0001793659December 312023Q3falseP3Y00017936592023-01-012023-09-300001793659us-gaap:CommonClassAMember2023-11-01xbrli:shares0001793659rsi:CommonClassVMember2023-11-0100017936592023-09-30iso4217:USD00017936592022-12-310001793659us-gaap:RelatedPartyMember2023-09-300001793659us-gaap:RelatedPartyMember2022-12-310001793659us-gaap:CommonClassAMember2023-09-30iso4217:USDxbrli:shares0001793659us-gaap:CommonClassAMember2022-12-310001793659rsi:CommonClassVMember2023-09-300001793659rsi:CommonClassVMember2022-12-3100017936592023-07-012023-09-3000017936592022-07-012022-09-3000017936592022-01-012022-09-300001793659us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-12-310001793659us-gaap:CommonStockMemberrsi:CommonClassVMember2022-12-310001793659us-gaap:AdditionalPaidInCapitalMember2022-12-310001793659us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001793659us-gaap:RetainedEarningsMember2022-12-310001793659us-gaap:ParentMember2022-12-310001793659us-gaap:NoncontrollingInterestMember2022-12-310001793659us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-01-012023-03-310001793659us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001793659us-gaap:ParentMember2023-01-012023-03-310001793659us-gaap:NoncontrollingInterestMember2023-01-012023-03-3100017936592023-01-012023-03-310001793659us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001793659us-gaap:CommonStockMemberrsi:CommonClassVMember2023-01-012023-03-310001793659us-gaap:RetainedEarningsMember2023-01-012023-03-310001793659us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-03-310001793659us-gaap:CommonStockMemberrsi:CommonClassVMember2023-03-310001793659us-gaap:AdditionalPaidInCapitalMember2023-03-310001793659us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310001793659us-gaap:RetainedEarningsMember2023-03-310001793659us-gaap:ParentMember2023-03-310001793659us-gaap:NoncontrollingInterestMember2023-03-3100017936592023-03-310001793659us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-04-012023-06-300001793659us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001793659us-gaap:ParentMember2023-04-012023-06-300001793659us-gaap:NoncontrollingInterestMember2023-04-012023-06-3000017936592023-04-012023-06-300001793659us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001793659us-gaap:CommonStockMemberrsi:CommonClassVMember2023-04-012023-06-300001793659us-gaap:RetainedEarningsMember2023-04-012023-06-300001793659us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-06-300001793659us-gaap:CommonStockMemberrsi:CommonClassVMember2023-06-300001793659us-gaap:AdditionalPaidInCapitalMember2023-06-300001793659us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001793659us-gaap:RetainedEarningsMember2023-06-300001793659us-gaap:ParentMember2023-06-300001793659us-gaap:NoncontrollingInterestMember2023-06-3000017936592023-06-300001793659us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-07-012023-09-300001793659us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001793659us-gaap:ParentMember2023-07-012023-09-300001793659us-gaap:NoncontrollingInterestMember2023-07-012023-09-300001793659us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300001793659us-gaap:CommonStockMemberrsi:CommonClassVMember2023-07-012023-09-300001793659us-gaap:RetainedEarningsMember2023-07-012023-09-300001793659us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-09-300001793659us-gaap:CommonStockMemberrsi:CommonClassVMember2023-09-300001793659us-gaap:AdditionalPaidInCapitalMember2023-09-300001793659us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001793659us-gaap:RetainedEarningsMember2023-09-300001793659us-gaap:ParentMember2023-09-300001793659us-gaap:NoncontrollingInterestMember2023-09-300001793659us-gaap:CommonStockMemberus-gaap:CommonClassAMember2021-12-310001793659us-gaap:CommonStockMemberrsi:CommonClassVMember2021-12-310001793659us-gaap:AdditionalPaidInCapitalMember2021-12-310001793659us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001793659us-gaap:RetainedEarningsMember2021-12-310001793659us-gaap:ParentMember2021-12-310001793659us-gaap:NoncontrollingInterestMember2021-12-3100017936592021-12-310001793659us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001793659us-gaap:ParentMember2022-01-012022-03-310001793659us-gaap:NoncontrollingInterestMember2022-01-012022-03-3100017936592022-01-012022-03-310001793659us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001793659us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-01-012022-03-310001793659us-gaap:CommonStockMemberrsi:CommonClassVMember2022-01-012022-03-310001793659us-gaap:RetainedEarningsMember2022-01-012022-03-310001793659us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-03-310001793659us-gaap:CommonStockMemberrsi:CommonClassVMember2022-03-310001793659us-gaap:AdditionalPaidInCapitalMember2022-03-310001793659us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001793659us-gaap:RetainedEarningsMember2022-03-310001793659us-gaap:ParentMember2022-03-310001793659us-gaap:NoncontrollingInterestMember2022-03-3100017936592022-03-310001793659us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-04-012022-06-300001793659us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001793659us-gaap:ParentMember2022-04-012022-06-300001793659us-gaap:NoncontrollingInterestMember2022-04-012022-06-3000017936592022-04-012022-06-300001793659us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-012022-06-300001793659us-gaap:CommonStockMemberrsi:CommonClassVMember2022-04-012022-06-300001793659us-gaap:RetainedEarningsMember2022-04-012022-06-300001793659us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-06-300001793659us-gaap:CommonStockMemberrsi:CommonClassVMember2022-06-300001793659us-gaap:AdditionalPaidInCapitalMember2022-06-300001793659us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001793659us-gaap:RetainedEarningsMember2022-06-300001793659us-gaap:ParentMember2022-06-300001793659us-gaap:NoncontrollingInterestMember2022-06-3000017936592022-06-300001793659us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-07-012022-09-300001793659us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001793659us-gaap:ParentMember2022-07-012022-09-300001793659us-gaap:NoncontrollingInterestMember2022-07-012022-09-300001793659us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001793659us-gaap:RetainedEarningsMember2022-07-012022-09-300001793659us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-09-300001793659us-gaap:CommonStockMemberrsi:CommonClassVMember2022-09-300001793659us-gaap:AdditionalPaidInCapitalMember2022-09-300001793659us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001793659us-gaap:RetainedEarningsMember2022-09-300001793659us-gaap:ParentMember2022-09-300001793659us-gaap:NoncontrollingInterestMember2022-09-3000017936592022-09-300001793659rsi:CommonClassVMember2023-01-012023-09-300001793659rsi:CommonClassVMember2022-01-012022-09-300001793659us-gaap:CommonClassAMember2023-01-012023-09-300001793659us-gaap:CommonClassAMember2022-01-012022-09-300001793659rsi:RushStreetInteractiveLPMemberrsi:RushStreetInteractiveLPAcquisitionMember2023-09-30xbrli:pure0001793659rsi:RushStreetInteractiveLPMemberrsi:OwnersOtherThanRushStreetInteractiveMember2023-09-300001793659us-gaap:SuretyBondMember2023-09-300001793659us-gaap:SuretyBondMember2022-12-310001793659us-gaap:MediaContentMember2023-09-300001793659rsi:OnlineWageringMember2023-07-012023-09-300001793659rsi:OnlineWageringMember2022-07-012022-09-300001793659rsi:OnlineWageringMember2023-01-012023-09-300001793659rsi:OnlineWageringMember2022-01-012022-09-300001793659rsi:RetailSportsServicesMember2023-07-012023-09-300001793659rsi:RetailSportsServicesMember2022-07-012022-09-300001793659rsi:RetailSportsServicesMember2023-01-012023-09-300001793659rsi:RetailSportsServicesMember2022-01-012022-09-300001793659rsi:SocialGamingMember2023-07-012023-09-300001793659rsi:SocialGamingMember2022-07-012022-09-300001793659rsi:SocialGamingMember2023-01-012023-09-300001793659rsi:SocialGamingMember2022-01-012022-09-300001793659srt:NorthAmericaMember2023-07-012023-09-300001793659srt:NorthAmericaMember2022-07-012022-09-300001793659srt:NorthAmericaMember2023-01-012023-09-300001793659srt:NorthAmericaMember2022-01-012022-09-300001793659srt:LatinAmericaMember2023-07-012023-09-300001793659srt:LatinAmericaMember2022-07-012022-09-300001793659srt:LatinAmericaMember2023-01-012023-09-300001793659srt:LatinAmericaMember2022-01-012022-09-300001793659us-gaap:LicensingAgreementsMember2023-09-300001793659us-gaap:LicensingAgreementsMember2022-12-310001793659us-gaap:SoftwareDevelopmentMember2023-09-300001793659us-gaap:SoftwareDevelopmentMember2022-12-310001793659us-gaap:TechnologyBasedIntangibleAssetsMember2023-09-300001793659us-gaap:TechnologyBasedIntangibleAssetsMember2022-12-310001793659us-gaap:TrademarksMember2023-09-300001793659us-gaap:TrademarksMember2022-12-310001793659us-gaap:MediaContentMember2022-12-310001793659us-gaap:ComputerEquipmentMember2023-09-300001793659us-gaap:ComputerEquipmentMember2022-12-310001793659rsi:OperatingEquipmentAndServersMember2023-09-300001793659rsi:OperatingEquipmentAndServersMember2022-12-310001793659us-gaap:FurnitureAndFixturesMember2023-09-300001793659us-gaap:FurnitureAndFixturesMember2022-12-310001793659us-gaap:LeaseholdImprovementsMember2023-09-300001793659us-gaap:LeaseholdImprovementsMember2022-12-310001793659us-gaap:ConstructionInProgressMember2023-09-300001793659us-gaap:ConstructionInProgressMember2022-12-310001793659us-gaap:NonrelatedPartyMember2023-09-300001793659us-gaap:NonrelatedPartyMember2022-12-310001793659rsi:RushStreetInteractiveLPMemberrsi:OwnersOtherThanRushStreetInteractiveMember2022-12-310001793659rsi:RushStreetInteractiveLPMemberrsi:OwnersOtherThanRushStreetInteractiveMember2023-01-012023-09-300001793659rsi:RushStreetInteractiveLPMemberrsi:OwnersOtherThanRushStreetInteractiveMemberus-gaap:CommonClassAMember2023-01-012023-09-30utr:Rate0001793659rsi:RushStreetInteractiveLPMemberrsi:OwnersOtherThanRushStreetInteractiveMember2022-09-300001793659rsi:RushStreetInteractiveLPMemberrsi:OwnersOtherThanRushStreetInteractiveMember2021-12-310001793659rsi:RushStreetInteractiveLPMemberrsi:OwnersOtherThanRushStreetInteractiveMember2022-01-012022-09-300001793659rsi:RushStreetInteractiveLPMemberrsi:OwnersOtherThanRushStreetInteractiveMemberus-gaap:CommonClassAMember2022-01-012022-09-300001793659rsi:RushStreetInteractiveLPMemberrsi:CommonClassVMemberrsi:OwnersOtherThanRushStreetInteractiveMember2022-01-012022-09-300001793659us-gaap:CommonClassAMember2020-12-310001793659rsi:ServiceBasedRestrictedStockUnitsMember2023-01-012023-09-300001793659rsi:ServiceBasedRestrictedStockUnitsMember2022-01-012022-09-300001793659srt:MinimumMemberrsi:RestrictedStockUnitsServiceConditionsMember2023-01-012023-09-300001793659srt:MaximumMemberrsi:RestrictedStockUnitsServiceConditionsMember2023-01-012023-09-300001793659rsi:MarketBasedRestrictedStockUnitsMember2023-01-012023-09-300001793659rsi:MarketBasedRestrictedStockUnitsMember2022-01-012022-09-300001793659us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001793659us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001793659us-gaap:RestrictedStockUnitsRSUMember2023-09-300001793659us-gaap:RestrictedStockUnitsRSUMember2022-09-300001793659us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001793659us-gaap:EmployeeStockOptionMember2022-01-012022-09-300001793659us-gaap:EmployeeStockOptionMember2023-09-300001793659us-gaap:EmployeeStockOptionMember2022-09-300001793659us-gaap:RestrictedStockUnitsRSUMember2022-12-310001793659rsi:VestedRestrictedStockUnitsMember2023-09-302023-09-300001793659us-gaap:RestrictedStockUnitsRSUMember2021-12-310001793659rsi:VestedRestrictedStockUnitsMember2022-09-302022-09-300001793659us-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-300001793659us-gaap:RestrictedStockUnitsRSUMember2022-07-012022-09-300001793659us-gaap:EmployeeStockOptionMember2023-07-012023-09-300001793659us-gaap:EmployeeStockOptionMember2022-07-012022-09-300001793659us-gaap:CostOfSalesMember2023-07-012023-09-300001793659us-gaap:CostOfSalesMember2022-07-012022-09-300001793659us-gaap:CostOfSalesMember2023-01-012023-09-300001793659us-gaap:CostOfSalesMember2022-01-012022-09-300001793659us-gaap:SellingAndMarketingExpenseMember2023-07-012023-09-300001793659us-gaap:SellingAndMarketingExpenseMember2022-07-012022-09-300001793659us-gaap:SellingAndMarketingExpenseMember2023-01-012023-09-300001793659us-gaap:SellingAndMarketingExpenseMember2022-01-012022-09-300001793659us-gaap:GeneralAndAdministrativeExpenseMember2023-07-012023-09-300001793659us-gaap:GeneralAndAdministrativeExpenseMember2022-07-012022-09-300001793659us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-09-300001793659us-gaap:GeneralAndAdministrativeExpenseMember2022-01-012022-09-300001793659rsi:RSIASLPIncMember2023-01-012023-09-300001793659rsi:RushStreetInteractiveLPUnitsMember2023-01-012023-09-300001793659rsi:RushStreetInteractiveLPUnitsMember2022-01-012022-09-300001793659us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001793659us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-09-300001793659rsi:VestedRestrictedStockUnitsMember2023-01-012023-09-300001793659rsi:VestedRestrictedStockUnitsMember2022-01-012022-09-300001793659rsi:NonvestedStockOptionsMember2023-01-012023-09-300001793659rsi:NonvestedStockOptionsMember2022-01-012022-09-300001793659rsi:VestedStockOptionsMember2023-01-012023-09-300001793659rsi:VestedStockOptionsMember2022-01-012022-09-300001793659us-gaap:ServiceAgreementsMemberrsi:RushStreetGamingLLCMember2023-07-012023-09-300001793659us-gaap:ServiceAgreementsMemberrsi:RushStreetGamingLLCMember2023-01-012023-09-300001793659us-gaap:ServiceAgreementsMemberrsi:RushStreetGamingLLCMember2022-07-012022-09-300001793659us-gaap:ServiceAgreementsMemberrsi:RushStreetGamingLLCMember2022-01-012022-09-300001793659us-gaap:RoyaltyAgreementsMemberrsi:AffiliatedLandBasedCasinosMember2023-09-300001793659us-gaap:RoyaltyAgreementsMemberrsi:AffiliatedLandBasedCasinosMember2022-12-310001793659rsi:LicenseAndMarketAccessCommitmentsMember2023-09-300001793659rsi:NonCancelableLeaseContractWithMarketingVendorsMember2023-09-300001793659rsi:NonCancelableLeaseContractMember2023-09-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2023
OR
¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from_______to_______
Commission file number: 001-39232
Rush Street Interactive, Inc.
(Exact name of registrant as specified in its charter)
Delaware84-3626708
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
900 N. Michigan Avenue, Suite 950
Chicago, Illinois 60611
(773) 893-5855
(Address of principal executive offices, including zip code)(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Class A common stock, $0.0001 par value per shareRSIThe New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer¨Accelerated filerx
Non-accelerated filer¨Smaller reporting company¨
Emerging growth companyx
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As of November 1, 2023, there were 71,615,525 shares outstanding of the registrant’s Class A common stock, $0.0001 par value per share, and 150,649,310 shares outstanding of the registrant’s Class V common stock, $0.0001 per value per share.


TABLE OF CONTENTS
Rush Street Interactive, Inc.


Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q (this “Report”) contains forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, as amended, that reflect future plans, estimates, beliefs and expected performance. The forward-looking statements depend upon events, risks and uncertainties that may be outside of our control. The words “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intends,” “may,” “might,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “would” and similar expressions may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking. Any statements contained herein that are not statements of historical fact may be forward-looking statements.
Our projections, including for revenues, market share, expenses and profitability, are subject to significant risks, assumptions, estimates and uncertainties. You are cautioned that our business and operations are subject to a variety of risks and uncertainties, many of which are beyond our control, and, consequently, our actual results may differ materially from those projected.
Factors that could cause or contribute to such differences include, but are not limited to, the following:
competition in the online casino, online sports betting and retail sports betting (i.e., such as within a bricks-and-mortar casino) industries is intense and, as a result, we may fail to attract and/or retain customers, which may negatively impact our operations, growth prospects and financial condition;
economic downturns, such as recessions, inflation, and political and market conditions beyond our control, including a reduction in consumer discretionary spending and sports leagues shortening, delaying or cancelling parts of their seasons or certain events due to external factors such as pandemics, could adversely affect our business, financial condition, results of operations and prospects;
our growth prospects may suffer if we are unable to develop or maintain competitive offerings, if we fail to pursue additional offerings, if we lose any of our executives or other key employees or if we are unable to scale and support our information technology and other systems and platforms to meet the Company’s needs;
our business is subject to a variety of U.S. and foreign laws (including the laws of Colombia, Canada and Mexico, where we have business operations), many of which are unsettled and still developing, and our growth prospects depend on the legal status of real-money gaming in various jurisdictions;
failure to comply with regulatory requirements or, as necessary or appropriate, successfully obtain a license or permit applied for could adversely impact our ability to comply with licensing and regulatory requirements or to obtain or maintain licenses in other jurisdictions, or could cause financial institutions, online platforms, vendors and distributors to stop providing services to us;
we rely on information technology and other systems and platforms (including reliance on third-party providers to validate the identity and location of our customers and to process customer deposits and withdrawals), and any breach or disruption of such systems or platforms could compromise our networks and the information stored there could be accessed, disclosed, lost, corrupted or stolen;
we have a history of losses and may continue to incur losses in the future;
certain of our officers and directors may allocate their time to other businesses and potentially have conflicts of interest with our business;
we license certain trademarks and domain names from Rush Street Gaming, LLC (“RSG”) and its affiliates, and RSG’s and its affiliates’ use of such trademarks and domain names, or failure to protect or enforce our intellectual property rights, could harm our business, financial condition, results of operations and prospects;
we currently, and will likely continue to, rely on licenses and service agreements to use the intellectual property rights and technology of related or third parties that are incorporated into or used in our products and services; and
other factors described in our Annual Report on Form 10-K for our most recently completed fiscal year, including the “Business”, “Risk Factors,” “Management's Discussion and Analysis of Financial Condition and Results of Operations,” and “Quantitative and Qualitative Disclosures about Market Risk” sections, as
i

well as described in our other filings with the SEC, such as this Report, our other Quarterly Reports on Form 10-Q and our Current Reports on Form 8-K.
Due to the uncertain nature of these factors, management cannot assess the impact of each factor on the business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to update any of these statements to reflect events or circumstances occurring after the date of this Report, unless required by law. New factors may emerge, and it is not possible to predict all factors that may affect our business and prospects.
Limitations of Key Metrics and Other Data
Our key metrics, which include monthly active users (“MAUs”) and average revenue per MAU (“ARPMAU”), are calculated using internal company data based on the activity of user accounts. While this data is based on what we believe to be reasonable estimates of our user base and activity levels for the applicable period of measurement, there are inherent challenges in measuring usage of our offerings across large online and mobile populations based in numerous jurisdictions. We continuously seek to improve our estimates of our user base and user activity, and such estimates may change due to improvements or changes in our methodology.
We regularly evaluate these metrics to estimate the number of “duplicate” accounts among our MAUs and remove the effects of such duplicate accounts on our key metrics. A duplicate account is one that a user maintains in addition to his or her principal account. Generally, duplicate accounts arise as a result of users signing up to use more than one of our brands (i.e., BetRivers, PlaySugarHouse and RushBet) or to use our offerings in more than one jurisdiction, for instance when a user lives in New Jersey but works in New York. The estimates of duplicate accounts are based on an internal review of a limited sample of accounts, and we apply significant judgment in making this determination. For example, to identify duplicate accounts we use data signals such as similar IP addresses or usernames. Our estimates may change as our methodologies evolve, including through the application of new data signals or technologies, which may allow us to identify previously undetected duplicate accounts and may improve our ability to evaluate a broader population of our users. Duplicate accounts are very difficult to measure, and it is possible that the actual number of duplicate accounts may vary significantly from our estimates.
Our data limitations may affect our understanding of certain details of our business. We regularly review our processes for calculating these metrics, and from time to time we may discover inaccuracies in our metrics or make adjustments to improve their accuracy, including adjustments that may result in the recalculation of our historical metrics. We believe that any such inaccuracies or adjustments are immaterial unless otherwise stated. In addition, our key metrics and related information and estimates, including the definitions and calculations of the same, may differ from those published by third parties or from similarly titled metrics of our competitors due to differences in operations, offerings, methodology and access to information.
The data and numbers used to calculate MAUs and ARPMAU discussed in this Report only include U.S. and Canada-based users of our online real-money offerings unless stated otherwise.
ii

PART I. FINANCIAL INFORMATION
Item 1.    Financial Statements
RUSH STREET INTERACTIVE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands except for share and per share data)
September 30,
2023
December 31,
2022
(Unaudited)
ASSETS
Current assets
Cash and cash equivalents$171,235 $179,723 
Restricted cash4,934 26,358 
Players’ receivables14,996 11,174 
Due from affiliates21,794 35,904 
Prepaid expenses and other current assets10,419 11,312 
Total current assets223,378 264,471 
Intangible assets, net75,152 69,025 
Property and equipment, net8,098 9,764 
Operating lease assets1,413 1,852 
Other assets6,779 5,234 
Total assets$314,820 $350,346 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
Accounts payable$23,147 $29,803 
Accrued expenses56,311 64,903 
Players’ liabilities50,046 42,512 
Current deferred royalty liabilities1,665 1,526 
Current operating lease liabilities692 722 
Other current liabilities5,981 4,479 
Total current liabilities137,842 143,945 
Non-current deferred royalty liabilities12,829 14,106 
Non-current operating lease liabilities748 1,177 
Other non-current liabilities1,067 244 
Total liabilities152,486 159,472 
Commitments and contingencies
Stockholders’ equity
Class A common stock, $0.0001 par value, 750,000,000 shares authorized as of September 30, 2023 and December 31, 2022; 70,829,206 and 65,111,616 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively
7 6 
Class V common stock, $0.0001 par value, 200,000,000 shares authorized as of September 30, 2023 and December 31, 2022; 151,399,310 and 155,955,584 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively
15 16 
Additional paid-in capital188,754 177,683 
Accumulated other comprehensive loss(679)(1,648)
Accumulated deficit(136,590)(120,012)
Total stockholders’ equity attributable to Rush Street Interactive, Inc.51,507 56,045 
Non-controlling interests110,827 134,829 
Total stockholders’ equity162,334 190,874 
Total liabilities and stockholders’ equity$314,820 $350,346 
See accompanying notes to unaudited condensed consolidated financial statements.
F-1

RUSH STREET INTERACTIVE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands except for share and per share data)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023202220232022
(Unaudited)(Unaudited)(Unaudited)(Unaudited)
Revenue$169,887 $148,004 $497,310 $426,678 
Operating costs and expenses
Costs of revenue116,159 103,321 333,166 308,061 
Advertising and promotions34,620 45,203 125,525 156,794 
General administration and other22,409 16,040 64,559 48,190 
Depreciation and amortization8,401 4,039 22,144 10,066 
Total operating costs and expenses181,589 168,603 545,394 523,111 
Loss from operations(11,702)(20,599)(48,084)(96,433)
Other income (expenses)
Interest income (expense), net762 (219)1,430 (664)
Loss before income taxes(10,940)(20,818)(46,654)(97,097)
Income tax expense2,426 1,839 7,946 6,176 
Net loss$(13,366)$(22,657)$(54,600)$(103,273)
Net loss attributable to non-controlling interests(9,187)(16,044)(38,022)(73,631)
Net loss attributable to Rush Street Interactive, Inc.$(4,179)$(6,613)$(16,578)$(29,642)
Net loss per common share attributable to Rush Street Interactive, Inc. – basic and diluted$(0.06)$(0.10)$(0.25)$(0.47)
Weighted average common shares outstanding – basic and diluted69,698,787 64,058,437 67,465,694 63,283,591 
See accompanying notes to unaudited condensed consolidated financial statements.







