UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2023 

 

Commission file number: 000-55797

 

MAPTELLIGENT, INC.

 

Nevada

88-0203182

(State or other jurisdiction of

incorporation or organization)

(IRS Employer

Identification Number)

 

2381 St Rose Pkwy, Suite 297

Henderson, NV 89052

(Address of principal executive offices and former company)

 

415-990-8141

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” or “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer

Non-accelerated Filer

Accelerated filer

Smaller reporting company

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No ☒

 

Number of outstanding shares of common stock as of August 14, 2023 was 753,377,447.

 

 

 

 

MAPTELLIGENT, INC.

 

TABLE OF CONTENTS

 

 

 

PAGE

 

 

 

 

 

PART I FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

Financial Statements:

 

 

 

 

Balance Sheets – as of June 30, 2023 and December 31, 2022 (Unaudited)

 

3

 

 

Statements of Operations - for the Three and Six Months Ended June 30, 2023 and 2022 (Unaudited)

 

4

 

 

Statements of Stockholders’ Deficit - for the Six Months Ended June 30, 2023 and 2022 (Unaudited)

 

5

 

 

Statements of Cash Flows – for the Six Months Ended June 30, 2023 and 2022 (Unaudited)

 

6

 

 

Notes to Financial Statements (Unaudited)

 

7

 

 

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

15

 

 

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

19

 

 

 

 

 

 

Item 4.

Controls and Procedures

 

20

 

 

 

 

 

 

PART II OTHER INFORMATION

 

 

 

 

 

 

 

 

Item 1.

Legal Proceedings

 

21

 

 

 

 

 

 

Item 1A.

Risk Factors

 

22

 

 

 

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

22

 

 

 

 

 

 

Item 3.

Defaults upon Senior Securities

 

22

 

 

 

 

 

 

Item 4.

Mine Safety Disclosures

 

22

 

 

 

 

 

 

Item 5.

Other Information

 

22

 

 

 

 

 

 

Item 6.

Exhibits

 

22

 

 

 

 

 

 

SIGNATURES

 

23

 

 

 
2

Table of Contents

 

PART I FINANCIAL INFORMATION

 

MAPTELLIGENT, INC.

BALANCE SHEETS

(Unaudited)

 

 

 

June 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Assets

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$3,470

 

 

$210,508

 

Prepaid expenses

 

 

-

 

 

 

1,146

 

Other receivables

 

 

193,042

 

 

 

193,042

 

Total current assets

 

 

196,512

 

 

 

404,696

 

 

 

 

 

 

 

 

 

 

Noncurrent assets

 

 

 

 

 

 

 

 

Equipment, net

 

 

42,635

 

 

 

48,078

 

Total Assets

 

$239,147

 

 

$452,774

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Deficit

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$92,750

 

 

$5,402

 

Accrued payroll

 

 

102,153

 

 

 

100,250

 

Accrued interest

 

 

188,561

 

 

 

247,858

 

Notes payable

 

 

340,000

 

 

 

340,000

 

Convertible notes payable

 

 

118,260

 

 

 

538,256

 

Derivative liability

 

 

601,838

 

 

 

1,756,192

 

Total Current Liabilities

 

 

1,443,562

 

 

 

2,987,958

 

 

 

 

 

 

 

 

 

 

Total Liabilities 

 

 

1,443,562

 

 

 

2,987,958

 

 

 

 

 

 

 

 

 

 

Stockholders’ Deficit

 

 

 

 

 

 

 

 

Preferred stock: 2,011,000 authorized; $0.00001 par value;

 

 

 

 

 

 

 

 

Preferred A, 1,000,000 shares designated, 98,796 shares issued and outstanding

 

 

1

 

 

 

1

 

Preferred C, 1,000 shares designated, 20 shares issued and outstanding

 

 

-

 

 

 

-

 

Common stock: 10,000,000,000 authorized; $0.00001 par value 753,377,447 and 523,559,178 shares issued and outstanding, respectively

 

 

7,534

 

 

 

5,236

 

Additional paid in capital

 

 

34,311,026

 

 

 

34,159,973

 

Accumulated deficit

 

 

(35,522,976)

 

 

(36,700,394)

Total Stockholders’ Deficit

 

 

(1,204,415)

 

 

(2,535,184)

Total Liabilities and Stockholders’ Deficit

 

$239,147

 

 

$452,774

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

 
3

Table of Contents

 

MAPTELLIGENT, INC.

STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$-

 

 

$-

 

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

39,693

 

 

 

33,664

 

 

 

67,148

 

 

 

73,883

 

Professional fees

 

 

29,306

 

 

 

51,974

 

 

 

76,342

 

 

 

105,799

 

Compensation and payroll taxes

 

 

77,751

 

 

 

84,029

 

 

 

159,595

 

 

 

158,810

 

Total operating expenses

 

 

146,750

 

 

 

169,667

 

 

 

303,085

 

 

 

338,492

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss from operations

 

 

(146,750)

 

 

(169,667)

 

 

(303,085)

 

 

(338,492)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(13,346)

 

 

(57,520)

 

 

(77,294)

 

 

(152,847)

Gain (loss) on change in fair value of derivative liability

 

 

(55,567)

 

 

1,721,502

 

 

 

(1,192,547)

 

 

3,591,966

 

Gain on settlement of debt

 

 

2,750,344

 

 

 

-

 

 

 

2,750,344

 

 

 

86,662

 

Total other income (expense)

 

 

2,681,431

 

 

 

1,663,982

 

 

 

1,480,503

 

 

 

3,525,781

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

2,534,681

 

 

 

1,494,315

 

 

 

1,177,418

 

 

 

3,187,289

 

Provision for income taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net income

 

$2,534,681

 

 

$1,494,315

 

 

$1,177,418

 

 

$3,187,289

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income per Common Share

 

$0.00

 

 

$0.00

 

 

$0.00

 

 

$0.01

 

Diluted income per Common Share

 

$0.00

 

 

$(0.00)

 

$0.00

 

 

$(0.00)

Basic weighted average number of common shares outstanding

 

 

753,377,447

 

 

 

346,056,944

 

 

 

699,023,612

 

 

 

300,611,406

 

Diluted weighted average number of common shares outstanding

 

 

1,819,554,108

 

 

 

1,147,348,858

 

 

 

1,765,592,403

 

 

 

1,783,979,264

 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements. 

 

 
4

Table of Contents

 

MAPTELLIGENT, INC.

STATEMENTS OF STOCKHOLDERS’ DEFICIT

For the Six Months Ended June 30, 2023 and 2022

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Total

 

 

 

Series A Preferred Stock

 

 

Series C Preferred Stock

 

 

Common Stock

 

 

Paid in

 

 

Accumulated

 

 

Stockholders’

 

 

 

 Shares

 

 

 Amount

 

 

 Shares

 

 

 Amount

 

 

 Shares

 

 

 Amount

 

 

 Capital

 

 

 Deficit

 

 

 Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - December 31, 2022

 

 

98,796

 

 

$1

 

 

 

20

 

 

$-

 

 

 

523,559,178

 

 

$5,236

 

 

$34,159,973

 

 

$(36,700,394)

 

$(2,535,184)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for notes and interest conversion

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

229,818,269

 

 

 

2,298

 

 

 

53,603

 

 

 

-

 

 

 

55,901

 

Relief of derivative liability on conversion of convertible notes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

97,450

 

 

 

-

 

 

 

97,450

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,357,263)

 

 

(1,357,263)

Balance - March 31, 2023

 

 

98,796

 

 

$1

 

 

 

20

 

 

$-

 

 

 

753,377,447

 

 

$7,534

 

 

$34,311,026

 

 

$(38,057,657)

 

$(3,739,096)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,534,681

 

 

 

2,534,681

 

Balance - June 30, 2023

 

 

98,796

 

 

$1

 

 

 

20

 

 

$-

 

 

 

753,377,447

 

 

$7,534

 

 

$34,311,026

 

 

$(35,522,976)

 

$(1,204,415)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

 

 

 

Total

 

 

 

Series A Preferred Stock

 

 

Series C Preferred Stock

 

 

Common Stock

 

 

Paid in

 

 

Accumulated

 

 

Stockholders’

 

 

 

 Shares

 

 

 Amount

 

 

 Shares

 

 

 Amount

 

 

 Shares

 

 

 Amount

 

 

 Capital

 

 

 Deficit

 

 

 Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance - December 31, 2021

 

 

98,796

 

 

$1

 

 

 

20

 

 

$-

 

 

 

246,296,788

 

 

$2,463

 

 

$33,498,025

 

 

$(38,882,494)

 

$(5,382,005)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for notes and interest conversion

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

23,100,476

 

 

 

231

 

 

 

56,207

 

 

 

-

 

 

 

56,438

 

Stock issued for accounts payable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

225,000

 

 

 

2

 

 

 

1,798

 

 

 

-

 

 

 

1,800

 

Stock issued for stock payable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,000,000

 

 

 

20

 

 

 

20,480

 

 

 

-

 

 

 

20,500

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,692,974

 

 

 

1,692,974

 

Balance - March 31, 2022

 

 

98,796

 

 

$1

 

 

 

20

 

 

$-

 

 

 

271,622,264

 

 

$2,716

 

 

$33,576,510

 

 

$(37,189,520)

 

$(3,610,293)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock issued for notes and interest conversion

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

140,264,518

 

 

 

1,403

 

 

 

149,060

 

 

 

-

 

 

 

150,463

 

Stock issued for stock payable

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,550,000

 

 

 

26

 

 

 

12,224

 

 

 

-

 

 

 

12,250

 

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,494,315

 

 

 

1,494,315

 

Balance - June 30,2022

 

 

98,796

 

 

$1

 

 

 

20

 

 

$-

 

 

 

414,436,782

 

 

$4,145

 

 

$33,737,794

 

 

$(35,695,205)

 

$(1,953,265)

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 
5

Table of Contents

 

MAPTELLIGENT, INC.

STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Six Months Ended

 

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income

 

$1,177,418

 

 

$3,187,289

 

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

 

 

 

 

 

Amortization of debt discount

 

 

41,627

 

 

 

94,681

 

Depreciation of equipment

 

 

5,443

 

 

 

907

 

Common stock issued for compensation

 

 

-

 

 

 

9,100

 

Change in fair value of derivative liability

 

 

1,192,547

 

 

 

(3,591,966)

Gain on settlement of debt

 

 

(2,750,344)

 

 

(86,662)

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

 

87,348

 

 

 

(5,912)

Accrued payroll

 

 

1,903

 

 

 

-

 

Accrued interest

 

 

35,874

 

 

 

56,940

 

Prepaid expenses

 

 

1,146

 

 

 

(2,751)

Net Cash used in Operating Activities

 

 

(207,038)

 

 

(338,374)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

 

Purchases of equipment

 

 

-

 

 

 

(54,428)

Net Cash used in Investing Activities

 

 

-

 

 

 

(54,428)

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

 

Proceeds from convertible notes payable

 

 

-

 

 

 

35,000

 

Repayments on convertible notes payable

 

 

-

 

 

 

(12,000)

Net Cash provided by Financing Activities

 

 

-

 

 

 

23,000

 

 

 

 

 

 

 

 

 

 

Net change in cash

 

 

(207,038)

 

 

(369,802)

Cash, beginning of period

 

 

210,508

 

 

 

966,682

 

Cash, end of period

 

$3,470

 

 

$596,880

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

 

 

Cash paid for interest

 

$-

 

 

$1,250

 

Cash paid for taxes

 

$-

 

 

$-

 

 

 

 

 

 

 

 

 

 

Non-cash Investing and Financing transactions:

 

 

 

 

 

 

 

 

Conversion of notes payable and accrued interest to common stock

 

$55,901

 

 

$206,901

 

Common stock issued for stock payable

 

$-

 

 

$32,750

 

Common stock issued for payment of accounts payable

 

$-

 

 

$1,800

 

Derivative liability recognized as debt discount

 

$26,374

 

 

$-

 

Relief of derivative liabilities on conversion of convertible notes

 

$

97,450

 

 

$

-

 

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

 
6

Table of Contents

 

MAPTELLIGENT, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

June 30, 2023

(Unaudited)

 

NOTE 1 - DESCRIPTION OF BUSINESS:

 

The Company is a Nevada corporation, originally formed as a Utah corporation under the name State Cycle, Inc. on August 7, 1974. The Company re-domiciled to the state of Nevada and changed its name to X Rail Enterprises, Inc. on November 5, 2015, at which time its primary business changed from mining to rail transportation, passenger excursions, rail car construction and rail related operations and services. Effective November 4, 2017, the Company changed its name to Las Vegas Xpress, Inc. On April 13, 2020, the Company entered into an asset purchase agreement (the “Agreement”) with an entity affiliated with the Company’s CEO, whereby the Company would acquire certain intellectual property in connection with a planned change in business to assist first responders with data access and transfer in times of crisis using geospatial technology.

 

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Financial Statement Presentation:

 

The accompanying unaudited interim financial statements of Maptelligent, Inc., (the “Company”) are condensed and have been prepared in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements. These statements reflect all normal and recurring adjustments which, in the opinion of management, are necessary to present fairly the financial position, results of operations and cash flows of the Company for the interim periods presented. However, the results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2023 or any other future period. These interim financial statements should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2022.  

 

Use of Estimates:

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reported periods. Amounts could materially change in the future.

 

Cash and Cash Equivalents:

 

The Company considers all highly liquid holdings with maturities of three months or less at the time of purchase to be cash equivalents.

 

Fair Value of Financial Instruments:

 

The Company follows ASC 820, “Fair Value Measurements”, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The standard provides a consistent definition of fair value which focuses on an exit price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The standard also prioritizes, within the measurement of fair value, the use of market-based information over entity specific information and establishes a three-level hierarchy for fair value measurements based on the nature of inputs used in the valuation of an asset or liability as of the measurement date.

