UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended June 30, 2019

 

Commission File Number: 0-21683

 

 

hopTo Inc.

(Exact name of registrant as specified in its charter)

 

Delaware   13-3899021
(State of incorporation)   (IRS Employer Identification No.)

 

6 Loudon Road, Suite 200

Concord, NH 03301
(Address of principal executive offices)

 

Registrant’s telephone number:

(800) 472-7466

(408) 688-2674

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X] No [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes [X] No [  ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

  Large accelerated filer [  ]   Accelerated filer [  ]
  Non-accelerated filer [  ]   Smaller reporting company [X]

 

Emerging growth company [  ]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

 

As of August 14, 2019, there were issued and outstanding 9,834,866 shares of the registrant’s common stock, par value $0.0001.

 

 

 

 
 

 

Table of Contents

 

    PAGE
PART I. FINANCIAL INFORMATION  
Item 1. Financial Statements 3
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 13
Item 3. Quantitative and Qualitative Disclosures About Market Risk 20
Item 4. Controls and Procedures 20
     
PART II. OTHER INFORMATION  
Item 1. Legal Proceedings 20
Item 1A. Risk Factors 20
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 20
Item 3. Defaults Upon Senior Securities 20
Item 4. Mine Safety Disclosures 20
Item 5. Other Information 20
Item 6. Exhibits 20
  Signatures 21

 

2
 

 

PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements

 

hopTo Inc.

Consolidated Balance Sheets

 

    June 30,     December 31,  
    2019     2018  
    (Unaudited)        
Assets                
Current assets                
Cash and cash equivalents   $ 1,120,300     $ 892,500  
Accounts receivable, net     161,500       210,800  
Prepaid expenses and other current assets     70,700       79,000  
Total current assets     1,352,500       1,182,300  
                 
Property and equipment, net     -       400  
Other assets     17,800       17,800  
Total assets   $ 1,370,300     $ 1,200,500  
                 
Liabilities and Stockholders’ Deficit                
Current liabilities                
Accounts payable   $ 257,600     $ 318,700  
Accrued expenses     113,300       121,600  
Accrued wages     146,600       145,800  
Deposit liability     -       12,100  
Deferred revenue     1,260,300       1,300,300  
Total current liabilities     1,777,800       1,898,500  
Long-term liabilites                
Deferred revenue     418,000       491,500  
Total liabilities     2,195,800       2,390,000  
                 
Commitments and contingencies                
                 
Stockholders’ deficit                
Preferred stock, $0.01 par value, 5,000,000 shares authorized, no shares issued and outstanding as of June 30, 2019 (unaudited) or December 31, 2018     -       -  
Common stock, $0.0001 par value, 195,000,000 shares authorized, 9,834,866 and 9,804,400 shares issued and outstanding as of June 30, 2019 (unaudited) and December 31, 2018, respectively     1,000       1,000  
Additional paid-in capital     79,411,000       79,298,200  
Accumulated deficit     (80,237,500 )     (80,488,700 )
Total stockholders’ deficit     (825,500 )     (1,189,500 )
Total liabilities and stockholders’ deficit   $ 1,370,300     $ 1,200,500  

 

See accompanying notes to unaudited consolidated financial statements

 

3
 

 

hopTo Inc.

Consolidated Statements of Operations

 

    For the Three Months Ended     For the Six Months Ended  
    June 30,     June 30,     June 30,     June 30,  
    2019     2018     2019     2018  
    (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  
Revenues   $ 732,000     $ 866,000     $ 1,785,800     $ 1,688,300  
Cost of revenues     39,600       37,700       68,800       66,500  
Gross profit     692,400       828,300       1,717,000       1,621,800  
                                 
Operating expenses:                                
Selling and marketing     110,600       108,500       227,600       210,100  
General and administrative     199,600       327,800       494,600       633,000  
Research and development     383,000       358,000       757,500       786,500  
Total operating expenses     693,200       794,300       1,479,700       1,629,600  
                                 
Income (loss) from operations     (800 )     34,000       237,300       (7,800 )
                                 
Other income (expense):                                
Other income (expense)     100       130,500       13,900       129,700  
                                 
Income (loss) before provision for income taxes     (700 )     164,500       251,200       121,900  
Provision for income taxes     -       (100 )     -       900  
Net income (loss)   $ (700 )   $ 164,600     $ 251,200     $ 121,000  
                                 
Net income (loss) per share, basic   $ (0.00 )   $ 0.02     $ 0.03     $ 0.01  
Net income (loss) per share, diluted   $ (0.00 )   $ 0.02     $ 0.02     $ 0.01  
                                 
Weighted average number of common shares outstanding                                
Basic     9,810,091       9,804,400       9,807,261       9,804,400  
Diluted     10,276,841       10,368,956       10,274,011       10,368,956  

 

See accompanying notes to unaudited consolidated financial statements

 

4
 

 

hopTo Inc.

