UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2022

 

OR

 

TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number 333-148546

 

DLT RESOLUTION, INC

(Exact name of registrant as specified in its charter)

 

Nevada

 

20-8248213

(State of Incorporation)

 

(I.R.S. Employer Identification No.)

 

 

 

5940 S. Rainbow Blvd.,

Ste 400-32132, Las Vegas, NV

 

89118

(Address of principal executive offices)

 

(Zip Code)

 

(702) 796-6363

(Registrant’s telephone number, including area code)

 

Indicate by check mark if the registrant is a well‑known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐   No ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐ No ☒

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S‑T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☐   No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act.

 

Large accelerated filer

Non‑accelerated filer

Accelerated filer

Smaller reporting company

(Do not check if a smaller reporting company)

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act). Yes    No ☒

 

As of August 7, 2023, 25,314,561 shares of the registrant’s Common Stock, $0.001 par value, were issued and 21,499,561 were outstanding.

 

 

 

 

TABLE OF CONTENTS

 

FORM 10-Q

 

QUARTER ENDED SEPTEMBER 30, 2022

 

 

 

Page

 

PART I FINANCIAL INFORMATION

 

 

 

 

 

 

 

Item 1.

Financial Statements (Unaudited)

 

3

 

 

 

 

 

Condensed Consolidated Balance Sheets

 

3

 

 

 

 

Condensed Consolidated Statements of Operations

 

4

 

 

 

 

 

 

Condensed Consolidated Statements of Comprehensive Loss

 

5

 

 

 

 

 

 

 

Condensed Consolidated Statements of Changes in Stockholders’ Deficit

 

6

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows

 

7

 

 

 

 

Notes to Condensed Consolidated Financial Statements

 

8

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

13

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

15

 

 

 

 

Item 4.

Controls and Procedures

 

15

 

 

 

PART II - OTHER INFORMATION

 

 

 

Item 1.

Legal Proceedings

 

17

 

 

 

 

 

 

Item 1A.

Risk Factors

 

17

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

17

 

 

 

Item 3.

Defaults Upon Senior Securities

 

17

 

 

 

Item 4.

Mine Safety Disclosures

 

17

 

 

 

Item 5.

Other Information

 

17

 

 

 

Item 6.

Exhibits

 

18

 

 

 
2

Table of Contents

 

Item 1: Financial Statements.

 

DLT RESOLUTION, INC   

Condensed Consolidated Balance Sheets   

(Unaudited)   

 

 

 

September 30,

2022

 

 

December 31,

2021

 

ASSETS

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$9,415

 

 

$29,783

 

Accounts receivable, net of allowance for doubtful accounts of $34,925 at September 30, 2022 and $0 at December 31, 2021

 

 

55,816

 

 

 

49,129

 

Total current assets

 

 

65,231

 

 

 

78,912

 

 

 

 

 

 

 

 

 

 

Intangible assets, net of accumulated amortization

 

 

152,856

 

 

 

213,742

 

Assets from discontinued operations

 

 

116,237

 

 

 

1,066,003

 

Total assets

 

$334,324

 

 

$1,358,657

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$222,315

 

 

$207,588

 

Accounts payable, related party

 

 

15,000

 

 

 

15,000

 

Interest payable, related party

 

 

54,382

 

 

 

47,067

 

Related party payables

 

 

57,222

 

 

 

60,017

 

Notes payables, related party

 

 

81,500

 

 

 

81,500

 

Notes payable, current portion

 

 

29,087

 

 

 

31,306

 

Liabilities from discontinued operations

 

 

708,800

 

 

 

780,703

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

 

1,168,306

 

 

 

1,223,181

 

 

 

 

 

 

 

 

 

 

Notes payable, net of current portion

 

 

5,000

 

 

 

5,000

 

Total liabilities

 

 

1,173,306

 

 

 

1,228,181

 

 

 

 

 

 

 

 

 

 

Stockholders’ (deficit) equity

 

 

 

 

 

 

 

 

Series A convertible preferred stock, $1.00 par value; 5,000,000 shares authorized; 0 issued and outstanding at September 30, 2022 and December 31, 2021

 

 

-

 

 

 

-

 

Series B convertible preferred stock, $1.00 par value; 500,000 shares authorized; 64,000 issued and outstanding at September 30, 2022 and December 31, 2021

 

 

64,000

 

 

 

64,000

 

Common stock, $0.001 par value; 275,000,000 shares authorized; 27,314,561 issued; 23,499,561 outstanding at September 30, 2022 and 26,926,287 issued; 23,111,287 outstanding at December 31, 2021

 

 

27,315

 

 

 

26,926

 

Common stock subscribed

 

 

14,000

 

 

 

14,000

 

Additional paid-in capital

 

 

6,946,198

 

 

 

6,762,010

 

Other comprehensive income (loss)

 

 

625,976

 

 

 

(182,345 )

Treasury stock, 3,815,000 shares as of September 30, 2022 and December 31, 2021, at cost

 

 

(5,300 )

 

 

(5,300 )

Accumulated deficit

 

 

(8,511,171 )

 

 

(6,548,815 )

Total stockholders’ (deficit) equity

 

 

(838,982 )

 

 

130,476

 

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ (deficit) equity

 

$334,324

 

 

$1,358,657

 

 

 

 

 

 

 

 

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

 
3

Table of Contents

 

DLT RESOLUTION, INC.

Unaudited Condensed Consolidated Statements of Operations

 

 

 

Three months ended

September 30,

 

 

Nine months ended

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenue

 

$61,474

 

 

$59,558

 

 

$168,048

 

 

$220,497

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue and operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

 

40,109

 

 

 

36,628

 

 

 

115,368

 

 

 

119,677

 

General and administrative

 

 

14,828

 

 

 

13,898

 

 

 

82,479

 

 

 

55,203

 

Depreciation and amortization

 

 

16,052

 

 

 

(7,146 )

 

 

48,773

 

 

 

46,772

 

Professional fees

 

 

3,098

 

 

 

8,579

 

 

 

89,199

 

 

 

31,277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

 

74,087

 

 

 

51,959

 

 

 

335,819

 

 

 

252,929

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations

 

 

(12,613 )

 

 

7,599

 

 

 

(167,771 )

 

 

(32,432 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign exchange gain (loss)

 

 

8

 

 

 

(226 )

 

 

22

 

 

 

(281 )

Interest expense

 

 

(1,829 )

 

 

(1,828 )

 

 

(10,723 )

 

 

(5,501 )

Total other expense

 

 

(1,821 )

 

 

(2,054 )

 

 

(10,701 )

 

 

(5,782 )

(Loss) income from continuing operations

 

 

(14,434 )

 

 

5,545

 

 

 

(178,472 )

 

 

(38,214 )

Loss from discontinued operations

 

 

(4,993 )

 

 

(140,916 )

 

 

(964,902 )

 

 

(462,866 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$(19,427 )

 

$(135,371 )

 

$(1,143,374 )

 

$(501,080 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per common share, basic and diluted

 

$(0.00 )

 

$(0.01 )

 

$(0.04 )

 

$(0.02 )

Weighted average shares outstanding, basic and diluted

 

 

27,314,561

 

 

 

26,415,258

 

 

 

27,006,353

 

 

 

26,926,287

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

 
4

Table of Contents

 

 

DLT RESOLUTION, INC. 

Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss) 

 

 

 

Three months ended

September 30,

 

 

Nine months ended

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net loss

 

$(19,427 )

 

$(135,371 )

 

$(1,143,374 )

 

$(501,080 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on adjusted value of other long-term liability

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(610,000 )

Foreign currency translation adjustment

 

 

325,970

 

 

 

(247,166 )

 

 

808,321

 

 

 

(378,726 )

Total other comprehensive income (loss)

 

 

325,970

 

 

 

(247,166 )

 

 

808,321

 

 

 

(988,726 )

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

$306,543

 

 

$(382,537 )

 

$(335,053 )

 

$(1,489,806 )

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

 
5

Table of Contents

 

DLT RESOLUTION, INC

Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Equity

 

 

 

Series B

Preferred Stock

 

 

Common Stock

 

 

Common

Stock

 

 

Additional

Paid-in

 

 

Treasury

 

 

Other

Comprehensive

 

 

Accumulated

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Subscribed

 

 

Capital

 

 

Stock

 

 

income

 

 

Deficit

 

 

Total

 

Balance, December 31, 2021

 

 

64,000

 

 

$64,000

 

 

 

26,926,287

 

 

$26,926

 

 

$14,000

 

 

$6,762,010

 

 

$(5,300)

 

$(182,345)

 

$(6,548,815)

 

 

130,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales of Common Stock

 

 

-

 

 

 

-

 

 

 

388,274

 

 

 

389

 

 

 

-

 

 

 

184,188

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

184,577

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

808,321

 

 

 

-

 

 

 

808,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on investment in Union Strategies Inc.

