0000812074 false 0000812074 2023-10-31 2023-10-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K

 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of

The Securities Exchange Act of 1934

 

October 31, 2023

Date of Report (Date of earliest event reported)

 

 

O-I GLASS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   1-9576   22-2781933
(State or other jurisdiction
of incorporation)
 

(Commission
File Number)

 

(IRS Employer
Identification No.)

 

One Michael Owens Way

Perrysburg, Ohio

(Address of principal executive offices)

43551-2999

(Zip Code)

 

(567) 336-5000

(Registrant’s telephone number, including area code)

 

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Securities registered pursuant to Section 12(b) of the Act:

 

  
Title of each class Trading Symbol

Name of each exchange on which
registered

Common stock, $.01 par value OI New York Stock Exchange

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ¨

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ¨

 

 

 

 

 

 

ITEM 2.02.RESULTS OF OPERATIONS AND FINANCIAL CONDITION.

 

On October 31, 2023, O-I Glass, Inc. (the “Company”) issued a press release announcing its results of operations for the quarter ended September 30, 2023. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

 

The information set forth in this Item 2.02, including Exhibit 99.1, is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that Section. The information in this Item 2.02, including Exhibit 99.1, shall not be incorporated by reference into any filing of the Company under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act except as shall be expressly set forth by specific reference in such a filing.

 

ITEM 9.01FINANCIAL STATEMENTS AND EXHIBITS.

 

(d)Exhibits.

 

Exhibit
No.

 

Description

99.1   Press Release dated October 31, 2023 announcing results of operations for the quarter ended September 30, 2023
     
104   Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: October 31, 2023 O-I GLASS, INC.
   
  By: /s/ John A. Haudrich
    John A. Haudrich
    Senior Vice President and Chief Financial Officer

 

 

Exhibit 99.1

 

 

FOR IMMEDIATE RELEASE

 

For more information, contact:

Chris Manuel

Vice President of Investor Relations

567-336-2600

Chris.Manuel@o-i.com

 

O-I GLASS REPORTS THIRD QUARTER 2023 RESULTS

Strong Execution and Operational Performance

 

PERRYSBURG, Ohio (October 31, 2023) – O-I Glass, Inc. (“O-I”) (NYSE: OI) today reported financial results for the third quarter ended September 30, 2023.

 

    Net Earnings Attributable
to the Company
Per Share (Diluted)
  Earnings Before
Income Taxes
$M
 
    3Q23   3Q22   3Q23   3Q22  
Reported   $0.32   $1.45   $82   $278  
                   
   

Adjusted Earnings

Per Share (Diluted)

  Segment Operating Profit
$M
 
    3Q23   3Q22   3Q23   3Q22  
Non – GAAP  

$0.80

(Guidance: $0.68 -$0.73)

  $0.63   $301   $266  

 

“O-I continues to execute well, and third quarter results exceeded our expectations. Business performance improved significantly from the prior year period reflecting favorable net price realization, solid operating results, and benefits from our ongoing margin expansion initiatives, which more than offset the impact of lower-than-expected demand. Importantly, our balance sheet position continued to improve, and we achieved our 2023 target ahead of plan,” said Andres Lopez, O-I Glass CEO.

 

“Demand for glass containers has temporarily decoupled from consumer consumption patterns primarily due to significant inventory destocking across the value chain. While we are not immune to the dynamics our industry is currently facing, we continue to navigate well through elevated volatility, and we are taking actions in the near term to best position our company for the market recovery that we believe will occur in 2024. This focus aligns with our ongoing efforts to transform the company and create shareholder value,” concluded Lopez.

 

Third Quarter 2023

 

Net sales were $1.74 billion in the third quarter of 2023, up 3 percent compared to $1.69 billion in the prior year period primarily due to higher average selling prices as well as favorable foreign currency translation. Sales volume (in tons) was down 15 percent from the prior year period. The lower-than-expected shipment levels were primarily attributed to elevated inventory destocking across the value chain amid modestly softer consumer consumption.

 

1

 

 

Earnings before income taxes were $82 million in the third quarter of 2023 compared to $278 million in the prior year reflecting elevated interest expense and the unfavorable impact of items management considers not representative of ongoing operations including a restructuring charge this year and a one-time gain on a sale leaseback transaction in the prior year period, partially offset by higher segment operating profit.