F-2

RUSH STREET INTERACTIVE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Amounts in thousands)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023202220232022
(Unaudited)(Unaudited)(Unaudited)(Unaudited)
Net loss$(13,366)$(22,657)$(54,600)$(103,273)
Other comprehensive loss
Foreign currency translation adjustment1,495 (1,368)3,465 (1,777)
Comprehensive loss$(11,871)$(24,025)$(51,135)$(105,050)
Comprehensive loss attributable to non-controlling interests(8,161)(17,014)(35,621)(74,877)
Comprehensive loss attributable to Rush Street Interactive, Inc.$(3,710)$(7,011)$(15,514)$(30,173)
See accompanying notes to unaudited condensed consolidated financial statements.
F-3

RUSH STREET INTERACTIVE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Amounts in thousands except for share data)
Class A
Common Stock
Class V
Common Stock
Additional
Paid-in
Capital
Accumulated
Other
Comprehensive
Income (Loss)
Accumulated
Deficit
Total
Stockholders’
Equity
Attributable
To RSI
Non-
Controlling
Interests
Total
Stockholders’
Equity
SharesAmountSharesAmount
Balance at December 31, 2022
65,111,616 $6 155,955,584 $16 $177,683 $(1,648)$(120,012)$56,045 $134,829 $190,874 
Share-based compensation702,759 — — — 2,330 — — 2,330 5,345 7,675 
Foreign currency translation adjustment— — — — — 101 — 101 243 344 
Issuance of Class A Common Stock upon RSILP Unit Exchanges
1,500,000 1 (1,500,000)(1)— — — — —  
Net loss— — — — — — (7,260)(7,260)(17,240)(24,500)
Allocation of equity and non-controlling interests upon changes in RSILP ownership— — — — 1,565 (47)— 1,518 (1,518) 
Balance at March 31, 2023 (Unaudited)67,314,375 7 154,455,584 15 181,578 (1,594)(127,272)52,734 121,659 174,393 
Share-based compensation238,765 — — — 2,288 — — 2,288 5,230 7,518 
Foreign currency translation adjustment— — — — — 494 — 494 1,132 1,626 
Issuance of Class A Common Stock upon RSILP Unit Exchanges
13,892 — (13,892)— — — — — — — 
Net loss— — — — — — (5,139)(5,139)(11,595)(16,734)
Allocation of equity and non-controlling interests upon changes in RSILP ownership— — — — 137 (3)— 134 (134) 
Balance at June 30, 2023 (Unaudited)67,567,032 7 154,441,692 15 184,003 (1,103)(132,411)50,511 116,292 166,803 
Share-based compensation219,792 — — — 2,359 — — 2,359 5,043 7,402 
Foreign currency translation adjustment— — — — — 469 — 469 1,026 1,495 
Issuance of Class A Common Stock upon RSILP Unit Exchanges
3,042,382 — (3,042,382)— — — — — — — 
Net loss— — — — — — (4,179)(4,179)(9,187)(13,366)
Allocation of equity and non-controlling interests upon changes in RSILP ownership— — — — 2,392 (45)— 2,347 (2,347) 
Balance at September 30, 2023 (Unaudited)
70,829,206 $7 151,399,310 $15 $188,754 $(679)$(136,590)$51,507 $110,827 $162,334 

F-4

RUSH STREET INTERACTIVE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Amounts in thousands except for share data)
Class A
Common Stock
Class V
Common Stock
Additional
Paid-in
Capital
Accumulated
Other
Comprehensive
Income (Loss)
Accumulated
Deficit
Total
Stockholders’
Equity
Attributable
To RSI
Non-
Controlling
Interests
Total
Stockholders’
Equity
SharesAmountSharesAmount
Balance at December 31, 2021
61,118,406 $6 158,702,329 $16 $167,270 $(475)$(81,381)$85,436 $222,265 $307,701 
Share-based compensation— — — — 1,145 — — 1,145 2,792 3,937 
Foreign currency translation adjustment— — — — — 426 — 426 1,088 1,514 
Issuance of Class A Common Stock upon RSILP Unit Exchanges
2,808,745 — (2,808,745)— — — — — — — 
Net loss— — — — — — (14,697)(14,697)(37,573)(52,270)
Allocation of equity and non-controlling interests upon changes in RSILP ownership— — — — 3,458 (8)— 3,450 (3,450) 
Balance at March 31, 2022 (Unaudited)63,927,151 6 155,893,584 16 171,873 (57)(96,078)75,760 185,122 260,882 
Share-based compensation69,652 — — — 1,128 — — 1,128 2,752 3,880 
Foreign currency translation adjustment— — — — — (559)— (559)(1,364)(1,923)
Acquisition of trademark intangible asset60,000 — 480,000 — 786 — — 786 1,914 2,700 
Net loss— — — — — — (8,332)(8,332)(20,014)(28,346)
Allocation of equity and non-controlling interests upon changes in RSILP ownership— — — — (64)— — (64)64  
Balance at June 30, 2022 (Unaudited)64,056,803 6 156,373,584 16 173,723 (616)(104,410)68,719 168,474 237,193 
Share-based compensation37,592 — — — 1,187 — — 1,187 2,897 4,084 
Foreign currency translation adjustment— — — — — (398)— (398)(970)(1,368)
Net loss— — — — — — (6,613)(6,613)(16,044)(22,657)
Allocation of equity and non-controlling interests upon changes in RSILP ownership— — — — 27 — — 27 (27) 
Balance at September 30, 2022 (Unaudited)
64,094,395 $6 156,373,584 $16 $174,937 $(1,014)$(111,023)$62,922 $154,330 $217,252 
See accompanying notes to unaudited condensed consolidated financial statements.


F-5

RUSH STREET INTERACTIVE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
Nine Months Ended
September 30,
20232022
(Unaudited)(Unaudited)
Cash flows from operating activities
Net loss$(54,600)$(103,273)
Adjustments to reconcile net loss to net cash used in operating activities
Share-based compensation expense22,595 11,901 
Depreciation and amortization expense22,144 10,066 
Deferred income taxes42 40 
Noncash lease expense507 404 
Long-lived assets write off
683  
Changes in operating assets and liabilities:
Players’ receivables(3,822)(1,171)
Due from affiliates14,110 7,953 
Prepaid expenses and other current assets893 (3,476)
Other assets(1,117)283 
Accounts payable(6,746)2,216 
Accrued expenses and other current liabilities(7,310)13,235 
Players’ liabilities7,534 10,690 
Deferred royalty liabilities(1,138)(1,043)
Operating lease liabilities(534)(448)
Net cash used in operating activities(6,759)(52,623)
Cash flows from investing activities
Purchases of property and equipment(1,010)(2,771)
Acquisition of gaming licenses(6,796)(3,091)
Internally developed software costs(17,170)(11,989)
Media content production costs(608) 
Investment in equity
(470) 
Investment in long-term time deposits (689)
Acquisition of trademark intangible asset, net of cash acquired (1,540)
Net cash used in investing activities(26,054)(20,080)
Cash flows from financing activities
Principal payments of finance lease liabilities(375)(478)
Net cash used in financing activities(375)(478)
Effect of exchange rate changes on cash, cash equivalents and restricted cash3,276 (1,807)
Net change in cash, cash equivalents and restricted cash(29,912)(74,988)
Cash, cash equivalents and restricted cash, at the beginning of the period (1)
206,081 300,329 
Cash, cash equivalents and restricted cash, at the end of the period (1)
$176,169 $225,341 

F-6

Nine Months Ended
September 30,
20232022
(Unaudited)(Unaudited)
Supplemental disclosure of noncash investing and financing activities:
Operating lease assets obtained in exchange for new or modified operating lease liabilities$210 $743 
Finance lease assets obtained in exchange for new or modified finance lease liabilities$1,445 $410 
Allocation of equity and non-controlling interests upon changes in RSILP ownership$3,999 $3,413 
Property and equipment purchases in Accounts Payable and Accrued Expenses$169 $134 
License fee purchases in Accounts Payable and Accrued Expenses$123 $ 
Class V Common stock issued to acquire trademark intangible asset$ $2,400 
Class A Common stock issued to acquire trademark intangible asset$ $300 
Supplemental disclosure of cash flow information:
Cash paid for income taxes$7,248 $5,310 
Cash paid for interest$697 $709 
____________________________________
(1)Cash and cash equivalents and Restricted cash are each presented separately on the condensed consolidated balance sheets.
See accompanying notes to unaudited condensed consolidated financial statements.
F-7

RUSH STREET INTERACTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1.Description of Business
Rush Street Interactive, Inc. is a holding company organized under the laws of the State of Delaware and through its main operating subsidiary, Rush Street Interactive, LP and its subsidiaries (collectively, “RSILP”), is a leading online gaming company that provides online casino and sports betting in the U.S., Canadian and Latin American markets. Rush Street Interactive, Inc. and its subsidiaries (including RSILP) are collectively referred to as “RSI” or the “Company.” The Company is headquartered in Chicago, IL.
2.Summary of Significant Accounting Policies and Recent Accounting Pronouncements
Basis of Presentation and Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) and the applicable regulations of the U.S. Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. Therefore, these unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the related notes thereto as of and for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K, as filed with the SEC on March 2, 2023.
These unaudited condensed consolidated financial statements include the accounts of the Company, its directly and indirectly wholly owned subsidiaries, and all entities in which the Company has a controlling interest. RSI is deemed to have a controlling interest of RSILP through its wholly owned subsidiary RSI GP, LLC (“RSI GP”), which is the sole general partner of RSILP. For consolidated entities that are less than wholly owned, third-party holdings of equity interests are presented as non-controlling interests in the Company’s condensed consolidated balance sheets and condensed consolidated statements of changes in equity. The portion of net loss attributable to the non-controlling interests is presented as net loss attributable to non-controlling interests in the Company’s condensed consolidated statements of operations, while the portion of comprehensive loss attributable to non-controlling interests is reported as comprehensive loss attributable to non-controlling interests in the Company’s condensed consolidated statements of comprehensive loss. All intercompany accounts and transactions have been eliminated upon consolidation.
The Company is organized as an umbrella partnership-C corporation, or UP-C, structure, as a result of the transactions contemplated in the Business Combination Agreement, dated as of July 27, 2020, among RSILP, the sellers set forth on the signature pages thereto (collectively, the “Sellers” and each, a “Seller”), dMY Sponsor, LLC (the “Sponsor”) and Rush Street Interactive GP, LLC (as amended and/or restated from time to time, the “Business Combination Agreement” and the transactions contemplated thereby, the “Business Combination”). As an UP-C, substantially all of the combined company’s assets are held by RSILP and the Company’s primary assets are its equity interests in RSILP (which are held indirectly through wholly owned subsidiaries of the Company – RSI ASLP, Inc. (the “Special Limited Partner”) and RSI GP). The non-controlling interest represents the Class A Common Units of RSILP (“RSILP Units”) held by holders other than the Company. As of September 30, 2023, the Company owned 31.87% of the RSILP Units and the holders of the non-controlling interest owned 68.13% of the RSILP Units.
Reclassifications
Certain prior year amounts have been reclassified to conform to the current year presentation. Such reclassifications had no impact on the Company’s reported total revenues, expenses, net loss, current assets, total assets, current liabilities, total liabilities, stockholders’ equity, non-controlling interests or cash flows. No reclassifications of prior period balances were material to the unaudited condensed consolidated financial statements.
Interim Unaudited Condensed Consolidated Financial Statements
The accompanying condensed consolidated balance sheet as of September 30, 2023, the condensed consolidated statements of operations, comprehensive loss, and changes in equity for the three and nine months ended September 30, 2023 and 2022, and cash flows for the nine months ended September 30, 2023 and 2022 are unaudited. The condensed consolidated balance sheet as of December 31, 2022 was derived from audited financial statements, but may omit certain disclosures required by U.S. GAAP previously disclosed in the most recent annual financial statements. The interim unaudited condensed consolidated financial statements have been prepared on a basis consistent with the annual
F-8

RUSH STREET INTERACTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
consolidated financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to state fairly the Company’s financial condition, its operations and cash flows for the periods presented. The historical results are not necessarily indicative of future results, and the results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the results to be expected for the full year or any future period.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Significant estimates and assumptions reflected in the condensed consolidated financial statements relate to and include, but are not limited to: the valuation of share-based awards; long-lived assets and investments in equity; the estimated useful lives of property and equipment and intangible assets; redemption rate assumptions associated with the Company’s player loyalty program and other discretionary player bonuses; deferred revenue; accrued expenses; determination of the incremental borrowing rate to calculate operating lease liabilities and finance lease liabilities; and deferred taxes and amounts associated with the tax receivable agreement (the “Tax Receivable Agreement”) entered into in connection with the closing of the transactions contemplated in the Business Combination Agreement on December 29, 2020 (the “Closing”).
Cash and Cash Equivalents and Restricted Cash
Cash and cash equivalents consist of highly liquid, unrestricted savings, checking, instant access internet banking accounts and certificates of deposits with original maturities of 90 days or less at acquisition.
Restricted cash includes any cash and cash equivalents held by the Company that are legally restricted as to withdrawals or usage. This consists of certain deposits that are restricted under regulatory requirements. Regardless of whether customer deposits are legally restricted, the Company maintains separate bank accounts to segregate cash that resides in customers’ accounts from operational funds.
Players’ Liabilities
The Company records liabilities for customer cash account balances, the incremental progressive jackpot reserve and the expected future payout relating to customers’ unredeemed bonus store points and unused discretionary bonus incentives. Customer cash account balances consist of customer deposits, cash winnings, and pending cash wagers, less customer cash losses, withdrawals and tax withholdings. The Company’s restricted cash balance, players receivables balance, and the value of surety bonds held for the benefit of customers will equal or exceed the customer cash account balances.
Surety Bond
As of September 30, 2023, the Company has been issued $28.0 million in surety bonds that are used to satisfy regulatory requirements related to securing cash held by the Company on behalf of customers. There have been no claims against such bonds and the likelihood of future claims is remote. The Company did not have similar surety bonds outstanding as of December 31, 2022.
Intangible Assets, Net
Media content production costs
The Company capitalizes costs associated with the development and production of media content in accordance with Accounting Standards Codification (“ASC”) 350 Intangibles - Goodwill and Other. The asset is recognized in Intangible Assets, net in the Company’s unaudited condensed consolidated balance sheet as of September 30, 2023 and is amortized over the estimated useful life of two years.
Foreign Currency Gains and Losses
The financial statements of foreign subsidiaries are translated into U.S. dollars in accordance with ASC 830, Foreign Currency Matters, using period-end exchange rates for assets and liabilities, and average exchange rates for the period for
F-9

RUSH STREET INTERACTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
revenues, costs and expenses. The U.S. dollar effects that arise from translating the net assets of these subsidiaries at changing rates are recorded in the foreign currency translation adjustment account, which is included in equity as a component of accumulated other comprehensive loss.
If transactions are recorded in a currency other than the subsidiary’s functional currency, remeasurement into the functional currency is required and may result in transaction gains or losses. Transaction gains (losses) were $(1.1) million and $0.4 million for the three and nine months ended September 30, 2023 compared to losses of $1.0 million and $2.1 million for the same period in 2022. Amounts are recorded in General administration and other on the Company’s unaudited condensed consolidated statements of operations.
Recently Adopted Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments – Credit Losses (Topic 326). Together with subsequent amendments, this ASU sets forth a “current expected credit loss” model, which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable supportable forecasts. This ASU replaces the existing “incurred loss” model and is applicable to the measurement of credit losses on financial assets measured at amortized cost, available-for-sale debt securities and applies to certain off-balance sheet credit exposures. This ASU is effective for the Company in calendar year 2023. The Company adopted ASU 2016-13 and the subsequent amendments on January 1, 2023, and the adoption did not have a material impact on its condensed consolidated financial statements and related disclosures.
Recent Accounting Pronouncements Not Yet Adopted
In August 2020, the FASB issued ASU 2020-6, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which simplifies accounting for convertible instruments by removing major separation models required under current U.S. GAAP. This ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, and it also simplifies the diluted earnings per share calculation in certain areas. This ASU is effective for the Company for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2021, and adoption must be as of the beginning of the Company’s annual fiscal year. The Company is currently evaluating the impact of this ASU on its condensed consolidated financial statements and related disclosures.
3.Revenue Recognition
The Company’s revenue from contracts with customers is derived from online casino and online sports betting, retail sports betting and social gaming.
Online casino and online sports betting
Online casino offerings typically include the full suite of games available in land-based casinos, such as such as table games (i.e., blackjack and roulette) and slot machines. The Company generates revenue from these offerings through hold, or gross winnings, as customers play against the house. Online casino revenue is generated based on total customer bets less amounts paid to customers for winning bets, less other incentives awarded to customers, plus or minus the change in the progressive jackpot liability.
Online sports betting involves a user placing a bet on the outcome of a sporting event, sports-related activity or a series of the same, with the chance to win a pre-determined amount, often referred to as fixed odds. Online sports betting revenue is generated by setting odds such that there is a built-in theoretical margin in each bet offered to customers. Online sports betting revenue is generated based on total customer bets less amounts paid to customers for winning bets, less other incentives awarded to customers, plus or minus the change in unsettled bets.
Retail sports betting
The Company provides retail sports services to land-based partners in exchange for a monthly commission based on that partner’s retail sportsbook revenue. Services generally include ongoing management and oversight of the retail
F-10

RUSH STREET INTERACTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
sportsbook, technical support for the partner’s customers, risk management, advertising and promotion, and support for third-party vendors’ sports betting equipment. The Company has a single performance obligation to provide retail sports services and records the revenue as services are performed and when the commission amounts are no longer constrained (i.e., the amount is known).
Certain relationships with business partners provide the Company the ability to operate the retail sportsbook. In this scenario, revenue is generated based on total customer bets less amounts paid to customers for winning bets, less other incentives awarded to customers, plus or minus the change in unsettled retail sports bets.
Social gaming
The Company provides a social gaming platform for users to enjoy free-to-play games that use virtual credits. While virtual credits are issued to users for free, some users may choose to purchase additional virtual credits through the Company’s virtual cashier. The Company has a single performance obligation associated with social gaming services, to provide social gaming services to users upon the redemption of virtual credits. Deferred revenue is recorded when users purchase virtual credits and revenue is recognized when the virtual credits are redeemed and the Company’s performance obligation has been fulfilled.
Disaggregation of revenue for the three and nine months ended September 30, 2023 and 2022, was as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in thousands)2023202220232022
Online casino and online sports betting$165,306 $143,670 $483,724 $416,502 
Retail sports betting3,505 3,265 10,440 7,274 
Social gaming1,076 1,069 3,146 2,902 
Total revenue$169,887 $148,004 $497,310 $426,678 
Revenue by geographic region for the three and nine months ended September 30, 2023 and 2022, was as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in thousands)2023202220232022
United States and Canada$150,887 $135,916 $444,194 $388,996 
Latin America, including Mexico19,000 12,088 53,116 37,682 
Total revenue$169,887 $148,004 $497,310 $426,678 
Deferred revenue associated with online casino and online sports betting revenue and retail sports betting revenue includes unsettled customer bets and unredeemed customer incentives, and is included within Players’ liabilities in the condensed consolidated balance sheets. Deferred revenue associated with social gaming revenue includes unredeemed social gaming virtual credits and is included within Other current liabilities in the condensed consolidated balance sheets.
The deferred revenue balances as of September 30, 2023 and September 30, 2022 were as follows:
Nine Months Ended
September 30,
($ in thousands)20232022
Deferred revenue, beginning of period$7,840 $4,637 
Deferred revenue, end of period$9,406 $7,719 
Revenue recognized during the period from amounts included in deferred revenue at the beginning of the period$7,840 $4,637 
F-11

RUSH STREET INTERACTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
4.Intangible Assets, Net
The Company had the following intangible assets, net as of September 30, 2023 and December 31, 2022:
($ in thousands)Weighted
Average
Remaining
Amortization
Period (years)
Gross
Carrying
Amount
Accumulated
Amortization
Net
License Fees
September 30, 20237.70$60,416 $(22,483)$37,933
December 31, 20228.44$54,334 $(12,363)$41,971
Internally Developed Software
September 30, 20232.42$38,017 $(9,682)$28,335
December 31, 20222.51$20,860 $(3,490)$17,370
Developed Technology
September 30, 20236.25$5,931 $(1,297)$4,634
December 31, 20227.00$5,931 $(741)$5,190
Trademark Asset
September 30, 20233.67$5,088 $(1,357)$3,731
December 31, 20224.42$5,088 $(594)$4,494
Media Content
September 30, 20231.72$607 $(88)$519
December 31, 2022N/A$ $$
Amortization expense was $6.4 million and $17.9 million for the three and nine months ended September 30, 2023, respectively, compared to amortization expense of $3.1 million and $8.1 million for the same respective periods in 2022.
F-12