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(818,982)

 

 

(818,982)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

-

 

 

 

(1,143,374)

 

 

(1,143,374)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, September 30, 2022

 

 

64,000

 

 

$64,000

 

 

 

27,314,561

 

 

$27,315

 

 

$14,000

 

 

$6,762,010

 

 

$(5,300)

 

$625,976

 

 

$(8,511,171)

 

$(838,982)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2020

 

 

64,000

 

 

$64,000

 

 

 

25,926,287

 

 

$25,926

 

 

$14,000

 

 

$4,913,010

 

 

$(5,300)

 

$816,396

 

 

$(5,139,159)

 

$688,873

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock for acquisition

 

 

-

 

 

 

-

 

 

 

1,000,000

 

 

 

1,000

 

 

 

-

 

 

 

1,849,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,850,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(378,726)

 

 

-

 

 

 

(378,726)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss on adjusted value of other long-term liability

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(610,000)

 

 

-

 

 

 

(610,000)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(501,080)

 

 

(501,080)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance September 30, 2021

 

 

64,000

 

 

$64,000

 

 

 

26,926,287

 

 

$26,926

 

 

$14,000

 

 

$6,762,010

 

 

$(5,300)

 

$(172,330)

 

$(5,640,239)

 

$1,049,067

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

 
6

Table of Contents

 

 

DLT RESOLUTION, INC

Unaudited Condensed Consolidated Statements of Cash Flows

 

 

 

Nine Months

Ended

September 30,

2022

 

 

Nine Months

Ended

September 30,

2021

 

 

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Net loss

 

$

(178,472

)

 

$

(38,214

)

Adjustments to reconcile net loss to net cash used in operating activities

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

 

48,773

 

 

 

46,772

 

Bad debt expense

 

 

34,925

 

 

 

-

 

Changes in operating assets and liabilities

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(55,209

)

 

 

(65,231

)

Interest payable, related party

 

 

7,315

 

 

 

5,502

 

Accounts payable and accrued liabilities

 

 

18,180

 

 

 

29,535

 

Repayments to related parties

 

 

(76,521

)

 

 

-

 

Net cash used in operating activities

 

 

(201,009

)

 

 

(9,327

)

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from bank overdrafts

 

 

-

 

 

 

6,958

 

Proceeds from sales of common stock

 

 

184,577

 

 

 

-

 

Net cash provided by financing activities

 

 

184,577

 

 

 

6,958

 

 

 

 

 

 

 

 

 

 

Net change in cash

 

 

(16,432

)

 

 

(2,369

)

Effect of exchange rate on cash

 

 

(3,936

)

 

 

897

 

Cash at beginning of period

 

 

29,782

 

 

 

4,557

 

Cash at end of period

 

$

9,414

 

 

$

3,085

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

-

 

 

$

-

 

Cash paid for income taxes

 

$

-

 

 

$

-

 

 

 

 

 

 

 

 

 

 

See accompanying notes to unaudited condensed consolidated financial statements.

 

 
7

Table of Contents

 

DLT RESOLUTION, INC.

Notes to Unaudited Condensed Consolidated Financial Statements

September 30, 2022

 

Note 1 – Organization and Significant Accounting Policies

 

The Company was organized on January 17, 2007 (Date of Inception) under the laws of the State of Nevada, as DBL Senior Care, Inc. and subsequently changed its name to DLT Resolution Inc. on December 4, 2017.

 

DLT Resolution Inc. (“DLT, the “Company”, “we” and “our”) operates in blockchain applications and telecommunications in Canada and the United States. The Company operates a Health Information Exchange providing the ability to request and retrieve medical information and records while meeting all of today’s security & compliance demands for HIPAA, PIPEDA and PHIPA.

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company has suffered recurring losses from operations and has a significant accumulated deficit. In addition, the Company continues to experience negative cash flow from operations. These factors raise substantial doubt about the Company's ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. Management’s plans in regards to this matter include raising additional equity financing and borrowing funds under a private credit facility and/or other credit sources.

 

Interim Condensed Consolidated Financial Statements

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and in conformity with the instructions to Form 10-Q and Article 8 of Regulation S-X and the related rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and note disclosures normally included in financial statements prepared in accordance with US GAAP have been condensed or omitted pursuant to such rules and regulations. However, we believe that the disclosures included in these condensed consolidated financial statements are adequate to make the information presented not misleading. The unaudited condensed consolidated financial statements included in this document have been prepared on the same basis as the annual consolidated financial statements, and in our opinion reflect all adjustments, which include normal recurring adjustments necessary for a fair presentation in accordance with US GAAP and SEC regulations for interim financial statements. The results for the three and nine months ended September 30, 2022 are not necessarily indicative of the results that we will have for any subsequent period. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes to those statements for the year ended December 31, 2021 included in our Annual Report on Form 10-K as filed with the SEC on March 13, 2023.

 

Revenue Recognition

 

The Company follows ASC 606 of the FASB Accounting Standards Codification for revenue recognition. The Company recognizes revenue upon the transfer of promised services to customers in amounts that reflect the consideration to which the Company expects to be entitled the transfer of services. The Company considers revenue earned when all the following criteria are met: (i) the contract with the customer has been identified, (ii) the performance obligations have been identified, (iii) the transaction price has been determined, (iv) the transaction price has been allocated to the performance obligations, and (v) the performance obligations have been satisfied. The Company primarily generates revenues through the sale of products through its website and at industry tradeshows.

 

 
8

Table of Contents

 

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Income taxes

 

Income taxes are provided for using the liability method of accounting in accordance with FASB ASC Topic 740 (formally SFAS No. 109 “Accounting for Income Taxes”). A deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effect of changes in tax laws and rates on the date of enactment.

 

At September 30, 2022, there were no uncertain tax positions that require accrual.

 

Net Income (Loss) Per Share

 

Net loss per share is calculated in accordance with FASB ASC topic 260. Basic earnings (loss) per share is computed by dividing net income, or loss, by the weighted average number of shares of common stock outstanding for the period. Diluted earnings (loss) per share is computed by dividing net income, or loss, by the weighted average number of shares of common stock outstanding for the period, assuming conversion or exercise of all potentially dilutive securities outstanding during each reporting period presented. Potentially dilutive securities are not presented or used in the computation of diluted loss per share on the statement of operations for periods when the Company incurs net losses, as their effect would be anti-dilutive.

 

As of September 30, 2022 and December 31, 2021, the Company had 64,000 shares of Series B Convertible Preferred Stock issued and outstanding, which were convertible into 12,800 shares of the Company’s Common Stock.

 

Foreign Currency Translation

 

The functional currency of the Company’s subsidiaries in Canada is the Canadian Dollar. The subsidiaries’ assets and liabilities have been translated to U.S. dollars using exchange rates of 0.727167 and 0.782656 in effect at the balance sheet dates of September 30, 2022 and December 31, 2021, respectively. Unaudited condensed consolidated statements of operations amounts have been translated using the weighted average exchange rates of 0.775500 for the nine months ended September 30, 2022 and 0.793692 for the nine months ended September 30, 2021. Resulting gains or losses from translating foreign currency financial statements are recorded as other comprehensive income (loss). Foreign currency transaction gains and losses resulting from exchange rate fluctuations on transactions denominated in a currency other than the local currency are included in other income (expense). Foreign currency transaction gains (losses) recognized for the nine-month periods ended September 30, 2022 and 2021 were $22 and ($281), respectively.

 

Fair Value of Financial Instruments 

 

Fair value of certain of the Company’s financial instruments including cash, prepaid expenses, accounts payable, accrued expenses, notes payable, and other accrued liabilities approximate cost because of their short maturities. The Company measures and reports fair value in accordance with ASC 820, “Fair Value Measurements and Disclosure” defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value investments.

 

 
9

Table of Contents

 

Fair value, as defined in ASC 820, is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value of an asset should reflect its highest and best use by market participants, principal (or most advantageous) markets, and an in-use or an in-exchange valuation premise. The fair value of a liability should reflect the risk of non-performance, which includes, among other things, the Company’s credit risk.