 

The three-level hierarchy for fair value measurements is defined as follows:

 

Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets;

 

Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability other than quoted prices, either directly or indirectly, including inputs in markets that are not considered to be active; or directly or indirectly including inputs in markets that are not considered to be active;

 

Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement

 

 
7

Table of Contents

 

 

The following table summarizes fair value measurements by level, measured at fair value on a recurring basis:

 

June 30, 2023

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Liabilities

 

$-

 

 

$-

 

 

$601,838

 

 

$601,838

 

 

December 31, 2022

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Liabilities

 

$-

 

 

$-

 

 

$1,756,192

 

 

$1,756,192

 

   

Derivative Financial Instruments

 

The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks. We evaluate all of our financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company used a Black Scholes valuation model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

 

Equipment

 

Equipment, consisting of geospatial scanners and software is reported at cost less accumulated depreciation and impairment, if any. Depreciation expense is recognized over the assets’ estimated useful lives of five years using the straight-line method. Major additions and improvements are capitalized as additions to the property and equipment accounts, while replacements, maintenance and repairs that do not improve or extend the life of the respective assets, are expensed as incurred. Estimated useful lives are periodically reviewed and, when appropriate, changes are made prospectively. When certain events or changes in operating conditions occur, asset lives may be adjusted and an impairment assessment may be performed on the recoverability of the carrying amounts. Upon sale or retirement of an asset, the related costs and accumulated depreciation are removed from the accounts and any gain or loss is recognized.

 

Long-Lived Assets

 

Long-lived assets are evaluated for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable or that the useful lives of these assets are no longer appropriate. Each impairment test is based on a comparison of the undiscounted future cash flows to the recorded value of the asset. If impairment is indicated, the asset is written down to its estimated fair value.

 

Recent Accounting Pronouncements

 

In August 2020, the FASB issued ASU 2020-06, ASC Subtopic 470-20 “Debt—Debt with “Conversion and Other Options” and ASC subtopic 815-40 “Hedging—Contracts in Entity’s Own Equity”. The standard reduced the number of accounting models for convertible debt instruments and convertible preferred stock. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope exception from derivative accounting; and, (2) convertible debt instruments issued with substantial premiums for which the premiums are recorded as paid-in capital. The amendments in this update are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The Company has early adopted the ASU and determined that there has been no material impact to the financial statements.

 

NOTE 3 – GOING CONCERN

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company used net cash in operating activities of $207,038 for the six months ended June 30, 2023, and had an accumulated deficit of $35,522,976 and a negative working capital of $1,247,050 as of June 30, 2023. Management believes that it will need additional equity or debt financing to be able to implement its business plan. Given the lack of revenue, capital deficiency and negative working capital, there is substantial doubt about the Company’s ability to continue as a going concern.

 

Management is attempting to raise additional equity and debt to sustain operations until it can market its services and achieve profitability. The successful outcome of future activities cannot be determined at this time and there are no assurances that, if achieved, the Company will have sufficient funds to execute its intended business plan or generate positive operating results.

 

The accompanying financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

 

 
8

Table of Contents

 

NOTE 4 - EQUIPMENT

 

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

Cost

 

 

Accumulated Depreciation

 

 

Net Book Value

 

 

Cost

 

 

Accumulated Depreciation

 

 

Net Book Value

 

Equipment

 

$50,753

 

 

$(10,997 )

 

$39,756

 

 

$50,753

 

 

$(5,921 )

 

$44,832

 

Software

 

 

3,675

 

 

 

(796 )

 

 

2,879

 

 

 

3,675

 

 

 

(429 )

 

 

3,246

 

Total equipment

 

$54,428

 

 

$(11,793 )

 

$42,635

 

 

$54,428

 

 

$(6,350 )

 

$48,078

 

 

Depreciation expense for the six months ending June 30, 2023 and 2022, was $5,443 and $907, respectively.

 

NOTE 5 - NOTES PAYABLE

 

The Company has notes payable as follows:

 

 

 

June 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Notes payable

 

$340,000

 

 

$340,000

 

 

 

 

340,000

 

 

 

340,000

 

Less debt discount

 

 

-

 

 

 

-

 

Total outstanding notes payable

 

$340,000

 

 

$340,000

 

 

During the six months ended June 30, 2023 and 2022, the Company recorded debt discount amortization of $0 and $51,047, respectively, and interest expense of $20,232 and $26,184, respectively. As of June 30, 2023 and December 31, 2022, the Company had accrued interest of $121,900 and $101,668, respectively.

 

Notes payable issued in Fiscal year 2020

 

On December 10, 2020 (the “Closing Date”), the Company entered into a Securities Purchase Agreement (the “SPA”), pursuant to which the Company purchased two promissory notes, each with a principal amount of $220,000, for a total principal amount of $440,000. The first Note (“Initial Note”) was issued by the Company on the Closing Date and second Note was issued in February 2021. The Initial Note has an interest rate of 12% per annum and a maturity date of June 10, 2022. The Company received $195,000 from the Initial Note and recorded $25,000 as debt discount. In addition to the Initial Note, on the Closing Date, the Company issued a warrant (“Warrant”) to acquire 146,667 shares of Common Stock at an exercise price of $1.50 per share. The Warrant contains a cashless exercise provision and expires on the fifth anniversary of the Warrant’s issuance date. The Company identified conversion features embedded within warrants issued during the period ended December 31, 2020. The Company has determined that the conversion feature of the Warrants represents an embedded derivative since the conversion price includes a reset provision which could cause adjustments upon conversion. The Company accounted for the issuance of the Warrants as a derivative and recorded derivative liability of $92,400 as debt discount. During the year ended December 31, 2020, the Company recorded amortization of discount of $6,755. Any amount of Principal or Interest on the Initial Note which is not paid when due shall bear interest at the rate of the lesser of twenty-four percent (24%) per annum and the maximum amount permitted under law from the due date thereof until the same is paid. In October of 2022, the Initial Note was amended for payments to be made: $50,000 in October 2022, $50,000 in December 2022 and $120,000 plus all accrued interest in March 2023.  As of June 30, 2023 the October scheduled payment was made, the December and March scheduled payments were not made and the Note is in default.

 

Notes payable issued in Fiscal year 2021

 

On February 10, 2021, the second note payable (“Second Note”), as part of the Securities Purchase Agreement entered into on the Closing Date was issued. The Second Note has an interest rate of 12% per annum and a maturity date of August 10, 2022. The Company received $195,000 and recorded $25,000 as debt discount. In addition, the Company issued a warrant to acquire 146,667 shares of Common Stock at an exercise price of $1.50 per share. The Company has determined that the conversion feature of the Warrants represents an embedded derivative since the conversion price includes a reset provision which could cause adjustments upon conversion. The Company accounted for the issuance of the Warrants as a derivative and recorded derivative liability of $31,533 as debt discount. During the year ended December 31, 2021, on the two notes the Company recorded total amortization of debt discount of $111,886. Any amount of Principal or Interest on the Second Note which is not paid when due shall bear interest at the rate of the lesser of twenty-four percent (24%) per annum and the maximum amount permitted under law from the due date thereof until the same is paid. In October of 2022, the Second Note was amended for payments to be made: $50,000 in October 2022, $50,000 in December 2022 and $120,000 plus all accrued interest in March 2023.  As of June 30, 2023 the October scheduled payment was made, the December and March scheduled payments were not made and the Note is in default.

 

 
9

Table of Contents

 

NOTE 6 - CONVERTIBLE NOTES PAYABLE

 

The Company has convertible notes payable as follows:

 

 

 

June 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Promissory note, dated June 2, 2017, bearing interest of 4% annually, payable within a year

 

$18,260

 

 

$18,260

 

Promissory note, dated January 5, 2018, bearing interest of 10% annually, payable on July 5, 2018

 

 

-

 

 

 

33,249

 

Promissory note, dated April 20, 2018, bearing interest of 12% annually, payable on April 20, 2019

 

 

50,000

 

 

 

50,000

 

Promissory note, dated April 30, 2018, bearing interest of 12% annually, payable on April 30, 2019

 

 

50,000

 

 

 

50,000

 

Promissory note, dated November 23, 2020, bearing interest of 10% annually, payable on November 23, 2021

 

 

-

 

 

 

200,000

 

Promissory note, dated February 12, 2021, bearing interest of 10% annually, payable on February 12, 2022

 

 

-

 

 

 

50,000

 

Promissory note, dated March 29, 2021, bearing interest of 10% annually, payable on March 29, 2022

 

 

-

 

 

 

100,000

 

Promissory note, dated April 29, 2022, bearing interest of 10% annually, payable on April 29, 2023

 

 

-

 

 

 

12,750

 

Promissory note, dated July 14, 2022, bearing interest of 10% annually, payable on July 14, 2023

 

 

-

 

 

 

39,250

 

Convertible notes before debt discount

 

 

118,260

 

 

 

553,509

 

Less debt discount

 

 

-

 

 

 

(15,253)

Total outstanding convertible notes payable

 

$118,260

 

 

$538,256

 

 

During the six months ended June 30, 2023 and 2022, the Company recognized interest expense of $15,638 and $32,007 and amortization of debt discount, included in interest expense, of $41,627 and $43,634, respectively. As of June 30, 2023 and December 31, 2022, the Company recorded accrued interest of $66,657 and $146,190, respectively.

 

Conversion

 

During the six months ended June 30, 2023, the Company converted convertible note principal of $52,000 and accrued interest of $3,901 for total debt of $55,901 into 229,818,269 shares of common stock. The corresponding derivative liabilities at the dates of conversion of $97,450, was settled through additional paid in capital.

 

During the six months ended June 30, 2022, the Company converted convertible note principal and accrued interest of $206,901 into 163,364,994 shares of common stock. The derivative liability of $84,011 corresponding to the settlement of a certain convertible note, was included in gain on settlement of debt.

 

Settlement

 

During the six months ended June 30, 2023, the Company had returned to it certain outstanding convertible notes payable pursuant to a judgment on May 2, 2023 in the case captioned SEC V. GPL Ventures et al. 21 Civ. 6814 (S.D.N.Y.) requiring GPL Ventures to surrender all unconverted convertible notes in their entirety to certain issuers identified in the judgement (Note 9), upon the surrender of the GPL Notes, such Notes were cancelled on the books and records of the Company.  Based on the cancellation of these convertible notes the Company wrote off $383,249 in outstanding principal, $91,270 in accrued interest and $2,275,825 in derivative liabilities for a total of $2,750,344 included in gain on settlement of debt. 

 

The Company has entered into various convertible notes with variable conversion rates that create derivative liabilities. A description of outstanding convertible notes payable is as follows:

 

 

 
10

Table of Contents

 

Promissory Notes - Issued in fiscal year 2017

 

During the year ended December 31, 2017, the Company issued a total of $19,100 of notes with the following terms:

 

 

·

Terms of 12 months due on demand.

 

·

Annual interest rate of 4%.

 

·

Convertible at the option of the holders at issuance.

 

·

Conversion prices are typically based on the discounted (60% discount) lowest trading prices of the Company’s shares during various periods prior to conversion, the closing sale price.

 

·

Notes are currently in default.

 

Promissory Notes - Issued in fiscal year 2018

 

During the year ended December 31, 2018, the Company issued a total of $100,000 of notes with the following terms:

 

 

·

Terms are 12 months.

 

·

Annual interest rates of 12%.

 

·

Convertible at the option of the holders at issuance.

 

·

Conversion prices are typically based on the discounted (50% discount) average closing prices or lowest trading prices of the Company’s shares during various periods prior to conversion.

 

·

Notes are currently in default.

 

Derivative liabilities

 

The Company determined that the exercise feature of the warrants met the definition of a liability in accordance with ASC Topic No. 815 - 40, Derivatives and Hedging - Contracts in Entity’s Own Stock. The Company will bifurcate the embedded conversion option in the note once the note becomes convertible and account for it as a derivative liability. The fair value of the warrants was recorded as a debt discount being amortized to interest expense over the term of the note.

 

The Company assessed its convertible notes in accordance with ASC 815 and determined the were derivative liabilities associated with the convertible notes. 

 

The Company valued the conversion features using the Black Scholes valuation model. The fair value of the derivative liability for the note that became convertible for the six months ended June 30, 2023 amounted to $26,374 and was recognized as a debt discount to the notes. The fair value of the derivative liability for all the notes and warrants that became convertible for the year ended December 31, 2022 amounted to $305,707. $238,339 of the value assigned to the derivative liability was recognized as a debt discount to the notes while the balance of $67,368 was recognized as a “day 1” derivative loss.

 

NOTE 7 - WARRANTS

 

During the year ended December 31, 2021, the Company issued 146,667 warrants with an exercise price of $1.50 per common share, for a period of 5 years (Note 5).

 

The Company determined that the warrants qualify for derivative accounting as a result of the reset feature, which led to no explicit limit to the number of shares to be delivered upon future settlement of the conversion options.

 

The following summarizes the Company’s warrant activity:

 

 

 

 Warrants

 

 

Weighted average

exercise price

 

 

Weighted average

remaining life (Year)

 

Outstanding - December 31, 2021

 

 

293,334

 

 

$1.50

 

 

 

4.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding - December 31, 2022

 

 

293,334

 

 

$1.50

 

 

 

3.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding – June 30, 2023

 

 

293,334

 

 

$1.50

 

 

 

2.53

 

 

The intrinsic value of the warrants as of June 30, 2023 is $0. All of the outstanding warrants are exercisable as of June 30, 2023.

 

 
11

Table of Contents

 

NOTE 8 - DERIVATIVE INSTRUMENTS

 

The Company analysed the conversion options in its convertible notes and warrants for derivative accounting consideration under ASC 815, Derivatives and Hedging, and determined that the instrument should be classified as a liability since the discounted variable-rate conversion option becomes effective at issuance resulting in there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options.

 

Fair Value Assumptions Used in Accounting for Derivative Liabilities.

 

ASC 815 requires we assess the fair market value of derivative liability at the end of each reporting period and recognize any change in the fair market value as other income or expense item.

 

The Company determined our derivative liabilities to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the fair value as of June 30, 2023. The Black-Scholes model requires six basic data inputs: the exercise or strike price, expected time to expiration, the risk-free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement. The fair value of each convertible note is estimated using the Black-Scholes valuation model.

