements of Globus Maritime Limited (“Globus”) and its wholly owned subsidiaries (collectively the “Company”). Globus was formed on July 26, 2006, under the laws of Jersey. On June 1, 2007, Globus concluded its initial public offering in the United Kingdom and its shares were admitted for trading on the Alternative Investment Market (“AIM”). On November 24, 2010, Globus was redomiciled to the Marshall Islands and its shares were admitted for trading in the United States (NASDAQ Global Market) under the Securities Act of 1933, as amended. On November 26, 2010, Globus shares were effectively delisted from AIM.

 

The address of the registered office of Globus is: Trust Company Complex, Ajeltake Road, Ajeltake Island, Majuro, Marshall Islands MH96960.

 

The principal business of the Company is the ownership and operation of a fleet of dry bulk motor vessels (“m/v”), providing maritime services for the transportation of dry cargo products on a worldwide basis. The Company conducts its operations through its vessel owning subsidiaries.

 

The operations of the vessels are managed by Globus Shipmanagement Corp. (the “Manager”), a wholly owned Marshall Islands corporation. The Manager has an office in Greece, located at 128 Vouliagmenis Avenue, 166 74 Glyfada, Greece and provides the commercial, technical, cash management and accounting services necessary for the operation of the fleet in exchange for a management fee. The management fee is eliminated on consolidation. The unaudited interim condensed consolidated financial statements include the financial statements of Globus and its subsidiaries listed below, all wholly owned by Globus as at September 30, 2023:

 

 

Company

  Country of
Incorporation
 

Vessel Delivery

Date

 

 

Vessel Owned

Globus Shipmanagement Corp.   Marshall Islands   -   Management Co.
Devocean Maritime Ltd.   Marshall Islands   December 18, 2007   m/v River Globe
Domina Maritime Ltd.   Marshall Islands   May 19, 2010   -***
Dulac Maritime S.A.   Marshall Islands   May 25, 2010   -****
Artful Shipholding S.A.   Marshall Islands   June 22, 2011   m/v Moon Globe

Longevity Maritime Limited

Serena Maritime Limited

Talisman Maritime Limited

 

Malta

Marshall Islands

Marshall Islands

 

September 15, 2011

October 29, 2020

July 20, 2021

 

-**

m/v Galaxy Globe

m/v Power Globe

Argo Maritime Limited   Marshall Islands   June 9, 2021   m/v Diamond Globe
Calypso Shipholding S.A.   Marshall Islands   -   Hull No: S-1885*
Daxos Maritime Limited   Marshall Islands   -   Hull No: NE-442*
Olympia Shipholding S.A.   Marshall Islands   -   Hull No: S-K192*
Paralus Shipholding S.A.   Marshall Islands   -   Hull No: NE-443*
Salaminia Maritime Limited   Marshall Islands   November 29, 2021   m/v Orion Globe
Thalia Shipholding S.A.   Marshall Islands   -   Hull No: S-3012*

 

* New building vessels

** m/v Sun Globe sold and delivered to her new owners on June 5, 2023 (Note 5)

*** m/v Sky Globe was sold and delivered to her new owners on September 7, 2023 (Note 5)

**** m/v Star Globe was sold and delivered to her new owners on September 13, 2023 (Note 5)

 

Except for the changes disclosed in note 2. These unaudited interim condensed consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements. The operating results for the nine-month period ended September 30, 2023, are not necessarily indicative of the results that might be expected for the fiscal year ending December 31, 2023.

 

The unaudited interim condensed consolidated financial statements as at and for the nine months ended September 30, 2023, have been prepared in accordance with IAS 34 Interim Financial Reporting.

 

F-6

 

 

GLOBUS MARITIME LIMITED

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER 30, 2023

(Amounts presented in thousands of U.S. Dollars - except for share, per share and warrants data, unless otherwise stated)

 

1.            Basis of presentation and general information (continued)

 

The unaudited interim condensed consolidated financial statements presented in this report do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the consolidated financial statements as at December 31, 2022 and for the year then ended included in the Company’s Annual Report on Form 20-F for the year ended December 31, 2022 (the “2022 Annual Report”).

 

Unless otherwise defined herein, capitalized words and expressions used herein shall have the same meanings ascribed to them in the 2022 Annual Report.

 

The unaudited interim condensed consolidated financial statements as at September 30, 2023 and for the nine months then ended, were approved for issuance by the Board of Directors on November 14, 2023.

