false Q3 --12-31 0001433607 0001433607 2023-01-01 2023-09-30 0001433607 2023-11-07 0001433607 2023-09-30 0001433607 2022-12-31 0001433607 us-gaap:SeriesCPreferredStockMember 2023-09-30 0001433607 us-gaap:SeriesCPreferredStockMember 2022-12-31 0001433607 2023-07-01 2023-09-30 0001433607 2022-07-01 2022-09-30 0001433607 2022-01-01 2022-09-30 0001433607 us-gaap:CommonStockMember 2021-12-31 0001433607 us-gaap:PreferredStockMember NSPR:SeriesCConvertiblePreferredStockMember 2021-12-31 0001433607 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001433607 us-gaap:RetainedEarningsMember 2021-12-31 0001433607 2021-12-31 0001433607 us-gaap:CommonStockMember 2022-06-30 0001433607 us-gaap:PreferredStockMember NSPR:SeriesCConvertiblePreferredStockMember 2022-06-30 0001433607 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001433607 us-gaap:RetainedEarningsMember 2022-06-30 0001433607 2022-06-30 0001433607 us-gaap:CommonStockMember 2022-12-31 0001433607 us-gaap:PreferredStockMember NSPR:SeriesCConvertiblePreferredStockMember 2022-12-31 0001433607 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001433607 us-gaap:RetainedEarningsMember 2022-12-31 0001433607 us-gaap:CommonStockMember 2023-06-30 0001433607 us-gaap:PreferredStockMember NSPR:SeriesCConvertiblePreferredStockMember 2023-06-30 0001433607 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001433607 us-gaap:RetainedEarningsMember 2023-06-30 0001433607 2023-06-30 0001433607 us-gaap:CommonStockMember 2022-01-01 2022-09-30 0001433607 us-gaap:PreferredStockMember NSPR:SeriesCConvertiblePreferredStockMember 2022-01-01 2022-09-30 0001433607 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-09-30 0001433607 us-gaap:RetainedEarningsMember 2022-01-01 2022-09-30 0001433607 us-gaap:CommonStockMember 2022-07-01 2022-09-30 0001433607 us-gaap:PreferredStockMember NSPR:SeriesCConvertiblePreferredStockMember 2022-07-01 2022-09-30 0001433607 us-gaap:AdditionalPaidInCapitalMember 2022-07-01 2022-09-30 0001433607 us-gaap:RetainedEarningsMember 2022-07-01 2022-09-30 0001433607 us-gaap:CommonStockMember 2023-01-01 2023-09-30 0001433607 us-gaap:PreferredStockMember NSPR:SeriesCConvertiblePreferredStockMember 2023-01-01 2023-09-30 0001433607 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-09-30 0001433607 us-gaap:RetainedEarningsMember 2023-01-01 2023-09-30 0001433607 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001433607 us-gaap:PreferredStockMember NSPR:SeriesCConvertiblePreferredStockMember 2023-07-01 2023-09-30 0001433607 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001433607 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001433607 us-gaap:CommonStockMember 2022-09-30 0001433607 us-gaap:PreferredStockMember NSPR:SeriesCConvertiblePreferredStockMember 2022-09-30 0001433607 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001433607 us-gaap:RetainedEarningsMember 2022-09-30 0001433607 2022-09-30 0001433607 us-gaap:CommonStockMember 2023-09-30 0001433607 us-gaap:PreferredStockMember NSPR:SeriesCConvertiblePreferredStockMember 2023-09-30 0001433607 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001433607 us-gaap:RetainedEarningsMember 2023-09-30 0001433607 NSPR:RussiaAndBelarusMember us-gaap:SalesMember us-gaap:GeographicConcentrationRiskMember 2022-01-01 2022-12-31 0001433607 NSPR:RussiaAndBelarusMember us-gaap:SalesMember us-gaap:GeographicConcentrationRiskMember 2023-01-01 2023-09-30 0001433607 NSPR:RussiaAndBelarusMember us-gaap:SalesMember us-gaap:GeographicConcentrationRiskMember 2023-07-01 2023-09-30 0001433607 NSPR:RussiaAndBelarusMember us-gaap:SalesMember us-gaap:GeographicConcentrationRiskMember 2022-01-01 2022-09-30 0001433607 NSPR:RussiaAndBelarusMember us-gaap:SalesMember us-gaap:GeographicConcentrationRiskMember 2022-07-01 2022-09-30 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:MoneyMarketFundsMember 2023-09-30 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member us-gaap:MoneyMarketFundsMember 2023-09-30 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:MoneyMarketFundsMember 2023-09-30 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:MoneyMarketFundsMember 2023-09-30 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2023-09-30 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel1Member us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2023-09-30 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2023-09-30 0001433607 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel3Member us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2023-09-30 0001433607 us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2023-09-30 0001433607 us-gaap:USGovernmentAgenciesDebtSecuritiesMember 2022-12-31 0001433607 us-gaap:PrivatePlacementMember 2023-05-12 2023-05-12 0001433607 us-gaap:PrivatePlacementMember NSPR:PreFundedWarrantsMember 2023-05-12 0001433607 us-gaap:PrivatePlacementMember us-gaap:WarrantMember 2023-05-12 0001433607 us-gaap:PrivatePlacementMember NSPR:SeriesHWarrantsMember 2023-05-12 0001433607 us-gaap:PrivatePlacementMember NSPR:SeriesIWarrantsMember 2023-05-12 0001433607 us-gaap:PrivatePlacementMember NSPR:SeriesJWarrantsMember 2023-05-12 0001433607 us-gaap:PrivatePlacementMember NSPR:SeriesKWarrantsMember 2023-05-12 0001433607 NSPR:PreFundedWarrantsMember 2023-05-12 0001433607 us-gaap:WarrantMember 2023-05-12 0001433607 NSPR:PreFundedWarrantsMember 2023-09-30 0001433607 us-gaap:SeriesCPreferredStockMember 2023-05-12 0001433607 us-gaap:SeriesCPreferredStockMember 2023-05-16 0001433607 NSPR:AtTheMarketOfferingMember us-gaap:WarrantMember 2023-09-30 0001433607 NSPR:PreferredStockBlankCheckMember 2023-09-30 0001433607 us-gaap:RestrictedStockMember NSPR:EmployeesAndDirectorsMember 2023-01-01 2023-09-30 0001433607 us-gaap:RestrictedStockUnitsRSUMember srt:ChiefExecutiveOfficerMember 2023-01-01 2023-09-30 0001433607 us-gaap:RestrictedStockMember srt:ChiefExecutiveOfficerMember 2023-01-01 2023-09-30 0001433607 us-gaap:EmployeeStockOptionMember NSPR:ConsultantMember 2023-01-06 2023-01-06 0001433607 us-gaap:EmployeeStockOptionMember NSPR:ConsultantMember NSPR:ThreeYearVestingPeriodMember 2023-01-06 2023-01-06 0001433607 us-gaap:EmployeeStockOptionMember NSPR:ConsultantMember NSPR:VestingInFirstYearMember 2023-01-06 2023-01-06 0001433607 us-gaap:EmployeeStockOptionMember NSPR:ConsultantMember NSPR:VestingInSecondYearMember 2023-01-06 2023-01-06 0001433607 us-gaap:EmployeeStockOptionMember NSPR:ConsultantMember NSPR:VestingInThirdYearMember 2023-01-06 2023-01-06 0001433607 us-gaap:EmployeeStockOptionMember NSPR:ConsultantMember NSPR:PerformanceConditionsMember 2023-01-06 2023-01-06 0001433607 us-gaap:EmployeeStockOptionMember NSPR:ConsultantMember srt:MinimumMember 2023-01-06 2023-01-06 0001433607 us-gaap:EmployeeStockOptionMember NSPR:ConsultantMember srt:MaximumMember 2023-01-06 2023-01-06 0001433607 us-gaap:EmployeeStockOptionMember NSPR:EmployeesAndDirectorsMember 2023-05-17 2023-05-17 0001433607 us-gaap:EmployeeStockOptionMember NSPR:EmployeesAndDirectorsMember srt:MinimumMember 2023-05-17 2023-05-17 0001433607 us-gaap:EmployeeStockOptionMember NSPR:EmployeesAndDirectorsMember srt:MaximumMember 2023-05-17 2023-05-17 0001433607 us-gaap:EmployeeStockOptionMember NSPR:ConsultantMember 2023-05-17 2023-05-17 0001433607 us-gaap:EmployeeStockOptionMember NSPR:ConsultantMember srt:MinimumMember 2023-05-17 2023-05-17 0001433607 us-gaap:EmployeeStockOptionMember NSPR:ConsultantMember srt:MaximumMember 2023-05-17 2023-05-17 0001433607 us-gaap:EmployeeStockOptionMember NSPR:EmployeesMember 2023-08-28 2023-08-28 0001433607 us-gaap:EmployeeStockOptionMember NSPR:EmployeesMember 2023-09-10 2023-09-10 0001433607 us-gaap:EmployeeStockOptionMember NSPR:EmployeesMember srt:MinimumMember 2023-08-28 2023-08-28 0001433607 us-gaap:EmployeeStockOptionMember NSPR:EmployeesMember srt:MinimumMember 2023-09-10 2023-09-10 0001433607 us-gaap:EmployeeStockOptionMember NSPR:EmployeesMember srt:MaximumMember 2023-08-28 2023-08-28 0001433607 us-gaap:EmployeeStockOptionMember NSPR:EmployeesMember srt:MaximumMember 2023-09-10 2023-09-10 0001433607 NSPR:NonEmployeeDirectorsMember 2023-04-01 2023-04-01 0001433607 NSPR:NonEmployeeDirectorsMember 2023-07-01 2023-07-01 0001433607 srt:DirectorMember 2023-09-30 0001433607 srt:DirectorMember 2023-07-01 2023-09-30 0001433607 us-gaap:SubsequentEventMember srt:DirectorMember 2023-10-01 2023-10-01 0001433607 NSPR:SeriesEWarrantsMember 2023-09-30 0001433607 NSPR:SeriesFWarrantsMember 2023-09-30 0001433607 NSPR:SeriesGWarrantsMember 2023-09-30 0001433607 NSPR:SeriesHWarrantsMember 2023-09-30 0001433607 NSPR:SeriesIWarrantsMember 2023-09-30 0001433607 NSPR:SeriesJWarrantsMember 2023-09-30 0001433607 NSPR:SeriesKWarrantsMember 2023-09-30 0001433607 NSPR:UnderwriterWarrantsMember 2023-09-30 0001433607 srt:DirectorMember 2022-01-01 2022-09-30 0001433607 srt:DirectorMember 2022-07-01 2022-09-30 0001433607 srt:DirectorMember 2023-01-01 2023-09-30 0001433607 NSPR:ConsultancyAgreementMember 2023-09-15 2023-09-15 0001433607 us-gaap:RelatedPartyMember 2023-01-01 2023-09-30 0001433607 us-gaap:RelatedPartyMember 2023-07-01 2023-09-30 0001433607 us-gaap:RestrictedStockMember 2023-01-01 2023-09-30 0001433607 us-gaap:RestrictedStockMember 2022-01-01 2022-09-30 0001433607 2022-01-01 2022-12-31 0001433607 country:IT 2023-07-01 2023-09-30 0001433607 country:IT 2022-07-01 2022-09-30 0001433607 country:IT 2023-01-01 2023-09-30 0001433607 country:IT 2022-01-01 2022-09-30 0001433607 country:RU 2023-07-01 2023-09-30 0001433607 country:RU 2022-07-01 2022-09-30 0001433607 country:RU 2023-01-01 2023-09-30 0001433607 country:RU 2022-01-01 2022-09-30 0001433607 country:DE 2023-07-01 2023-09-30 0001433607 country:DE 2022-07-01 2022-09-30 0001433607 country:DE 2023-01-01 2023-09-30 0001433607 country:DE 2022-01-01 2022-09-30 0001433607 NSPR:OtherCountriesMember 2023-07-01 2023-09-30 0001433607 NSPR:OtherCountriesMember 2022-07-01 2022-09-30 0001433607 NSPR:OtherCountriesMember 2023-01-01 2023-09-30 0001433607 NSPR:OtherCountriesMember 2022-01-01 2022-09-30 0001433607 NSPR:CGuardEPSMember 2023-07-01 2023-09-30 0001433607 NSPR:CGuardEPSMember 2022-07-01 2022-09-30 0001433607 NSPR:CGuardEPSMember 2023-01-01 2023-09-30 0001433607 NSPR:CGuardEPSMember 2022-01-01 2022-09-30 0001433607 NSPR:MGuardPrimeEPSMember 2023-07-01 2023-09-30 0001433607 NSPR:MGuardPrimeEPSMember 2022-07-01 2022-09-30 0001433607 NSPR:MGuardPrimeEPSMember 2023-01-01 2023-09-30 0001433607 NSPR:MGuardPrimeEPSMember 2022-01-01 2022-09-30 0001433607 NSPR:CustomerAMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2023-07-01 2023-09-30 0001433607 NSPR:CustomerAMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2022-07-01 2022-09-30 0001433607 NSPR:CustomerAMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-09-30 0001433607 NSPR:CustomerAMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-09-30 0001433607 NSPR:CustomerBMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2023-07-01 2023-09-30 0001433607 NSPR:CustomerBMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2022-07-01 2022-09-30 0001433607 NSPR:CustomerBMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-09-30 0001433607 NSPR:CustomerBMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-09-30 0001433607 NSPR:CustomerCMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2023-07-01 2023-09-30 0001433607 NSPR:CustomerCMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2022-07-01 2022-09-30 0001433607 NSPR:CustomerCMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-09-30 0001433607 NSPR:CustomerCMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-09-30 0001433607 NSPR:CustomerDMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2023-07-01 2023-09-30 0001433607 NSPR:CustomerDMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2022-07-01 2022-09-30 0001433607 NSPR:CustomerDMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-09-30 0001433607 NSPR:CustomerDMember us-gaap:SalesMember us-gaap:CustomerConcentrationRiskMember 2022-01-01 2022-09-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:EUR NSPR:segment

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: September 30, 2023

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from to

 

Commission file number: 001-35731

 

InspireMD, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware   26-2123838
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)

 

4 Menorat Hamaor St.

Tel Aviv, Israel 6744832

(Address of principal executive offices)

(Zip Code)

 

(888) 776-6204

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐   Accelerated filer ☐
Non-accelerated filer   Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, par value $0.0001 per share   NSPR   Nasdaq Capital Market

 

The number of shares of the registrant’s common stock, $0.0001 par value, outstanding as of November 7, 2023: 21,549,639

 

 

 

 
 

 

TABLE OF CONTENTS

 

    Page
  PART I  
Item 1. Financial Statements F-1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 3
Item 3. Quantitative and Qualitative Disclosures About Market Risk 10
Item 4. Controls and Procedures 11
     
  PART II  
Item 1. Legal Proceedings 12
Item 1A. Risk Factors 12
Item 5. Other Information 12
Item 6. Exhibits 13

 

2
 

 

Item 1. Financial Statements

 

INSPIREMD, INC.

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

AS OF AND FOR THE QUARTER ENDED SEPTEMBER 30, 2023

 

TABLE OF CONTENTS

 

  Page
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:  
Condensed Consolidated Balance Sheets F-2 - F-3
Condensed Consolidated Statements of Operations F-4
Condensed Consolidated Statements of Changes in Equity F-5 - F-8
Condensed Consolidated Statements of Cash Flows F-9
Notes to the Condensed Consolidated Financial Statements F-10 - F-20

 

F-1

 

 

INSPIREMD, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(U.S. dollars in thousands)

 

   September 30,   December 31, 
   2023   2022 
ASSETS          
CURRENT ASSETS:          
Cash and cash equivalents  $13,839   $4,632 
Short-term bank deposits   -    13,171 
Marketable securities   29,159    - 
Accounts receivable:          
Trade, net   1,045    1,034 
Other   363    213 
Prepaid expenses   476    655 
Inventory   1,846    1,621 
TOTAL CURRENT ASSETS   46,728    21,326 
           
NON-CURRENT ASSETS:          
Property, plant and equipment, net   907    917 
Operating lease right of use assets   1,538    1,554 
Fund in respect of employee rights upon retirement   847    856 
TOTAL NON-CURRENT ASSETS   3,292    3,327 
TOTAL ASSETS  $50,020   $24,653 

 

F-2

 

 

INSPIREMD, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(U.S. dollars in thousands other than share and per share data)

 

   September 30,   December 31, 
   2023   2022 
LIABILITIES AND EQUITY          
           
CURRENT LIABILITIES:          
Accounts payable and accruals:          
Trade   600    659 
Other   4,090    4,411 
TOTAL CURRENT LIABILITIES   4,690    5,070 
           
LONG-TERM LIABILITIES-          
Operating lease liabilities   1,062    1,195 
Liability for employees’ rights upon retirement   1,011    995 
           
TOTAL LONG-TERM LIABILITIES   2,073    2,190 
           
COMMITMENTS AND CONTINGENT LIABILITIES   -    - 
TOTAL LIABILITIES   6,763    7,260 
           
EQUITY:          
           
Common stock, par value $0.0001 per share; 150,000,000 shares authorized at September 30, 2023 and December 31, 2022; 21,400,163 and 8,330,918 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively   2    1 

Preferred C shares, par value $0.0001 per share; 1,172,000 shares authorized at September 30, 2023 and December 31, 2022; 1,718 shares issued and outstanding at September 30, 2023 and December 31 2022, respectively

   - *    -* 
Additional paid-in capital   259,351    218,977 
Accumulated deficit   (216,096)   (201,585)
Total equity   43,257    17,393 
Total liabilities and equity  $50,020   $24,653 

 

*Represents an amount less than $1 thousand

 

The accompanying notes are an integral part of the consolidated financial statements.

 

F-3

 

 

INSPIREMD, INC.