 

The estimated fair values of the liabilities measured on a recurring basis are as follows:

 

The following table summarizes the changes in the derivative liabilities:

 

 

Six Months Ended

Year Ended

 

June 30,

December 31,

 

2023

2022

Expected life in years

 

0.75 - 2.87 years

0.82 - 3.37 years

Stock price volatility

 

284% - 498%

161% - 1,007 %

Discount rate

 

4.64% - 4.87%

0.97% - 4.25%

Expected dividends

 

None

None

 

The aggregate (gain) loss on derivatives was as follows:

 

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)

 

 

 

 

 

Balance - December 31, 2021

 

$5,159,248

 

 

 

 

 

 

Addition of new derivatives recognized as debt discounts

 

 

-

 

Addition of new derivatives recognized as loss on derivatives

 

 

-

 

Settled upon conversion of debt

 

 

(4,978,926)

Gain on change in fair value of the derivative

 

 

(92,861,546)

Balance - June 30, 2022

 

$1,483,271

 

 

 

 

 

 

Balance - December 31, 2022

 

$

1,756,192

 

Addition of new derivatives recognized as debt discounts

 

 

26,374

 

Settled upon conversion of debt

 

 

(97,450)

Relief on note settlement

 

 

(2,275,825)

Gain on change in fair value of the derivative

 

 

1,192,547

 

Balance - June 30, 2023

 

$601,838

 

 

 

 

June 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Addition of new derivatives recognized as loss on derivatives

 

$-

 

 

$67,368

 

Change in fair value of the derivative

 

 

1,192,547

 

 

 

(3,255,970)

 

 

$1,192,547

 

 

$(3,188,602)

 

 
12

Table of Contents

 

NOTE 9 - COMMITMENTS AND CONTINGENCIES

 

Operating Leases

 

The Company takes the short-term exemption from ASC 842, “Leases,” as it rents an office at 2831 St. Rose Pkwy, Henderson, Nevada on month-to-month basis for $75 a month.

 

Litigation

 

On July 15, 2022, the Company filed a lawsuit with the Eight Circuit District Court in Clark County, Nevada, naming Albert Koenigsberg and Geocommand, Inc. as defendants. The Company sought relief for breach of contract, breach of the covenant of good faith and fair dealing, conversion, unjust enrichment, and breach of fiduciary duty. The Company’s allegations included, among other claims, that Mr. Koenigsberg, during his prior time as an executive of the Company, utilized unauthorized funds, entered into improper agreements, and unaccounted for the Company’s finances. On or about December 30, 2022, the Company was successful in obtaining a total judgment of $57,320.94 against Albert Koenigsberg solely, with interest continuing to accrue until paid in full, as follows:

 

 

1)

The principal sum of $43,500;

 

2)

Interest calculated at 6.75% on the principal amount from the date of service of the Complaint, August 11, 2022, until this judgment is paid in full, calculated at $8.05 per day, which amounts to $2,600.15 through June 30, 2023, which amount continues to accrue unless and until paid in full; and

 

3)

Reasonable attorneys’ fees in the amount of $10,892.50; and

 

4)

Costs of suit in the amount of $1,785.34.

 

The matter as it relates to defendant Geocommand is ongoing and is scheduled to go to trial later this year.

 

On August 13, 2021, the SEC filed a complaint in the United States District Court for the Southern District of New York against multiple defendants, which include GPL Ventures LLC, Alexander Dillon, and Cosmin Panait, among other parties (altogether “Defendants”). The Complaint indicates that the Defendants participated in a penny stock fraud scheme. The SEC also charged certain of the Defendants with operating as unregistered dealers, and obtained emergency relief to halt their ongoing conduct. Additionally, the complaint alleges that Defendants falsely represented to their brokers that GPL Ventures was not involved in any stock promotions with respect to the shares GPL Ventures was depositing and selling into the market. Furthermore, the complaint also charges Dillon, Panait and the GPL entities with operating as unregistered dealers, and given their ongoing conduct, the SEC sought and obtained an order temporarily restraining these defendants and freezing their assets until further order of the Court.  On June 12, 2023, the Company was notified by GPL that it hereby surrenders the unconverted GPL Notes in their entirety along with any other unconverted convertible notes which GPL holds in the Company. The GPL Notes are surrendered due to a judgment entered into against GPL and its related parties on May 2, 2023 in case captioned SEC v. GPL Ventures et al., 21 Civ. 6814 (S.D.N.Y.). The judgment requires GPL to surrender to the respective issuers all unconverted convertible notes in their entirety associated with certain issuers identified in an appendix to the judgment. Upon the surrender of the GPL Notes, such Notes were cancelled on the books and records of the Company.

 

Other than disclosed above, there are no other actions, suits, proceedings, inquiries or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

 

As of the date of this Quarterly Report on Form 10-Q, except as set forth herein, management believes that there are no claims against us, which it believes will result in a material adverse effect on our business or financial condition.

 

NOTE 10 - EQUITY

 

Authorization of Common and Preferred Stock

 

The Company is authorized to issue 10,000,000,000 shares of common stock and 1,000,000 shares of preferred A (each share convertible on one for one base for common stock, no voting rights), 10,000 shares of preferred A-2 (each share convertible into four times the sum of all shares of common stock issued and outstanding with the same voting rights), 1,000,000 shares of preferred B (each share convertible into 10 shares of common stock and has 10 votes for any election) and 1,000 shares of preferred C (each share is not convertible and has voting rights equal to four times the sum of total common stock shares issued and outstanding plus the total number of series B, A and A-2 that are issued and outstanding).

 

Preferred A Stock

 

As of June 30, 2023 and December 31, 2022, 98,796 shares of the Company’s Preferred A Stock were issued and outstanding.

 

Preferred C Stock

 

As of June 30, 2023 and December 31, 2022, 20 shares of the Company’s Preferred C Stock were issued and outstanding.

 

 
13

Table of Contents

 

Common Stock

 

During the six months ended June 30, 2023, the Company issued 229,818,269 common shares for conversion of debt of $55,901.

 

During the six months ended June 30, 2022, the Company issued 168,139,994 common shares as follows:

 

 

·

163,364,994 shares of common stock for conversion of debt of $206,901.

 

·

4,550,000 shares of common stock for stock payable of $32,750.

 

·

225,000 shares of common stock for payment of accounts payable of $1,800.

 

 

NOTE 11 - NET INCOME (LOSS) PER COMMON SHARE 

 

Basic net income per common share is computed by dividing net income by the weighted average number of common shares outstanding during the periods. Diluted net income per common share is computed using the weighted average number of common and dilutive common equivalent shares outstanding during the periods. Common equivalent shares consist of convertible preferred stock and convertible notes that are computed using the if-converted method, and outstanding warrants that are computed using the treasury stock method. Antidilutive stock awards consist of stock options that would have been antidilutive in the application of the treasury stock method.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$2,534,681

 

 

$1,494,315

 

 

$1,177,418

 

 

$3,187,289

 

(Gain) loss on change in fair value of derivatives

 

 

55,567

 

 

 

(1,721,502)

 

 

1,192,547

 

 

 

(3,591,966)

Interest on convertible debt

 

 

17,245

 

 

 

17,245

 

 

 

15,638

 

 

 

43,634

 

Net income (loss) - diluted

 

$2,607,493

 

 

$(209,942)

 

$2,385,603

 

 

$(361,043)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

753,377,447

 

 

 

346,056,944

 

 

 

699,023,612

 

 

 

300,611,406

 

Effect of dilutive shares

 

 

1,066,176,661

 

 

 

801,291,914

 

 

 

1,066,568,791

 

 

 

1,483,367,858

 

Diluted

 

 

1,819,554,108

 

 

 

1,147,348,858

 

 

 

1,765,592,403

 

 

 

1,783,979,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$0.00

 

 

$0.00

 

 

$0.00

 

 

$0.01

 

Diluted

 

$0.00

 

 

$(0.00)

 

$0.00

 

 

$(0.00)

 

For the three and six months ended June 30, 2022, the convertible instruments and warrants are anti-dilutive and therefore, have been excluded from loss per share.

 

NOTE 12 - SUBSEQUENT EVENTS

 

The Company analyzed events occurring subsequent to June 30, 2023 through the date these financial statements were issued and noted no items requiring disclosure.

 

 
14

Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

This quarterly report on Form 10-Q and other reports filed by Maptelligent, Inc. (“we,” “us,” “our,” or the “Company”) from time to time with the U.S. Securities and Exchange Commission (the “SEC”) contain or may contain forward-looking statements (collectively the “Filings”) and information that are based upon beliefs of, and information currently available to, the Company’s management as well as estimates and assumptions made by Company’s management. Readers are cautioned not to place undue reliance on these forward-looking statements, which are only predictions and speak only as of the date hereof. When used in the filings, the words “anticipate,” “believe,” “estimate,” “expect,” “future,” “intend,” “plan,” or the negative of these terms and similar expressions as they relate to the Company or the Company’s management identify forward-looking statements. Such statements reflect the current view of the Company with respect to future events and are subject to risks, uncertainties, assumptions, and other factors. Should one or more of these risks or uncertainties materialize, or should the underlying assumptions prove incorrect, actual results may differ significantly from those anticipated, believed, estimated, expected, intended, or planned.

 

Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.

 

Our financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). These accounting principles require us to make certain estimates, judgments, and assumptions. We believe that the estimates, judgments, and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments, and assumptions are made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our financial statements would be affected to the extent there are material differences between these estimates and actual results. In many cases, the accounting treatment of a particular transaction is specifically dictated by GAAP and does not require management’s judgment in its application. There are also areas in which management’s judgment in selecting any available alternative would not produce a materially different result. The following discussion should be read in conjunction with our consolidated financial statements and notes thereto appearing elsewhere in this report.

 

The following discussion should be read in conjunction with the attached unaudited consolidated financial statements and notes thereto, and our audited consolidated financial statements and related notes for our fiscal year ended December 31, 2022 found in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 31, 2023.

 

Business Overview

 

Maptelligent delivers easy-to-use web and mobile applications for teams to explore, enhance and collaborate on projects using data from multiple systems in a geospatial context. Maptelligent digital twin solution set provides interconnectivity, automation, and access to real-time data. We enable visibility into information and documents that your teams are managing, so that they can measure progress, understand risks and costs, and communicate seamlessly with stakeholders. Maptelligent implementing innovative technology, allowing customers to model their operations and solve today’s complex business problems. Using the latest in remote capture technology (LIDAR, Photogrammetry), building information, modeling and location intelligence delivers customized digital twin and Industry 4.0 applications. Maptelligent, Inc., provides customers a secure web application with a flexible framework on Esri’s ArcGIS Platform technology. This approach provides cost effective, customized solutions, which are tailored to our customers’ unique disparate data and operational requirements. Coupled with cloud interoperability, Maptelligent, Inc., delivers an innovative, easy-to-use web-based experience by integrating multiple operations, including asset management, building automation and control, interdisciplinary coordination, scheduling, cost estimating, and integrated construction specifications.

 

Digital twin technology is a critical component of Industry 4.0, the ongoing automation of traditional manufacturing and industrial practices, using modern smart technology. In simple terms, digital twin is the virtual replica of real-world objects, including physical objects, processes, relationships, and behaviors. These models of real-world objects, through the use of Maptelligent capabilities, can be implemented into common operational pictures, for unique real-time integrated understanding of your environment. Maptelligent, Inc., provides web and mobile solutions that leverage the latest in no code/low code development capability. This provides cost effective, customized solutions, which are tailored to our customers’ unique disparate data and operational requirements. Coupled with cloud interoperability, the Maptelligent, Inc., solution delivers an innovative, easy-to-use web-based experience by integrating multiple operations, including asset management, building automation and control, interdisciplinary coordination, scheduling, cost estimating, and integrated construction specifications.

 

 
15

Table of Contents

 

Results of Operations

 

The following are the results of our continuing operations for the three months ended June 30, 2023 and 2022:

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

Change

 

 

%

 

Revenue

 

$-

 

 

$-

 

 

$-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expense

 

 

146,750

 

 

 

169,667

 

 

 

(22,917)

 

(14

%)

Other income

 

 

2,681,431

 

 

 

1,663,982

 

 

 

1,017,449

 

 

 

61%

Net income

 

$2,534,681

 

 

$1,494,315

 

 

$1,040,366

 

 

 

70%

 

Revenue

 

During the three months ended June 30, 2023 and 2022, the Company did not generate any revenue.

 

Operating Expenses

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

Change

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

$39,693

 

 

$33,664

 

 

$6,029

 

 

 

18%

Professional fees

 

 

29,306

 

 

 

51,974

 

 

 

(22,668)

 

(44

%) 

Compensation and payroll taxes

 

 

77,751

 

 

 

84,029

 

 

 

(6,278)

 

(7

%)

Total operating expenses

 

$146,750

 

 

$169,667

 

 

$(22,917)

 

(14

%)

 

Compensation and payroll taxes decreased by $6,278 during the three months ended June 30, 2023 as compared to 2022. The decrease in compensation expense in the current period is primarily due to part-time employees’ payroll. Professional fees decreased by $22,668 during the three months ended June 30, 2023 as compared to the same period in 2022 primarily due to a decrease in consulting fees. General and administrative expenses increased by $6,029 during the three months ended June 30, 2023 as compared to 2022. The increase in general and administrative expenses is primarily due to increases in proxy service fees.

 

Other Income (Expense)

 

 

 

Three Months Ended

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

Change

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$(13,346)

 

$(57,520)

 

$44,174

 

 

(77

%)

Gain on settlement of debt

 

 

2,750,344

 

 

 

-

 

 

 

2,750,344

 

 

 

-

 

Change in fair value of derivative liability

 

 

(55,567)

 

 

1,721,502

 

 

 

(1,777,069)

 

(103

%)

Total other income

 

$2,681,431

 

 

$1,663,982

 

 

$1,017,449

 

 

 

61%

 

The increase in other income was primarily due to the gain on settlement of debt offset by the change in fair value of derivative liability from an accounting estimate related to the conversion feature of one convertible promissory note.

 

The following are the results of our continuing operations for the six months ended June 30, 2023 and 2022:

 

 

 

Six Months Ended

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

Change

 

 

%

 

Revenue

 

$-

 

 

$-

 

 

$-

 

 

 

-

 

Operating expense

 

 

303,085

 

 

 

338,492

 

 

 

(35,407)

 

(10

%)

Other income

 

 

1,480,503

 

 

 

3,525,781

 

 

 

(2,045,278)

 

(58

%)

Net income

 

$1,177,418

 

 

$3,187,289

 

 

$(2,009,871)

 

(63

%)

 

 
16

Table of Contents

 

Revenue

 

During the six months ended June 30, 2023 and 2022, the Company did not generate any revenue.