 

Going Concern basis of accounting:

 

The Company performs on a regular basis an assessment to evaluate its ability to continue as a going concern.

 

In assessing whether the going concern assumption is appropriate, management takes into account all available information about the future, which is at least, but is not limited to, twelve months from the end of the reporting period. The degree of consideration depends on the facts in each case and depends on the Company’s profitability and ready access to financial resources, In certain cases, management may need to consider a wide range of factors relating to current and expected profitability, debt repayment schedules, compliance with the financial and security collateral cover ratio covenants under its existing debt agreements and potential sources of replacement financing before it can satisfy itself that the going concern basis is appropriate. The Company may need to develop detailed cash flow projections as part of its assessment in such cases. In developing estimates of future cash flows, the Company makes assumptions about the vessels’ future performance, with the significant assumptions relating to time charter equivalent rates, vessels’ operating expenses, vessels’ capital expenditures, fleet utilization, Company’s general and administrative expenses and cash flow requirements for debt servicing. The assumptions used to develop estimates of future cash flows are based on historical trends as well as future expectations.

 

As at September 30, 2023, the Company reported a total comprehensive income of $4,894 for the nine month period ended September 30, 2023, Cash and cash equivalents of $78,318, a working capital surplus of $74.1 million (absolute amount) and was in compliance with its debt covenants.

 

The above conditions indicate that the Company is expected to be able to operate as a going concern and these consolidated financial statements were prepared under this assumption.

 

The conflict between Russia and Ukraine, which commenced in February 2022, has disrupted supply chains and caused instability and significant volatility in the global economy. Much uncertainty remains regarding the global impact of the conflict in Ukraine, and it is possible that such instability, uncertainty and resulting volatility could significantly increase the costs of the Company and adversely affect its business, including the ability to secure charters and financing on attractive terms, and as a result, adversely affect the Company’s business, financial condition, results of operation and cash flows. Currently there is no effect on the Company’s operations.

 

2.            Changes in Accounting policies and Recent accounting pronouncements

 

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Company’s annual consolidated financial statements for the year ended 31 December 2022, as included in Note 2 to the Company’s consolidated financial statements included in the 2022 Annual Report. There have been no changes to the Company’s accounting policies and recent accounting pronouncements in the nine-month period ended September 30, 2023 other than the following IFRS amendments which have been adopted by the Company as of 1 January 2023:

 

·IAS 1 Presentation of Financial Statements and IFRS Practice Statement 2: Disclosure of Accounting policies (Amendments). The amendments replace the requirement to disclose ‘significant’ accounting policies with a requirement to disclose ‘material’ accounting policies. The amendments to IAS 1 and Practice Statement 2 relate to disclosures of accounting policies in complete financial statements.

·IAS 8 Accounting policies, Changes in Accounting Estimates and Errors: Definition of Accounting Estimates (Amendments). The amendments introduce a new definition of accounting estimates, defined as monetary amounts in financial statements that are subject to measurement uncertainty, if they do not result from a correction of prior period error.

 

F-7

 

 

GLOBUS MARITIME LIMITED

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER 30, 2023 

(Amounts presented in thousands of U.S. Dollars - except for share, per share and warrants data, unless otherwise stated)

 

2.            Changes in Accounting policies and Recent accounting pronouncements (continued)

 

·IAS 12 Income taxes: Deferred Tax related to Assets and Liabilities arising from a Single Transaction (Amendments). The amendments narrow the scope of and provide further clarity on the initial recognition exception under IAS 12 and specify how companies should account for deferred tax related to assets and liabilities arising from a single transaction, such as leases and decommissioning obligations.

 

·Amendment to IAS 12 Income taxes: International Tax Reform – Pillar Two Model Rules. The amendments issued in May 2023, give temporary relief from accounting for deferred taxes arising from the Organisation for Economic Co-operation and Development’s (OECD) international tax reform. The amendments introduce: (i) a temporary exception, to the accounting for deferred taxes arising from jurisdictions implementing the global tax rules, and (ii) targeted disclosure requirements, to help investors better understand a company’s exposure to income taxes arising from the reform, particularly before legislation implementing the rules is in effect. Companies can benefit from the temporary exception immediately but are required to provide the disclosures to investors for annual reporting periods beginning on or after 1 January 2023.

 

The amendments had no impact on the financial statements of the Company.