Consolidated Statements of Stockholders’ Deficit

 

    Common Stock     Additional     Accumulated        
    Shares     Amount     Paid-In Capital     Deficit     Total  
Balance at December 31, 2017     9,804,400     $ 1,000     $ 78,539,300     $ (81,849,200 )   $ (3,308,900 )
Cumulative effect from change of accounting principal     -       -       -       1,391,900       1,391,900  
Net loss     -       -       -       (43,600 )     (43,600 )
Balance at March 31, 2018 (unaudited)     9,804,400       1,000       78,539,300       (80,500,900 )   $ (1,960,600 )
Issuance of warrants     -       -       699,400       -       699,400  
Net loss     -       -       -       164,600       164,600  
Balance at June 30, 2018 (unaudited)     9,804,400       1,000       79,238,700       (80,336,300 )     (1,096,600 )
                                         
Balance at December 31, 2018     9,804,400     $ 1,000     $ 79,298,200     $ (80,488,700 )   $ (1,189,500 )
Contributed services     -       -       56,300       -       56,300  
Net income     -       -       -       251,900       251,900  
Balance at March 31, 2019 (unaudited)     9,804,400     $ 1,000     $ 79,354,500     $ (80,236,800 )   $ (881,300 )
Contributed services     -       -       56,200       -       56,200  
Exercise of warrants     30,466       -       300       -       300  
Net loss     -       -       -       (700 )     (700 )
Balance at June 30, 2019 (unaudited)     9,834,866       1,000       79,411,000       (80,237,500 )     (825,500 )

 

See accompanying notes to unaudited consolidated financial statements

 

5
 

 

hopTo Inc.

Consolidated Statements of Cash Flows

 

    For the Six Months Ended  
    June 30,     June 30,  
    2019     2018  
    (Unaudited)     (Unaudited)  
Cash flows from operating activities                
Net income   $ 251,200     $ 121,000  
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:                
Depreciation     400       17,800  
Contributed services     112,500       -  
Changes in allowance for doubtful accounts     3,200       (3,700 )
Loss on disposal of property and equipment     -       700  
Changes in deferred rent     -       (15,800 )
                 
Changes in operating assets and liabilities:                
Accounts receivable     46,100       223,400  
Prepaid expenses and other current assets     8,300       (35,500 )
Accounts payable and accrued expenses     (80,700 )     (153,100 )
Deferred revenue     (113,500 )     (176,000 )
                 
Net cash provided by (used in) operating activities     227,500       (21,200 )
                 
Cash flows from financing activities                
Proceeds from exercise of warrants     300       -  
                 
Net cash provided by financing activities     300       -  
                 
Net change in cash     227,800       (21,200 )
Cash, beginning of the period     892,500       1,015,400  
Cash, end of the period   $ 1,120,300     $ 994,200  
                 
Supplemental disclosure of cash flow information:                
Interest paid   $ -     $ -  
Income taxes paid   $ -     $ -  

 

See accompanying notes to unaudited consolidated financial statements

 

6
 

 

hopTo Inc.

Notes to Unaudited Consolidated Financial Statements

 

1. Organization

 

hopTo Inc., through subsidiaries (collectively, “we”, “us,” “our” or the “Company”) are developers of application publishing software which includes application virtualization software and cloud computing software for multiple computer operating systems including Windows, UNIX and several Linux-based variants.

 

The Company sells a family of products under the brand name GO-Global, which is a software application publishing business and is the Company’s sole revenue source at this time. GO-Global is an application access solution for use and/or resale by independent software vendors, corporate enterprises, governmental and educational institutions, and others, who wish to take advantage of cross-platform remote access and Web-enabled access to their existing software applications, as well as those who are deploying secure, private cloud environments.