(Unaudited)

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(U.S. dollars in thousands, except per share data)

 

   2023   2022   2023   2022 
  

Three months ended

September 30,

  

Nine months ended

September 30,

 
   2023   2022   2023   2022 
                 
REVENUES  $1,556    1,431   $4,444   $4,145 
COST OF REVENUES   1,118    1,065    3,142    3,226 
GROSS PROFIT   438    366    1,302    919 
OPERATING EXPENSES:                    
Research and development   2,110    2,061    5,946    5,797 
Selling and marketing   876    845    2,556    2,577 
General and administrative   3,091    2,070    8,135    6,322 
Total operating expenses   6,077    4,976    16,637    14,696 
LOSS FROM OPERATIONS   (5,639)   (4,610)   (15,335)   (13,777)
FINANCIAL INCOME, net:   461    81    824    131 
NET LOSS  $(5,178)   (4,529)  $(14,511)  $(13,646)
NET LOSS PER SHARE - basic and diluted  $(0.15)   (0.58)  $(0.69)  $(1.75)
WEIGHTED AVERAGE NUMBER OF SHARES OF COMMON STOCK USED IN COMPUTING NET LOSS PER SHARE - basic and diluted   33,984,953    7,838,506    21,148,538    7,816,974 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

F-4

 

 

INSPIREMD, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Unaudited)

(U.S. dollars in thousands, except share data)

 

                                    
   Common stock   Series C
Convertible
Preferred Stock
   Additional paid-in   Accumulated   Total 
   Shares   Amount   Shares   Amount   capital   deficit   equity 
                             
BALANCE AT January 1, 2022   8,296,256      1    1,718        -*   216,625    (183,094)   33,532 
Net loss                            (13,646)   (13,646)
Share-based compensation related to restricted stock, restricted stock units and stock options award, net of forfeitures of 6,144 shares   39,350    -         -    1,984         1,984 
BALANCE AT September 30, 2022   8,335,606    1    1,718    -*   218,609    (196,740)   21,870 

 

*Represents an amount less than $1 thousand

 

The accompanying notes are an integral part of the consolidated financial statements.

 

F-5

 

 

INSPIREMD, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Unaudited)

(U.S. dollars in thousands, except share data)

 

   Common stock   Series C
Convertible
Preferred Stock
   Additional paid-in   Accumulated   Total 
   Shares   Amount   Shares   Amount   capital   deficit   equity 
                             
BALANCE AT July 1, 2022   8,323,200      1    1,718       -*   217,952    (192,211)   25,742 
Net loss                            (4,529)   (4,529)
Share-based compensation related to restricted stock, restricted stock units and stock options award, net of forfeitures of 1,581 shares   12,406    -         -    657         657 
BALANCE AT September 30, 2022   8,335,606    1    1,718    -*   218,609    (196,740)   21,870 

 

*Represents an amount less than $1 thousand

 

The accompanying notes are an integral part of the consolidated financial statements.

 

F-6

 

 

INSPIREMD, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Unaudited)

(U.S. dollars in thousands, except share data)

 

   Common stock   Series C
Convertible
Preferred Stock
   Additional paid-in   Accumulated   Total 
   Shares   Amount   Shares   Amount   capital   deficit   equity 
                             
BALANCE AT January 1, 2023   8,330,918      1    1,718       -*   218,977    (201,585)   17,393 
Net loss                            (14,511)   (14,511)
Issuance of common shares, pre-funded warrants and warrants, net of $4,635 issuance costs   10,266,270    1         -    37,533         37,534 
Share-based compensation related to stock, restricted stock, restricted stock units and stock options award, net of forfeitures of 14,019 shares   2,802,975    -*              2,841         2,841 
BALANCE AT September 30, 2023   21,400,163    2    1,718    -*   259,351    (216,096)   43,257 

 

*Represents an amount less than $1 thousand

 

The accompanying notes are an integral part of the consolidated financial statements.

 

F-7

 

 

INSPIREMD, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Unaudited)

(U.S. dollars in thousands, except share data)

 

   Common stock   Series C
Convertible
Preferred Stock
   Additional paid-in   Accumulated   Total 
   Shares   Amount   Shares   Amount   capital   deficit   equity 
                             
BALANCE AT July 1, 2023   21,192,204      2    1,718       -*   257,729    (210,918)   46,813 
Net loss                            (5,178)   (5,178)
Share-based compensation related to stock, restricted stock, restricted stock units and stock options award, net of forfeitures of 9,749 shares   207,959    -*         -    1,622         1,622 
BALANCE AT September 30, 2023   21,400,163    2    1,718    -*   259,351    (216,096)   43,257 

 

*Represents an amount less than $1 thousand

 

The accompanying notes are an integral part of the consolidated financial statements.

 

F-8

 

 

INSPIREMD, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(U.S. dollars in thousands)

 

   2023   2022 
   Nine months ended
September 30
 
   2023   2022 
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss   (14,511)  $(13,646)
Adjustments required to reconcile net loss to net cash used in operating activities:          
Depreciation   171    134 
Gain from sale of property, plant and equipment   (4)   - 
Loss on amounts funded in respect of employee rights upon retirement   70    114 
Changes in fair value of marketable securities   (321)     
Change in liability for employees’ rights upon retirement   16    (83)
Other financial expenses   72    138 
Change in operating right of use asset and leasing liability   (39)   (78)
Share-based compensation expenses   2,841    1,984 
Decrease (increase) in interest receivable on short term deposits   171    (75)
Changes in operating asset and liability items:          
Decrease (increase) in prepaid expenses   179    (198)
Decrease (increase) in trade receivables   (11)   58 
Increase in other receivables   (150)   (42)
Increase in inventory   (225)   (271)
Decrease in trade payables   (59)   (489)
Increase (decrease) in other payables   (399)   107 
Net cash used in operating activities   (12,199)   (12,347)
CASH FLOWS FROM INVESTING ACTIVITIES:          
Investment in short-term bank deposits   (5,500)   (17,000)
Purchase of property, plant and equipment   (166)   (378)
Proceeds from sale of property, plant and equipment   9    - 
Investments in marketable securities   (28,838)   - 
Withdrawal from short-term bank deposits   18,500    22,000 
Amounts funded in respect of employee rights upon retirement   (61)   (67)
Net cash provided by (used in) investing activities   (16,056)   4,555 
CASH FLOWS FROM FINANCING ACTIVITIES:          
Issuance costs of At The Market offering   -    (140)
Proceeds from issuance of shares and warrants net of $4,635 issuance costs,   37,534    - 
Net cash provided by (used in) financing activities   37,534    (140)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS   (72)   (138)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   9,207    (8,070)
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD   4,632    12,004 
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF THE PERIOD  $13,839   $3,934 
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:          
Acquisition of right-of-use assets by means of lease liabilities   419    835 
Non-cash lease incentive   45      
Decrease in right-of-use assets and lease liabilities due to shortening lease term   131      

 

The accompanying notes are an integral part of the consolidated financial statements.

 

F-9

 

 

INSPIREMD, INC.

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 - DESCRIPTION OF BUSINESS

 

  a. General
     
    InspireMD, Inc., a Delaware corporation (the “Company”), together with its subsidiaries, is a medical device company focusing on the development and commercialization of its proprietary MicroNet™ stent platform technology for the treatment of complex vascular and coronary disease. MicroNet, a micron mesh sleeve, is wrapped over a stent to provide embolic protection in stenting procedures.
     
    The Company’s carotid product (CGuard™ EPS) combines MicroNet and a self-expandable nitinol stent in a single device to treat carotid artery disease.
     
    The Company’s MGuard™ Prime™ embolic protection system (“MGuard Prime EPS”) was marketed for use in patients with acute coronary syndromes, notably acute myocardial infarction (heart attack) and saphenous vein graft coronary interventions, or bypass surgery. MGuard Prime EPS combines MicroNet with a bare-metal cobalt-chromium based stent. MGuard Prime EPS received CE mark approval in the European Union in October 2010 for improving luminal diameter and providing embolic protection. Over the past years, there has been a shift in industry preferences away from bare-metal stents, such as MGuard Prime EPS in ST-Elevation Myocardial Infarction (“STEMI”) patients. As a result of declining sales of the MGuard Prime EPS, which the Company believes is largely driven by the predominant industry preferences favoring drug-eluting, or drug-coated, stents, during the second quarter of 2022, the Company ceased sales of the Company’s MGuard Prime EPS following a phase out period.
     
    The Company markets its products through distributors in international markets, mainly in Europe.
     
    As of the date of issuance of these consolidated financial statements, the Company has the ability to fund its planned operations for at least the next 12 months. However, the Company expects to continue incurring losses and negative cash flows from operations until its product, CGuard™ EPS, reaches commercial profitability. Therefore, in order to fund the Company’s operations until such time that the Company can generate substantial revenues, the Company may need to raise additional funds.
     
  b. Failure to satisfy regulatory requirements of the new European Medical Device Regulation could prevent the Company from marketing CGuard EPS in countries requiring the CE Mark.
     
    For the European Union (“EU”) nations, medical devices must obtain a CE mark before they may be placed on the market. In order to obtain and maintain the CE mark, the Company must comply with EU law on medical devices, which, until May 26, 2021 was governed by the Medical Device Directive 93/42/EEC (“MDD”), by presenting comprehensive technical files for the Company’s products demonstrating safety and efficacy of the product to be placed on the market and passing initial and annual quality management system audit as per ISO 13485 standard by a European Notified Body. The Company has obtained ISO 13485 quality system certification and CGuard EPS that the Company currently distribute into the European Union, displays the required CE mark. In order to maintain certification, the Company is required to pass an annual surveillance audit conducted by Notified Body auditors. The European Union replaced the MDD with the new European Medical Device Regulation (MDR 2017/745) (“MDR”) regulations. The MDR entered into force after a transitional period of three years and a one year extension of that transition period due to the COVID-19 pandemic on May 26, 2021 and which changes several aspects of the regulatory framework in the EU. Manufacturers had the duration of the transition period to update their technical documentation and processes to meet the new requirements in order to obtain a CE Mark. In the Company’s specific case, the Company’s CE mark for CGuard EPS under the MDD expired on November 12, 2022, and the Company is in the final stages of technical documentation review by the Notified Body auditor to meet the MDR requirements for recertification. In the meantime, on February 14, 2023, the Company received a derogation per Article 97 paragraph 1 of Regulation 2017/745 from the Agency for Medicines and Health Products (FAMHP) allowing the Company to continue marketing CGuard EPS in the EU until August 15, 2023, subject to certain procedural requirements. Subsequently, on March 20, 2023 Regulation (EU) 2023/607 was published allowing the Company to continue marketing CGuard EPS in EU countries under the MDD directive until December 31, 2027. As a result of the foregoing, the Company may market and sell CGuard EPS in the EU and certain other jurisdictions subject to certain procedural requirements while the Company’s MDR CE recertification is pending.

 

F-10

 

 

    c. Risks Related to Our Operations in Israel including the recent attack by Hamas and other terrorist organizations from the Gaza Strip and Israel’s war against them.
     
    In October 2023, Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and military targets. Hamas also launched extensive rocket attacks on the Israeli population and industrial centers located along Israel’s border with the Gaza Strip and in other areas within the State of Israel. These attacks resulted in thousands of deaths and injuries, and Hamas additionally kidnapped many Israeli civilians and soldiers. Following the attack, Israel’s security cabinet declared war against Hamas and commenced a military campaign against Hamas and other terrorist organizations in parallel to their continued rocket and terror attacks. The Company cannot currently predict the intensity or duration of Israel’s war against Hamas, nor can predict how this war will ultimately affect the Company’s business and operations or Israel’s economy in general.
     
    d. Risks Related to the Geopolitical and Military Tensions Between Russia and Ukraine in Europe
     
   

In February 2022, Russia launched a military invasion into Ukraine. The Company derived approximately 12.1% of total sales in Russia and Belarus in 2022 while during the nine and three months ended September 30, 2023, the Company’s sales to Russia and Belarus were 13.1% and 19.6% ,respectively, compared to 11.9% and 21.5% in the nine and three months ended September 30, 2022, respectively. The escalation of geopolitical instability in Russia and Ukraine as well as currency fluctuations in the Russian Ruble could negatively impact the Company’s operations, sales, and future growth prospects in that region.

 

As a result of the crisis in Ukraine, the United States and the EU have implemented sanctions against certain Russian individuals and entities and have made it more difficult for the Company to collect on outstanding accounts receivable from customers in this region.  The Company cannot provide assurance that current sanctions or potential future changes in sanctions will not have a material impact on the Company’s operations in Russia and Belarus or on the Company’s financial results.

 

F-11

 

 

NOTE 2 - BASIS OF PRESENTATION

 

The accompanying unaudited consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements for the year ended December 31, 2022. In the opinion of the Company, all adjustments considered necessary for a fair statement of the results of the interim periods reported herein have been included (consisting only of normal recurring adjustments). These consolidated financial statements and notes thereto are unaudited and should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2022, as found in the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 30, 2023. The results of operations for the three and nine months ended September 30, 2023, are not necessarily indicative of results that could be expected for the entire fiscal year.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments purchased with original maturities of three months or less from the purchase date to be cash equivalents. As of September 30, 2023, cash and cash equivalents consisted of cash, short-term deposits (up to three months from the date of deposit) and money market funds. As of December 31, 2022, this balance consisted solely of cash.

 

Marketable securities

 

Marketable securities consist of debt securities. The Company elected the fair value option to measure and recognize its investments in debt securities in accordance with ASC 825, Financial Instruments as the Company manages its portfolio and evaluates the performance on a fair value basis. Changes in fair value, realized gains and losses on sales of marketable securities, are reflected in the statements of operation as finance expense (income), net.

 

NOTE 3 - NEW ACCOUNTING PRONOUNCEMENT

 

    Recently adopted accounting pronouncement
     
   

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326)-Measurement of Credit Losses on Financial Instruments. This guidance replaces the incurred loss impairment methodology. Under the new guidance, on initial recognition and at each reporting period, an entity is required to recognize an allowance that reflects its current estimate of credit losses expected to be incurred over the life of the financial instrument based on historical experience, current conditions and reasonable and supportable forecasts. In November 2019, the FASB issued ASU No. 2019-10, Financial Instruments - Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates (“ASU 2019-10”). The purpose of this amendment is to create a two-tier rollout of major updates, staggering the effective dates between larger public companies and all other entities. This granted certain classes of companies, including Smaller Reporting Companies (“SRCs”), additional time to implement major FASB standards, including ASU 2016-13. Larger public companies had an effective date for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All other entities are permitted to defer adoption of ASU 2016-13, and its related amendments, until the earlier of fiscal periods beginning after December 15, 2022. Under the current SEC definitions, the Company met the definition of an SRC and adopted the deferral period for ASU 2016-13. The guidance requires a modified retrospective transition approach through a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. The Company adopted the provisions of this update as of January 1, 2023 with no material impact on its consolidated financial statements.

 

Recently issued accounting pronouncement, not yet adopted

 

In August 2020, the FASB issued ASU 2020-06 “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40).” This guidance simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. This ASU is effective for the Company for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. The Company is currently evaluating the impact of the adoption of ASU 2020-06 on the Company’s consolidated financial statements.

 

F-12

 

 

NOTE 4 – FAIR VALUE MEASUREMENTS

 

Fair value is based on the price that would be received from the sale of an asset or that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. In order to increase consistency and comparability in fair value measurements, the guidance establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three broad levels, which are described as follows:

 

Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.

 

Level 2: Observable prices that are based on inputs not quoted on active markets but corroborated by market data.

 

Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.

 

The Company’s financial assets subject to fair value measurements on a recurring basis and the level of inputs used in such measurements were as follows:

 

    Total     Level 1     Level 2     Level 3  
    As of September 30, 2023  
    Total     Level 1     Level 2     Level 3  
                         
Assets:                                
Cash equivalents-                                
Money market funds   $ 7,268     $ 7,268     $ -     $ -  
                                 
Marketable securities-                                
U.S government bonds   $ 29,159     $ -     $ 29,159     $ -  

 

The Company’s debt securities are classified within Level 2 because it uses quoted market prices or alternative pricing sources and models utilizing market observable inputs to determine their fair value.

 

The cost of marketable securities as of September 30, 2023 is $28,838 thousands. 

 

F-13

 

 

NOTE 5 - MARKETABLE SECURITIES

 

The following table sets forth the Company’s marketable securities for the indicated period:

 

   September 30,   December 31, 
   2023   2022 
   ($ in thousands) 
U.S government bonds  $29,159   $- 

 

The following table summarizes the fair value of the Company’s marketable securities classified by maturity as of September 30, 2023, and December 31, 2022:

 

   September 30,   December 31, 
   2023   2022 
   ($ in thousands) 
Amounts maturing within one year  $23,417   $    - 
Amounts maturing after one year through two years   5,742    - 
   $29,159   $- 

 

The table below sets forth a summary of the changes in the fair value of the Company’s marketable securities for the nine months period ended September 30, 2023:

 

  

Nine months ended

September 30,

 
   2023 
   ($ in thousands) 
     
Balance at beginning of the period  $- 
Additions   28,838 
Sale or maturity   - 
Changes in fair value during the period   321 
Balance at end of the period   - 
Balance at end of the period   29,159 

 

NOTE 6 - EQUITY:

 

a.Private Placement

 

On May 12, 2023, the Company entered into a securities purchase agreement (the “Purchase Agreement”) pursuant to which the Company agreed to sell and issue in a private placement (the “Private Placement Offering) an aggregate of 10,266,270 shares (the “Private Placement Shares”) of the Company’s common stock, pre-funded warrants (the “Pre-Funded Warrants”) to purchase up to 15,561,894 shares of common stock and warrants to purchase up to an aggregate of 51,656,328 shares of common stock, consisting of Series H warrants to purchase up to 12,914,086 shares of common stock (the “Series H Warrants”), Series I warrants to purchase up to 12,914,078 shares of common stock (the “Series I Warrants”), Series J warrants to purchase up to 12,914,086 shares of Common Stock (the “Series J Warrants”) and Series K warrants to purchase up to 12,914,078 shares of common stock (the “Series K Warrants” and together with the Series H Warrants, Series I Warrants and Series J Warrants, the “Warrants”), at an offering price of $1.6327 per Private Placement Share and associated Warrants and an offering price of $1.6326 per Pre-Funded Warrant and associated Warrants. The Private Placement Offering closed on May 16, 2023.