 

Operating Expenses

 

 

 

Six Months Ended

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

Change

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

$67,148

 

 

$73,883

 

 

$(6,735)

 

(9

%)

Professional fee

 

 

76,342

 

 

 

105,799

 

 

 

(29,457)

 

(28

%)

Compensation and payroll taxes

 

 

159,595

 

 

 

158,810

 

 

 

785

 

 

 

0%

Total operating expenses

 

$303,085

 

 

$338,492

 

 

$(35,407)

 

(10

%)

 

Compensation and payroll taxes increased by $785, during the six months ended June 30, 2023 as compared to 2022. The increase in compensation expense in the current period is primarily due to part-time employees’ payroll. Professional fees decreased by $29,457 during the six months ended June 30, 2023 as compared to the same period in 2022 primarily due to a decrease in consulting fees. General and administrative expenses decreased by $6,735 during the six months ended June 30, 2023 as compared to 2022. The decrease in general and administrative expenses is primarily due to decreases in marketing expenses.

 

Other Income (Expense)

 

 

 

Six Months Ended

 

 

 

 

 

 

 

 

 

June 30,

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

Change

 

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

$(77,294)

 

$(152,847)

 

$75,553

 

 

(49

%) 

Gain on settlement of debt

 

 

2,750,344

 

 

 

86,662

 

 

 

2,663,682

 

 

3,074

%

Change in fair value of derivative liability

 

 

(1,192,547)

 

 

3,591,966

 

 

 

(4,784,513)

 

(133

%)

Total other income (expense)

 

$1,480,503

 

 

$3,525,781

 

 

$(2,045,278)

 

(58

%)

 

The decrease in other income was primarily due to the gain on settlement of debt offset by the change in fair value of derivative liability from an accounting estimate related to the conversion feature of one convertible promissory note.

 

Liquidity and Capital Resources

 

 

 

June 30,

 

 

December 31,

 

 

 

 

 

 

 

2023

 

 

2022

 

 

Change

%

Cash

 

$3,470

 

 

$210,508

 

 

$(207,038

)

(98

%)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

$196,512

 

 

$404,696

 

 

$(208,184

)

(51

%)

Current liabilities

 

$1,443,562

 

 

$2,987,958

 

 

$(1,544,396

)

(52

%)

Working capital deficiency

 

$(1,247,050)

 

$(2,583,262)

 

$1,336,212

 

(52

%) 

 

Liquidity is the ability of a company to generate funds to support asset growth, satisfy disbursement needs, maintain reserve requirements, and otherwise operate on an ongoing basis. The Company has insufficient operating revenues so is currently dependent on debt financing and sale of equity to fund operations.

 

As shown in the accompanying financial statements, the Company had net income of $1,177,418 and $3,187,289 for the six months ended June 30, 2023 and 2022, respectively. The Company also has an accumulated deficit of $35,522,976 and negative working capital of $1,247,050 as of June 30, 2023, as well as outstanding convertible notes payable of $118,260 and notes payable of $340,000.

 

 
17

Table of Contents

 

As of June 30, 2023, the working capital deficiency is primarily due to the non-cash accounting estimate of a derivative liability of $601,838 for the valuation of the discounted variable-rate conversion features on our convertible notes, accrued interest of $188,561, notes payable of $340,000 and convertible notes payable of $118,260. Our derivative accounting estimates and disclosures should be read in conjunction with critical accounting policies and Notes 6 and 8 in our financial statements, as they are disclosed elsewhere in this report.

 

Management believes that it will need additional equity or debt financing to be able to implement its business plan. Given the lack of revenue, capital deficiency and negative working capital, there is substantial doubt about the Company’s ability to continue as a going concern.

 

We believe that the successful growth and operation of our business is dependent upon our ability to do the following:

 

 

·

obtain adequate sources of debt or equity financing to pay unfunded operating expenses and fund long-term business operations; and

 

·

manage or control working capital requirements by controlling operating expenses.

 

Management is attempting to raise additional capital via equity and debt offerings to sustain operations until it can market its services and achieve profitability. The successful outcome of future activities cannot be determined at this time and there are no assurances that, if achieved, the Company will have sufficient funds to execute its intended business plan or generate positive operating results.

 

Cash Flows

 

 

 

Six Months Ended

 

 

 

 

 

 

 

 

June 30,

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

Change

%

 

Cash used in operating activities

 

$(207,038)

 

$(338,374)

 

$131,336

 

(39

%)

Cash used in investing activities

 

$-

 

 

$(54,428)

 

$54,428

 

(100

%)

Cash provided by financing activities

 

$-

 

 

$23,000

 

 

$(23,000

)

(100

%)

Cash and cash equivalents on hand

 

$3,470

 

 

$596,880

 

 

$(593,410

)

(99

%)

 

Operating activities

 

Net cash used in operating activities for the six months ended June 30, 2023 and 2022 was $207,038 and $338,374, respectively. During the six months ended June 30, 2023, we generated a net income of $1,177,418, which included significant non-cash expenses of $ 41,627 in debt discount amortization, $5,443 in equipment depreciation, loss of $1,192,547 in change in fair value of derivative liabilities, as well as $126,271 in changes in operating assets and liabilities, offset by a gain on settlement of debt of $2,750,344.  During the six months ended June 30, 2022, we generated a net income of $3,187,289, which included significant non-cash expenses of $94,681 in debt discount amortization, $9,100 in stock-based compensation, $907 in equipment depreciation, as well as $48,277 in changes in operating assets and liabilities, offset by gains on settlement of debt of $86,662 and $3,591,966 in change in fair value of derivative liabilities.

 

Investing activities

 

During the six months ended June 30, 2023, we did not have any cash flows from investing activities. During the six months ended June 30, 2022, we purchased equipment and software for $54,428.

 

Financing activities

 

During the six months ended June 30, 2023 we did not have any cash flows from financing activities. During the six months ended June 30, 2022, we received proceeds of $35,000 from convertible notes, and paid $12,000 in principal on a convertible note.

 

Critical Accounting Policies

 

The discussion and analysis of our financial condition and results of operations are based on our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States, or “U.S. GAAP.” The preparation of these financial statements in accordance with U.S. GAAP requires us to make estimates, assumptions and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, assumptions and judgments. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results may differ from these estimates under different assumptions or conditions and the impact of such differences may be material to our financial statements.

 

 
18

Table of Contents

 

Critical accounting policies are those policies that, in management’s view, are most important in the portrayal of our financial condition and results of operations. The methods, estimates and judgments that we use in applying our accounting policies have a significant impact on the results that we report in our financial statements. These critical accounting policies require us to make difficult and subjective judgments, often as a result of the need to make estimates regarding matters that are inherently uncertain. Critical accounting estimates are those estimates made in accordance with U.S. GAAP that involve a significant level of estimation, uncertainty and have had or are reasonably likely to have a material impact on the financial condition or results of operation. Those critical accounting policies and estimates that require the most significant judgment are discussed further below.

 

While our estimates and assumptions are based on our knowledge of current events and actions we may undertake in the future, actual results may ultimately differ from these estimates and assumptions. For a discussion of the Company’s significant accounting policies, refer to Note 2 of Notes to the Financial Statements.

 

Derivative Liability

 

The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks. We evaluate all of our financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company used a Black Scholes valuation model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date. The valuation of derivative liabilities involves assumptions and estimates that are subject to uncertainty, such as the calculation of the Black Scholes volatility input.  Volatility is primarily a function of the Company’s fluctuating common stock price, which is readily available.  The Company cannot predict the extent to which the historical volatility of the Company’s common stock is indicative of future performance or valuation.

 

Stock-based Compensation

 

The Company issues stock, options and warrants as share-based compensation to employees and non-employees.

 

The Company accounts for its share-based compensation to employees and non-employees in accordance ASC 718. Stock-based compensation cost is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense over the requisite service period. Options and warrants issued as compensation are often subject to Black Scholes pricing, which embodies the estimates and uncertainties mentioned under ‘Derivative Liability’ above.

 

Income Taxes

 

Deferred tax assets and liabilities are recognized for the expected future tax consequences of events that have been included in the financial statements or tax returns. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial reporting and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The deferred tax assets of the Company relate primarily to operating loss carry forwards for federal income tax purposes. A full valuation allowance for deferred tax assets has been provided because the Company believes it is not more likely than not that the deferred tax asset will be realized. Realization of deferred tax assets is dependent on the Company generating sufficient taxable income in future periods, the estimation of which is subject to uncertainties regarding the Company’s ability to successfully implement its business plan and generate sufficient revenues.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

We are a “smaller reporting company” as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this Item. We do not hold any derivative instruments and do not engage in any hedging activities.

 

 
19

Table of Contents

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer(s) and principal financial officer(s), or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

In accordance with Exchange Act Rules 13a-15 and 15d-15, an evaluation was completed under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report. Based on that evaluation, our management, including the Chief Executive Officer and Chief Financial Officer, concluded that our disclosure controls and procedures were not effective in providing reasonable assurance that information required to be disclosed in our reports filed or submitted under the Exchange Act was recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms.

 

Changes in Internal Control Over Financial Reporting

 

In connection with our continued monitoring and maintenance of our controls procedures as part of the implementation of Section 404 of the Sarbanes-Oxley Act, we continue to review, test, and improve the effectiveness of our internal controls. There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period ending June 30, 2023 or subsequent to the date the Company completed its evaluation, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 
20

Table of Contents

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

On July 15, 2022, the Company filed a lawsuit with the Eight Circuit District Court in Clark County, Nevada, naming Albert Koenigsberg and Geocommand, Inc. as defendants. The Company sought relief for breach of contract, breach of the covenant of good faith and fair dealing, conversion, unjust enrichment, and breach of fiduciary duty. The Company’s allegations included, among other claims, that Mr. Koenigsberg, during his prior time as an executive of the Company, utilized unauthorized funds, entered into improper agreements, and unaccounted for the Company’s finances. On or about December 30, 2022, the Company was successful in obtaining a total judgment of $57,320.94 against Albert Koenigsberg, solely, with interest continuing to accrue until paid in full, as follows:

 

 

1)

The principal sum of $43,500.00;

 

2)

Interest calculated at 6.75% on the principal amount from the date of service of the Complaint, August 11, 2022, until this judgment is paid in full, calculated at $8.05 per day, which amounts to $2,600.15 through June 30, 2023, which amount continues to accrue unless and until paid in full; and

 

3)

Reasonable attorneys’ fees in the amount of $10,892.50; and

 

4)

Costs of suit in the amount of $1,785.34.

 

The matter as it relates to defendant Geocommand is ongoing and is scheduled to go to trial later this year.

 

On August 13, 2021, the SEC filed a complaint in the United States District Court for the Southern District of New York against multiple defendants, which include GPL Ventures LLC, Alexander Dillon, and Cosmin Panait, among other parties (altogether “Defendants”). The Complaint indicates that the Defendants participated in a penny stock fraud scheme. The SEC also charged certain of the Defendants with operating as unregistered dealers, and obtained emergency relief to halt their ongoing conduct. Additionally, the complaint alleges that Defendants falsely represented to their brokers that GPL Ventures was not involved in any stock promotions with respect to the shares GPL Ventures was depositing and selling into the market. Furthermore, the complaint also charges Dillon, Panait and the GPL entities with operating as unregistered dealers, and given their ongoing conduct, the SEC sought and obtained an order temporarily restraining these defendants and freezing their assets until further order of the Court. To date, there has been no action taken on the notes with GPL Ventures and it is not known how the Court with address the matter as it relates to the Company. The only relationship is convertible notes payable that are outstanding with the Company.  There has been no collection efforts on the part of GPL Ventures LLC. The Company is not a party to the legal action taken by the SEC.

 

Other than disclosed above, there are no other actions, suits, proceedings, inquiries or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

 

Item 1A. Risk Factors.

 

Not applicable because we are a smaller reporting company.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

During the six months ended June 30, 2023, the Company issued shares of its common stock as follows, pursuant to exemption from registration pursuant to Section 4(a)(2) of the Securities Act and/or Regulation D promulgated thereunder:

 

 

·

229,818,269 shares of common stock for conversion of debt of $55,901.

 

Item 3. Default Upon Senior Securities

 

As of the date of this Quarterly Report on Form 10-Q, the Company was in default with regards to meeting its payment obligations or with technical provisions of debt agreements in the aggregate principal amount of $440,000. During the six months ended June 30, 2023, the Company entered into default on the following debt agreements:

 

 

·

principal amount of $220,000 related to securities purchase agreement entered into on December 10, 2020, for failure to pay principal and interest when due. Any amount of Principal or Interest on this Note which is not paid when due shall bear interest at the rate of the lesser of twenty-four percent (24%) per annum and the maximum amount permitted under law from the due date thereof until the same is paid. In October of 2022, the Initial Note was amended for payments to be made: $50,000 in October 2022, $50,000 in December 2022 and $120,000 plus all accrued interest in March 2023.  As of June 30, 2023 the October scheduled payment was made, the December and March scheduled payments were not made.

 

·

principal amount of $220,000 related to securities purchase agreement entered into on December 10, 2020, issued on February 10, 2021, for failure to pay principal and interest when due. Any amount of Principal or Interest on this Note which is not paid when due shall bear interest at the rate of the lesser of twenty-four percent (24%) per annum and the maximum amount permitted under law from the due date thereof until the same is paid. In October of 2022, the Second Note was amended for payments to be made: $50,000 in October 2022, $50,000 in December 2022 and $120,000 plus all accrued interest in March 2023.  As of June 30, 2023 the October scheduled payment was made, the December and March scheduled payments were not made.

 

 
21

Table of Contents

 

The parties are in communication and are working diligently to resolve the pending default.      

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information.

 

Not applicable.

 

Item 6. Exhibits.

 

Exhibit No.

 

Description

 

 

 

31.1

Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act Of 2002.

 

 

31.2

Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act Of 2002.

 

 

 

32

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act Of 2002

 

 

 

101

 

Inline XBRL DOCUMENT Set for the condensed consolidated financial statements and accompanying notes in Part I, Item 1, “Financial Statements” of this Quarterly Report on Form 10-Q.

 

 

 

104

 

Inline XBRL for the cover page of this Quarterly Report on Form 10-Q, included in the Exhibit 101 Inline XBRL Document Set.

 

 
22

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Date: August 14, 2023

Maptelligent, Inc.

