0001085277 false --12-31 2023 Q2 0001085277 2023-01-01 2023-06-30 0001085277 2023-08-04 0001085277 2023-06-30 0001085277 2022-12-31 0001085277 2023-04-01 2023-06-30 0001085277 2022-04-01 2022-06-30 0001085277 2022-01-01 2022-06-30 0001085277 us-gaap:CommonStockMember 2022-12-31 0001085277 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001085277 SKVI:StockPayableMember 2022-12-31 0001085277 us-gaap:RetainedEarningsMember 2022-12-31 0001085277 us-gaap:CommonStockMember 2023-03-31 0001085277 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001085277 SKVI:StockPayableMember 2023-03-31 0001085277 us-gaap:RetainedEarningsMember 2023-03-31 0001085277 2023-03-31 0001085277 us-gaap:CommonStockMember 2021-12-31 0001085277 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001085277 SKVI:StockPayableMember 2021-12-31 0001085277 us-gaap:RetainedEarningsMember 2021-12-31 0001085277 2021-12-31 0001085277 us-gaap:CommonStockMember 2022-03-31 0001085277 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001085277 SKVI:StockPayableMember 2022-03-31 0001085277 us-gaap:RetainedEarningsMember 2022-03-31 0001085277 2022-03-31 0001085277 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001085277 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001085277 SKVI:StockPayableMember 2023-01-01 2023-03-31 0001085277 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001085277 2023-01-01 2023-03-31 0001085277 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001085277 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001085277 SKVI:StockPayableMember 2023-04-01 2023-06-30 0001085277 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001085277 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001085277 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001085277 SKVI:StockPayableMember 2022-01-01 2022-03-31 0001085277 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001085277 2022-01-01 2022-03-31 0001085277 us-gaap:CommonStockMember 2022-04-01 2022-06-30 0001085277 us-gaap:AdditionalPaidInCapitalMember 2022-04-01 2022-06-30 0001085277 SKVI:StockPayableMember 2022-04-01 2022-06-30 0001085277 us-gaap:RetainedEarningsMember 2022-04-01 2022-06-30 0001085277 us-gaap:CommonStockMember 2023-06-30 0001085277 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001085277 SKVI:StockPayableMember 2023-06-30 0001085277 us-gaap:RetainedEarningsMember 2023-06-30 0001085277 us-gaap:CommonStockMember 2022-06-30 0001085277 us-gaap:AdditionalPaidInCapitalMember 2022-06-30 0001085277 SKVI:StockPayableMember 2022-06-30 0001085277 us-gaap:RetainedEarningsMember 2022-06-30 0001085277 2022-06-30 0001085277 1999-03-06 2023-06-30 0001085277 2020-01-01 2020-09-30 0001085277 SKVI:ConvertibleNotePayableJune2019Member 2019-06-30 0001085277 SKVI:ConvertibleNotePayableJune2019Member 2019-06-30 2019-06-30 0001085277 SKVI:ConvertibleNotePayableJune2019Member 2023-01-01 2023-06-30 0001085277 SKVI:ConvertibleNotePayableJune2019Member 2022-01-01 2022-06-30 0001085277 SKVI:ConvertibleNotePayableJune2019Member 2023-06-30 0001085277 SKVI:ConvertibleNotePayableJune2019Member 2022-12-31 0001085277 SKVI:ConvertibleNotePayableJan2023Member 2023-01-31 0001085277 SKVI:ConvertibleNotePayableJan2023Member 2023-01-31 2023-01-31 0001085277 SKVI:ConvertibleNotePayableJan2023Member 2023-06-30 0001085277 SKVI:ConvertibleNotePayableJan2023Member 2022-12-31 0001085277 SKVI:RelatedPartyNotesPayableTotalMember 2023-06-30 0001085277 SKVI:RelatedPartyNotesPayableTotalMember 2022-12-31 0001085277 SKVI:ConvertibleNoteOneMember 2023-06-30 0001085277 SKVI:ConvertibleNoteOneMember 2022-12-31 0001085277 SKVI:ConvertibleNoteOneRenagotioatedMember 2019-06-30 0001085277 SKVI:ConvertibleNoteOneRenagotioatedMember 2019-06-30 2019-06-30 0001085277 SKVI:ConvertibleNoteOneRenagotioatedMember 2023-01-01 2023-06-30 0001085277 SKVI:ConvertibleNotePayableJune2019Member 2023-01-01 2023-06-30 0001085277 SKVI:ConvertibleNotePayableJune2019Member 2022-01-01 2022-06-30 0001085277 SKVI:ConvertibleNoteOneRenagotioatedMember 2023-06-30 0001085277 SKVI:ConvertibleNoteOneRenagotioatedMember 2022-12-31 0001085277 SKVI:TotalConvertibleNotesMember 2023-06-30 0001085277 SKVI:TotalConvertibleNotesMember 2022-12-31 0001085277 SKVI:TotalConvertibleNotesCurrentMember 2023-06-30 0001085277 SKVI:TotalConvertibleNotesCurrentMember 2022-12-31 0001085277 SKVI:TotalLongTermConvertibleNotesCurrentMember 2023-06-30 0001085277 SKVI:TotalLongTermConvertibleNotesCurrentMember 2022-12-31 0001085277 2019-10-17 2019-10-17 0001085277 2019-10-17 2019-12-31 0001085277 SKVI:QuoinMember 2021-06-14 2021-06-14 0001085277 SKVI:DermSafeMember 2020-06-10 2020-06-10 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
   
  For the quarterly period ended June 30, 2023
   
Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934
   
  For the transition period from __________  to __________
   
  Commission File Number: 000-25911

 

Skinvisible, Inc.

(Exact name of Registrant as specified in its charter)

 

Nevada 88-0344219
(State or other jurisdiction of incorporation or organization)  (IRS Employer Identification No.)

 

6320 South Sandhill Road, Suite 10, Las Vegas, NV 89120
(Address of principal executive offices)

 

702.433.7154
(Registrant’s telephone number)
 
 _______________________________________________________________
(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
None   None   None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

 

  Large accelerated filer   Accelerated filer
  Non-accelerated Filer Smaller reporting company
    Emerging growth company

  

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes   No   

 

State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 4,539,843 common shares as of August 4, 2023.

 

  

 

 

  TABLE OF CONTENTS

 

Page

 

PART I – FINANCIAL INFORMATION

 

Item 1: Financial Statements 3
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations 4
Item 3: Quantitative and Qualitative Disclosures About Market Risk 9
Item 4: Controls and Procedures 9

 

PART II – OTHER INFORMATION

 

Item 1: Legal Proceedings 10
Item 1A: Risk Factors 10
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds 10
Item 3: Defaults Upon Senior Securities 10
Item 4: Mine Safety Disclosure 10
Item 5: Other Information 10
Item 6: Exhibits 10

 

 2 

 

PART I - FINANCIAL INFORMATION

 

  Item 1. Financial Statements

 

Our consolidated financial statements included in this Form 10-Q are as follows:

 

  F-1 Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022 (unaudited);

 

  F-2 Consolidated Statements of Operations for the three and six months ended June 30, 2023 and 2022 (unaudited);

 

  F-3 Consolidated Statements of Stockholders’ Equity (Deficit) for the three and six months ended June 30, 2023 and 2022 (unaudited);

 

  F-4 Consolidated Statements of Cash Flow for the six months ended June 30, 2023 and 2022 (unaudited);

 

  F-5 Notes to Consolidated Financial Statements.

 

These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the interim period ended June 30, 2023 are not necessarily indicative of the results that can be expected for the full year.

 

 3 

 

SKINVISIBLE, INC.

CONSOLIDATED BALANCE SHEETS 

(UNAUDITED) 

 

   June 30, 2023  December 31, 2022
ASSETS          
Current assets          
Cash  $3,548   $81,378 
Accounts receivable   5,000    5,000 
Due from related party   43,184    14,073 
Prepaid expense and other current assets   7,890    9,495 
Total current assets   59,622    109,946 
           
Patents and trademarks, net   136,697    136,847 
           
Total assets  $196,319   $246,793 
           
LIABILITIES AND STOCKHOLDERS' DEFICIT          
Current liabilities          
Accounts payable and accrued liabilities  $228,468   $1,201,937 
Accrued interest payable   2,265,709    1,955,820 
Loans payable   433,600    433,600 
Convertible notes payable   40,000    40,000 
Derivative liability   12,397    13,629 
Total current liabilities   2,980,174    3,644,986 
           
Convertible notes payable related party, net of unamortized discount of $0 and $1,532,992 respectively   5,372,403    2,992,143 
Convertible notes payable, net of unamortized debt discount of $76,599 and $127,434, respectively   275,476    250,267 
           
Total liabilities   8,628,053    6,887,396 
           
Stockholders' deficit          
Common stock; $0.001 par value; 200,000,000 shares authorized; 4,539,843 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively   4,540    4,540 
Additional paid-in capital   30,352,905    30,352,905 
Accumulated deficit   (38,789,179)   (36,998,048)
Total stockholders' deficit   (8,431,734)   (6,640,603)
           
Total liabilities and stockholders' deficit  $196,319   $246,793 

  

See Accompanying Notes to Consolidated Financial Statements.

 

 F-1 

 

SKINVISIBLE, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)  

                                 
   Three months ended  Six months ended
   June 30, 2023  June 30, 2022  June 30, 2023  June 30, 2022
             
             
Revenues  $5,000   $205,000   $10,000   $264,980 
                     
Cost of revenues                     1,508 
                     
Gross profit   5,000    205,000    10,000    263,472 
                     
Operating expenses                    
Depreciation and amortization   4,840    4,678    9,484    9,271 
Selling general and administrative   112,983    114,332    241,243    247,750 
Total operating expenses   117,823    119,010    250,727    257,021 
                     
Loss from operations   (112,823)   85,990    (240,727)   6,451 
                     
Other income and (expense)                    
Gain/(loss) on settlement of debt         8,518          144,379 
Interest expense   (167,522)   (290,945)   (1,551,636)   (580,514)
Gain/(loss) on change in derivative liability   4,270    4,714    1,232    23,442 
Total other income (expense)   (163,252)   (277,713)   (1,550,404)   (412,693)
                     
Net income (loss)  $(276,075)  $(191,723)  $(1,791,131)  $(406,242)
                     
Basic income (loss) per common share  $(0.06)  $(0.04)  $(0.39)  $(0.09)
                     
Fully diluted income (loss) per common share  $(0.06)  $(0.04)  $(0.39)  $(0.09)
                     
Basic weighted average common shares outstanding   4,539,843    4,539,843    4,539,843    4,539,843 
                     
Fully diluted weighted average common shares outstanding   4,539,843    4,539,843    4,539,843    4,539,843 

 

 

See Accompanying Notes to Consolidated Financial Statements. 

 F-2 

 

SKINVISIBLE, INC.

CONSOLIDATED STATEMENT OF STOCKHOLDERS' DEFICIT

(UNAUDITED) 

                                                 
   Common Stock            
   Shares  Amount  Additional Paid-in Capital  Shares payable  Accumulated Deficit  Total Stockholders'  Deficit
 Balance, December 31, 2022   4,539,843   $4,540   $30,352,905   $     $(36,998,048)  $(6,640,603)
 Net loss                           (1,515,056)   (1,515,056)
 Balance, March 31, 2023   4,539,843   $4,540   $30,352,905   $     $(38,513,104)  $(8,155,659)
 Net loss                           (276,075)   (276,075)
 Balance, June 30, 2023   4,539,843   $4,540   $30,352,905   $     $(38,789,179)  $(8,431,734)
                               
 Balance, December 31, 2021   4,539,843   $4,540   $30,352,905   $     $(35,773,161)  $(5,415,716)
 Net loss                           (214,519)   (214,519)
 Balance, March 31, 2022   4,539,843    4,540    30,352,905          (35,987,680)   (5,630,235)
 Net loss                           (191,723)   (191,723)
 Balance, June 30, 2022   4,539,843    4,540    30,352,905          (36,179,403)   (5,821,958)

 

See Accompanying Notes to Consolidated Financial Statements.