 

F-14

 

 

Aggregate gross proceeds to the Company in respect of the Private Placement Offering were $42.2 million, before deducting fees payable to the placement agent and other offering expenses payable by the Company which amounted to approximately $4.6 million. If the Warrants are exercised in cash in full this would result in an additional $71.4 million of gross proceeds.

 

The Pre-Funded Warrants are immediately exercisable at an exercise price of $0.0001 per share and will not expire until exercised in full. The Warrants are immediately exercisable upon issuance at an exercise price of $1.3827 per share. The Warrants have a term of the earlier of (i) five years from the date of issuance and (ii) (A) in the case of the Series H Warrants, 20 trading days following the Company’s public release of primary and secondary end points related to one year follow up study results from the Company’s C-Guardians pivotal trial, (B) in the case of the Series I Warrants, 20 trading days following the Company’s announcement of receipt of Premarket Approval (PMA) from the Food and Drug Administration, or FDA, for the CGuard Prime Carotid Stent System (135 cm), (C) in the case of the Series J Warrants, 20 trading days following the Company’s announcement of receipt of FDA approval for the SwitchGuard transcarotid system and CGuard Prime 80 cm and (D) in the case on the Series K Warrants, 20 trading days following the end of the fourth fiscal quarter after the fiscal quarter in which the first commercial sales of the CGuard Carotid Stent System in the United States begin. The Warrants may be exercised on a cashless basis if there is no effective registration statement registering the shares underlying the warrants.

 

As of September 30, 2023, there are 15,561,894 outstanding Pre-Funded Warrants.

 

Pursuant to the full ratchet anti-dilution adjustment provisions in the respective certificate of designation for the Company’s Series C Preferred Stock, the conversion price of the outstanding shares of the Series C Preferred Stock was reduced to $1.3827 per share, effective as of the date of the securities purchase agreement entered for the Offering, and the number of shares of common stock issuable upon conversion of the Series Series C Preferred Stock increased by 5,668 additional shares of common stock upon conversion of the Series C Preferred Stock, based on 1,718 shares of Series C Preferred Stock outstanding as of May 16, 2023.

 

As of September 30, 2023, there were 1,718 shares of Series C Preferred Stock outstanding, convertible into an aggregate of 7,952 shares of the company’s common stock.

 

b.As of September 30, 2023, the Company has outstanding warrants to purchase an aggregate of 53,396,008 shares of common stock as follows:

   Number of
underlying
Common stock
   Exercise price 
Series E Warrants   198,159   $27.0000 
Series F Warrants   433,878   $7.4250 
Series G Warrants   1,092,344   $10.2300 
Series H Warrants   12,914,086   $1.3827 
Series I Warrants   12,914,078   $1.3827 
Series J Warrants   12,914,086   $1.3827 
Series K Warrants   12,914,078   $1.3827 
Underwriter Warrants   15,299   $7.4250 
Total Warrants   53,396,008   $  

  

As of September 30, 2023, the Company had 155,000,000 authorized shares of capital stock, par value $0.0001 per share, of which 150,000,000 are shares of common stock and 5,000,000 are shares of “blank check” preferred stock.

 

F-15

 

 

c.During the nine months ended September 30, 2023, the Company granted 2,774,600 restricted shares of the Company’s common stock to employees and directors. The shares are subject to a three-year vesting period, with one-third of such awards vesting each year.

 

The fair value of the above restricted shares was approximately $5.23 million.

 

d.During the nine months ended September 30, 2023, the Company granted 1,045,150 restricted share units of the Company’s common stock to the chief executive officer. The shares are subject to a three-year vesting period, with one-third of such awards vesting each year.

 

The fair value of the above restricted share units was approximately $1,839 thousand.

 

e.On January 6, 2023, the Company granted to a consultant options to purchase a total of 50,000 shares of the Company’s common stock. The options have an exercise price of $1.15 per share, which was the fair market value of the Company’s common stock on the date of the grant. 45,000 options are subject to a three-year vesting period (of which 20,000 options are vesting in the first year, 15,000 options are vesting in the second year and 10,000 options are vesting in the third year) and 5,000 options with performance conditions related to marketing activities.

 

In calculating the fair value of the above options, the Company used the following assumptions: dividend yield of 0% and expected term of 5.125-6.5 years; expected volatility ranging from 124.58%-125.61%; and risk-free interest rate ranging from 3.65%-3.68%.

 

The fair value of the above options, using the Black-Scholes option-pricing model, was approximately $50,658.

 

On May 17, 2023, the Company granted to employees and directors options to purchase a total of 1,011,930 shares of the Company’s common stock. The options have an exercise prices of $1.76 per share, which was the fair market value of the Company’s common stock on the date of the grant. The options are subject to a three-year vesting period, with one-third of such awards vesting each year.

 

In calculating the fair value of the above options the Company used the following assumptions: dividend yield of 0% and expected term of 5.5-6.5 years; expected volatility of 116.76%-123.30%; and risk-free interest rate of 3.58%.

 

The fair value of the above options, using the Black-Scholes option-pricing model, was approximately $1.56 million.

 

On May 17, 2023, the Company granted to consultants options to purchase a total of 575,000 shares of the Company’s common stock. The options have an exercise price of $1.76 per share, which was the fair market value of the Company’s common stock on the date of the grant. The options are subject to a three-year vesting period, with one-third of such awards vesting each year.

 

In calculating the fair value of the above options the Company used the following assumptions: dividend yield of 0% and expected term of 5.5-6.5 years; expected volatility of 116.76%-123.30%; and risk-free interest rate of 3.58%.

 

The fair value of the above options, using the Black-Scholes option-pricing model, was approximately $885 thousand.

 

On August 28, 2023 and September 10, 2023the Company granted to employees options to purchase a total of 38,740 shares of the Company’s common stock. The options have an exercise prices of $3.37-$3.57 per share, which was the fair market value of the Company’s common stock on the date of the grant. The options are subject to a three-year vesting period, with one-third of such awards vesting each year.

 

In calculating the fair value of the above options the Company used the following assumptions: dividend yield of 0% and expected term of 5.5-6.5 years; expected volatility of 114.25%-123.07%; and risk-free interest rate of 4.34%-4.39%.

 

The fair value of the above options, using the Black-Scholes option-pricing model, was approximately $120,000 thousand.

 

F-16

 

 

f.Election to Receive Shares of Common Stock in lieu of Cash Compensation

 

Beginning on January 1, 2023, non-employee directors may elect to receive all or a portion of their cash retainer amount in shares of the Company’s common stock under the 2021 Equity Incentive Plan. If a director makes that election, a stock award under the 2021 Equity Incentive Plan will be paid quarterly on the first day of each next quarter (“Issuance Dates”) and will become fully vested on the Issuance Dates. The stock award will be determined by dividing (x) the product of the cash retainer amount and percentage of the cash retainer amount elected to be taken in shares by (y) the “Fair Market Value” (as defined in the 2021 Equity Incentive Plan) of a share on the Issuance Dates. If a director’s service on the board terminates for any reasons prior to an Issuance Date, he/she will receive a pro rata portion of shares or cash based on the number of days served on the board during the relevant quarter.

 

On April 1, 2023, the Company issued 29,746 shares of common stock to non-employee directors who elected to receive all or a portion of their cash retainer amount for the three months ended March 31, 2023 in shares of the Company’s common stock under the 2021 Equity Incentive Plan.

 

On July 1, 2023, the Company issued 12,648 shares of common stock to non-employee directors who elected to receive all or a portion of their cash retainer amount for the three months ended June 30, 2023 in shares of the Company’s common stock under the 2021 Equity Incentive Plan.

 

As of September 30, 2023, there was an accrual for $55,000 for director’s fees for the three months ended September 30, 2023. Out of this an amount of $22,875 will be paid in cash and $32,125 will be issued in shares of the Company’s common stock under the 2021 Equity Incentive Plan and accordingly On October 1, 2023 the company issued 9,735 shares.

 

NOTE 7 – RELATED PARTIES TRANSACTIONS

 

1)During the nine and three months ended September 30, 2022, a consulting company whose founder and CEO is a member of the company’s board of directors, provided certain marketing services in the amount of $9,276 and $500, respectively. During the nine and three months ended September 30, 2023, no marketing services were provided.
   
2)On September 15, 2023, the board approved the company’s entry into a consultancy agreement with a member of the immediate family of the CEO for certain administrative projects in connection with the Company’s expansion to the U.S. until a full-time Company employee is retained in such capacity. Pursuant to the Consultancy Agreement, the Company will pay a fixed hourly fee of $50 for a maximum of 20 hours per week and customary expenses. The Company may terminate this Agreement for any reason or no reason, at any time, upon 30 days prior written notice to consultant.

 

Consulting expenses for the nine and three-month periods ended September 30, 2023, were $4,000.

 

F-17

 

 

NOTE 8 - NET LOSS PER SHARE:

 

Basic and diluted net loss per share is computed by dividing the net loss for the period by the weighted average number of shares of common stock, pre-funded warrants and fully vested restricted stock units outstanding during the period. The calculation of diluted net loss per share excludes potential share issuances of common stock upon the exercise of share options, warrants, and unvested restricted stocks, unvested restricted stock units and Series C preferred stock as the effect is anti-dilutive.

 

For the purpose of calculating basic net loss per share, the additional shares of common stock that are issuable upon exercise of the Pre-funded Warrants have been included since the shares are issuable for a negligible consideration, as determined by the Company according to ASC 260-10-45-13, and have no vesting or other contingencies associated with them. For the nine and three-month periods ended September 30, 2023, we had weighted average Pre-funded Warrants of 7,866,452 and 15,561,894, respectively, which were used in the computations of net loss per share for the nine and three-month periods.

 

The total number of shares of common stock related to outstanding options, warrants, unvested restricted stock, unvested restricted stock units and Series C Preferred Stock excluded from the calculations of diluted loss per share were 75,315,352 for the nine and three-month periods ended September 30, 2023. This amount includes 3,073,821 of unvested restricted stock included in the number of issued and outstanding shares as of September 30, 2023.

 

The total number of shares of common stock related to outstanding options, warrants, unvested restricted stock, unvested restricted stock units and Series C Preferred Stock excluded from the calculations of diluted loss per share were 2,932,284 for the nine and three month periods ended September 30, 2022. This amount includes 497,767 of unvested restricted stock included in the number of issued and outstanding shares as of September 30, 2022.

 

NOTE 9 – LEASE AGREEMENTS

 

1)The Company’s Israeli subsidiary has a lease agreement for a facility in Israel, which expires on December 31, 2026. On August 24, 2023, the Company amended the lease agreement mentioned above, leasing additional space in the facility and shortened the lease term of another space in the building. he balances of right of use assets and lease liabilities increased due to the newly leased space and decreased due to the lease that was shortened.
   
2)Operating lease cost for the nine and three-month periods ended September 30, 2023 were $337,000 and $112,000 respectively

 

Supplemental information related to leases are as follows:

   September 30   December 31 
   2023   2022 
   ($ in thousands)   ($ in thousands) 
Operating lease right-of-use assets   1,538    1,554 
Current operating lease liabilities   (497)   (419)
Non-current operating lease liabilities   (1,062)   (1,195)
Weighted Average Remaining Lease Term   3.25    4 
Weighted Average Discount Rate   9.73%   8.69%

 

F-18

 

 

Other information:

 

  

Nine months ended

September 30,

  

Twelve months ended

December 31,

 
   2023   2022 
Operating cash flows from operating leases (cash paid in thousands)   (307)   (436)

 

Maturities of lease liabilities are as follows:

   Amount 
   ($ in thousands) 
2023   113 
2024   536 
2025   541 
2026   606 
Total lease payments   1,796 
Less imputed interest   (237)
Total   1,559 

 

NOTE 10 - FINANCIAL INSTRUMENTS:

 

a.Fair value of financial instruments

 

The carrying amounts of financial instruments approximate their fair value either because these amounts are presented at fair value or due to the relatively short-term maturities of such instruments.

 

b.As of September 30, 2023, and December 31, 2022, allowance for expected credit loss was immaterial.

 

NOTE 11- INVENTORY:

   September 30,   December 31, 
   2023   2022 
   ($ in thousands) 
Finished goods  $191   $179 
Work in process   634    510 
Raw materials and supplies   1,021    932 
Total inventory  $1,846   $1,621 

 

F-19

 

 

NOTE 12 - ACCOUNTS PAYABLE AND ACCRUALS - OTHER:

   September 30,   December 31, 
   2023   2022 
   ($ in thousands) 
Employees and employee institutions   1,571    1,853 
Accrued vacation and recreation pay   273    197 
Accrued expenses   926    554 
Clinical trial accrual   708    1,258 
Current Operating lease liabilities   497    419 
Other   115    130 
Accounts Payable and Accruals - Other   4,090    4,411 

 

NOTE 13 - DISAGGREGATED REVENUE AND ENTITY WIDE DISCLOSURES:

 

Revenues are attributed to geographic areas based on the location of the customers. The following is a summary of revenues:

   Three months ended
September 30,
   Nine months ended
September 30,
 
   2023   2022   2023   2022 
   ($ in thousands) 
                 
Italy  $328   $240   $932   $713 
Russia   250    250    483    381 
Germany   209    191    699    866 
Other   769    750    2,330    2,185 
   $1,556   $1,431   $4,444   $4,145 

 

By product:

 

   Three months ended
September 30,
   Nine months ended
September 30,
 
   2023   2022   2023   2022 
   ($ in thousands) 
     
CGuard  $1,556   $1,431   $4,444   $4,097 
MGuard   -    -    -    48 
   $1,556   $1,431   $4,444   $4,145 

 

By principal customers:

 

   Three months ended
September 30,
   Nine months ended
September 30,
 
   2023   2022   2023   2022 
Customer A   16%   17%   11%   9%
Customer B   13%   13%   16%   21%
Customer C   13%   7%   10%   8%
Customer D   8%   9%   11%   9%

 

All tangible long lived assets are located in Israel.

 

F-20

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q.

 

Unless the context requires otherwise, references in this Form 10-Q to the “Company,” “InspireMD,” “we,” “our” and “us” refer to InspireMD, Inc., a Delaware corporation, and its subsidiaries.

 

Forward-Looking Statements

 

This Quarterly Report on Form 10-Q contains “forward-looking statements,” which include information relating to future events, future financial performance, strategies, expectations, competitive environment and regulation, including revenue growth. Words such as “may,” “will,” “should,” “could,” “would,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” and similar expressions, as well as statements in future tense, identify forward-looking statements. Forward-looking statements should not be read as a guarantee of future performance or results and may not be accurate indications of when such performance or results will be achieved. Forward-looking statements are based on information we have when those statements are made or our management’s good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to:

 

  our history of recurring losses and negative cash flows from operating activities, significant future commitments and the uncertainty regarding the adequacy of our liquidity to pursue our complete business objectives;
     
  our need to raise additional capital to meet our business requirements in the future and such capital raising may be costly or difficult to obtain and could dilute out stockholders’ ownership interests;
     
  an inability to secure and maintain regulatory approvals for the sale of our products;
     
  negative clinical trial results or lengthy product delays in key markets;
     
  our ability to maintain compliance with the Nasdaq Capital Market listing standards;
     
  our ability to generate revenues from our products and obtain and maintain regulatory approvals for our products;
     
  our ability to adequately protect our intellectual property rights;
     
  our dependence on a single manufacturing facility and our ability to comply with stringent manufacturing quality standards;
     
  the risk that the data collected from our current and planned clinical trials may not be sufficient to demonstrate that our technology is an attractive alternative to other procedures and products;
     
  intense competition in our industry, with competitors having greater financial, technological, research and development, regulatory and clinical, manufacturing, marketing and sales, distribution and personnel resources than we do;
     
  entry of new competitors and products and potential technological obsolescence of our products;
     
  inability to carry out research, development and commercialization plans;

 

3
 

 

  loss of a key customer or supplier;
     
  technical problems with our research and products and potential product liability claims;
     
  product malfunctions;
     
  price increases for supplies and components;
     
  adverse economic conditions;
     
  insufficient or inadequate reimbursement by governmental and other third-party payers for our products;
     
  adverse federal, state and local government regulation in the United States, Europe, Israel and other foreign jurisdictions;
     
  the fact that we conduct business in multiple foreign jurisdictions, exposing us to foreign currency exchange rate fluctuations, logistical and communications challenges, burdens and costs of compliance with foreign laws and political and economic volatility in certain jurisdictions;
     
  security, political and economic instability in the Middle East that could harm our business, including due to the current war between Israel and Hamas; and
     
  current or future unfavorable economic and market conditions and adverse developments with respect to financial institutions and associated liquidity risk.

 

The foregoing does not represent an exhaustive list of matters that may be covered by the forward-looking statements contained herein or risk factors that we are faced with that may cause our actual results to differ from those anticipated in our forward-looking statements. For a discussion of these and other risks that relate to our business and investing in our common stock, you should carefully review the risks and uncertainties described in this Quarterly Report on Form 10-Q, and those described from time to time in our future reports filed with the Securities and Exchange Commission. The forward-looking statements contained in this Quarterly Report on Form 10-Q are expressly qualified in their entirety by this cautionary statement. We do not undertake any obligation to publicly update any forward-looking statement to reflect events or circumstances after the date on which any such statement is made or to reflect the occurrence of unanticipated events.

 

Overview

 

We are a medical device company focusing on the development and commercialization of our proprietary MicroNet™ stent platform for the treatment of carotid artery disease and other vascular disease. A stent is an expandable “scaffold-like” device, usually constructed of a metallic material, that is inserted into the lumen of the artery to create patency and revascularization of blood flow. MicroNet, a micron mesh sleeve, is attached over a stent to provide embolic protection both during and after stenting procedures.