 

Segment operating profit was $301 million in the third quarter of 2023, up 13 percent compared to $266 million in the prior year period as margins improved.

 

Americas: Segment operating profit in the Americas was $116 million compared to $130 million in the third quarter of 2022 and benefited from favorable net price and margin expansion initiatives, which were more than offset by the impact of lower sales volume and elevated operating costs attributed to temporary production curtailments to balance supply with lower demand. Segment operating profit also benefited $9 million from favorable foreign currency translation.

 

Europe: Segment operating profit in Europe was $185 million compared to $136 million in the third quarter of 2022 and reflected favorable net price and solid operating performance, which were partially offset by lower sales volume and higher operating costs largely due to the headwind from Italian energy credits received in the prior year that did not repeat in 2023. Segment operating profit also benefited $10 million from favorable foreign currency translation.

 

Retained corporate and other costs were $60 million compared to $63 million in the third quarter of 2022.

 

Net earnings attributable to the company were $0.32 per share (diluted) in the third quarter of 2023 compared to $1.45 per share (diluted) in the prior year period. Year-over-year earnings were negatively impacted $1.30 per share by items that management considers not representative of ongoing operations and other adjustments, which included $0.48 per share of charges primarily related to restructuring activities within the Americas segment in the current year period, and a net benefit of $0.82 per share in the prior year period principally related to the one-time gain on a sale leaseback transaction.

 

Adjusted earnings were $0.80 per share (diluted) in the third quarter of 2023, compared to $0.63 per share (diluted) in the prior year period and the company’s guidance of $0.68 to $0.73 per share.

 

2023 Outlook

 

Year-to-date adjusted earnings have already exceeded full year 2022 and the company expects 2023 adjusted earnings will approximate $3.00 per share. The current 2023 outlook significantly exceeds O-I’s initial guidance of at least $2.50 per share provided in January this year and represents a 30 percent increase from 2022 adjusted earnings. Higher adjusted earnings should reflect strong net price, solid operating performance and the benefit from the company’s margin expansion initiatives which will more than offset lower sales and production volume as well as higher interest expense.

 

The company’s current full year and fourth quarter 2023 outlook has been adjusted from the guidance provided on August 1, 2023. Management expects fourth quarter adjusted earnings will lag prior year results primarily due to lower sales volume and elevated production curtailment activity which will be concentrated in the fourth quarter to reduce inventory in light of softer demand and properly position the company for the expected market recovery in 2024. As a result, higher curtailment cost should impact fourth quarter results by approximately 30 cents per share more than previously anticipated. The company is accelerating margin expansion initiatives to partially mitigate the effect of lower sales and production levels.

 

2

 

 

   ACTUAL  GUIDANCE 
      4Q23  FY23 
   YTD 23  CURRENT  Prior  CURRENT  Prior 
Sales Volume Growth (in Tons)   ▼11%   ▼DD   ▼LSD/MSD   ▼DD  ▼MSD/HSD 
Reported Earnings Per Share (diluted)  $2.31   n/a   n/a   n/a  n/a 
Adjusted Earnings Per Share (EPS)  $2.97  $0.03  $0.25-$0.35   ~$3.00  $3.10-$3.25 
Free Cash Flow ($M)   n/a   n/a   n/a   

$100-$150 FCF $400-$450 aFCF

 

~ $175 FCF

~ $475 aFCF

 
Capital Expenditures($M)   n/a   n/a   n/a   ~$700  $700 - $725 

 

Guidance primarily reflects the company’s current view on sales and production volume, mix and working capital trends as the company concludes 2023. O-I’s adjusted earnings outlook assumes foreign currency rates as of October 30, 2023, earnings dilution from the company’s portfolio optimization program, and incremental interest expense due to higher prevailing interest rates and debt incurred to fund the Paddock 524(g) trust. The full-year adjusted effective tax rate should approximate 24 to 26 percent. The earnings and cash flow guidance ranges may not fully reflect uncertainty in macroeconomic conditions, currency rates, and further pandemic effects such as supply chain and labor challenges, among other factors.

 

Conference Call Scheduled for November 1, 2023

 

O-I CEO Andres Lopez and CFO John Haudrich will conduct a conference call to discuss the company’s latest results on Wednesday, November 1, 2023, at 8:00 a.m. EDT. A live webcast of the conference call, including presentation materials, will be available on the O-I website, www.o-i.com/investors, in the News and Events section. A replay of the call will be available on the website for a year following the event.