 

 F-3 

 

SKINVISIBLE, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

               
   Six months ended
   June 30, 2023  June 30, 2022
       
Cash flows from operating activities:          
Net Income (loss)  $(1,791,131)  $(406,242)
Adjustments to reconcile net loss to net cash provided (used) by operating activities:          
Depreciation and amortization   9,484    9,271 
Amortization of debt discount   1,253,275    330,134 
Gain/(loss) on change in derivative liability   (1,232)   (23,442)
Changes in operating assets and liabilities:          
Decrease (Increase) in prepaid assets   1,605    (1,340)
Decrease (Increase) in accounts receivable         (4,918)
Increase (decrease) in accounts payable and accrued liabilities   178,725    129,365 
Decrease in due from related party   (29,111)      
Increase in accrued interest   309,889    235,154 
Net cash provided used in operating activities   (68,496)   123,603 
           
Cash flows from investing activities:          
Purchase of intangible assets   (9,334)   (2,005)
Net cash used in investing activities   (9,334)   (2,005)
           
Cash flows from financing activities:          
Payments on related party loans         (27,299)
Net cash provided by (used in) financing activities         (27,299)
           
Net change in cash   (77,830)   94,299 
           
Cash, beginning of period   81,378    66,037 
           
Cash, end of period  $3,548   $160,336 
           
Supplemental disclosure of cash flow information:          
Cash paid for interest  $     $5,000 
Cash paid for tax  $     $   
           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:          
Non-cash investing and financing activities:          
Accrued salary settled with Convertible notes payable related party   1,152,194       

 

 

See Accompanying Notes to Consolidated Financial Statements.

 

 F-4 

 

SKINVISIBLE, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2023

 

1.       DESCRIPTION OF BUSINESS AND HISTORY

 

Description of business

Skinvisible, Inc., (referred to as the “Company”) is focused on the development and manufacture and sales of innovative topical, transdermal and mucosal polymer-based delivery system technologies and formulations incorporating its patent-pending formula/process for combining hydrophilic and hydrophobic polymer emulsions. The technologies and formulations have broad industry applications within the pharmaceutical, over-the-counter, personal skincare and cosmetic arenas. Additionally, the Company’s non-dermatological formulations, offer solutions for a broad spectrum of markets women’s health, pain management, and others. The Company maintains executive and sales offices in Las Vegas, Nevada.

 

History

The Company was incorporated in Nevada on March 6, 1998, under the name of Microbial Solutions, Inc. The Company underwent a name change on February 26, 1999, when it changed its name to Skinvisible, Inc. The Company’s subsidiary’s name of Manloe Labs, Inc. was also changed to Skinvisible Pharmaceuticals, Inc.

  

Skinvisible, Inc., together with its subsidiaries, shall herein be collectively referred to as the “Company.”

 

2.       BASIS OF PRESENTATION AND GOING CONCERN

 

Basis of presentation

The accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X , and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s most recent Annual Financial Statements on Form 10-K filed with the SEC on March 31, 2023. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim period presented have been reflected herein. The results of operations for the interim period are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosures contained in the audited financial statements for the most recent fiscal period, as reported in the Form 10-K, have been omitted.

 

The condensed consolidated balance sheet at December 31, 2022 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by generally accepted accounting principles in the U.S. for complete financial statements.

 

Going concern

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. For the six months ended June 30, 2023, the Company had a net loss of $1,791,131 The Company has also incurred cumulative net losses of $38,789,179 since its inception and requires capital for its contemplated operational and marketing activities to take place. These factors, among others, raises substantial doubt about the Company’s ability to continue as a going concern within one year from the date of filing.

 

Managements plans for the Company are to generate the necessary funding through licensing of its core products and to seek additional debt and equity funding. However, the Company’s ability to generate the necessary funds through licensing or raise additional capital through the future issuances of common stock or debt is unknown. The obtainment of additional financing, the successful development of the Company’s contemplated plan of operations, and its transition, ultimately, to the attainment of profitable operations are necessary for the Company to continue operations. The consolidated financial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties.

 

 F-5 

 

3.       SUMMARY OF SIGNIFICANT POLICIES

 

This summary of significant accounting policies of Skinvisible Inc. is presented to assist in understanding the Company’s consolidated financial statements. The consolidated financial statements and notes are representations of the Company’s management, who are responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the consolidated financial statements.  

 

Principles of consolidation

The consolidated financial statements include the accounts of the Company and its subsidiary Skinvisible Pharmaceuticals Inc. All significant intercompany balances and transactions have been eliminated.

 

Use of estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include estimates used to review the Company’s, impairments and estimations of long-lived assets, allowances for uncollectible accounts, inventory valuation, and the valuations of non-cash capital stock issuances. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable in the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

Cash and cash equivalents

For purposes of the statement of cash flows, the Company considers all highly liquid investments and short-term instruments with original maturities of three months or less to be cash equivalents.

 

Fair Value of financial instruments

The carrying value of cash, accounts payable and accrued expenses, and debt approximate their fair values because of the short-term nature of these instruments. Management believes the Company is not exposed to significant interest or credit risks arising from these financial instruments. The carrying amount of the Company’s convertible debt is also stated at a fair value of $5,687,879 since the stated rate of interest approximates market rates.

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The Company utilizes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable.

 

  Level 1 Quoted prices in active markets for identical assets or liabilities. These are typically obtained from real-time quotes for transactions in active exchange markets involving identical assets. The Company uses Level 1 measurements to value the transactions when it issues shares, warrants, options and debt with beneficial conversion features.

 

  Level 2 Quoted prices for similar assets and liabilities in active markets; quoted prices included for identical or similar assets and liabilities that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. These are typically obtained from readily available pricing sources for comparable instruments. The Company did not rely on any Level 2 measurements for any of its transactions in the periods included in these financial statements.

 

  Level 3 Unobservable inputs, where there is little or no market activity for the asset or liability. These inputs reflect the reporting entity’s own beliefs about the assumptions that market participants would use in pricing the asset or liability, based on the best information available in the circumstances. The Company did not rely on any Level 3 measurements for any of its transactions in the periods included in these financial statements.

 

 F-6 

 

Revenue recognition

We recognize revenue in accordance with generally accepted accounting principles as outlined in the Financial Accounting Standard Board's (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue From Contracts with Customers, which requires that five steps be followed in evaluating revenue recognition: (i) identify the contract with the customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price; and (v) recognize revenue when or as the entity satisfied a performance obligation.

 

Product sales – Revenues from the sale of products (Invisicare® polymers) are recognized when title to the products are transferred to the customer and only when no further contingencies or material performance obligations are warranted, and thereby have earned the right to receive reasonably assured payments for products sold and delivered.

 

Royalty sales – We also recognize royalty revenue from licensing our patented product formulations only when earned, with no further contingencies or material performance obligations are warranted, and thereby have earned the right to receive and retain reasonably assured payments.

 

Distribution and license rights sales – We also recognize revenue from distribution and license rights when no further contingencies or material performance obligations are warranted, and thereby have earned the right to receive and retain reasonably assured payments.

 

The Company has made an accounting policy election to exclude from the measurement of the transaction price all taxes assessed by governmental authorities that are collected by the Company from its customers (sales and use taxes, value added taxes, some excise taxes).

 

Accounts Receivable

Accounts receivable is comprised of uncollateralized customer obligations due under normal trade terms requiring payment within 30 days from the invoice date. The carrying amount of accounts receivable is reviewed periodically for collectability. If management determines that collection is unlikely, an allowance that reflects management’s best estimate of the amounts that will not be collected is recorded. Management reviews each accounts receivable balance that exceeds 30 days from the invoice date and, based on an assessment of creditworthiness, estimates the portion, if any, of the balance that will not be collected. As of June 30, 2023 and December 31, 2022, the Company had not recorded a reserve for doubtful accounts.

 

Intangible assets

The Company follows Financial Accounting Standard Board’s (FASB) Codification Topic 350-10 (“ASC 350-10”), “Intangibles – Goodwill and Other”. According to this statement, intangible assets with indefinite lives are no longer subject to amortization, but rather an annual assessment of impairment by applying a fair-value based test.  Under ASC 350-10, the carrying value of assets are calculated at the lowest level for which there are identifiable cash flows.

 

Stock-based compensation

The Company follows the guidelines in FASB Codification Topic ASC 718-10 “Compensation-Stock Compensation”, which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees and directors including employee stock options and employee stock purchases related to an Employee Stock Purchase Plan based on the estimated fair values.

  

Earnings (loss) per share

The Company reports earnings (loss) per share in accordance with FASB Codification Topic ASC 260-10 “Earnings Per Share”, Basic earnings (loss) per share is computed by dividing income (loss) available to common shareholders by the weighted average number of common shares available. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. Diluted earnings (loss) per share has not been presented for the three months ending June 30, 2023, since the effect of the assumed exercise of options and warrants to purchase common shares (common stock equivalents) would have an anti-dilutive effect. There are 29,295,785 additional shares issuable in connection with outstanding convertible debts as of June 30, 2023.

 

Recently issued accounting pronouncements

In August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other Options (subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (subtopic 815-40),” which reduces the number of accounting models in ASC 470-20 that require separate accounting for embedded conversion features. As a result, a convertible debt instrument will be accounted for as a single liability measured at its amortized cost as long as no other features require bifurcation and recognition as derivatives. By removing those separation models, the effective interest rate of convertible debt instruments will be closer to the coupon interest rate. Further, the diluted net income per share calculation for convertible instruments will require the Company to use the if-converted method. The treasury stock method should no longer be used to calculate diluted net income per share for convertible instruments. The amendment will be effective for the Company for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years.

 

 F-7 

 

4.       INTANGIBLE AND OTHER ASSETS

Patents and trademarks and other intangible assets are capitalized at their historical cost and are amortized over their estimated useful lives. As of June 30, 2023, intangible assets total $136,697, net of $157,757 of accumulated amortization.

 

Amortization expense for the six months ended June 30, 2023 and 2022 was $9,484 and $9,271, respectively. License and distributor rights were acquired by the Company in January 1999 and provide exclusive use distribution of polymers and polymer based products. The Company has a non-expiring term on the license and distribution rights. Accordingly, the Company annually assesses this license and distribution rights for impairment and has determined that no impairment write-down is considered necessary as of June 30, 2023.

 

5.        RELATED PARTY TRANSACTIONS

 

Convertible Notes Related Party

 

Convertible Notes Payable Related Party consists of the following: 

June 30, 2023

  December 31, 2022
On June 30, 2019, the Company renegotiated accrued salaries, accrued interest, unpaid reimbursements, cash advances, and outstanding convertible notes for its two officers. Under the terms of the agreements, all outstanding notes totaling $2,464,480, accrued interest of $966,203, accrued salaries of $617,915, accrued vacation of $64,423, unpaid reimbursements of $11,942 and cash advances of $110,245 were converted to promissory notes convertible into common stock with a warrant feature. The convertible promissory notes are unsecured, due five years from issuance, and bear an interest rate of 10%. At the investor’s option until the repayment date, the note may be converted to shares of the Company’s common stock at a fixed price of $0.20 per share along with warrants to purchase one share for every two shares issued at the exercise price of $0.30 per share for three years after the conversion date. On January 31, 2023 the notes holders settled the notes through the issuance of a new convertible promissory note dated January 31, 2023.