 

Valuation techniques are generally classified into three categories: the market approach; the income approach; and the cost approach. The selection and application of one or more of the techniques may require significant judgment and are primarily dependent upon the characteristics of the asset or liability, and the quality and availability of inputs. Valuation techniques used to measure fair value under ASC 820 must maximize the use of observable inputs and minimize the use of unobservable inputs. ASC 820 also provides fair value hierarchy for inputs and resulting measurement as follows:

 

Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets or liabilities.

 

Level 2: Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities; and

 

Level 3: Unobservable inputs for the asset or liability that are supported by little or no market activity, and that are significant to the fair values.

 

Fair value measurements are required to be disclosed by the Level within the fair value hierarchy in which the fair value measurements in their entirety fall. Fair value measurements using significant unobservable inputs (in Level 3 measurements) are subject to expanded disclosure requirements including a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (i) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings, and a description of where those gains or losses included in earning are reported in the statement of income.

 

Note 2 – Discontinued Operations

 

The Company suspended the operations of Union Strategies, Inc. in 2022and recognizes its activities as discontinued operations within the accompanying unaudited condensed consolidated financial statements.  All assets are written off and included in the loss from discontinued operations. In 2023, the Company sold its 100% ownership of USI to a third party for a nominal payment and the acquirer assumed all of USI’s liabilities on a nonrecourse basis.  In connection with the sale, the Company received 2,000,000 shares of its Common Stock held by an individual who sold USI shares to the Company in January 2020.

 

On March 15, 2023, the Company sold its 100% ownership of DLT Data Services Inc. to a third party for a nominal purchase price and has recognized its activities as discontinued operations within the accompanying unaudited condensed consolidated financial statements.

 

 
10

Table of Contents

 

Note 3 – Intangible Assets

 

We amortize identifiable intangible assets on a straight-line basis over their estimated useful lives. As of September 30, 2022 and December 31, 2021, identifiable intangibles were as follows:

 

 

 

September 30,

2022

 

 

December 31,

2021

 

 

 

 

 

 

 

 

Developed technology

 

$294,503

 

 

$316,976

 

Customer relationships

 

 

94,532

 

 

 

101,745

 

Domain and trade name

 

 

3,636

 

 

 

3,913

 

Non-compete

 

 

34,177

 

 

 

36,785

 

Accumulated amortization

 

 

(273,992 )

 

 

(245,677 )

Total intangible assets, net

 

$152,856

 

 

$213,742

 

 

Expected future amortization expense related to identifiable intangibles based on our carrying amount as of September 30, 2022 for the following five years is as follows (in thousands): 

 

For the Twelve Months ended September 30,

 

 

 

2023

 

$60,978

 

2024

 

 

60,978

 

2025

 

 

30,900

 

2025

 

 

-

 

2027

 

 

-

 

Thereafter

 

 

 

 

 

 

$152,856

 

 

Note 4 – Notes Payable

 

On August 1, 2017, the Company issued a non-interest bearing $5,000 note payable due on July 1, 2019 to a third party in exchange for Company Common Stock held by the third party. As of September 30, 2022, the note is unpaid.

 

Note 5 – Stockholders’ Equity

 

Common stock

 

During the nine months ended September 30, 2022, the Company sold 388,274 shares of restricted Common stock to third parties and received $184,577 in proceeds.

  

Common stock subscribed

 

The Company sold a subscription to purchase 14,000 shares of its Common Stock for $14,000 on April 24, 2020. To date, the shares have not been issued to the purchaser.

 

 
11

Table of Contents

 

Note 6 – Related Party Transactions

 

No compensation was incurred for the services of the Company’s directors or executives during the periods ended September 30, 2022 and 2021.

 

As of September 30, 2022 and December 31, 2021, the Company had outstanding amounts payable to related parties of $57,222 and $60,017. The obligations are unsecured, non-interest bearing, due on demand and payable in Canadian dollars, with the change in the liability from December 31, 2021 to September 30, 2022 attributable to the change in the exchange rate for U.S. and Canadian dollars.

 

The Company has a note payable to a related party as settlement for consulting services. The note carries interest of 9% compounded annually and is due on demand. As of September 30, 2022 and December 31, 2021, $81,500 of principal and $54,382 and $47,067, of accrued interest was due, respectively.

 

Note 7 – Concentrations

 

During the three-month and nine-month periods ended September 30, 2022 and 2021, no single customer accounted for more than 10% of total revenue for the respective periods. As of September 30, 2022 and December 31, 2021, no customer had an outstanding accounts receivable balance that was 10% of our total accounts receivable at that time.

 

Note 8 – Commitments and Contingencies

 

A Canadian subsidiary of the Company incurs employer payroll taxes and withholds payroll taxes from employee compensation and is required to remit the funds to Canadian government authorities on a timely basis. The subsidiary has not remitted the payroll taxes and carries the obligation as a current liability. The subsidiary intends to remit the funds as soon as it has the financial ability. The government authorities may assess penalties and interest on the subsidiary. No provision on the balance sheet is carried for the possible assessment. Management estimates that the amount of a potential assessment would not be material to the financial statements as of September 30, 2022 and the nine months then ended.

 

The Company charges and collects Canadian federal and provincial sales taxes known as harmonized sales tax or HST and is required to remit the funds to Canadian government authorities on a timely basis. The subsidiary has not remitted the HST taxes and carries the obligation as a current liability. The subsidiary intends to remit the funds as soon as it has the financial ability. The government authorities may assess penalties and interest on the subsidiary. No provision on the balance sheet is carried for the possible assessment. Management estimates that the amount of a potential assessment would not be material to the financial statements as of September 30, 2022 and the nine months then ended.

 

Note 9 – Subsequent events

 

In 2022, the Company suspended the operations of USI and has recognized its activities as discontinued operations within the financial statements for 2022 and 2021. In 2023, the Company sold its 100% ownership of USI to a third party for a nominal payment and the acquirer assumed all of USI’s liabilities on a nonrecourse basis. In connection with the sale, the Company received 2,000,000 shares of its Common Stock held by an individual who sold USI shares to the Company in January 2020. Following the receipt of the 2,000,000 shares, the Company has 24,926,287 shares outstanding.

 

On March 15, 2023, the Company sold its 100% ownership of DLT Data Services Inc. to a third party for a nominal purchase price and has recognized its activities as discontinued operations within the accompanying unaudited condensed consolidated financial statements.

 

 
12

Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation. Shareholders’ Equity General.

 

SPECIAL NOTE ABOUT FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q contains forward-looking statements that have been made pursuant to the provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current expectations, estimates, and projections about DLT Resolutions’ industry, management’s beliefs, and certain assumptions made by management. Forward-looking statements include our expectations regarding product, services, and maintenance revenue, annual savings associated with the organizational changes effected in prior years, and short- and long-term cash needs. In some cases, words such as “anticipates,” “expects,” “intends,” “plans,” “believes,” “estimates,” variations of these words, and similar expressions are intended to identify forward-looking statements. The statements are not guarantees of future performance and are subject to certain risks, uncertainties, and assumptions that are difficult to predict; therefore, actual results may differ materially from those expressed or forecasted in any forward-looking statements. Risks and uncertainties of our business include those set forth in our Annual Report on Form 10-K for the year ended December 31, 2021, as filed with the SEC on March 13, 2023, under “Item 1A. Risk Factors” as well as additional risks described in this Form 10-Q. Unless required by law, we undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise. However, readers should carefully review the risk factors set forth in other reports or documents we file from time to time with the Securities and Exchange Commission, particularly the Quarterly Reports on Form 10-Q and any Current Reports on Form 8-K.

 

Overview

 

DLT Resolution Inc. (“DLT, the “Company”, “we” and “our”) operates in blockchain applications and telecommunications in Canada and the United States. The Company operates a Health Information Exchange providing the ability to request and retrieve medical information and records while meeting all of today’s security & compliance demands for HIPAA, PIPEDA and PHIPA.

 

Recent Developments

 

In 2022, the Company suspended the operations of USI and has recognized its activities as discontinued operations within the financial statements for 2022 and 2021.  In 2023, the Company sold its 100% ownership of USI to a third party for a nominal payment and the acquirer assumed all of USI’s liabilities on a nonrecourse basis.  In connection with the sale, the Company received 2,000,000 shares of its Common Stock held by an individual who sold USI shares to the Company in January 2020. Following the receipt of the 2,000,000 shares, the Company has 24,926,287 shares outstanding.