 

 

 

 

 

 

By:

/s/ Joseph Cosio-Barron

 

 

 

Chief Executive Officer

(Principal Executive Officer)

 

 

 
23

 

nullnullnullv3.23.2
Cover - shares
6 Months Ended
Jun. 30, 2023
Aug. 14, 2023
Cover [Abstract]    
Entity Registrant Name MAPTELLIGENT, INC.  
Entity Central Index Key 0001697935  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company true  
Entity Current Reporting Status Yes  
Document Period End Date Jun. 30, 2023  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2023  
Entity Ex Transition Period false  
Entity Common Stock Shares Outstanding   753,377,447
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 000-55797  
Entity Incorporation State Country Code NV  
Entity Tax Identification Number 88-0203182  
Entity Address Address Line 1 2381 St Rose Pkwy  
Entity Address Address Line 2 Suite 297  
Entity Address City Or Town Henderson  
Entity Address State Or Province NV  
Entity Address Postal Zip Code 89052  
City Area Code 415  
Local Phone Number 990-8141  
Entity Interactive Data Current Yes  
v3.23.2
BALANCE SHEETS - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Current assets    
Cash and cash equivalents $ 3,470 $ 210,508
Prepaid expenses 0 1,146
Other receivables 193,042 193,042
Total current assets 196,512 404,696
Noncurrent assets    
Equipment, net 42,635 48,078
Total Assets 239,147 452,774
Current Liabilities    
Accounts payable 92,750 5,402
Accrued payroll 102,153 100,250
Accrued interest 188,561 247,858
Notes payable 340,000 340,000
Convertible notes payable 118,260 538,256
Derivative liability 601,838 1,756,192
Total Current Liabilities 1,443,562 2,987,958
Total Liabilities 1,443,562 2,987,958
Stockholders' Deficit    
Common stock: 10,000,000,000 authorized; $0.00001 par value 753,377,447 and 523,559,178 shares issued and outstanding, respectively 7,534 5,236
Additional paid in capital 34,311,026 34,159,973
Accumulated deficit (35,522,976) (36,700,394)
Total Stockholders' Deficit (1,204,415) (2,535,184)
Total Liabilities and Stockholders' Deficit 239,147 452,774
Preferred Stock A [Member]    
Stockholders' Deficit    
Preferred stock value 1 1
Preferred Stock C [Member]    
Stockholders' Deficit    
Preferred stock value $ 0 $ 0
v3.23.2
BALANCE SHEETS (Parenthetical) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Preferred stock, shares par value $ 0.00001 $ 0.00001
Preferred stock, shares authorized 2,011,000 2,011,000
Common stock, shares par value $ 0.00001 $ 0.00001
Common stock, shares authorized 10,000,000,000 10,000,000,000
Common stock, shares issued 753,377,447 523,559,178
Common stock, shares outstanding 753,377,447 523,559,178
Preferred Stock A [Member]    
Preferred stock, shares designated 1,000,000 1,000,000
Preferred stock, shares issued 98,796 98,796
Preferred stock, shares outstanding 98,796 98,796
Preferred Stock C [Member]    
Preferred stock, shares authorized 1,000 1,000
Preferred stock, shares issued 20 20
Preferred stock, shares outstanding 20 20
v3.23.2
STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
STATEMENTS OF OPERATIONS (Unaudited)        
Revenue $ 0 $ 0 $ 0 $ 0
Operating expenses        
General and administrative 39,693 33,664 67,148 73,883
Professional fees 29,306 51,974 76,342 105,799
Compensation and payroll taxes 77,751 84,029 159,595 158,810
Total operating expenses 146,750 169,667 303,085 338,492
Net loss from operations (146,750) (169,667) (303,085) (338,492)
Other income (expense)        
Interest expense (13,346) (57,520) (77,294) (152,847)
Gain (loss) on change in fair value of derivative liability (55,567) 1,721,502 (1,192,547) 3,591,966
Gain on settlement of debt 2,750,344 0 2,750,344 86,662
Total other income (expense) 2,681,431 1,663,982 1,480,503 3,525,781
Income before income taxes 2,534,681 1,494,315 1,177,418 3,187,289
Provision for income taxes 0 0 0 0
Net income $ 2,534,681 $ 1,494,315 $ 1,177,418 $ 3,187,289
Basic income per Common Share $ 0.00 $ 0.00 $ 0.00 $ 0.01
Diluted income per Common Share $ 0.00 $ (0.00) $ 0.00 $ (0.00)
Basic weighted average number of common shares outstanding 753,377,447 346,056,944 699,023,612 300,611,406
Diluted weighted average number of common shares outstanding 1,819,554,108 1,147,348,858 1,765,592,403 1,783,979,264
v3.23.2
STATEMENTS OF STOCKHOLDERS DEFICIT (Unaudited) - USD ($)
Total
Series A Preferred Stock
Series C Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Balance, shares at Dec. 31, 2021   98,796 20 246,296,788    
Balance, amount at Dec. 31, 2021 $ (5,382,005) $ 1 $ 0 $ 2,463 $ 33,498,025 $ (38,882,494)
Stock issued for notes and interest conversion, shares       23,100,476    
Stock issued for notes and interest conversion, amount 56,438 0 0 $ 231 56,207 0
Stock issued for accounts payable, shares       225,000    
Stock issued for accounts payable, amount 1,800 0 0 $ 2 1,798 0
Stock issued for stock payable, shares       2,000,000    
Stock issued for stock payable, amount 20,500 0 0 $ 20 20,480 0
Net income 1,692,974 $ 0 $ 0 $ 0 0 1,692,974
Balance, shares at Mar. 31, 2022   98,796 20 271,622,264    
Balance, amount at Mar. 31, 2022 (3,610,293) $ 1 $ 0 $ 2,716 33,576,510 (37,189,520)
Stock issued for notes and interest conversion, shares       140,264,518    
Stock issued for notes and interest conversion, amount 150,463 0 0 $ 1,403 149,060 0
Stock issued for stock payable, shares       2,550,000    
Stock issued for stock payable, amount 12,250 0 0 $ 26 12,224 0
Net income 1,494,315 $ 0 $ 0 $ 0 0 1,494,315
Balance, shares at Jun. 30, 2022   98,796 20 414,436,782    
Balance, amount at Jun. 30, 2022 (1,953,265) $ 1 $ 0 $ 4,145 33,737,794 (35,695,205)
Balance, shares at Dec. 31, 2022   98,796 20 523,559,178    
Balance, amount at Dec. 31, 2022 (2,535,184) $ 1 $ 0 $ 5,236 34,159,973 (36,700,394)
Stock issued for notes and interest conversion, shares       229,818,269    
Stock issued for notes and interest conversion, amount 55,901 0 0 $ 2,298 53,603 0
Net income (1,357,263) 0 0 0 0 (1,357,263)
Relief of derivative liability on conversion of convertible notes 97,450 $ 0 $ 0 $ 0 97,450 0
Balance, shares at Mar. 31, 2023   98,796 20 753,377,447    
Balance, amount at Mar. 31, 2023 (3,739,096) $ 1 $ 0 $ 7,534 34,311,026 (38,057,657)
Net income 2,534,681 $ 0 $ 0 $ 0 0 2,534,681
Balance, shares at Jun. 30, 2023   98,796 20 753,377,447    
Balance, amount at Jun. 30, 2023 $ (1,204,415) $ 1 $ 0 $ 7,534 $ 34,311,026 $ (35,522,976)
v3.23.2
STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 1,177,418 $ 3,187,289
Adjustments to reconcile net income to net cash used in operating activities:    
Amortization of debt discount 41,627 94,681
Depreciation of equipment 5,443 907
Common stock issued for compensation 0 9,100
Change in fair value of derivative liability 1,192,547 (3,591,966)
Gain on settlement of debt (2,750,344) (86,662)
Changes in operating assets and liabilities:    
Accounts payable 87,348 (5,912)
Accrued payroll 1,903 0
Accrued interest 35,874 56,940
Prepaid expenses 1,146 (2,751)
Net Cash used in Operating Activities (207,038) (338,374)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of equipment 0 (54,428)
Net Cash used in Investing Activities 0 (54,428)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from convertible notes payable 0 35,000
Repayments on convertible notes payable 0 (12,000)
Net Cash provided by Financing Activities 0 23,000
Net change in cash (207,038) (369,802)
Cash, beginning of period 210,508 966,682
Cash, end of period 3,470 596,880
Supplemental cash flow information    
Cash paid for interest 0 1,250
Cash paid for taxes 0 0
Non-cash Investing and Financing transactions:    
Conversion of notes payable and accrued interest to common stock 55,901 206,901
Common stock issued for stock payable 0 32,750
Common stock issued for payment of accounts payable 0 1,800
Derivative liability recognized as debt discount 26,374 0
Relief of derivative liabilities on conversion of convertible notes $ 97,450 $ 0
v3.23.2
DESCRIPTION OF BUSINESS
6 Months Ended
Jun. 30, 2023
DESCRIPTION OF BUSINESS  
DESCRIPTION OF BUSINESS

NOTE 1 - DESCRIPTION OF BUSINESS:

 

The Company is a Nevada corporation, originally formed as a Utah corporation under the name State Cycle, Inc. on August 7, 1974. The Company re-domiciled to the state of Nevada and changed its name to X Rail Enterprises, Inc. on November 5, 2015, at which time its primary business changed from mining to rail transportation, passenger excursions, rail car construction and rail related operations and services. Effective November 4, 2017, the Company changed its name to Las Vegas Xpress, Inc. On April 13, 2020, the Company entered into an asset purchase agreement (the “Agreement”) with an entity affiliated with the Company’s CEO, whereby the Company would acquire certain intellectual property in connection with a planned change in business to assist first responders with data access and transfer in times of crisis using geospatial technology.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Jun. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Financial Statement Presentation:

 

The accompanying unaudited interim financial statements of Maptelligent, Inc., (the “Company”) are condensed and have been prepared in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements. These statements reflect all normal and recurring adjustments which, in the opinion of management, are necessary to present fairly the financial position, results of operations and cash flows of the Company for the interim periods presented. However, the results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2023 or any other future period. These interim financial statements should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2022.  

 

Use of Estimates:

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reported periods. Amounts could materially change in the future.

 

Cash and Cash Equivalents:

 

The Company considers all highly liquid holdings with maturities of three months or less at the time of purchase to be cash equivalents.

 

Fair Value of Financial Instruments:

 

The Company follows ASC 820, “Fair Value Measurements”, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The standard provides a consistent definition of fair value which focuses on an exit price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The standard also prioritizes, within the measurement of fair value, the use of market-based information over entity specific information and establishes a three-level hierarchy for fair value measurements based on the nature of inputs used in the valuation of an asset or liability as of the measurement date.

 

The three-level hierarchy for fair value measurements is defined as follows:

 

Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets;

 

Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability other than quoted prices, either directly or indirectly, including inputs in markets that are not considered to be active; or directly or indirectly including inputs in markets that are not considered to be active;

 

Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement

 

The following table summarizes fair value measurements by level, measured at fair value on a recurring basis:

 

June 30, 2023

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Liabilities

 

$-

 

 

$-

 

 

$601,838

 

 

$601,838

 

 

December 31, 2022

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Liabilities

 

$-

 

 

$-

 

 

$1,756,192

 

 

$1,756,192

 

   

Derivative Financial Instruments

 

The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks. We evaluate all of our financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company used a Black Scholes valuation model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

 

Equipment

 

Equipment, consisting of geospatial scanners and software is reported at cost less accumulated depreciation and impairment, if any. Depreciation expense is recognized over the assets’ estimated useful lives of five years using the straight-line method. Major additions and improvements are capitalized as additions to the property and equipment accounts, while replacements, maintenance and repairs that do not improve or extend the life of the respective assets, are expensed as incurred. Estimated useful lives are periodically reviewed and, when appropriate, changes are made prospectively. When certain events or changes in operating conditions occur, asset lives may be adjusted and an impairment assessment may be performed on the recoverability of the carrying amounts. Upon sale or retirement of an asset, the related costs and accumulated depreciation are removed from the accounts and any gain or loss is recognized.

 

Long-Lived Assets

 

Long-lived assets are evaluated for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable or that the useful lives of these assets are no longer appropriate. Each impairment test is based on a comparison of the undiscounted future cash flows to the recorded value of the asset. If impairment is indicated, the asset is written down to its estimated fair value.

 

Recent Accounting Pronouncements

 

In August 2020, the FASB issued ASU 2020-06, ASC Subtopic 470-20 “Debt—Debt with “Conversion and Other Options” and ASC subtopic 815-40 “Hedging—Contracts in Entity’s Own Equity”. The standard reduced the number of accounting models for convertible debt instruments and convertible preferred stock. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope exception from derivative accounting; and, (2) convertible debt instruments issued with substantial premiums for which the premiums are recorded as paid-in capital. The amendments in this update are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The Company has early adopted the ASU and determined that there has been no material impact to the financial statements.

v3.23.2
GOING CONCERN
6 Months Ended
Jun. 30, 2023
GOING CONCERN  
GOING CONCERN

NOTE 3 – GOING CONCERN

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company used net cash in operating activities of $207,038 for the six months ended June 30, 2023, and had an accumulated deficit of $35,522,976 and a negative working capital of $1,247,050 as of June 30, 2023. Management believes that it will need additional equity or debt financing to be able to implement its business plan. Given the lack of revenue, capital deficiency and negative working capital, there is substantial doubt about the Company’s ability to continue as a going concern.

 

Management is attempting to raise additional equity and debt to sustain operations until it can market its services and achieve profitability. The successful outcome of future activities cannot be determined at this time and there are no assurances that, if achieved, the Company will have sufficient funds to execute its intended business plan or generate positive operating results.

 

The accompanying financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

v3.23.2
EQUIPMENT
6 Months Ended
Jun. 30, 2023
EQUIPMENT  
EQUIPMENT

NOTE 4 - EQUIPMENT

 

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

Cost

 

 

Accumulated Depreciation

 

 

Net Book Value

 

 

Cost

 

 

Accumulated Depreciation

 

 

Net Book Value

 

Equipment

 

$50,753

 

 

$(10,997 )

 

$39,756

 

 

$50,753

 

 

$(5,921 )

 

$44,832

 

Software

 

 

3,675

 

 

 

(796 )

 

 

2,879

 

 

 

3,675

 

 

 

(429 )

 

 

3,246

 

Total equipment

 

$54,428

 

 

$(11,793 )

 

$42,635

 

 

$54,428

 

 

$(6,350 )

 

$48,078

 

 

Depreciation expense for the six months ending June 30, 2023 and 2022, was $5,443 and $907, respectively.

v3.23.2
NOTES PAYABLE
6 Months Ended
Jun. 30, 2023
NOTES PAYABLE  
NOTES PAYABLE

NOTE 5 - NOTES PAYABLE

 

The Company has notes payable as follows:

 

 

 

June 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Notes payable

 

$340,000

 

 

$340,000

 

 

 

 

340,000

 

 

 

340,000

 

Less debt discount

 

 

-

 

 

 

-

 

Total outstanding notes payable

 

$340,000

 

 

$340,000

 

 

During the six months ended June 30, 2023 and 2022, the Company recorded debt discount amortization of $0 and $51,047, respectively, and interest expense of $20,232 and $26,184, respectively. As of June 30, 2023 and December 31, 2022, the Company had accrued interest of $121,900 and $101,668, respectively.