The Company has determined the value associated with the beneficial conversion feature in connection with the notes to be $3,369,244. The aggregate beneficial conversion feature associated with these notes has been accreted and charged to interest expenses as a financing expense in the amount of $1,075,603 and $105,590 during the year ended June 30, 2023 and 2022, respectively.
  $     $4,220,209 
 On January 31, 2023, the Company renegotiated accrued salaries, vacation, and outstanding convertible notes for its two officers. Under the terms of the agreements, all outstanding notes totaling $4,220,209, accrued salaries of $1,062,000, accrued vacation of $90,193 were converted to promissory notes convertible into common stock with a warrant feature. The convertible promissory notes are unsecured, due five years from issuance, and bear an interest rate of 10%. At the investor’s option until the repayment date, the note may be converted to shares of the Company’s common stock at a fixed price of $0.10 per share along with warrants to purchase one share for every two shares issued at the exercise price of $0.15 per share for three years after the conversion date.   5,372,402      
          (1,228,066)
Total, net of unamortized discount  $5,372,402   $2,992,143 

 

 F-8 

 

6.       NOTES PAYABLE

 

Secured debt offering

During the period from May 22, 2013 and December 31, 2018, the Company entered into a 9% notes payable to nineteen investors and received proceeds of $552,000. The notes were due two years from the anniversary date of execution. The Notes are secured by the US Patent rights granted for the Company's Sunscreen Products: US patent number #8,128,913: "Sunscreen Composition with Enhanced UV-A Absorber Stability and Methods.”

 

As of June 30, 2023, $433,600 of the outstanding notes payable are past due and in default and have been classified as current notes payable.

 

7.       CONVERTIBLE NOTES PAYABLE

 

Convertible Notes Payable consists of the following:  June 30,  December 31,
   2023  2022
$40,000 face value 9% secured notes payable to investors, due in 2015. At the investor’s option until the repayment date, the note and related interest may be converted to shares of the Company’s common stock a discount of 90% of the current share price after the first anniversary of the note. The notes are secured by the accounts receivable of a license agreement the Company has with Womens Choice Pharmaceuticals, LLC on its proprietary prescription product, ProCort®. The notes have reached maturity and are now in default, under the notes default provisions the entire balance is now due upon demand.   40,000    40,000 
Original issue discount            
Unamortized debt discount            
Total, net of unamortized discount   40,000    40,000 
           
On June 30, 2019, the Company renegotiated accrued salaries and interest and outstanding convertible notes for a former employee. Under the terms of the agreements, all outstanding notes totaling $224,064, accrued interest of $119,278, accrued salaries of $7,260 and accrued vacation of $1,473 were converted to a promissory note convertible into common stock with a warrant feature. The convertible promissory note is unsecured, due five years from issuance, and bears an interest rate of 10%. At the noteholder’s option until the repayment date, the note may be converted to shares of the Company’s common stock at a fixed price of $0.20 per share along with warrants to purchase one share for every two shares issued at the exercise price of $0.30 per share for three years after the conversion date.
 
The Company has determined the value associated with the beneficial conversion feature in connection with the notes to be $152,642 as valued under the intrinsic value method. The aggregate beneficial conversion feature has been accreted and charged to interest expenses in the amount of $12,535 and $12,535 for the years ended June 30, 2023 and 2022, respectively.
   352,075    352,075 
Unamortized debt discount   (76,599)   (101,808)
Total, net of unamortized discount   275,476    250,267 
 Total Convertible Notes   $ 315,476     $ 290,267
Current portion:     40,000       40,000
Total long-term convertible notes   $ 275,476     $ 250,267

 

 F-9 

 

8.        COMMITMENTS AND CONTINGENCIES

 

License Agreement

 

On October 17, 2019, Skinvisible entered an Exclusive License Agreement with Quoin pursuant to which Skinvisible granted to Quoin a license to certain patents for the development of products for commercial sale. In exchange for the license, Quoin agreed to pay to Skinvisible a license fee of $1,000,000 and a royalty percentage on all net sales on the licensed products subject to adjustment in certain situations. The agreement also requires that Quoin make certain milestone payments to Skinvisible upon achieving regulatory approval milestones for certain drug products.

 

The agreement is subject to termination, if among other things, 50% of the license fee is not paid by December 31, 2019 and if the full License Fee is not paid by March 31, 2020. No payments were made by Quoin and the agreement was terminated on December 31, 2019. Both Parties subsequently determined that they continue to see the value in a partnership and therefore on May 8, 2020 and again on July 31, 2020 the companies agreed to extend the Exclusive License Agreement, as amended under the same terms to expire on September 30, 2020   and on January 27, 2021 the companies agreed to revise the milestone payments due under the agreement and to extend the agreement indefinitely.

 

On June 14, 2021, the Company entered into an amendment to change the terms of the license Fee as shown below.

 

As partial consideration for the rights conveyed by Skinvisible under this Agreement, Licensee agrees to pay to Skinvisible a one-time, non-refundable, non-creditable license issue fee of one million USD dollars ($1,000,000).

 

On February 3, 2020, we entered into a License Agreement with Ovation Science Inc. pursuant to which Skinvisible granted to Ovation Science Inc. a license for the manufacture and distribution rights to its hand sanitizer product, DermSafe. In exchange for the license, Ovation Science Inc. agreed to pay to Skinvisible a royalty percentage on all net sales on the licensed products subject to adjustment in certain situations plus a license fee payable in year 3 of the agreement if it chooses to continue the license. On June 10, 2020, the agreement was further amended to provide additional assignment rights for its hand sanitizer products in exchange for $100,000

  

 9.       STOCKHOLDERS’ DEFICIT

 

The Company is authorized to issue 200,000,000 shares of $0.001 par value common stock. The Company had 4,539,843 and 4,539,843 issued and outstanding shares of common stock as of June 30, 2023 and December 31, 2022, respectively.

 

10.       SUBSEQUENT EVENTS

 

In accordance with ASC Topic 855-10, the Company has analyzed its operations subsequent to June 30, 2023 to the date these financial statements were available to be issued and has determined that it does not have any material subsequent events to disclose in these financial statements.  

 

 F-10 

  Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations Forward-Looking Statements

 

This quarterly report contains forward-looking statements. Forward-looking statements are projections of events, revenues, income, future economic performance or management’s plans and objectives for our future operations. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks in the section entitled “Risk Factors” and the risks set out below, any of which may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. These risks include, by way of example and not in limitation:

 

§the uncertainty of profitability based upon our history of losses;
§legislative or regulatory changes concerning skincare research and therapies;
§risks related to failure to obtain adequate financing on a timely basis and on acceptable terms to continue as going concern;
§risks related to our operations and uncertainties related to our business plan and business strategy;
§changes in economic conditions;
§uncertainty with respect to intellectual property rights, protecting those rights and claims of infringement of other’s intellectual property;
§competition; and
§cybersecurity concerns.

 

This list is not an exhaustive list of the factors that may affect any of our forward-looking statements. These and other factors should be considered carefully, including those contained in our Annual Report on Form 10-K under “Risk Factors” for the year ended December 31, 2022, and readers should not place undue reliance on our forward-looking statements. Forward looking statements are made based on management’s beliefs, estimates and opinions on the date the statements are made, and we undertake no obligation to update forward-looking statements if these beliefs, estimates and opinions or other circumstances should change. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

 

Our financial statements are stated in United States dollars (US$) and are prepared in accordance with United States Generally Accepted Accounting Principles.

 

Company Overview

 

We, through our wholly owned subsidiary Skinvisible Pharmaceuticals Inc., are a pharmaceutical research and development (“R&D”) company that has developed and patented an innovative polymer delivery system, Invisicare® and formulated over forty topical skin products, which we out-license globally. We were incorporated in 1998 and target an estimated $80 billion global skincare and dermatology market and a $30 billion global over-the-counter market as well as other healthcare / medical and consumer goods markets.

 

With the research and development complete on forty products and numerous patents issued (technology and product patents), we are ready to monetize our investment. Our business model will continue to be to out-license our patented prescription and over-the-counter (“OTC”) products featuring Invisicare to established manufacturers and marketers of brands internationally and to maximize profits from the products we have already out-licensed.

 

The opportunity for us to license our products continues to be a viable model as the need for pharmaceutical companies to access external R&D companies for new products due to their own downsizing or elimination of internal R&D departments. The demand for our products is enhanced due to the granting of key US and international patents and the completed development of a number of unique products. 

 

 4 

 

  

Our Flagship Product

 

Pivotal to our success is our patented polymer delivery system technology Invisicare. Invisicare is a patented polymer delivery system that enhances the delivery of active ingredients for topically applied skin care products. Its patented technology has a unique formula and process for combining active ingredients with a delivery system that extends the duration of time the product remains on the skin and active.

  

Invisicare is specifically formulated to carry water insoluble active and certain cationic active ingredients in water-based products without the use of alcohol, silicones, waxes, or other organic solvents. Products utilizing Invisicare have the proven ability to bond active ingredients to the skin for up to four hours and longer. They are non-occlusive and allow normal skin respiration and perspiration while moisturizing and protecting against exposure from a wide variety of environmental irritants.

When topically applied, these formulated products adhere to the skin's outer layers, forming a protective bond, resisting wash-off, and delivering targeted levels of therapeutic or cosmetic skincare agents to the skin. They allow enhanced delivery performance for a variety of skincare agents resulting in improved efficacy, longer duration of action, reduced irritation and lower dosage of active agent required. The "invisible" polymer compositions wear off as part of the natural exfoliation process of the skin's outer layer cells.

 

The advantage of products formulated with Invisicare is (1) Invisicare’s ability to bind active ingredients (the drug) to the skin, forming a protective bond on the skin, for extended periods of time; (2) Invisicare can deliver targeted levels (high or low) of therapeutic or cosmetic ingredients to the skin in a controlled release; (3) Invisicare can help to reduce the irritation of some active ingredients due to how it controls the slower release of that active ingredient; and (4) Invisicare science proves that it provides a protective skin barrier which helps retain the natural moisture content of the skin, while still allowing it to breathe. These benefits present an excellent opportunity for clear scientific advantages and marketing messages which resonate with physicians and consumers.

 

We generate revenue by:

 

  • LICENSING: We develop topical prescription and over-the-counter products enhanced with Invisicare to license to pharmaceutical and consumer goods companies around the world for an upfront fee and ongoing royalties.
  • CO-DEVELOPMENT: We assist pharmaceutical clients in the early development of the most optimal formulation, which they then take forward into clinical testing.
  • LIFE CYCLE MANAGEMENT: We provide cost-effective solutions to global pharmaceutical companies by reformulating their products coming off patent with a new Invisicare patent and new product benefits and line extensions. Pharmaceutical companies are under a lot of pressure to develop innovative strategies to counteract the revenue loss from their drugs coming off patent.

License Agreement with Quoin

 

On October 17, 2019, we entered an Exclusive License Agreement with Quoin Pharmaceuticals, Inc., a Delaware corporation (“Quoin”) pursuant to which we granted to Quoin a license to certain patents for the development of products for commercial sale. In exchange for the license, Quoin agreed to pay to us a license fee of $1,000,000 (the “License Fee”) and a single digit royalty interest of all net sales on the licensed products subject to adjustment in certain situations. The agreement also requires that Quoin make certain milestone payments to us upon achieving regulatory approval milestones for certain drug products.