 

Our CGuard™ carotid embolic prevention system (“CGuard EPS™”) combines MicroNet and a unique self-expandable nitinol stent in a single device for use in carotid artery revascularization. Our CGuard EPS originally received CE mark approval under Medical Device Directive 93/42/EEC (“MDD”) in the European Union (“EU”) in March 2013 and was fully launched in Europe in September 2015. Subsequently, we launched CGuard EPS in over 30 countries and on February 3, 2021, we executed a distribution agreement with Chinese partners for the purpose of expanding our presence in the Asian markets. Currently, we are seeking strategic partners for a potential launch of CGuard EPS in Japan and other Asian countries.

 

Our CE mark for CGuard EPS under the MDD expired on November 12, 2022 and we are in the final stages of technical documentation review by the Notified Body auditor to meet the Medical Device Regulation (“MDR”) (MDR 2017/745) requirements (which replaced the MDD) for recertification. In the meantime, on February 14, 2023, we received a derogation per Article 97 paragraph 1 of Regulation 2017/745 from the Agency for Medicines and Health Products (FAMHP) allowing us to continue marketing CGuard EPS in the EU until August 15, 2023 subject to certain procedural requirements. Subsequently, on March 20, 2023, Regulation (EU) 2023/607 was published allowing us to continue marketing CGuard EPS in EU countries under the MDD directive until December 31, 2027. As a result of the foregoing, we may market and sell CGuard EPS in the EU and certain other jurisdictions subject to certain procedural requirements while our MDR CE recertification is pending. We continue to expedite the review process for recertification under the MDR.

 

4
 

 

On September 8, 2020, we received approval from the U.S. Food and Drug Administration (“FDA”) of our Investigation Device Exemption (“IDE”), thereby allowing us to proceed with a pivotal study of our CGuard™ Carotid Stent System, C-Guardians, for prevention of stroke in patients in the United States. C-Guardians is a prospective, multicenter, single-arm, pivotal study to evaluate the safety and efficacy of the CGuard™ Carotid Stent System when used to treat symptomatic and asymptomatic carotid artery stenosis in patients undergoing carotid artery stenting. The trial was designed to enroll approximately 315 subjects in a maximum of 40 study sites located in the United States and Europe. Study sites in Europe may contribute a maximum of approximately 50% of the total enrollees. The primary endpoint of the study will be the composite of incidence of death (all-cause mortality), all stroke, and myocardial infarction (DSMI) through 30-days post-index procedure, based on the clinical events committee (CEC) adjudication and ipsilateral stroke from 31-365 day follow-up, based on Clinical Events Committee (CEC) adjudication. The composite index will be compared to a performance goal based on the observed rate of the two components of the primary endpoint from previous pivotal stent trials which are considered industry standard. The performance goal will be considered met if the upper bound of the two-sided 95% confidence interval calculated from the observed primary endpoint rate is < 11.6% and the p-value is less than 0.025. In June 2023, we completed enrollment of 316 patients across 24 trial sites in the U.S. and Europe in our IDE clinical trial.

 

Additionally, we intend to continue to invest in current and future potential new indications, products and manufacturing enhancements for CGuard EPS that are expected to reduce cost of goods and/or provide the best-in-class performing delivery systems, such as CGuard Prime™for transfemoral access. In furtherance of our strategy that focuses on establishing CGuard EPS as a viable alternative to vascular surgery, we are developing a new transcarotid artery revascularization (TCAR) delivery system, SwitchGuard™, for transcarotid access and neuro protection. In addition, we intend to explore new indications for CGuard EPS to leverage the advantages of stent design and mesh protection, well suited in labels such as acute stroke with tandem lesions.

 

We consider our current addressable market for our CGuard EPS to be individuals with diagnosed, symptomatic high-grade carotid artery stenosis (HGCS, ≥70% occlusion) for whom intervention is preferable to medical (drug) therapy. This group includes not only carotid artery stenting patients but also individuals undergoing carotid endarterectomy, as the two approaches compete for the same patient population. Assuming full penetration of the intervention caseload by CGuard EPS, we estimate that the addressable market for CGuard EPS will be approximately $1.3 billion in 2023 (source: Health Research International Personal Medical Systems, Inc. September 13, 2021 Results of Update Report on Global Carotid Stenting Procedures and Markets by Major Geography and Addressable Markets and internal estimates). According to this same report, and internal estimates, assuming full penetration of the caseload for all individuals diagnosed with high-grade carotid artery stenosis, we estimate that the total available market for CGuard EPS in 2022 will be approximately $9.3 billion. Our mission is to offer a comprehensive set of delivery solutions (TCAR and Transfemoral) in order to deliver best in class results through patient outcomes by way of stent performance with CGuard EPS.

 

We were organized in the State of Delaware on February 29, 2008.

 

Recent Developments

 

Private Placement

 

On May 12, 2023, we entered into a securities purchase agreement (the “Purchase Agreement”) pursuant to which we agreed to sell and issue in a private placement (the “Private Placement Offering) an aggregate of 10,266,270 shares (the “Private Placement Shares”) of our common stock, pre-funded warrants (the “Pre-Funded Warrants”) to purchase up to 15,561,894 shares of common stock and warrants to purchase up to an aggregate of 51,656,328 shares of common stock, consisting of Series H warrants to purchase up to 12,914,086 shares of common stock (the “Series H Warrants”), Series I warrants to purchase up to 12,914,078 shares of common stock (the “Series I Warrants”), Series J warrants to purchase up to 12,914,086 shares of Common Stock (the “Series J Warrants”) and Series K warrants to purchase up to 12,914,086 shares of common stock (the “Series K Warrants” and together with the Series H Warrants, Series I Warrants and Series J Warrants, the “Warrants”), at an offering price of $1.6327 per Private Placement Share and associated Warrants and an offering price of $1.6326 per Pre-Funded Warrant and associated Warrants.

 

5
 

 

The Pre-Funded Warrants will be immediately exercisable at an exercise price of $0.0001 per share and will not expire until exercised in full. The Warrants will be immediately exercisable upon issuance at an exercise price of $1.3827 per share, subject to adjustment as set forth therein. The Warrants have a term of the earlier of (i) five years from the date of issuance and (ii) (A) in the case of the Series H Warrants, 20 trading days following the Company’s public release of primary and secondary end points related to one year follow up study results from the Company’s C-Guardians pivotal trial, (B) in the case of the Series I Warrants, 20 trading days following the Company’s announcement of receipt of Premarket Approval from the Food and Drug Administration (“FDA”) for the CGuard Prime Carotid Stent System (135 cm), (C) in the case of the Series J Warrants, 20 trading days following the Company’s announcement of receipt of FDA approval for the SwitchGuard and CGuard Prime 80 and (D) in the case on the Series K Warrants, 20 trading days following the end of the fourth fiscal quarter after the fiscal quarter in which the first commercial sales of the CGuard Carotid Stent System in the United States begins.

 

The Warrants may be exercised on a cashless basis if there is no effective registration statement registering the shares underlying the Warrants. Under the terms of the Pre-Funded Warrants and Warrants, certain of the selling stockholders may not exercise the Pre-Funded Warrants or Warrants to the extent such exercise would cause such selling stockholder, together with its affiliates and attribution parties, to beneficially own a number of shares of common stock which would exceed 4.99% or 9.99% of our then outstanding common stock following such exercise, excluding for purposes of such determination common stock issuable upon exercise of the Pre-Funded Warrants or Warrants which have not been exercised. The Warrants may be exercised into pre-funded warrants if the selling stockholder is unable to exercise the Warrant due to the foregoing beneficial ownership limitation or at the selling shareholder’s election.

 

In connection with the Purchase Agreement, we entered into a registration rights agreement (the “Registration Rights Agreement”). Pursuant to the Registration Rights Agreement, we are required to file a resale registration statement (the “Registration Statement”) with the SEC to register for resale the Private Placement Shares and the shares of common stock issuable upon exercise of the Pre-Funded Warrants and Warrants, within 20 days of the signing date of the Purchase Agreement (the “Signing Date”), and to have such Registration Statement declared effective within 45 days after the Signing Date in the event the Registration Statement is not reviewed by the SEC, or 90 days of the Signing Date in the event the Registration Statement is reviewed by the SEC. We will be obligated to pay certain liquidated damages if we fail to file the Registration Statement when required, fails to cause the Registration Statement to be declared effective by the SEC when required, of if we fail to maintain the effectiveness of the Registration Statement. The Registration Statement was subsequently filed on May 23, 2023 and declared effective on June 1, 2023. We paid LifeSci Capital LLC, a placement fee equal to 5.6% of the aggregate gross proceeds from the closing of the Private Placement Offering, or approximately $2.4 million, and legal expenses of $41,600. In addition, we paid Piper Sandler & Co. a financial advisory fee of $1.5 million, AGP/Alliance Global Partners a financial advisory fee of $250,000 and lead investor counsel expenses of $125,000.

 

30-Day Results from the U.S. Investigational Device Exemption (IDE) clinical trial

 

On November 1, 2023, the Company released 30-day results from the C-GUARDIANS U.S. Investigational Device Exemption (IDE) clinical trial. From July 2021 to June 2023, 316 patients were prospectively enrolled in a single-arm carotid artery stenting study performed at 24 sites in the United States and the European Union. The primary endpoint in the clinical trial was a composite of: (1) incidence of major adverse events including death (all-cause mortality), any stroke, or myocardial infarction (“DSMI”) through 30-days post index procedure, or (2) ipsilateral stroke from day 31 to day 365 post-procedure. Stenting with the C-Guard carotid stent system in patients with carotid artery stenosis and at high risk for carotid endarterectomy had a DSMI rate of 0.95%, measured from the date of the procedure through 30 days follow-up post-procedure.

Recent Developments Potentially Affecting Our Business.

 

In October 2023, Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and military targets. Hamas also launched extensive rocket attacks on the Israeli population and industrial centers located along Israel’s border with the Gaza Strip and in other areas within the State of Israel. These attacks resulted in thousands of deaths and injuries, and Hamas additionally kidnapped many Israeli civilians and soldiers. Following the attack, Israel’s security cabinet declared war against Hamas and commenced a military campaign against Hamas and other terrorist organizations in parallel to their continued rocket and terror attacks. We cannot currently predict the intensity or duration of Israel’s war against Hamas, nor can we predict how this war will ultimately affect our business and operations or Israel’s economy in general.

 

Critical Accounting Policies

 

A critical accounting policy is one that is both important to the portrayal of our financial condition and results of operation and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. Our critical accounting policies are more fully described in both (i) “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and (ii) Note 2 of the Notes to the Consolidated Financial Statements included in the Annual Report on Form 10-K for the year ended December 31, 2022. Other than the following new accounting policies, there have not been any material changes to such critical accounting policies since December 31, 2022.

 

Cash and Cash Equivalents

 

We consider all highly liquid investments purchased with original maturities of three months or less from the purchase date to be cash equivalents. As of September 30, 2023, cash and cash equivalents consisted of cash, short-term deposits (up to three months from the date of deposit) and money market funds. As of December 31, 2022, this balance consisted solely of cash.

 

6
 

 

Marketable securities

 

Marketable securities consist of debt securities. we elected the fair value option to measure and recognize its investments in debt securities in accordance with ASC 825, Financial Instruments as we manage our portfolio and evaluates the performance on a fair value basis. Changes in fair value, realized gains and losses on sales of marketable securities, are reflected in the statements of operation as finance expense (income), net.

 

The currency of the primary economic environment in which our operations are conducted is the U.S. dollar (“$” or “dollar”).

 

Contingencies

 

We and our subsidiaries are involved in legal proceedings that arise from time to time in the ordinary course of business. We record accruals for these types of contingencies to the extent that we conclude the occurrence of such contingencies is probable and that the related liabilities are estimable. When accruing these costs, we recognize an accrual in the amount within a range of loss that is the best estimate within the range. When no amount within the range is a better estimate than any other amount, we accrue for the minimum amount within the range. Legal costs are expensed as incurred.

 

Results of Operations

 

Three months ended September 30, 2023, compared to the three months ended September 30, 2022

 

Revenues. For the three months ended September 30, 2023, revenue increased by $125,000, or 8.7%, to $1,556,000, from $1,431,000 during the three months ended September 30, 2022. This increase was predominantly driven by growth in existing markets.

 

With respect to geographical regions, the increase in revenue was primarily attributable to a $84,000 increase in Europe, a $52,000 increase in Asia and a $30,000 increase in other geographies, for reasons mentioned in the paragraph above. This increase was offset by a $41,000 decrease in the United States as we completed in June 2023 the enrollment of all patients in our C-Guardians IDE clinical trial and accordingly there were no further enrollments in the three months ended September 30, 2023.

 

Gross Profit. For the three months ended September 30, 2023, gross profit (revenue less cost of revenues) increased by $72,000, or 19.7%, to $438,000, from $366,000 during the three months ended September 30, 2022. This increase in gross profit resulted from a $85,000 increase in revenues less the associated related material and labor offset by $13,000 in miscellaneous expenses. Gross margin (gross profits as a percentage of revenue) increased to 28.1% during the three months ended September 30, 2023, from 25.6% during the three months ended September 30, 2022, driven by the factors mentioned above.

 

Research and Development Expenses. For the three months ended September 30, 2023, research and development expenses increased by $49,000, or 2.4%, to $2,110,000, from $2,061,000 during the three months ended September 30, 2022. This increase resulted primarily from an increase of $178,000 in expenses related to the SwitchGuard regulatory and approval process, an increase in compensation expenses of $145,000, mainly due to an increase of share-based compensation-related expenses due to the expense recognition of grants made during the second quarter of 2023 and an increase of $107,000 in miscellaneous expenses. These increases were partially offset by a $381,000 decrease in expenses related to the C-Guardians FDA study. The enrollment of all patients in our IDE clinical trial was completed in June 2023, resulting in no enrollment expenses for the three months ended September 30, 2023.

 

Selling and Marketing Expenses. For the three months ended September 30, 2023, selling and marketing expenses increased by $31,000, or 3.7%, to $876,000, from $845,000 during the three months ended September 30, 2022. This increase resulted from an increase of $31,000 in miscellaneous expenses.

 

7
 

 

General and Administrative Expenses. For the three months ended September 30, 2023, general and administrative expenses increased by $1,021,000, or 49.3%, to $3,091,000, from $2,070,000 during the three months ended September 30, 2022. This increase resulted primarily from an increase in compensation expenses of $941,000, mainly due to an increase of approximately $755,000 of share-based compensation-related expenses due to the expense recognition of grants made during the second quarter of 2023 and an increase in salary expenses and related accruals of $186,000 mainly due to hiring of a General Manager of North America and VP of Global Marketing (who was subsequently promoted to the Company’s Chief Commercial Officer in the third quarter of 2023) and an increase of $80,000 in miscellaneous expenses.

 

Financial Income. For the three months ended September 30, 2023, financial income increased by $380,000, to $461,000, from $81,000 during the three months ended September 30, 2022. The increase in financial income primarily resulted from a $412,000 increase in interest income from investment in marketable securities, money market funds and short-term bank deposits.

 

Tax Expenses. For the three months ended September 30, 2023, there was no change in our tax expenses as compared to the three months ended September 30, 2022.

 

Net Loss. Our net loss increased by $649,000, or 14.3%, to $5,178,000, for the three months ended September 30, 2023, from $4,529,000 during the three months ended September 30, 2022. The increase in net loss resulted primarily from an increase of $1,101,000 in operating expenses partially offset by an increase of $380,000 in financial income and an increase of $72,000 in gross profit.

 

Nine months ended September 30, 2023, compared to the Nine months ended September 30, 2022

 

Revenues. For the nine months ended September 30, 2023, revenue increased by $299,000, or 7.2%, to $4,444,000, from $4,145,000 during the Nine months ended September 30, 2022. This increase was predominantly driven by a 8.5% increase in sales volume of CGuard EPS from $4,097,000 during the nine months ended September 30, 2022, to $4,444,000 during the nine months ended September 30, 2023. This sales increase was mainly due to growth in existing markets.

 

With respect to geographical regions, the increase in revenue was primarily attributable to a $251,000 increase in Europe, a $90,000 increase in Asia. and a $4,000 increase in the Middle East. This increase in sales of was partially offset by a $46,000 decrease in other geographies mainly driven by 41,000 decrease in the United States as we completed in June 2023 the enrollment of all patients in our C-Guardians IDE clinical trial and accordingly there were no further enrollments in the three months ended September 30, 2023.

 

Gross Profit. For the nine months ended September 30, 2023, gross profit (revenue less cost of revenues) increased by 41.7%, or $383,000, to $1,302,000, compared to a $919,000 for the same period in 2022. This increase in gross profit resulted from a $246,000 increase in revenues less the associated related material and labor costs and a decrease in write-offs of $199,000. This increase was partially offset by an increase of $62,000 in miscellaneous expenses. Gross margin (gross profits as a percentage of revenue) increased to 29.3% during the nine months ended September 30, 2023, from 22.2% during the Nine months ended September 30, 2022, driven by the reasons mentioned above.

 

Research and Development Expenses. Research and Development Expenses. For the nine months ended September 30, 2023, research and development expenses increased by 2.6%, or $149,000, to $5,946,000, from $5,797,000 during the nine months ended September 30, 2022. This increase resulted primarily from an increase of compensation expenses of $314,000, an increase of $187,000 in expenses related to the SwitchGuard regulatory and approval process, an increase of $130,000 in expenses related to the CGuard Prime regulatory and approval process and an increase of $261,000 in miscellaneous expenses offset, in part, by a decrease of $743,000 in expenses related to the C-Guardians FDA study.

 

Selling and Marketing Expenses. For the nine months ended September 30, 2023, selling and marketing expenses decreased by 0.8%, or $21,000, to $2,556,000, from $2,577,000 during the nine months ended September 30, 2022. This decrease resulted from a decrease of $21,000 in miscellaneous expenses.

 

General and Administrative Expenses. For the nine months ended September 30, 2023, general and administrative expenses increased by 28.7%, or $1,813,000, to $8,135,000, from $6,322,000 during the nine months ended September 30, 2022. This increase resulted primarily from an increase in compensation expenses of $1,148,000, mainly due to an increase of approximately $702,000 of share-based compensation-related expenses due to the expense recognition of grants made during the second quarter of 2023 and an increase in salary expenses and related accruals of $446,000 mainly due to hiring of a General Manager of North America and VP of Global Marketing (who was subsequently promoted to the Company’s Chief Commercial Officer in the third quarter of 2023), an increase in legal expenses of $254,000, an increase in regulatory expenses of $215,000 related to MDR registration process and an increase of $196,000 in miscellaneous expenses.