 

In addition to the recent accounting pronouncements issued, but not yet effective and not adopted by the Company, as disclosed in Note 2 to the Company’s consolidated financial statements included in the 2022 Annual Report, there are the following accounting pronouncements issued, but not yet effective and not early adopted by the Company:

 

·Amendments to IAS 7 Statement of Cash Flows and IFRS 7 Financial Instruments: Disclosures: Supplier Finance Arrangements. The amendments introduce supplemental disclosure requirements for the entities’ supplier finance arrangements. The amendments are effective for annual reporting periods beginning on or after 1 January 2024.

 

IAS 21 The Effects of Changes in Foreign Exchange Rates: Lack of Exchangeability (Amendments). The amendments are effective for annual reporting periods beginning on or after January 1, 2025, with earlier application permitted. The amendments will require companies to apply a consistent approach in assessing whether a currency can be exchanged into another currency and, when it cannot, in determining the exchange rate to use and the disclosures to provide.

 

The Company has not early adopted the above amendments and is in process of assessing the potential impact on the financial statements.

 

3             Cash and cash equivalents and Restricted cash

 

For the purpose of the interim condensed consolidated statement of financial position, cash and cash equivalents comprise the following:

 

   September 30, 2023   December 31, 2022 
Cash on hand   33    36 
Cash at banks   78,285    52,797 
Total   78,318    52,833 

 

Cash held in banks earns interest at floating rates based on daily bank deposit rates.

 

The fair value of cash and cash equivalents as at September 30, 2023 and December 31, 2022, was $78,318 and $52,833, respectively.

 

As at September 30, 2023 and December 31, 2022, the Company had pledged an amount of $4,228 and $5,968, respectively, in order to fulfil collateral requirements. The fair value of the restricted cash as at September 30, 2023 was $4,228, $3,378 included in non-current assets and $850 included in current assets. The fair value of the restricted cash as at December 31, 2022 was $5,968, $3,590 included in non-current assets and $2,378 included in current assets as at December 31, 2022. The cash and cash equivalents are held with reputable bank and financial institution counterparties with high ratings.

 

4             Transactions with Related Parties

 

Details and nature of the Company’s transactions with related parties did not change in the nine-month period ended September 30, 2023 and are discussed in Note 4 of the Company’s consolidated financial statements as at and for the year ended December 31, 2022, included in the 2022 Annual Report. As of September 30, 2023 the balance due to Related parties was $1,065 ($2,197 as of December 31, 2022) and are included in Trade accounts payable in the accompanying Statement of Financial Position.

 

F-8

 

 

GLOBUS MARITIME LIMITED

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER 30, 2023

(Amounts presented in thousands of U.S. Dollars - except for share, per share and warrants data, unless otherwise stated)

 

5            Vessels, net and Advances for vessel acquisition

 

The amounts in the interim condensed consolidated statement of financial position are analysed as follows:

 

   Vessels
cost
   Vessels
depreciation
   Dry docking
costs
   Depreciation of dry-docking costs   Net Book
Value
 
Balance at January 1, 2023   234,916    (113,009)   23,365    (15,811)   129,461 
Additions   143    -    5,188    -    5,331 
Reversal of Impairment   4,400    -    -    -    4,400 
Depreciation & Amortization   -    (3,400)   -    (3,298)   (6,698)
Sale of vessel   (58,219)   31,149    (13,444)   9,281    (31,233)
Balance at September 30, 2023   181,240    (85,260)   15,109    (9,828)   101,261 

 

For the purpose of the unaudited condensed consolidated statement of comprehensive income, depreciation, as stated in the income statement component, comprises the following:

 

   For the Three months
ended September 30, 2023
   For the Nine months
ended September 30, 2023
 
Vessels’ depreciation   1,086    3,400 
Depreciation on office furniture and equipment   11    34 
Depreciation of right of use asset   78    234 
Total   1,175    3,668 

 

On March 6, 2023, the Company, through a wholly owned subsidiary, entered into an agreement to sell the 2007-built Sun Globe for a gross price of $14.1 million (absolute amount), before commissions, to an unaffiliated third party.

 

Following the agreement to sell Sun Globe and given the significant increase in the vessel’s market value, the Company assessed that there were indications that impairment losses recognised in the previous periods with respect to this vessel have decreased. Therefore, the carrying amount of the vessel was increased to its recoverable amount, determined based on selling price less cost to sell, and the Company recorded reversal of impairment amounting $4,400, during the first quarter of 2023. The vessel was delivered to its new owners on June 5, 2023 and the Company recorded a gain of $71 which is included in the unaudited condensed consolidated statement of comprehensive income.