 

 5 

 

The agreement was subject to termination, if among other things, 50% of the license fee is not paid by December 31, 2019 and if the full License Fee is not paid by March 31, 2020. No payments were made by Quoin and the agreement was terminated. Both Parties subsequently determined that they continue to see the value in a partnership and therefore on May 8, 2020 and again on July 31, 2020 the companies agreed to extend the Exclusive License Agreement under the same terms to expire on December 31, 2020, and on January 27, 2021 the companies agreed to revise the milestone payments due under the agreement and to extend the agreement indefinitely.

 

On June 14, 2021, the Company entered into an amendment to change the terms of the license Fee as shown below.

 

As partial consideration for the rights conveyed by Skinvisible under this Agreement, Licensee agrees to pay to Skinvisible a one-time, non-refundable, non-creditable license issue fee of one million USD dollars (USD $1,000,000) (''License Fee''). To date, Licensee has paid one million US dollars (USD $1,000,000).

  

Additionally, the milestones in the initial agreement were changed as shown below:

 

(i)       Successful completion of Phase 2 testing: $0

(ii)      Successful completion of Phase 3 testing: $0

(iii)     Regulatory approval in either the US or EU, whichever happens first: $5,000,000

 

On June 6, 2022 we announced that Quoin has received U.S. FDA acceptance of its Investigational New Drug (IND) application for its licensed formulation which uses our Invisicare proprietary drug delivery technology. The topical formulation "QRX003" was developed to treat Nethertons Syndrome, a debilitating hereditary disorder that affects the skin, hair and the immune system. There currently is no cure or approved treatment for Netherton Syndrome.

 

With the IND approved, the clinical trial is underway. We look forward to assisting Quoin in their success and potential FDA approval as well as potentially bringing a treatment to patients suffering from Nethertons Syndrome. For information and updates see www.quoipharma.com.

  

Quoin is responsible for obtaining all FDA and other regulatory body approvals necessary to market the products in the US and other countries. Upon the successful completion of various clinical and regulatory milestones, Skinvisible is entitled to receive a milestone payment of $5 million and ongoing royalties from sales.

 

License Agreement with Ovation Science

 

On February 3, 2020, we entered into a License Agreement with Ovation Science Inc. pursuant to which Skinvisible granted to Ovation Science Inc. a license for the manufacture and distribution rights to its hand sanitizer product, DermSafe. In exchange for the license, Ovation Science Inc. agreed to pay to Skinvisible a royalty percentage on all net sales on the licensed products subject to adjustment in certain situations plus a license fee payable in year 3 of the agreement if it chooses to continue the license.

 

On June 10, 2020, Ovation Science paid us the fee otherwise due in year 3 and in exchange we extended the term of Ovation Science’s license to 6-years and granted Ovation additional rights to its hand sanitizer products and assigned Canadian Identification Numbers 02310589 and 02355558, all DermSafe Trademarks, DermSafe clinical data and the right to patent DermSafe where not currently patented. In exchange for these rights, Ovation Science paid a $100,000 license fee. We completed the required assignments during the year ending December 31, 2020 and recognized $100,000 in revenue.

 

Results of Operations for the Three and Six Months Ended June 30, 2023 and 2022

 

Revenues

 

Our revenue, which we combine from product sales, royalties on patent licenses and license fees (product development fees), was $5,000 for the three months ended June 30, 2023, a decrease from $205,000 for the same period ended June 30, 2022.

 

Our revenue, which we combine from product sales, royalties on patent licenses and license fees (product development fees), was $10,000 for the six months ended June 30, 2023, a decrease from $264,980 for the same period ended June 30, 2022.

 

The decrease in revenue for the three and six months ended June 30, 2023, was primarily the result of a decrease in license fees.

 

 6 

 

Gross Profit

 

We had $0 in cost of revenues for the three months ended June 30, 2023, compared with $0 in cost of revenues for the three months ended June 30, 2022, so our gross profit was $5,000 for the three months ended June 30, 2023, as compared with gross profit of $205,000 for the three ended June 30, 2022. We had $0 in cost of revenues for the six months ended June 30, 2023, compared with $1,508 in cost of revenues for the six months ended June 30, 2022, so our gross profit was $10,000 for the six months ended June 30, 2023, as compared with gross profit of $263,472 for the six months ended June 30, 2022.

 

Our gross profit decreased in Q2 2023 due to less revenues from our license with Quoin. We hope to generate more revenues from our licenses with Quoin and Ovation for the rest of 2023.

 

Operating Expenses

 

Operating expenses decreased to $117,823 for the three months ended June 30, 2023, from $119,010 for the same period ended June 30, 2022. Operating expenses decreased to $250,727 for the six months ended June 30, 2023, from $257,021 for the same period ended June 30, 2022.

 

Our operating expenses for all periods consisted mainly of selling, general and administrative expenses.

 

Our selling, general and administrative expenses for the three months ended June 30, 2023, consisted mainly of accrued salaries and wages of $87,423 and audit and accounting of $7,609. In comparison, our selling, general and administrative expenses for the three months ended June 30, 2022, consisted mainly of accrued salaries and wages of $84,943 and audit and accounting of $10,610.

 

Our selling, general and administrative expenses for the six months ended June 30, 2023, consisted mainly of accrued salaries and wages of $180,365 and audit and accounting of $25,419. In comparison, our selling, general and administrative expenses for the six months ended June 30, 2022, consisted mainly of accrued salaries and wages of $172,885 and audit and accounting of $ 39,419.

 

Other Expenses

 

We had other expenses of $163,252 for the three months ended June 30, 2023, as compared with other expenses of $277,713 for the three months ended June 30, 2022. We had other expenses of $1,550,404 for the six months ended June 30, 2023, as compared with other expenses of $412,693 for the six months ended June 30, 2022.

 

Our other expenses for the six months ended June 30, 2023 consisted mainly of interest expense, netted against a gain on forgiveness of debt and gain on derivative liability changes. Our other expenses for the six months ended June 30, 2022 consisted mainly of interest expense, netted against a gain on settlement of debt.

 

Net Loss

 

We recorded a net loss of $276,075 for the three months ended June 30, 2023, as compared with a net loss of $191,723 for the three months ended June 30, 2022. We recorded a net loss of $1,791,131 for the six months ended June 30, 2023, as compared with a net loss of $406,242 for the six months ended June 30, 2022.

 

The increase in net loss is primarily the result of the increase in interest expense during the six months ended June 30, 2023 compared to 2022.

 

 7 

 

Liquidity and Capital Resources

 

Going concern – The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has incurred cumulative net losses of $38,789,179 since its inception and requires capital for its contemplated operational and marketing activities to take place. The Company’s ability to generate the necessary funds through licensing of its core products or the ability to raise additional capital through the future issuances of common stock or debt is unknown. The obtainment of additional financing, the successful development of the Company’s contemplated plan of operations, and its transition, ultimately, to the attainment of profitable operations are necessary for the Company to continue operations. These factors, among others, raises substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties.

 

As of June 30, 2023, we had total current assets of $59,622 and total assets in the amount of $196,319. Our total current liabilities as of June 30, 2023 were $2,980,174. We had a working capital deficit of $2,920,522 as of June 30, 2023, compared with a working capital deficit of $3,535,040 as of December 31, 2022.

 

Operating activities used $68,496 in cash for the six months ended June 30, 2023, as compared with $123,603 provided for the six months ended June 30, 2022. Our negative operating cash flows for 2023 was largely the result of our net loss for those quarter, mainly offset by changes in operating assets and liabilities and the amortization of debt discount. Our positive operating cash flow for 2022 was largely the result of amortization of debt discount and changes in accounts payable and accrued liabilities and accrued interest.

 

We used cash of $9,334 and $2,005 in investing activities for the six months ended June 30, 2023 and 2022, respectively, for the purchase of intangible assets.

 

Cash flow provided from financing activities was $0 for the six months ended June 30, 2023, as compared with cash flows used by financing activities during the six months ended June 30, 2022 amounted to $27,299. Our negative financing cash flow for the six months ended June 30, 2022 resulted from repayment of related party debt. 

 

The features of the debt instruments and payables concerning our financing activities are detailed in the footnotes to our financial statements.

 

Based upon our current financial condition, we do not have sufficient cash to operate our business at the current level for the next twelve months. We intend to fund operations through increased sales and debt and/or equity financing arrangements, which may be insufficient to fund expenditures or other cash requirements. We plan to seek additional financing in a private equity offering to secure funding for operations. There can be no assurance that we will be successful in raising additional funding. If we are not able to secure additional funding, the implementation of our business plan will be impaired. There can be no assurance that such additional financing will be available to us on acceptable terms or at all.

 

Off Balance Sheet Arrangements

 

As of June 30, 2023, there were no off-balance sheet arrangements.

 

Critical Accounting Policies

 

In December 2001, the SEC requested that all registrants list their most “critical accounting polices” in the Management Discussion and Analysis. The SEC indicated that a “critical accounting policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.

 

 8 

 

Product sales – Revenues from the sale of products (Invisicare® polymers) are recognized when title to the products are transferred to the customer and only when no further contingencies or material performance obligations are warranted, and thereby have earned the right to receive reasonably assured payments for products sold and delivered.

 

Royalty sales – We also recognize royalty revenue from licensing our patented product formulations only when earned, with no further contingencies or material performance obligations are warranted, and thereby have earned the right to receive and retain reasonably assured payments.

 

Distribution and license rights sales – We also recognize revenue from distribution and license rights only when earned (and are amortized over a five-year period), with no further contingencies or material performance obligations are warranted, and thereby have earned the right to receive and retain reasonably assured payments.

 

Costs of Revenue – Cost of revenue includes raw materials, component parts, and shipping supplies. Shipping and handling costs is not a significant portion of the cost of revenue.

  

Accounts Receivable – Accounts receivable is comprised of uncollateralized customer obligations due under normal trade terms requiring payment within 30 days from the invoice date. The carrying amount of accounts receivable is reviewed periodically for collectability. If management determines that collection is unlikely, an allowance that reflects management’s best estimate of the amounts that will not be collected is recorded. Management reviews each accounts receivable balance that exceeds 30 days from the invoice date and, based on an assessment of creditworthiness, estimates the portion, if any, of the balance that will not be collected. As of June 30, 2023, we had not recorded a reserve for doubtful accounts.

 

Recently Issued Accounting Pronouncements

 

We do not expect the adoption of recently issued accounting pronouncements to have a significant impact on our results of operations, financial position or cash flow.

 

  Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

A smaller reporting company is not required to provide the information required by this Item.

 

  Item 4. Controls and Procedures

 

Disclosure Controls and Procedures

 

We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of June 30, 2023. This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer and our Chief Financial Officer. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2023, our disclosure controls and procedures were not effective due to the presence of material weaknesses in internal control over financial reporting.

 

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis. Management has identified the following material weaknesses which have caused management to conclude that, as of June 30, 2023, our disclosure controls and procedures were not effective: (i) inadequate segregation of duties and effective risk assessment; and (ii) insufficient written policies and procedures for accounting and financial reporting with respect to the requirements and application of both US GAAP and SEC guidelines.

 

Remediation Plan to Address the Material Weaknesses in Internal Control over Financial Reporting

 

Our company plans to take steps to enhance and improve the design of our internal controls over financial reporting. During the period covered by this quarterly report on Form 10-Q, we have not been able to remediate the material weaknesses identified above. To remediate such weaknesses, we plan to implement the following changes during our fiscal year ending December 31, 2023: (i) appoint additional qualified personnel to address inadequate segregation of duties and ineffective risk management; and (ii) adopt sufficient written policies and procedures for accounting and financial reporting. The remediation efforts set out are largely dependent upon our securing additional financing to cover the costs of implementing the changes required. If we are unsuccessful in securing such funds, remediation efforts may be adversely affected in a material manner.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting during the three months ended June 30, 2023 that have materially affected, or are reasonable likely to materially affect, our internal control over financial reporting.