RUSH STREET INTERACTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
5.    Property and Equipment, net
The Company had the following property and equipment, net as of September 30, 2023 and December 31, 2022:
($ in thousands)September 30,
2023
December 31, 2022
Computers, software and related equipment$5,266 $4,050 
Operating equipment and servers4,709 4,610 
Furniture634 600 
Leasehold improvements649 640 
Property and equipment not yet placed into service494 816 
Total property and equipment11,752 10,716 
Less: accumulated depreciation(7,004)(3,818)
4,748 6,898 
Finance lease right-of-use assets4,557 3,112 
Less: accumulated amortization(1,207)(246)
3,350 2,866 
Property and equipment, net$8,098 $9,764 
The Company recorded depreciation expense on property and equipment of $1.5 million and $3.2 million for the three and nine months ended September 30, 2023, respectively, compared to depreciation expense of $0.7 million and $1.5 million for the same respective periods in 2022. The Company recorded amortization expense on finance lease right-of-use assets of $0.5 million and $1.0 million for the three and nine months ended September 30, 2023, respectively, and $0.2 million and $0.5 million for the same respective periods in 2022.
6.    Accrued Expenses
The Company has the following accrued expenses as of September 30, 2023 and December 31, 2022:
($ in thousands)September 30,
2023
December 31,
2022
Accrued compensation and related expenses$9,779 $10,077 
Accrued operating expenses25,822 24,256 
Accrued marketing expenses16,415 27,315 
Accrued professional fees3,541 1,622 
Due to affiliates324 649 
Other430 984 
Total accrued expenses$56,311 $64,903 



F-13

RUSH STREET INTERACTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
7.    Stockholders’ Equity
Non-Controlling Interests
Non-controlling interests represents the RSILP Units held by holders other than the Company.
Non-controlling interests owned 68.13% and 70.55% of the RSILP Units outstanding as of September 30, 2023 and December 31, 2022, respectively. The table below illustrates a rollforward of the non-controlling interests’ ownership during the nine months ended September 30, 2023:
Non-Controlling Interest %
Non-controlling interests ownership % as of December 31, 2022:
70.55 %
Issuance of Class A Common Stock upon RSILP Unit Exchanges
(2.05)%
Issuance of Class A Common Stock in connection with the vesting of certain share-based equity grants(0.37)%
Non-controlling interests ownership % as of September 30, 2023:
68.13 %
Non-controlling interests owned 70.93% and 72.20% of the RSILP Units outstanding, as of September 30, 2022 and December 31, 2021, respectively. The table below illustrates a rollforward of the non-controlling interests’ ownership during the nine months ended September 30, 2022:
Non-Controlling Interest %
Non-controlling interests ownership % as of December 31, 2021:
72.20 %
Issuance of Class A Common Stock upon RSILP Unit Exchanges(1.28)%
Issuance of Class A Common Stock to acquire trademark intangible asset(0.02)%
Issuance of Class V Common Stock to acquire trademark intangible assets0.06 %
Issuance of Class A Common Stock in connection with the vesting of certain share-based equity grants(0.03)%
Non-controlling interests ownership % as of September 30, 2022:
70.93 %
8.    Share-Based Compensation
The Company adopted the Rush Street Interactive, Inc. 2020 Omnibus Equity Incentive Plan, as amended from time to time (the “2020 Plan”), to attract, retain and incentivize employees, certain consultants and directors who will contribute to the success of the Company. Awards that may be granted under the 2020 Plan include incentive stock options, non-qualified stock options, stock appreciation rights, restricted awards, performance share awards, cash awards and other equity-based awards.
During the nine months ended September 30, 2023, the Compensation Committee of the Board and the full Board each approved an amendment to the 2020 Plan to increase the number of shares of Class A Common Stock reserved under the 2020 Plan by 22.4 million shares, with the Company’s stockholders approving such amendment at the Company’s 2023 annual meeting of stockholders on June 1, 2023. There are approximately 35.8 million shares of Class A Common Stock reserved under the 2020 Plan. The 2020 Plan will terminate on December 29, 2030.
Restricted Stock Units (“RSUs”) and Options
The Company granted 2,532,732 and 3,913,998 RSUs with service conditions, during the nine months ended September 30, 2023 and 2022, respectively. RSUs with service conditions generally vest over a three to four year period, with each tranche vesting annually. The grant date fair value of RSUs with service conditions is determined based on the quoted market price.


F-14

RUSH STREET INTERACTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
The Company granted 1,495,303 and 1,620,303 RSUs with market-based conditions (e.g., share price targets, total shareholder return) during the nine months ended September 30, 2023 and 2022, respectively. RSUs with market-based conditions generally vest over a three-year period and fair value was determined using a Monte Carlo Simulation using the following assumptions during the nine months ended September 30:
20232022
Volatility rate69.78 %71.00 %
Risk-free interest rate3.85 %4.39 %
Average expected life (in years)2.83.0
Dividend yield None  None
Stock price at grant date$3.28 $3.95 
The Company granted 1,084,445 and 790,339 stock options during the nine months ended September 30, 2023 and 2022, respectively. The estimated grant date fair value of stock options was determined using a Black-Scholes valuation model using the following weighted-average assumptions during the nine months ended September 30:
20232022
Volatility rate70.00 %58.98 %
Risk-free interest rate3.80 %3.68 %
Average expected life (in years)6.05.6
Dividend yield None  None
Stock price at grant date$3.28$4.07
Exercise price$3.28$4.07
RSU and stock option activity for the nine months ended September 30, 2023 and 2022, was as follows:
RSUsOptions
Number of unitsWeighted-average
grant price
Number of optionsWeighted-average
exercise price
Unvested balance at December 31, 2022
7,492,613 $7.48 854,888 $4.93 
Granted4,028,035 4.12 1,084,445 3.28 
Vested(1)
(1,378,660)4.30 (295,724)5.31 
Forfeited(78,664)9.62   
Unvested balance at September 30, 2023
10,063,324 $6.56 1,643,609 $3.77 
______________________________
(1)Includes 217,345 of RSUs that vested during the period but the resulting shares of Class A Common Stock have not yet been issued. There were 854,262 RSUs that vested but the resulting shares of Class A Common Stock were not issued as of September 30, 2023.


F-15

RUSH STREET INTERACTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
RSUsOptions
Number of unitsWeighted average
grant price
Number of optionsWeighted-average
exercise price
Unvested balance at December 31, 2021
3,076,158 $16.08 96,827 $15.40 
Granted5,534,301 4.17 790,339 4.07 
Vested(1)
(170,493)8.80 (32,278)15.40 
Forfeited(67,169)15.69   
Unvested balance at September 30, 2022
8,372,797 $8.36 854,888 $4.93 
_________________________________
(1)Includes 3,247 of RSUs that vested during the period but the resulting shares of Class A Common Stock have not yet been issued. There were 386,377 RSUs that vested but the resulting shares of Class A Common Stock were not issued as of September 30, 2022.
The aggregate fair value of the RSUs granted during the three and nine months ended September 30, 2023, was $0.1 million and approximately $16.6 million, respectively, compared to the aggregate fair value of the RSUs granted of $21.7 million and $23.1 million for the same respective periods in 2022. The weighted average grant date fair value of RSUs vested during the three and nine months ended September 30, 2023 was approximately $0.9 million and $5.9 million, respectively, compared to $0.2 million and $1.5 million for the same respective periods in 2022.
The aggregate fair value of stock options granted during the three and nine months ended September 30, 2023 was nil and approximately $2.3 million, respectively, compared to $1.8 million for both respective periods in 2022. The stock options outstanding as of September 30, 2023 had an aggregate $1.9 million intrinsic value. The weighted-average grant-date fair values of options granted during the three and nine months ended September 30, 2023 was nil and $2.14, respectively, compared to $2.26 for the same periods in 2022.
As of September 30, 2023, the Company had unrecognized share-based compensation expense related to RSUs of $44.9 million, which is expected to be recognized over the remaining weighted-average vesting period of 0.99 years.
As of September 30, 2023, the Company had unrecognized share-based compensation expense related to stock options of $3.2 million, which is expected to be recognized over the remaining weighted-average vesting period of 1.15 years.
Share-based compensation expense for the three and nine months ended September 30, 2023 and 2022 was as follows:
Three Months Ended September 30,Nine Months Ended September 30,
($ in thousands)2023202220232022
Costs of revenue$269 $249 $795 $739 
Advertising and promotions565 516 1,660 1,532 
General administration and other6,568 3,319 20,140 9,630 
Total share-based compensation expense$7,402 $4,084 $22,595 $11,901 
9.    Income Taxes
The income tax provision for the three and nine months ended September 30, 2023 and 2022 was as follows:
Three Months Ended September 30,Nine Months Ended September 30,
($ in thousands)2023202220232022
Income tax provision$2,426 $1,839 $7,946 $6,176 
The Company recognized federal, state and foreign income tax expense of $2.4 million and $7.9 million during the three and nine months ended September 30, 2023, respectively, compared to $1.8 million and $6.2 million during the same periods in 2022. The effective tax rates for the three and nine months ended September 30, 2023 were (22.2)% and (17.0)%, respectively, and were (8.8)% and (6.4)% during the same periods in 2022. The difference between the Company’s effective tax rate and the U.S. statutory tax rate of 21% was primarily due to a full valuation allowance recorded on the Company’s net U.S. deferred tax assets, valuation allowances recorded on deferred tax assets in foreign
F-16

RUSH STREET INTERACTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
jurisdictions where the Company recently began operating, non-taxable income / (loss) attributable to non-controlling interest and income tax rate differences related to the Company’s Colombia operations for which both current and deferred taxes were recorded. The Company evaluates the realizability of the deferred tax assets on a quarterly basis and establishes a valuation allowance when it is more likely than not that all or a portion of a deferred tax asset may not be realized.
In August 2022, the U.S. Inflation Reduction Act of 2022 and the CHIPS and Science Act of 2022 were signed into law. These acts include, among other provisions, a corporate alternative minimum tax of 15%, an excise tax on the repurchase of corporate stock, various climate and energy provisions and incentives for investment in semiconductor manufacturing. These provisions are not expected to have a material impact on the Company’s results of operations or financial position.
In connection with the Business Combination, the Special Limited Partner entered into the Tax Receivable Agreement, which generally provides that it pay 85% of certain net tax benefits, if any, that the Company (including the Special Limited Partner) realizes (or in certain cases is deemed to realize) as a result of an increase in tax basis and tax benefits related to the transactions contemplated under the Business Combination Agreement and the exchange of Retained RSILP Units (as defined in the Business Combination Agreement) for Class A Common Stock (or cash at the Company’s option) pursuant to RSILP’s amended and restated limited partnership agreement and tax benefits related to entering into the Tax Receivable Agreement, including tax benefits attributable to payments under the Tax Receivable Agreement. These payments are the obligation of the Special Limited Partner and not of RSILP. The actual increase in the Special Limited Partner’s allocable share of RSILP’s tax basis in its assets, as well as the amount and timing of any payments under the Tax Receivable Agreement, will vary depending upon a number of factors, including the timing of exchanges, the market price of the Class A Common Stock at the time of the exchange and the amount and timing of the recognition of RSI and its consolidated subsidiaries’ (including the Special Limited Partner’s) income.
Based primarily on historical losses of RSILP, management has determined it is more-likely-than-not that the Company will be unable to utilize its deferred tax assets subject to the Tax Receivable Agreement; therefore, management applies a full valuation allowance to deferred tax asset or a corresponding liability under the Tax Receivable Agreement related to the tax savings the Company may realize from the utilization of tax deductions related to basis adjustments created by the transactions in the Business Combination Agreement. The unrecognized Tax Receivable Agreement liability as of September 30, 2023 and December 31, 2022 was $65.2 million and $58.7 million, respectively. The increase in the liability is primarily due to the issuance of Class A Common Stock upon RSILP Unit exchanges. Due to the fact that the Company's deferred tax assets and corresponding Tax Receivable Agreement liability are unrecognized, this increase had no impact on the condensed consolidated statements of operations and condensed consolidated statements of comprehensive loss.
F-17

RUSH STREET INTERACTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
10.    Net loss Per Share
The basic and diluted net loss per share for the three and nine months ended September 30, 2023 and 2022 were as follows (amounts in thousands, except for share and per share amounts):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023202220232022
Numerator:
Net loss$(13,366)$(22,657)$(54,600)$(103,273)
Less: Net loss attributable to non-controlling interests(9,187)(16,044)(38,022)(73,631)
Net loss attributable to Rush Street Interactive, Inc. – basic and diluted$(4,179)$(6,613)$(16,578)$(29,642)
Denominator:
Weighted average common shares outstanding – basic and diluted69,698,787 64,058,437 67,465,694 63,283,591 
Net loss per Class A common share – basic and diluted$(0.06)$(0.10)$(0.25)$(0.47)
The Class V Common Stock does not participate in the Company’s earnings or losses and is therefore not a participating security. As such, separate presentation of basic and diluted earnings per share of Class V Common Stock under the two-class method has not been presented.
The Company excluded the following securities from its computation of diluted shares outstanding as their effect would have been anti-dilutive:
Nine Months Ended September 30,
20232022
RSILP Units(1)
151,399,310 156,373,584 
Unvested RSUs
10,063,324 8,372,797 
Vested RSUs(2)
854,262 386,377 
Unvested Stock Options1,643,609 854,888 
Vested Stock Options328,002 32,278 
_____________________________________
(1)    RSILP Units that are held by non-controlling interest holders and may be exchanged, subject to certain restrictions, for Class A Common Stock. Upon exchange of an RSILP Unit, a share of Class V Common Stock is cancelled.
(2)    RSUs that vested but the resulting shares of Class A Common Stock have not yet been issued.

11.    Related Parties
Affiliated Land-Based Casinos

Neil Bluhm and his adult children (including Ms. Leslie Bluhm), through their individual capacities, entities or trusts that they have created for the benefit of themselves or their family members, and Greg Carlin, through his individual capacity, entities or trusts that he has created for the benefit of himself or his family members, are direct or indirect owners, directors and/or officers of certain land-based casinos. The Company has entered into certain agreements with these affiliated land-based casinos that create strategic partnerships aimed to capture the online gaming, online sports betting and retail sports services markets in the various states and municipalities where the land-based casinos operate.
Generally, the Company pays a royalty fee to the land-based casino (calculated as a percentage of the Company’s revenue less reimbursable costs or other consideration received as defined in the applicable agreement) in exchange for the
F-18

RUSH STREET INTERACTIVE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
right to operate real-money online casino and/or online sports betting under the gaming license of the land-based casinos or for marketing gaming offerings under the land-based casinos’ brand. Royalties related to arrangements with affiliated casinos were $11.2 million and $32.5 million for the three and nine months ended September 30, 2023 compared to $12.4 million and $35.8 million for the same periods in 2022, respectively, which were net of any consideration received from the affiliated casino for reimbursable costs, as well as costs that are paid directly by the affiliate casino on the Company’s behalf. Net royalties paid are recorded as Costs of revenue in the accompanying condensed consolidated statements of operations. In certain cases, the affiliate casino maintains the bank account that processes cash deposits and withdrawals for the Company’s customers. Accordingly, at any point in time, the Company will record a receivable from the affiliate, representing the Company’s total gaming revenue (with customers) that was collected by the affiliate, less consideration payable to the affiliate for use of its license, which is offset by any consideration owed to the Company from the affiliate based on the terms of the applicable agreement. Receivables due from affiliated land-based casinos were $21.8 million and $35.9 million at September 30, 2023 and December 31, 2022, respectively.
In addition, the Company provides retail sports services to certain affiliated land-based casinos in exchange for a monthly commission based on the casino’s retail sportsbook revenue. Services generally include ongoing management and oversight of the retail sportsbook, technical support for the casino’s customers, risk management, advertising and promotion, and support for third-party vendors’ sports betting equipment. Revenue recognized relating to retail sports services provided to affiliated land-based casinos for the three and nine months ended September 30, 2023 and 2022 were not material to the condensed consolidated financial statements.
Any payables due to the affiliated land-based casinos are netted against affiliate receivables to the extent a right of offset exists and were not material to the condensed consolidated financial statements at September 30, 2023 or December 31, 2022.
12.    Commitments and Contingencies
Legal Matters
The Company is not a party to any material legal proceedings and is not aware of any material pending or threatened claims. From time to time however, the Company may be subject to various legal proceedings and claims that arise in the ordinary course of its business activities.
Other Contractual Obligations
The Company is a party to several non-cancelable contracts with vendors and licensors for marketing and other strategic partnership-related agreements where the Company is obligated to make future minimum payments under the non-cancelable terms of these contracts as follows ($ in thousands):
Remainder of 2023
$8,673 
Year ending December 31, 202412,008 
Year ending December 31, 20257,003 
Year ending December 31, 20264,992 
Year ending December 31, 20274,568 
Thereafter32,471 
Total(1)
$69,715 
_____________________________________
(1)
Includes operating lease and finance lease obligations under license and market access commitments totaling $49.1 million, obligations under non-cancelable contracts with marketing vendors totaling $17.5 million and non-cancelable lease contracts totaling $3.1 million. Certain market access arrangements require the Company to make additional payments at a contractual milestone date if the market access fees paid through that milestone date do not meet a minimum contractual threshold. In these instances, the Company calculates the future minimum payment as the total milestone payment less any amounts already paid to the partner and includes such payments in the period in which the milestone date occurs.
F-19

Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with, and is qualified in its entirety by, our Annual Report on Form 10-K for the year ended December 31, 2022 (our “Annual Report”), and our unaudited condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q (this “Report”). In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results and timing of selected events may differ materially from those anticipated in these forward-looking statements as a result of many factors, including those discussed under the sections of this Report captioned “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors.” For a discussion of limitations in measuring certain of our key metrics, see the section of this Report captioned “Limitations of Key Metrics and Other Data.”
This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains certain financial measures, in particular the presentation of Adjusted EBITDA, which are not presented in accordance with generally accepted accounting principles of the United States (“GAAP”). We present these non-GAAP financial measures because they provide us and readers of this Report with additional insight into our operational performance relative to earlier periods and relative to our competitors. These non-GAAP financial measures are not a substitute for any GAAP financial information. Readers of this Report should use these non-GAAP financial measures only in conjunction with the comparable GAAP financial measures. Reconciliations of Adjusted EBITDA to Net Loss, the most comparable GAAP measure, are provided in this Report.
Unless the context requires otherwise, all references in this Report to the “Company,” “we,” “us,” or “our” refer to Rush Street Interactive, Inc. and its subsidiaries.
Our Business
We are a leading online gaming and entertainment company that focuses primarily on online casino and online sports betting in the U.S., Canadian and Latin American markets. Our mission is to engage and delight players by delivering friendly, fun and fair betting experiences. In furtherance of this mission, we strive to create an online community for our customers where we are transparent and honest, treat them fairly, show them that we value their time and loyalty, and listen to feedback. We also endeavor to implement industry leading responsible gaming practices and provide our customers with a cutting-edge online gaming platform and exciting, personalized offerings that will enhance their user experience.
We provide our customers with an array of leading gaming offerings such as real-money online casino, online sports betting and retail sports betting (i.e., sports betting services provided at bricks-and-mortar locations), as well as social gaming, which involves free-to-play games using virtual credits that users can earn or purchase. We launched our first social gaming website in 2015 and began accepting real-money bets in the United States in 2016. Currently, we offer real-money online casino, online sports betting and/or retail sports betting in 15 U.S. states and the three international markets as outlined in the table below.
20

JurisdictionsOnline CasinoOnline Sports
Betting
Retail Sports
Betting
Domestic:
Arizonaü
Coloradoü
Connecticut*üü
Illinoisüü
Indianaüü
Iowaü
Louisianaü
Marylandüü
Michiganüüü
New Jerseyüü
New Yorküü
Ohioü
Pennsylvaniaüüü
Virginiaüü
West Virginiaüü
International:
Colombiaüü
Ontario (Canada)üü
Mexicoüü
*Previously announced that the Company and its partner in Connecticut intend to wind down their online and retail sports betting partnership in Connecticut, which the Company currently believes is likely to occur during the fourth quarter of 2023 or shortly thereafter.
Our real-money online casino and online sports betting offerings are currently provided under our BetRivers and PlaySugarHouse brands in the United States and Canada and under our RushBet brand in Latin America (which includes Mexico). We operate and/or support retail sports betting for our bricks-and-mortar partners. Many of our social gaming offerings are marketed under our partners’ brands, although we also offer social gaming under our own brands as well. Our decision about what brand or brands to use is market and/or partner specific, and is based on brand awareness, market research, marketing efficiency, contractual obligations and applicable gaming rules and regulations.
Trends in Key Metrics
Monthly Active Users
MAUs is the number of unique users per month who have placed at least one real-money bet across one or more of our online casino or online sports betting offerings. We average the MAUs for the months in the relevant period. We exclude users who have made a deposit but have not yet placed a real-money bet on at least one of our online offerings. We also exclude users who have placed a real-money bet but only with promotional incentives. The numbers of unique users included in calculating MAUs only include U.S. and Canada-based users of our online real-money offerings.
MAUs is a key indicator of the scale of our user base and awareness of our brands. We believe that year-over-year MAUs may also generally be indicative of the long-term revenue growth potential of our business, although MAUs in individual periods may be less indicative of our longer-term expectations. We expect the number of MAUs to grow as we attract, retain and re-engage users in new and existing jurisdictions and expand our offerings to appeal to a wider audience.
21

The chart below presents our average MAUs for the nine months ended September 30, 2023 and 2022:
1186
The decrease in MAUs was mainly due to our strategic reduction in advertising, marketing and bonusing efforts in certain markets, primarily consisting of online sportsbook-only markets.
Average Revenue Per Monthly Active User
ARPMAU for an applicable period is average monthly revenue for the relevant markets divided by average MAUs in those markets. This key metric represents our ability to drive usage and monetization of our online offerings.
The chart below presents our ARPMAU for the nine months ended September 30, 2023 and 2022:
1641
The year-over-year increase in ARPMAU was mainly due to our continued operations in markets that launched during 2022, where we offer online casino in addition to online sports betting, the impact of our strategic advertising and marketing efforts in other markets where offer online casino and our focus on retaining quality players.
22