 

2. Significant Accounting Policies

 

Basis of Presentation

 

The unaudited consolidated financial statements include the accounts of hopTo Inc. and its wholly-owned subsidiaries. All significant intercompany accounts and transactions are eliminated upon consolidation. The unaudited consolidated financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) applicable to interim financial information and the rules and regulations promulgated by the Securities and Exchange Commission (the “SEC”). Accordingly, such unaudited consolidated financial statements do not include all information and footnote disclosures required in annual financial statements.

 

The unaudited consolidated financial statements included herein reflect all adjustments, which include only normal, recurring adjustments, that are, in our opinion, necessary to state fairly the results for the periods presented. This Quarterly Report on Form 10-Q should be read in conjunction with our audited consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2018 which was filed with the SEC on April 1, 2019 (“2018 10-K Report”). The interim results presented herein are not necessarily indicative of the results of operations that may be expected for the full fiscal year ending December 31, 2019 or any future period.

 

Certain prior year information has been reclassified to conform to current year presentation.

 

Use of Estimates

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reported periods. Amounts could materially change in the future. These significant estimates include the allowance for doubtful accounts and accruals of liabilities.

 

Liquidity

 

The Company has incurred significant net losses since inception. As of June 30, 2019, we had an accumulated deficit of $80,237,500 and a working capital deficit of $425,300, which includes deferred revenue of $1,260,300. Our ability to continue to generate net income and positive cash flows from operations is dependent on our ability to continue to generate revenue from our legacy GO-Global business, which in turn is subject to a variety of risks. The Company believes its current cash balances coupled with anticipated cash flow from operating activities will be sufficient to meet its working capital requirements for at least one year from the date of the issuance of the accompanying financial statements. The Company continues to control its cash expenses as a percentage of expected revenue on an annual basis and thus may use its cash balances in the short-term to invest in revenue growth. Based on current internal projections, the Company believes it has and/or will generate sufficient cash for its operational needs, for at least one year from the date of issuance of the accompanying financial statements. Management is focused on growing the Company’s existing product offering, as well as its customer base, to increase its revenues. The Company cannot give assurance that it can increase its cash balances or limit its cash consumption and thus maintain sufficient cash balances for its planned operations or future acquisitions. Future business demands may lead to cash utilization at levels greater than recently experienced. The Company may need to raise additional capital in the future. However, the Company cannot assure that it will be able to raise additional capital on acceptable terms, or at all.

 

7
 

 

Revenue Recognition

 

The Company markets and licenses its products indirectly through channel distributors, independent software vendors (“ISVs”), value-added resellers (“VARs”) (collectively, “resellers”) and directly to hosting service providers, corporate enterprises, governmental and educational institutions and others. Our product licenses are perpetual. We also separately sell intellectual property licenses, maintenance contracts, which are comprised of license updates and customer service access, as well as other products and services.

 

The Company recognizes revenue in accordance with Accounting Standards Codification (“ASC”) 606, “Revenue from Contracts with Customers.” Revenues under ASC 606 are recognized when the promised goods or services are transferred to customers in an amount that reflects the consideration to which the Company expects to be entitled to in exchange for those goods or services.

 

The following is a summary of how the Company recognizes revenue for its different products and services.

 

Product Sales

 

All of our licenses are delivered to the customer electronically. The Company sends the license key to the customer to download the related software from Company portal. We recognize revenue upon delivery of these licenses. For stocking resellers who purchase licenses through inventory stocking orders with the intent to resell to an end-user, revenue is recognized when the resellers’ accounts have been credited, at their discretion, for the number of licenses purchased.

 

Service Revenue

 

The Company has maintenance contracts with certain of its customers. Revenue from maintenance contracts is recognized ratably over the related contract period, which generally ranges from one to five years.

 

The Company’s product sales by geographic area are presented in Note 5.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid holdings with maturities of three months or less at the time of purchase to be cash equivalents. The Company had no cash equivalents as of June 30, 2019 (unaudited) or December 31, 2018.

 

Allowance for Doubtful Accounts

 

We maintain an allowance for doubtful accounts that reflects our best estimate of potentially uncollectible trade receivables. The allowance is based on assessments of the collectability of specific customer accounts and the general aging and size of the accounts receivable. We regularly review the adequacy of our allowance for doubtful accounts by considering such factors as historical experience, credit worthiness, and current economic conditions that may affect a customer’s ability to pay. We specifically reserve for those accounts deemed uncollectible. We also establish, and adjust, a general allowance for doubtful accounts based on our review of the aging and size of our accounts receivable. As of June 30, 2019 and December 31, 2018, the allowance for doubtful accounts totaled $6,800 and $3,600, respectively.