 

Contact: Sasha Sekpeh, 567-336-5128 – O-I Investor Relations

 

O-I news releases are available on the O-I website at www.o-i.com.

 

O-I’s year end and fourth quarter 2023 earnings conference call is currently scheduled for Thursday, February 7, 2024, at 8:00 a.m. EST.

 

About O-I Glass

 

At O-I Glass, Inc. (NYSE: OI), we love glass and we’re proud to be one of the leading producers of glass bottles and jars around the globe. Glass is not only beautiful, it’s also pure and completely recyclable, making it the most sustainable rigid packaging material. Headquartered in Perrysburg, Ohio (USA), O-I is the preferred partner for many of the world’s leading food and beverage brands. We innovate in line with customers’ needs to create iconic packaging that builds brands around the world. Led by our diverse team of more than 24,000 people across 69 plants in 19 countries, O-I achieved net sales of $6.9 billion in 2022. Learn more about us: o-i.comFacebook / Twitter / Instagram / LinkedIn

 

Non-GAAP Financial Measures

 

The company uses certain non-GAAP financial measures, which are measures of its historical or future financial performance that are not calculated and presented in accordance with GAAP, within the meaning of applicable SEC rules. Management believes that its presentation and use of certain non-GAAP financial measures, including adjusted earnings, adjusted earnings per share, free cash flow, adjusted free cash flow, adjusted effective tax rate, segment operating profit and segment operating profit margin provide relevant and useful supplemental financial information that is widely used by analysts and investors, as well as by management in assessing both consolidated and business unit performance. These non-GAAP measures should be considered supplemental in nature and should not be considered in isolation or be construed as being more important than comparable GAAP measures.

 

3

 

 

Adjusted earnings relates to net earnings attributable to the company, exclusive of items management considers not representative of ongoing operations and other adjustments because such items are not reflective of the company’s principal business activity, which is glass container production. Adjusted earnings are divided by weighted average shares outstanding (diluted) to derive adjusted earnings per share. Segment operating profit relates to earnings before interest expense, net, and before income taxes and is also exclusive of items management considers not representative of ongoing operations as well as certain retained corporate costs and other adjustments. Segment operating profit margin is calculated as segment operating profit divided by segment revenue. Adjusted effective tax rate relates to the provision for income taxes, excluding tax items management considers not representative of ongoing operations and other adjustments, divided by earnings before income taxes, exclusive of items management considers not representative of ongoing operations and other adjustments. Management uses adjusted earnings, adjusted earnings per share, segment operating profit, segment operating profit margin and adjusted effective tax rate to evaluate its period-over-period operating performance because it believes these provide useful supplemental measures of the results of operations of its principal business activity by excluding items that are not reflective of such operations.  The above non-GAAP financial measures may be useful to investors in evaluating the underlying operating performance of the company’s business as these measures eliminate items that are not reflective of its principal business activity.

 

Further, free cash flow relates to cash provided by operating activities plus cash payments to fund the Paddock 524(g) trust and related expenses less cash payments for property, plant, and equipment. Adjusted free cash flow relates to cash provided by operating activities plus cash payments to fund the Paddock 524(g) trust and related expenses less cash payments for property, plant and equipment plus cash payments for property, plant and equipment related to strategic or expansion projects. Management has historically used free cash flow and adjusted free cash flow to evaluate its period-over-period cash generation performance because it believes these have provided useful supplemental measures related to its principal business activity. It should not be inferred that the entire free cash flow or adjusted free cash flow amount is available for discretionary expenditures, since the company has mandatory debt service requirements and other non-discretionary expenditures that are not deducted from these measures. Management uses non-GAAP information principally for internal reporting, forecasting, budgeting and calculating compensation payments.

 

The company routinely posts important information on its website – www.o-i.com/investors.

 

Forward-Looking Statements

 

This press release contains “forward-looking” statements related to O-I Glass, Inc. (“O-I Glass” or the “company”) within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and Section 27A of the Securities Act of 1933, as amended. Forward-looking statements reflect the company’s current expectations and projections about future events at the time, and thus involve uncertainty and risk. The words “believe,” “expect,” “anticipate,” “will,” “could,” “would,” “should,” “may,” “plan,” “estimate,” “intend,” “predict,” “potential,” “continue,” and the negatives of these words and other similar expressions generally identify forward-looking statements.