Non-GAAP Information
This Report includes Adjusted EBITDA, which is a non-GAAP performance measure that we use to supplement our results presented in accordance with GAAP. We believe Adjusted EBITDA provides useful information to investors regarding our results of operations and operating performance, as it is similar to measures reported by our public competitors and is regularly used by securities analysts, institutional investors and other interested parties in analyzing operating performance and prospects. Non-GAAP financial measures are not intended to be considered in isolation or as a substitute for any GAAP financial measures and, as calculated, may not be comparable to other similarly titled measures of performance of other companies in other industries or within the same industry.
We define Adjusted EBITDA as net income (loss) before interest expense, income taxes, depreciation and amortization, share-based compensation, adjustments for certain one-time or non-recurring items and other adjustments. Adjusted EBITDA excludes certain expenses that are required in accordance with GAAP because certain expenses are either non-cash (i.e., depreciation and amortization, share-based compensation) or are not related to our underlying business performance (i.e., interest income or expense).
We include Adjusted EBITDA because management uses it to evaluate our core operating performance and trends and to make strategic decisions regarding the distribution of capital and new investments. Management believes that Adjusted EBITDA provides investors with useful information on our past financial and operating performance, enables comparison of financial results from period-to-period where certain items may vary independent of business performance, and allows for greater transparency with respect to metrics used by our management in operating our business. Management also believes that Adjusted EBITDA is useful in evaluating our operating performance compared to that of other companies in our industry, as this metric generally eliminates the effects of certain items that may vary from company to company for reasons unrelated to overall operating performance.
The table below presents our Adjusted EBITDA reconciled from our Net loss, the most directly comparable GAAP measure, for the periods indicated:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in thousands)2023202220232022
Net loss$(13,366)$(22,657)$(54,600)$(103,273)
Interest (income) expense, net(762)219 (1,430)664 
Income tax expense2,426 1,839 7,946 6,176 
Depreciation and amortization8,401 4,039 22,144 10,066 
Share-based compensation expense7,402 4,084 22,595 11,901 
Adjusted EBITDA$4,101 $(12,476)$(3,345)$(74,466)
Key Components of Revenue and Expenses
Revenue
We currently offer real-money online casino, online sports betting and/or retail sports betting in 15 U.S. states, Colombia, Ontario, Canada and Mexico. We also provide social gaming (where permitted) where users can earn or purchase virtual credits to enjoy free-to-play games.
Our revenue is predominantly generated from our U.S. and Canada operations, with the remaining revenue being generated from our Latin America (including Mexico) operations. We generate revenue primarily through the following offerings:
Online Casino
Online casino offerings typically include the full suite of games available in bricks-and-mortar casinos, such as table games (i.e., blackjack and roulette) and slot machines. For these offerings, similar to bricks-and-mortar casinos, we generate revenue through hold, or gross winnings, as customers play against the house. Like bricks-and-mortar casinos, there is volatility with online casino, but as the number of bets placed increases, the revenue retained from bets placed becomes easier to predict. Our experience has been that online casino revenue is less volatile than sports betting revenue.
23

Our online casino offering consists of a combination of licensed content from leading industry suppliers, customized third-party games and a small number of proprietary games that we developed in-house. Third-party content is usually subject to standard revenue-sharing agreements specific to each supplier, where the supplier generally receives a percentage of the net gaming revenue generated from its casino games played on our platform. In exchange, we receive a limited license to offer the games on our platform to customers in permitted jurisdictions. We generally pay much lower fees on revenue generated through our in-house developed casino games such as our multi-bet blackjack (with side bets: 21+3, Lucky Ladies, Lucky Lucky) and single-deck blackjack, which primarily relate to hosting/remote gaming server fees and certain intellectual property license fees.
Online casino revenue is generated based on total customer bets less amounts paid to customers for winning bets, less incentives awarded to customers, plus or minus the change in the progressive jackpot reserve.
Online Sports Betting
Online sports betting involves a user placing a bet on the outcome of a sporting event, a sports-related activity or a series of the same, with the chance to win a pre-determined amount, often referred to as fixed odds. Online sports betting revenue is generated by setting odds such that there is a built-in theoretical margin in each sports bet offered to customers. While sporting event outcomes may result in revenue volatility, we believe that we can achieve a positive long-term betting win margin.
In addition to traditional fixed-odds betting, we also offer other fixed-odd sports betting products including in-game betting and multi-sport and same-game parlay betting. We have also incorporated live streaming of certain sporting events into our online sports betting offering.
Integrated into our online sports betting platform is a third-party risk and trading platform currently provided by certain subsidiaries of Kambi Group plc.
Online sports revenue is generated based on total customer bets less amounts paid to customers for winning bets, less incentives awarded to customers, plus or minus the change in unsettled sports bets.
Retail Sports Betting
We provide retail sports betting services to certain land-based partners in exchange for a monthly commission that is calculated based on the land-based retail sportsbook revenue. Services generally include ongoing management and oversight of the retail sportsbook (i.e., within a bricks-and-mortar location), technical support for such partner’s customers, risk management, advertising and promotion, and support for third-party sports betting equipment.
In addition, certain relationships with our partners provide us the ability to operate the retail sportsbook at the land-based partner’s facility. In this scenario, revenue is generated based on total customer bets less amounts paid to customers for winning bets, less other incentives awarded to customers, plus or minus the change in unsettled retail sports bets.
Social Gaming
We provide social gaming (where permitted) where users are given virtual credits to enjoy free-to-play games. Users who exhaust their credits can either purchase additional virtual credits from the virtual cashier or wait until their virtual credits are replenished for free. Virtual credits have no monetary value and can only be used within our social gaming platform.
Our social gaming business has three main goals: build online databases in key markets ahead of and post-legalization and regulation; generate revenues; and increase engagement and visitation to our bricks-and-mortar partner properties. Our social gaming products are a marketing tool that keeps the applicable brands present in the minds of our users and engages with users through another channel while providing the entertainment value that users seek. We also leverage our social gaming products to cross-sell to our real-money offerings in jurisdictions where real-money gaming is authorized.
We recognize deferred revenue when users purchase virtual credits and revenue when the virtual credits are redeemed. We pay a percentage of the social gaming revenue derived from the sale and redemption of the virtual credits to content suppliers as well as to our land-based partners.
24

Costs and Expenses
Costs of Revenue. Costs of revenue consist primarily of (i) revenue share and market access fees, (ii) platform and content fees, (iii) gaming taxes, (iv) payment processing fees and chargebacks and (v) salaries, bonuses, benefits and share-based compensation for dedicated personnel. These costs are primarily variable in nature and should typically correlate with the change in revenue. Revenue share and market access fees consist primarily of amounts paid to local partners that hold the applicable gaming license, providing us the ability to offer our real-money online offerings in the respective jurisdictions. Our platform and content fees are primarily driven by costs associated with third-party casino content, sports betting trading services and certain elements of our platform technology, such as geolocation and know-your-customer. Gaming taxes primarily relate to state taxes and are determined on a jurisdiction-by-jurisdiction basis. We incur payment processing costs on customer deposits, withdrawals and occasionally chargebacks (i.e., when a payment processor contractually disallows customer deposits in the normal course of business).
Advertising and Promotions Costs. Advertising and promotion costs consist primarily of costs associated with marketing our offerings via different channels, promotional activities and related customer acquisition costs. These costs also include salaries, bonuses, benefits and share-based compensation for dedicated personnel and are expensed as incurred.
Our ability to effectively market is critical to operational success. Using experience, dynamic learnings and analytics, we leverage marketing to acquire, convert, retain and re-engage customers. We use a variety of earned media and paid marketing channels, in combination with compelling offers, brand ambassadors, proprietary content, and unique game and site features, to attract and engage customers. Furthermore, we continuously optimize our marketing spend using data collected from our operations. Our marketing spend is based on a return-on-investment model that considers a variety of factors, including the product offerings in the jurisdiction, the performance of different marketing channels, predicted lifetime value, marginal costs and expenses and behavior of customers across various product offerings.
With respect to paid marketing, we use a broad array of advertising channels, including television, radio, social media platforms, sponsorships, affiliates and paid search, and other digital channels. We also use other forms of marketing and outreach, such as our social media channels, first-party websites, media interviews and other media spots and organic searches. These efforts are primarily concentrated within the specific jurisdictions where we operate or intend to operate. We believe there is significant benefit to having a flexible approach to advertising spend as we can quickly redirect our advertising spend based on dynamic testing of our advertising methods and channels.
General Administration and Other. General administration and other expenses consist primarily of administrative personnel costs, including salaries, bonuses, benefits and share-based compensation expense for dedicated personnel, professional fees related to legal, compliance, audit and consulting services, rent and insurance costs.
Depreciation and Amortization. Depreciation and amortization expense consists of depreciation of our property and equipment and amortization of intangible assets (including market access licenses, gaming jurisdictional licenses, internally developed software, trademark and developed technology) and finance lease right-of-use assets over their useful lives.
Results of Operations
The following tables set forth a summary of our consolidated results of operations for the interim periods indicated and the changes between periods. We have derived this data from our unaudited condensed consolidated financial statements included elsewhere in this Report. The results of historical periods are not necessarily indicative of the results of operations for any future period.
25

Comparison of the Three Months Ended September 30, 2023 and 2022
Three Months Ended
September 30,
Change
($ in thousands)20232022$%
Revenue$169,887 $148,004 $21,883 15 %
Costs of revenue116,159 103,321 12,838 12 %
Advertising and promotions34,620 45,203 (10,583)(23)%
General administration and other22,409 16,040 6,369 40 %
Depreciation and amortization8,401 4,039 4,362 108 %
Loss from operations(11,702)(20,599)8,897 (43)%
Interest income (expense), net762 (219)981 (448)%
Loss before income taxes(10,940)(20,818)9,878 (47)%
Income tax expense2,426 1,839 587 32 %
Net loss$(13,366)$(22,657)$9,291 (41)%
Revenue. Revenue increased by $21.9 million, or 15%, to $169.9 million for the three months ended September 30, 2023 as compared to $148.0 million for the same period in 2022. The increase was mainly due to and directly correlated with our continued growth across existing markets and expansion into new markets that launched after September 2022. The increase reflects higher period-over-period online casino and sports betting revenue of $21.6 million and retail sports betting revenue of $0.3 million.
Costs of Revenue. Costs of revenue increased by $12.8 million, or 12%, to $116.2 million for the three months ended September 30, 2023 as compared to $103.3 million for the same period in 2022. The increase was mainly due to and directly correlated with our expansion and continued growth as noted above. Gaming taxes, operating expenses, payment processing costs, and market access costs contributed $8.0 million, $2.2 million, $1.6 million, and $0.5 million, respectively, to the period-over-period increase in costs of revenue. Personnel costs contributed to the remainder of the period-over-period increase. Costs of revenue as a percentage of revenue decreased to 68% for the three months ended September 30, 2023 as compared to 70% for the same period in 2022.
Advertising and Promotions. Advertising and promotions expense decreased by $10.6 million, or 23%, to $34.6 million for the three months ended September 30, 2023 as compared to $45.2 million for the same period in 2022. The decrease was mainly due to management’s continued strategy of rationalizing marketing spend as the North American and Latin American online gaming industries continue to mature. Advertising and promotions expense as a percentage of revenue decreased to 20% for the three months ended September 30, 2023 as compared to 31% for the same period in 2022.
General Administration and Other. General administration and other expense increased by $6.4 million, or 40%, to $22.4 million for the three months ended September 30, 2023 as compared to $16.0 million for the same period in 2022. The increase was primarily due to higher personnel and other administrative costs, which is consistent with the ongoing growth of our business. General administration and other expense as a percentage of revenue was 13% for the three months ended September 30, 2023 as compared to 11% for the same period in 2022.
Depreciation and Amortization. Depreciation and amortization expense increased by $4.4 million to $8.4 million for the three months ended September 30, 2023 as compared to $4.0 million for the same period in 2022. The increase was mainly due to additional costs to acquire property and equipment and other definite-lived intangible assets such as gaming licenses and internally developed software. Depreciation and amortization expense as a percentage of revenue increased to 5% for the three months ended September 30, 2023 as compared to 3% for the same period in 2022.
Interest Income (Expense), Net. Interest income, net was $0.8 million for the three months ended September 30, 2023 as compared to Interest expense, net of $0.2 million for the same period in 2022. The increase in interest income was mainly attributed to higher interest rates on cash and cash equivalents as compared to the same period in 2022.
Income Tax Expense. Income tax expense increased by $0.6 million, or 32%, to $2.4 million for the three months ended September 30, 2023 as compared to $1.8 million for the same period in 2022. Income tax expense for the three months ended September 30, 2023 related to profitability of our foreign operations for which both current and deferred
26

taxes are recorded. Income tax expense as a percentage of revenue remained flat at 1% for the three months ended September 30, 2023 and 2022.
Comparison of the Nine Months Ended September 30, 2023 and 2022
Nine Months Ended
September 30,
Change
($ in thousands)20232022$%
Revenue$497,310 $426,678 $70,632 17 %
Costs of revenue333,166 308,061 25,105 %
Advertising and promotions125,525 156,794 (31,269)(20)%
General administration and other64,559 48,190 16,369 34 %
Depreciation and amortization22,144 10,066 12,078 120 %
Loss from operations(48,084)(96,433)48,349 (50)%
Interest income (expense), net1,430 (664)2,094 (315)%
Loss before income taxes(46,654)(97,097)50,443 (52)%
Income tax expense7,946 6,176 1,770 29 %
Net loss$(54,600)$(103,273)$48,673 (47)%
Revenue. Revenue increased by $70.7 million, or 17%, to $497.3 million for the nine months ended September 30, 2023 as compared to $426.6 million for the same period in 2022. The increase was mainly due to and directly correlated with our continued growth across existing markets and expansion into new markets that launched during 2022. The increase reflects higher period-over-period online casino and sports betting revenue of $67.2 million, retail sports betting revenue of $3.2 million and social gaming revenue of $0.3 million.
Costs of Revenue. Costs of revenue increased by $25.1 million, or 8%, to $333.2 million for the nine months ended September 30, 2023 as compared to $308.1 million for the same period in 2022. The increase was mainly due to and directly correlated with, our expansion and continued growth in existing and new markets as noted above. Gaming taxes, payment processing costs, personnel costs and operating costs contributed $19.0 million, $5.4 million, $2.4 million and $1.8 million, respectively, which were partially offset by a decrease in market access costs of $3.5 million. Costs of revenue as a percentage of revenue decreased to 67% for the nine months ended September 30, 2023 as compared to 72% for the same period in 2022.
Advertising and Promotions. Advertising and promotions expense decreased by $31.3 million, or 20%, to $125.5 million for the nine months ended September 30, 2023 as compared to $156.8 million for the same period in 2022. The decrease was mainly due to management’s strategy of rationalizing marketing spend as the North American and Latin American online gaming industries continue to mature. Advertising and promotions expense as a percentage of revenue decreased to 25% for the nine months ended September 30, 2023 as compared to 37% for the same period in 2022.
General Administration and Other. General administration and other expense increased by $16.4 million, or 34%, to $64.6 million for the nine months ended September 30, 2023 as compared to $48.2 million for the same period in 2022. The increase was primarily due to higher personnel and other administrative costs, which is consistent with the ongoing growth of our business. General administration and other expense as a percentage of revenue increased to 13% for the nine months ended September 30, 2023 as compared to 11% for the same period in 2022.
Depreciation and Amortization. Depreciation and amortization expense increased by $12.1 million, or 120%, to $22.1 million for the nine months ended September 30, 2023 as compared to $10.1 million for the same period in 2022. The increase was mainly due to additional costs to acquire property and equipment and other definite-lived intangible assets such as gaming licenses and internally developed software. Depreciation and amortization expense as a percentage of revenue was 4% for the nine months ended September 30, 2023 as compared to 2% for the same period in 2022.
Interest Income (Expense), Net. Interest income, net was $1.4 million for the nine months ended September 30, 2023 as compared to Interest expense, net of $0.7 million for the same period in 2022. The increase in interest income was mainly attributed to higher interest rates on cash and cash equivalents as compared to the same period in 2022.
Income Tax Expense. Income tax expense increased by $1.8 million, or 29%, to $7.9 million for the nine months ended September 30, 2023 as compared to $6.2 million for the same period in 2022. Income tax expense for the nine months
27

ended September 30, 2023 and 2022 related to the profitability of our foreign operations for which both current and deferred taxes are recorded. Income tax expense as a percentage of revenue was 2% for the nine months ended September 30, 2023 as compared to 1% for the same period in 2022.
Seasonality and Other Trends Impacting Our Business
Our results of operations can, and generally do, fluctuate due to seasonal trends and other factors such as level of customer engagement, online casino and sports betting results, foreign currency exchange rates and other factors that are outside of our control or that we cannot reasonably predict. Our quarterly financial performance depends on our ability to attract and retain customers. Customer engagement in our online offerings may vary due to, among other things, customer satisfaction with our platform and customer support services, the number, timing, and type of sporting events, the length of professional sports seasons, our offerings and marketing efforts and those of our competitors (including those not just in the online gaming industry but also in the entertainment industry more broadly), climate and weather conditions, public sentiment, an economic downturn or other economic factors such as inflation, economic uncertainty or macroeconomic conditions. As customer engagement varies, so may our quarterly financial performance.
Our quarterly financial results may also be impacted by the number and amount of betting wins and losses and jackpot payouts we experience. Although our losses are limited per stake to a maximum payout in our online casino offering, when looking at bets across a period of time, these losses can be significant. As part of our online casino offering, we offer progressive jackpot games. Each time a customer plays a progressive jackpot game, we contribute a portion of the amount bet to the jackpot for that game or group of games. When a progressive jackpot is won, the jackpot is paid out and is reset to a predetermined base amount. Winning the jackpot is determined by a random mechanism. We cannot foresee when a jackpot will be won, and we do not insure against jackpot payouts. Paying the progressive jackpot decreases our cash position.
Our online sports betting and retail sports betting operations experience seasonality based on the relative popularity and frequency of certain sporting events. Although sporting events occur throughout the year, our online sports betting customers are most active during the American football season as well as during the NBA and NCAA basketball seasons. With respect to our online sports betting and retail sports betting operations, customer activity tends to increase, and we may experience increased volatility, in connection with major sporting events such as the NFL super bowl, the NBA finals and NCAA basketball March Madness.
From a legislative perspective, we are continuing to see momentum to legalize and regulate online sports betting in new jurisdictions in the Americas. As expected, in many cases these new jurisdictions are first trying to legalize and regulate online sports betting before considering whether to legalize and regulate online casino. However, given the tax generation success of online casino in markets where it has been legalized, we are also continuing to see momentum for online casino in several jurisdictions in the Americas that are looking for additional revenue sources to fund expanding budgets.
We operate within the global gaming and entertainment industry, which is comprised of diverse products and offerings that compete for consumers’ time and disposable income. We face, and expect to continue to face, significant competition from other industry players both within existing and new markets including from competitors with access to more resources, existing assets such as brands or databases, or experience. Customer demands for new and innovative offerings and features require us to continue to invest in new technologies, features and content to improve the customer experience. Many jurisdictions in which we operate or intend to operate in the future have unique regulatory and/or technological requirements, which require us to have robust, scalable networks and infrastructure, and agile engineering and software development capabilities. The global gaming and entertainment industry has seen significant consolidation, regulatory change and technological development over the last few years, and we expect this trend to continue into the foreseeable future, which may create opportunities for us but may also create competitive and margin pressures. We are starting to see some other online gaming operators rationalize their marketing spend in North American jurisdictions, although their marketing spend may vary by quarter depending on, among other things, sports calendars, new market launches and prior commitments.
Liquidity and Capital Resources
We measure liquidity in terms of our ability to fund the cash requirements of our business operations, including working capital and capital expenditure needs, contractual obligations and other commitments, with cash flows from operations. Our current working capital needs relate mainly to supporting our existing businesses, the growth of these businesses in their existing markets and their expansion into other geographic regions, as well as our personnel’s compensation and benefits.
28

We had $171.2 million in cash and cash equivalents as of September 30, 2023 (excluding legally restricted customer cash deposits, which we segregate from our operating cash balances on behalf of our real-money customers for all jurisdictions and products). We intend for the foreseeable future to continue to finance our operations without third-party debt and entirely from operating cash flows.
In connection with the business combination that we completed on December 29, 2020 (the “Business Combination”), we executed a Tax Receivable Agreement, dated as of December 29, 2020 (the “TRA”), by and among RSI ASLP, Inc. (the “Special Limited Partner”), Rush Street Interactive, LP (“RSILP”), the sellers in the Business Combination (the “Sellers”) and the Sellers’ representative, which generally provides that the Special Limited Partner pay 85% of certain net tax benefits, if any, that the Company and its consolidated subsidiaries, including the Special Limited Partner, realize (or in certain cases is deemed to realize) as a result of the increases in tax basis and tax benefits related to the transactions contemplated under the agreement governing the Business Combination and the exchange of certain common units in RSILP retained by the Sellers for Class A Common Stock (or cash) and tax benefits related to entering into the TRA, including tax benefits attributable to payments under the TRA. Although the actual timing and amount of any payments made under the TRA will vary, such payments may be significant. Any payments made under the TRA will generally reduce the amount of overall cash flow that might have otherwise been available to us and, to the extent that payments required under the TRA are unable to be made for any reason, the unpaid amounts generally will be deferred and will accrue interest until paid. To date, no material payments under the TRA have been made, and no material payments or accrued payments thereunder are expected in the near future as payments under the TRA are not owed until the tax benefits generated thereunder are more-likely-than-not to be realized.
We expect our existing cash and cash equivalents and cash flows from operations to be sufficient to fund our operating activities and capital expenditure requirements for at least the next 12 months and thereafter for the foreseeable future. It is possible that we may need additional cash resources due to changed business conditions or other developments, including unanticipated regulatory developments, significant acquisitions, partnerships or marketing initiatives, deteriorating macroeconomic conditions and competitive pressures. We expect our capital expenditures and working capital requirements to continue to increase in the immediate future to support our growth as we seek to expand our offerings across more of North America, Latin America and worldwide, which will require significant investment in our online gaming platform and personnel, in particular in product development, engineering and operations roles. We also expect certain costs such as marketing, market access and license fees to increase as we continue to explore expansion opportunities into new jurisdictions. In particular, we are party to several non-cancelable contracts with vendors and licensors for marketing and other strategic partnerships, pursuant to which we are obligated to make future minimum payments under the non-cancelable terms of these contracts. To the extent that our current resources are insufficient to satisfy our cash requirements, we may need to seek additional equity or debt financing. If the needed financing is not available, or if the terms of financing are less desirable than we expect, we may be forced to decrease our level of investment in new product or service launches and related marketing initiatives or to scale back our existing operations, which could have an adverse impact on our business and financial prospects.
We expect our material cash requirements during the upcoming 12-month period to include $13.6 million of non-cancellable purchase obligations with marketing vendors, $3.1 million of license and market access fees, and $1.4 million of lease payments. In addition, we will continue to strategically pursue expansion into new markets, which is expected to require significant capital investments. We have $51.6 million of additional non-cancellable purchase obligations including obligations with marketing vendors, for license and market access fees and for lease payments subsequent to the upcoming 12-month period. See note 12 to our unaudited condensed consolidated financial statements included elsewhere in this Report. Management believes our current cash holdings and, if necessary or desirable, various avenues available to pursue funding in the capital markets, will suffice to fund these obligations.
Surety Bonds
As of September 30, 2023, we have been issued $28.0 million in surety bonds that are used to satisfy regulatory requirements related to securing cash held on behalf of customers and $4.6 million in surety bonds to satisfy regulatory requirements necessary to operate in certain jurisdictions.
As of December 31, 2022, we have been issued $3.6 million in surety bonds to satisfy regulatory requirements necessary to operate in certain jurisdictions.
There have been no claims against any of our surety bonds and the likelihood of future claims is remote.
29