 

Long-Lived Assets

 

Long-lived assets are assessed for possible impairment whenever events or changes in circumstances indicate that the carrying amounts may not be recoverable, whenever we have committed to a plan to dispose of the assets or, at a minimum, annually. Typically, for long-lived assets to be held and used, measurement of an impairment loss is based on the fair value of such assets, with fair value being determined based on appraisals, current market value, comparable sales value, and discounted future cash flows, among other variables, as appropriate. Assets to be held and used (which assets are affected by an impairment loss) are depreciated or amortized at their new carrying amount over their remaining estimated life; assets to be sold or otherwise disposed of are not subject to further depreciation or amortization. No such impairment charge was recorded during the three or six months ended June 30, 2019 or 2018.

 

8
 

 

Property and Equipment

 

Property and equipment are recorded at historical cost and depreciated on a straight-line basis over their estimated useful lives ranging from three to seven years.

 

Concentration of Credit Risk

 

For the three months ended June 30, 2019, the Company had one customer and two customers comprising 14.5%, and 10.3%, respectively, of total revenues. For the three months ended June 30, 2018, the Company had one customer comprising 17.1% of total revenues.

 

For the six months ended June 30, 2019, the Company had one customer comprising 20.9%, respectively, of total revenues. For the six months ended June 30, 2018, the Company had one customer comprising 15.7% of total revenues.

 

As of June 30, 2019, the Company has five customers comprising 23.6%, 18.5%, 14.9%, 11.4%, and 11.3%, respectively, of net accounts receivable. As of December 31, 2018, the Company has three customers comprising 32.18%, 15.4% and 10.8%, respectively, of net accounts receivable.

 

Income Taxes

 

The Company accounts for income taxes in accordance with ASC 740, “Income Taxes,” using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of assets and liabilities and their respective tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

 

Basic and Diluted Earnings Per Share

 

In accordance with ASC 260, “Earnings Per Share,” the basic income (loss) per common share is computed by dividing the net income (loss) available to common stockholders by the weighted average common shares outstanding during the period. Diluted income (loss) per share reflect per share amounts that would have resulted if diluted potential common stock had been converted to common stock. Dilutive common share equivalents as of June 30, 2019, representing 511,801 of outstanding in-the-money warrants, were included in the computation of diluted net income (loss) per share using the Treasury Stock Method. During the six months ended June 30, 2019 and 2018, the Company had total common stock equivalents of 106,077 and 432,594, respectively, which excluded from the computation of net income per share because they are anti-dilutive.

 

Fair Value of Financial Instruments

 

The Company’s financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses. The carrying amount of these financial instruments approximates fair value due to the nature of the accounts and their short-term maturities.

 

Recently Adopted Accounting Pronouncements

 

Leases

 

In February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02, “Leases (Topic 842),” which requires lessees to recognize a right-of-use asset and a lease liability for most leases on the balance sheet as well as other qualitative and quantitative disclosures. ASU 2016-02 is to be applied using a modified retrospective method and was effective for the Company on January 1, 2019. In July 2018, the FASB issued ASU 2018-11, “Leases (Topic 842),” which provides an optional transition method allowing entities to recognize a cumulative-effect adjustment to the opening balance of stockholders’ equity in the period of adoption, with no restatement of comparative prior periods required. The Company adopted the standard using this optional transition method. The Company also made an accounting policy to exclude leases with an initial term of 12 months or less from the balance sheet as permitted under the new guidance.

 

9
 

 

The Company assessed the impact that the new lease recognition standard had on its consolidated financial statements. As of the adoption date of January 1, 2019, the Company has only one lease, which was for its office space it leases under a month-to-month arrangement for a monthly amount of $4,000, which can be cancelled at any time by either party with a six-month advance notice. As management has elected a policy to exclude leases with an initial term of 12 months of less from the balance sheet presentation required under Topic 842, the office lease has been excluded from balance sheet presentation as it has an original term of 12 months or less. The rent associated with the lease continues to be expensed as incurred. Rent expense for the three months ended June 30, 2019 and 2018, amounted to $12,000 and $12,000, respectively. Rent expense for the six months ended June 30, 2019 and 2018, amounted to $24,000 and $24,000, respectively.