 

Notes payable issued in Fiscal year 2020

 

On December 10, 2020 (the “Closing Date”), the Company entered into a Securities Purchase Agreement (the “SPA”), pursuant to which the Company purchased two promissory notes, each with a principal amount of $220,000, for a total principal amount of $440,000. The first Note (“Initial Note”) was issued by the Company on the Closing Date and second Note was issued in February 2021. The Initial Note has an interest rate of 12% per annum and a maturity date of June 10, 2022. The Company received $195,000 from the Initial Note and recorded $25,000 as debt discount. In addition to the Initial Note, on the Closing Date, the Company issued a warrant (“Warrant”) to acquire 146,667 shares of Common Stock at an exercise price of $1.50 per share. The Warrant contains a cashless exercise provision and expires on the fifth anniversary of the Warrant’s issuance date. The Company identified conversion features embedded within warrants issued during the period ended December 31, 2020. The Company has determined that the conversion feature of the Warrants represents an embedded derivative since the conversion price includes a reset provision which could cause adjustments upon conversion. The Company accounted for the issuance of the Warrants as a derivative and recorded derivative liability of $92,400 as debt discount. During the year ended December 31, 2020, the Company recorded amortization of discount of $6,755. Any amount of Principal or Interest on the Initial Note which is not paid when due shall bear interest at the rate of the lesser of twenty-four percent (24%) per annum and the maximum amount permitted under law from the due date thereof until the same is paid. In October of 2022, the Initial Note was amended for payments to be made: $50,000 in October 2022, $50,000 in December 2022 and $120,000 plus all accrued interest in March 2023.  As of June 30, 2023 the October scheduled payment was made, the December and March scheduled payments were not made and the Note is in default.

 

Notes payable issued in Fiscal year 2021

 

On February 10, 2021, the second note payable (“Second Note”), as part of the Securities Purchase Agreement entered into on the Closing Date was issued. The Second Note has an interest rate of 12% per annum and a maturity date of August 10, 2022. The Company received $195,000 and recorded $25,000 as debt discount. In addition, the Company issued a warrant to acquire 146,667 shares of Common Stock at an exercise price of $1.50 per share. The Company has determined that the conversion feature of the Warrants represents an embedded derivative since the conversion price includes a reset provision which could cause adjustments upon conversion. The Company accounted for the issuance of the Warrants as a derivative and recorded derivative liability of $31,533 as debt discount. During the year ended December 31, 2021, on the two notes the Company recorded total amortization of debt discount of $111,886. Any amount of Principal or Interest on the Second Note which is not paid when due shall bear interest at the rate of the lesser of twenty-four percent (24%) per annum and the maximum amount permitted under law from the due date thereof until the same is paid. In October of 2022, the Second Note was amended for payments to be made: $50,000 in October 2022, $50,000 in December 2022 and $120,000 plus all accrued interest in March 2023.  As of June 30, 2023 the October scheduled payment was made, the December and March scheduled payments were not made and the Note is in default.

v3.23.2
CONVERTIBLE NOTES PAYABLE
6 Months Ended
Jun. 30, 2023
CONVERTIBLE NOTES PAYABLE  
CONVERTIBLE NOTES PAYABLE

NOTE 6 - CONVERTIBLE NOTES PAYABLE

 

The Company has convertible notes payable as follows:

 

 

 

June 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Promissory note, dated June 2, 2017, bearing interest of 4% annually, payable within a year

 

$18,260

 

 

$18,260

 

Promissory note, dated January 5, 2018, bearing interest of 10% annually, payable on July 5, 2018

 

 

-

 

 

 

33,249

 

Promissory note, dated April 20, 2018, bearing interest of 12% annually, payable on April 20, 2019

 

 

50,000

 

 

 

50,000

 

Promissory note, dated April 30, 2018, bearing interest of 12% annually, payable on April 30, 2019

 

 

50,000

 

 

 

50,000

 

Promissory note, dated November 23, 2020, bearing interest of 10% annually, payable on November 23, 2021

 

 

-

 

 

 

200,000

 

Promissory note, dated February 12, 2021, bearing interest of 10% annually, payable on February 12, 2022

 

 

-

 

 

 

50,000

 

Promissory note, dated March 29, 2021, bearing interest of 10% annually, payable on March 29, 2022

 

 

-

 

 

 

100,000

 

Promissory note, dated April 29, 2022, bearing interest of 10% annually, payable on April 29, 2023

 

 

-

 

 

 

12,750

 

Promissory note, dated July 14, 2022, bearing interest of 10% annually, payable on July 14, 2023

 

 

-

 

 

 

39,250

 

Convertible notes before debt discount

 

 

118,260

 

 

 

553,509

 

Less debt discount

 

 

-

 

 

 

(15,253)

Total outstanding convertible notes payable

 

$118,260

 

 

$538,256

 

 

During the six months ended June 30, 2023 and 2022, the Company recognized interest expense of $15,638 and $32,007 and amortization of debt discount, included in interest expense, of $41,627 and $43,634, respectively. As of June 30, 2023 and December 31, 2022, the Company recorded accrued interest of $66,657 and $146,190, respectively.

 

Conversion

 

During the six months ended June 30, 2023, the Company converted convertible note principal of $52,000 and accrued interest of $3,901 for total debt of $55,901 into 229,818,269 shares of common stock. The corresponding derivative liabilities at the dates of conversion of $97,450, was settled through additional paid in capital.

 

During the six months ended June 30, 2022, the Company converted convertible note principal and accrued interest of $206,901 into 163,364,994 shares of common stock. The derivative liability of $84,011 corresponding to the settlement of a certain convertible note, was included in gain on settlement of debt.

 

Settlement

 

During the six months ended June 30, 2023, the Company had returned to it certain outstanding convertible notes payable pursuant to a judgment on May 2, 2023 in the case captioned SEC V. GPL Ventures et al. 21 Civ. 6814 (S.D.N.Y.) requiring GPL Ventures to surrender all unconverted convertible notes in their entirety to certain issuers identified in the judgement (Note 9), upon the surrender of the GPL Notes, such Notes were cancelled on the books and records of the Company.  Based on the cancellation of these convertible notes the Company wrote off $383,249 in outstanding principal, $91,270 in accrued interest and $2,275,825 in derivative liabilities for a total of $2,750,344 included in gain on settlement of debt. 

 

The Company has entered into various convertible notes with variable conversion rates that create derivative liabilities. A description of outstanding convertible notes payable is as follows:

 

Promissory Notes - Issued in fiscal year 2017

 

During the year ended December 31, 2017, the Company issued a total of $19,100 of notes with the following terms:

 

 

·

Terms of 12 months due on demand.

 

·

Annual interest rate of 4%.

 

·

Convertible at the option of the holders at issuance.

 

·

Conversion prices are typically based on the discounted (60% discount) lowest trading prices of the Company’s shares during various periods prior to conversion, the closing sale price.

 

·

Notes are currently in default.

 

Promissory Notes - Issued in fiscal year 2018

 

During the year ended December 31, 2018, the Company issued a total of $100,000 of notes with the following terms:

 

 

·

Terms are 12 months.

 

·

Annual interest rates of 12%.

 

·

Convertible at the option of the holders at issuance.

 

·

Conversion prices are typically based on the discounted (50% discount) average closing prices or lowest trading prices of the Company’s shares during various periods prior to conversion.

 

·

Notes are currently in default.

 

Derivative liabilities

 

The Company determined that the exercise feature of the warrants met the definition of a liability in accordance with ASC Topic No. 815 - 40, Derivatives and Hedging - Contracts in Entity’s Own Stock. The Company will bifurcate the embedded conversion option in the note once the note becomes convertible and account for it as a derivative liability. The fair value of the warrants was recorded as a debt discount being amortized to interest expense over the term of the note.

 

The Company assessed its convertible notes in accordance with ASC 815 and determined the were derivative liabilities associated with the convertible notes. 

 

The Company valued the conversion features using the Black Scholes valuation model. The fair value of the derivative liability for the note that became convertible for the six months ended June 30, 2023 amounted to $26,374 and was recognized as a debt discount to the notes. The fair value of the derivative liability for all the notes and warrants that became convertible for the year ended December 31, 2022 amounted to $305,707. $238,339 of the value assigned to the derivative liability was recognized as a debt discount to the notes while the balance of $67,368 was recognized as a “day 1” derivative loss.

v3.23.2
WARRANTS
6 Months Ended
Jun. 30, 2023
WARRANTS  
WARRANTS

NOTE 7 - WARRANTS

 

During the year ended December 31, 2021, the Company issued 146,667 warrants with an exercise price of $1.50 per common share, for a period of 5 years (Note 5).

 

The Company determined that the warrants qualify for derivative accounting as a result of the reset feature, which led to no explicit limit to the number of shares to be delivered upon future settlement of the conversion options.

 

The following summarizes the Company’s warrant activity:

 

 

 

 Warrants

 

 

Weighted average

exercise price

 

 

Weighted average

remaining life (Year)

 

Outstanding - December 31, 2021

 

 

293,334

 

 

$1.50

 

 

 

4.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding - December 31, 2022

 

 

293,334

 

 

$1.50

 

 

 

3.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding – June 30, 2023

 

 

293,334

 

 

$1.50

 

 

 

2.53

 

 

The intrinsic value of the warrants as of June 30, 2023 is $0. All of the outstanding warrants are exercisable as of June 30, 2023.

v3.23.2
DERIVATIVE INSTRUMENTS
6 Months Ended
Jun. 30, 2023
DERIVATIVE INSTRUMENTS  
DERIVATIVE INSTRUMENTS

NOTE 8 - DERIVATIVE INSTRUMENTS

 

The Company analysed the conversion options in its convertible notes and warrants for derivative accounting consideration under ASC 815, Derivatives and Hedging, and determined that the instrument should be classified as a liability since the discounted variable-rate conversion option becomes effective at issuance resulting in there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options.

 

Fair Value Assumptions Used in Accounting for Derivative Liabilities.

 

ASC 815 requires we assess the fair market value of derivative liability at the end of each reporting period and recognize any change in the fair market value as other income or expense item.

 

The Company determined our derivative liabilities to be a Level 3 fair value measurement and used the Black-Scholes pricing model to calculate the fair value as of June 30, 2023. The Black-Scholes model requires six basic data inputs: the exercise or strike price, expected time to expiration, the risk-free interest rate, the current stock price, the estimated volatility of the stock price in the future, and the dividend rate. Changes to these inputs could produce a significantly higher or lower fair value measurement. The fair value of each convertible note is estimated using the Black-Scholes valuation model.

 

The estimated fair values of the liabilities measured on a recurring basis are as follows:

 

The following table summarizes the changes in the derivative liabilities:

 

 

Six Months Ended

Year Ended

 

June 30,

December 31,

 

2023

2022

Expected life in years

 

0.75 - 2.87 years

0.82 - 3.37 years

Stock price volatility

 

284% - 498%

161% - 1,007 %

Discount rate

 

4.64% - 4.87%

0.97% - 4.25%

Expected dividends

 

None

None

 

The aggregate (gain) loss on derivatives was as follows:

 

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)

 

 

 

 

 

Balance - December 31, 2021

 

$5,159,248

 

 

 

 

 

 

Addition of new derivatives recognized as debt discounts

 

 

-

 

Addition of new derivatives recognized as loss on derivatives

 

 

-

 

Settled upon conversion of debt

 

 

(4,978,926)

Gain on change in fair value of the derivative

 

 

(92,861,546)

Balance - June 30, 2022

 

$1,483,271

 

 

 

 

 

 

Balance - December 31, 2022

 

$

1,756,192

 

Addition of new derivatives recognized as debt discounts

 

 

26,374

 

Settled upon conversion of debt

 

 

(97,450)

Relief on note settlement

 

 

(2,275,825)

Gain on change in fair value of the derivative

 

 

1,192,547

 

Balance - June 30, 2023

 

$601,838

 

 

 

 

June 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Addition of new derivatives recognized as loss on derivatives

 

$-

 

 

$67,368

 

Change in fair value of the derivative

 

 

1,192,547

 

 

 

(3,255,970)

 

 

$1,192,547

 

 

$(3,188,602)
v3.23.2
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Jun. 30, 2023
COMMITMENTS AND CONTINGENCIES  
COMMITMENTS AND CONTINGENCIES

NOTE 9 - COMMITMENTS AND CONTINGENCIES

 

Operating Leases

 

The Company takes the short-term exemption from ASC 842, “Leases,” as it rents an office at 2831 St. Rose Pkwy, Henderson, Nevada on month-to-month basis for $75 a month.

 

Litigation

 

On July 15, 2022, the Company filed a lawsuit with the Eight Circuit District Court in Clark County, Nevada, naming Albert Koenigsberg and Geocommand, Inc. as defendants. The Company sought relief for breach of contract, breach of the covenant of good faith and fair dealing, conversion, unjust enrichment, and breach of fiduciary duty. The Company’s allegations included, among other claims, that Mr. Koenigsberg, during his prior time as an executive of the Company, utilized unauthorized funds, entered into improper agreements, and unaccounted for the Company’s finances. On or about December 30, 2022, the Company was successful in obtaining a total judgment of $57,320.94 against Albert Koenigsberg solely, with interest continuing to accrue until paid in full, as follows:

 

 

1)

The principal sum of $43,500;

 

2)

Interest calculated at 6.75% on the principal amount from the date of service of the Complaint, August 11, 2022, until this judgment is paid in full, calculated at $8.05 per day, which amounts to $2,600.15 through June 30, 2023, which amount continues to accrue unless and until paid in full; and

 

3)

Reasonable attorneys’ fees in the amount of $10,892.50; and

 

4)

Costs of suit in the amount of $1,785.34.