 

On August 11, 2023, the Company, through a wholly owned subsidiary, entered into an agreement to sell the 2009-built Sky Globe for a gross price of $10.7 million (absolute amount), before commissions, to an unaffiliated third party. The vessel was delivered to its new owners on September 7, 2023. The Company recognized a gain of approximately $2.2 million (absolute amount) as a result of the sale, which is included in the income statement component of the consolidated statement of comprehensive income.

 

On August 16, 2023, the Company, through a wholly owned subsidiary, entered into an agreement to sell the 2010-built Star Globe for a gross price of $11.2 million (absolute amount), before commissions, to an unaffiliated third party. The vessel was delivered to its new owners on September 13, 2023. The Company recognized a gain of approximately $1.6 million (absolute amount) as a result of the sale, which is included in the income statement component of the consolidated statement of comprehensive income.

 

On August 18, 2023, the Company signed two contracts for the construction and purchase of two fuel efficient bulk carrier of about 64,000 dwt each. The two vessels will be built at a reputable shipyard in Japan and are scheduled to be delivered during the second half of 2026. The total consideration for the construction of both vessels is approximately $75.5 million, which the Company intends to finance with a combination of debt and equity. In August 2023 the Company paid the 1st instalment of $7.5 million for both vessels under construction.

 

As of September 30, 2023 the Company assessed that no indication for impairment or reversal of impairment existed.

 

No impairment or reversal of impairment was recognized for the first nine months of 2022.

 

F-9

 

 

GLOBUS MARITIME LIMITED

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER 30, 2023 

(Amounts presented in thousands of U.S. Dollars - except for share, per share and warrants data, unless otherwise stated)

 

6             Share Capital and Share Premium

 

The authorised share capital of Globus consisted of the following:

 

   September 30,   December 31, 
   2023   2022 
Authorised share capital:          
500,000,000 Common Shares of par value $0.004 each   2,000    2,000 
100,000,000 Class B common shares of par value $0.001 each   100    100 
100,000,000 Preferred shares of par value $0.001 each   100    100 
Total authorised share capital   2,200    2,200 

 

Holders of the Company’s common shares and Class B shares have equivalent economic rights, but holders of Company’s common shares are entitled to one vote per share and holders of the Company’s Class B shares are entitled to twenty votes per share. Each holder of Class B shares may convert, at its option, any or all of the Class B shares held by such holder into an equal number of common shares.

 

As at September 30, 2023 and 2022 the Company had 20,582,301 shares issued and fully paid. During the periods ended September 30, 2023 and 2022 no new shares were issued.

 

As at September 30, 2023, the Company had no Class B common shares and 10,300 Series B Preferred Shares outstanding.

 

Share premium includes the contribution of Globus’ shareholders for the acquisition of the Company’s vessels. Additionally, share premium includes the effects of the acquisition of non-controlling interest, the effects of the Globus initial and follow-on public offerings and the effects of the share-based payments. At September 30, 2023 and December 31, 2022, Globus share premium amounted to $284,406.

 

As at September 30, 2023 and December 31, 2022, the Company had issued 5,550 common shares pursuant to exercise of outstanding Class A Warrants as defined in the 2022 Annual Report and had 388,700 Class A Warrants outstanding to purchase an aggregate of 388,700 common shares.

 

As at September 30, 2023 and December 31, 2022, no PP Warrants, as defined in the 2022 Annual Report, had been exercised and the Company had 1,291,833 PP Warrants outstanding to purchase an aggregate of 1,291,833 common shares.

 

As at September 30, 2023 and December 31, 2022, no December 2020 Warrants, as defined in the 2022 Annual Report, had been exercised and the Company had December 2020 Warrants outstanding to purchase an aggregate of 1,270,587 common shares.

 

As at September 30, 2023 and December 31, 2022, no January 2021 Warrants, as defined in the 2022 Annual Report, had been exercised and the Company had January 2021 Warrants outstanding to purchase an aggregate of 1,950,000 common shares.

 

As at September 30, 2023 and December 31, 2022, no February 2021 Warrants, as defined in the 2022 Annual Report, had been exercised and the Company had February 2021 Warrants outstanding to purchase an aggregate of 4,800,000 common shares.