 

3. Property and Equipment

 

Property and equipment consisted of the following.

 

    June 30,     December 31,  
    2019     2018  
    (Unaudited)        
Equipment   $ 154,300     $ 154,300  
Furniture and fixtures     1,600       1,600  
                 
      155,900       155,900  
                 
Less: accumulated depreciation     (155,900 )     (155,500 )
                 
    $ -     $ 400  

 

Depreciation expense amounted to $300 and $8,800 for the three months ended June 30, 2019 and 2018, respectively. Depreciation expense amounted to $400 and $17,800 for the six months ended June 30, 2019 and 2018, respectively.

 

4. Stockholders’ Equity

 

Stock-Based Compensation Plans

 

In November 2012, the Company’s 2012 Equity Incentive Plan (the “12 Plan”) was approved by the stockholders. Pursuant to the terms of the 12 Plan, stock options, stock appreciation rights, restricted stock and restricted stock units (sometimes referred to individually or collectively as “awards”) may be granted to officers and other employees, non-employee directors and independent consultants and advisors who render services to the Company. The Company is authorized to issue options to purchase up to 643,797 shares of common stock, stock appreciation rights, or restricted stock in accordance with the terms of the 12 Plan.

 

In the case of a restricted stock award, the entire number of shares subject to such award would be issued at the time of the grant and subject to vesting provisions based on time or other conditions specified by the Board or an authorized committee of the Board. For awards based on time, should the grantee’s service to the Company end before full vesting occurred, all unvested shares would be forfeited and returned to the Company. In the case of awards granted with vesting provisions based on specific performance conditions, if those conditions were not met, then all shares would be forfeited and returned to the Company. Until forfeited, all shares issued under a restricted stock award would be considered outstanding for dividend, voting and other purposes.

 

10
 

 

Under the 12 Plan, the exercise price of non-qualified stock options granted is to be no less than 100% of the fair market value of the Company’s common stock on the date the option is granted. The exercise price of incentive stock options granted is to be no less than 100% of the fair market value of the Company’s common stock on the date the option is granted provided, however, that if the recipient of the incentive stock option owns greater than 10% of the voting power of all shares of the Company’s capital stock then the exercise price will be no less than 110% of the fair market value of the Company’s common stock on the date the option is granted. The purchase price of the restricted stock issued under the 12 Plan shall also not be less than 100% of the fair market value of the Company’s common stock on the date the restricted stock is granted.

 

All options granted under the 12 Plan are immediately exercisable by the optionee; however, there is a vesting period for the options. The options (and the shares of common stock issuable upon exercise of such options) vest, ratably, over a 33-month period; however, no options (and the underlying shares of common stock) vest until after three months from the date of the option grant. The exercise price is immediately due upon exercise of the option. The maximum term of options issued under the 12 Plan is ten years. Shares issued upon exercise of options are subject to the Company’s repurchase, which right lapses as the shares vest. The 12 Plan will terminate no later than November 7, 2022. As of June 30, 2019, 411,593 shares of common stock remained available for issuance under the 12 Plan.

 

The following summarizes the stock option activity for the six months ended June 30, 2019.

 

                Weighted-  
                Average  
          Weighted-     Remaining  
          Average     Contractual  
          Exercise     Life  
    Options     Price     (Years)  
                   
Outstanding at December 31, 2018     117,675     $ 2.57       2.28  
Granted     -                  
Forfeited/cancelled     (11,598 )                
Exercised     -                  
Outstanding at June 30, 2019 (unaudited)     106,077     $ 2.77       2.04  
                         
Vested and expected to vest at June 30, 2019 (unaudited)     106,077     $ 2.77       2.04  
                         
Exercisable at June 30, 2019 (unaudited)     106,077     $ 2.77       2.04  

 

The following table summarizes information about options outstanding and exercisable as of June 30, 2019.