Debt
As of September 30, 2023, we had no debt outstanding. We have an outstanding letter of credit for $2.0 million in connection with our operations in Colombia, for which no amounts have been drawn as of September 30, 2023.
We do not maintain any other off-balance sheet arrangements, transactions and obligations that would be expected to have a material current or future effect on our consolidated financial statements.
Cash Flows
The following table shows our cash flows from operating activities, investing activities and financing activities for the nine months ended September 30, 2023 and 2022:
Nine Months Ended
September 30,
($ in thousands)20232022
Net cash used in operating activities$(6,759)$(52,623)
Net cash used in investing activities(26,054)(20,080)
Net cash used in financing activities(375)(478)
Effect of exchange rate changes on cash, cash equivalents and restricted cash3,276 (1,807)
Net change in cash, cash equivalents and restricted cash$(29,912)$(74,988)
Operating activities. Net cash used in operating activities for the nine months ended September 30, 2023 decreased by $45.9 million to $6.8 million, as compared to $52.6 million during the same period in 2022. The decrease reflects a lower period-over-period net loss totaling $48.7 million and increased non-cash expenses of $23.6 million, which was partially offset by an increase in working capital totaling $24.8 million. The increase in non-cash expenses was driven primarily by additional depreciation and amortization totaling $12.1 million, share-based compensation expense totaling $10.7 million and write-offs of long-lived assets totaling $0.7 million.
Investing activities. Net cash used in investing activities for the nine months ended September 30, 2023 increased by $6.0 million to $26.1 million, as compared to $20.1 million during the same period in 2022. The increase reflects higher period-over-period cash paid for internally developed software costs totaling $5.2 million, an increase in cash paid for the acquisition of gaming licenses totaling $3.7 million, an increase in cash paid for the development of media content totaling $0.6 million and an increase in investment in equity of $0.5 million, which was partially offset by a reduction of property and equipment purchases totaling $1.8 million, cash paid for assets acquisitions totaling $1.5 million and investment in long-term deposits totaling $0.7 million.
Financing activities. Net cash used in financing activities for the nine months ended September 30, 2023 decreased by $0.1 million to $0.4 million, as compared to $0.5 million during the same period in 2022. The period-over-period difference reflects lower principal payments of finance lease liabilities.
Effect of exchange rate changes on cash, cash equivalents and restricted cash. The net effect of exchange rate changes on cash, cash equivalents and restricted cash, when expressed in U.S. Dollar terms, was an increase of $3.3 million for the nine months ended September 30, 2023 as compared to a decrease of $1.8 million for same period in 2022. These changes were due to fluctuations in foreign currency exchange rates from period to period.
Critical Accounting Policies and Estimates
We have prepared our unaudited condensed consolidated financial statements in accordance with GAAP. In doing so, management is required to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue and expenses during the reporting period. Management bases estimates on historical experience and other assumptions it believes to be reasonable under the circumstances and evaluates these estimates on an on-going basis. Actual results may differ from these estimates. Management has discussed the development, selection and disclosure of these estimates and assumptions with the Audit Committee of the Board.
There were no material changes during the quarter ended September 30, 2023, to the critical accounting policies and estimates discussed in our Annual Report. For a more complete discussion of our critical accounting policies and estimates, refer to our Annual Report.
30

Emerging Growth Company Accounting Election
Section 102(b)(1) of the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”) exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can choose not to take advantage of the extended transition period and comply with the requirements that apply to non-emerging growth companies, and any such election to not take advantage of the extended transition period is irrevocable. We are an “emerging growth company” as defined in Section 2(a) of the Securities Act of 1933, as amended, and have elected to take advantage of the benefits of this extended transition period. This may make it difficult or impossible to compare our financial results with the financial results of another public company that is either not an emerging growth company or is an emerging growth company that has chosen not to take advantage of the extended transition period exemptions for emerging growth companies because of the potential differences in accounting standards used.
Item 3.    Quantitative and Qualitative Disclosures about Market Risk
We operate primarily in United States, Canada and Latin America. As such, we have been exposed in the past and may in the future be exposed to certain market risks, including interest rate, foreign currency exchange and inflation risks, in the ordinary course of our business. Currently, these risks are not material to our financial condition or results of operations, but they may be in the future.
Interest Rate Risk
As of September 30, 2023, we had cash, cash equivalents and restricted cash of $176.2 million, which consisted primarily of bank deposits, certificates of deposit and money market funds. Such interest-earning instruments carry a degree of interest rate risk; however, due to the relatively short-term nature of these instruments, historical fluctuations of interest income have not been significant. The primary objective of our investment activities are to preserve principal and provide liquidity without significantly increasing risk. A 10% increase or decrease in the interest rates of these interest-earning instruments would not have a material effect on our unaudited condensed consolidated financial statements for the nine months ended September 30, 2023.
Foreign Currency Exchange Rate Risk
We have been exposed to foreign currency exchange risk related to our transactions in currencies other than the U.S. Dollar, which is our reporting and functional currency for a majority of our operations. We seek to naturally hedge our foreign exchange transaction exposure by matching the transaction currencies for our cash inflows and outflows. Currently, we do not otherwise hedge our foreign exchange exposure but may consider doing so in the future. Our foreign currency exposure is primarily with respect to the Colombian Peso, the Canadian Dollar and the Mexican Peso. Markets with a functional currency other than the U.S. Dollar accounted for less than 20% and 10% of our revenue for the nine months ended September 30, 2023 and 2022, respectively. A 10% increase or decrease in the value of these currencies compared to the U.S. Dollar would not have a material effect on our unaudited condensed consolidated financial statements for the nine months ended September 30, 2023.
Inflation Risk
We do not believe that inflation has had a material effect on our business, financial condition or results of operations as of and for the nine months ended September 30, 2023. If our costs become subject to significant inflationary pressures, we may not be able to fully offset such higher costs through price increases. Our inability or failure to do so could harm our business, financial condition and operating results. In addition, our customers may experience inflationary pressures and rising costs. This could result in our customers having less disposable income, and thus they may reduce their spending on discretionary entertainment activities such as our products and services. Such a reduction in spending by our customers could harm our business, financial condition, revenues and operating results.
Item 4.    Controls and Procedures.
Management’s Evaluation of Disclosure Controls and Procedures
As required by Rule 13a-15(b) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), under the supervision and with the participation of management, including our Chief Executive Officer and our Chief Financial Officer, we have carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of the end of the period covered by this Report. Our
31

disclosure controls and procedures are designed to provide reasonable assurance that information we are required to disclose in reports that are filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified by the SEC. Our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of September 30, 2023.
Changes in Internal Control Over Financial Reporting
There has been no change in the Company’s internal control over financial reporting during the quarter ended September 30, 2023 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
Limitations on Effectiveness of Controls and Procedures
Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives, as specified above. Our management recognizes that any control system, no matter how well designed and operated, is based upon certain judgments and assumptions and cannot provide absolute assurance that its objectives will be met.
32

PART II. OTHER INFORMATION
Item 1.    Legal Proceedings.
From time to time we become involved in legal proceedings concerning matters arising in connection with the conduct of our business activities. These proceedings may be at varying stages, and many of these proceedings may seek an indeterminate amount of damages. We regularly evaluate the status of the legal proceedings in which we are involved to assess whether a loss is probable or there is a reasonable possibility that a loss or an additional loss may have been incurred and to determine if accruals are appropriate. If accruals are not appropriate, we further evaluate each legal proceeding to assess whether an estimate of the possible loss or range of possible loss can be made.
In our opinion, the amount of ultimate liability with respect to any of these actions is unlikely to materially affect our financial condition, results of operations or liquidity, though the outcomes could be material to our operating results for any particular period, depending, in part, upon the operating results for such period.
Item 1A.    Risk Factors
There have been no material changes to the risk factors disclosed under the heading “Risk Factors” in our Annual Report.
Item 5.    Other Information
Securities Trading Plans of Directors and Executive Officers
During the three months ended September 30, 2023, none of our directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of the Company’s securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”
33

Item 6.    Exhibits.
The following exhibits are being filed or furnished, as applicable, herewith:
Exhibit
Number
Description
2.1
2.2
31.1*
31.2*
32.1**
32.2**
101.INS*Inline XBRL Instance Document–the instance document does not appear in the Interactive Data File as its XBRL tags are embedded within the Inline XBRL document.
101.SCH*Inline XBRL Taxonomy Extension Schema.
101.CAL*Inline XBRL Taxonomy Extension Calculation Linkbase.
101.DEF*Inline XBRL Taxonomy Extension Definition Linkbase.
101.LAB*Inline XBRL Taxonomy Extension Label Linkbase.
101.PRE*Inline XBRL Taxonomy Extension Presentation Linkbase.
104Cover Page Interactive Data File (Embedded within the Inline XBRL document and included in Exhibit).
_____________________________________
*Filed herewith.
**This exhibit is furnished herewith and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
34

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
RUSH STREET INTERACTIVE, INC.
November 2, 2023By:/s/ Kyle Sauers
Kyle Sauers
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
35

Exhibit 31.1
Certification of Principal Executive Officer Pursuant to Exchange Act Rule 13a-14(a)/15d-14(a)
as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Richard Schwartz, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of Rush Street Interactive, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: November 2, 2023
/s/ Richard Schwartz
Richard Schwartz
Chief Executive Officer and Director
(Principal Executive Officer)


Exhibit 31.2
Certification of Principal Financial Officer Pursuant to Exchange Act Rule 13a-14(a)/15d-14(a)
as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Kyle Sauers, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of Rush Street Interactive, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: November 2, 2023
/s/ Kyle Sauers
Kyle Sauers
Chief Financial Officer
(Principal Financial Officer)


Exhibit 32.1
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350 as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I, Richard Schwartz, Chief Executive Officer and Director of Rush Street Interactive, Inc. (the “Company”), hereby certify, that, to my knowledge:
1.The Quarterly Report on Form 10-Q for the period ended September 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: November 2, 2023
/s/ Richard Schwartz
Richard Schwartz
Chief Executive Officer and Director
(Principal Executive Officer)


Exhibit 32.2
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, I, Kyle Sauers, Chief Financial Officer of Rush Street Interactive, Inc. (the “Company”), hereby certify, that, to my knowledge:
1.The Quarterly Report on Form 10-Q for the period ended September 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2.The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: November 2, 2023
/s/ Kyle Sauers
Kyle Sauers
Chief Financial Officer
(Principal Financial Officer)