 

As at September 30, 2023 and December 31, 2022, no June 2021 Warrants, as defined in the 2022 Annual Report, had been exercised and the Company had June 2021 Warrants outstanding to purchase an aggregate of 10,000,000 common shares.

 

The Company’s warrants are classified in equity, following the Company’s assessment that warrants meet the equity classification criteria as per IAS 32. The total outstanding number of warrants as at September 30, 2023, was 19,701,120 to purchase an aggregate of 19,701,120 common shares.

 

7             Earnings per Share

 

Basic earnings per share (“EPS”) is calculated by dividing the net income for the period attributable to Globus shareholders by the weighted average number of shares issued, paid and outstanding.

 

Diluted earnings per share is calculated by dividing the net income attributable to common equity holders of the parent by the weighted average shares outstanding during the period plus the weighted average number of common shares that would be issued on the conversion of all the dilutive potential common shares into common shares. The incremental shares (the difference between the number of shares assumed issued and the number of shares assumed purchased) are included in the denominator of the diluted earnings per share computation unless such inclusion would be anti-dilutive.

 

F-10

 

 

GLOBUS MARITIME LIMITED 

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER 30, 2023

(Amounts presented in thousands of U.S. Dollars - except for share, per share and warrants data, unless otherwise stated)

 

7             Earnings per Share (continued)

 

As for the three-month ended September 30, 2023 and 2022, the securities that could potentially dilute basic EPS in the future are any incremental shares of unexercised warrants (Note 6). As the warrants were out-of-the money during the three-month period ended September 30, 2023 and 2022, these were not included in the computation of diluted EPS, because to do so would have anti-dilutive effect.

 

As for the nine-month ended September 30, 2023 and 2022, the securities that could potentially dilute basic EPS in the future are any incremental shares of unexercised warrants (Note 6). As the warrants were out-of-the money during the nine-month periods ended September 30, 2023 and 2022, these were not included in the computation of diluted EPS, because to do so would have anti-dilutive effect.

 

The following reflects the net income per common share:

 

   For the Three months ended
September 30,
   For the Nine months ended
September 30,
 
   2023   2022   2023   2022 
Income attributable to common equity holders  $3,469   $4,335   $4,894   $27,433 
Weighted average number of shares – basic and diluted   20,582,301    20,582,301    20,582,301    20,582,301 
Earnings per common share – basic and diluted  $0.17   $0.21   $0.24   $1.33 

 

8             Long-Term Debt, net

 

Long-term debt in the condensed consolidated statement of financial position is analysed as follows:

 

 

Borrower

  Loan
Balance
   Unamortized
Debt Discount
   Accrued
Interest
   Total
Borrowings
 
Devocean Maritime LTD., Artful Shipholding S.A., Serena Maritime Limited,Salaminia Maritime Limited,  Talisman Maritime Limited and Argo Maritime Limited.   54,185    (684)   639    54,140 
                     
Total at September 30, 2023   54,185    (684)   639    54,140 
Less: Current Portion   (6,258)   231    (639)   (6,666)
Long-Term Portion   47,927    (453)   -    47,474 
                     
Total at December 31, 2022   44,375    (541)   491    44,325 
Less: Current Portion   (6,500)   188    (491)   (6,803)
Long-Term Portion   37,875    (353)   -    37,522 

 

Details of the Company’s credit facilities are discussed in Note 11 of the Company’s consolidated financial statements for the year ended December 31, 2022, included in the 2022 Annual Report.

 

In more detail:

 

In May 2021, Globus through its wholly owned subsidiaries, Devocean Maritime Ltd.(the “Borrower A”), Domina Maritime Ltd. (the “Borrower B”), Dulac Maritime S.A. (the “Borrower C”), Artful Shipholding S.A. (the “Borrower D”), Longevity Maritime Limited (the “Borrower E”) and Serena Maritime Limited (the “Borrower F”), vessel owning companies of m/v River Globe, m/v Sky Globe, m/v Star Globe, m/v Moon Globe, m/v Sun Globe and m/v Galaxy Globe, respectively, entered a new term loan facility for up to $34,250 with First Citizens Bank & Trust Company (formerly known as CIT Bank N.A.) for the purpose of refinancing the existing indebtedness secured on the ships. The loan facility is in the names of Devocean Maritime Ltd., Domina Maritime Ltd, Dulac Maritime S.A., Artful Shipholding S.A., Longevity Maritime Limited and Serena Maritime Limited as the borrowers and is guaranteed by Globus. This loan facility is referred to as the “CIT loan facility”. The loan facility bore interest at LIBOR plus a margin of 3.75% for interest periods of three months.