 

4

 

 

It is possible that the company’s future financial performance may differ from expectations due to a variety of factors including, but not limited to the following: (1) the general political, economic and competitive conditions in markets and countries where the company has operations, including uncertainties related to economic and social conditions, disruptions in the supply chain, competitive pricing pressures, inflation or deflation, changes in tax rates and laws, war, civil disturbance or acts of terrorism, natural disasters, and weather, (2) cost and availability of raw materials, labor, energy and transportation (including impacts related to the current Russia- Ukraine and Israel-Hamas conflicts and disruptions in supply of raw materials caused by transportation delays), (3) the impact of the COVID-19 pandemic and the various governmental, industry and consumer actions related thereto, (4) competitive pressures, consumer preferences for alternative forms of packaging or consolidation among competitors and customers, (5) the company’s ability to improve its glass melting technology, known as the MAGMA program, and implement it within the timeframe expected, (6) unanticipated operational disruptions, including higher capital spending, (7) the failure of the company’s joint venture partners to meet their obligations or commit additional capital to the joint venture, (8) the company’s ability to manage its cost structure, including its success in implementing restructuring or other plans aimed at improving the company’s operating efficiency and working capital management, and achieving cost savings, (9) the company’s ability to acquire or divest businesses, acquire and expand plants, integrate operations of acquired businesses and achieve expected benefits from acquisitions, divestitures or expansions, (10) the company’s ability to generate sufficient future cash flows to ensure the company’s goodwill is not impaired, (11) the company’s ability to achieve its strategic plan, (12) unanticipated expenditures with respect to data privacy, environmental, safety and health laws, (13) the ability of the company and the third parties on which it relies for information technology system support to prevent and detect security breaches related to cybersecurity and data privacy, (14) changes in capital availability or cost, including interest rate fluctuations and the ability of the company to refinance debt on favorable terms, (15) foreign currency fluctuations relative to the U.S. dollar, (16) changes in tax laws or U.S. trade policies, (17) risks related to recycling and recycled content laws and regulations, (18) risks related to climate-change and air emissions, including related laws or regulations and increased environmental, social and governance scrutiny and changing expectations from stakeholders and the other risk factors discussed in the company's filings with the Securities and Exchange Commission.

 

It is not possible to foresee or identify all such factors. Any forward-looking statements in this document are based on certain assumptions and analyses made by the company in light of its experience and perception of historical trends, current conditions, expected future developments, and other factors it believes are appropriate in the circumstances. Forward-looking statements are not a guarantee of future performance and actual results or developments may differ materially from expectations. While the company continually reviews trends and uncertainties affecting the company’s results of operations and financial condition, the company does not assume any obligation to update or supplement any particular forward-looking statements contained in this document.

 

5

 

 

O-I GLASS, INC.

Condensed Consolidated Results of Operations

(Dollars in millions, except per share amounts)

 

   Three months ended
September 30
   Nine months ended
September 30
 
Unaudited  2023   2022   2023   2022 
Net sales  $1,743   $1,693   $5,464   $5,163 
Cost of goods sold   (1,379)   (1,368)   (4,199)   (4,209)
                     
Gross profit   364    325    1,265    954 
                     
Selling and administrative expense   (134)   (128)   (424)   (371)
Research, development and engineering expense   (24)   (14)   (66)   (56)
Interest expense, net   (78)   (63)   (263)   (175)
Equity earnings   40    24    100    71 
Other income (expense), net   (86)   134    (106)   353 
                     
Earnings before income taxes   82    278    506    776 
                     
Provision for income taxes   (26)   (43)   (127)   (164)
                     
Net earnings   56    235    379    612 
                     
Net earnings attributable to non-controlling interests   (5)   (4)   (12)   (41)
                     
Net earnings attributable to the Company  $51   $231   $367   $571 
                     
                     
Basic earnings per share:                    
Net earnings attributable to the Company  $0.33   $1.49   $2.37   $3.67 
Weighted average shares outstanding (thousands)   154,702    155,115    154,796    155,546 
                     
Diluted earnings per share:                    
Net earnings attributable to the Company  $0.32   $1.45   $2.31   $3.59 
Weighted average diluted shares outstanding (thousands)   159,285    158,935    159,236    158,892 

 

6

 

 

O-I GLASS, INC.