v3.23.3
Cover Page - shares
9 Months Ended
Sep. 30, 2023
Nov. 01, 2023
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Sep. 30, 2023  
Document Transition Report false  
Entity File Number 001-39232  
Entity Registrant Name Rush Street Interactive, Inc.  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 84-3626708  
Entity Address, Address Line One 900 N. Michigan Avenue  
Entity Address, Address Line Two Suite 950  
Entity Address, City or Town Chicago  
Entity Address, State or Province IL  
Entity Address, Postal Zip Code 60611  
City Area Code 773  
Local Phone Number 893-5855  
Title of 12(b) Security Class A common stock, $0.0001 par value per share  
Trading Symbol RSI  
Security Exchange Name NYSE  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Shell Company false  
Entity Central Index Key 0001793659  
Current Fiscal Year End Date --12-31  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q3  
Amendment Flag false  
Class A Common Stock    
Document Information [Line Items]    
Entity Common Stock, Shares Outstanding (in shares)   71,615,525
Class V Common Stock    
Document Information [Line Items]    
Entity Common Stock, Shares Outstanding (in shares)   150,649,310
v3.23.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Current assets    
Cash and cash equivalents $ 171,235 $ 179,723
Restricted cash 4,934 26,358
Players’ receivables 14,996 11,174
Prepaid expenses and other current assets 10,419 11,312
Total current assets 223,378 264,471
Intangible assets, net 75,152 69,025
Property and equipment, net 8,098 9,764
Operating lease assets 1,413 1,852
Other assets 6,779 5,234
Total assets 314,820 350,346
Current liabilities    
Accounts payable 23,147 29,803
Accrued expenses 56,311 64,903
Players’ liabilities 50,046 42,512
Current deferred royalty liabilities 1,665 1,526
Current operating lease liabilities 692 722
Other current liabilities 5,981 4,479
Total current liabilities 137,842 143,945
Non-current deferred royalty liabilities 12,829 14,106
Non-current operating lease liabilities 748 1,177
Other non-current liabilities 1,067 244
Total liabilities 152,486 159,472
Commitments and contingencies
Stockholders’ equity    
Additional paid-in capital 188,754 177,683
Accumulated other comprehensive loss (679) (1,648)
Accumulated deficit (136,590) (120,012)
Total stockholders’ equity attributable to Rush Street Interactive, Inc. 51,507 56,045
Non-controlling interests 110,827 134,829
Total stockholders’ equity 162,334 190,874
Total liabilities and stockholders’ equity 314,820 350,346
Related Party    
Current assets    
Due from affiliates 21,794 35,904
Class A Common Stock    
Stockholders’ equity    
Common stock value 7 6
Class V Common Stock    
Stockholders’ equity    
Common stock value $ 15 $ 16
v3.23.3
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
Sep. 30, 2023
Dec. 31, 2022
Class A Common Stock    
Common stock, par value (in USD per share) $ 0.0001 $ 0.0001
Common stock, authorized (in shares) 750,000,000 750,000,000
Common stock, issued (in shares) 70,829,206 65,111,616
Common stock, outstanding (in shares) 70,829,206 65,111,616
Class V Common Stock    
Common stock, par value (in USD per share) $ 0.0001 $ 0.0001
Common stock, authorized (in shares) 200,000,000 200,000,000
Common stock, issued (in shares) 151,399,310 155,955,584
Common stock, outstanding (in shares) 151,399,310 155,955,584
v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Income Statement [Abstract]        
Revenue $ 169,887 $ 148,004 $ 497,310 $ 426,678
Operating costs and expenses        
Costs of revenue 116,159 103,321 333,166 308,061
Advertising and promotions 34,620 45,203 125,525 156,794
General administration and other 22,409 16,040 64,559 48,190
Depreciation and amortization 8,401 4,039 22,144 10,066
Total operating costs and expenses 181,589 168,603 545,394 523,111
Loss from operations (11,702) (20,599) (48,084) (96,433)
Other income (expenses)        
Interest income (expense), net 762 (219) 1,430 (664)
Loss before income taxes (10,940) (20,818) (46,654) (97,097)
Income tax expense 2,426 1,839 7,946 6,176
Net loss (13,366) (22,657) (54,600) (103,273)
Net loss attributable to non-controlling interests (9,187) (16,044) (38,022) (73,631)
Net loss attributable to Rush Street Interactive, Inc. $ (4,179) $ (6,613) $ (16,578) $ (29,642)
Net loss per common share attributable to Rush Street Interactive, Inc. - diluted (in dollars per share) $ (0.06) $ (0.10) $ (0.25) $ (0.47)
Net loss per common share attributable to Rush Street Interactive, Inc - basic (in dollars per share) $ (0.06) $ (0.10) $ (0.25) $ (0.47)
Weighted average number of shares outstanding - diluted (in shares) 69,698,787 64,058,437 67,465,694 63,283,591
Weighted average common shares outstanding - basic (in shares) 69,698,787 64,058,437 67,465,694 63,283,591
v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Statement of Comprehensive Income [Abstract]        
Net loss $ (13,366) $ (22,657) $ (54,600) $ (103,273)
Other comprehensive loss        
Foreign currency translation adjustment 1,495 (1,368) 3,465 (1,777)
Comprehensive loss (11,871) (24,025) (51,135) (105,050)
Comprehensive loss attributable to non-controlling interests (8,161) (17,014) (35,621) (74,877)
Comprehensive loss attributable to Rush Street Interactive, Inc. $ (3,710) $ (7,011) $ (15,514) $ (30,173)
v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Total
Total Stockholders’ Equity Attributable To RSI
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Non- Controlling Interests
Class A Common Stock
Common Stock
Class V Common Stock
Common Stock
Beginning balance (in shares) at Dec. 31, 2021             61,118,406 158,702,329
Beginning balance at Dec. 31, 2021 $ 307,701 $ 85,436 $ 167,270 $ (475) $ (81,381) $ 222,265 $ 6 $ 16
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation 3,937 1,145 1,145     2,792    
Foreign currency translation adjustment 1,514 426   426   1,088    
Net loss (52,270) (14,697)     (14,697) (37,573)    
Issuance of Class A Common Stock upon exercise of Warrants (in shares)             2,808,745 (2,808,745)
Allocation of equity and non-controlling interests upon changes in RSILP ownership 0 3,450 3,458 (8)   (3,450)    
Ending balance (in shares) at Mar. 31, 2022             63,927,151 155,893,584
Ending balance at Mar. 31, 2022 260,882 75,760 171,873 (57) (96,078) 185,122 $ 6 $ 16
Beginning balance (in shares) at Dec. 31, 2021             61,118,406 158,702,329
Beginning balance at Dec. 31, 2021 307,701 85,436 167,270 (475) (81,381) 222,265 $ 6 $ 16
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Foreign currency translation adjustment (1,777)              
Net loss (103,273)              
Ending balance (in shares) at Sep. 30, 2022             64,094,395 156,373,584
Ending balance at Sep. 30, 2022 217,252 62,922 174,937 (1,014) (111,023) 154,330 $ 6 $ 16
Beginning balance (in shares) at Mar. 31, 2022             63,927,151 155,893,584
Beginning balance at Mar. 31, 2022 260,882 75,760 171,873 (57) (96,078) 185,122 $ 6 $ 16
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation (in shares)             69,652  
Share-based compensation 3,880 1,128 1,128     2,752    
Foreign currency translation adjustment (1,923) (559)   (559)   (1,364)    
Net loss (28,346) (8,332)     (8,332) (20,014)    
Allocation of equity and non-controlling interests upon changes in RSILP ownership 0 (64) (64)     64    
Acquisition of trademark intangible asset (in shares)             60,000 480,000
Acquisition of trademark intangible asset 2,700 786 786     1,914    
Ending balance (in shares) at Jun. 30, 2022             64,056,803 156,373,584
Ending balance at Jun. 30, 2022 237,193 68,719 173,723 (616) (104,410) 168,474 $ 6 $ 16
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation (in shares)             37,592  
Share-based compensation 4,084 1,187 1,187     2,897    
Foreign currency translation adjustment (1,368) (398)   (398)   (970)    
Net loss (22,657) (6,613)     (6,613) (16,044)    
Allocation of equity and non-controlling interests upon changes in RSILP ownership 0 27 27     (27)    
Ending balance (in shares) at Sep. 30, 2022             64,094,395 156,373,584
Ending balance at Sep. 30, 2022 217,252 62,922 174,937 (1,014) (111,023) 154,330 $ 6 $ 16
Beginning balance (in shares) at Dec. 31, 2022             65,111,616 155,955,584
Beginning balance at Dec. 31, 2022 190,874 56,045 177,683 (1,648) (120,012) 134,829 $ 6 $ 16
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation (in shares)             702,759  
Share-based compensation 7,675 2,330 2,330     5,345    
Foreign currency translation adjustment 344 101   101   243    
Issuance of Class A Common Stock upon RSILP Unit Exchanges 0           $ 1 $ (1)
Net loss (24,500) (7,260)     (7,260) (17,240)    
Issuance of Class A Common Stock upon exercise of Warrants (in shares)             1,500,000 (1,500,000)
Allocation of equity and non-controlling interests upon changes in RSILP ownership 0 1,518 1,565 (47)   (1,518)    
Ending balance (in shares) at Mar. 31, 2023             67,314,375 154,455,584
Ending balance at Mar. 31, 2023 174,393 52,734 181,578 (1,594) (127,272) 121,659 $ 7 $ 15
Beginning balance (in shares) at Dec. 31, 2022             65,111,616 155,955,584
Beginning balance at Dec. 31, 2022 190,874 56,045 177,683 (1,648) (120,012) 134,829 $ 6 $ 16
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Foreign currency translation adjustment 3,465              
Net loss (54,600)              
Ending balance (in shares) at Sep. 30, 2023             70,829,206 151,399,310
Ending balance at Sep. 30, 2023 162,334 51,507 188,754 (679) (136,590) 110,827 $ 7 $ 15
Beginning balance (in shares) at Mar. 31, 2023             67,314,375 154,455,584
Beginning balance at Mar. 31, 2023 174,393 52,734 181,578 (1,594) (127,272) 121,659 $ 7 $ 15
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation (in shares)             238,765  
Share-based compensation 7,518 2,288 2,288     5,230    
Foreign currency translation adjustment 1,626 494   494   1,132    
Net loss (16,734) (5,139)     (5,139) (11,595)    
Issuance of Class A Common Stock upon exercise of Warrants (in shares)             13,892 (13,892)
Allocation of equity and non-controlling interests upon changes in RSILP ownership 0 134 137 (3)   (134)    
Ending balance (in shares) at Jun. 30, 2023             67,567,032 154,441,692
Ending balance at Jun. 30, 2023 166,803 50,511 184,003 (1,103) (132,411) 116,292 $ 7 $ 15
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Share-based compensation (in shares)             219,792  
Share-based compensation 7,402 2,359 2,359     5,043    
Foreign currency translation adjustment 1,495 469   469   1,026    
Net loss (13,366) (4,179)     (4,179) (9,187)    
Issuance of Class A Common Stock upon exercise of Warrants (in shares)             3,042,382 (3,042,382)
Allocation of equity and non-controlling interests upon changes in RSILP ownership 0 2,347 2,392 (45)   (2,347)    
Ending balance (in shares) at Sep. 30, 2023             70,829,206 151,399,310
Ending balance at Sep. 30, 2023 $ 162,334 $ 51,507 $ 188,754 $ (679) $ (136,590) $ 110,827 $ 7 $ 15
v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash flows from operating activities    
Net loss $ (54,600) $ (103,273)
Adjustments to reconcile net loss to net cash used in operating activities    
Share-based compensation expense 22,595 11,901
Depreciation and amortization expense 22,144 10,066
Deferred income taxes 42 40
Noncash lease expense 507 404
Long-lived assets write off 683 0
Changes in operating assets and liabilities:    
Players’ receivables (3,822) (1,171)
Due from affiliates 14,110 7,953
Prepaid expenses and other current assets 893 (3,476)
Other assets (1,117) 283
Accounts payable (6,746) 2,216
Accrued expenses and other current liabilities (7,310) 13,235
Players’ liabilities 7,534 10,690
Deferred royalty liabilities (1,138) (1,043)
Operating lease liabilities (534) (448)
Net cash used in operating activities (6,759) (52,623)
Cash flows from investing activities    
Purchases of property and equipment (1,010) (2,771)
Acquisition of gaming licenses (6,796) (3,091)
Internally developed software costs (17,170) (11,989)
Media content production costs (608) 0
Investment in equity (470) 0
Investment in long-term time deposits 0 (689)
Acquisition of trademark intangible asset, net of cash acquired 0 (1,540)
Net cash used in investing activities (26,054) (20,080)
Cash flows from financing activities    
Principal payments of finance lease liabilities (375) (478)
Net cash used in financing activities (375) (478)
Effect of exchange rate changes on cash, cash equivalents and restricted cash 3,276 (1,807)
Net change in cash, cash equivalents and restricted cash (29,912) (74,988)
Cash, cash equivalents and restricted cash, at the beginning of the period [1] 206,081 300,329
Cash, cash equivalents and restricted cash, at the end of the period [1] 176,169 225,341
Supplemental disclosure of noncash investing and financing activities:    
Operating lease assets obtained in exchange for new or modified operating lease liabilities 210 743
Finance lease assets obtained in exchange for new or modified finance lease liabilities 1,445 410
Allocation of equity and non-controlling interests upon changes in RSILP ownership 3,999 3,413
Property and equipment purchases in Accounts Payable and Accrued Expenses 169 134
License fee purchases in Accounts Payable and Accrued Expenses 123 0
Supplemental disclosure of cash flow information:    
Cash paid for income taxes 7,248 5,310
Cash paid for interest 697 709
Class V Common Stock    
Supplemental disclosure of noncash investing and financing activities:    
Stock Issued 0 2,400
Class A Common Stock    
Supplemental disclosure of noncash investing and financing activities:    
Stock Issued $ 0 $ 300
[1] Cash and cash equivalents and Restricted cash are each presented separately on the condensed consolidated balance sheets.
v3.23.3
Description of Business
9 Months Ended
Sep. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Description of Business Description of BusinessRush Street Interactive, Inc. is a holding company organized under the laws of the State of Delaware and through its main operating subsidiary, Rush Street Interactive, LP and its subsidiaries (collectively, “RSILP”), is a leading online gaming company that provides online casino and sports betting in the U.S., Canadian and Latin American markets. Rush Street Interactive, Inc. and its subsidiaries (including RSILP) are collectively referred to as “RSI” or the “Company.” The Company is headquartered in Chicago, IL.
v3.23.3
Summary of Significant Accounting Policies and Recent Accounting Pronouncements
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies and Recent Accounting Pronouncements Summary of Significant Accounting Policies and Recent Accounting Pronouncements
Basis of Presentation and Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) and the applicable regulations of the U.S. Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. Therefore, these unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the related notes thereto as of and for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K, as filed with the SEC on March 2, 2023.
These unaudited condensed consolidated financial statements include the accounts of the Company, its directly and indirectly wholly owned subsidiaries, and all entities in which the Company has a controlling interest. RSI is deemed to have a controlling interest of RSILP through its wholly owned subsidiary RSI GP, LLC (“RSI GP”), which is the sole general partner of RSILP. For consolidated entities that are less than wholly owned, third-party holdings of equity interests are presented as non-controlling interests in the Company’s condensed consolidated balance sheets and condensed consolidated statements of changes in equity. The portion of net loss attributable to the non-controlling interests is presented as net loss attributable to non-controlling interests in the Company’s condensed consolidated statements of operations, while the portion of comprehensive loss attributable to non-controlling interests is reported as comprehensive loss attributable to non-controlling interests in the Company’s condensed consolidated statements of comprehensive loss. All intercompany accounts and transactions have been eliminated upon consolidation.
The Company is organized as an umbrella partnership-C corporation, or UP-C, structure, as a result of the transactions contemplated in the Business Combination Agreement, dated as of July 27, 2020, among RSILP, the sellers set forth on the signature pages thereto (collectively, the “Sellers” and each, a “Seller”), dMY Sponsor, LLC (the “Sponsor”) and Rush Street Interactive GP, LLC (as amended and/or restated from time to time, the “Business Combination Agreement” and the transactions contemplated thereby, the “Business Combination”). As an UP-C, substantially all of the combined company’s assets are held by RSILP and the Company’s primary assets are its equity interests in RSILP (which are held indirectly through wholly owned subsidiaries of the Company – RSI ASLP, Inc. (the “Special Limited Partner”) and RSI GP). The non-controlling interest represents the Class A Common Units of RSILP (“RSILP Units”) held by holders other than the Company. As of September 30, 2023, the Company owned 31.87% of the RSILP Units and the holders of the non-controlling interest owned 68.13% of the RSILP Units.
Reclassifications
Certain prior year amounts have been reclassified to conform to the current year presentation. Such reclassifications had no impact on the Company’s reported total revenues, expenses, net loss, current assets, total assets, current liabilities, total liabilities, stockholders’ equity, non-controlling interests or cash flows. No reclassifications of prior period balances were material to the unaudited condensed consolidated financial statements.
Interim Unaudited Condensed Consolidated Financial Statements
The accompanying condensed consolidated balance sheet as of September 30, 2023, the condensed consolidated statements of operations, comprehensive loss, and changes in equity for the three and nine months ended September 30, 2023 and 2022, and cash flows for the nine months ended September 30, 2023 and 2022 are unaudited. The condensed consolidated balance sheet as of December 31, 2022 was derived from audited financial statements, but may omit certain disclosures required by U.S. GAAP previously disclosed in the most recent annual financial statements. The interim unaudited condensed consolidated financial statements have been prepared on a basis consistent with the annual
consolidated financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to state fairly the Company’s financial condition, its operations and cash flows for the periods presented. The historical results are not necessarily indicative of future results, and the results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the results to be expected for the full year or any future period.
Use of Estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Significant estimates and assumptions reflected in the condensed consolidated financial statements relate to and include, but are not limited to: the valuation of share-based awards; long-lived assets and investments in equity; the estimated useful lives of property and equipment and intangible assets; redemption rate assumptions associated with the Company’s player loyalty program and other discretionary player bonuses; deferred revenue; accrued expenses; determination of the incremental borrowing rate to calculate operating lease liabilities and finance lease liabilities; and deferred taxes and amounts associated with the tax receivable agreement (the “Tax Receivable Agreement”) entered into in connection with the closing of the transactions contemplated in the Business Combination Agreement on December 29, 2020 (the “Closing”).
Cash and Cash Equivalents and Restricted Cash
Cash and cash equivalents consist of highly liquid, unrestricted savings, checking, instant access internet banking accounts and certificates of deposits with original maturities of 90 days or less at acquisition.
Restricted cash includes any cash and cash equivalents held by the Company that are legally restricted as to withdrawals or usage. This consists of certain deposits that are restricted under regulatory requirements. Regardless of whether customer deposits are legally restricted, the Company maintains separate bank accounts to segregate cash that resides in customers’ accounts from operational funds.
Players’ Liabilities
The Company records liabilities for customer cash account balances, the incremental progressive jackpot reserve and the expected future payout relating to customers’ unredeemed bonus store points and unused discretionary bonus incentives. Customer cash account balances consist of customer deposits, cash winnings, and pending cash wagers, less customer cash losses, withdrawals and tax withholdings. The Company’s restricted cash balance, players receivables balance, and the value of surety bonds held for the benefit of customers will equal or exceed the customer cash account balances.
Surety Bond
As of September 30, 2023, the Company has been issued $28.0 million in surety bonds that are used to satisfy regulatory requirements related to securing cash held by the Company on behalf of customers. There have been no claims against such bonds and the likelihood of future claims is remote. The Company did not have similar surety bonds outstanding as of December 31, 2022.
Intangible Assets, Net
Media content production costs
The Company capitalizes costs associated with the development and production of media content in accordance with Accounting Standards Codification (“ASC”) 350 Intangibles - Goodwill and Other. The asset is recognized in Intangible Assets, net in the Company’s unaudited condensed consolidated balance sheet as of September 30, 2023 and is amortized over the estimated useful life of two years.
Foreign Currency Gains and Losses
The financial statements of foreign subsidiaries are translated into U.S. dollars in accordance with ASC 830, Foreign Currency Matters, using period-end exchange rates for assets and liabilities, and average exchange rates for the period for
revenues, costs and expenses. The U.S. dollar effects that arise from translating the net assets of these subsidiaries at changing rates are recorded in the foreign currency translation adjustment account, which is included in equity as a component of accumulated other comprehensive loss.
If transactions are recorded in a currency other than the subsidiary’s functional currency, remeasurement into the functional currency is required and may result in transaction gains or losses. Transaction gains (losses) were $(1.1) million and $0.4 million for the three and nine months ended September 30, 2023 compared to losses of $1.0 million and $2.1 million for the same period in 2022. Amounts are recorded in General administration and other on the Company’s unaudited condensed consolidated statements of operations.