 

F-11

 

 

GLOBUS MARITIME LIMITED

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER 30, 2023

(Amounts presented in thousands of U.S. Dollars - except for share, per share and warrants data, unless otherwise stated)

 

8             Long-Term Debt, net (continued)

 

Following the agreement reached in August 2022 the benchmark rate was amended from LIBOR to SOFR and the applicable margin was decreased from 3.75% to 3.35%. This amendment to the loan agreement falls within the scope of Interest Rate Benchmark Reform – Phase 2, Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 (“Amendments”), which have been published by IASB in August 2020 and adopted by the Company as of January 1, 2021. In particular, the Company applied the practical expedient available under the Amendments and adjusted the effective interest rate when accounting for changes in the basis for determining the contractual cash flows under CIT loan facility. No adjustment to the carrying amount of the loan was necessary. The Company has also amended its interest rate swap agreement with First Citizens Bank & Trust Company (formerly known as CIT Bank N.A.) and replaced the respective benchmark rate from LIBOR to SOFR in order to depict the change of base rate of the CIT loan facility.

 

In August 2023, the Company reached an agreement with First Citizens Bank & Trust Company (formerly known as CIT Bank N.A.) for a deed of accession, amendment and restatement of the CIT loan facility by the accession of an additional borrower in order to increase the loan facility from a total of $52.25 million to $77.25 million, by a top up loan amount of $25 million for the purpose of financing vessels Diamond Globe and Power Globe and for general corporate and working capital purposes of all the borrowers and Globus. The CIT loan facility (including the new top up loan amount) is now further secured by a first preferred mortgage over the vessels Diamond Globe and Power Globe. Furthermore, the applicable margin was amended from 3.35% to 2.70% for the whole CIT loan facility. The Company considered that the CIT loan facility amendment did not substantially modify the terms of the CIT loan facility. On August 10, 2023, the Company drew down $25 million.

 

As previously stated (see Note 2 & Note 5) on March 6, 2023, the Company, through a wholly owned subsidiary, entered into an agreement to sell the 2007-built Sun Globe. On May 10, 2023 the Company prepaid the total remaining amount of $3,674 of the loan of Longevity Maritime Limited (the owning company of the vessel Sun Globe) in order to be able to conclude the sale and delivery of the vessel to the new owners which took place on June 5, 2023.

 

As previously stated (see Note 2 & Note 5) on August 11, 2023, the Company, through a wholly owned subsidiary, entered into an agreement to sell the 2009-built Sky Globe. On August 29, 2023 the Company prepaid the total remaining amount of $3,276 of the loan of Domina Maritime Ltd (the owning company of the vessel Sky Globe) in order to be able to conclude the sale and delivery of the vessel to the new owners which took place on September 7, 2023.

 

As previously stated (see Note 2 & Note 5) on August 16, 2023, the Company, through a wholly owned subsidiary, entered into an agreement to sell the 2010-built Star Globe. On September 7, 2023 the Company prepaid the total remaining amount of $3,555 of the loan of Dulac Maritime S.A. (the owning company of the vessel Star Globe) in order to be able to conclude the sale and delivery of the vessel to the new owners which took place on September 13, 2023.

 

The Company was in compliance with the covenants of CIT loan facility as at September 30, 2023.

 

The contractual annual loan principal payments to First Citizens Bank & Trust Company (formerly known as CIT Bank N.A.) loan facility to be made subsequent to September 30, 2023, were as follows:

 

September 30,  First Citizens Bank & Trust
Company (formerly known as CIT
Bank N.A.)
2024  6,258
2025  6,258
2026  22,669
August 10, 2027  19,000
Total  54,185

 

9             Contingencies

 

Various claims, suits and complaints, including those involving government regulations, arise in the ordinary course of the shipping business. In addition, losses may arise from disputes with charterers, environmental claims, agents, and insurers and from claims with suppliers relating to the operations of the Company’s vessels. Currently, management is not aware of any such claims or contingent liabilities, which are material for disclosure.