Condensed Consolidated Balance Sheets

(Dollars in millions)

 

   September 30,   December 31,   September 30, 
Unaudited  2023   2022   2022 
Assets               
Current assets:               
Cash and cash equivalents  $792   $773   $523 
Trade receivables, net   766    760    892 
Inventories   1,098    848    792 
Prepaid expenses and other current assets   243    222    223 
Total current assets   2,899    2,603    2,430 
                
Property, plant and equipment, net   3,255    2,962    2,698 
Goodwill   1,860    1,813    1,730 
Intangibles, net   257    262    264 
Other assets   1,464    1,421    1,522 
                
Total assets  $9,735   $9,061   $8,644 
                
Liabilities and Share Owners' Equity               
Current liabilities:               
Accounts payable  $1,250   $1,355   $1,171 
Short-term loans and long-term debt due within one year   159    345    331 
Other liabilities   661    657    594 
Total current liabilities   2,070    2,357    2,096 
                
Long-term debt   4,754    4,371    4,280 
Other long-term liabilities   798    805    817 
Share owners' equity   2,113    1,528    1,451 
                
Total liabilities and share owners' equity  $9,735   $9,061   $8,644 

 

7

 

 

O-I GLASS, INC.

Condensed Consolidated Cash Flows

(Dollars in millions)

 

   Three months ended
September 30
   Nine months ended
September 30
 
Unaudited  2023   2022   2023   2022 
Cash flows from operating activities:                    
Net earnings  $56   $235   $379   $612 
Non-cash charges                    
Depreciation and amortization   127    115    369    347 
Pension expense   8    9    22    25 
Stock-based compensation expense   7    10    36    28 
Restructuring, asset impairment and related charges   78    10    78    21 
Pension settlement charges        5         5 
Gain on sale of divested business                  (55)
Gain on sale leasebacks        (153)        (334)
Cash payments                    
Pension contributions   (7)   (10)   (24)   (22)
Paddock Trust settlement payment and related expenses        (618)        (618)
Cash paid for restructuring activities   (11)   (6)   (21)   (14)
Change in components of working capital (a)   125    88    (416)   (162)
Other, net (b)   (44)   (29)   14    (57)
Cash provided by (utilized in) operating activities   339    (344)   437    (224)
                     
Cash flows from investing activities:                    
Cash payments for property, plant and equipment   (197)   (147)   (465)   (346)
Contributions and advances to joint ventures   (1)        (9)   (11)
Net cash proceeds on disposal of other businesses and misc. assets   8         11    96 
Net cash proceeds on sale leasebacks        178         368 
Reconsolidation of Reorganized Paddock        12         12 
Net cash proceeds (payments) from hedging activities   (1)   (1)   6    (11)
Cash provided by (utilized in) investing activities   (191)   42    (457)   108 
                     
Cash flows from financing activities:                    
Changes in borrowings, net   (90)   209    126    (4)
Shares repurchased   (10)   (10)   (30)   (30)
Payment of finance fees   (2)   (9)   (22)   (29)
Net cash receipts (payments) for hedging activity             (40)   38 
Distributions to non-controlling interests        (1)   (3)   (27)
Issuance of common stock and other   1              (2)
Cash provided by (utlilized in) financing activities   (101)   189    31    (54)
Effect of exchange rate fluctuations on cash   (9)   (25)   8    (32)
Change in cash   38    (138)   19    (202)
Cash at beginning of period   754    661    773    725 
Cash at end of period  $792   $523   $792   $523 

 

(a) The Company uses various factoring programs to sell certain receivables to financial institutions as part of managing its cash flows. At September 30, 2023, December 31, 2022 and September 30, 2022, the amount of receivables sold by the Company was $536 million, $535 million and $447 million, respectively. For the nine months ended September 30, 2023 and 2022, the Company's use of its factoring programs resulted in an increase of $1 million and a decrease of $34 million to cash provided by operating activities, respectively.
   
(b) Other, net includes other non-cash charges plus other changes in non-current assets and liabilities.

 

8

 

 

O-I GLASS, INC.