 

On March 15, 2023, the Company sold its 100% ownership of DLT Data Services Inc. to a third party for a nominal purchase price and has recognized its activities as discontinued operations within the accompanying unaudited condensed consolidated financial statements. 

 

Revenues

 

Revenues for the three months ended September 30, 2022 and 2021 were $61,474 and $59,558, respectively.

 

Revenues for the nine months ended September 30, 2022 and 2021 were $168,048 and $220,497, respectively. The decrease resulted primarily from having our operating company having fewer customers and less revenue per customer in the nine months ended September 30, 2022, which was partially offset by increased revenue in the three months ended September 30 2022 as compared to the comparable period in 2021.

 

 
13

Table of Contents

 

 

Cost of Revenue

 

Cost of revenue for the three months ended September 30, 2022 and 2021 were $40,109 and $36,628, respectively. The dollar decrease resulted primarily from the reduction in revenue and costs corresponding to that reduced revenue.

 

Cost of revenue for the nine months ended September 30, 2022 and 2021 were $115,368 and $119,677, respectively. The dollar decrease resulted primarily from the reduction in revenue and costs corresponding to that reduced revenue.

 

General and Administrative

 

General and administrative expense, excluding professional fees, was $14,828 and $13,898 for the three months ended September 30, 2022 and 2021, respectively.

 

General and administrative expense, excluding professional fees, was $82,479 and $55,203 for the nine months ended September 30, 2022 and 2021, respectively.

 

Professional Fees

 

Professional fees were $3,098 and $8,579 for the three months ended September 30, 2022 and 2021, respectively.

 

Professional fees were $89,199 and $31,277 for the nine months ended September 30, 2022 and 2021, respectively. The increase resulted primarily from the use of outside professionals to perform work previously done by employees.

 

Depreciation and Amortization

 

Depreciation and amortization expense was $16,052 and ($7,146) for the three months ended September 30, 2022 and 2021, respectively. The decrease resulted primarily from the elimination of excess depreciation expense in the three months ended September 30, 2021 that was recognized previously in 2021.

 

Depreciation and amortization expense was $48,773 and $46,772 for the nine months ended September 30, 2022 and 2021, respectively.

 

Other Expense

 

The Company had net other expense of $1,821 and $2,054 for the three months ended September 30, 2022 and 2021.

 

The Company had net other expense of $10,701 and $5,782 for the nine months ended September 30, 2022 and 2021. The increase is due to an increase in the outstanding balance of our interest-bearing obligations.

 

Net Loss

 

The Company had a net loss of $19,427 and $135,371 for the three months ended September 30, 2022 and 2021. The decrease in net loss in the current year primarily resulted from the $4,993 loss from discontinued operations in the three months ended September 30, 2022 as compared to $140,916 for the three months ended September 30, 2021.

 

The Company had a net loss of $1,143,374 and $501,080 for the nine months ended September 30, 2022 and 2021. The increase in net loss in the current year primarily resulted from the $964,902 loss from discontinued operations in the nine months ended September 30, 2022 as compared to $462,866 for the nine months ended September 30, 2021.

 

 
14

Table of Contents

 

Liquidity and Capital Resources

 

As of September 30, 2022, we had total current assets of $65,231 and current liabilities of $1,168,306 creating a working capital deficit of $1,103,075. As of December 31, 2021, we had $29,783 of cash, total current assets of $78,912 and current liabilities of $1,223,181 creating a working capital deficit of $1,144,269.

 

Net cash used in operating activities was $201,009 during the nine months ended September 30, 2022 compared to $9,327 for the same period in 2021 with the increase primarily attributed to the $140,258 increase in the loss from continuing operations for the comparable nine-month periods.

 

No cash was used in investing activities during the nine months ended September 30, 2022 and 2021.

 

During the nine months ended September 30, 2022, the Company provided $184,577 cash from financing activities. During the nine months ended September 30, 2021, the Company generated $6,958 of cash from financing activities by over drafting its bank account.

 

Going Concern

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company has suffered recurring losses from operations and has a significant accumulated deficit. In addition, the Company continues to experience negative cash flow from operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. Management’s plans in regards to this matter include raising additional equity financing and borrowing funds under a private credit facility and/or other credit sources.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

Not applicable.

 

Item 4. Controls and Procedures.

 

Disclosure Controls and Procedures

 

Management of DLT Resolution Inc. is responsible for maintaining disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms.

 

In addition, the disclosure controls and procedures must ensure that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required financial and other required disclosures.

 

 
15

Table of Contents

 

 

At the end of the period covered by this report, an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) was carried out under the supervision and with the participation of our Principal Executive Officer, Principal Financial and Accounting Officer. Based on his evaluation of our disclosure controls and procedures, he concluded that during the period covered by this report, such disclosure controls and procedures were not effective to detect the inappropriate application of US GAAP standards. This was due to deficiencies that existed in the design or operation of our internal control over financial reporting that adversely affected our disclosure controls and that may be considered to be “material weaknesses.”

 

The Company will continue to create and refine a structure in which critical accounting policies and estimates are identified, and together with other complex areas, are subject to multiple reviews by accounting personnel. In addition, the Company will enhance and test our year-end financial close process. Additionally, the Company’s management will increase its review of our disclosure controls and procedures. Finally, we plan to designate individuals responsible for identifying reportable developments. We believe these actions will remediate the material weakness by focusing additional attention and resources in our internal accounting functions. However, the material weakness will not be considered remediated until the applicable remedial controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.

 

Changes in Internal Control over Financial Reporting

 

Our management is responsible for establishing and maintaining adequate internal control over our financial reporting. Internal control over financial reporting is a process designed to provide reasonable assurance to our management and board of directors regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with U.S. generally accepted accounting principles. Our internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions; (ii) provide reasonable assurance that transactions are recorded as necessary for preparation of our financial statements; (iii) provide reasonable assurance that receipts and expenditures of company assets are made in accordance with management authorization; and (iv) provide reasonable assurance that unauthorized acquisition, use or disposition of company assets that could have a material effect on our financial statements would be prevented or detected on a timely basis.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because changes in conditions may occur or the degree of compliance with the policies or procedures may deteriorate.

 

Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2021. In assessing the effectiveness of our internal control over financial reporting as of December 31, 2021, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Based on its assessment, management concluded that our internal control over financial reporting as of December 31, 2021 was not effective in the specific areas described in the “Disclosure Controls and Procedures” section above and as specifically described in the paragraphs below.

 

As of December 31, 2021, the Principal Executive Officer/Principal Financial Officer identified the following specific material weaknesses in the Company’s internal controls over its financial reporting processes:

  

·

Policies and Procedures for the Financial Close and Reporting Process — Currently there are no policies or procedures that clearly define the roles in the financial close and reporting process. The various roles and responsibilities related to this process should be defined, documented, updated and communicated. Failure to have such policies and procedures in place amounts to a material weakness to the Company’s internal controls over its financial reporting processes.

 

 

·

Representative with Financial Expertise — For the year ending December 31, 2021, the Company did not have a representative with the requisite knowledge and expertise to review the financial statements and disclosures at a sufficient level to monitor the financial statements and disclosures of the Company. Failure to have a representative with such knowledge and expertise amounts to a material weakness to the Company’s internal controls over its financial reporting processes.

 

 

·

Adequacy of Accounting Systems at Meeting Company Needs — The accounting system in place at the time of the assessment lacks the ability to provide high quality financial statements from within the system, and there were no procedures in place or built into the system to ensure that all relevant information is secure, identified, captured, processed, and reported within the accounting system. Failure to have an adequate accounting system with procedures to ensure the information is secure and accurately recorded and reported amounts to a material weakness to the Company’s internal controls over its financial reporting processes.

 

 

·

Segregation of Duties — Management has identified a significant general lack of definition and segregation of duties throughout the financial reporting processes. Due to the pervasive nature of this issue, the lack of adequate definition and segregation of duties amounts to a material weakness to the Company’s internal controls over its financial reporting processes.

 

 

In light of the foregoing, once we have the adequate funds, management plans to develop the following additional procedures to help address these material weaknesses:

 

 

·

The Company will create and refine a structure in which critical accounting policies and estimates are identified, and together with other complex areas, are subject to multiple reviews by accounting personnel. In addition, we plan to enhance and test our month-end and year-end financial close process. Additionally, our audit committee will increase its review of our disclosure controls and procedures. We also intend to develop and implement policies and procedures for the financial close and reporting process, such as identifying the roles, responsibilities, methodologies, and review/approval process. We believe these actions will remediate the material weaknesses by focusing additional attention and resources in our internal accounting functions. However, the material weaknesses will not be considered remediated until the applicable remedial controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively.