 

F-12

 

 

GLOBUS MARITIME LIMITED

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER 30, 2023

(Amounts presented in thousands of U.S. Dollars - except for share, per share and warrants data, unless otherwise stated)

 

10           Commitments

 

Voyage revenue

 

The Company enters into time charter arrangements on its vessels. These non-cancellable arrangements had remaining terms between nil days to approximately nine months as at September 30, 2023, assuming redelivery at the earliest possible date. As at December 31, 2022, the non-cancellable arrangements had remaining terms between nil days to eight and a half months, assuming redelivery at the earliest possible date. Future net minimum revenues receivable under non-cancellable operating leases as at September 30, 2023 and December 31, 2022, were as follows (vessel off-hires and dry-docking days that could occur but are not currently known are not taken into consideration; in addition early delivery of the vessels by the charterers is not accounted for):

 

   September 30, 2023   December 31, 2022 
Within one year   5,049    6,675 
Total   5,049    6,675 

 

These amounts include consideration for other elements of the arrangement apart from the right to use the vessel such as maintenance and crewing and its related costs.

 

For time charters that qualify as leases, the Company is required to disclose lease and non-lease components of lease revenue. The revenue earned under time charters is not negotiated in its two separate components, but as a whole. For purposes of determining the standalone selling price of the vessel lease and technical management service components of the Company’s time charters, the Company concluded that the residual approach would be the most appropriate method to use given that vessel lease rates are highly variable depending on shipping market conditions, the duration of such charters and the age of the vessel. The Company believes that the standalone transaction price attributable to the technical management service component, including crewing services, is more readily determinable than the price of the lease component and, accordingly, the price of the service component is estimated using data provided by its technical department, which consist of the crew expenses, maintenance and consumable costs and was approximately $4,036 and $4,900 for the three-month periods ended September 30, 2023 and 2022, respectively and $13,098 and $13,612 for the nine-month periods ended September 30, 2023 and 2022, respectively. The lease component that is disclosed then is calculated as the difference between total revenue and the non-lease component revenue and was $3,553 and $10,876 for the three-month periods ended September 30, 2023 and 2022 and $10,724 and $39,565 for the nine-month periods ended September 30, 2023 and 2022, respectively.

 

Office lease contract

 

As further discussed in Note 4 of the 2022 Annual Report the Company has recognised a right of use asset and a corresponding liability with respect to the rental agreement of office space for its operations within a building leased by FG Europe (an affiliate of Globus’s chairman).

 

The depreciation charge for right-of-use assets for the three-month period ended September 30, 2023 and 2022, was approximately $78 for both periods and for the nine-month period ended September 30, 2023 and 2022, was approximately $234 and $249, respectively, and the interest expense on lease liability for the three-month period ended September 30, 2023 and 2022, was approximately $6 and $12, respectively and for the nine-month period ended September 30, 2023 and 2022, was approximately $23 and $45, respectively, and recognised in the income statement component of the condensed consolidated statement of comprehensive income under depreciation and interest expense and finance costs, respectively.

 

At September 30, 2023 and December 31, 2022, the current lease liabilities amounted to $270 and $321, respectively, and the non-current lease liabilities amounted to nil and $188, respectively, and are included in the accompanying condensed consolidated statements of financial position.

 

Commitments under shipbuilding contracts

 

On April 29, 2022, the Company entered into a contract, through its subsidiary, Calypso Shipholding S.A., for the construction and purchase of one fuel efficient bulk carrier of about 64,000 dwt vessel. The vessel will be built at Nihon Shipyard Co. in Japan and is scheduled to be delivered during the first half of 2024. The total consideration for the construction of the vessel is approximately $37.5 million (absolute amount), which the Company intends to finance with a combination of debt and equity. In May 2022 the Company paid the 1st instalment of $7.4 million (absolute amount), in March 2023 paid the 2nd instalment of $3.8 million (absolute amount) and in September 2023 paid the 3rd instalment of $3.7 million (absolute amount), which are all included under Advances for vessel purchase in the condensed consolidated statement of financial position.

 

F-13

 

 

GLOBUS MARITIME LIMITED 

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER 30, 2023

(Amounts presented in thousands of U.S. Dollars - except for share, per share and warrants data, unless otherwise stated)

 

10           Commitments (continued)

 

On May 13, 2022, the Company has signed two contracts, through its subsidiaries, Daxos Maritime Limited and Paralus Shipholding S.A., for the construction and purchase of two fuel efficient bulk carrier of about 64,000 dwt each. The sister vessels will be built at Nantong COSCO KHI Ship Engineering Co. in China with the first one scheduled to be delivered during the third quarter of 2024 and the second one scheduled during the fourth quarter of 2024. The total consideration for the construction of both vessels is approximately $70.3 million (absolute amount), which the Company intends to finance with a combination of debt and equity. In May 2022 the Company paid the 1st instalment of $13.8 million (absolute amount) and in November 2022 paid the 2nd instalment of $6.9 million (absolute amount) for both vessels under construction. Both instalments are included under Advances for vessel purchase in the condensed consolidated statement of financial position.