Reportable Segment Information and Reconciliation to Earnings Before Income Taxes

(Dollars in millions)

 

   Three months ended
September 30
   Nine months ended
September 30
 
Unaudited  2023   2022   2023   2022 
Net sales:                    
Americas  $948   $987   $2,943   $2,898 
Europe   766    680    2,428    2,153 
Reportable segment totals   1,714    1,667    5,371    5,051 
                     
Other   29    26    93    112 
Net sales  $1,743   $1,693   $5,464   $5,163 
                     
Earnings before income taxes  $82   $278   $506   $776 
Items excluded from segment operating profit:                    
Retained corporate costs and other   60    63    175    165 
Items not considered representative of ongoing operations and other adjustments (a)   81    (138)   81    (363)
                     
Interest expense, net   78    63    263    175 
Segment operating profit (b):  $301   $266   $1,025   $753 
                     
Americas  $116   $130   $419   $388 
Europe   185    136    606    365 
Reportable segment totals  $301   $266   $1,025   $753 
                     
Ratio of earnings before income taxes to net sales   4.7%   16.4%   9.3%   15.0%
                     
Segment operating profit margin (c):                    
Americas   12.2%   13.2%   14.2%   13.4%
Europe   24.2%   20.0%   25.0%   17.0%
Reportable segment margin totals   17.6%   16.0%   19.1%   14.9%

 

(a)Reference reconciliation for adjusted earnings.
  
(b) Segment operating profit consists of consolidated earnings before interest income, interest expense, and provision for income taxes and excludes amounts related to certain items that management considers not representative of ongoing operations as well as certain retained corporate costs and other adjustments.
   
  The Company presents information on segment operating profit because management believes that it provides investors with a measure of operating performance separate from the level of indebtedness or other related costs of capital. The most directly comparable GAAP financial measure to segment operating profit is earnings before income taxes. The Company presents segment operating profit because management uses the measure, in combination with net sales and selected cash flow information, to evaluate performance and to allocate resources.
   
(c) Segment operating profit margin is segment operating profit divided by segment net sales.

 

9

 

 

 

O-I GLASS, INC.

Changes in Net Sales and Segment Operating Profit for Reportable Segments

(Dollars in millions)

Unaudited

 

   Three months ended September 30 
   Americas   Europe   Total 
Net sales for reportable segments- 2022  $987   $680   $1,667 
Effects of changing foreign currency rates (a)   59    59    118 
Price   60    140    200 
Sales volume & mix   (158)   (113)   (271)
Total reconciling items   (39)   86    47 
Net sales for reportable segments- 2023  $948   $766   $1,714 

 

   Three months ended September 30 
   Americas   Europe   Total 
Segment operating profit - 2022  $130   $136   $266 
Effects of changing foreign currency rates (a)   9    10    19 
Net price (net of cost inflation)   87    86    173 
Sales volume & mix   (36)   (27)   (63)
Operating costs   (73)   (20)   (93)
Divestitures   (1)        (1)
Total reconciling items   (14)   49    35 
Segment operating profit - 2023  $116   $185   $301 

 

   Nine months ended September 30 
   Americas   Europe   Total 
Net sales for reportable segments- 2022  $2,898   $2,153   $5,051 
Effects of changing foreign currency rates (a)   90    55    145 
Price   237    505    742 
Sales volume & mix   (274)   (285)   (559)
Divestiture   (8)        (8)
Total reconciling items   45    275    320 
Net sales for reportable segments- 2023  $2,943   $2,428   $5,371 

 

   Nine months ended September 30 
   Americas   Europe   Total 
Segment operating profit - 2022  $388   $365   $753 
Effects of changing foreign currency rates (a)   12    12    24 
Net price (net of cost inflation)   236    287    523 
Sales volume & mix   (72)   (71)   (143)
Operating costs   (132)   13    (119)
Divestitures   (13)        (13)
Total reconciling items   31    241    272 
Segment operating profit - 2023  $419   $606   $1,025 

 

(a)Currency effect on net sales and segment operating profit determined by using 2023 foreign currency exchange rates to translate 2022 local currency results.

 

10

 

 

O-I GLASS, INC.

Reconciliation for Adjusted Earnings

(Dollars in millions, except per share amounts)

 

The reconciliation below describes the items that management considers not representative of ongoing operations.