 

There have been no changes in our internal control over financial reporting that occurred during the  nine months ended September 30, 2022 that have materially affected, or are reasonable likely to materially affect, our internal control over financial reporting.

 

 
16

Table of Contents

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

None.

 

Item 1A. Risk Factors.

 

Not required under Regulation S-K for smaller reporting companies.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

On May 20, 2021, the Company issued 1,000,000 shares of its restricted Common Stock to the former shareholders of USI as additional compensation for acquiring all of USI’s issued and outstanding common shares.

 

During the nine months ended September 30, 2022, the Company sold 388,274 shares of restricted Common stock to third parties and received $184,577 in proceeds.

  

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

None.

 

Item 5. Other Information.

 

None.

 

 
17

Table of Contents

 

Item 6. Exhibits.

 

The following exhibits are attached hereto:

 

Exhibit No.

 

Description of Exhibit

 

 

 

31.1

 

Certification of Principal Executive Officer pursuant to Rule 13a-15(e) and 15d-15(e), promulgated under the Securities and Exchange Act of 1934, as amended, filed herewith.

31.2

 

Certification of Principal Accounting Officer pursuant to Rule 13a-15(e) and 15d-15(e), promulgated under the Securities and Exchange Act of 1934, as amended, filed herewith.

32.1

 

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith

101

 

Interactive data files pursuant to Rule 405 of Regulation S-T

 

 
18

Table of Contents

 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

DLT Resolution, Inc.

 

 

 

 

 

 

 

 

By:

/s/ John Wilkes

/s/ John Wilkes

 

 

John Wilkes

John Wilkes

 

 

President and Chief Executive Officer

Chief Financial Officer, Secretary and Treasurer

 

 

(Principal Executive Officer)

(Principal Financial Officer)

 

 

 

 

August 7, 2023

August 7, 2023

 

 

 
19

 

nullnullnullnullv3.23.2
Cover - shares
9 Months Ended
Sep. 30, 2022
Aug. 07, 2023
Cover [Abstract]    
Entity Registrant Name DLT RESOLUTION, INC  
Entity Central Index Key 0001420368  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company true  
Entity Current Reporting Status No  
Document Period End Date Sep. 30, 2022  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q3  
Document Fiscal Year Focus 2022  
Entity Ex Transition Period false  
Entity Common Stock Shares Outstanding   21,499,561
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 333-148546  
Entity Incorporation State Country Code NV  
Entity Tax Identification Number 20-8248213  
City Area Code 702  
Local Phone Number 796-6363  
Entity Address Address Line 1 5940 S. Rainbow Blvd.  
Entity Address Address Line 2 Ste 400-32132  
Entity Address City Or Town Las Vegas  
Entity Address State Or Province NV  
Entity Address Postal Zip Code 89118  
Entity Interactive Data Current No  
v3.23.2
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Current assets    
Cash and cash equivalents $ 9,415 $ 29,783
Accounts receivable, net of allowance for doubtful accounts of $34,925 at September 30, 2022 and $0 at December 31, 2021 55,816 49,129
Total current assets 65,231 78,912
Intangible assets, net of accumulated amortization 152,856 213,742
Assets from discontinued operations 116,237 1,066,003
Total assets 334,324 1,358,657
Accounts payable and accrued liabilities 222,315 207,588
Accounts payable, related party 15,000 15,000
Interest payable, related party 54,382 47,067
Related party payables 57,222 60,017
Notes payables, related party 81,500 81,500
Notes payable, current portion 29,087 31,306
Liabilities from discontinued operations 708,800 780,703
Total current liabilities 1,168,306 1,223,181
Notes payable, net of current portion 5,000 5,000
Total liabilities 1,173,306 1,228,181
Stockholders' (deficit) equity    
Common stock, $0.001 par value; 275,000,000 shares authorized; 27,314,561 issued; 23,499,561 outstanding at September 30, 2022 and 26,926,287 issued; 23,111,287 outstanding at December 31, 2021 27,315 26,926
Common stock subscribed 14,000 14,000
Additional paid-in capital 6,946,198 6,762,010
Other comprehensive income (loss) 625,976 (182,345)
Treasury stock, 3,815,000 shares as of September 30, 2022 and December 31, 2021, at cost (5,300) (5,300)
Accumulated deficit (8,511,171) (6,548,815)
Total stockholders' (deficit) equity (838,982) 130,476
Total liabilities and stockholders' (deficit) equity 334,324 1,358,657
Series A Convertible Preferred Stock [Member]    
Stockholders' (deficit) equity    
Series A convertible preferred stock, $1.00 par value; 5,000,000 shares authorized; 0 issued and outstanding at September 30, 2022 and December 31, 2021 0 0
Series B Convertible Preferred Stock [Member]    
Stockholders' (deficit) equity    
Series A convertible preferred stock, $1.00 par value; 5,000,000 shares authorized; 0 issued and outstanding at September 30, 2022 and December 31, 2021 $ 64,000 $ 64,000
v3.23.2
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Stockholders' deficit    
Common stock, shares par value $ 0.001 $ 0.001
Accounts receivable, net of allowance for doubtful accounts $ 34,925 $ 0
Common stock, shares authorized 275,000,000 275,000,000
Common stock, shares issued 27,314,561 26,926,287
Common stock, shares outstanding 23,499,561 23,111,287
Treasury stock shares 3,815,000 3,815,000
Series A Convertible Preferred Stock [Member]    
Stockholders' deficit    
Preferred stock, shares par value $ 1 $ 1.00
Preferred stock, shares authorized 500,000 5,000,000
Preferred stock, shares issued 0 25,000
Preferred stock, shares outstanding 0 25,000
Series B Convertible Preferred Stocks [Member]    
Stockholders' deficit    
Preferred stock, shares par value $ 1 $ 1.00
Preferred stock, shares authorized 5,000,000 5,000,000
Preferred stock, shares issued 64,000 64,000
Preferred stock, shares outstanding 64,000 64,000
v3.23.2
Unaudited Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Unaudited Condensed Consolidated Statements of Operations        
Revenue $ 61,474 $ 59,558 $ 168,048 $ 220,497
Cost of revenue and operating expenses        
Cost of revenue 40,109 36,628 115,368 119,677
General and administrative 14,828 13,898 82,479 55,203
Depreciation and amortization 16,052 7,146 48,773 46,772
Professional fees 3,098 8,579 89,199 31,277
Total operating expenses 74,087 51,959 335,819 252,929
(Loss) income from operations (12,613) 7,599 (167,771) (32,432)
Other expense        
Foreign exchange gain (loss) 8 (226) 22 (281)
Interest expense (1,829) (1,828) (10,723) (5,501)
Total other expense (1,821) (2,054) (10,701) (5,782)
(Loss) income from continuing operations (14,434) 5,545 (178,472) (38,214)
Loss from discontinued operations (4,993) (140,916) (964,902) (462,866)
Net loss $ (19,427) $ (135,371) $ (1,143,374) $ (501,080)
Loss per common share, basic and diluted $ (0.00) $ (0.01) $ (0.04) $ (0.02)
Weighted average shares outstanding, basic and diluted 27,314,561 26,415,258 27,006,353 26,926,287
v3.23.2
Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss)        
Net loss $ (19,427) $ (135,371) $ (1,143,374) $ (501,080)
Other comprehensive income (loss)        
Gain on adjusted value of other long-term liability 0 0 0 (610,000)
Foreign currency translation adjustment 325,970 (247,166) 808,321 (378,726)
Total other comprehensive income (loss) 325,970 (247,166) 808,321 (988,726)
Comprehensive income (loss) $ 306,543 $ (382,537) $ (335,053) $ (1,489,806)
v3.23.2
Unaudited Condensed Consolidated Statements of Changes in Stockholders Deficit - USD ($)
Total
Series B Preferred Stocks [Member]
Common Stock [Member]
Common Stock Subscribed
Additional Paid-In Capital
Other comprehensive income [Member]
Accumulated Deficit [Member]
Treasury Stock [Member]
Balance, shares at Dec. 31, 2020   64,000 25,926,287          
Balance, amount at Dec. 31, 2020 $ 688,873 $ 64,000 $ 25,926 $ 14,000 $ 4,913,010 $ 816,396 $ (5,139,159) $ (5,300)
Issuance of common stock for acquisition, shares     1,000,000          
Issuance of common stock for acquisition, amount 1,850,000 0 $ 1,000 0 1,849,000 0 0 0
Foreign currency translation adjustment (378,726) 0 0 0 0 (378,726) 0 0
Loss on adjusted value of other long-term liability (610,000) 0 0 0 0 (610,000) 0 0
Net loss (501,080) $ 0 $ 0 0 0 0 (501,080) 0
Balance, shares at Sep. 30, 2021   64,000 26,926,287          
Balance, amount at Sep. 30, 2021 1,049,067 $ 64,000 $ 26,926 14,000 6,762,010 (172,330) (5,640,239) (5,300)
Balance, shares at Dec. 31, 2021   64,000 26,926,287          
Balance, amount at Dec. 31, 2021 130,476 $ 64,000 $ 26,926 14,000 6,762,010 (182,345) (6,548,815) (5,300)
Foreign currency translation adjustment 808,321 0 0 0 0 808,321 0 0
Net loss (1,143,374) 0 $ 0 0 0 0 (1,143,374)  
Sales of Common Stock, shares     388,274          
Sales of Common Stock, amount 184,577 0 $ 389 0 184,188 0 0 0
Loss on investment in Union Strategies Inc. (818,982) $ 0 $ 0 0 0 0 (818,982) 0
Balance, shares at Sep. 30, 2022   64,000 27,314,561          
Balance, amount at Sep. 30, 2022 $ (838,982) $ 64,000 $ 27,315 $ 14,000 $ 6,762,010 $ 625,976 $ (8,511,171) $ (5,300)
v3.23.2
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Cash flows from operating activities    
Net loss from continuing operations $ (178,472) $ (38,214)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation and amortization expense 48,773 46,772
Bad debt expense 34,925 0
Changes in operating assets and liabilities    
Accounts receivable (55,209) (65,231)
Interest payable, related party 7,315 5,502
Accounts payable and accrued liabilities 18,180 29,535
(Repayments) proceeds from related parties, net (76,521) 0
Net cash used in operating activities (201,009) (9,327)
Cash flows from investing activities 0 0
Cash flows from financing activities    
Proceeds (repayments) from bank overdrafts 0 6,958
Proceeds from sale of common stock 184,577 0
Net cash provided by financing activities 184,577 6,958
Net change in cash from continuing operations (16,432) (2,369)
Effect of exchange rate on cash (3,936) 897
Cash and cash equivalents at beginning of year 29,782 4,557
Cash and cash equivalents at end of year 9,414 3,085
Supplemental cash flow information    
Cash paid for interest 0 0
Cash paid for income taxes $ 0 $ 0
v3.23.2
Organization and Significant Accounting Policies
9 Months Ended
Sep. 30, 2022
Organization and Significant Accounting Policies  
Organization and Significant Accounting Policies