 

 9 

PART II – OTHER INFORMATION

 

  Item 1. Legal Proceedings

 

We are not a party to any pending legal proceeding. We are not aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our voting securities are adverse to us or have a material interest adverse to us.

 

  Item 1A. Risk Factors

 

See risk factors included in our Annual Report on Form 10-K for the year ended December 31, 2022 filed on March 30, 2023.

 

  Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None

 

  Item 3. Defaults upon Senior Securities

 

None

 

  Item 4. Mine Safety Disclosures

 

Not applicable.

 

  Item 5. Other Information

 

None

 

  Item 6. Exhibits

 

Exhibit Number Description of Exhibit

  31.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  31.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
  32.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
  101** The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 formatted in Extensible Business Reporting Language (XBRL).

 

**Provided herewith

 

 10 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Skinvisible, Inc.

 

Date: August 14, 2023

 

By: /s/ Terry Howlett

Terry Howlett

Title: Chief Executive Officer, Chief Financial Officer and Director

 

 11 

CERTIFICATIONS

 

I, Terry Howlett, certify that;

 

1.   I have reviewed this Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 of Skinvisible, Inc. (the “registrant”);

 

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a.   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.   The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a.   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b.   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 14, 2023

 

/s/ Terry Howlett

By: Terry Howlett

Title: Chief Executive Officer

CERTIFICATIONS

 

I, Terry Howlett, certify that;

 

1.   I have reviewed this Quarterly Report on Form 10-Q for the quarter ended June 30, 2023 of Skinvisible, Inc. (the “registrant”);

 

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a.   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.   Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.   The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a.   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b.   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: August 14, 2023

 

/s/ Terry Howlett

By: Terry Howlett

Title: Chief Financial Officer

CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND

CHIEF FINANCIAL OFFICER

PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Skinvisible, Inc. (the “Company”) on Form 10-Q for the quarter ended June 30, 2023 filed with the Securities and Exchange Commission (the “Report”), I, Terry Howlett, Chief Executive Officer and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

1.The Report fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934; and

 

2.The information contained in the Report fairly presents, in all material respects, the consolidated financial condition of the Company as of the dates presented and the consolidated result of operations of the Company for the periods presented.

 

By: /s/ Terry Howlett
Name: Terry Howlett
Title: Principal Executive Officer, Principal Financial Officer and Director
Date: August 14, 2023

 

This certification has been furnished solely pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

v3.23.2
Cover - shares
6 Months Ended
Jun. 30, 2023
Aug. 04, 2023
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Jun. 30, 2023  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2023  
Current Fiscal Year End Date --12-31  
Entity File Number 000-25911  
Entity Registrant Name Skinvisible, Inc.  
Entity Central Index Key 0001085277  
Entity Tax Identification Number 88-0344219  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One 6320 South Sandhill Road  
Entity Address, Address Line Two Suite 10  
Entity Address, City or Town Las Vegas  
Entity Address, State or Province NV  
Entity Address, Postal Zip Code 89120  
City Area Code 702  
Local Phone Number 433.7154  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   4,539,843
v3.23.2
CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current assets    
Cash $ 3,548 $ 81,378
Accounts receivable 5,000 5,000
Due from related party 43,184 14,073
Prepaid expense and other current assets 7,890 9,495
Total current assets 59,622 109,946
Patents and trademarks, net 136,697 136,847
Total assets 196,319 246,793
Current liabilities    
Accounts payable and accrued liabilities 228,468 1,201,937
Accrued interest payable 2,265,709 1,955,820
Loans payable 433,600 433,600
Convertible notes payable 40,000 40,000
Derivative liability 12,397 13,629
Total current liabilities 2,980,174 3,644,986
Convertible notes payable related party, net of unamortized discount of $0 and $1,532,992 respectively 5,372,403 2,992,143
Convertible notes payable, net of unamortized debt discount of $76,599 and $127,434, respectively 275,476 250,267
Total liabilities 8,628,053 6,887,396
Stockholders' deficit    
Common stock; $0.001 par value; 200,000,000 shares authorized; 4,539,843 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively 4,540 4,540
Additional paid-in capital 30,352,905 30,352,905
Accumulated deficit (38,789,179) (36,998,048)
Total stockholders' deficit (8,431,734) (6,640,603)
Total liabilities and stockholders' deficit $ 196,319 $ 246,793
v3.23.2
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Statement [Abstract]        
Revenues $ 5,000 $ 205,000 $ 10,000 $ 264,980
Cost of revenues 1,508
Gross profit 5,000 205,000 10,000 263,472
Operating expenses        
Depreciation and amortization 4,840 4,678 9,484 9,271
Selling general and administrative 112,983 114,332 241,243 247,750
Total operating expenses 117,823 119,010 250,727 257,021
Loss from operations (112,823) 85,990 (240,727) 6,451
Other income and (expense)        
Gain/(loss) on settlement of debt 8,518 144,379
Interest expense (167,522) (290,945) (1,551,636) (580,514)
Gain/(loss) on change in derivative liability 4,270 4,714 1,232 23,442
Total other income (expense) (163,252) (277,713) (1,550,404) (412,693)
Net income (loss) $ (276,075) $ (191,723) $ (1,791,131) $ (406,242)
Basic income (loss) per common share $ (0.06) $ (0.04) $ (0.39) $ (0.09)
Fully diluted income (loss) per common share $ (0.06) $ (0.04) $ (0.39) $ (0.09)
Basic weighted average common shares outstanding 4,539,843 4,539,843 4,539,843 4,539,843
Fully diluted weighted average common shares outstanding 4,539,843 4,539,843 4,539,843 4,539,843
v3.23.2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT (UNAUDITED) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Stock Payable [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 4,540 $ 30,352,905 $ (35,773,161) $ (5,415,716)
Shares, Issued at Dec. 31, 2021 4,539,843        
 Net loss (214,519) (214,519)
Ending balance, value at Mar. 31, 2022 $ 4,540 30,352,905 (35,987,680) (5,630,235)
Shares, Issued at Mar. 31, 2022 4,539,843        
Beginning balance, value at Dec. 31, 2021 $ 4,540 30,352,905 (35,773,161) (5,415,716)
Shares, Issued at Dec. 31, 2021 4,539,843        
 Net loss         (406,242)
Ending balance, value at Jun. 30, 2022 $ 4,540 30,352,905 (36,179,403) (5,821,958)
Shares, Issued at Jun. 30, 2022 4,539,843        
Beginning balance, value at Mar. 31, 2022 $ 4,540 30,352,905 (35,987,680) (5,630,235)
Shares, Issued at Mar. 31, 2022 4,539,843        
 Net loss (191,723) (191,723)
Ending balance, value at Jun. 30, 2022 $ 4,540 30,352,905 (36,179,403) (5,821,958)
Shares, Issued at Jun. 30, 2022 4,539,843        
Beginning balance, value at Dec. 31, 2022 $ 4,540 30,352,905 (36,998,048) (6,640,603)
Shares, Issued at Dec. 31, 2022 4,539,843        
 Net loss (1,515,056) (1,515,056)
Ending balance, value at Mar. 31, 2023 $ 4,540 30,352,905 (38,513,104) (8,155,659)
Shares, Issued at Mar. 31, 2023 4,539,843        
Beginning balance, value at Dec. 31, 2022 $ 4,540 30,352,905 (36,998,048) (6,640,603)
Shares, Issued at Dec. 31, 2022 4,539,843        
 Net loss         (1,791,131)
Ending balance, value at Jun. 30, 2023 $ 4,540 30,352,905 (38,789,179) (8,431,734)
Shares, Issued at Jun. 30, 2023 4,539,843        
Beginning balance, value at Mar. 31, 2023 $ 4,540 30,352,905 (38,513,104) (8,155,659)
Shares, Issued at Mar. 31, 2023 4,539,843        
 Net loss (276,075) (276,075)
Ending balance, value at Jun. 30, 2023 $ 4,540 $ 30,352,905 $ (38,789,179) $ (8,431,734)
Shares, Issued at Jun. 30, 2023 4,539,843        
v3.23.2
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 292 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Cash flows from operating activities:              
Net Income (loss) $ (276,075) $ (1,515,056) $ (191,723) $ (214,519) $ (1,791,131) $ (406,242) $ (38,789,179)
Adjustments to reconcile net loss to net cash provided (used) by operating activities:              
Depreciation and amortization 4,840   4,678   9,484 9,271  
Amortization of debt discount         1,253,275 330,134  
Gain/(loss) on change in derivative liability (4,270)   (4,714)   (1,232) (23,442)  
Changes in operating assets and liabilities:              
Decrease (Increase) in prepaid assets         1,605 (1,340)  
Decrease (Increase) in accounts receivable         (4,918)  
Increase (decrease) in accounts payable and accrued liabilities         178,725 129,365  
Decrease in due from related party         (29,111)  
Increase in accrued interest         309,889 235,154  
Net cash provided used in operating activities         (68,496) 123,603  
Cash flows from investing activities:              
Purchase of intangible assets         (9,334) (2,005)  
Net cash used in investing activities         (9,334) (2,005)  
Cash flows from financing activities:              
Payments on related party loans         (27,299)  
Net cash provided by (used in) financing activities         (27,299)  
Net change in cash         (77,830) 94,299  
Cash, beginning of period   $ 81,378   $ 66,037 81,378 66,037  
Cash, end of period $ 3,548   $ 160,336   3,548 160,336 $ 3,548
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:              
Cash paid for interest         5,000  
Cash paid for tax          
Non-cash investing and financing activities:              
Accrued salary settled with Convertible notes payable related party         $ 1,152,194  
v3.23.2
1. DESCRIPTION OF BUSINESS AND HISTORY
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
1. DESCRIPTION OF BUSINESS AND HISTORY

1.       DESCRIPTION OF BUSINESS AND HISTORY

 

Description of business

Skinvisible, Inc., (referred to as the “Company”) is focused on the development and manufacture and sales of innovative topical, transdermal and mucosal polymer-based delivery system technologies and formulations incorporating its patent-pending formula/process for combining hydrophilic and hydrophobic polymer emulsions. The technologies and formulations have broad industry applications within the pharmaceutical, over-the-counter, personal skincare and cosmetic arenas. Additionally, the Company’s non-dermatological formulations, offer solutions for a broad spectrum of markets women’s health, pain management, and others. The Company maintains executive and sales offices in Las Vegas, Nevada.

 

History

The Company was incorporated in Nevada on March 6, 1998, under the name of Microbial Solutions, Inc. The Company underwent a name change on February 26, 1999, when it changed its name to Skinvisible, Inc. The Company’s subsidiary’s name of Manloe Labs, Inc. was also changed to Skinvisible Pharmaceuticals, Inc.

  

Skinvisible, Inc., together with its subsidiaries, shall herein be collectively referred to as the “Company.”

 

v3.23.2
2. BASIS OF PRESENTATION AND GOING CONCERN
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
2. BASIS OF PRESENTATION AND GOING CONCERN

2.       BASIS OF PRESENTATION AND GOING CONCERN

 

Basis of presentation

The accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X , and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s most recent Annual Financial Statements on Form 10-K filed with the SEC on March 31, 2023. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim period presented have been reflected herein. The results of operations for the interim period are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosures contained in the audited financial statements for the most recent fiscal period, as reported in the Form 10-K, have been omitted.

 

The condensed consolidated balance sheet at December 31, 2022 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by generally accepted accounting principles in the U.S. for complete financial statements.

 

Going concern

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. For the six months ended June 30, 2023, the Company had a net loss of $1,791,131 The Company has also incurred cumulative net losses of $38,789,179 since its inception and requires capital for its contemplated operational and marketing activities to take place. These factors, among others, raises substantial doubt about the Company’s ability to continue as a going concern within one year from the date of filing.