 

On August 18, 2023, the Company signed two contracts for the construction and purchase of two fuel efficient bulk carrier of about 64,000 dwt each. The two vessels will be built at a reputable shipyard in Japan and are scheduled to be delivered during the second half of 2026. The total consideration for the construction of both vessels is approximately $75.5 million, which the Company intends to finance with a combination of debt and equity. In August 2023 the Company paid the 1st instalment of $7.5 million (absolute amount) for both vessels under construction.

 

The contractual annual payments per subsidiary to be made subsequent to September 30, 2023, were as follows:

 

    Calypso
Shipholding
S.A.
   Daxos
Maritime
Limited
   Paralus
Shipholding
S.A.
   Olympia
Shipholding
S.A.
   Thalia
Shipholding
S.A.
   Total 
October 1, 2023 to September 30, 2024    22,200    24,785    6,910    3,760    3,760    61,415 
October 1, 2024 to September 30, 2025    -    -    17,875    3,760    -    21,635 
October 1, 2025 to September 30, 2026    -    -    -    26,530    7,520    34,050 
October 1, 2026 to November 30, 2026    -    -    -    -    22,770    22,770 
Total    22,200    24,785    24,785    34,050    34,050    139,870 

 

11           Fair values

 

Carrying amounts and fair values

 

The following table shows the carrying amounts and fair values of assets and liabilities measured or disclosed at fair value, including their levels in the fair value hierarchy (as defined in note 2.25 of the 2022 Annual Report). It does not include fair value information for financial assets and financial liabilities not measured at fair value if the carrying amount is a reasonable approximation of fair value, such as cash and cash equivalents, restricted cash, trade receivables and trade payables.

 

     Carrying amount     Fair value 
       Level 1   Level 2   Level 3   Total 
September 30, 2023                    
    Financial assets                     
Financial assets measured at fair value                         
Non-current portion of fair value of derivative financial instruments   1,007    -    1,007    -    1,007 
Current portion of fair value of derivative financial instruments   1,011    -    1,011    -    1,011 
    2,018                     
                          
    Financial liabilities                     
Financial liabilities not measured at fair value                         
Long-term borrowings   54,140    -    55,741    -    55,741 
    54,140                     

 

F-14

 

 

GLOBUS MARITIME LIMITED

NOTES TO THE UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS SEPTEMBER 30, 2023

(Amounts presented in thousands of U.S. Dollars - except for share, per share and warrants data, unless otherwise stated)

 

11           Fair values (continued)

 

   Carrying amount   Fair value 
       Level 1   Level 2   Level 3   Total 
December 31, 2022                    
   Financial assets                     
Financial assets measured at fair value                         
Non-current portion of fair value of  derivative financial instruments   1,315    -    1,315    -    1,315 
Current portion of fair value of derivative financial instruments   1,092    -    1,092    -    1,092 
    2,407                     
                          
    Financial liabilities                     
Financial liabilities not measured at fair value                         
Long-term borrowings   44,375    -    45,549    -    45,549 
    44,375                     

 

Measurement of fair values

 

Valuation techniques and significant unobservable inputs

 

The following tables show the valuation techniques used in measuring Level 1, Level 2 and Level 3 fair values, as well as the significant unobservable inputs used.

 

Financial instruments measured at fair value              
               
Type   Valuation Techniques   Significant
unobservable inputs
Derivative financial instruments:        
Interest Rate Swap   Discounted cash flow     Discount rate

 

Financial instruments not measured at fair value              
               
Asset and liabilities not measured at fair value              
Type   Valuation Techniques   Significant
unobservable inputs
Long-term borrowings   Discounted cash flow   Discount rate

 

Transfers between Level 1, 2 and 3

 

There have been no transfers between Level 1, Level 2 and Level 3 during the period.

 

F-15

 

 


Globus Maritime (NASDAQ:GLBS)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Globus Maritime Charts.
Globus Maritime (NASDAQ:GLBS)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Globus Maritime Charts.