 

8
 

 

Financial Income. For the nine months ended September 30, 2023, financial income increased by $693,000, to $824,000 of financial income, from $131,000 of financial income during the nine months ended September 30, 2022. The increase in financial income primarily resulted from a $689,000 increase in interest income from investment in marketable securities, money market funds and short-term bank deposits.

 

Tax Expenses. For the nine months ended September 30, 2023, there was no change in our tax expenses as compared to the nine months ended September 30, 2022.

 

Net Loss. Our net loss increased by $865,000, or 6.3%, to $14,511,000, for the nine months ended September 30, 2023, from $13,646,000 during the nine months ended September 30, 2022. The increase in net loss resulted primarily from an increase of $1,941,000 in operating expenses, offset by an increase of $693,000 in financial income and increase of $383,000 in gross profit.

 

Liquidity and Capital Resources

 

As of September 30, 2023, we have the ability to fund our planned operations for at least the next 12 months from issuance date of the financial statement. However, we expect to continue incurring losses and negative cash flows from operations until our products (primarily CGuard™ EPS) reach commercial profitability. Therefore, in order to fund our operations until such time that we can generate substantial revenues, we may need to raise additional funds.

 

Our plans include continued commercialization of our products and raising capital through sale of additional equity securities, debt or capital inflows from strategic partnerships. There are no assurances, however, that we will be successful in obtaining the level of financing needed for our operations. If we are unsuccessful in commercializing our products or raising capital, we may need to reduce activities, curtail or cease operations.

 

In May 2023, we closed a Private Placement Offering that resulted in aggregate gross proceeds of approximately $42.2 million, before deducting fees payable to the placement agent and other offering expenses payable by the Company. If the Warrants from the Private Placement Offering are exercised in cash in full this would result in an additional $71.4 million of gross proceeds.

 

Nine months ended September 30, 2023 compared to the Nine months ended September 30, 2022

 

General. At September 30, 2023, we had cash and cash equivalents of $13,839,000 and marketable securities of $29,159,000 as compared to cash and cash equivalents of $4,632,000 and short-term bank deposits of $13,171,000 as of December 31, 2022. We have historically met our cash needs through a combination of issuing new shares, borrowing activities and product sales. Our cash requirements are generally for research and development, marketing and sales activities, finance and administrative costs, capital expenditures and general working capital.

 

For the nine months ended September 30, 2023, net cash used in our operating activities decreased by $148,000, or 1.2%, to $12,199,000, from $12,347,000 during the same period in 2022. The primary reason for the decrease in cash used in our operating activities was an increase of $613,000 in interest income received from money market funds and short-term bank deposits, an increase of $298,000 in payments received from customers, to $4,433,000 during the nine months ended September 30, 2023 from $4,135,000 during the same period in 2022, offset in part by an increase of $637,000 in compensation costs paid during the nine months ended September 30, 2023 from $6,695,000 in the nine months ended June 30, 2022 to $7,332,000 during the same period in 2023 and an increase of $127,000 in payments for third party related expenses and for professional services.

 

Cash used in our investing activities was $16,056,000 during the nine months ended September 30, 2023, compared to cash provided of $4,555,000 during the nine months ended September 30, 2022. The primary reason for the increase in cash used by our investing activities is an investment in marketable securities of $28,838,000, offset by an increase in withdrawal from short-term bank deposits, net of investment in short-term deposits, of $8,000,000, and a decrease of $212,000 in payments made for purchase of property, plant and equipment during the nine months ended September 30, 2023.

 

9
 

 

Cash provided by financing activities for the nine months September 30, 2023, was $37,534,000. The principal source of the cash provided by financing activities during the nine months ended September 30, 2023 were the proceeds from the Private Placement Offering in May 2023 that resulted in approximately $37,534,000 of aggregate net proceeds. Cash used by financing activities for the nine months ended September 30, 2022 was $140,000, the cash used by financing activities during the nine months ended September 30, 2022 were due to issuance costs associated with a shelf registration statement on Form S-3 filed with the SEC on June 3, 2022.

 

As of September 30, 2023, our current assets exceeded our current liabilities by a multiple of 10.0. Current assets increased by $25,402,000 during the period and current liabilities decreased by $380,000 during the period. As a result, our working capital increased by $25,782,000 to $42,038,000 as of September 30, 2023.

 

Off Balance Sheet Arrangements

 

We have no off-balance sheet transactions, arrangements, obligations (including contingent obligations) or other relationships with unconsolidated entities or other persons that have, or may have, a material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 

Factors That May Affect Future Operations

 

We believe that our future operating results will continue to be subject to quarterly variations based upon a wide variety of factors, including the cyclical nature of the ordering patterns of our distributors, timing of regulatory approvals, the implementation of various phases of our clinical trials and manufacturing efficiencies due to the learning curve of utilizing new materials and equipment. Our operating results could also be impacted by a weakening of the Euro and strengthening of the NIS, both against the U.S. dollar. Lastly, other economic conditions we cannot foresee may affect customer demand, such as individual country reimbursement policies pertaining to our products.

 

Contractual Obligations and Commitments

 

During the three months ended September 30, 2023, there were no material changes to our contractual obligations and commitments.

 

Recently Adopted and Issued Accounting Pronouncements

 

See Note 3 to our condensed financial statements in Part I, Item 1 of this Quarterly Report on Form 10-Q for new accounting pronouncements adopted.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

Not applicable.

 

10
 

 

Item 4. Controls and Procedures

 

Management’s Conclusions Regarding Effectiveness of Disclosure Controls and Procedures

 

As of September 30, 2023, we conducted an evaluation, under the supervision and participation of management including our chief executive officer and chief financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) of the Securities Exchange Act of 1934, as amended). There are inherent limitations to the effectiveness of any system of disclosure controls and procedures. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.

 

Based upon this evaluation, our chief executive officer and chief financial officer concluded that our disclosure controls and procedures are effective at the reasonable assurance level as of September 30, 2023.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting during the fiscal quarter ended September 30, 2023, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

11
 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we may become involved in various lawsuits and legal proceedings, which arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. There are currently no pending material legal proceedings, and we are currently not aware of any legal proceedings or claims against us or our property that we believe will have any significant effect on our business, financial position or operating results.

 

Item 1A. Risk Factors

 

Except as set forth below in this Item 1A and the Risk Factors included in our previous filings made with the SEC, there have been no material changes to our risk factors from those disclosed in “Part I. Item 1A. Risk Factors” in the Form 10-K filed with the SEC on March 30, 2023.

 

Security, political and economic instability in the Middle East may harm our business.

 

Our principal research and development facilities and sole manufacturing facility are located in Israel. In addition, part of our key employees, officers and directors are residents of Israel. Accordingly, political, economic and military conditions in the Middle East may affect our business directly. Since the establishment of the State of Israel in 1948, a number of armed conflicts have occurred between Israel and its neighboring countries and terrorist organizations active in the region, including Hamas (an Islamist militia and political group in the Gaza Strip) and Hezbollah (an Islamist militia and political group in Lebanon).

 

In particular, in October 2023, Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and military targets. Hamas also launched extensive rocket attacks on the Israeli population and industrial centers located along Israel’s border with the Gaza Strip and in other areas within the State of Israel. These attacks resulted in thousands of deaths and injuries, and Hamas additionally kidnapped many Israeli civilians and soldiers. Following the attack, Israel’s security cabinet declared war against Hamas and commenced a military campaign against Hamas and these terrorist organizations in parallel to their continued rocket and terror attacks.

 

We cannot currently predict the intensity or duration of Israel’s war against Hamas, nor can we predict how this war will ultimately affect our business and operations or Israel’s economy in general.

 

Additionally, political uprisings, social unrest and violence in various countries in the Middle East, including Israel’s neighbor Syria, have affected the political stability of those countries. This instability may lead to deterioration of the political relationships that exist between Israel and certain countries and have raised concerns regarding security in the region and the potential for armed conflict. In addition, Iran has threatened to attack Israel. Iran is also believed to have a strong influence among the Syrian government, Hamas and Hezbollah. These situations may potentially escalate in the future into more violent events which may affect Israel and us. These situations, including conflicts which involved missile strikes against civilian targets in various parts of Israel have in the past negatively affected business conditions in Israel.

 

Any hostilities involving Israel or the interruption or curtailment of trade between Israel and its present trading partners could have a material adverse effect on our business. The political and security situation in Israel may result in parties with whom we have contracts claiming that they are not obligated to perform their commitments under those agreements pursuant to force majeure provisions. These or other Israeli political or economic factors could harm our operations and product development. Any hostilities involving Israel or the interruption or curtailment of trade between Israel and its present trading partners could adversely affect our operations and could make it more difficult for us to raise capital. We could experience disruptions if acts associated with such conflicts result in any serious damage to our facilities. Furthermore, several countries, as well as certain companies and organizations, continue to restrict business with Israel and Israeli companies, which could have an adverse effect on our business and financial condition. Our business interruption insurance may not adequately compensate us for losses, if at all, that may occur as a result of an event associated with a security situation in the Middle East, and any losses or damages incurred by us could have a material adverse effect on our business.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

During the quarter ended September 30, 2023, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement” (in each case, as defined in Item 408 of Regulation S-K).

 

12
 

 

Item 6. Exhibits

 

EXHIBIT INDEX

 

Exhibit No.   Description
     
3.1   Amended and Restated Certificate of Incorporation, as amended through March 31, 2015 (incorporated by reference to Exhibit 3.1 to Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission on November 9, 2015)
     
3.2   Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to Current Report on Form 8-K filed with the Securities and Exchange Commission on June 29, 2021)
     
3.3   Certificate of Amendment to Amended and Restated Certificate of Incorporation of InspireMD, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on May 25, 2016)
     
3.4   Certificate of Amendment to Amended and Restated Certificate of Incorporation of InspireMD, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on September 29, 2016)
     
3.5   Certificate of Designation of Preferences, Rights and Limitations of Series C Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on March 15, 2017)
     
3.6   Certificate of Amendment to Certificate of Designation of Preferences, Rights and Limitation of Series C Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on November 29, 2017)
     
3.7   Certificate of Amendment to Certificate of Designation of Preferences, Rights and Limitation of Series B Convertible Preferred Stock (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on December 12, 2017)
     
3.8   Certificate of Amendment to Amended and Restated Certificate of Incorporation of InspireMD, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on February 7, 2018)
     
3.9   Certificate of Amendment to Amended and Restated Certificate of Incorporation of InspireMD, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on March 28, 2019)
     
3.10   Certificate of Amendment to Amended and Restated Certificate of Incorporation of InspireMD, Inc., dated April 14, 2021 (incorporated by reference to Exhibit 3.17 to the Quarterly Report on Form 10-Q filed on May 10, 2021)
     
3.11   Certificate of Amendment to Amended and Restated Certificate of Incorporation of InspireMD, Inc. (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed on September 13, 2023)
     
31.1*   Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
31.2*   Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
     
32.1*   Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
32.2*   Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
101.INS*   Inline XBRL Instance Document (the Instance Document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document)
     
101.SCH*   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB*   Inline XBRL Taxonomy Extension Labels Linkbase Document
     
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
     
104*   Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)

 

* Filed herewith.

 

13
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  INSPIREMD, INC.
     
Date: November 6, 2023 By: /s/ Marvin Slosman
  Name: Marvin Slosman,
  Title:

President and Chief Executive Officer

(Principal Executive Officer)

     
Date: November 6, 2023 By: /s/ Craig Shore
  Name: Craig Shore
  Title:

Chief Financial Officer, Secretary and Treasurer

(Principal Financial and Accounting Officer)

 

14

 

 

EXHIBIT 31.1

 

CERTIFICATION

 

I, Marvin Slosman, certify that:

 

  1. I have reviewed this Quarterly Report on Form 10-Q of InspireMD, Inc.;
     
  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
  4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 6, 2023 /s/ Marvin Slosman
  Marvin Slosman
 

Chief Executive Officer

(Principal Executive Officer)

 

 

 

 

EXHIBIT 31.2

 

CERTIFICATION

 

I, Craig Shore, certify that:

 

  1. I have reviewed this Quarterly Report on Form 10-Q of InspireMD, Inc.;
     
  2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
     
  3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
     
  4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

  a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
     
  b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
     
  c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
     
  d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

  5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

  a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
     
  b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 6, 2023 /s/ Craig Shore
  Craig Shore
 

Chief Financial Officer, Secretary and Treasurer

(Principal Financial and Accounting Officer)

 

 

 

 

Exhibit 32.1

 

CERTIFICATION

PURSUANT TO

18 U.S.C. SECTION 1350

 

In connection with the Quarterly Report on Form 10-Q of InspireMD, Inc. (the “Company”) for the period ended September 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Marvin Slosman, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. ss. 1350, that, to my knowledge:

 

(1) The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and
   
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods covered in this report.

 

Date: November 6, 2023 By: /s/ Marvin Slosman
  Name: Marvin Slosman
  Title:

Chief Executive Officer

(Principal Executive Officer)

 

 

 

 

Exhibit 32.2

 

CERTIFICATION

PURSUANT TO

18 U.S.C. SECTION 1350

 

In connection with the Quarterly Report on Form 10-Q of InspireMD, Inc. (the “Company”) for the period ended September 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Craig Shore, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. ss. 1350, that, to my knowledge:

 

(1) The Report fully complies with the requirements of Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934; and
   
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of and for the periods covered in this report.

 

Date: November 6, 2023 By: /s/ Craig Shore
  Name: Craig Shore
  Title:

Chief Financial Officer, Secretary and Treasurer

(Principal Financial and Accounting Officer)

 

 

 