 

The matter as it relates to defendant Geocommand is ongoing and is scheduled to go to trial later this year.

 

On August 13, 2021, the SEC filed a complaint in the United States District Court for the Southern District of New York against multiple defendants, which include GPL Ventures LLC, Alexander Dillon, and Cosmin Panait, among other parties (altogether “Defendants”). The Complaint indicates that the Defendants participated in a penny stock fraud scheme. The SEC also charged certain of the Defendants with operating as unregistered dealers, and obtained emergency relief to halt their ongoing conduct. Additionally, the complaint alleges that Defendants falsely represented to their brokers that GPL Ventures was not involved in any stock promotions with respect to the shares GPL Ventures was depositing and selling into the market. Furthermore, the complaint also charges Dillon, Panait and the GPL entities with operating as unregistered dealers, and given their ongoing conduct, the SEC sought and obtained an order temporarily restraining these defendants and freezing their assets until further order of the Court.  On June 12, 2023, the Company was notified by GPL that it hereby surrenders the unconverted GPL Notes in their entirety along with any other unconverted convertible notes which GPL holds in the Company. The GPL Notes are surrendered due to a judgment entered into against GPL and its related parties on May 2, 2023 in case captioned SEC v. GPL Ventures et al., 21 Civ. 6814 (S.D.N.Y.). The judgment requires GPL to surrender to the respective issuers all unconverted convertible notes in their entirety associated with certain issuers identified in an appendix to the judgment. Upon the surrender of the GPL Notes, such Notes were cancelled on the books and records of the Company.

 

Other than disclosed above, there are no other actions, suits, proceedings, inquiries or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our company or any of our subsidiaries, threatened against or affecting our company, our common stock, any of our subsidiaries or of our companies or our subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.

 

As of the date of this Quarterly Report on Form 10-Q, except as set forth herein, management believes that there are no claims against us, which it believes will result in a material adverse effect on our business or financial condition.

v3.23.2
EQUITY
6 Months Ended
Jun. 30, 2023
EQUITY  
EQUITY

NOTE 10 - EQUITY

 

Authorization of Common and Preferred Stock

 

The Company is authorized to issue 10,000,000,000 shares of common stock and 1,000,000 shares of preferred A (each share convertible on one for one base for common stock, no voting rights), 10,000 shares of preferred A-2 (each share convertible into four times the sum of all shares of common stock issued and outstanding with the same voting rights), 1,000,000 shares of preferred B (each share convertible into 10 shares of common stock and has 10 votes for any election) and 1,000 shares of preferred C (each share is not convertible and has voting rights equal to four times the sum of total common stock shares issued and outstanding plus the total number of series B, A and A-2 that are issued and outstanding).

 

Preferred A Stock

 

As of June 30, 2023 and December 31, 2022, 98,796 shares of the Company’s Preferred A Stock were issued and outstanding.

 

Preferred C Stock

 

As of June 30, 2023 and December 31, 2022, 20 shares of the Company’s Preferred C Stock were issued and outstanding.

Common Stock

 

During the six months ended June 30, 2023, the Company issued 229,818,269 common shares for conversion of debt of $55,901.

 

During the six months ended June 30, 2022, the Company issued 168,139,994 common shares as follows:

 

 

·

163,364,994 shares of common stock for conversion of debt of $206,901.

 

·

4,550,000 shares of common stock for stock payable of $32,750.

 

·

225,000 shares of common stock for payment of accounts payable of $1,800.

v3.23.2
NET INCOME (LOSS) PER COMMON SHARE
6 Months Ended
Jun. 30, 2023
NET INCOME (LOSS) PER COMMON SHARE  
NET INCOME (LOSS) PER COMMON SHARE

NOTE 11 - NET INCOME (LOSS) PER COMMON SHARE 

 

Basic net income per common share is computed by dividing net income by the weighted average number of common shares outstanding during the periods. Diluted net income per common share is computed using the weighted average number of common and dilutive common equivalent shares outstanding during the periods. Common equivalent shares consist of convertible preferred stock and convertible notes that are computed using the if-converted method, and outstanding warrants that are computed using the treasury stock method. Antidilutive stock awards consist of stock options that would have been antidilutive in the application of the treasury stock method.

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$2,534,681

 

 

$1,494,315

 

 

$1,177,418

 

 

$3,187,289

 

(Gain) loss on change in fair value of derivatives

 

 

55,567

 

 

 

(1,721,502)

 

 

1,192,547

 

 

 

(3,591,966)

Interest on convertible debt

 

 

17,245

 

 

 

17,245

 

 

 

15,638

 

 

 

43,634

 

Net income (loss) - diluted

 

$2,607,493

 

 

$(209,942)

 

$2,385,603

 

 

$(361,043)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

753,377,447

 

 

 

346,056,944

 

 

 

699,023,612

 

 

 

300,611,406

 

Effect of dilutive shares

 

 

1,066,176,661

 

 

 

801,291,914

 

 

 

1,066,568,791

 

 

 

1,483,367,858

 

Diluted

 

 

1,819,554,108

 

 

 

1,147,348,858

 

 

 

1,765,592,403

 

 

 

1,783,979,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$0.00

 

 

$0.00

 

 

$0.00

 

 

$0.01

 

Diluted

 

$0.00

 

 

$(0.00)

 

$0.00

 

 

$(0.00)

 

For the three and six months ended June 30, 2022, the convertible instruments and warrants are anti-dilutive and therefore, have been excluded from loss per share.

v3.23.2
SUBSEQUENT EVENTS
6 Months Ended
Jun. 30, 2023
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

NOTE 12 - SUBSEQUENT EVENTS

 

The Company analyzed events occurring subsequent to June 30, 2023 through the date these financial statements were issued and noted no items requiring disclosure.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Jun. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Basis of Financial Statement Presentation

The accompanying unaudited interim financial statements of Maptelligent, Inc., (the “Company”) are condensed and have been prepared in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements. These statements reflect all normal and recurring adjustments which, in the opinion of management, are necessary to present fairly the financial position, results of operations and cash flows of the Company for the interim periods presented. However, the results of operations for the interim periods presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2023 or any other future period. These interim financial statements should be read in conjunction with the audited financial statements and notes thereto for the year ended December 31, 2022.  

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reported periods. Amounts could materially change in the future.

Cash and Cash Equivalents

The Company considers all highly liquid holdings with maturities of three months or less at the time of purchase to be cash equivalents.

Fair Value of Financial Instruments

The Company follows ASC 820, “Fair Value Measurements”, which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. The standard provides a consistent definition of fair value which focuses on an exit price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The standard also prioritizes, within the measurement of fair value, the use of market-based information over entity specific information and establishes a three-level hierarchy for fair value measurements based on the nature of inputs used in the valuation of an asset or liability as of the measurement date.

 

The three-level hierarchy for fair value measurements is defined as follows:

 

Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets;

 

Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability other than quoted prices, either directly or indirectly, including inputs in markets that are not considered to be active; or directly or indirectly including inputs in markets that are not considered to be active;

 

Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement

The following table summarizes fair value measurements by level, measured at fair value on a recurring basis:

 

June 30, 2023

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Liabilities

 

$-

 

 

$-

 

 

$601,838

 

 

$601,838

 

 

December 31, 2022

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Liabilities

 

$-

 

 

$-

 

 

$1,756,192

 

 

$1,756,192

 

Derivative Financial Instruments

The Company does not use derivative instruments to hedge exposures to cash flow, market or foreign currency risks. We evaluate all of our financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company used a Black Scholes valuation model to value the derivative instruments at inception and on subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period. Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion of the instrument could be required within 12 months of the balance sheet date.

Equipment

Equipment, consisting of geospatial scanners and software is reported at cost less accumulated depreciation and impairment, if any. Depreciation expense is recognized over the assets’ estimated useful lives of five years using the straight-line method. Major additions and improvements are capitalized as additions to the property and equipment accounts, while replacements, maintenance and repairs that do not improve or extend the life of the respective assets, are expensed as incurred. Estimated useful lives are periodically reviewed and, when appropriate, changes are made prospectively. When certain events or changes in operating conditions occur, asset lives may be adjusted and an impairment assessment may be performed on the recoverability of the carrying amounts. Upon sale or retirement of an asset, the related costs and accumulated depreciation are removed from the accounts and any gain or loss is recognized.

Long-Lived Assets

Long-lived assets are evaluated for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable or that the useful lives of these assets are no longer appropriate. Each impairment test is based on a comparison of the undiscounted future cash flows to the recorded value of the asset. If impairment is indicated, the asset is written down to its estimated fair value.

Recent Accounting Pronouncements

In August 2020, the FASB issued ASU 2020-06, ASC Subtopic 470-20 “Debt—Debt with “Conversion and Other Options” and ASC subtopic 815-40 “Hedging—Contracts in Entity’s Own Equity”. The standard reduced the number of accounting models for convertible debt instruments and convertible preferred stock. Convertible instruments that continue to be subject to separation models are (1) those with embedded conversion features that are not clearly and closely related to the host contract, that meet the definition of a derivative, and that do not qualify for a scope exception from derivative accounting; and, (2) convertible debt instruments issued with substantial premiums for which the premiums are recorded as paid-in capital. The amendments in this update are effective for fiscal years beginning after December 15, 2023, including interim periods within those fiscal years. The Company has early adopted the ASU and determined that there has been no material impact to the financial statements.

v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Jun. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of derivative liabilities measured at fair value on recurring basis

June 30, 2023

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Liabilities

 

$-

 

 

$-

 

 

$601,838

 

 

$601,838

 

December 31, 2022

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Derivative Liabilities

 

$-

 

 

$-

 

 

$1,756,192

 

 

$1,756,192

 

v3.23.2
EQUIPMENT (Tables)
6 Months Ended
Jun. 30, 2023
EQUIPMENT  
Schedule of Equipment

 

 

June 30, 2023

 

 

December 31, 2022

 

 

 

Cost

 

 

Accumulated Depreciation

 

 

Net Book Value

 

 

Cost

 

 

Accumulated Depreciation

 

 

Net Book Value

 

Equipment

 

$50,753

 

 

$(10,997 )

 

$39,756

 

 

$50,753

 

 

$(5,921 )

 

$44,832

 

Software

 

 

3,675

 

 

 

(796 )

 

 

2,879

 

 

 

3,675

 

 

 

(429 )

 

 

3,246

 

Total equipment

 

$54,428

 

 

$(11,793 )

 

$42,635

 

 

$54,428

 

 

$(6,350 )

 

$48,078

 

v3.23.2
NOTES PAYABLE (Tables)
6 Months Ended
Jun. 30, 2023
NOTES PAYABLE  
Schedule of Notes Payable

 

 

June 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Notes payable

 

$340,000

 

 

$340,000

 

 

 

 

340,000

 

 

 

340,000

 

Less debt discount

 

 

-

 

 

 

-

 

Total outstanding notes payable

 

$340,000

 

 

$340,000

 

v3.23.2
CONVERTIBLE NOTES PAYABLE (Tables)
6 Months Ended
Jun. 30, 2023
CONVERTIBLE NOTES PAYABLE  
Schedule of Convertible Notes Payable

 

 

June 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Promissory note, dated June 2, 2017, bearing interest of 4% annually, payable within a year

 

$18,260

 

 

$18,260

 

Promissory note, dated January 5, 2018, bearing interest of 10% annually, payable on July 5, 2018

 

 

-

 

 

 

33,249

 

Promissory note, dated April 20, 2018, bearing interest of 12% annually, payable on April 20, 2019

 

 

50,000

 

 

 

50,000

 

Promissory note, dated April 30, 2018, bearing interest of 12% annually, payable on April 30, 2019

 

 

50,000

 

 

 

50,000

 

Promissory note, dated November 23, 2020, bearing interest of 10% annually, payable on November 23, 2021

 

 

-

 

 

 

200,000

 

Promissory note, dated February 12, 2021, bearing interest of 10% annually, payable on February 12, 2022

 

 

-

 

 

 

50,000

 

Promissory note, dated March 29, 2021, bearing interest of 10% annually, payable on March 29, 2022

 

 

-

 

 

 

100,000

 

Promissory note, dated April 29, 2022, bearing interest of 10% annually, payable on April 29, 2023

 

 

-

 

 

 

12,750

 

Promissory note, dated July 14, 2022, bearing interest of 10% annually, payable on July 14, 2023

 

 

-

 

 

 

39,250

 

Convertible notes before debt discount

 

 

118,260

 

 

 

553,509

 

Less debt discount

 

 

-

 

 

 

(15,253)

Total outstanding convertible notes payable

 

$118,260

 

 

$538,256

 

v3.23.2
WARRANTS (Tables)
6 Months Ended
Jun. 30, 2023
WARRANTS  
Schedule of Warrant Activity

 

 

 Warrants

 

 

Weighted average

exercise price

 

 

Weighted average

remaining life (Year)

 

Outstanding - December 31, 2021

 

 

293,334

 

 

$1.50

 

 

 

4.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding - December 31, 2022

 

 

293,334

 

 

$1.50

 

 

 

3.03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Granted

 

 

-

 

 

 

-

 

 

 

-

 

Outstanding – June 30, 2023

 

 

293,334

 

 

$1.50

 

 

 

2.53

 

v3.23.2
DERIVATIVE INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2023
DERIVATIVE INSTRUMENTS  
Schedule of Estimated Fair Values of Liabilities Measured on Recurring Basis

 

Six Months Ended

Year Ended

 

June 30,

December 31,

 

2023

2022

Expected life in years

 

0.75 - 2.87 years

0.82 - 3.37 years

Stock price volatility

 

284% - 498%

161% - 1,007 %

Discount rate

 

4.64% - 4.87%

0.97% - 4.25%

Expected dividends

 

None

None

Schedule of Change in Derivative Liabilities

Fair Value Measurements Using Significant Unobservable Inputs (Level 3)

 

 

 

 

 

Balance - December 31, 2021

 

$5,159,248

 

 

 

 

 

 

Addition of new derivatives recognized as debt discounts

 

 

-

 

Addition of new derivatives recognized as loss on derivatives

 

 

-

 

Settled upon conversion of debt

 

 

(4,978,926)

Gain on change in fair value of the derivative

 

 