Note 1 – Organization and Significant Accounting Policies

 

The Company was organized on January 17, 2007 (Date of Inception) under the laws of the State of Nevada, as DBL Senior Care, Inc. and subsequently changed its name to DLT Resolution Inc. on December 4, 2017.

 

DLT Resolution Inc. (“DLT, the “Company”, “we” and “our”) operates in blockchain applications and telecommunications in Canada and the United States. The Company operates a Health Information Exchange providing the ability to request and retrieve medical information and records while meeting all of today’s security & compliance demands for HIPAA, PIPEDA and PHIPA.

 

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. The Company has suffered recurring losses from operations and has a significant accumulated deficit. In addition, the Company continues to experience negative cash flow from operations. These factors raise substantial doubt about the Company's ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. Management’s plans in regards to this matter include raising additional equity financing and borrowing funds under a private credit facility and/or other credit sources.

 

Interim Condensed Consolidated Financial Statements

 

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and in conformity with the instructions to Form 10-Q and Article 8 of Regulation S-X and the related rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and note disclosures normally included in financial statements prepared in accordance with US GAAP have been condensed or omitted pursuant to such rules and regulations. However, we believe that the disclosures included in these condensed consolidated financial statements are adequate to make the information presented not misleading. The unaudited condensed consolidated financial statements included in this document have been prepared on the same basis as the annual consolidated financial statements, and in our opinion reflect all adjustments, which include normal recurring adjustments necessary for a fair presentation in accordance with US GAAP and SEC regulations for interim financial statements. The results for the three and nine months ended September 30, 2022 are not necessarily indicative of the results that we will have for any subsequent period. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes to those statements for the year ended December 31, 2021 included in our Annual Report on Form 10-K as filed with the SEC on March 13, 2023.

 

Revenue Recognition

 

The Company follows ASC 606 of the FASB Accounting Standards Codification for revenue recognition. The Company recognizes revenue upon the transfer of promised services to customers in amounts that reflect the consideration to which the Company expects to be entitled the transfer of services. The Company considers revenue earned when all the following criteria are met: (i) the contract with the customer has been identified, (ii) the performance obligations have been identified, (iii) the transaction price has been determined, (iv) the transaction price has been allocated to the performance obligations, and (v) the performance obligations have been satisfied. The Company primarily generates revenues through the sale of products through its website and at industry tradeshows.

Use of Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

Income taxes

 

Income taxes are provided for using the liability method of accounting in accordance with FASB ASC Topic 740 (formally SFAS No. 109 “Accounting for Income Taxes”). A deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effect of changes in tax laws and rates on the date of enactment.

 

At September 30, 2022, there were no uncertain tax positions that require accrual.

 

Net Income (Loss) Per Share

 

Net loss per share is calculated in accordance with FASB ASC topic 260. Basic earnings (loss) per share is computed by dividing net income, or loss, by the weighted average number of shares of common stock outstanding for the period. Diluted earnings (loss) per share is computed by dividing net income, or loss, by the weighted average number of shares of common stock outstanding for the period, assuming conversion or exercise of all potentially dilutive securities outstanding during each reporting period presented. Potentially dilutive securities are not presented or used in the computation of diluted loss per share on the statement of operations for periods when the Company incurs net losses, as their effect would be anti-dilutive.

 

As of September 30, 2022 and December 31, 2021, the Company had 64,000 shares of Series B Convertible Preferred Stock issued and outstanding, which were convertible into 12,800 shares of the Company’s Common Stock.

 

Foreign Currency Translation

 

The functional currency of the Company’s subsidiaries in Canada is the Canadian Dollar. The subsidiaries’ assets and liabilities have been translated to U.S. dollars using exchange rates of 0.727167 and 0.782656 in effect at the balance sheet dates of September 30, 2022 and December 31, 2021, respectively. Unaudited condensed consolidated statements of operations amounts have been translated using the weighted average exchange rates of 0.775500 for the nine months ended September 30, 2022 and 0.793692 for the nine months ended September 30, 2021. Resulting gains or losses from translating foreign currency financial statements are recorded as other comprehensive income (loss). Foreign currency transaction gains and losses resulting from exchange rate fluctuations on transactions denominated in a currency other than the local currency are included in other income (expense). Foreign currency transaction gains (losses) recognized for the nine-month periods ended September 30, 2022 and 2021 were $22 and ($281), respectively.

 

Fair Value of Financial Instruments 

 

Fair value of certain of the Company’s financial instruments including cash, prepaid expenses, accounts payable, accrued expenses, notes payable, and other accrued liabilities approximate cost because of their short maturities. The Company measures and reports fair value in accordance with ASC 820, “Fair Value Measurements and Disclosure” defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value investments.

Fair value, as defined in ASC 820, is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value of an asset should reflect its highest and best use by market participants, principal (or most advantageous) markets, and an in-use or an in-exchange valuation premise. The fair value of a liability should reflect the risk of non-performance, which includes, among other things, the Company’s credit risk.

 

Valuation techniques are generally classified into three categories: the market approach; the income approach; and the cost approach. The selection and application of one or more of the techniques may require significant judgment and are primarily dependent upon the characteristics of the asset or liability, and the quality and availability of inputs. Valuation techniques used to measure fair value under ASC 820 must maximize the use of observable inputs and minimize the use of unobservable inputs. ASC 820 also provides fair value hierarchy for inputs and resulting measurement as follows:

 

Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets or liabilities.

 

Level 2: Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities; and

 

Level 3: Unobservable inputs for the asset or liability that are supported by little or no market activity, and that are significant to the fair values.