v3.23.3
Cover - shares
9 Months Ended
Sep. 30, 2023
Nov. 07, 2023
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Sep. 30, 2023  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2023  
Current Fiscal Year End Date --12-31  
Entity File Number 001-35731  
Entity Registrant Name InspireMD, Inc.  
Entity Central Index Key 0001433607  
Entity Tax Identification Number 26-2123838  
Entity Incorporation, State or Country Code DE  
Entity Address, Address Line One 4 Menorat Hamaor St.  
Entity Address, City or Town Tel Aviv  
Entity Address, Country IL  
Entity Address, Postal Zip Code 6744832  
City Area Code (888)  
Local Phone Number 776-6204  
Title of 12(b) Security Common Stock, par value $0.0001 per share  
Trading Symbol NSPR  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   21,549,639
v3.23.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
CURRENT ASSETS:    
Cash and cash equivalents $ 13,839 $ 4,632
Short-term bank deposits 13,171
Marketable securities 29,159
Accounts receivable:    
Trade, net 1,045 1,034
Other 363 213
Prepaid expenses 476 655
Inventory 1,846 1,621
TOTAL CURRENT ASSETS 46,728 21,326
NON-CURRENT ASSETS:    
Property, plant and equipment, net 907 917
Operating lease right of use assets 1,538 1,554
Fund in respect of employee rights upon retirement 847 856
TOTAL NON-CURRENT ASSETS 3,292 3,327
TOTAL ASSETS 50,020 24,653
Accounts payable and accruals:    
Trade 600 659
Other 4,090 4,411
TOTAL CURRENT LIABILITIES 4,690 5,070
LONG-TERM LIABILITIES-    
Operating lease liabilities 1,062 1,195
Liability for employees’ rights upon retirement 1,011 995
TOTAL LONG-TERM LIABILITIES 2,073 2,190
COMMITMENTS AND CONTINGENT LIABILITIES
TOTAL LIABILITIES 6,763 7,260
EQUITY:    
Common stock, par value $0.0001 per share; 150,000,000 shares authorized at September 30, 2023 and December 31, 2022; 21,400,163 and 8,330,918 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively 2 1
Preferred C shares, par value $0.0001 per share; 1,172,000 shares authorized at September 30, 2023 and December 31, 2022; 1,718 shares issued and outstanding at September 30, 2023 and December 31 2022, respectively [1]
Additional paid-in capital 259,351 218,977
Accumulated deficit (216,096) (201,585)
Total equity 43,257 17,393
Total liabilities and equity $ 50,020 $ 24,653
[1] Represents an amount less than $1 thousand
v3.23.3
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares
Sep. 30, 2023
Dec. 31, 2022
Common stock, par value $ 0.0001 $ 0.0001
Common stock, shares authorized 150,000,000 150,000,000
Common stock, shares issued 21,400,163 8,330,918
Common stock, shares outstanding 21,400,163 8,330,918
Series C Preferred Stock [Member]    
Preferred stock, par value $ 0.0001 $ 0.0001
Preferred stock, shares authorized 1,172,000 1,172,000
Preferred stock, shares issued 1,718 1,718
Preferred stock, shares outstanding 1,718 1,718
v3.23.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Income Statement [Abstract]        
REVENUES $ 1,556 $ 1,431 $ 4,444 $ 4,145
COST OF REVENUES 1,118 1,065 3,142 3,226
GROSS PROFIT 438 366 1,302 919
OPERATING EXPENSES:        
Research and development 2,110 2,061 5,946 5,797
Selling and marketing 876 845 2,556 2,577
General and administrative 3,091 2,070 8,135 6,322
Total operating expenses 6,077 4,976 16,637 14,696
LOSS FROM OPERATIONS (5,639) (4,610) (15,335) (13,777)
FINANCIAL INCOME, net: 461 81 824 131
NET LOSS $ (5,178) $ (4,529) $ (14,511) $ (13,646)
NET LOSS PER SHARE - basic $ (0.15) $ (0.58) $ (0.69) $ (1.75)
NET LOSS PER SHARE - diluted $ (0.15) $ (0.58) $ (0.69) $ (1.75)
WEIGHTED AVERAGE NUMBER OF SHARES OF COMMON STOCK USED IN COMPUTING NET LOSS PER SHARE - basic 33,984,953 7,838,506 21,148,538 7,816,974
WEIGHTED AVERAGE NUMBER OF SHARES OF COMMON STOCK USED IN COMPUTING NET LOSS PER SHARE - diluted 33,984,953 7,838,506 21,148,538 7,816,974
v3.23.3
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock [Member]
Preferred Stock [Member]
Series C Convertible Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2021 $ 1 [1] $ 216,625 $ (183,094) $ 33,532
Balance, shares at Dec. 31, 2021 8,296,256 1,718      
Net loss       (13,646) (13,646)
Share-based compensation related to stock, restricted stock, restricted stock units and stock options award, net of forfeitures 1,984   1,984
Share-based compensation related to stock, restricted stock, restricted stock units and stock options award, net of forfeitures, shares 39,350        
Balance at Sep. 30, 2022 $ 1 [1] 218,609 (196,740) 21,870
Balance, shares at Sep. 30, 2022 8,335,606 1,718      
Balance at Jun. 30, 2022 $ 1 [2] 217,952 (192,211) 25,742
Balance, shares at Jun. 30, 2022 8,323,200 1,718      
Net loss       (4,529) (4,529)
Share-based compensation related to stock, restricted stock, restricted stock units and stock options award, net of forfeitures 657   657
Share-based compensation related to stock, restricted stock, restricted stock units and stock options award, net of forfeitures, shares 12,406        
Balance at Sep. 30, 2022 $ 1 [1] 218,609 (196,740) 21,870
Balance, shares at Sep. 30, 2022 8,335,606 1,718      
Balance at Dec. 31, 2022 $ 1 [3] 218,977 (201,585) 17,393
Balance, shares at Dec. 31, 2022 8,330,918 1,718      
Net loss       (14,511) (14,511)
Share-based compensation related to stock, restricted stock, restricted stock units and stock options award, net of forfeitures [3]   2,841   2,841
Share-based compensation related to stock, restricted stock, restricted stock units and stock options award, net of forfeitures, shares 2,802,975        
Issuance of common shares, pre-funded warrants and warrants, net of $4,635 issuance costs $ 1 37,533   37,534
Issuance of common shares, pre-funded warrants and warrants, net of $4,635 issuance costs, shares 10,266,270        
Balance at Sep. 30, 2023 $ 2 [3] 259,351 (216,096) 43,257
Balance, shares at Sep. 30, 2023 21,400,163 1,718      
Balance at Jun. 30, 2023 $ 2 [4] 257,729 (210,918) 46,813
Balance, shares at Jun. 30, 2023 21,192,204 1,718      
Net loss       (5,178) (5,178)
Share-based compensation related to stock, restricted stock, restricted stock units and stock options award, net of forfeitures [4] 1,622   1,622
Share-based compensation related to stock, restricted stock, restricted stock units and stock options award, net of forfeitures, shares 207,959        
Balance at Sep. 30, 2023 $ 2 [3] $ 259,351 $ (216,096) $ 43,257
Balance, shares at Sep. 30, 2023 21,400,163 1,718      
[1] Represents an amount less than $1 thousand
[2] Represents an amount less than $1 thousand
[3] Represents an amount less than $1 thousand
[4] Represents an amount less than $1 thousand
v3.23.3
Condensed Consolidated Statements of Changes in Equity (Unaudited) (Parenthetical) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Statement of Stockholders' Equity [Abstract]        
Shares, restricted stock award, forfeited 9,749 1,581 14,019 6,144
Payments of stock issuance costs     $ 4,635 $ 4,635
v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (14,511) $ (13,646)
Adjustments required to reconcile net loss to net cash used in operating activities:    
Depreciation 171 134
Gain from sale of property, plant and equipment (4)
Loss on amounts funded in respect of employee rights upon retirement 70 114
Changes in fair value of marketable securities (321)  
Change in liability for employees’ rights upon retirement 16 (83)
Other financial expenses 72 138
Change in operating right of use asset and leasing liability (39) (78)
Share-based compensation expenses 2,841 1,984
Decrease (increase) in interest receivable on short term deposits 171 (75)
Changes in operating asset and liability items:    
Decrease (increase) in prepaid expenses 179 (198)
Decrease (increase) in trade receivables (11) 58
Increase in other receivables (150) (42)
Increase in inventory (225) (271)
Decrease in trade payables (59) (489)
Increase (decrease) in other payables (399) 107
Net cash used in operating activities (12,199) (12,347)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Investment in short-term bank deposits (5,500) (17,000)
Purchase of property, plant and equipment (166) (378)
Proceeds from sale of property, plant and equipment 9
Investments in marketable securities (28,838)
Withdrawal from short-term bank deposits 18,500 22,000
Amounts funded in respect of employee rights upon retirement (61) (67)
Net cash provided by (used in) investing activities (16,056) 4,555
CASH FLOWS FROM FINANCING ACTIVITIES:    
Issuance costs of At The Market offering (140)
Proceeds from issuance of shares and warrants net of $4,635 issuance costs, 37,534
Net cash provided by (used in) financing activities 37,534 (140)
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (72) (138)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 9,207 (8,070)
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD 4,632 12,004
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF THE PERIOD 13,839 3,934
SUPPLEMENTAL NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Acquisition of right-of-use assets by means of lease liabilities 419 $ 835
Non-cash lease incentive 45  
Decrease in right-of-use assets and lease liabilities due to shortening lease term $ 131  
v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited) (Parenthetical) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Statement of Cash Flows [Abstract]    
Payments of stock issuance costs $ 4,635 $ 4,635
v3.23.3
DESCRIPTION OF BUSINESS
9 Months Ended
Sep. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
DESCRIPTION OF BUSINESS

NOTE 1 - DESCRIPTION OF BUSINESS

 

  a. General
     
    InspireMD, Inc., a Delaware corporation (the “Company”), together with its subsidiaries, is a medical device company focusing on the development and commercialization of its proprietary MicroNet™ stent platform technology for the treatment of complex vascular and coronary disease. MicroNet, a micron mesh sleeve, is wrapped over a stent to provide embolic protection in stenting procedures.
     
    The Company’s carotid product (CGuard™ EPS) combines MicroNet and a self-expandable nitinol stent in a single device to treat carotid artery disease.
     
    The Company’s MGuard™ Prime™ embolic protection system (“MGuard Prime EPS”) was marketed for use in patients with acute coronary syndromes, notably acute myocardial infarction (heart attack) and saphenous vein graft coronary interventions, or bypass surgery. MGuard Prime EPS combines MicroNet with a bare-metal cobalt-chromium based stent. MGuard Prime EPS received CE mark approval in the European Union in October 2010 for improving luminal diameter and providing embolic protection. Over the past years, there has been a shift in industry preferences away from bare-metal stents, such as MGuard Prime EPS in ST-Elevation Myocardial Infarction (“STEMI”) patients. As a result of declining sales of the MGuard Prime EPS, which the Company believes is largely driven by the predominant industry preferences favoring drug-eluting, or drug-coated, stents, during the second quarter of 2022, the Company ceased sales of the Company’s MGuard Prime EPS following a phase out period.
     
    The Company markets its products through distributors in international markets, mainly in Europe.
     
    As of the date of issuance of these consolidated financial statements, the Company has the ability to fund its planned operations for at least the next 12 months. However, the Company expects to continue incurring losses and negative cash flows from operations until its product, CGuard™ EPS, reaches commercial profitability. Therefore, in order to fund the Company’s operations until such time that the Company can generate substantial revenues, the Company may need to raise additional funds.
     
  b. Failure to satisfy regulatory requirements of the new European Medical Device Regulation could prevent the Company from marketing CGuard EPS in countries requiring the CE Mark.
     
    For the European Union (“EU”) nations, medical devices must obtain a CE mark before they may be placed on the market. In order to obtain and maintain the CE mark, the Company must comply with EU law on medical devices, which, until May 26, 2021 was governed by the Medical Device Directive 93/42/EEC (“MDD”), by presenting comprehensive technical files for the Company’s products demonstrating safety and efficacy of the product to be placed on the market and passing initial and annual quality management system audit as per ISO 13485 standard by a European Notified Body. The Company has obtained ISO 13485 quality system certification and CGuard EPS that the Company currently distribute into the European Union, displays the required CE mark. In order to maintain certification, the Company is required to pass an annual surveillance audit conducted by Notified Body auditors. The European Union replaced the MDD with the new European Medical Device Regulation (MDR 2017/745) (“MDR”) regulations. The MDR entered into force after a transitional period of three years and a one year extension of that transition period due to the COVID-19 pandemic on May 26, 2021 and which changes several aspects of the regulatory framework in the EU. Manufacturers had the duration of the transition period to update their technical documentation and processes to meet the new requirements in order to obtain a CE Mark. In the Company’s specific case, the Company’s CE mark for CGuard EPS under the MDD expired on November 12, 2022, and the Company is in the final stages of technical documentation review by the Notified Body auditor to meet the MDR requirements for recertification. In the meantime, on February 14, 2023, the Company received a derogation per Article 97 paragraph 1 of Regulation 2017/745 from the Agency for Medicines and Health Products (FAMHP) allowing the Company to continue marketing CGuard EPS in the EU until August 15, 2023, subject to certain procedural requirements. Subsequently, on March 20, 2023 Regulation (EU) 2023/607 was published allowing the Company to continue marketing CGuard EPS in EU countries under the MDD directive until December 31, 2027. As a result of the foregoing, the Company may market and sell CGuard EPS in the EU and certain other jurisdictions subject to certain procedural requirements while the Company’s MDR CE recertification is pending.

 

 

    c. Risks Related to Our Operations in Israel including the recent attack by Hamas and other terrorist organizations from the Gaza Strip and Israel’s war against them.
     
    In October 2023, Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and military targets. Hamas also launched extensive rocket attacks on the Israeli population and industrial centers located along Israel’s border with the Gaza Strip and in other areas within the State of Israel. These attacks resulted in thousands of deaths and injuries, and Hamas additionally kidnapped many Israeli civilians and soldiers. Following the attack, Israel’s security cabinet declared war against Hamas and commenced a military campaign against Hamas and other terrorist organizations in parallel to their continued rocket and terror attacks. The Company cannot currently predict the intensity or duration of Israel’s war against Hamas, nor can predict how this war will ultimately affect the Company’s business and operations or Israel’s economy in general.
     
    d. Risks Related to the Geopolitical and Military Tensions Between Russia and Ukraine in Europe
     
   

In February 2022, Russia launched a military invasion into Ukraine. The Company derived approximately 12.1% of total sales in Russia and Belarus in 2022 while during the nine and three months ended September 30, 2023, the Company’s sales to Russia and Belarus were 13.1% and 19.6% ,respectively, compared to 11.9% and 21.5% in the nine and three months ended September 30, 2022, respectively. The escalation of geopolitical instability in Russia and Ukraine as well as currency fluctuations in the Russian Ruble could negatively impact the Company’s operations, sales, and future growth prospects in that region.

 

As a result of the crisis in Ukraine, the United States and the EU have implemented sanctions against certain Russian individuals and entities and have made it more difficult for the Company to collect on outstanding accounts receivable from customers in this region.  The Company cannot provide assurance that current sanctions or potential future changes in sanctions will not have a material impact on the Company’s operations in Russia and Belarus or on the Company’s financial results.

 

 

v3.23.3
BASIS OF PRESENTATION
9 Months Ended
Sep. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
BASIS OF PRESENTATION

NOTE 2 - BASIS OF PRESENTATION

 

The accompanying unaudited consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements for the year ended December 31, 2022. In the opinion of the Company, all adjustments considered necessary for a fair statement of the results of the interim periods reported herein have been included (consisting only of normal recurring adjustments). These consolidated financial statements and notes thereto are unaudited and should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2022, as found in the Company’s Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 30, 2023. The results of operations for the three and nine months ended September 30, 2023, are not necessarily indicative of results that could be expected for the entire fiscal year.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments purchased with original maturities of three months or less from the purchase date to be cash equivalents. As of September 30, 2023, cash and cash equivalents consisted of cash, short-term deposits (up to three months from the date of deposit) and money market funds. As of December 31, 2022, this balance consisted solely of cash.

 

Marketable securities

 

Marketable securities consist of debt securities. The Company elected the fair value option to measure and recognize its investments in debt securities in accordance with ASC 825, Financial Instruments as the Company manages its portfolio and evaluates the performance on a fair value basis. Changes in fair value, realized gains and losses on sales of marketable securities, are reflected in the statements of operation as finance expense (income), net.

 

v3.23.3
NEW ACCOUNTING PRONOUNCEMENT
9 Months Ended
Sep. 30, 2023
Accounting Changes and Error Corrections [Abstract]  
NEW ACCOUNTING PRONOUNCEMENT

NOTE 3 - NEW ACCOUNTING PRONOUNCEMENT

 

    Recently adopted accounting pronouncement
     
   

In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326)-Measurement of Credit Losses on Financial Instruments. This guidance replaces the incurred loss impairment methodology. Under the new guidance, on initial recognition and at each reporting period, an entity is required to recognize an allowance that reflects its current estimate of credit losses expected to be incurred over the life of the financial instrument based on historical experience, current conditions and reasonable and supportable forecasts. In November 2019, the FASB issued ASU No. 2019-10, Financial Instruments - Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates (“ASU 2019-10”). The purpose of this amendment is to create a two-tier rollout of major updates, staggering the effective dates between larger public companies and all other entities. This granted certain classes of companies, including Smaller Reporting Companies (“SRCs”), additional time to implement major FASB standards, including ASU 2016-13. Larger public companies had an effective date for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. All other entities are permitted to defer adoption of ASU 2016-13, and its related amendments, until the earlier of fiscal periods beginning after December 15, 2022. Under the current SEC definitions, the Company met the definition of an SRC and adopted the deferral period for ASU 2016-13. The guidance requires a modified retrospective transition approach through a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. The Company adopted the provisions of this update as of January 1, 2023 with no material impact on its consolidated financial statements.

 

Recently issued accounting pronouncement, not yet adopted

 

In August 2020, the FASB issued ASU 2020-06 “Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40).” This guidance simplifies the accounting for certain financial instruments with characteristics of liabilities and equity, including convertible instruments and contracts on an entity’s own equity. This ASU is effective for the Company for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. The Company is currently evaluating the impact of the adoption of ASU 2020-06 on the Company’s consolidated financial statements.

 

 

v3.23.3
FAIR VALUE MEASUREMENTS
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS

NOTE 4 – FAIR VALUE MEASUREMENTS

 

Fair value is based on the price that would be received from the sale of an asset or that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. In order to increase consistency and comparability in fair value measurements, the guidance establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three broad levels, which are described as follows:

 

Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.

 

Level 2: Observable prices that are based on inputs not quoted on active markets but corroborated by market data.

 

Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.

 

The Company’s financial assets subject to fair value measurements on a recurring basis and the level of inputs used in such measurements were as follows:

 

    Total     Level 1     Level 2     Level 3  
    As of September 30, 2023  
    Total     Level 1     Level 2     Level 3  
                         
Assets:                                
Cash equivalents-                                
Money market funds   $ 7,268     $ 7,268     $ -     $ -  
                                 
Marketable securities-                                
U.S government bonds   $ 29,159     $ -     $ 29,159     $ -  

 

The Company’s debt securities are classified within Level 2 because it uses quoted market prices or alternative pricing sources and models utilizing market observable inputs to determine their fair value.

 

The cost of marketable securities as of September 30, 2023 is $28,838 thousands. 

 

 

v3.23.3
MARKETABLE SECURITIES
9 Months Ended
Sep. 30, 2023
Investments, Debt and Equity Securities [Abstract]  
MARKETABLE SECURITIES

NOTE 5 - MARKETABLE SECURITIES

 

The following table sets forth the Company’s marketable securities for the indicated period:

 

   September 30,   December 31, 
   2023   2022 
   ($ in thousands) 
U.S government bonds  $29,159   $- 

 

The following table summarizes the fair value of the Company’s marketable securities classified by maturity as of September 30, 2023, and December 31, 2022:

 

   September 30,   December 31, 
   2023   2022 
   ($ in thousands) 
Amounts maturing within one year  $23,417   $    - 
Amounts maturing after one year through two years   5,742    - 
   $29,159   $- 

 

The table below sets forth a summary of the changes in the fair value of the Company’s marketable securities for the nine months period ended September 30, 2023:

 

  

Nine months ended

September 30,

 
   2023 
   ($ in thousands) 
     
Balance at beginning of the period  $- 
Additions   28,838 
Sale or maturity   - 
Changes in fair value during the period   321 
Balance at end of the period   - 
Balance at end of the period   29,159 

 

v3.23.3
EQUITY
9 Months Ended
Sep. 30, 2023
Equity [Abstract]  
EQUITY

NOTE 6 - EQUITY:

 

a.Private Placement

 

On May 12, 2023, the Company entered into a securities purchase agreement (the “Purchase Agreement”) pursuant to which the Company agreed to sell and issue in a private placement (the “Private Placement Offering) an aggregate of 10,266,270 shares (the “Private Placement Shares”) of the Company’s common stock, pre-funded warrants (the “Pre-Funded Warrants”) to purchase up to 15,561,894 shares of common stock and warrants to purchase up to an aggregate of 51,656,328 shares of common stock, consisting of Series H warrants to purchase up to 12,914,086 shares of common stock (the “Series H Warrants”), Series I warrants to purchase up to 12,914,078 shares of common stock (the “Series I Warrants”), Series J warrants to purchase up to 12,914,086 shares of Common Stock (the “Series J Warrants”) and Series K warrants to purchase up to 12,914,078 shares of common stock (the “Series K Warrants” and together with the Series H Warrants, Series I Warrants and Series J Warrants, the “Warrants”), at an offering price of $1.6327 per Private Placement Share and associated Warrants and an offering price of $1.6326 per Pre-Funded Warrant and associated Warrants. The Private Placement Offering closed on May 16, 2023.

 

 

Aggregate gross proceeds to the Company in respect of the Private Placement Offering were $42.2 million, before deducting fees payable to the placement agent and other offering expenses payable by the Company which amounted to approximately $4.6 million. If the Warrants are exercised in cash in full this would result in an additional $71.4 million of gross proceeds.