 

      Options Outstanding     Options Exercisable  
            Weighted     Weighted           Weighted  
Range of           Average     Average           Average  
Exercise     Number     Remaining     Exercise     Number     Exercise  
Price     of Shares     Life (Years)     Price     of Shares     Price  
                                 
$ 0.75 - 1.00       27,527            1.06     $      0.82       27,527     $       0.82  
  2.00 - 4.00       63,684       2.37       3.21       63,684       3.21  
  4.20 - 6.68       14,866       2.40       4.46       14,866       4.46  
          106,077                       106,077          

 

11
 

 

Warrants

 

During the six months ended June 30, 2019, the Company issued 30,466 shares of common stock for the exercise of warrants. As of June 30, 2019, and December 31, 2018, the Company had 481,335 and 622,912 warrants outstanding, respectively. The warrants outstanding at June 30, 2019 are all exercisable at $0.01 and have an expiration date of May 20, 2023.

 

5. Sales by Geographical Location

 

Revenue by country for the three and six months ended June 30, 2019 and 2018 was as follows.

 

    Three Months Ended     Six Months Ended  
    June 30, 2019     June 30, 2018     June 30, 2019     June 30, 2018  
Revenue by Country                                
United States   $ 327,700     $ 288,300     $ 662,400     $ 597,500  
Brazil     125,400       186,100       271,400       357,900  
Japan     47,600       68,300       105,500       111,000  
The Netherlands     54,800       39,200       313,800       70,900  
Other Countries     176,500       284,100       432,700       551,000  
Total     732,000       866,000       1,785,800       1,688,300  

 

6. Commitments and Contingencies

 

Profit Sharing Plans

 

The Company has adopted a 401(k) plan to provide retirement benefits for employees under which the Company makes discretionary matching contributions. During the three months ended June 30, 2019 and 2018, the Company contributed a total of $1,900 in each year in the same period. During the six months ended June 30, 2019 and 2018, the Company contributed a total of $14,100 and $15,300, respectively.

 

Contingencies

 

During the ordinary course of business, the Company is subject to various potential claims and litigation. Management is not aware of any outstanding litigation which would have a significant impact on the Company’s financial statements.

 

7. Related Party Transactions

 

The Company’s Chief Executive Officer and Interim Chief Financial Officer has served in these executive roles providing management services to the Company since September 2018, however, does not currently receive a salary or other forms of compensation. During the three and six months ended June 30, 2019, the Company has recorded an expense and contributed capital of $56,200 and $112,200, respectively, for contributed services based on the estimated market rate for these services.

 

12
 

 

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Information

 

This report includes, in addition to historical information, “forward-looking statements”. All statements other than statements of historical fact we make in this report are forward-looking statements. In particular, the statements regarding industry prospects and our expectations regarding future results of operations or financial position (including those described in this Management’s Discussion and Analysis of Financial Condition and Results of Operations) are forward-looking statements. Such statements are based on management’s current expectations and are subject to a number of uncertainties and risks that could cause actual results to differ significantly from those described in the forward-looking statements. Factors that may cause such a difference include the following:

 

  the success of products depends on a number of factors including market acceptance and our ability to manage the risks associated with product introduction;
  local, regional, national and international economic conditions and events, and the impact they may have on us and our customers;
  our revenue could be adversely impacted if any of our significant customers reduces its order levels or fails to order during a reporting period; customer demand is based on many factors out of our control;
  as a result of the new revenue recognition standards, if any significant end user customer or reseller substantially changes its order level, or fails to order during the reporting period, whether the order is placed directly with us or through one of our non-stocking resellers, our software licenses revenue could be materially impacted; and
  other factors, including, but not limited to, those set forth under Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018 which was filed with the Securities and Exchange Commission (the “SEC”) on April 1, 2019, and in other documents we have filed with the SEC.

 

Statements included in this report are based upon information known to us as of the date that this report is filed with the SEC, and we assume no obligation to update or alter our forward-looking statements made in this report, whether as a result of new information, future events or otherwise, except as otherwise required by applicable federal securities laws.

 

Introduction

 

We are developers of application publishing software which includes application virtualization software and cloud computing software for multiple computer operating systems including Windows, UNIX and several Linux-based variants. Our application publishing software solutions are sold under the brand name GO-Global, which is our sole revenue source. GO-Global is an application access solution for use and/or resale by independent software vendors (“ISVs”), corporate enterprises, governmental and educational institutions, and others who wish to take advantage of cross-platform remote access and Web-enabled access to their existing software applications, as well as those who are deploying secure, private cloud environments.