 

Managements plans for the Company are to generate the necessary funding through licensing of its core products and to seek additional debt and equity funding. However, the Company’s ability to generate the necessary funds through licensing or raise additional capital through the future issuances of common stock or debt is unknown. The obtainment of additional financing, the successful development of the Company’s contemplated plan of operations, and its transition, ultimately, to the attainment of profitable operations are necessary for the Company to continue operations. The consolidated financial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties.

 

 

v3.23.2
3. SUMMARY OF SIGNIFICANT POLICIES
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
3. SUMMARY OF SIGNIFICANT POLICIES

3.       SUMMARY OF SIGNIFICANT POLICIES

 

This summary of significant accounting policies of Skinvisible Inc. is presented to assist in understanding the Company’s consolidated financial statements. The consolidated financial statements and notes are representations of the Company’s management, who are responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the consolidated financial statements.  

 

Principles of consolidation

The consolidated financial statements include the accounts of the Company and its subsidiary Skinvisible Pharmaceuticals Inc. All significant intercompany balances and transactions have been eliminated.

 

Use of estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include estimates used to review the Company’s, impairments and estimations of long-lived assets, allowances for uncollectible accounts, inventory valuation, and the valuations of non-cash capital stock issuances. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable in the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

Cash and cash equivalents

For purposes of the statement of cash flows, the Company considers all highly liquid investments and short-term instruments with original maturities of three months or less to be cash equivalents.

 

Fair Value of financial instruments

The carrying value of cash, accounts payable and accrued expenses, and debt approximate their fair values because of the short-term nature of these instruments. Management believes the Company is not exposed to significant interest or credit risks arising from these financial instruments. The carrying amount of the Company’s convertible debt is also stated at a fair value of $5,687,879 since the stated rate of interest approximates market rates.

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The Company utilizes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable.

 

  Level 1 Quoted prices in active markets for identical assets or liabilities. These are typically obtained from real-time quotes for transactions in active exchange markets involving identical assets. The Company uses Level 1 measurements to value the transactions when it issues shares, warrants, options and debt with beneficial conversion features.

 

  Level 2 Quoted prices for similar assets and liabilities in active markets; quoted prices included for identical or similar assets and liabilities that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. These are typically obtained from readily available pricing sources for comparable instruments. The Company did not rely on any Level 2 measurements for any of its transactions in the periods included in these financial statements.

 

  Level 3 Unobservable inputs, where there is little or no market activity for the asset or liability. These inputs reflect the reporting entity’s own beliefs about the assumptions that market participants would use in pricing the asset or liability, based on the best information available in the circumstances. The Company did not rely on any Level 3 measurements for any of its transactions in the periods included in these financial statements.

 

 

Revenue recognition

We recognize revenue in accordance with generally accepted accounting principles as outlined in the Financial Accounting Standard Board's (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue From Contracts with Customers, which requires that five steps be followed in evaluating revenue recognition: (i) identify the contract with the customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price; and (v) recognize revenue when or as the entity satisfied a performance obligation.

 

Product sales – Revenues from the sale of products (Invisicare® polymers) are recognized when title to the products are transferred to the customer and only when no further contingencies or material performance obligations are warranted, and thereby have earned the right to receive reasonably assured payments for products sold and delivered.

 

Royalty sales – We also recognize royalty revenue from licensing our patented product formulations only when earned, with no further contingencies or material performance obligations are warranted, and thereby have earned the right to receive and retain reasonably assured payments.

 

Distribution and license rights sales – We also recognize revenue from distribution and license rights when no further contingencies or material performance obligations are warranted, and thereby have earned the right to receive and retain reasonably assured payments.

 

The Company has made an accounting policy election to exclude from the measurement of the transaction price all taxes assessed by governmental authorities that are collected by the Company from its customers (sales and use taxes, value added taxes, some excise taxes).

 

Accounts Receivable

Accounts receivable is comprised of uncollateralized customer obligations due under normal trade terms requiring payment within 30 days from the invoice date. The carrying amount of accounts receivable is reviewed periodically for collectability. If management determines that collection is unlikely, an allowance that reflects management’s best estimate of the amounts that will not be collected is recorded. Management reviews each accounts receivable balance that exceeds 30 days from the invoice date and, based on an assessment of creditworthiness, estimates the portion, if any, of the balance that will not be collected. As of June 30, 2023 and December 31, 2022, the Company had not recorded a reserve for doubtful accounts.

 

Intangible assets

The Company follows Financial Accounting Standard Board’s (FASB) Codification Topic 350-10 (“ASC 350-10”), “Intangibles – Goodwill and Other”. According to this statement, intangible assets with indefinite lives are no longer subject to amortization, but rather an annual assessment of impairment by applying a fair-value based test.  Under ASC 350-10, the carrying value of assets are calculated at the lowest level for which there are identifiable cash flows.

 

Stock-based compensation

The Company follows the guidelines in FASB Codification Topic ASC 718-10 “Compensation-Stock Compensation”, which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees and directors including employee stock options and employee stock purchases related to an Employee Stock Purchase Plan based on the estimated fair values.

  

Earnings (loss) per share

The Company reports earnings (loss) per share in accordance with FASB Codification Topic ASC 260-10 “Earnings Per Share”, Basic earnings (loss) per share is computed by dividing income (loss) available to common shareholders by the weighted average number of common shares available. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. Diluted earnings (loss) per share has not been presented for the three months ending June 30, 2023, since the effect of the assumed exercise of options and warrants to purchase common shares (common stock equivalents) would have an anti-dilutive effect. There are 29,295,785 additional shares issuable in connection with outstanding convertible debts as of June 30, 2023.

 

Recently issued accounting pronouncements

In August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other Options (subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (subtopic 815-40),” which reduces the number of accounting models in ASC 470-20 that require separate accounting for embedded conversion features. As a result, a convertible debt instrument will be accounted for as a single liability measured at its amortized cost as long as no other features require bifurcation and recognition as derivatives. By removing those separation models, the effective interest rate of convertible debt instruments will be closer to the coupon interest rate. Further, the diluted net income per share calculation for convertible instruments will require the Company to use the if-converted method. The treasury stock method should no longer be used to calculate diluted net income per share for convertible instruments. The amendment will be effective for the Company for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years.

 

 

v3.23.2
4. INTANGIBLE AND OTHER ASSETS
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
4. INTANGIBLE AND OTHER ASSETS

4.       INTANGIBLE AND OTHER ASSETS

Patents and trademarks and other intangible assets are capitalized at their historical cost and are amortized over their estimated useful lives. As of June 30, 2023, intangible assets total $136,697, net of $157,757 of accumulated amortization.

 

Amortization expense for the six months ended June 30, 2023 and 2022 was $9,484 and $9,271, respectively. License and distributor rights were acquired by the Company in January 1999 and provide exclusive use distribution of polymers and polymer based products. The Company has a non-expiring term on the license and distribution rights. Accordingly, the Company annually assesses this license and distribution rights for impairment and has determined that no impairment write-down is considered necessary as of June 30, 2023.

 

v3.23.2
5. RELATED PARTY TRANSACTIONS
6 Months Ended
Jun. 30, 2023
Related Party Transactions [Abstract]  
5. RELATED PARTY TRANSACTIONS

5.        RELATED PARTY TRANSACTIONS

 

Convertible Notes Related Party

 

Convertible Notes Payable Related Party consists of the following: 

June 30, 2023

  December 31, 2022
On June 30, 2019, the Company renegotiated accrued salaries, accrued interest, unpaid reimbursements, cash advances, and outstanding convertible notes for its two officers. Under the terms of the agreements, all outstanding notes totaling $2,464,480, accrued interest of $966,203, accrued salaries of $617,915, accrued vacation of $64,423, unpaid reimbursements of $11,942 and cash advances of $110,245 were converted to promissory notes convertible into common stock with a warrant feature. The convertible promissory notes are unsecured, due five years from issuance, and bear an interest rate of 10%. At the investor’s option until the repayment date, the note may be converted to shares of the Company’s common stock at a fixed price of $0.20 per share along with warrants to purchase one share for every two shares issued at the exercise price of $0.30 per share for three years after the conversion date. On January 31, 2023 the notes holders settled the notes through the issuance of a new convertible promissory note dated January 31, 2023.

The Company has determined the value associated with the beneficial conversion feature in connection with the notes to be $3,369,244. The aggregate beneficial conversion feature associated with these notes has been accreted and charged to interest expenses as a financing expense in the amount of $1,075,603 and $105,590 during the year ended June 30, 2023 and 2022, respectively.
  $     $4,220,209 
 On January 31, 2023, the Company renegotiated accrued salaries, vacation, and outstanding convertible notes for its two officers. Under the terms of the agreements, all outstanding notes totaling $4,220,209, accrued salaries of $1,062,000, accrued vacation of $90,193 were converted to promissory notes convertible into common stock with a warrant feature. The convertible promissory notes are unsecured, due five years from issuance, and bear an interest rate of 10%. At the investor’s option until the repayment date, the note may be converted to shares of the Company’s common stock at a fixed price of $0.10 per share along with warrants to purchase one share for every two shares issued at the exercise price of $0.15 per share for three years after the conversion date.   5,372,402      
          (1,228,066)
Total, net of unamortized discount  $5,372,402   $2,992,143 

 

 

v3.23.2
6. NOTES PAYABLE
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
6. NOTES PAYABLE

6.       NOTES PAYABLE

 

Secured debt offering

During the period from May 22, 2013 and December 31, 2018, the Company entered into a 9% notes payable to nineteen investors and received proceeds of $552,000. The notes were due two years from the anniversary date of execution. The Notes are secured by the US Patent rights granted for the Company's Sunscreen Products: US patent number #8,128,913: "Sunscreen Composition with Enhanced UV-A Absorber Stability and Methods.”

 

As of June 30, 2023, $433,600 of the outstanding notes payable are past due and in default and have been classified as current notes payable.

 

v3.23.2
7. CONVERTIBLE NOTES PAYABLE
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
7. CONVERTIBLE NOTES PAYABLE

7.       CONVERTIBLE NOTES PAYABLE

 

Convertible Notes Payable consists of the following:  June 30,  December 31,
   2023  2022
$40,000 face value 9% secured notes payable to investors, due in 2015. At the investor’s option until the repayment date, the note and related interest may be converted to shares of the Company’s common stock a discount of 90% of the current share price after the first anniversary of the note. The notes are secured by the accounts receivable of a license agreement the Company has with Womens Choice Pharmaceuticals, LLC on its proprietary prescription product, ProCort®. The notes have reached maturity and are now in default, under the notes default provisions the entire balance is now due upon demand.   40,000    40,000 
Original issue discount            
Unamortized debt discount            
Total, net of unamortized discount   40,000    40,000 
           
On June 30, 2019, the Company renegotiated accrued salaries and interest and outstanding convertible notes for a former employee. Under the terms of the agreements, all outstanding notes totaling $224,064, accrued interest of $119,278, accrued salaries of $7,260 and accrued vacation of $1,473 were converted to a promissory note convertible into common stock with a warrant feature. The convertible promissory note is unsecured, due five years from issuance, and bears an interest rate of 10%. At the noteholder’s option until the repayment date, the note may be converted to shares of the Company’s common stock at a fixed price of $0.20 per share along with warrants to purchase one share for every two shares issued at the exercise price of $0.30 per share for three years after the conversion date.
 