 

Unaudited

 

   Three months ended
September 30
   Nine months ended
September 30
   Three months ended
December 31
   Year ended
December 31
 
   2023   2022   2023   2022   2022   2022 
Net earnings attributable to the Company  $51   $231   $367   $571   $13   $584 
Items impacting other income (expense), net:                              
Restructuring, asset impairment and other charges   81    10    81    21    32    53 
Gain on sale of divested business                  (55)        (55)
Gain on sale leasebacks        (153)        (334)        (334)
Pension settlement charges        5         5    15    20 
Items impacting interest expense:                              
Charges for note repurchase premiums and write-off of deferred finance fees and related charges        8    39    26         26 
Items impacting income tax:                              
Tax charge recorded for certain tax adjustments                       2    2 
Net expense (benefit) for income tax on items above   (6)        (15)   43    (2)   41 
Items impacting net earnings attributable to noncontrolling interests:                              
Net impact of noncontrolling interests on items above                  29         29 
Total adjusting items (non-GAAP)  $75   $(130)  $105   $(265)  $47   $(218)
                               
Adjusted earnings (non-GAAP)  $127   $101   $472   $306   $60   $366 
                               
Diluted average shares (thousands)   159,285    158,935    159,236    158,892    159,271    158,985 
                               
Net earnings attributable to the Company (diluted)  $0.32   $1.45   $2.31   $3.59   $0.08   $3.67 
Adjusted earnings per share (non-GAAP)  $0.80   $0.63   $2.97   $1.92   $0.38   $2.30 

 

The Company is unable to present a quantitative reconciliation of its forward-looking non-GAAP measure, adjusted earnings and adjusted earnings per share, for the periods ending after September 30, 2023 to its most directly comparable GAAP financial measure,  attributable to the Company, because management cannot reliably predict all of the necessary components of this GAAP financial measure without unreasonable efforts.  Net earnings attributable to the Company includes several significant items, such as restructuring charges, asset impairment charges, charges for the write-off of finance fees, and the income tax effect on such items.  The decisions and events that typically lead to the recognition of these and other similar items are complex and inherently unpredictable, and the amount recognized for each item can vary significantly.  Accordingly, the Company is unable to provide a reconciliation of adjusted earnings and adjusted earnings per share to  net earnings attributable to the Company or address the probable significance of the unavailable information, which could be material to the Company's future financial results.

 

11

 

 

Unaudited

O-I GLASS, INC.

Reconciliation to Free Cash Flow and Adjusted Free Cash Flow

(Dollars in millions)

 

   Current Forecast
for Year Ended
December 31, 2023
   Prior Forecast
for Year Ended
December 31, 2023
 
Cash provided by operating activities  $800 to 850   $875 
Addback: Funding of Paddock 524(g) trust and related expenses          
Cash payments for property, plant and equipment   (700)   (700)
Free cash flow (non-GAAP)  $100 to 150   $175 
Addback: Cash payments for property, plant and equipment - strategic/expansion only (non-GAAP)   300    300 
Adjusted free cash flow (non-GAAP)  $400 to 450   $475 

 

O-I GLASS, INC.

Reconciliation to Adjusted Effective Tax Rate  

 

The Company is unable to present a quantitative reconciliation of its forward-looking non-GAAP measure, adjusted effective tax rate, for the year ending December 31, 2023, to its most directly comparable GAAP financial measure, provision for income taxes divided by earnings (loss) before income taxes, because management cannot reliably predict all of the necessary components of these GAAP financial measures without unreasonable efforts. Earnings (loss) before income taxes includes several significant items, such as restructuring charges, asset impairment charges, charges for the write-off of finance fees, and the provision for income taxes would include the income tax effect on such items. The decisions and events that typically lead to the recognition of these and other similar items are complex and inherently unpredictable, and the amount recognized for each item can vary significantly. Accordingly, the Company is unable to provide a reconciliation of adjusted effective tax rate to earnings (loss) before income taxes divided by provision for income taxes or address the probable significance of the unavailable information, which could be material to the Company's future financial results.

 

12

 

v3.23.3
Cover
Oct. 31, 2023
Cover [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Oct. 31, 2023
Entity File Number 1-9576
Entity Registrant Name O-I GLASS, INC.
Entity Central Index Key 0000812074
Entity Tax Identification Number 22-2781933
Entity Incorporation, State or Country Code DE
Entity Address, Address Line One One Michael Owens Way
Entity Address, City or Town Perrysburg
Entity Address, State or Province OH
Entity Address, Postal Zip Code 43551-2999
City Area Code 567
Local Phone Number 336-5000
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common stock, $.01 par value
Trading Symbol OI
Security Exchange Name NYSE
Entity Emerging Growth Company false

OI Glass (NYSE:OI)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more OI Glass Charts.
OI Glass (NYSE:OI)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more OI Glass Charts.