 

Beginning in 2012, we developed and marketed several products in the field of software productivity for mobile devices such as tablets and smartphones under the hopTo brand. We ceased all our sales, marketing and development for the hopTo products in 2016.

 

We have made investments in intellectual property (“IP”) and filed many patents designed to protect the technologies embedded in the hopTo products. We are currently marketing for sale 49 patents and related source code developed from our hopTo development efforts.

 

Critical Accounting Policies

 

We believe that several accounting policies are important to understanding our historical and future performance. We refer to these policies as “critical” because these specific areas require us to make judgments and estimates about matters that are uncertain at the time we make the estimates. Actual results may differ from these estimates. For a summary of our critical accounting policies, please refer to our 2018 10-K Report and Note 2 to our unaudited consolidated financial statements included under Item 1 – Financial Statements in this Form 10-Q.

 

13
 

 

Results of Operations for the Three Months Ended June 30, 2019 and 2018

 

The following are the results of our operations for the three months ended June 30, 2019 as compared to the three months ended June 30, 2018.

 

    For the Three Months Ended        
    June 30,     June 30,        
    2019     2018     $ Change  
    (Unaudited)     (Unaudited)        
Revenues   $ 732,000     $ 866,000     $ (134,000 )
Cost of revenues     39,600       37,700       1,900  
Gross profit     692,400       828,300       (135,900 )
                         
Operating expenses:                        
Selling and marketing     110,600       108,500       2,100  
General and administrative     199,600       327,800       (128,200 )
Research and development     383,000       358,000       25,000  
Total operating expenses     693,200       794,300       (101,100 )
                         
Income (loss) from operations     (800 )     34,000       (34,800 )
                         
Other income (expense):                        
Other income (expense)     100       130,500       (130,400 )
                         
Income (loss) before provision for income taxes     (700 )     164,500       (165,200 )
Provision for income taxes     -       (100 )     100  
Net income (loss)   $ (700 )   $ 164,600     $ (165,300 )

 

Revenues

 

Our software revenue is entirely related to our GO-Global product line, and historically has been primarily derived from product licensing fees and service fees from maintenance contracts. The majority of this revenue has been earned, and continues to be earned, from a limited number of significant customers, most of whom are resellers. Many of our resellers purchase software licenses that they hold in inventory until they are resold to the ultimate end user (a “stocking reseller”).

 

When a software license is sold directly to an end user by us, or by one of our resellers who does not stock licenses into inventory, revenue is recognized immediately upon shipment, assuming all other criteria for revenue recognition are met. Consequently, if any significant end user customer substantially changes its order level, or fails to order during the reporting period, whether the order is placed directly with us or through one of our non-stocking resellers, our software licenses revenue could be materially impacted.

 

Almost all stocking resellers maintain inventories of our Windows products; few stocking resellers maintain inventories of our UNIX products.

 

14
 

 

The following is a summary of our revenues by category for the three months ended June 30, 2019 and 2018.

 

    For the Three Months Ended        
    June 30,     June 30,        
    2019     2018     $ Change  
Revenue                        
Software Licenses                        
Windows   $ 152,800     $ 182,100     $ (29,300 )
UNIX/Linux     2,400       50,400       (48,000 )
Total     155,200       232,500       (77,300 )
                         
Software Service Fees                        
Windows     484,300       503,600       (19,300 )
UNIX/Linux     69,500       100,700       (31,200 )
Total     553,800       604,300       (50,500 )
                         
Other     23,000       29,200       (6,200 )
    $ 732,000     $ 866,000     $ (134,000 )

 

Software Licenses

 

Windows software licenses revenue decreased by $29,300 or 16.1% to $152,800 during the three months ended June 30, 2019, from $182,100 for the same period in 2018. The decrease was primarily due to lower purchase in stocking orders licenses from a certain Brazil reseller for three months ended June 30, 2019.

 

Software licenses revenue from our UNIX/Linux products decreased by $48,000 or 95.2% to $2,400 for the three months ended June 30, 2019 from $50,400 for the same period in 2018. The decrease was primarily due to lower revenue from lower stocking order licenses.

 

Software Service Fees

 

Service fees attributable to our Windows product service decreased by $19,300 or 3.8% to $484,300 during three months ended June 30, 2019, from $503,600 for the same period in 2018. The decrease was primarily due to a lower of license orders stated above, offset by higher of Windows subscription licenses.