The Company has determined the value associated with the beneficial conversion feature in connection with the notes to be $152,642 as valued under the intrinsic value method. The aggregate beneficial conversion feature has been accreted and charged to interest expenses in the amount of $12,535 and $12,535 for the years ended June 30, 2023 and 2022, respectively.
   352,075    352,075 
Unamortized debt discount   (76,599)   (101,808)
Total, net of unamortized discount   275,476    250,267 
 Total Convertible Notes   $ 315,476     $ 290,267
Current portion:     40,000       40,000
Total long-term convertible notes   $ 275,476     $ 250,267

 

 

v3.23.2
8. COMMITMENTS AND CONTINGENCIES
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
8. COMMITMENTS AND CONTINGENCIES

8.        COMMITMENTS AND CONTINGENCIES

 

License Agreement

 

On October 17, 2019, Skinvisible entered an Exclusive License Agreement with Quoin pursuant to which Skinvisible granted to Quoin a license to certain patents for the development of products for commercial sale. In exchange for the license, Quoin agreed to pay to Skinvisible a license fee of $1,000,000 and a royalty percentage on all net sales on the licensed products subject to adjustment in certain situations. The agreement also requires that Quoin make certain milestone payments to Skinvisible upon achieving regulatory approval milestones for certain drug products.

 

The agreement is subject to termination, if among other things, 50% of the license fee is not paid by December 31, 2019 and if the full License Fee is not paid by March 31, 2020. No payments were made by Quoin and the agreement was terminated on December 31, 2019. Both Parties subsequently determined that they continue to see the value in a partnership and therefore on May 8, 2020 and again on July 31, 2020 the companies agreed to extend the Exclusive License Agreement, as amended under the same terms to expire on September 30, 2020   and on January 27, 2021 the companies agreed to revise the milestone payments due under the agreement and to extend the agreement indefinitely.

 

On June 14, 2021, the Company entered into an amendment to change the terms of the license Fee as shown below.

 

As partial consideration for the rights conveyed by Skinvisible under this Agreement, Licensee agrees to pay to Skinvisible a one-time, non-refundable, non-creditable license issue fee of one million USD dollars ($1,000,000).

 

On February 3, 2020, we entered into a License Agreement with Ovation Science Inc. pursuant to which Skinvisible granted to Ovation Science Inc. a license for the manufacture and distribution rights to its hand sanitizer product, DermSafe. In exchange for the license, Ovation Science Inc. agreed to pay to Skinvisible a royalty percentage on all net sales on the licensed products subject to adjustment in certain situations plus a license fee payable in year 3 of the agreement if it chooses to continue the license. On June 10, 2020, the agreement was further amended to provide additional assignment rights for its hand sanitizer products in exchange for $100,000

  

v3.23.2
9. STOCKHOLDERS’ DEFICIT
6 Months Ended
Jun. 30, 2023
Equity [Abstract]  
9. STOCKHOLDERS’ DEFICIT

 9.       STOCKHOLDERS’ DEFICIT

 

The Company is authorized to issue 200,000,000 shares of $0.001 par value common stock. The Company had 4,539,843 and 4,539,843 issued and outstanding shares of common stock as of June 30, 2023 and December 31, 2022, respectively.

 

v3.23.2
10. SUBSEQUENT EVENTS
6 Months Ended
Jun. 30, 2023
Subsequent Events [Abstract]  
10. SUBSEQUENT EVENTS

10.       SUBSEQUENT EVENTS

 

In accordance with ASC Topic 855-10, the Company has analyzed its operations subsequent to June 30, 2023 to the date these financial statements were available to be issued and has determined that it does not have any material subsequent events to disclose in these financial statements.  

v3.23.2
1. DESCRIPTION OF BUSINESS AND HISTORY (Policies)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Description of business

Description of business

Skinvisible, Inc., (referred to as the “Company”) is focused on the development and manufacture and sales of innovative topical, transdermal and mucosal polymer-based delivery system technologies and formulations incorporating its patent-pending formula/process for combining hydrophilic and hydrophobic polymer emulsions. The technologies and formulations have broad industry applications within the pharmaceutical, over-the-counter, personal skincare and cosmetic arenas. Additionally, the Company’s non-dermatological formulations, offer solutions for a broad spectrum of markets women’s health, pain management, and others. The Company maintains executive and sales offices in Las Vegas, Nevada.

 

History

History

The Company was incorporated in Nevada on March 6, 1998, under the name of Microbial Solutions, Inc. The Company underwent a name change on February 26, 1999, when it changed its name to Skinvisible, Inc. The Company’s subsidiary’s name of Manloe Labs, Inc. was also changed to Skinvisible Pharmaceuticals, Inc.

  

Skinvisible, Inc., together with its subsidiaries, shall herein be collectively referred to as the “Company.”

v3.23.2
2. BASIS OF PRESENTATION AND GOING CONCERN (Policies)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Basis of presentation

Basis of presentation

The accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Quarterly Report on Form 10-Q and Article 10 of Regulation S-X , and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s most recent Annual Financial Statements on Form 10-K filed with the SEC on March 31, 2023. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim period presented have been reflected herein. The results of operations for the interim period are not necessarily indicative of the results to be expected for the full year. Notes to the financial statements which would substantially duplicate the disclosures contained in the audited financial statements for the most recent fiscal period, as reported in the Form 10-K, have been omitted.

 

The condensed consolidated balance sheet at December 31, 2022 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by generally accepted accounting principles in the U.S. for complete financial statements.

 

Going concern

Going concern

The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. For the six months ended June 30, 2023, the Company had a net loss of $1,791,131 The Company has also incurred cumulative net losses of $38,789,179 since its inception and requires capital for its contemplated operational and marketing activities to take place. These factors, among others, raises substantial doubt about the Company’s ability to continue as a going concern within one year from the date of filing.

 

Managements plans for the Company are to generate the necessary funding through licensing of its core products and to seek additional debt and equity funding. However, the Company’s ability to generate the necessary funds through licensing or raise additional capital through the future issuances of common stock or debt is unknown. The obtainment of additional financing, the successful development of the Company’s contemplated plan of operations, and its transition, ultimately, to the attainment of profitable operations are necessary for the Company to continue operations. The consolidated financial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties.

v3.23.2
3. SUMMARY OF SIGNIFICANT POLICIES (Policies)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Principles of consolidation

Principles of consolidation

The consolidated financial statements include the accounts of the Company and its subsidiary Skinvisible Pharmaceuticals Inc. All significant intercompany balances and transactions have been eliminated.

 

Use of estimates

Use of estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates include estimates used to review the Company’s, impairments and estimations of long-lived assets, allowances for uncollectible accounts, inventory valuation, and the valuations of non-cash capital stock issuances. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable in the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

Cash and cash equivalents

Cash and cash equivalents

For purposes of the statement of cash flows, the Company considers all highly liquid investments and short-term instruments with original maturities of three months or less to be cash equivalents.

 

Fair Value of financial instruments

Fair Value of financial instruments

The carrying value of cash, accounts payable and accrued expenses, and debt approximate their fair values because of the short-term nature of these instruments. Management believes the Company is not exposed to significant interest or credit risks arising from these financial instruments. The carrying amount of the Company’s convertible debt is also stated at a fair value of $5,687,879 since the stated rate of interest approximates market rates.

 

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The Company utilizes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable.

 

  Level 1 Quoted prices in active markets for identical assets or liabilities. These are typically obtained from real-time quotes for transactions in active exchange markets involving identical assets. The Company uses Level 1 measurements to value the transactions when it issues shares, warrants, options and debt with beneficial conversion features.

 

  Level 2 Quoted prices for similar assets and liabilities in active markets; quoted prices included for identical or similar assets and liabilities that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets. These are typically obtained from readily available pricing sources for comparable instruments. The Company did not rely on any Level 2 measurements for any of its transactions in the periods included in these financial statements.

 

  Level 3 Unobservable inputs, where there is little or no market activity for the asset or liability. These inputs reflect the reporting entity’s own beliefs about the assumptions that market participants would use in pricing the asset or liability, based on the best information available in the circumstances. The Company did not rely on any Level 3 measurements for any of its transactions in the periods included in these financial statements.

 

 

Revenue recognition

Revenue recognition

We recognize revenue in accordance with generally accepted accounting principles as outlined in the Financial Accounting Standard Board's (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue From Contracts with Customers, which requires that five steps be followed in evaluating revenue recognition: (i) identify the contract with the customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price; and (v) recognize revenue when or as the entity satisfied a performance obligation.

 

Product sales – Revenues from the sale of products (Invisicare® polymers) are recognized when title to the products are transferred to the customer and only when no further contingencies or material performance obligations are warranted, and thereby have earned the right to receive reasonably assured payments for products sold and delivered.

 

Royalty sales – We also recognize royalty revenue from licensing our patented product formulations only when earned, with no further contingencies or material performance obligations are warranted, and thereby have earned the right to receive and retain reasonably assured payments.

 

Distribution and license rights sales – We also recognize revenue from distribution and license rights when no further contingencies or material performance obligations are warranted, and thereby have earned the right to receive and retain reasonably assured payments.

 

The Company has made an accounting policy election to exclude from the measurement of the transaction price all taxes assessed by governmental authorities that are collected by the Company from its customers (sales and use taxes, value added taxes, some excise taxes).

 

Accounts Receivable

Accounts Receivable

Accounts receivable is comprised of uncollateralized customer obligations due under normal trade terms requiring payment within 30 days from the invoice date. The carrying amount of accounts receivable is reviewed periodically for collectability. If management determines that collection is unlikely, an allowance that reflects management’s best estimate of the amounts that will not be collected is recorded. Management reviews each accounts receivable balance that exceeds 30 days from the invoice date and, based on an assessment of creditworthiness, estimates the portion, if any, of the balance that will not be collected. As of June 30, 2023 and December 31, 2022, the Company had not recorded a reserve for doubtful accounts.

 

Intangible assets

Intangible assets

The Company follows Financial Accounting Standard Board’s (FASB) Codification Topic 350-10 (“ASC 350-10”), “Intangibles – Goodwill and Other”. According to this statement, intangible assets with indefinite lives are no longer subject to amortization, but rather an annual assessment of impairment by applying a fair-value based test.  Under ASC 350-10, the carrying value of assets are calculated at the lowest level for which there are identifiable cash flows.

 

Stock-based compensation

Stock-based compensation

The Company follows the guidelines in FASB Codification Topic ASC 718-10 “Compensation-Stock Compensation”, which requires the measurement and recognition of compensation expense for all share-based payment awards made to employees and directors including employee stock options and employee stock purchases related to an Employee Stock Purchase Plan based on the estimated fair values.

  

Earnings (loss) per share

Earnings (loss) per share

The Company reports earnings (loss) per share in accordance with FASB Codification Topic ASC 260-10 “Earnings Per Share”, Basic earnings (loss) per share is computed by dividing income (loss) available to common shareholders by the weighted average number of common shares available. Diluted earnings (loss) per share is computed similar to basic earnings (loss) per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive. Diluted earnings (loss) per share has not been presented for the three months ending June 30, 2023, since the effect of the assumed exercise of options and warrants to purchase common shares (common stock equivalents) would have an anti-dilutive effect. There are 29,295,785 additional shares issuable in connection with outstanding convertible debts as of June 30, 2023.