Recently Adopted Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments – Credit Losses (Topic 326). Together with subsequent amendments, this ASU sets forth a “current expected credit loss” model, which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable supportable forecasts. This ASU replaces the existing “incurred loss” model and is applicable to the measurement of credit losses on financial assets measured at amortized cost, available-for-sale debt securities and applies to certain off-balance sheet credit exposures. This ASU is effective for the Company in calendar year 2023. The Company adopted ASU 2016-13 and the subsequent amendments on January 1, 2023, and the adoption did not have a material impact on its condensed consolidated financial statements and related disclosures.
Recent Accounting Pronouncements Not Yet Adopted
In August 2020, the FASB issued ASU 2020-6, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which simplifies accounting for convertible instruments by removing major separation models required under current U.S. GAAP. This ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, and it also simplifies the diluted earnings per share calculation in certain areas. This ASU is effective for the Company for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2021, and adoption must be as of the beginning of the Company’s annual fiscal year. The Company is currently evaluating the impact of this ASU on its condensed consolidated financial statements and related disclosures.
v3.23.3
Revenue Recognition
9 Months Ended
Sep. 30, 2023
Revenue from Contract with Customer [Abstract]  
Revenue Recognition Revenue Recognition
The Company’s revenue from contracts with customers is derived from online casino and online sports betting, retail sports betting and social gaming.
Online casino and online sports betting
Online casino offerings typically include the full suite of games available in land-based casinos, such as such as table games (i.e., blackjack and roulette) and slot machines. The Company generates revenue from these offerings through hold, or gross winnings, as customers play against the house. Online casino revenue is generated based on total customer bets less amounts paid to customers for winning bets, less other incentives awarded to customers, plus or minus the change in the progressive jackpot liability.
Online sports betting involves a user placing a bet on the outcome of a sporting event, sports-related activity or a series of the same, with the chance to win a pre-determined amount, often referred to as fixed odds. Online sports betting revenue is generated by setting odds such that there is a built-in theoretical margin in each bet offered to customers. Online sports betting revenue is generated based on total customer bets less amounts paid to customers for winning bets, less other incentives awarded to customers, plus or minus the change in unsettled bets.
Retail sports betting
The Company provides retail sports services to land-based partners in exchange for a monthly commission based on that partner’s retail sportsbook revenue. Services generally include ongoing management and oversight of the retail
sportsbook, technical support for the partner’s customers, risk management, advertising and promotion, and support for third-party vendors’ sports betting equipment. The Company has a single performance obligation to provide retail sports services and records the revenue as services are performed and when the commission amounts are no longer constrained (i.e., the amount is known).
Certain relationships with business partners provide the Company the ability to operate the retail sportsbook. In this scenario, revenue is generated based on total customer bets less amounts paid to customers for winning bets, less other incentives awarded to customers, plus or minus the change in unsettled retail sports bets.
Social gaming
The Company provides a social gaming platform for users to enjoy free-to-play games that use virtual credits. While virtual credits are issued to users for free, some users may choose to purchase additional virtual credits through the Company’s virtual cashier. The Company has a single performance obligation associated with social gaming services, to provide social gaming services to users upon the redemption of virtual credits. Deferred revenue is recorded when users purchase virtual credits and revenue is recognized when the virtual credits are redeemed and the Company’s performance obligation has been fulfilled.
Disaggregation of revenue for the three and nine months ended September 30, 2023 and 2022, was as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in thousands)2023202220232022
Online casino and online sports betting$165,306 $143,670 $483,724 $416,502 
Retail sports betting3,505 3,265 10,440 7,274 
Social gaming1,076 1,069 3,146 2,902 
Total revenue$169,887 $148,004 $497,310 $426,678 
Revenue by geographic region for the three and nine months ended September 30, 2023 and 2022, was as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in thousands)2023202220232022
United States and Canada$150,887 $135,916 $444,194 $388,996 
Latin America, including Mexico19,000 12,088 53,116 37,682 
Total revenue$169,887 $148,004 $497,310 $426,678 
Deferred revenue associated with online casino and online sports betting revenue and retail sports betting revenue includes unsettled customer bets and unredeemed customer incentives, and is included within Players’ liabilities in the condensed consolidated balance sheets. Deferred revenue associated with social gaming revenue includes unredeemed social gaming virtual credits and is included within Other current liabilities in the condensed consolidated balance sheets.
The deferred revenue balances as of September 30, 2023 and September 30, 2022 were as follows:
Nine Months Ended
September 30,
($ in thousands)20232022
Deferred revenue, beginning of period$7,840 $4,637 
Deferred revenue, end of period$9,406 $7,719 
Revenue recognized during the period from amounts included in deferred revenue at the beginning of the period$7,840 $4,637 
v3.23.3
Intangible Assets, Net
9 Months Ended
Sep. 30, 2023
Intangible Assets, Net (Excluding Goodwill) [Abstract]  
Intangible Assets, Net Intangible Assets, Net
The Company had the following intangible assets, net as of September 30, 2023 and December 31, 2022:
($ in thousands)Weighted
Average
Remaining
Amortization
Period (years)
Gross
Carrying
Amount
Accumulated
Amortization
Net
License Fees
September 30, 20237.70$60,416 $(22,483)$37,933
December 31, 20228.44$54,334 $(12,363)$41,971
Internally Developed Software
September 30, 20232.42$38,017 $(9,682)$28,335
December 31, 20222.51$20,860 $(3,490)$17,370
Developed Technology
September 30, 20236.25$5,931 $(1,297)$4,634
December 31, 20227.00$5,931 $(741)$5,190
Trademark Asset
September 30, 20233.67$5,088 $(1,357)$3,731
December 31, 20224.42$5,088 $(594)$4,494
Media Content
September 30, 20231.72$607 $(88)$519
December 31, 2022N/A$— $$
Amortization expense was $6.4 million and $17.9 million for the three and nine months ended September 30, 2023, respectively, compared to amortization expense of $3.1 million and $8.1 million for the same respective periods in 2022.
v3.23.3
Property and Equipment, net
9 Months Ended
Sep. 30, 2023
Property, Plant and Equipment [Abstract]  
Property and Equipment, net Property and Equipment, net
The Company had the following property and equipment, net as of September 30, 2023 and December 31, 2022:
($ in thousands)September 30,
2023
December 31, 2022
Computers, software and related equipment$5,266 $4,050 
Operating equipment and servers4,709 4,610 
Furniture634 600 
Leasehold improvements649 640 
Property and equipment not yet placed into service494 816 
Total property and equipment11,752 10,716 
Less: accumulated depreciation(7,004)(3,818)
4,748 6,898 
Finance lease right-of-use assets4,557 3,112 
Less: accumulated amortization(1,207)(246)
3,350 2,866 
Property and equipment, net$8,098 $9,764 
The Company recorded depreciation expense on property and equipment of $1.5 million and $3.2 million for the three and nine months ended September 30, 2023, respectively, compared to depreciation expense of $0.7 million and $1.5 million for the same respective periods in 2022. The Company recorded amortization expense on finance lease right-of-use assets of $0.5 million and $1.0 million for the three and nine months ended September 30, 2023, respectively, and $0.2 million and $0.5 million for the same respective periods in 2022.
v3.23.3
Accrued Expenses
9 Months Ended
Sep. 30, 2023
Payables and Accruals [Abstract]  
Accrued Expenses Accrued Expenses
The Company has the following accrued expenses as of September 30, 2023 and December 31, 2022:
($ in thousands)September 30,
2023
December 31,
2022
Accrued compensation and related expenses$9,779 $10,077 
Accrued operating expenses25,822 24,256 
Accrued marketing expenses16,415 27,315 
Accrued professional fees3,541 1,622 
Due to affiliates324 649 
Other430 984 
Total accrued expenses$56,311 $64,903 
v3.23.3
Stockholder's Equity
9 Months Ended
Sep. 30, 2023
Equity [Abstract]  
Stockholder's Equity Stockholders’ Equity
Non-Controlling Interests
Non-controlling interests represents the RSILP Units held by holders other than the Company.
Non-controlling interests owned 68.13% and 70.55% of the RSILP Units outstanding as of September 30, 2023 and December 31, 2022, respectively. The table below illustrates a rollforward of the non-controlling interests’ ownership during the nine months ended September 30, 2023:
Non-Controlling Interest %
Non-controlling interests ownership % as of December 31, 2022:
70.55 %
Issuance of Class A Common Stock upon RSILP Unit Exchanges
(2.05)%
Issuance of Class A Common Stock in connection with the vesting of certain share-based equity grants(0.37)%
Non-controlling interests ownership % as of September 30, 2023:
68.13 %
Non-controlling interests owned 70.93% and 72.20% of the RSILP Units outstanding, as of September 30, 2022 and December 31, 2021, respectively. The table below illustrates a rollforward of the non-controlling interests’ ownership during the nine months ended September 30, 2022:
Non-Controlling Interest %
Non-controlling interests ownership % as of December 31, 2021:
72.20 %
Issuance of Class A Common Stock upon RSILP Unit Exchanges(1.28)%
Issuance of Class A Common Stock to acquire trademark intangible asset(0.02)%
Issuance of Class V Common Stock to acquire trademark intangible assets0.06 %
Issuance of Class A Common Stock in connection with the vesting of certain share-based equity grants(0.03)%
Non-controlling interests ownership % as of September 30, 2022:
70.93 %
v3.23.3
Share-Based Compensation
9 Months Ended
Sep. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Share-Based Compensation Share-Based Compensation
The Company adopted the Rush Street Interactive, Inc. 2020 Omnibus Equity Incentive Plan, as amended from time to time (the “2020 Plan”), to attract, retain and incentivize employees, certain consultants and directors who will contribute to the success of the Company. Awards that may be granted under the 2020 Plan include incentive stock options, non-qualified stock options, stock appreciation rights, restricted awards, performance share awards, cash awards and other equity-based awards.
During the nine months ended September 30, 2023, the Compensation Committee of the Board and the full Board each approved an amendment to the 2020 Plan to increase the number of shares of Class A Common Stock reserved under the 2020 Plan by 22.4 million shares, with the Company’s stockholders approving such amendment at the Company’s 2023 annual meeting of stockholders on June 1, 2023. There are approximately 35.8 million shares of Class A Common Stock reserved under the 2020 Plan. The 2020 Plan will terminate on December 29, 2030.
Restricted Stock Units (“RSUs”) and Options
The Company granted 2,532,732 and 3,913,998 RSUs with service conditions, during the nine months ended September 30, 2023 and 2022, respectively. RSUs with service conditions generally vest over a three to four year period, with each tranche vesting annually. The grant date fair value of RSUs with service conditions is determined based on the quoted market price.
The Company granted 1,495,303 and 1,620,303 RSUs with market-based conditions (e.g., share price targets, total shareholder return) during the nine months ended September 30, 2023 and 2022, respectively. RSUs with market-based conditions generally vest over a three-year period and fair value was determined using a Monte Carlo Simulation using the following assumptions during the nine months ended September 30:
20232022
Volatility rate69.78 %71.00 %
Risk-free interest rate3.85 %4.39 %
Average expected life (in years)2.83.0
Dividend yield None  None
Stock price at grant date$3.28 $3.95 
The Company granted 1,084,445 and 790,339 stock options during the nine months ended September 30, 2023 and 2022, respectively. The estimated grant date fair value of stock options was determined using a Black-Scholes valuation model using the following weighted-average assumptions during the nine months ended September 30:
20232022
Volatility rate70.00 %58.98 %
Risk-free interest rate3.80 %3.68 %
Average expected life (in years)6.05.6
Dividend yield None  None
Stock price at grant date$3.28$4.07
Exercise price$3.28$4.07
RSU and stock option activity for the nine months ended September 30, 2023 and 2022, was as follows:
RSUsOptions
Number of unitsWeighted-average
grant price
Number of optionsWeighted-average
exercise price
Unvested balance at December 31, 2022
7,492,613 $7.48 854,888 $4.93 
Granted4,028,035 4.12 1,084,445 3.28 
Vested(1)
(1,378,660)4.30 (295,724)5.31 
Forfeited(78,664)9.62 — — 
Unvested balance at September 30, 2023
10,063,324 $6.56 1,643,609 $3.77 
______________________________
(1)Includes 217,345 of RSUs that vested during the period but the resulting shares of Class A Common Stock have not yet been issued. There were 854,262 RSUs that vested but the resulting shares of Class A Common Stock were not issued as of September 30, 2023.
RSUsOptions
Number of unitsWeighted average
grant price
Number of optionsWeighted-average
exercise price
Unvested balance at December 31, 2021
3,076,158 $16.08 96,827 $15.40 
Granted5,534,301 4.17 790,339 4.07 
Vested(1)
(170,493)8.80 (32,278)15.40 
Forfeited(67,169)15.69 — — 
Unvested balance at September 30, 2022
8,372,797 $8.36 854,888 $4.93 
_________________________________
(1)Includes 3,247 of RSUs that vested during the period but the resulting shares of Class A Common Stock have not yet been issued. There were 386,377 RSUs that vested but the resulting shares of Class A Common Stock were not issued as of September 30, 2022.
The aggregate fair value of the RSUs granted during the three and nine months ended September 30, 2023, was $0.1 million and approximately $16.6 million, respectively, compared to the aggregate fair value of the RSUs granted of $21.7 million and $23.1 million for the same respective periods in 2022. The weighted average grant date fair value of RSUs vested during the three and nine months ended September 30, 2023 was approximately $0.9 million and $5.9 million, respectively, compared to $0.2 million and $1.5 million for the same respective periods in 2022.
The aggregate fair value of stock options granted during the three and nine months ended September 30, 2023 was nil and approximately $2.3 million, respectively, compared to $1.8 million for both respective periods in 2022. The stock options outstanding as of September 30, 2023 had an aggregate $1.9 million intrinsic value. The weighted-average grant-date fair values of options granted during the three and nine months ended September 30, 2023 was nil and $2.14, respectively, compared to $2.26 for the same periods in 2022.
As of September 30, 2023, the Company had unrecognized share-based compensation expense related to RSUs of $44.9 million, which is expected to be recognized over the remaining weighted-average vesting period of 0.99 years.
As of September 30, 2023, the Company had unrecognized share-based compensation expense related to stock options of $3.2 million, which is expected to be recognized over the remaining weighted-average vesting period of 1.15 years.
Share-based compensation expense for the three and nine months ended September 30, 2023 and 2022 was as follows:
Three Months Ended September 30,Nine Months Ended September 30,
($ in thousands)2023202220232022
Costs of revenue$269 $249 $795 $739 
Advertising and promotions565 516 1,660 1,532 
General administration and other6,568 3,319 20,140 9,630 
Total share-based compensation expense$7,402 $4,084 $22,595 $11,901 
v3.23.3
Income Taxes
9 Months Ended
Sep. 30, 2023
Income Tax Disclosure [Abstract]  
Income Taxes Income Taxes
The income tax provision for the three and nine months ended September 30, 2023 and 2022 was as follows:
Three Months Ended September 30,Nine Months Ended September 30,
($ in thousands)2023202220232022
Income tax provision$2,426 $1,839 $7,946 $6,176 
The Company recognized federal, state and foreign income tax expense of $2.4 million and $7.9 million during the three and nine months ended September 30, 2023, respectively, compared to $1.8 million and $6.2 million during the same periods in 2022. The effective tax rates for the three and nine months ended September 30, 2023 were (22.2)% and (17.0)%, respectively, and were (8.8)% and (6.4)% during the same periods in 2022. The difference between the Company’s effective tax rate and the U.S. statutory tax rate of 21% was primarily due to a full valuation allowance recorded on the Company’s net U.S. deferred tax assets, valuation allowances recorded on deferred tax assets in foreign
jurisdictions where the Company recently began operating, non-taxable income / (loss) attributable to non-controlling interest and income tax rate differences related to the Company’s Colombia operations for which both current and deferred taxes were recorded. The Company evaluates the realizability of the deferred tax assets on a quarterly basis and establishes a valuation allowance when it is more likely than not that all or a portion of a deferred tax asset may not be realized.
In August 2022, the U.S. Inflation Reduction Act of 2022 and the CHIPS and Science Act of 2022 were signed into law. These acts include, among other provisions, a corporate alternative minimum tax of 15%, an excise tax on the repurchase of corporate stock, various climate and energy provisions and incentives for investment in semiconductor manufacturing. These provisions are not expected to have a material impact on the Company’s results of operations or financial position.
In connection with the Business Combination, the Special Limited Partner entered into the Tax Receivable Agreement, which generally provides that it pay 85% of certain net tax benefits, if any, that the Company (including the Special Limited Partner) realizes (or in certain cases is deemed to realize) as a result of an increase in tax basis and tax benefits related to the transactions contemplated under the Business Combination Agreement and the exchange of Retained RSILP Units (as defined in the Business Combination Agreement) for Class A Common Stock (or cash at the Company’s option) pursuant to RSILP’s amended and restated limited partnership agreement and tax benefits related to entering into the Tax Receivable Agreement, including tax benefits attributable to payments under the Tax Receivable Agreement. These payments are the obligation of the Special Limited Partner and not of RSILP. The actual increase in the Special Limited Partner’s allocable share of RSILP’s tax basis in its assets, as well as the amount and timing of any payments under the Tax Receivable Agreement, will vary depending upon a number of factors, including the timing of exchanges, the market price of the Class A Common Stock at the time of the exchange and the amount and timing of the recognition of RSI and its consolidated subsidiaries’ (including the Special Limited Partner’s) income.
Based primarily on historical losses of RSILP, management has determined it is more-likely-than-not that the Company will be unable to utilize its deferred tax assets subject to the Tax Receivable Agreement; therefore, management applies a full valuation allowance to deferred tax asset or a corresponding liability under the Tax Receivable Agreement related to the tax savings the Company may realize from the utilization of tax deductions related to basis adjustments created by the transactions in the Business Combination Agreement. The unrecognized Tax Receivable Agreement liability as of September 30, 2023 and December 31, 2022 was $65.2 million and $58.7 million, respectively. The increase in the liability is primarily due to the issuance of Class A Common Stock upon RSILP Unit exchanges. Due to the fact that the Company's deferred tax assets and corresponding Tax Receivable Agreement liability are unrecognized, this increase had no impact on the condensed consolidated statements of operations and condensed consolidated statements of comprehensive loss.
v3.23.3
Net Loss Per Share
9 Months Ended
Sep. 30, 2023
Earnings Per Share [Abstract]  
Net Loss Per Share Net loss Per Share
The basic and diluted net loss per share for the three and nine months ended September 30, 2023 and 2022 were as follows (amounts in thousands, except for share and per share amounts):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023202220232022
Numerator:
Net loss$(13,366)$(22,657)$(54,600)$(103,273)
Less: Net loss attributable to non-controlling interests(9,187)(16,044)(38,022)(73,631)
Net loss attributable to Rush Street Interactive, Inc. – basic and diluted$(4,179)$(6,613)$(16,578)$(29,642)
Denominator:
Weighted average common shares outstanding – basic and diluted69,698,787 64,058,437 67,465,694 63,283,591 
Net loss per Class A common share – basic and diluted$(0.06)$(0.10)$(0.25)$(0.47)
The Class V Common Stock does not participate in the Company’s earnings or losses and is therefore not a participating security. As such, separate presentation of basic and diluted earnings per share of Class V Common Stock under the two-class method has not been presented.
The Company excluded the following securities from its computation of diluted shares outstanding as their effect would have been anti-dilutive:
Nine Months Ended September 30,
20232022
RSILP Units(1)
151,399,310 156,373,584 
Unvested RSUs
10,063,324 8,372,797 
Vested RSUs(2)
854,262 386,377 
Unvested Stock Options1,643,609 854,888 
Vested Stock Options328,002 32,278 
_____________________________________
(1)    RSILP Units that are held by non-controlling interest holders and may be exchanged, subject to certain restrictions, for Class A Common Stock. Upon exchange of an RSILP Unit, a share of Class V Common Stock is cancelled.
(2)    RSUs that vested but the resulting shares of Class A Common Stock have not yet been issued.
v3.23.3
Related Parties
9 Months Ended
Sep. 30, 2023
Related Party Transactions [Abstract]  
Related Parties Related Parties
Affiliated Land-Based Casinos