 

Fair value measurements are required to be disclosed by the Level within the fair value hierarchy in which the fair value measurements in their entirety fall. Fair value measurements using significant unobservable inputs (in Level 3 measurements) are subject to expanded disclosure requirements including a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (i) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings, and a description of where those gains or losses included in earning are reported in the statement of income.

v3.23.2
Discontinued Operations
9 Months Ended
Sep. 30, 2022
Discontinued Operations  
Discontinued Operations

Note 2 – Discontinued Operations

 

The Company suspended the operations of Union Strategies, Inc. in 2022and recognizes its activities as discontinued operations within the accompanying unaudited condensed consolidated financial statements.  All assets are written off and included in the loss from discontinued operations. In 2023, the Company sold its 100% ownership of USI to a third party for a nominal payment and the acquirer assumed all of USI’s liabilities on a nonrecourse basis.  In connection with the sale, the Company received 2,000,000 shares of its Common Stock held by an individual who sold USI shares to the Company in January 2020.

 

On March 15, 2023, the Company sold its 100% ownership of DLT Data Services Inc. to a third party for a nominal purchase price and has recognized its activities as discontinued operations within the accompanying unaudited condensed consolidated financial statements.

v3.23.2
Intangible Assets
9 Months Ended
Sep. 30, 2022
Intangible Assets  
Intangible Assets

Note 3 – Intangible Assets

 

We amortize identifiable intangible assets on a straight-line basis over their estimated useful lives. As of September 30, 2022 and December 31, 2021, identifiable intangibles were as follows:

 

 

 

September 30,

2022

 

 

December 31,

2021

 

 

 

 

 

 

 

 

Developed technology

 

$294,503

 

 

$316,976

 

Customer relationships

 

 

94,532

 

 

 

101,745

 

Domain and trade name

 

 

3,636

 

 

 

3,913

 

Non-compete

 

 

34,177

 

 

 

36,785

 

Accumulated amortization

 

 

(273,992 )

 

 

(245,677 )

Total intangible assets, net

 

$152,856

 

 

$213,742

 

 

Expected future amortization expense related to identifiable intangibles based on our carrying amount as of September 30, 2022 for the following five years is as follows (in thousands): 

 

For the Twelve Months ended September 30,

 

 

 

2023

 

$60,978

 

2024

 

 

60,978

 

2025

 

 

30,900

 

2025

 

 

-

 

2027

 

 

-

 

Thereafter

 

 

 

 

 

 

$152,856

 

v3.23.2
Notes Payable
9 Months Ended
Sep. 30, 2022
Notes Payable  
Notes Payable

Note 4 – Notes Payable

 

On August 1, 2017, the Company issued a non-interest bearing $5,000 note payable due on July 1, 2019 to a third party in exchange for Company Common Stock held by the third party. As of September 30, 2022, the note is unpaid.

v3.23.2
Stockholders' Equity
9 Months Ended
Sep. 30, 2022
Stockholders' Equity  
Stockholders' Equity

Note 5 – Stockholders’ Equity

 

Common stock

 

During the nine months ended September 30, 2022, the Company sold 388,274 shares of restricted Common stock to third parties and received $184,577 in proceeds.

  

Common stock subscribed

 

The Company sold a subscription to purchase 14,000 shares of its Common Stock for $14,000 on April 24, 2020. To date, the shares have not been issued to the purchaser.

v3.23.2
Related Party Transactions
9 Months Ended
Sep. 30, 2022
Related Party Transactions  
Related Party Transactions

Note 6 – Related Party Transactions

 

No compensation was incurred for the services of the Company’s directors or executives during the periods ended September 30, 2022 and 2021.

 

As of September 30, 2022 and December 31, 2021, the Company had outstanding amounts payable to related parties of $57,222 and $60,017. The obligations are unsecured, non-interest bearing, due on demand and payable in Canadian dollars, with the change in the liability from December 31, 2021 to September 30, 2022 attributable to the change in the exchange rate for U.S. and Canadian dollars.

 

The Company has a note payable to a related party as settlement for consulting services. The note carries interest of 9% compounded annually and is due on demand. As of September 30, 2022 and December 31, 2021, $81,500 of principal and $54,382 and $47,067, of accrued interest was due, respectively.

v3.23.2
Concentrations
9 Months Ended
Sep. 30, 2022
Concentrations  
Concentrations

Note 7 – Concentrations

 

During the three-month and nine-month periods ended September 30, 2022 and 2021, no single customer accounted for more than 10% of total revenue for the respective periods. As of September 30, 2022 and December 31, 2021, no customer had an outstanding accounts receivable balance that was 10% of our total accounts receivable at that time.

v3.23.2
Commitments and Contingencies
9 Months Ended
Sep. 30, 2022
Commitments and Contingencies  
Commitments and Contingencies

Note 8 – Commitments and Contingencies

 

A Canadian subsidiary of the Company incurs employer payroll taxes and withholds payroll taxes from employee compensation and is required to remit the funds to Canadian government authorities on a timely basis. The subsidiary has not remitted the payroll taxes and carries the obligation as a current liability. The subsidiary intends to remit the funds as soon as it has the financial ability. The government authorities may assess penalties and interest on the subsidiary. No provision on the balance sheet is carried for the possible assessment. Management estimates that the amount of a potential assessment would not be material to the financial statements as of September 30, 2022 and the nine months then ended.

 

The Company charges and collects Canadian federal and provincial sales taxes known as harmonized sales tax or HST and is required to remit the funds to Canadian government authorities on a timely basis. The subsidiary has not remitted the HST taxes and carries the obligation as a current liability. The subsidiary intends to remit the funds as soon as it has the financial ability. The government authorities may assess penalties and interest on the subsidiary. No provision on the balance sheet is carried for the possible assessment. Management estimates that the amount of a potential assessment would not be material to the financial statements as of September 30, 2022 and the nine months then ended.

v3.23.2
Subsequent events
9 Months Ended
Sep. 30, 2022
Subsequent events  
Subsequent events

Note 9 – Subsequent events

 

In 2022, the Company suspended the operations of USI and has recognized its activities as discontinued operations within the financial statements for 2022 and 2021. In 2023, the Company sold its 100% ownership of USI to a third party for a nominal payment and the acquirer assumed all of USI’s liabilities on a nonrecourse basis. In connection with the sale, the Company received 2,000,000 shares of its Common Stock held by an individual who sold USI shares to the Company in January 2020. Following the receipt of the 2,000,000 shares, the Company has 24,926,287 shares outstanding.

 

On March 15, 2023, the Company sold its 100% ownership of DLT Data Services Inc. to a third party for a nominal purchase price and has recognized its activities as discontinued operations within the accompanying unaudited condensed consolidated financial statements.

v3.23.2
Organization and Significant Accounting Policies (Policies)
9 Months Ended
Sep. 30, 2022
Organization and Significant Accounting Policies  
Interim Consodensed Consolidated Financial Statement

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and in conformity with the instructions to Form 10-Q and Article 8 of Regulation S-X and the related rules and regulations of the Securities and Exchange Commission (“SEC”). Accordingly, certain information and note disclosures normally included in financial statements prepared in accordance with US GAAP have been condensed or omitted pursuant to such rules and regulations. However, we believe that the disclosures included in these condensed consolidated financial statements are adequate to make the information presented not misleading. The unaudited condensed consolidated financial statements included in this document have been prepared on the same basis as the annual consolidated financial statements, and in our opinion reflect all adjustments, which include normal recurring adjustments necessary for a fair presentation in accordance with US GAAP and SEC regulations for interim financial statements. The results for the three and nine months ended September 30, 2022 are not necessarily indicative of the results that we will have for any subsequent period. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes to those statements for the year ended December 31, 2021 included in our Annual Report on Form 10-K as filed with the SEC on March 13, 2023.

Revenue Recognition

The Company follows ASC 606 of the FASB Accounting Standards Codification for revenue recognition. The Company recognizes revenue upon the transfer of promised services to customers in amounts that reflect the consideration to which the Company expects to be entitled the transfer of services. The Company considers revenue earned when all the following criteria are met: (i) the contract with the customer has been identified, (ii) the performance obligations have been identified, (iii) the transaction price has been determined, (iv) the transaction price has been allocated to the performance obligations, and (v) the performance obligations have been satisfied. The Company primarily generates revenues through the sale of products through its website and at industry tradeshows.

Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Income taxes

Income taxes are provided for using the liability method of accounting in accordance with FASB ASC Topic 740 (formally SFAS No. 109 “Accounting for Income Taxes”). A deferred tax asset or liability is recorded for all temporary differences between financial and tax reporting. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effect of changes in tax laws and rates on the date of enactment.