 

Recently issued accounting pronouncements

Recently issued accounting pronouncements

In August 2020, the FASB issued ASU 2020-06, “Debt - Debt with Conversion and Other Options (subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (subtopic 815-40),” which reduces the number of accounting models in ASC 470-20 that require separate accounting for embedded conversion features. As a result, a convertible debt instrument will be accounted for as a single liability measured at its amortized cost as long as no other features require bifurcation and recognition as derivatives. By removing those separation models, the effective interest rate of convertible debt instruments will be closer to the coupon interest rate. Further, the diluted net income per share calculation for convertible instruments will require the Company to use the if-converted method. The treasury stock method should no longer be used to calculate diluted net income per share for convertible instruments. The amendment will be effective for the Company for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020, including interim periods within those fiscal years.

v3.23.2
5. RELATED PARTY TRANSACTIONS (Tables)
6 Months Ended
Jun. 30, 2023
Related Party Transactions [Abstract]  
5. RELATED PARTY TRANSACTIONS - Schedule of Convertible Notes Payable Related Party
Convertible Notes Payable Related Party consists of the following: 

June 30, 2023

  December 31, 2022
On June 30, 2019, the Company renegotiated accrued salaries, accrued interest, unpaid reimbursements, cash advances, and outstanding convertible notes for its two officers. Under the terms of the agreements, all outstanding notes totaling $2,464,480, accrued interest of $966,203, accrued salaries of $617,915, accrued vacation of $64,423, unpaid reimbursements of $11,942 and cash advances of $110,245 were converted to promissory notes convertible into common stock with a warrant feature. The convertible promissory notes are unsecured, due five years from issuance, and bear an interest rate of 10%. At the investor’s option until the repayment date, the note may be converted to shares of the Company’s common stock at a fixed price of $0.20 per share along with warrants to purchase one share for every two shares issued at the exercise price of $0.30 per share for three years after the conversion date. On January 31, 2023 the notes holders settled the notes through the issuance of a new convertible promissory note dated January 31, 2023.

The Company has determined the value associated with the beneficial conversion feature in connection with the notes to be $3,369,244. The aggregate beneficial conversion feature associated with these notes has been accreted and charged to interest expenses as a financing expense in the amount of $1,075,603 and $105,590 during the year ended June 30, 2023 and 2022, respectively.
  $     $4,220,209 
 On January 31, 2023, the Company renegotiated accrued salaries, vacation, and outstanding convertible notes for its two officers. Under the terms of the agreements, all outstanding notes totaling $4,220,209, accrued salaries of $1,062,000, accrued vacation of $90,193 were converted to promissory notes convertible into common stock with a warrant feature. The convertible promissory notes are unsecured, due five years from issuance, and bear an interest rate of 10%. At the investor’s option until the repayment date, the note may be converted to shares of the Company’s common stock at a fixed price of $0.10 per share along with warrants to purchase one share for every two shares issued at the exercise price of $0.15 per share for three years after the conversion date.   5,372,402      
          (1,228,066)
Total, net of unamortized discount  $5,372,402   $2,992,143 
v3.23.2
7. CONVERTIBLE NOTES PAYABLE (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
7. CONVERTIBLE NOTES PAYABLE - Schedule of Convertible Notes Payable
Convertible Notes Payable consists of the following:  June 30,  December 31,
   2023  2022
$40,000 face value 9% secured notes payable to investors, due in 2015. At the investor’s option until the repayment date, the note and related interest may be converted to shares of the Company’s common stock a discount of 90% of the current share price after the first anniversary of the note. The notes are secured by the accounts receivable of a license agreement the Company has with Womens Choice Pharmaceuticals, LLC on its proprietary prescription product, ProCort®. The notes have reached maturity and are now in default, under the notes default provisions the entire balance is now due upon demand.   40,000    40,000 
Original issue discount            
Unamortized debt discount            
Total, net of unamortized discount   40,000    40,000 
           
On June 30, 2019, the Company renegotiated accrued salaries and interest and outstanding convertible notes for a former employee. Under the terms of the agreements, all outstanding notes totaling $224,064, accrued interest of $119,278, accrued salaries of $7,260 and accrued vacation of $1,473 were converted to a promissory note convertible into common stock with a warrant feature. The convertible promissory note is unsecured, due five years from issuance, and bears an interest rate of 10%. At the noteholder’s option until the repayment date, the note may be converted to shares of the Company’s common stock at a fixed price of $0.20 per share along with warrants to purchase one share for every two shares issued at the exercise price of $0.30 per share for three years after the conversion date.
 
The Company has determined the value associated with the beneficial conversion feature in connection with the notes to be $152,642 as valued under the intrinsic value method. The aggregate beneficial conversion feature has been accreted and charged to interest expenses in the amount of $12,535 and $12,535 for the years ended June 30, 2023 and 2022, respectively.
   352,075    352,075 
Unamortized debt discount   (76,599)   (101,808)
Total, net of unamortized discount   275,476    250,267 
 Total Convertible Notes   $ 315,476     $ 290,267
Current portion:     40,000       40,000
Total long-term convertible notes   $ 275,476     $ 250,267
v3.23.2
2. BASIS OF PRESENTATION AND GOING CONCERN (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 292 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jun. 30, 2022
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Accounting Policies [Abstract]              
Net Income (Loss) Attributable to Parent $ 276,075 $ 1,515,056 $ 191,723 $ 214,519 $ 1,791,131 $ 406,242 $ 38,789,179
v3.23.2
3. SUMMARY OF SIGNIFICANT POLICIES (Details Narrative)
Jun. 30, 2023
USD ($)
Accounting Policies [Abstract]  
Convertible Debt, Fair Value Disclosures $ 5,687,879
v3.23.2
4. INTANGIBLE AND OTHER ASSETS (Details Narrative) - USD ($)
6 Months Ended 9 Months Ended
Jun. 30, 2023
Sep. 30, 2020
Goodwill and Intangible Assets Disclosure [Abstract]    
Intangible Assets, Current $ 136,697  
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment, Excluding Capital Leased Assets 157,757  
Amortization of Intangible Assets $ 9,484 $ 9,271
v3.23.2
5. RELATED PARTY TRANSACTIONS - Schedule of Convertible Notes Payable Related Party (Details) - USD ($)
6 Months Ended
Jan. 31, 2023
Jun. 30, 2019
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Related Party Transaction [Line Items]          
Debt Instrument, Increase, Accrued Interest     $ 309,889 $ 235,154  
Convertible Notes Payable     275,476   $ 250,267
Convertible Note Payable June 2019 [Member]          
Related Party Transaction [Line Items]          
Debt Instrument, Face Amount   $ 2,464,480      
Debt Instrument, Increase, Accrued Interest   966,203      
Accrued Salaries, Current   617,915      
Accrued Vacation, Current   64,423      
Liability for Unpaid Claims and Claims Adjustment Expense, Reported Claims, Amount   11,942      
Advance Royalties   $ 110,245      
Debt Instrument, Description   The convertible promissory notes are unsecured, due five years from issuance, and bear an interest rate of 10%. At the investor’s option until the repayment date, the note may be converted to shares of the Company’s common stock at a fixed price of $0.20 per share along with warrants to purchase one share for every two shares issued at the exercise price of $0.30 per share for three years after the conversion date. On January 31, 2023 the notes holders settled the notes through the issuance of a new convertible promissory note dated January 31, 2023      
Debt Instrument, Term   5 years      
Debt Instrument, Convertible, Beneficial Conversion Feature     3,369,244    
Financing Interest Expense     1,075,603 $ 105,590  
Convertible Notes Payable       4,220,209
Convertible Note Payable Jan 2023 [Member]          
Related Party Transaction [Line Items]          
Debt Instrument, Face Amount $ 4,220,209        
Accrued Salaries, Current 1,062,000        
Accrued Vacation, Current $ 90,193        
Debt Instrument, Description The convertible promissory notes are unsecured, due five years from issuance, and bear an interest rate of 10%. At the investor’s option until the repayment date, the note may be converted to shares of the Company’s common stock at a fixed price of $0.10 per share along with warrants to purchase one share for every two shares issued at the exercise price of $0.15 per share for three years after the conversion date.        
Debt Instrument, Term 5 years        
Convertible Notes Payable     5,372,402  
Related Party Notes Payable Total [Member]          
Related Party Transaction [Line Items]          
Debt Instrument, Unamortized Discount       1,228,066
Debt Instrument, Unamortized Discount (Premium), Net     $ 5,372,402   $ 2,992,143
v3.23.2
7. CONVERTIBLE NOTES PAYABLE - Schedule of Convertible Notes Payable (Details) - USD ($)
6 Months Ended
Jun. 30, 2019
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Short-Term Debt [Line Items]        
Convertible Notes Payable   $ 275,476   $ 250,267
Debt Instrument, Increase, Accrued Interest   309,889 $ 235,154  
Convertible Notes Payable, Noncurrent   40,000   40,000
Convertible Note One        
Short-Term Debt [Line Items]        
Debt Instrument, Face Amount   $ 40,000    
Debt Instrument, Interest Rate, Stated Percentage   9.00%    
Additional Liability, Long-Duration Insurance, Current Weighted-Average Discount Rate   90.00%    
Convertible Notes Payable   $ 40,000   40,000
Original issue discount    
Debt Instrument, Unamortized Discount, Current    
Debt Instrument, Unamortized Discount   40,000   40,000
Convertible Note One Renagotioated [Member]        
Short-Term Debt [Line Items]        
Debt Instrument, Face Amount $ 224,064      
Debt Instrument, Interest Rate, Stated Percentage 10.00%      
Convertible Notes Payable   352,075   352,075
Debt Instrument, Unamortized Discount, Current   76,599   101,808
Debt Instrument, Unamortized Discount   275,476   250,267
Debt Instrument, Increase, Accrued Interest $ 119,278      
Accrued Salaries, Current 7,260      
Accrued Vacation, Current $ 1,473      
Debt Instrument, Description The convertible promissory note is unsecured, due five years from issuance, and bears an interest rate of 10%. At the noteholder’s option until the repayment date, the note may be converted to shares of the Company’s common stock at a fixed price of $0.20 per share along with warrants to purchase one share for every two shares issued at the exercise price of $0.30 per share for three years after the conversion date.      
Debt Instrument, Term 5 years      
Debt Instrument, Convertible, Beneficial Conversion Feature   152,642    
Convertible Note Payable June 2019 [Member]        
Short-Term Debt [Line Items]        
Financing Interest Expense   12,535 $ 12,535  
Total Comvertible Notes        
Short-Term Debt [Line Items]        
Convertible Notes Payable   315,476   290,267
Total Convertible Notes Current [Member]        
Short-Term Debt [Line Items]        
Convertible Notes Payable, Current   40,000   40,000
Total Long Term Convertible Notes Current [Member]        
Short-Term Debt [Line Items]        
Convertible Notes Payable, Noncurrent   $ 275,476   $ 250,267
v3.23.2
8. COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
2 Months Ended 6 Months Ended
Jun. 14, 2021
Jun. 10, 2020
Oct. 17, 2019
Dec. 31, 2019
Jun. 30, 2023
Other Commitments [Line Items]          
Taxes and Licenses     $ 1,000,000    
[custom:LicenseFeeAgreementTerms]         The agreement is subject to termination, if among other things, 50% of the license fee is not paid by December 31, 2019 and if the full License Fee is not paid by March 31, 2020
Options granted and assumed, weighted average exercise price       50.00%  
Quoin [Member]          
Other Commitments [Line Items]          
Proceeds from License Fees Received $ 1,000,000        
Derm Safe [Member]          
Other Commitments [Line Items]          
Proceeds from License Fees Received   $ 100,000      
v3.23.2
9. STOCKHOLDERS’ DEFICIT (Details Narrative) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Equity [Abstract]    
Common Stock, Shares Authorized 200,000,000 200,000,000
Common Stock, Par or Stated Value Per Share $ 0.001 $ 0.001
Common Stock, Shares, Issued 4,539,843 4,539,843
Common Stock, Shares, Outstanding 4,539,843 4,539,843

Skinvisible (QB) (USOTC:SKVI)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Skinvisible (QB) Charts.
Skinvisible (QB) (USOTC:SKVI)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Skinvisible (QB) Charts.