 

The Pre-Funded Warrants are immediately exercisable at an exercise price of $0.0001 per share and will not expire until exercised in full. The Warrants are immediately exercisable upon issuance at an exercise price of $1.3827 per share. The Warrants have a term of the earlier of (i) five years from the date of issuance and (ii) (A) in the case of the Series H Warrants, 20 trading days following the Company’s public release of primary and secondary end points related to one year follow up study results from the Company’s C-Guardians pivotal trial, (B) in the case of the Series I Warrants, 20 trading days following the Company’s announcement of receipt of Premarket Approval (PMA) from the Food and Drug Administration, or FDA, for the CGuard Prime Carotid Stent System (135 cm), (C) in the case of the Series J Warrants, 20 trading days following the Company’s announcement of receipt of FDA approval for the SwitchGuard transcarotid system and CGuard Prime 80 cm and (D) in the case on the Series K Warrants, 20 trading days following the end of the fourth fiscal quarter after the fiscal quarter in which the first commercial sales of the CGuard Carotid Stent System in the United States begin. The Warrants may be exercised on a cashless basis if there is no effective registration statement registering the shares underlying the warrants.

 

As of September 30, 2023, there are 15,561,894 outstanding Pre-Funded Warrants.

 

Pursuant to the full ratchet anti-dilution adjustment provisions in the respective certificate of designation for the Company’s Series C Preferred Stock, the conversion price of the outstanding shares of the Series C Preferred Stock was reduced to $1.3827 per share, effective as of the date of the securities purchase agreement entered for the Offering, and the number of shares of common stock issuable upon conversion of the Series Series C Preferred Stock increased by 5,668 additional shares of common stock upon conversion of the Series C Preferred Stock, based on 1,718 shares of Series C Preferred Stock outstanding as of May 16, 2023.

 

As of September 30, 2023, there were 1,718 shares of Series C Preferred Stock outstanding, convertible into an aggregate of 7,952 shares of the company’s common stock.

 

b.As of September 30, 2023, the Company has outstanding warrants to purchase an aggregate of 53,396,008 shares of common stock as follows:

   Number of
underlying
Common stock
   Exercise price 
Series E Warrants   198,159   $27.0000 
Series F Warrants   433,878   $7.4250 
Series G Warrants   1,092,344   $10.2300 
Series H Warrants   12,914,086   $1.3827 
Series I Warrants   12,914,078   $1.3827 
Series J Warrants   12,914,086   $1.3827 
Series K Warrants   12,914,078   $1.3827 
Underwriter Warrants   15,299   $7.4250 
Total Warrants   53,396,008   $  

  

As of September 30, 2023, the Company had 155,000,000 authorized shares of capital stock, par value $0.0001 per share, of which 150,000,000 are shares of common stock and 5,000,000 are shares of “blank check” preferred stock.

 

 

c.During the nine months ended September 30, 2023, the Company granted 2,774,600 restricted shares of the Company’s common stock to employees and directors. The shares are subject to a three-year vesting period, with one-third of such awards vesting each year.

 

The fair value of the above restricted shares was approximately $5.23 million.

 

d.During the nine months ended September 30, 2023, the Company granted 1,045,150 restricted share units of the Company’s common stock to the chief executive officer. The shares are subject to a three-year vesting period, with one-third of such awards vesting each year.

 

The fair value of the above restricted share units was approximately $1,839 thousand.

 

e.On January 6, 2023, the Company granted to a consultant options to purchase a total of 50,000 shares of the Company’s common stock. The options have an exercise price of $1.15 per share, which was the fair market value of the Company’s common stock on the date of the grant. 45,000 options are subject to a three-year vesting period (of which 20,000 options are vesting in the first year, 15,000 options are vesting in the second year and 10,000 options are vesting in the third year) and 5,000 options with performance conditions related to marketing activities.

 

In calculating the fair value of the above options, the Company used the following assumptions: dividend yield of 0% and expected term of 5.125-6.5 years; expected volatility ranging from 124.58%-125.61%; and risk-free interest rate ranging from 3.65%-3.68%.

 

The fair value of the above options, using the Black-Scholes option-pricing model, was approximately $50,658.

 

On May 17, 2023, the Company granted to employees and directors options to purchase a total of 1,011,930 shares of the Company’s common stock. The options have an exercise prices of $1.76 per share, which was the fair market value of the Company’s common stock on the date of the grant. The options are subject to a three-year vesting period, with one-third of such awards vesting each year.

 

In calculating the fair value of the above options the Company used the following assumptions: dividend yield of 0% and expected term of 5.5-6.5 years; expected volatility of 116.76%-123.30%; and risk-free interest rate of 3.58%.

 

The fair value of the above options, using the Black-Scholes option-pricing model, was approximately $1.56 million.

 

On May 17, 2023, the Company granted to consultants options to purchase a total of 575,000 shares of the Company’s common stock. The options have an exercise price of $1.76 per share, which was the fair market value of the Company’s common stock on the date of the grant. The options are subject to a three-year vesting period, with one-third of such awards vesting each year.

 

In calculating the fair value of the above options the Company used the following assumptions: dividend yield of 0% and expected term of 5.5-6.5 years; expected volatility of 116.76%-123.30%; and risk-free interest rate of 3.58%.

 

The fair value of the above options, using the Black-Scholes option-pricing model, was approximately $885 thousand.

 

On August 28, 2023 and September 10, 2023the Company granted to employees options to purchase a total of 38,740 shares of the Company’s common stock. The options have an exercise prices of $3.37-$3.57 per share, which was the fair market value of the Company’s common stock on the date of the grant. The options are subject to a three-year vesting period, with one-third of such awards vesting each year.

 

In calculating the fair value of the above options the Company used the following assumptions: dividend yield of 0% and expected term of 5.5-6.5 years; expected volatility of 114.25%-123.07%; and risk-free interest rate of 4.34%-4.39%.

 

The fair value of the above options, using the Black-Scholes option-pricing model, was approximately $120,000 thousand.

 

 

f.Election to Receive Shares of Common Stock in lieu of Cash Compensation

 

Beginning on January 1, 2023, non-employee directors may elect to receive all or a portion of their cash retainer amount in shares of the Company’s common stock under the 2021 Equity Incentive Plan. If a director makes that election, a stock award under the 2021 Equity Incentive Plan will be paid quarterly on the first day of each next quarter (“Issuance Dates”) and will become fully vested on the Issuance Dates. The stock award will be determined by dividing (x) the product of the cash retainer amount and percentage of the cash retainer amount elected to be taken in shares by (y) the “Fair Market Value” (as defined in the 2021 Equity Incentive Plan) of a share on the Issuance Dates. If a director’s service on the board terminates for any reasons prior to an Issuance Date, he/she will receive a pro rata portion of shares or cash based on the number of days served on the board during the relevant quarter.

 

On April 1, 2023, the Company issued 29,746 shares of common stock to non-employee directors who elected to receive all or a portion of their cash retainer amount for the three months ended March 31, 2023 in shares of the Company’s common stock under the 2021 Equity Incentive Plan.

 

On July 1, 2023, the Company issued 12,648 shares of common stock to non-employee directors who elected to receive all or a portion of their cash retainer amount for the three months ended June 30, 2023 in shares of the Company’s common stock under the 2021 Equity Incentive Plan.

 

As of September 30, 2023, there was an accrual for $55,000 for director’s fees for the three months ended September 30, 2023. Out of this an amount of $22,875 will be paid in cash and $32,125 will be issued in shares of the Company’s common stock under the 2021 Equity Incentive Plan and accordingly On October 1, 2023 the company issued 9,735 shares.

 

v3.23.3
RELATED PARTIES TRANSACTIONS
9 Months Ended
Sep. 30, 2023
Related Party Transactions [Abstract]  
RELATED PARTIES TRANSACTIONS

NOTE 7 – RELATED PARTIES TRANSACTIONS

 

1)During the nine and three months ended September 30, 2022, a consulting company whose founder and CEO is a member of the company’s board of directors, provided certain marketing services in the amount of $9,276 and $500, respectively. During the nine and three months ended September 30, 2023, no marketing services were provided.
   
2)On September 15, 2023, the board approved the company’s entry into a consultancy agreement with a member of the immediate family of the CEO for certain administrative projects in connection with the Company’s expansion to the U.S. until a full-time Company employee is retained in such capacity. Pursuant to the Consultancy Agreement, the Company will pay a fixed hourly fee of $50 for a maximum of 20 hours per week and customary expenses. The Company may terminate this Agreement for any reason or no reason, at any time, upon 30 days prior written notice to consultant.

 

Consulting expenses for the nine and three-month periods ended September 30, 2023, were $4,000.

 

 

v3.23.3
NET LOSS PER SHARE
9 Months Ended
Sep. 30, 2023
Earnings Per Share [Abstract]  
NET LOSS PER SHARE

NOTE 8 - NET LOSS PER SHARE:

 

Basic and diluted net loss per share is computed by dividing the net loss for the period by the weighted average number of shares of common stock, pre-funded warrants and fully vested restricted stock units outstanding during the period. The calculation of diluted net loss per share excludes potential share issuances of common stock upon the exercise of share options, warrants, and unvested restricted stocks, unvested restricted stock units and Series C preferred stock as the effect is anti-dilutive.

 

For the purpose of calculating basic net loss per share, the additional shares of common stock that are issuable upon exercise of the Pre-funded Warrants have been included since the shares are issuable for a negligible consideration, as determined by the Company according to ASC 260-10-45-13, and have no vesting or other contingencies associated with them. For the nine and three-month periods ended September 30, 2023, we had weighted average Pre-funded Warrants of 7,866,452 and 15,561,894, respectively, which were used in the computations of net loss per share for the nine and three-month periods.

 

The total number of shares of common stock related to outstanding options, warrants, unvested restricted stock, unvested restricted stock units and Series C Preferred Stock excluded from the calculations of diluted loss per share were 75,315,352 for the nine and three-month periods ended September 30, 2023. This amount includes 3,073,821 of unvested restricted stock included in the number of issued and outstanding shares as of September 30, 2023.

 

The total number of shares of common stock related to outstanding options, warrants, unvested restricted stock, unvested restricted stock units and Series C Preferred Stock excluded from the calculations of diluted loss per share were 2,932,284 for the nine and three month periods ended September 30, 2022. This amount includes 497,767 of unvested restricted stock included in the number of issued and outstanding shares as of September 30, 2022.

 

v3.23.3
LEASE AGREEMENTS
9 Months Ended
Sep. 30, 2023
Lease Agreements  
LEASE AGREEMENTS

NOTE 9 – LEASE AGREEMENTS

 

1)The Company’s Israeli subsidiary has a lease agreement for a facility in Israel, which expires on December 31, 2026. On August 24, 2023, the Company amended the lease agreement mentioned above, leasing additional space in the facility and shortened the lease term of another space in the building. he balances of right of use assets and lease liabilities increased due to the newly leased space and decreased due to the lease that was shortened.
   
2)Operating lease cost for the nine and three-month periods ended September 30, 2023 were $337,000 and $112,000 respectively

 

Supplemental information related to leases are as follows:

   September 30   December 31 
   2023   2022 
   ($ in thousands)   ($ in thousands) 
Operating lease right-of-use assets   1,538    1,554 
Current operating lease liabilities   (497)   (419)
Non-current operating lease liabilities   (1,062)   (1,195)
Weighted Average Remaining Lease Term   3.25    4 
Weighted Average Discount Rate   9.73%   8.69%

 

 

Other information:

 

  

Nine months ended

September 30,

  

Twelve months ended

December 31,

 
   2023   2022 
Operating cash flows from operating leases (cash paid in thousands)   (307)   (436)

 

Maturities of lease liabilities are as follows:

   Amount 
   ($ in thousands) 
2023   113 
2024   536 
2025   541 
2026   606 
Total lease payments   1,796 
Less imputed interest   (237)
Total   1,559 

 

v3.23.3
FINANCIAL INSTRUMENTS
9 Months Ended
Sep. 30, 2023
Investments, All Other Investments [Abstract]  
FINANCIAL INSTRUMENTS

NOTE 10 - FINANCIAL INSTRUMENTS:

 

a.Fair value of financial instruments

 

The carrying amounts of financial instruments approximate their fair value either because these amounts are presented at fair value or due to the relatively short-term maturities of such instruments.

 

b.As of September 30, 2023, and December 31, 2022, allowance for expected credit loss was immaterial.

 

v3.23.3
INVENTORY
9 Months Ended
Sep. 30, 2023
Inventory Disclosure [Abstract]  
INVENTORY

NOTE 11- INVENTORY:

   September 30,   December 31, 
   2023   2022 
   ($ in thousands) 
Finished goods  $191   $179 
Work in process   634    510 
Raw materials and supplies   1,021    932 
Total inventory  $1,846   $1,621 

 

 

v3.23.3
ACCOUNTS PAYABLE AND ACCRUALS - OTHER
9 Months Ended
Sep. 30, 2023
Payables and Accruals [Abstract]  
ACCOUNTS PAYABLE AND ACCRUALS - OTHER

NOTE 12 - ACCOUNTS PAYABLE AND ACCRUALS - OTHER:

   September 30,   December 31, 
   2023   2022 
   ($ in thousands) 
Employees and employee institutions   1,571    1,853 
Accrued vacation and recreation pay   273    197 
Accrued expenses   926    554 
Clinical trial accrual   708    1,258 
Current Operating lease liabilities   497    419 
Other   115    130 
Accounts Payable and Accruals - Other   4,090    4,411 

 

v3.23.3
DISAGGREGATED REVENUE AND ENTITY WIDE DISCLOSURES
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
DISAGGREGATED REVENUE AND ENTITY WIDE DISCLOSURES

NOTE 13 - DISAGGREGATED REVENUE AND ENTITY WIDE DISCLOSURES:

 

Revenues are attributed to geographic areas based on the location of the customers. The following is a summary of revenues:

   Three months ended
September 30,
   Nine months ended
September 30,
 
   2023   2022   2023   2022 
   ($ in thousands) 
                 
Italy  $328   $240   $932   $713 
Russia   250    250    483    381 
Germany   209    191    699    866 
Other   769    750    2,330    2,185 
   $1,556   $1,431   $4,444   $4,145 

 

By product:

 

   Three months ended
September 30,
   Nine months ended
September 30,
 
   2023   2022   2023   2022 
   ($ in thousands) 
     
CGuard  $1,556   $1,431   $4,444   $4,097 
MGuard   -    -    -    48 
   $1,556   $1,431   $4,444   $4,145 

 

By principal customers:

 

   Three months ended
September 30,
   Nine months ended
September 30,
 
   2023   2022   2023   2022 
Customer A   16%   17%   11%   9%
Customer B   13%   13%   16%   21%
Customer C   13%   7%   10%   8%
Customer D   8%   9%   11%   9%

 

All tangible long lived assets are located in Israel.

v3.23.3
BASIS OF PRESENTATION (Policies)
9 Months Ended
Sep. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Cash and Cash Equivalents

Cash and Cash Equivalents

 

The Company considers all highly liquid investments purchased with original maturities of three months or less from the purchase date to be cash equivalents. As of September 30, 2023, cash and cash equivalents consisted of cash, short-term deposits (up to three months from the date of deposit) and money market funds. As of December 31, 2022, this balance consisted solely of cash.

 

Marketable securities

Marketable securities

 

Marketable securities consist of debt securities. The Company elected the fair value option to measure and recognize its investments in debt securities in accordance with ASC 825, Financial Instruments as the Company manages its portfolio and evaluates the performance on a fair value basis. Changes in fair value, realized gains and losses on sales of marketable securities, are reflected in the statements of operation as finance expense (income), net.