Neil Bluhm and his adult children (including Ms. Leslie Bluhm), through their individual capacities, entities or trusts that they have created for the benefit of themselves or their family members, and Greg Carlin, through his individual capacity, entities or trusts that he has created for the benefit of himself or his family members, are direct or indirect owners, directors and/or officers of certain land-based casinos. The Company has entered into certain agreements with these affiliated land-based casinos that create strategic partnerships aimed to capture the online gaming, online sports betting and retail sports services markets in the various states and municipalities where the land-based casinos operate.
Generally, the Company pays a royalty fee to the land-based casino (calculated as a percentage of the Company’s revenue less reimbursable costs or other consideration received as defined in the applicable agreement) in exchange for the
right to operate real-money online casino and/or online sports betting under the gaming license of the land-based casinos or for marketing gaming offerings under the land-based casinos’ brand. Royalties related to arrangements with affiliated casinos were $11.2 million and $32.5 million for the three and nine months ended September 30, 2023 compared to $12.4 million and $35.8 million for the same periods in 2022, respectively, which were net of any consideration received from the affiliated casino for reimbursable costs, as well as costs that are paid directly by the affiliate casino on the Company’s behalf. Net royalties paid are recorded as Costs of revenue in the accompanying condensed consolidated statements of operations. In certain cases, the affiliate casino maintains the bank account that processes cash deposits and withdrawals for the Company’s customers. Accordingly, at any point in time, the Company will record a receivable from the affiliate, representing the Company’s total gaming revenue (with customers) that was collected by the affiliate, less consideration payable to the affiliate for use of its license, which is offset by any consideration owed to the Company from the affiliate based on the terms of the applicable agreement. Receivables due from affiliated land-based casinos were $21.8 million and $35.9 million at September 30, 2023 and December 31, 2022, respectively.
In addition, the Company provides retail sports services to certain affiliated land-based casinos in exchange for a monthly commission based on the casino’s retail sportsbook revenue. Services generally include ongoing management and oversight of the retail sportsbook, technical support for the casino’s customers, risk management, advertising and promotion, and support for third-party vendors’ sports betting equipment. Revenue recognized relating to retail sports services provided to affiliated land-based casinos for the three and nine months ended September 30, 2023 and 2022 were not material to the condensed consolidated financial statements.
Any payables due to the affiliated land-based casinos are netted against affiliate receivables to the extent a right of offset exists and were not material to the condensed consolidated financial statements at September 30, 2023 or December 31, 2022.
v3.23.3
Commitments and Contingencies
9 Months Ended
Sep. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies
Legal Matters
The Company is not a party to any material legal proceedings and is not aware of any material pending or threatened claims. From time to time however, the Company may be subject to various legal proceedings and claims that arise in the ordinary course of its business activities.
Other Contractual Obligations
The Company is a party to several non-cancelable contracts with vendors and licensors for marketing and other strategic partnership-related agreements where the Company is obligated to make future minimum payments under the non-cancelable terms of these contracts as follows ($ in thousands):
Remainder of 2023
$8,673 
Year ending December 31, 202412,008 
Year ending December 31, 20257,003 
Year ending December 31, 20264,992 
Year ending December 31, 20274,568 
Thereafter32,471 
Total(1)
$69,715 
_____________________________________
(1)
Includes operating lease and finance lease obligations under license and market access commitments totaling $49.1 million, obligations under non-cancelable contracts with marketing vendors totaling $17.5 million and non-cancelable lease contracts totaling $3.1 million. Certain market access arrangements require the Company to make additional payments at a contractual milestone date if the market access fees paid through that milestone date do not meet a minimum contractual threshold. In these instances, the Company calculates the future minimum payment as the total milestone payment less any amounts already paid to the partner and includes such payments in the period in which the milestone date occurs.
v3.23.3
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Pay vs Performance Disclosure        
Net Income (Loss) Attributable to Parent $ (4,179) $ (6,613) $ (16,578) $ (29,642)
v3.23.3
Insider Trading Arrangements
3 Months Ended
Sep. 30, 2023
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.23.3
Summary of Significant Accounting Policies and Recent Accounting Pronouncements (Policies)
9 Months Ended
Sep. 30, 2023
Accounting Policies [Abstract]  
Basis of Presentation and Principles of Consolidation and Interim Unaudited Condensed Consolidated Financial Statements
Basis of Presentation and Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”) and the applicable regulations of the U.S. Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in annual financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. Therefore, these unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the related notes thereto as of and for the year ended December 31, 2022 included in the Company’s Annual Report on Form 10-K, as filed with the SEC on March 2, 2023.
These unaudited condensed consolidated financial statements include the accounts of the Company, its directly and indirectly wholly owned subsidiaries, and all entities in which the Company has a controlling interest. RSI is deemed to have a controlling interest of RSILP through its wholly owned subsidiary RSI GP, LLC (“RSI GP”), which is the sole general partner of RSILP. For consolidated entities that are less than wholly owned, third-party holdings of equity interests are presented as non-controlling interests in the Company’s condensed consolidated balance sheets and condensed consolidated statements of changes in equity. The portion of net loss attributable to the non-controlling interests is presented as net loss attributable to non-controlling interests in the Company’s condensed consolidated statements of operations, while the portion of comprehensive loss attributable to non-controlling interests is reported as comprehensive loss attributable to non-controlling interests in the Company’s condensed consolidated statements of comprehensive loss. All intercompany accounts and transactions have been eliminated upon consolidation.
The Company is organized as an umbrella partnership-C corporation, or UP-C, structure, as a result of the transactions contemplated in the Business Combination Agreement, dated as of July 27, 2020, among RSILP, the sellers set forth on the signature pages thereto (collectively, the “Sellers” and each, a “Seller”), dMY Sponsor, LLC (the “Sponsor”) and Rush Street Interactive GP, LLC (as amended and/or restated from time to time, the “Business Combination Agreement” and the transactions contemplated thereby, the “Business Combination”). As an UP-C, substantially all of the combined company’s assets are held by RSILP and the Company’s primary assets are its equity interests in RSILP (which are held indirectly through wholly owned subsidiaries of the Company – RSI ASLP, Inc. (the “Special Limited Partner”) and RSI GP). The non-controlling interest represents the Class A Common Units of RSILP (“RSILP Units”) held by holders other than the Company. As of September 30, 2023, the Company owned 31.87% of the RSILP Units and the holders of the non-controlling interest owned 68.13% of the RSILP Units.
Interim Unaudited Condensed Consolidated Financial Statements
The accompanying condensed consolidated balance sheet as of September 30, 2023, the condensed consolidated statements of operations, comprehensive loss, and changes in equity for the three and nine months ended September 30, 2023 and 2022, and cash flows for the nine months ended September 30, 2023 and 2022 are unaudited. The condensed consolidated balance sheet as of December 31, 2022 was derived from audited financial statements, but may omit certain disclosures required by U.S. GAAP previously disclosed in the most recent annual financial statements. The interim unaudited condensed consolidated financial statements have been prepared on a basis consistent with the annual
consolidated financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to state fairly the Company’s financial condition, its operations and cash flows for the periods presented. The historical results are not necessarily indicative of future results, and the results of operations for the three and nine months ended September 30, 2023 are not necessarily indicative of the results to be expected for the full year or any future period.
Reclassifications
Reclassifications
Certain prior year amounts have been reclassified to conform to the current year presentation. Such reclassifications had no impact on the Company’s reported total revenues, expenses, net loss, current assets, total assets, current liabilities, total liabilities, stockholders’ equity, non-controlling interests or cash flows. No reclassifications of prior period balances were material to the unaudited condensed consolidated financial statements.
Use of Estimates Use of EstimatesThe preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Significant estimates and assumptions reflected in the condensed consolidated financial statements relate to and include, but are not limited to: the valuation of share-based awards; long-lived assets and investments in equity; the estimated useful lives of property and equipment and intangible assets; redemption rate assumptions associated with the Company’s player loyalty program and other discretionary player bonuses; deferred revenue; accrued expenses; determination of the incremental borrowing rate to calculate operating lease liabilities and finance lease liabilities; and deferred taxes and amounts associated with the tax receivable agreement (the “Tax Receivable Agreement”) entered into in connection with the closing of the transactions contemplated in the Business Combination Agreement on December 29, 2020 (the “Closing”).
Cash and Cash Equivalents and Restricted Cash
Cash and Cash Equivalents and Restricted Cash
Cash and cash equivalents consist of highly liquid, unrestricted savings, checking, instant access internet banking accounts and certificates of deposits with original maturities of 90 days or less at acquisition.
Restricted cash includes any cash and cash equivalents held by the Company that are legally restricted as to withdrawals or usage. This consists of certain deposits that are restricted under regulatory requirements. Regardless of whether customer deposits are legally restricted, the Company maintains separate bank accounts to segregate cash that resides in customers’ accounts from operational funds.
Players' Liabilities
Players’ Liabilities
The Company records liabilities for customer cash account balances, the incremental progressive jackpot reserve and the expected future payout relating to customers’ unredeemed bonus store points and unused discretionary bonus incentives. Customer cash account balances consist of customer deposits, cash winnings, and pending cash wagers, less customer cash losses, withdrawals and tax withholdings. The Company’s restricted cash balance, players receivables balance, and the value of surety bonds held for the benefit of customers will equal or exceed the customer cash account balances.
Intangible Assets, Net
Intangible Assets, Net
Media content production costs
The Company capitalizes costs associated with the development and production of media content in accordance with Accounting Standards Codification (“ASC”) 350 Intangibles - Goodwill and Other. The asset is recognized in Intangible Assets, net in the Company’s unaudited condensed consolidated balance sheet as of September 30, 2023 and is amortized over the estimated useful life of two years.
Foreign Currency Gains and Losses
Foreign Currency Gains and Losses
The financial statements of foreign subsidiaries are translated into U.S. dollars in accordance with ASC 830, Foreign Currency Matters, using period-end exchange rates for assets and liabilities, and average exchange rates for the period for
revenues, costs and expenses. The U.S. dollar effects that arise from translating the net assets of these subsidiaries at changing rates are recorded in the foreign currency translation adjustment account, which is included in equity as a component of accumulated other comprehensive loss.
If transactions are recorded in a currency other than the subsidiary’s functional currency, remeasurement into the functional currency is required and may result in transaction gains or losses. Transaction gains (losses) were $(1.1) million and $0.4 million for the three and nine months ended September 30, 2023 compared to losses of $1.0 million and $2.1 million for the same period in 2022. Amounts are recorded in General administration and other on the Company’s unaudited condensed consolidated statements of operations.
Recent Accounting Pronouncements Adopted And Not Yet Adopted
Recently Adopted Accounting Pronouncements
In June 2016, the Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments – Credit Losses (Topic 326). Together with subsequent amendments, this ASU sets forth a “current expected credit loss” model, which requires the Company to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable supportable forecasts. This ASU replaces the existing “incurred loss” model and is applicable to the measurement of credit losses on financial assets measured at amortized cost, available-for-sale debt securities and applies to certain off-balance sheet credit exposures. This ASU is effective for the Company in calendar year 2023. The Company adopted ASU 2016-13 and the subsequent amendments on January 1, 2023, and the adoption did not have a material impact on its condensed consolidated financial statements and related disclosures.
Recent Accounting Pronouncements Not Yet Adopted
In August 2020, the FASB issued ASU 2020-6, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which simplifies accounting for convertible instruments by removing major separation models required under current U.S. GAAP. This ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, and it also simplifies the diluted earnings per share calculation in certain areas. This ASU is effective for the Company for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2021, and adoption must be as of the beginning of the Company’s annual fiscal year. The Company is currently evaluating the impact of this ASU on its condensed consolidated financial statements and related disclosures.
v3.23.3
Revenue Recognition (Tables)
9 Months Ended
Sep. 30, 2023
Revenue from Contract with Customer [Abstract]  
Summary of Disaggregation of Revenue
Disaggregation of revenue for the three and nine months ended September 30, 2023 and 2022, was as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in thousands)2023202220232022
Online casino and online sports betting$165,306 $143,670 $483,724 $416,502 
Retail sports betting3,505 3,265 10,440 7,274 
Social gaming1,076 1,069 3,146 2,902 
Total revenue$169,887 $148,004 $497,310 $426,678 
Summary of Revenue by Geographic Region
Revenue by geographic region for the three and nine months ended September 30, 2023 and 2022, was as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
($ in thousands)2023202220232022
United States and Canada$150,887 $135,916 $444,194 $388,996 
Latin America, including Mexico19,000 12,088 53,116 37,682 
Total revenue$169,887 $148,004 $497,310 $426,678 
Summary of Deferred Revenue
The deferred revenue balances as of September 30, 2023 and September 30, 2022 were as follows:
Nine Months Ended
September 30,
($ in thousands)20232022
Deferred revenue, beginning of period$7,840 $4,637 
Deferred revenue, end of period$9,406 $7,719 
Revenue recognized during the period from amounts included in deferred revenue at the beginning of the period$7,840 $4,637 
v3.23.3
Intangible Assets, Net (Tables)
9 Months Ended
Sep. 30, 2023
Intangible Assets, Net (Excluding Goodwill) [Abstract]  
Schedule of Intangible Assets, Net
The Company had the following intangible assets, net as of September 30, 2023 and December 31, 2022:
($ in thousands)Weighted
Average
Remaining
Amortization
Period (years)
Gross
Carrying
Amount
Accumulated
Amortization
Net
License Fees
September 30, 20237.70$60,416 $(22,483)$37,933
December 31, 20228.44$54,334 $(12,363)$41,971
Internally Developed Software
September 30, 20232.42$38,017 $(9,682)$28,335
December 31, 20222.51$20,860 $(3,490)$17,370
Developed Technology
September 30, 20236.25$5,931 $(1,297)$4,634
December 31, 20227.00$5,931 $(741)$5,190
Trademark Asset
September 30, 20233.67$5,088 $(1,357)$3,731
December 31, 20224.42$5,088 $(594)$4,494
Media Content
September 30, 20231.72$607 $(88)$519
December 31, 2022N/A$— $$
v3.23.3
Property and Equipment, net (Tables)
9 Months Ended
Sep. 30, 2023
Property, Plant and Equipment [Abstract]  
Property and Equipment
The Company had the following property and equipment, net as of September 30, 2023 and December 31, 2022:
($ in thousands)September 30,
2023
December 31, 2022
Computers, software and related equipment$5,266 $4,050 
Operating equipment and servers4,709 4,610 
Furniture634 600 
Leasehold improvements649 640 
Property and equipment not yet placed into service494 816 
Total property and equipment11,752 10,716 
Less: accumulated depreciation(7,004)(3,818)
4,748 6,898 
Finance lease right-of-use assets4,557 3,112 
Less: accumulated amortization(1,207)(246)
3,350 2,866 
Property and equipment, net$8,098 $9,764 
v3.23.3
Accrued Expenses (Tables)
9 Months Ended
Sep. 30, 2023
Payables and Accruals [Abstract]  
Schedule of Accrued Expenses
The Company has the following accrued expenses as of September 30, 2023 and December 31, 2022:
($ in thousands)September 30,
2023
December 31,
2022
Accrued compensation and related expenses$9,779 $10,077 
Accrued operating expenses25,822 24,256 
Accrued marketing expenses16,415 27,315 
Accrued professional fees3,541 1,622 
Due to affiliates324 649 
Other430 984 
Total accrued expenses$56,311 $64,903 
v3.23.3
Stockholder's Equity (Tables)
9 Months Ended
Sep. 30, 2023
Equity [Abstract]  
Schedule of Noncontrolling Interests The table below illustrates a rollforward of the non-controlling interests’ ownership during the nine months ended September 30, 2023:
Non-Controlling Interest %
Non-controlling interests ownership % as of December 31, 2022:
70.55 %
Issuance of Class A Common Stock upon RSILP Unit Exchanges
(2.05)%
Issuance of Class A Common Stock in connection with the vesting of certain share-based equity grants(0.37)%
Non-controlling interests ownership % as of September 30, 2023:
68.13 %
Non-controlling interests owned 70.93% and 72.20% of the RSILP Units outstanding, as of September 30, 2022 and December 31, 2021, respectively. The table below illustrates a rollforward of the non-controlling interests’ ownership during the nine months ended September 30, 2022:
Non-Controlling Interest %
Non-controlling interests ownership % as of December 31, 2021:
72.20 %
Issuance of Class A Common Stock upon RSILP Unit Exchanges(1.28)%
Issuance of Class A Common Stock to acquire trademark intangible asset(0.02)%
Issuance of Class V Common Stock to acquire trademark intangible assets0.06 %
Issuance of Class A Common Stock in connection with the vesting of certain share-based equity grants(0.03)%
Non-controlling interests ownership % as of September 30, 2022:
70.93 %
v3.23.3
Share-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions RSUs with market-based conditions generally vest over a three-year period and fair value was determined using a Monte Carlo Simulation using the following assumptions during the nine months ended September 30:
20232022
Volatility rate69.78 %71.00 %
Risk-free interest rate3.85 %4.39 %
Average expected life (in years)2.83.0
Dividend yield None  None
Stock price at grant date$3.28 $3.95 
The estimated grant date fair value of stock options was determined using a Black-Scholes valuation model using the following weighted-average assumptions during the nine months ended September 30:
20232022
Volatility rate70.00 %58.98 %
Risk-free interest rate3.80 %3.68 %
Average expected life (in years)6.05.6
Dividend yield None  None
Stock price at grant date$3.28$4.07
Exercise price$3.28$4.07
Schedule of Stock Option Activity
RSU and stock option activity for the nine months ended September 30, 2023 and 2022, was as follows:
RSUsOptions
Number of unitsWeighted-average
grant price
Number of optionsWeighted-average
exercise price
Unvested balance at December 31, 2022
7,492,613 $7.48 854,888 $4.93 
Granted4,028,035 4.12 1,084,445 3.28 
Vested(1)
(1,378,660)4.30 (295,724)5.31 
Forfeited(78,664)9.62 — — 
Unvested balance at September 30, 2023
10,063,324 $6.56 1,643,609 $3.77 
______________________________
(1)Includes 217,345 of RSUs that vested during the period but the resulting shares of Class A Common Stock have not yet been issued. There were 854,262 RSUs that vested but the resulting shares of Class A Common Stock were not issued as of September 30, 2023.
RSUsOptions
Number of unitsWeighted average
grant price
Number of optionsWeighted-average
exercise price
Unvested balance at December 31, 2021
3,076,158 $16.08 96,827 $15.40 
Granted5,534,301 4.17 790,339 4.07 
Vested(1)
(170,493)8.80 (32,278)15.40 
Forfeited(67,169)15.69 — — 
Unvested balance at September 30, 2022
8,372,797 $8.36 854,888 $4.93 
_________________________________
(1)Includes 3,247 of RSUs that vested during the period but the resulting shares of Class A Common Stock have not yet been issued. There were 386,377 RSUs that vested but the resulting shares of Class A Common Stock were not issued as of September 30, 2022.
Schedule of Restricted Stock Unit Activity
RSU and stock option activity for the nine months ended September 30, 2023 and 2022, was as follows:
RSUsOptions
Number of unitsWeighted-average
grant price
Number of optionsWeighted-average
exercise price
Unvested balance at December 31, 2022
7,492,613 $7.48 854,888 $4.93 
Granted4,028,035 4.12 1,084,445 3.28 
Vested(1)
(1,378,660)4.30 (295,724)5.31 
Forfeited(78,664)9.62 — — 
Unvested balance at September 30, 2023
10,063,324 $6.56 1,643,609 $3.77 
______________________________
(1)Includes 217,345 of RSUs that vested during the period but the resulting shares of Class A Common Stock have not yet been issued. There were 854,262 RSUs that vested but the resulting shares of Class A Common Stock were not issued as of September 30, 2023.
RSUsOptions
Number of unitsWeighted average
grant price
Number of optionsWeighted-average
exercise price
Unvested balance at December 31, 2021
3,076,158 $16.08 96,827 $15.40 
Granted5,534,301 4.17 790,339 4.07 
Vested(1)
(170,493)8.80 (32,278)15.40 
Forfeited(67,169)15.69 — — 
Unvested balance at September 30, 2022
8,372,797 $8.36 854,888 $4.93 
_________________________________
(1)Includes 3,247 of RSUs that vested during the period but the resulting shares of Class A Common Stock have not yet been issued. There were 386,377 RSUs that vested but the resulting shares of Class A Common Stock were not issued as of September 30, 2022.
Schedule of Share-based Compensation Expense
Share-based compensation expense for the three and nine months ended September 30, 2023 and 2022 was as follows:
Three Months Ended September 30,Nine Months Ended September 30,
($ in thousands)2023202220232022
Costs of revenue$269 $249 $795 $739 
Advertising and promotions565 516 1,660 1,532 
General administration and other6,568 3,319 20,140 9,630 
Total share-based compensation expense$7,402 $4,084 $22,595 $11,901 
v3.23.3
Income Taxes (Tables)
9 Months Ended
Sep. 30, 2023
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Provision
The income tax provision for the three and nine months ended September 30, 2023 and 2022 was as follows:
Three Months Ended September 30,Nine Months Ended September 30,
($ in thousands)2023202220232022
Income tax provision$2,426 $1,839 $7,946 $6,176 
v3.23.3
Net Loss Per Share (Tables)
9 Months Ended
Sep. 30, 2023
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Loss per Share
The basic and diluted net loss per share for the three and nine months ended September 30, 2023 and 2022 were as follows (amounts in thousands, except for share and per share amounts):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023202220232022
Numerator:
Net loss$(13,366)$(22,657)$(54,600)$(103,273)
Less: Net loss attributable to non-controlling interests(9,187)(16,044)(38,022)(73,631)
Net loss attributable to Rush Street Interactive, Inc. – basic and diluted$(4,179)$(6,613)$(16,578)$(29,642)
Denominator:
Weighted average common shares outstanding – basic and diluted69,698,787 64,058,437 67,465,694 63,283,591 
Net loss per Class A common share – basic and diluted$(0.06)$(0.10)$(0.25)$(0.47)
Schedule of Anti-dilutive Securities Excluded from Computation of Diluted Shares Outstanding
The Company excluded the following securities from its computation of diluted shares outstanding as their effect would have been anti-dilutive:
Nine Months Ended September 30,
20232022
RSILP Units(1)
151,399,310 156,373,584 
Unvested RSUs
10,063,324 8,372,797 
Vested RSUs(2)
854,262 386,377 
Unvested Stock Options1,643,609 854,888 
Vested Stock Options328,002 32,278 
_____________________________________
(1)    RSILP Units that are held by non-controlling interest holders and may be exchanged, subject to certain restrictions, for Class A Common Stock. Upon exchange of an RSILP Unit, a share of Class V Common Stock is cancelled.
(2)    RSUs that vested but the resulting shares of Class A Common Stock have not yet been issued.
v3.23.3
Commitments and Contingencies (Tables)
9 Months Ended
Sep. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Schedule of Future Minimum Payments Under Non-cancelable Terms of Contracts
The Company is a party to several non-cancelable contracts with vendors and licensors for marketing and other strategic partnership-related agreements where the Company is obligated to make future minimum payments under the non-cancelable terms of these contracts as follows ($ in thousands):
Remainder of 2023
$8,673 
Year ending December 31, 202412,008 
Year ending December 31, 20257,003 
Year ending December 31, 20264,992 
Year ending December 31, 20274,568 
Thereafter32,471 
Total(1)
$69,715 
_____________________________________
(1)
Includes operating lease and finance lease obligations under license and market access commitments totaling $49.1 million, obligations under non-cancelable contracts with marketing vendors totaling $17.5 million and non-cancelable lease contracts totaling $3.1 million. Certain market access arrangements require the Company to make additional payments at a contractual milestone date if the market access fees paid through that milestone date do not meet a minimum contractual threshold. In these instances, the Company calculates the future minimum payment as the total milestone payment less any amounts already paid to the partner and includes such payments in the period in which the milestone date occurs.
v3.23.3
Summary of Significant Accounting Policies and Recent Accounting Pronouncements (Details)
3 Months Ended 9 Months Ended
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
Accounting Policies [Line Items]            
Foreign currency gains and losses $ (1,100,000) $ (1,000,000) $ 400,000 $ (2,100,000)    
Surety Bond            
Accounting Policies [Line Items]            
Surety bonds $ 28,000,000   $ 28,000,000   $ 0  
Media Content            
Accounting Policies [Line Items]            
Useful life of asset 2 years   2 years      
RSILP | Owners Other Than Rush Street Interactive            
Accounting Policies [Line Items]            
Percentage of common units retained by sellers 68.13% 70.93% 68.13% 70.93% 70.55% 72.20%
RSILP Acquisition | RSILP            
Accounting Policies [Line Items]            
Ownership percentage by controlling owners 0.3187   0.3187      
v3.23.3
Revenue Recognition - Disaggregation of Revenue (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Disaggregation of Revenue [Line Items]        
Total revenue $ 169,887 $ 148,004 $ 497,310 $ 426,678
Online casino and online sports betting        
Disaggregation of Revenue [Line Items]        
Total revenue 165,306 143,670 483,724 416,502
Retail sports betting        
Disaggregation of Revenue [Line Items]        
Total revenue 3,505 3,265 10,440 7,274
Social gaming        
Disaggregation of Revenue [Line Items]        
Total revenue $ 1,076 $ 1,069 $ 3,146 $ 2,902
v3.23.3
Revenue Recognition - Revenue by Geographic Region (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Disaggregation of Revenue [Line Items]        
Total revenue $ 169,887 $ 148,004 $ 497,310 $ 426,678
United States and Canada        
Disaggregation of Revenue [Line Items]        
Total revenue 150,887 135,916 444,194 388,996
Latin America, including Mexico        
Disaggregation of Revenue [Line Items]        
Total revenue $ 19,000 $ 12,088 $ 53,116 $ 37,682
v3.23.3
Revenue Recognition - Deferred revenue (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Revenue from Contract with Customer [Abstract]    
Deferred revenue, beginning of period $ 7,840 $ 4,637
Deferred revenue, end of period 9,406 7,719
Revenue recognized during the period from amounts included in deferred revenue at the beginning of the period $ 7,840 $ 4,637
v3.23.3
Intangible Assets, Net (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Finite-Lived Intangible Assets [Line Items]          
Net $ 75,152   $ 75,152   $ 69,025
Amortization expense $ 6,400 $ 3,100 $ 17,900 $ 8,100  
License Fees          
Finite-Lived Intangible Assets [Line Items]          
Weighted Average Remaining Amortization Period (years) 7 years 8 months 12 days   7 years 8 months 12 days   8 years 5 months 8 days
Gross Carrying Amount $ 60,416   $ 60,416   $ 54,334
Accumulated Amortization (22,483)   (22,483)   (12,363)
Net $ 37,933   $ 37,933   $ 41,971
Internally Developed Software          
Finite-Lived Intangible Assets [Line Items]          
Weighted Average Remaining Amortization Period (years) 2 years 5 months 1 day   2 years 5 months 1 day   2 years 6 months 3 days
Gross Carrying Amount $ 38,017   $ 38,017   $ 20,860
Accumulated Amortization (9,682)   (9,682)   (3,490)
Net $ 28,335   $ 28,335   $ 17,370
Developed Technology          
Finite-Lived Intangible Assets [Line Items]          
Weighted Average Remaining Amortization Period (years) 6 years 3 months   6 years 3 months   7 years
Gross Carrying Amount $ 5,931   $ 5,931   $ 5,931
Accumulated Amortization (1,297)   (1,297)   (741)
Net $ 4,634   $ 4,634   $ 5,190
Trademark Asset          
Finite-Lived Intangible Assets [Line Items]          
Weighted Average Remaining Amortization Period (years) 3 years 8 months 1 day   3 years 8 months 1 day   4 years 5 months 1 day
Gross Carrying Amount $ 5,088   $ 5,088   $ 5,088
Accumulated Amortization (1,357)   (1,357)   (594)
Net $ 3,731   $ 3,731   4,494
Media Content          
Finite-Lived Intangible Assets [Line Items]          
Weighted Average Remaining Amortization Period (years) 1 year 8 months 19 days   1 year 8 months 19 days    
Gross Carrying Amount $ 607   $ 607   0
Accumulated Amortization (88)   (88)   0
Net $ 519   $ 519   $ 0
v3.23.3
Property and Equipment, net - Narrative (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Property, Plant and Equipment [Abstract]        
Depreciation and amortization expense $ 1.5 $ 0.7 $ 3.2 $ 1.5
Amortization expense $ 0.5 $ 0.2 $ 1.0 $ 0.5
v3.23.3
Property and Equipment, net (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Property and equipment, net    
Property and equipment $ 11,752 $ 10,716
Less: accumulated depreciation (7,004) (3,818)
Property and equipment, net 4,748 6,898
Finance lease right-of-use assets 4,557 3,112
Less: accumulated amortization (1,207) (246)
Finance lease, right-of-use asset, after accumulated amortization 3,350 2,866
Property and equipment, net 8,098 9,764
Computers, software and related equipment    
Property and equipment, net    
Property and equipment 5,266 4,050
Operating equipment and servers    
Property and equipment, net    
Property and equipment 4,709 4,610
Furniture    
Property and equipment, net    
Property and equipment 634 600
Leasehold improvements    
Property and equipment, net    
Property and equipment 649 640
Property and equipment not yet placed into service    
Property and equipment, net    
Property and equipment $ 494 $ 816
v3.23.3
Accrued Expenses (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Supplier Finance Program [Line Items]    
Accrued compensation and related expenses $ 9,779 $ 10,077
Accrued operating expenses 25,822 24,256
Accrued marketing expenses 16,415 27,315
Accrued professional fees 3,541 1,622
Total accrued expenses 56,311 64,903
Related Party    
Supplier Finance Program [Line Items]    
Due to affiliates 324 649
Other 324 649
Nonrelated Party    
Supplier Finance Program [Line Items]    
Due to affiliates 430 984
Other $ 430 $ 984
v3.23.3
Stockholder's Equity - Narrative (Details)
Sep. 30, 2023
Dec. 31, 2022
Sep. 30, 2022
Dec. 31, 2021
RSILP | Owners Other Than Rush Street Interactive        
Class of Stock [Line Items]        
Percentage of common units retained by sellers 68.13% 70.55% 70.93% 72.20%
v3.23.3
Stockholder's Equity - Schedule of Noncontrolling Interests (Details) - RSILP - Owners Other Than Rush Street Interactive
9 Months Ended
Sep. 30, 2023
Rate
Sep. 30, 2022
Noncontrolling Interest [Roll Forward]    
Non-controlling interest ownership percentage at beginning of period 70.55% 72.20%
Issuance of Class A Common Stock upon RSILP Unit Exchanges (0.0205) (0.0128)
Non-controlling interest ownership percentage at end of period 68.13% 70.93%
Class A Common Stock    
Noncontrolling Interest [Roll Forward]    
Issuance of Class A Common Stock to acquire trademark intangible asset   (0.0002)
Issuance of Class V Common Stock to acquire trademark intangible assets   (0.0002)
Issuance of Class A Common Stock in connection with the vesting of certain share-based equity grants (0.37%) (0.0003)
Class V Common Stock    
Noncontrolling Interest [Roll Forward]    
Issuance of Class A Common Stock to acquire trademark intangible asset   0.0006
Issuance of Class V Common Stock to acquire trademark intangible assets   0.0006
v3.23.3
Share-Based Compensation - Narrative (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Options granted (in shares)     1,084,445 790,339  
Weighted average grant price of options granted (in USD per share)     $ 3.28 $ 4.07  
Service-Based Restricted Stock Units          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Units granted (in shares)     2,532,732 3,913,998  
Market-Based Restricted Stock Units          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Units granted (in shares)     1,495,303 1,620,303  
Vesting period     3 years    
RSUs          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Units granted (in shares)     4,028,035 5,534,301  
Aggregate fair value of units granted $ 100,000 $ 21,700,000 $ 16,600,000 $ 23,100,000  
Weighted average grant date fair value 900,000 $ 200,000 5,900,000 $ 1,500,000  
Unrecognized stock-based compensation expense $ 44,900,000   $ 44,900,000    
Weighted-average vesting period of unrecognized stock-based compensation expense     11 months 26 days    
Stock options          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Weighted average grant price of options granted (in USD per share) $ 0 $ 2.26 $ 2.14 $ 2.26  
Aggregate fair value of options granted $ 0 $ 1,800,000 $ 2,300,000 $ 1,800,000  
Stock options outstanding, intrinsic value 1,900,000   1,900,000    
Unrecognized stock-based compensation expense $ 3,200,000   $ 3,200,000    
Weighted-average vesting period of unrecognized stock-based compensation expense     1 year 1 month 24 days    
Restricted Stock Units, Service Conditions | Minimum          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period     3 years    
Restricted Stock Units, Service Conditions | Maximum          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Vesting period     4 years    
Class A Common Stock          
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]          
Aggregate number of shares reserved under equity incentive plan (in shares) 22,400,000   22,400,000   35,800,000
v3.23.3
Share-Based Compensation - Valuation Assumptions (Details) - $ / shares
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
RSUs    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Volatility rate 69.78% 71.00%
Risk-free interest rate 3.85% 4.39%
Average expected life (in years) 2 years 9 months 18 days 3 years
Dividend yield 0.00% 0.00%
Share price (in USD per share) $ 3.28 $ 3.95
Stock options    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Volatility rate 70.00% 58.98%
Risk-free interest rate 3.80% 3.68%
Average expected life (in years) 6 years 5 years 7 months 6 days
Dividend yield 0.00% 0.00%
Share price (in USD per share) $ 3.28 $ 4.07
Exercise price (in USD per share) $ 3.28 $ 4.07
v3.23.3
Share-Based Compensation - RSU and Stock Option Activity (Details) - $ / shares
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward]        
Unvested options outstanding at beginning of period (in shares)     854,888 96,827
Options granted (in shares)     1,084,445 790,339
Options vested (in shares)     (295,724) (32,278)
Options forfeited (in shares)     0 0
Unvested options outstanding at end of period (in shares) 1,643,609 854,888 1,643,609 854,888
Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]        
Weighted average grant price of options outstanding at beginning of period (in USD per share)     $ 4.93 $ 15.40
Weighted average grant price of options granted (in USD per share)     3.28 4.07
Weighted average grant price of options vested (in USD per share)     5.31 15.40
Weighted average grant price of options forfeited (in USD per share)     0 0
Weighted average grant price of options outstanding at end of period (in USD per share) $ 3.77 $ 4.93 $ 3.77 $ 4.93
Vested RSUs        
Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]        
RSU's vested without shares issued (in shares) 854,262 386,377    
RSUs        
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Outstanding [Roll Forward]        
Unvested units outstanding at beginning of period (in shares)     7,492,613 3,076,158
Units granted (in shares)     4,028,035 5,534,301
Units vested (in shares)     (1,378,660) (170,493)
Units forfeited (in shares)     (78,664) (67,169)
Unvested units outstanding at end of period (in shares) 10,063,324 8,372,797 10,063,324 8,372,797
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]        
Weighted average grant price of unvested units outstanding at beginning of period (in USD per shares)     $ 7.48 $ 16.08
Weighted average grant price of units granted (in USD per shares)     4.12 4.17
Weighted average grant price of units vested (in USD per shares)     4.30 8.80
Weighted average grant price of units forfeited (in USD per shares)     9.62 15.69
Weighted average grant price of unvested units outstanding at end of period (in USD per shares) $ 6.56 $ 8.36 $ 6.56 $ 8.36
Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]        
RSU's vested without shares issued (in shares)     217,345 3,247
v3.23.3
Share-Based Compensation - Share-based Compensation Expense (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]        
Total share-based compensation expense $ 7,402 $ 4,084 $ 22,595 $ 11,901
Costs of revenue        
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]        
Total share-based compensation expense 269 249 795 739
Advertising and promotions        
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]        
Total share-based compensation expense 565 516 1,660 1,532
General administration and other        
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]        
Total share-based compensation expense $ 6,568 $ 3,319 $ 20,140 $ 9,630
v3.23.3
Income Taxes - Schedule of Income Tax Provision (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Income Tax Disclosure [Abstract]        
Income tax provision $ 2,426 $ 1,839 $ 7,946 $ 6,176
v3.23.3
Income Taxes - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
Income Tax [Line Items]          
Income tax expense $ 2,426 $ 1,839 $ 7,946 $ 6,176  
Effective tax rates (22.20%) (8.80%) (17.00%) (6.40%)  
Unrecognized tax receivable agreement liability $ 65,200   $ 65,200   $ 58,700
Special Limited Partner          
Income Tax [Line Items]          
Tax receivable agreement, percentage of net certain tax benefits payable     85.00%    
v3.23.3
Net Loss Per Share - Schedule of Basic and Diluted Loss per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2023
Sep. 30, 2022
Numerator:                
Net loss $ (13,366) $ (16,734) $ (24,500) $ (22,657) $ (28,346) $ (52,270) $ (54,600) $ (103,273)
Net loss attributable to non-controlling interests (9,187)     (16,044)     (38,022) (73,631)
Net loss attributable to Rush Street Interactive, Inc. – basic and diluted $ (4,179)     $ (6,613)     $ (16,578) $ (29,642)
Denominator:                
Weighted average common shares outstanding - basic (in shares) 69,698,787     64,058,437     67,465,694 63,283,591
Weighted average number of shares outstanding - diluted (in shares) 69,698,787     64,058,437     67,465,694 63,283,591
Net loss per Class A common share - basic (in USD per share) $ (0.06)     $ (0.10)     $ (0.25) $ (0.47)
Net loss per Class A common share - diluted (in USD per share) $ (0.06)     $ (0.10)     $ (0.25) $ (0.47)
v3.23.3
Net Loss Per Share - Schedule of Anti-dilutive Securities (Details) - shares
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
RSILP Units    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Anti-dilutive securities excluded from computation of diluted shares outstanding (in shares) 151,399,310 156,373,584
Unvested RSUs    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Anti-dilutive securities excluded from computation of diluted shares outstanding (in shares) 10,063,324 8,372,797
Vested RSUs    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Anti-dilutive securities excluded from computation of diluted shares outstanding (in shares) 854,262 386,377
Unvested Stock Options    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Anti-dilutive securities excluded from computation of diluted shares outstanding (in shares) 1,643,609 854,888
Vested Stock Options    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Anti-dilutive securities excluded from computation of diluted shares outstanding (in shares) 328,002 32,278
v3.23.3
Related Parties (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Dec. 31, 2022
RSG | Service Agreements          
Related Party Transaction [Line Items]          
Expenses relating to related party $ 11.2 $ 12.4 $ 32.5 $ 35.8  
Affiliated Land-Based Casinos | Royalty Agreements          
Related Party Transaction [Line Items]          
Due from affiliates $ 21.8   $ 21.8   $ 35.9
v3.23.3
Commitments and Contingencies (Details)
$ in Thousands
Sep. 30, 2023
USD ($)
Loss Contingencies [Line Items]  
Remainder of 2023 $ 8,673
Year ending December 31, 2024 12,008
Year ending December 31, 2025 7,003
Year ending December 31, 2026 4,992
Year ending December 31, 2027 4,568
Thereafter 32,471
Total 69,715
Non-cancelable Lease Contract  
Loss Contingencies [Line Items]  
Operating and finance lease obligations 3,100
Non-cancelable Lease Contract with Marketing Vendors  
Loss Contingencies [Line Items]  
Operating and finance lease obligations 17,500
License and Market Access Commitments  
Loss Contingencies [Line Items]  
Operating and finance lease obligations $ 49,100

Rush Street Interactive (NYSE:RSI)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Rush Street Interactive Charts.
Rush Street Interactive (NYSE:RSI)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Rush Street Interactive Charts.