(92,861,546)

Balance - June 30, 2022

 

$1,483,271

 

 

 

 

 

 

Balance - December 31, 2022

 

$

1,756,192

 

Addition of new derivatives recognized as debt discounts

 

 

26,374

 

Settled upon conversion of debt

 

 

(97,450)

Relief on note settlement

 

 

(2,275,825)

Gain on change in fair value of the derivative

 

 

1,192,547

 

Balance - June 30, 2023

 

$601,838

 

Schedule of (Gain) Loss on Derivatives

 

 

June 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Addition of new derivatives recognized as loss on derivatives

 

$-

 

 

$67,368

 

Change in fair value of the derivative

 

 

1,192,547

 

 

 

(3,255,970)

 

 

$1,192,547

 

 

$(3,188,602)
v3.23.2
NET INCOME (LOSS) PER COMMON SHARE (Tables)
6 Months Ended
Jun. 30, 2023
NET INCOME (LOSS) PER COMMON SHARE  
Schedule of Earnings Per Share, Basic and Diluted

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$2,534,681

 

 

$1,494,315

 

 

$1,177,418

 

 

$3,187,289

 

(Gain) loss on change in fair value of derivatives

 

 

55,567

 

 

 

(1,721,502)

 

 

1,192,547

 

 

 

(3,591,966)

Interest on convertible debt

 

 

17,245

 

 

 

17,245

 

 

 

15,638

 

 

 

43,634

 

Net income (loss) - diluted

 

$2,607,493

 

 

$(209,942)

 

$2,385,603

 

 

$(361,043)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

753,377,447

 

 

 

346,056,944

 

 

 

699,023,612

 

 

 

300,611,406

 

Effect of dilutive shares

 

 

1,066,176,661

 

 

 

801,291,914

 

 

 

1,066,568,791

 

 

 

1,483,367,858

 

Diluted

 

 

1,819,554,108

 

 

 

1,147,348,858

 

 

 

1,765,592,403

 

 

 

1,783,979,264

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$0.00

 

 

$0.00

 

 

$0.00

 

 

$0.01

 

Diluted

 

$0.00

 

 

$(0.00)

 

$0.00

 

 

$(0.00)
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Liabilities    
Derivative liabilities $ 601,838 $ 1,756,192
Fair Value, Inputs, Level 1    
Liabilities    
Derivative liabilities 0 0
Fair Value, Inputs, Level 2    
Liabilities    
Derivative liabilities 0 0
Fair Value, Inputs, Level 3    
Liabilities    
Derivative liabilities $ 601,838 $ 1,756,192
v3.23.2
GOING CONCERN (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2023
Dec. 31, 2022
GOING CONCERN    
Net Cash used in Operating Activities $ 207,038  
Accumulated deficit (35,522,976) $ (36,700,394)
Working capital (deficit) $ (1,247,050)  
v3.23.2
EQUIPMENT (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Cost $ 54,428 $ 54,428
Accumulated Depreciation (11,793) (6,350)
Net Book Value 42,635 48,078
Equipment [Member]    
Cost 50,753 50,753
Accumulated Depreciation (10,997) (5,921)
Net Book Value 39,756 44,832
Software [Member]    
Cost 3,675 3,675
Accumulated Depreciation (79) (429)
Net Book Value $ 2,879 $ 3,246
v3.23.2
EQUIPMENT (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
EQUIPMENT    
Depreciation expense $ 5,443 $ 907
v3.23.2
NOTES PAYABLE (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Notes payable $ 340,000 $ 340,000
Less debt discount 0 0
Total outstanding notes payable 340,000 340,000
Notes Payable One [Member]    
Notes payable $ 340,000 $ 340,000
v3.23.2
NOTES PAYABLE (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Feb. 10, 2021
Dec. 10, 2020
Mar. 31, 2023
Dec. 31, 2022
Dec. 30, 2022
Oct. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Dec. 31, 2020
Amortization of Debt Discount (Premium)                 $ 41,627 $ 43,634    
Interest Expense             $ 13,346 $ 57,520 77,294 152,847    
Interest rate         6.75%              
Debt instrument                 52,000      
Securities Purchase Agreement [Member]                        
Debt instrument principal amount   $ 220,000                    
Debt instrument   $ 440,000                    
Notes Payable [Member]                        
Amortization of Debt Discount (Premium)                 0 51,047    
Interest payable       $ 101,668     $ 121,900   121,900   $ 101,668  
Interest Expense                 $ 20,232 $ 26,184    
First Note [Member]                        
Interest rate                 24.00%      
First Note [Member] | Securities Purchase Agreement [Member]                        
Amortization of Debt Discount (Premium)                       $ 6,755
Interest rate   12.00%                    
Maturity date   Jun. 10, 2022                    
Proceeds from related party notes   $ 195,000                    
Debt discount   $ 25,000                    
Aquitision of warrant   146,667                    
Exercise price   $ 1.50                    
Derivative liability discount   $ 92,400                    
Initial Note payment       50,000   $ 50,000            
Accrued Interest     $ 120,000                  
Second Note [Member]                        
Interest rate                 24.00%      
Second Note [Member] | Securities Purchase Agreement [Member]                        
Amortization of Debt Discount (Premium)                     $ 111,886  
Interest rate 12.00%                      
Maturity date Aug. 10, 2022                      
Proceeds from related party notes $ 195,000                      
Debt discount $ 25,000                      
Aquitision of warrant 146,667                      
Exercise price $ 1.50                      
Derivative liability discount $ 31,533                      
Initial Note payment       $ 50,000   $ 50,000            
Accrued Interest     $ 120,000                  
v3.23.2
CONVERTIBLE NOTES PAYABLE (Details) - USD ($)
Jun. 30, 2023
Dec. 31, 2022
Convertible notes before debt discount $ 118,260 $ 553,509
Less debt discount 0 (15,253)
Total outstanding convertible notes payable 118,260 538,256
Promissory Notes 1 [Member]    
Convertible notes before debt discount 18,260 18,260
Promissory Notes 2 [Member]    
Convertible notes before debt discount 0 33,249
Promissory Notes 3 [Member]    
Convertible notes before debt discount 50,000 50,000
Promissory Notes 4 [Member]    
Convertible notes before debt discount 50,000 50,000
Promissory Notes 5 [Member]    
Convertible notes before debt discount 0 200,000
Promissory Notes 6 [Member]    
Convertible notes before debt discount 0 50,000
Promissory Notes 7 [Member]    
Convertible notes before debt discount 0 100,000
Promissory Notes 9 [Member]    
Convertible notes before debt discount 0 39,250
Promissory Notes 8 [Member]    
Convertible notes before debt discount $ 0 $ 12,750
v3.23.2
CONVERTIBLE NOTES PAYABLE (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Dec. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Mar. 31, 2022
Interest expense       $ 15,638 $ 32,007    
Convertible note principal converted       52,000      
Accrued interest   $ 66,657   66,657   $ 146,190  
Accrued interest converted       3,901 206,901    
Amortization of debt discount       $ 41,627 $ 43,634    
Common stock shares issued upon conversion of debt       229,818,269 163,364,994    
Debt conversion, converted instrument, principle amount       $ 55,901      
Fair value of derivative liability           305,707  
Derivative liability, debt discount       26,374   $ 238,339  
Loss on derivative liability       67,368      
Derivative liability conversion   97,450   97,450     $ 84,011
Gain on settlement of debt   2,750,344 $ 0 2,750,344 $ 86,662    
Interest rate 6.75%            
2017 [Member]              
Proceeds from convertible notes       $ 19,100      
Term description       Terms of 12 months due on demand      
Conversion price, description       Conversion prices are typically based on the discounted (60% discount) lowest trading prices of the Company’s shares during various periods prior to conversion, the closing sale price      
Interest rate       4.00%      
2018 [Member]              
Proceeds from convertible notes       $ 100,000      
Term description       Terms are 12 months      
Conversion price, description       Conversion prices are typically based on the discounted (50% discount) average closing prices or lowest trading prices of the Company’s shares during various periods prior to conversion      
Interest rate       12.00%      
GPL Ventures [Member]              
Convertible notes Wrote Off Outstanding       $ 383,249      
Accrued interest   $ 91,270   91,270      
Fair value of derivative liability       2,275,825      
Gain on settlement of debt       $ 2,750,344      
v3.23.2
WARRANTS (Details) - Warrants [Member] - $ / shares
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Outstanding at beginning balance 293,334 293,334
Outstanding at ending balance 293,334 293,334
Weighted Average Exercise Price Per Share, beginning balance $ 1.50 $ 1.50
Weighted Average Exercise Price Per Share, ending balance $ 1.50 $ 1.50
Weighted Average Remaining Contractual Life, beginning 3 years 10 days 4 years 10 days
Weighted Average Remaining Contractual Life, ending 2 years 6 months 10 days 3 years 11 days
v3.23.2
WARRANTS (Details Narrative) - Warrants [Member] - USD ($)
12 Months Ended
Dec. 31, 2021
Jun. 30, 2023
Warrants, exercise price $ 1.50  
Term of warrants 5 years  
Intrinsic value of warrants   $ 0
Warrants issued 146,667  
v3.23.2
DERIVATIVE INSTRUMENTS (Details)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Expected dividends 0.00% 0.00%
Discount rate 0.00%  
Minimum [Member]    
Discount rate 4.64% 0.97%
Expected life in years 9 months 9 months 25 days
Stock price volatility 284.00% 161.00%
Maximum [Member]    
Discount rate 4.87% 4.25%
Expected life in years 2 years 10 months 13 days 3 years 4 months 13 days
Stock price volatility 498.00% 1007.00%
v3.23.2
DERIVATIVE INSTRUMENTS (Details 1) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
DERIVATIVE INSTRUMENTS      
Beginning balance $ 1,756,192 $ 5,159,248  
Addition of new derivative recognized as debt discounts 26,374 0  
Addition of new derivatives recognized as loss on derivatives 0 0 $ 67,368
Settled upon conversion of debt (97,450) (4,978,926)  
Relief on note settlement (2,275,825)    
Gain on change in fair value of the derivative (1,192,547) (92,861,546) $ (3,255,970)
Ending balance $ 601,838 $ 1,483,271  
v3.23.2
DERIVATIVE INSTRUMENTS (Details 2) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
DERIVATIVE INSTRUMENTS      
Addition of new derivatives recognized as loss on derivatives $ 0 $ 0 $ 67,368
Change in value of derivative liability (1,192,547) $ (92,861,546) (3,255,970)
Gain/Loss on derivative $ 1,192,547   $ (3,188,602)
v3.23.2
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
1 Months Ended 6 Months Ended
Dec. 30, 2022
Jun. 30, 2023
COMMITMENTS AND CONTINGENCIES    
Rent expense (Monthly)   $ 75
Principle amount of litigation proceeding $ 43,500  
Interest rate 6.75%  
Judgment description August 11, 2022, until this judgment is paid in full, calculated at $8.05 per day, which amounts to $2,600.15 through June 30, 2023, which amount continues to accrue unless and until paid in full  
Interest and fees $ 10,892  
Cost of suit amount 1,785  
Total judgement cost $ 57,320  
v3.23.2
EQUITY (Details Narrative) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Common stock shares issued upon conversion of debt 229,818,269 163,364,994  
Common stock shares issued upon conversion   168,139,994  
Common stock authorized shares 10,000,000,000   10,000,000,000
Preferred Stock Shares Authorized 2,011,000   2,011,000
Common Stock [Member]      
Debt conversion, converted instrument, principle amount $ 55,901 $ 206,901  
Stock payable conversion, converted instrument, principle amount   32,750  
Common stock issued for payment of accounts payable, principle amount   $ 1,800  
Common stock shares issued upon conversion of debt 229,818,269 163,364,994  
Common stock shares issued upon conversion of stock payable   4,550,000  
Common stock shares issued for payment of accounts payable   225,000  
Common stock authorized shares 10,000,000,000   10,000,000,000
Preferred Stock A [Member]      
Preferred stock voting right description each share convertible on one for one base for common stock, no voting rights    
Preferred stock, shares issued 98,796   98,796
Preferred stock, shares outstanding 98,796   98,796
Preferred Stock Shares Authorized 1,000,000    
Preferred Stock C [Member]      
Preferred stock voting right description each share is not convertible and has voting rights equal to four times the sum of total common stock shares issued and outstanding plus the total number of series B, A and A-2 that are issued and outstanding    
Preferred stock, shares issued 20   20
Preferred stock, shares outstanding 20   20
Preferred Stock Shares Authorized 1,000    
Preferred Stock A-2 [Member]      
Preferred stock voting right description each share convertible into four times the sum of all shares of common stock issued and outstanding with the same voting rights    
Preferred Stock Shares Authorized 10,000    
Preferred Stock B [Member]      
Preferred stock voting right description each share convertible into 10 shares of common stock and has 10 votes for any election    
Preferred Stock Shares Authorized 1,000,000    
v3.23.2
NET INCOME (LOSS) PER COMMON SHARE (Details) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Net income (loss) per common share: Basic $ 0.00 $ 0.00 $ 0.00 $ 0.01
Net incom (loss per common share: Diluted $ 0.00 $ (0.00) $ 0.00 $ (0.00)
Net income $ 2,534,681 $ 1,494,315 $ 1,177,418 $ 3,187,289
Weighted average common shares outstanding 753,377,447 346,056,944 699,023,612 300,611,406
Diluted 1,819,554,108 1,147,348,858 1,765,592,403 1,783,979,264
Numerator: [Member]        
Net income $ 2,534,681 $ 1,494,315 $ 1,177,418 $ 3,187,289
(Gain) loss on change in fair value of derivatives 55,567 (1,721,502) 1,192,547 (3,591,966)
Interest on convertible debt 17,245 17,245 15,638 43,634
Net income (loss) - diluted $ 2,607,493 $ (209,942) $ 2,385,603 $ (361,043)
Denominator: [Member]        
Weighted average common shares outstanding 753,377,447 346,056,944 699,023,612 300,611,406
Effect of dilutive shares 1,066,176,661 801,291,914 1,066,568,791 1,483,367,858
Diluted 1,819,554,108 1,147,348,858 1,765,592,403 1,783,979,264

MAPtelligent (PK) (USOTC:MAPT)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more MAPtelligent (PK) Charts.
MAPtelligent (PK) (USOTC:MAPT)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more MAPtelligent (PK) Charts.