 

v3.23.3
FAIR VALUE MEASUREMENTS (Tables)
9 Months Ended
Sep. 30, 2023
Fair Value Disclosures [Abstract]  
SCHEDULE OF FINANCIAL ASSETS SUBJECT TO FAIR VALUE MEASUREMENTS

The Company’s financial assets subject to fair value measurements on a recurring basis and the level of inputs used in such measurements were as follows:

 

    Total     Level 1     Level 2     Level 3  
    As of September 30, 2023  
    Total     Level 1     Level 2     Level 3  
                         
Assets:                                
Cash equivalents-                                
Money market funds   $ 7,268     $ 7,268     $ -     $ -  
                                 
Marketable securities-                                
U.S government bonds   $ 29,159     $ -     $ 29,159     $ -  
v3.23.3
MARKETABLE SECURITIES (Tables)
9 Months Ended
Sep. 30, 2023
Investments, Debt and Equity Securities [Abstract]  
SCHEDULE OF MARKETABLE SECURITIES

The following table sets forth the Company’s marketable securities for the indicated period:

 

   September 30,   December 31, 
   2023   2022 
   ($ in thousands) 
U.S government bonds  $29,159   $- 
SCHEDULE OF FAIR VALUE OF MARKETABLE SECURITIES CLASSIFIED BY MATURITY

The following table summarizes the fair value of the Company’s marketable securities classified by maturity as of September 30, 2023, and December 31, 2022:

 

   September 30,   December 31, 
   2023   2022 
   ($ in thousands) 
Amounts maturing within one year  $23,417   $    - 
Amounts maturing after one year through two years   5,742    - 
   $29,159   $- 
SCHEDULE OF CHANGES IN FAIR VALUE OF MARKETABLE SECURITIES

The table below sets forth a summary of the changes in the fair value of the Company’s marketable securities for the nine months period ended September 30, 2023:

 

  

Nine months ended

September 30,

 
   2023 
   ($ in thousands) 
     
Balance at beginning of the period  $- 
Additions   28,838 
Sale or maturity   - 
Changes in fair value during the period   321 
Balance at end of the period   - 
Balance at end of the period   29,159 
v3.23.3
EQUITY (Tables)
9 Months Ended
Sep. 30, 2023
Equity [Abstract]  
SCHEDULE OF ISSUANCE OF WARRANTS TO PURCHASE COMMON STOCK

   Number of
underlying
Common stock
   Exercise price 
Series E Warrants   198,159   $27.0000 
Series F Warrants   433,878   $7.4250 
Series G Warrants   1,092,344   $10.2300 
Series H Warrants   12,914,086   $1.3827 
Series I Warrants   12,914,078   $1.3827 
Series J Warrants   12,914,086   $1.3827 
Series K Warrants   12,914,078   $1.3827 
Underwriter Warrants   15,299   $7.4250 
Total Warrants   53,396,008   $  
v3.23.3
LEASE AGREEMENTS (Tables)
9 Months Ended
Sep. 30, 2023
Lease Agreements  
SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES

Supplemental information related to leases are as follows:

   September 30   December 31 
   2023   2022 
   ($ in thousands)   ($ in thousands) 
Operating lease right-of-use assets   1,538    1,554 
Current operating lease liabilities   (497)   (419)
Non-current operating lease liabilities   (1,062)   (1,195)
Weighted Average Remaining Lease Term   3.25    4 
Weighted Average Discount Rate   9.73%   8.69%

 

 

Other information:

 

  

Nine months ended

September 30,

  

Twelve months ended

December 31,

 
   2023   2022 
Operating cash flows from operating leases (cash paid in thousands)   (307)   (436)
SCHEDULE OF MATURITIES OF LEASE LIABILITIES

Maturities of lease liabilities are as follows:

   Amount 
   ($ in thousands) 
2023   113 
2024   536 
2025   541 
2026   606 
Total lease payments   1,796 
Less imputed interest   (237)
Total   1,559 
v3.23.3
INVENTORY (Tables)
9 Months Ended
Sep. 30, 2023
Inventory Disclosure [Abstract]  
SCHEDULE OF INVENTORIES

   September 30,   December 31, 
   2023   2022 
   ($ in thousands) 
Finished goods  $191   $179 
Work in process   634    510 
Raw materials and supplies   1,021    932 
Total inventory  $1,846   $1,621 
v3.23.3
ACCOUNTS PAYABLE AND ACCRUALS - OTHER (Tables)
9 Months Ended
Sep. 30, 2023
Payables and Accruals [Abstract]  
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUALS - OTHER

   September 30,   December 31, 
   2023   2022 
   ($ in thousands) 
Employees and employee institutions   1,571    1,853 
Accrued vacation and recreation pay   273    197 
Accrued expenses   926    554 
Clinical trial accrual   708    1,258 
Current Operating lease liabilities   497    419 
Other   115    130 
Accounts Payable and Accruals - Other   4,090    4,411 
v3.23.3
DISAGGREGATED REVENUE AND ENTITY WIDE DISCLOSURES (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
SCHEDULE OF REVENUES ATTRIBUTED TO GEOGRAPHIC AREAS

Revenues are attributed to geographic areas based on the location of the customers. The following is a summary of revenues:

   Three months ended
September 30,
   Nine months ended
September 30,
 
   2023   2022   2023   2022 
   ($ in thousands) 
                 
Italy  $328   $240   $932   $713 
Russia   250    250    483    381 
Germany   209    191    699    866 
Other   769    750    2,330    2,185 
   $1,556   $1,431   $4,444   $4,145 
SCHEDULE OF REVENUES ATTRIBUTED TO GEOGRAPHIC AREAS BY PRODUCT

By product:

 

   Three months ended
September 30,
   Nine months ended
September 30,
 
   2023   2022   2023   2022 
   ($ in thousands) 
     
CGuard  $1,556   $1,431   $4,444   $4,097 
MGuard   -    -    -    48 
   $1,556   $1,431   $4,444   $4,145 
SCHEDULE OF REVENUES ATTRIBUTED TO GEOGRAPHIC AREAS BY PRINCIPAL CUSTOMERS

By principal customers:

 

   Three months ended
September 30,
   Nine months ended
September 30,
 
   2023   2022   2023   2022 
Customer A   16%   17%   11%   9%
Customer B   13%   13%   16%   21%
Customer C   13%   7%   10%   8%
Customer D   8%   9%   11%   9%
v3.23.3
DESCRIPTION OF BUSINESS (Details Narrative)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Russia and Belarus [Member] | Sales [Member] | Geographic Concentration Risk [Member]          
Product Information [Line Items]          
Sales percentage 19.60% 21.50% 13.10% 11.90% 12.10%
v3.23.3
SCHEDULE OF FINANCIAL ASSETS SUBJECT TO FAIR VALUE MEASUREMENTS (Details)
$ in Thousands
Sep. 30, 2023
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Marketable securities $ 28,838
Fair Value, Recurring [Member] | US Government Agencies Debt Securities [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Marketable securities 29,159
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | US Government Agencies Debt Securities [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Marketable securities
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | US Government Agencies Debt Securities [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Marketable securities 29,159
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | US Government Agencies Debt Securities [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Marketable securities
Fair Value, Recurring [Member] | Money Market Funds [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Cash equivalents 7,268
Fair Value, Recurring [Member] | Money Market Funds [Member] | Fair Value, Inputs, Level 1 [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Cash equivalents 7,268
Fair Value, Recurring [Member] | Money Market Funds [Member] | Fair Value, Inputs, Level 2 [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Cash equivalents
Fair Value, Recurring [Member] | Money Market Funds [Member] | Fair Value, Inputs, Level 3 [Member]  
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]  
Cash equivalents
v3.23.3
FAIR VALUE MEASUREMENTS (Details Narrative)
$ in Thousands
Sep. 30, 2023
USD ($)
Fair Value Disclosures [Abstract]  
Cost of marketable securities $ 28,838
v3.23.3
SCHEDULE OF MARKETABLE SECURITIES (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Marketable Securities [Line Items]    
Marketable securities $ 29,159
US Government Agencies Debt Securities [Member]    
Marketable Securities [Line Items]    
Marketable securities $ 29,159
v3.23.3
SCHEDULE OF FAIR VALUE OF MARKETABLE SECURITIES CLASSIFIED BY MATURITY (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Investments, Debt and Equity Securities [Abstract]    
Amounts maturing within one year $ 23,417
Amounts maturing after one year through two years 5,742
Marketable securities $ 29,159
v3.23.3
SCHEDULE OF CHANGES IN FAIR VALUE OF MARKETABLE SECURITIES (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Investments, Debt and Equity Securities [Abstract]    
Balance at beginning of the period  
Additions 28,838
Sale or maturity  
Changes in fair value during the period 321  
Balance at end of the period $ 29,159  
v3.23.3
SCHEDULE OF ISSUANCE OF WARRANTS TO PURCHASE COMMON STOCK (Details)
Sep. 30, 2023
$ / shares
shares
Class of Stock [Line Items]  
Total Warrants 53,396,008
Series E Warrants [Member]  
Class of Stock [Line Items]  
Total Warrants 198,159
Weighted average exercise price | $ / shares $ 27.0000
Series F Warrants [Member]  
Class of Stock [Line Items]  
Total Warrants 433,878
Weighted average exercise price | $ / shares $ 7.4250
Series G Warrants [Member]  
Class of Stock [Line Items]  
Total Warrants 1,092,344
Weighted average exercise price | $ / shares $ 10.2300
Series H Warrants [Member]  
Class of Stock [Line Items]  
Total Warrants 12,914,086
Weighted average exercise price | $ / shares $ 1.3827
Series I Warrants [Member]  
Class of Stock [Line Items]  
Total Warrants 12,914,078
Weighted average exercise price | $ / shares $ 1.3827
Series J Warrants [Member]  
Class of Stock [Line Items]  
Total Warrants 12,914,086
Weighted average exercise price | $ / shares $ 1.3827
Series K Warrants [Member]  
Class of Stock [Line Items]  
Total Warrants 12,914,078
Weighted average exercise price | $ / shares $ 1.3827
Underwriter Warrants [Member]  
Class of Stock [Line Items]  
Total Warrants 15,299
Weighted average exercise price | $ / shares $ 7.4250
v3.23.3
EQUITY (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Oct. 01, 2023
Sep. 10, 2023
Aug. 28, 2023
Jul. 01, 2023
May 17, 2023
May 12, 2023
Apr. 01, 2023
Jan. 06, 2023
Sep. 30, 2023
Sep. 30, 2023
May 16, 2023
Dec. 31, 2022
Subsidiary, Sale of Stock [Line Items]                        
Warrants to purchase common stock                 53,396,008 53,396,008    
Capital stock shares authorized                 155,000,000 155,000,000    
Capital stock par value                 $ 0.0001 $ 0.0001    
Common stock shares authorized                 150,000,000 150,000,000   150,000,000
Non-Employee Directors [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Number of issuance of public offering             29,746          
Number of shares issued       12,648                
Director [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Accrued director fees                 $ 55,000 $ 55,000    
Cash paid for fees                 22,875      
Value of common shares issued                 $ 32,125      
Director [Member] | Subsequent Event [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Number of shares issued 9,735                      
Restricted Stock [Member] | Employees and Directors [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Shares granted                   2,774,600    
Fair value of shares granted                   $ 5,230,000    
Restricted Stock [Member] | Chief Executive Officer [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Fair value of shares granted                   $ 1,839,000    
Restricted Stock Units (RSUs) [Member] | Chief Executive Officer [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Shares granted                   1,045,150    
Share-Based Payment Arrangement, Option [Member] | Employees and Directors [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Options to purchase common stock         1,011,930              
Stock option exercise price         $ 1.76              
Dividend yield         0.00%              
Expected volatility, minimum         116.76%              
Expected volatility, maximum         123.30%              
Fair value stock option price         $ 1,560,000              
Risk-free interest rate         3.58%              
Share-Based Payment Arrangement, Option [Member] | Employees and Directors [Member] | Minimum [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Expected term         5 years 6 months              
Share-Based Payment Arrangement, Option [Member] | Employees and Directors [Member] | Maximum [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Expected term         6 years 6 months              
Share-Based Payment Arrangement, Option [Member] | Consultants [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Options to purchase common stock         575,000     50,000        
Stock option exercise price         $ 1.76     $ 1.15        
Dividend yield         0.00%     0.00%        
Expected volatility, minimum         116.76%     124.58%        
Expected volatility, maximum         123.30%     125.61%        
Risk-free interest rate, minimum               3.65%        
Risk-free interest rate, minimum               3.68%        
Fair value stock option price         $ 885,000     $ 50,658        
Risk-free interest rate         3.58%              
Share-Based Payment Arrangement, Option [Member] | Consultants [Member] | Minimum [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Expected term         5 years 6 months     5 years 1 month 15 days        
Share-Based Payment Arrangement, Option [Member] | Consultants [Member] | Maximum [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Expected term         6 years 6 months     6 years 6 months        
Share-Based Payment Arrangement, Option [Member] | Consultants [Member] | Three Year Vesting Period [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Options to purchase common stock               45,000        
Share-Based Payment Arrangement, Option [Member] | Consultants [Member] | Vesting in First Year [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Options to purchase common stock               20,000        
Share-Based Payment Arrangement, Option [Member] | Consultants [Member] | Vesting in Second Year [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Options to purchase common stock               15,000        
Share-Based Payment Arrangement, Option [Member] | Consultants [Member] | Vesting in Third Year [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Options to purchase common stock               10,000        
Share-Based Payment Arrangement, Option [Member] | Consultants [Member] | Performance Conditions [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Options to purchase common stock               5,000        
Share-Based Payment Arrangement, Option [Member] | Employees [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Options to purchase common stock   38,740 38,740                  
Dividend yield   0.00% 0.00%                  
Expected volatility, minimum   114.25% 114.25%                  
Expected volatility, maximum   123.07% 123.07%                  
Risk-free interest rate, minimum   4.34% 4.34%                  
Risk-free interest rate, minimum   4.39% 4.39%                  
Fair value stock option price   $ 120,000,000 $ 120,000,000                  
Share-Based Payment Arrangement, Option [Member] | Employees [Member] | Minimum [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Stock option exercise price   $ 3.37 $ 3.37                  
Expected term   5 years 6 months 5 years 6 months                  
Share-Based Payment Arrangement, Option [Member] | Employees [Member] | Maximum [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Stock option exercise price   $ 3.57 $ 3.57                  
Expected term   6 years 6 months 6 years 6 months                  
Series C Preferred Stock [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Preferred stock conversion price           $ 1.3827            
Preferred stock convertible shares issuable           5,668     7,952 7,952    
Preferred stock outstanding                 1,718 1,718 1,718 1,718
Preferred stock shares authorized                 1,172,000 1,172,000   1,172,000
Pre-Funded Warrants [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Warrant exercise price           $ 0.0001            
Warrants outstanding                 15,561,894 15,561,894    
Warrant [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Warrant exercise price           $ 1.3827            
Preferred Stock Blank Check [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Preferred stock shares authorized                 5,000,000 5,000,000    
Private Placement [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Number of issuance of public offering           10,266,270            
Private placement           $ 42,200,000            
Fees payable and other offering expenses           4,600,000            
Gross proceeds from warrant exercises           $ 71,400,000            
Private Placement [Member] | Pre-Funded Warrants [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Warrants to purchase common stock           15,561,894            
Offering price per share           $ 1.6326            
Private Placement [Member] | Warrant [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Warrants to purchase common stock           51,656,328            
Offering price per share           $ 1.6327            
Private Placement [Member] | Series H Warrants [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Warrants to purchase common stock           12,914,086            
Private Placement [Member] | Series I Warrants [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Warrants to purchase common stock           12,914,078            
Private Placement [Member] | Series J Warrants [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Warrants to purchase common stock           12,914,086            
Private Placement [Member] | Series K Warrants [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Warrants to purchase common stock           12,914,078            
At The Market Offering [Member] | Warrant [Member]                        
Subsidiary, Sale of Stock [Line Items]                        
Warrants to purchase common stock                 53,396,008 53,396,008    
v3.23.3
RELATED PARTIES TRANSACTIONS (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 15, 2023
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Related Party [Member]          
Related Party Transaction [Line Items]          
Consulting expenses   $ 4,000   $ 4,000  
Consultancy Agreement [Member]          
Related Party Transaction [Line Items]          
Fixed hourly consulting fee $ 50        
Director [Member]          
Related Party Transaction [Line Items]          
Marketing services from related party   $ 0 $ 500 $ 0 $ 9,276
v3.23.3
NET LOSS PER SHARE (Details Narrative) - shares
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Weighted average prefunded warrants 15,561,894   7,866,452  
Diluted loss per share 75,315,352 2,932,284 75,315,352 2,932,284
Restricted Stock [Member]        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Diluted loss per share     3,073,821 497,767
v3.23.3
SCHEDULE OF SUPPLEMENTAL INFORMATION RELATED TO LEASES (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Lease Agreements    
Operating lease right-of-use assets $ 1,538 $ 1,554
Current operating lease liabilities (497) (419)
Non-current operating lease liabilities $ (1,062) $ (1,195)
Weighted average remaining lease 3 years 3 months 4 years
Weighted average discount rate 973.00% 869.00%
Operating cash flows from operating leases (cash paid in thousands) $ (307) $ (436)
v3.23.3
SCHEDULE OF MATURITIES OF LEASE LIABILITIES (Details)
$ in Thousands
Sep. 30, 2023
USD ($)
Lease Agreements  
2023 $ 113
2024 536
2025 541
2026 606
Total lease payments 1,796
Less imputed interest (237)
Total $ 1,559
v3.23.3
LEASE AGREEMENTS (Details Narrative) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2023
Lease Agreements    
Operating lease expense $ 112,000 $ 337,000
v3.23.3
SCHEDULE OF INVENTORIES (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Inventory Disclosure [Abstract]    
Finished goods $ 191 $ 179
Work in process 634 510
Raw materials and supplies 1,021 932
Total inventory $ 1,846 $ 1,621
v3.23.3
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUALS - OTHER (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Payables and Accruals [Abstract]    
Employees and employee institutions $ 1,571 $ 1,853
Accrued vacation and recreation pay 273 197
Accrued expenses 926 554
Clinical trial accrual 708 1,258
Current Operating lease liabilities 497 419
Other 115 130
Accounts Payable and Accruals - Other $ 4,090 $ 4,411
v3.23.3
SCHEDULE OF REVENUES ATTRIBUTED TO GEOGRAPHIC AREAS (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Revenues from External Customers and Long-Lived Assets [Line Items]        
Revenues $ 1,556 $ 1,431 $ 4,444 $ 4,145
ITALY        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Revenues 328 240 932 713
RUSSIAN FEDERATION        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Revenues 250 250 483 381
GERMANY        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Revenues 209 191 699 866
Other Countries [Member]        
Revenues from External Customers and Long-Lived Assets [Line Items]        
Revenues $ 769 $ 750 $ 2,330 $ 2,185
v3.23.3
SCHEDULE OF REVENUES ATTRIBUTED TO GEOGRAPHIC AREAS BY PRODUCT (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Revenue from External Customer [Line Items]        
Revenue $ 1,556 $ 1,431 $ 4,444 $ 4,145
CGuard EPS [Member]        
Revenue from External Customer [Line Items]        
Revenue 1,556 1,431 4,444 4,097
MGuard Prime EPS [Member]        
Revenue from External Customer [Line Items]        
Revenue $ 48
v3.23.3
SCHEDULE OF REVENUES ATTRIBUTED TO GEOGRAPHIC AREAS BY PRINCIPAL CUSTOMERS (Details) - Sales [Member] - Customer Concentration Risk [Member]
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Customer A [Member]        
Revenue, Major Customer [Line Items]        
Percentage of revenues per major customer 16.00% 17.00% 11.00% 9.00%
Customer B [Member]        
Revenue, Major Customer [Line Items]        
Percentage of revenues per major customer 13.00% 13.00% 16.00% 21.00%
Customer C [Member]        
Revenue, Major Customer [Line Items]        
Percentage of revenues per major customer 13.00% 7.00% 10.00% 8.00%
Customer D [Member]        
Revenue, Major Customer [Line Items]        
Percentage of revenues per major customer 8.00% 9.00% 11.00% 9.00%

InspireMD (NASDAQ:NSPR)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more InspireMD Charts.
InspireMD (NASDAQ:NSPR)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more InspireMD Charts.