 

At September 30, 2022, there were no uncertain tax positions that require accrual.

Net Income (Loss) Per Share

Net loss per share is calculated in accordance with FASB ASC topic 260. Basic earnings (loss) per share is computed by dividing net income, or loss, by the weighted average number of shares of common stock outstanding for the period. Diluted earnings (loss) per share is computed by dividing net income, or loss, by the weighted average number of shares of common stock outstanding for the period, assuming conversion or exercise of all potentially dilutive securities outstanding during each reporting period presented. Potentially dilutive securities are not presented or used in the computation of diluted loss per share on the statement of operations for periods when the Company incurs net losses, as their effect would be anti-dilutive.

 

As of September 30, 2022 and December 31, 2021, the Company had 64,000 shares of Series B Convertible Preferred Stock issued and outstanding, which were convertible into 12,800 shares of the Company’s Common Stock.

Foreign Currency Translation

The functional currency of the Company’s subsidiaries in Canada is the Canadian Dollar. The subsidiaries’ assets and liabilities have been translated to U.S. dollars using exchange rates of 0.727167 and 0.782656 in effect at the balance sheet dates of September 30, 2022 and December 31, 2021, respectively. Unaudited condensed consolidated statements of operations amounts have been translated using the weighted average exchange rates of 0.775500 for the nine months ended September 30, 2022 and 0.793692 for the nine months ended September 30, 2021. Resulting gains or losses from translating foreign currency financial statements are recorded as other comprehensive income (loss). Foreign currency transaction gains and losses resulting from exchange rate fluctuations on transactions denominated in a currency other than the local currency are included in other income (expense). Foreign currency transaction gains (losses) recognized for the nine-month periods ended September 30, 2022 and 2021 were $22 and ($281), respectively.

Fair Value of Financial Instruments

Fair value of certain of the Company’s financial instruments including cash, prepaid expenses, accounts payable, accrued expenses, notes payable, and other accrued liabilities approximate cost because of their short maturities. The Company measures and reports fair value in accordance with ASC 820, “Fair Value Measurements and Disclosure” defines fair value, establishes a framework for measuring fair value in accordance with generally accepted accounting principles and expands disclosures about fair value investments.

Fair value, as defined in ASC 820, is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value of an asset should reflect its highest and best use by market participants, principal (or most advantageous) markets, and an in-use or an in-exchange valuation premise. The fair value of a liability should reflect the risk of non-performance, which includes, among other things, the Company’s credit risk.

 

Valuation techniques are generally classified into three categories: the market approach; the income approach; and the cost approach. The selection and application of one or more of the techniques may require significant judgment and are primarily dependent upon the characteristics of the asset or liability, and the quality and availability of inputs. Valuation techniques used to measure fair value under ASC 820 must maximize the use of observable inputs and minimize the use of unobservable inputs. ASC 820 also provides fair value hierarchy for inputs and resulting measurement as follows:

 

Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for identical assets or liabilities.

 

Level 2: Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or corroborated by observable market data for substantially the full term of the assets or liabilities; and

 

Level 3: Unobservable inputs for the asset or liability that are supported by little or no market activity, and that are significant to the fair values.

 

Fair value measurements are required to be disclosed by the Level within the fair value hierarchy in which the fair value measurements in their entirety fall. Fair value measurements using significant unobservable inputs (in Level 3 measurements) are subject to expanded disclosure requirements including a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (i) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings, and a description of where those gains or losses included in earning are reported in the statement of income.

v3.23.2
Goodwill and Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2022
Intangible Assets  
Schedule of assets Amortization on a straight-line basis

 

 

September 30,

2022

 

 

December 31,

2021

 

 

 

 

 

 

 

 

Developed technology

 

$294,503

 

 

$316,976

 

Customer relationships

 

 

94,532

 

 

 

101,745

 

Domain and trade name

 

 

3,636

 

 

 

3,913

 

Non-compete

 

 

34,177

 

 

 

36,785

 

Accumulated amortization

 

 

(273,992 )

 

 

(245,677 )

Total intangible assets, net

 

$152,856

 

 

$213,742

 

Schedule of finite lived intangible assets future amortization expense

For the Twelve Months ended September 30,

 

 

 

2023

 

$60,978

 

2024

 

 

60,978

 

2025

 

 

30,900

 

2025

 

 

-

 

2027

 

 

-

 

Thereafter

 

 

 

 

 

 

$152,856

 

v3.23.2
Organization and Significant Accounting Policies (Details Narrative)
9 Months Ended
Sep. 30, 2022
USD ($)
shares
Sep. 30, 2021
USD ($)
shares
Dec. 31, 2021
shares
Dec. 31, 2020
shares
Weighted average exchange rates 0.775500   0.793692  
Foreign currency translation exchange rate 0.727167 0.782656    
Foreign exchange gain/(loss) | $ $ 22 $ (281)    
Series B Convertible Preferred Stocks [Member]        
Preferred stock shares issued 64,000   64,000  
Preferred stock shares outstanding 64,000   64,000  
Series A Convertible Preferred Stock [Member]        
Preferred stock shares issued 0 0 25,000 25,000
Preferred stock shares outstanding 0 0 25,000 25,000
Series B Convertible Preferred Stock [Member] | Convertible note [Member]        
Convertible preferred stock shares issued upon conversion of common stock 12,800      
v3.23.2
Discontinued Operations (Details Narrative)
1 Months Ended
Jan. 31, 2020
shares
Discontinued Operations  
Common Stock shares sold 2,000,000
v3.23.2
Intangible Assets (Details ) - USD ($)
Sep. 30, 2022
Dec. 31, 2021
Accumulated amortization $ (273,992) $ (245,677)
Total intangible assets, net 152,856 213,742
Developed Technology [Member]    
Total intangible assets, net 294,503 316,976
Customer Relationships [Member]    
Total intangible assets, net 94,532 101,745
Domain and trade name [Member]    
Total intangible assets, net 3,636 3,913
Non-compete [Member]    
Total intangible assets, net $ 34,177 $ 36,785
v3.23.2
Intangible Assets (Details 1)
Sep. 30, 2022
USD ($)
For the Twelve Months ended December 31,  
2023 $ 60,978
2024 60,978
2025 30,900
2026 0
2027 0
Total $ 152,856
v3.23.2
Notes Payable (Details Narrative) - August 1, 2017 [Member] - Unrelated Party [Member]
9 Months Ended
Sep. 30, 2022
USD ($)
Notes payable $ 5,000
Related party note, maturity date July 1, 2019
v3.23.2
Stockholders Equity (Details Narrative) - USD ($)
9 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Sep. 30, 2021
Dec. 31, 2020
Apr. 24, 2020
Common Stock, Shares, Subscriptions         14,000
Common Stock, Value, Subscriptions $ 14,000 $ 14,000     $ 14,000
Restricted Stock [Member]          
Issuance of common stock for acquisitions, shares 388,274        
Issuance of common stock for cash proceeds, shares 184,577        
Series A Convertible Preferred Stock [Member]          
Preferred stock, shares authorized 500,000 5,000,000 5,000,000 5,000,000  
Preferred stock, shares issued 0 25,000 0 25,000  
Preferred stock, shares outstanding 0 25,000 0 25,000  
Convertible Preferred stock, conversion price     $ 0.10 $ 0.10  
v3.23.2
Related Party Transactions (Details Narrative) - USD ($)
9 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Related Party Transactions    
Accrues interest rate 9.00%  
Related party payables $ 57,222 $ 60,017
Accrued interest 54,382 47,067
Notes payable, related party $ 81,500 $ 81,500
v3.23.2
Concentrations (Details Narrative)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Revenue [Member]    
Concentrations credit risk percentage 10.00% 10.00%
Accounts Receivable [Member] | One Customer [Member]    
Concentrations credit risk percentage 10.00% 10.00%
v3.23.2
Subsequent events (Details Narrative) - shares
1 Months Ended
Jan. 31, 2020
Sep. 30, 2022
Jan. 31, 2022
Dec. 31, 2021
Subsequent events        
Shares returned to treasury 2,000,000      
Common shares Outstanding   23,499,561 24,926,287 23,111,287
Common Stock shares sold 2,000,000      

DLT Resolution (CE) (USOTC:DLTI)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more DLT Resolution (CE) Charts.
DLT Resolution (CE) (USOTC:DLTI)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more DLT Resolution (CE) Charts.