 

Service fees revenue attributable to our UNIX products decreased by $31,200 or 31.0% to $69,500 during the three months ended June 30, 2019, from $100,700 for the same period in 2018. The decrease was primarily the result of the lower level of UNIX product sales throughout the prior year and an expiration of certain long-term maintenance contracts. The majority of this decrease was attributable to our European telecommunications customers.

 

Other

 

Other revenue consists of private labeling fees and professional services. Other revenue decreased by $6,200 or 21.2% for the three months ended June 30, 2019, compared to the same period in 2018.

 

Cost of Revenues

 

Cost of revenue is comprised primarily of software service costs, which represent the costs of customer service. Also included in cost of revenue are software product costs, which is primarily the required import tax withholdings from Brazil resellers. We incur no significant shipping or packaging costs as virtually all of our deliveries are made via electronic means over the Internet.

 

15
 

 

Cost of revenue for the three months ended June 30, 2019 increased by $1,900, or 5.0%, to $39,600 for the three months ended June 30, 2019 from $37,700 for the same period in 2018. Cost of revenue represented 5.4% and 4.4% of total revenue for the three months ended June 30, 2019 and 2018, respectively.

 

Selling and Marketing Expenses

 

Selling and marketing expenses primarily consisted of employee, outside services and travel and entertainment expenses.

 

Selling and marketing expenses increased by $2,100, or 1.9%, to $110,600 for the three months ended June 30, 2019 from $108,500 for the same period in 2018. Selling and marketing expenses represented approximately 15.1% and 12.5% of total revenue for the three months ended June 30, 2019 and 2018, respectively. Selling and marketing expenses increased slightly during 2019 due to consulting services and benefit costs and represented a higher percentage of overall total revenue due to the decrease in revenue in the same period.

 

General and Administrative Expenses

 

General and administrative expenses primarily consist of employee costs, depreciation and amortization, legal, accounting, other professional services (including those related to our patents), rent, travel and entertainment and insurance. Certain costs associated with being a publicly held corporation are also included in general and administrative expenses, as well as bad debt expense.

 

General and administrative expenses decreased by $128,200, or 39.1%, to $199,600 for the three months ended June 30, 2019 from $327,800 for the same period in 2018. The decrease in general and administrative expense was due to lower legal and accounting costs.

 

Research and Development Expenses

 

Research and development expenses consist primarily of employee costs, payments to contract programmers, software subscriptions, travel and entertainment for our engineers, and all rent for our leased engineering facilities.

 

Research and development expenses decreased by $29,000, or 3.7% to $757,500 for the three months ended June 30, 2019 from $786,500 for the same period in 2018. The research and development costs overall remained consistent, although we had an increase in research and development expenses during the second quarter of 2019 from higher consulting fees associated with completing the new releases of our GO-Global products, which was offset by lower expenses in the first quarter of 2019.

 

Other Income

 

Other income for the three months ended June 30, 2018 primarily related to the settlement and reversal of an accrual for potential liquidated damages that resulted in other income of $155,700, offset by other expenses. There was no such activity in 2019.

 

16
 

 

Results of Operations for the Six Months Ended June 30, 2019 and 2018

 

The following are the results of our operations for the six months ended June 30, 2019 as compared to the six months ended June 30, 2018.

 

    For the Six Months Ended        
    June 30,     June 30,        
    2019     2018     $ Change  
    (Unaudited)     (Unaudited)        
Revenues   $ 1,785,800     $ 1,688,300     $ 97,500  
Cost of revenues     68,800       66,500       2,300  
Gross profit     1,717,000       1,621,800       95,200  
                         
Operating expenses:                        
Selling and marketing     227,600       210,100       17,500  
General and administrative     494,600       633,000       (138,400 )
Research and development     757,500       786,500       (29,000 )
Total operating expenses     1,479,700       1,629,600       (149,900 )
                         
Income (loss) from operations     237,300       (7,800 )     245,100  
                         
Other income (expense):                        
Other income (expense)     13,900       129,700       (115,800 )
                         
Income before provision for income taxes     251,200       121,900       129,300  
Provision for income taxes     -       900       (900 )
Net income   $ 251,200     $ 121,000     $ 130,200  

 

Revenues

 

Our software revenue is entirely related to our GO-Global product line, and historically has been primarily derived from product licensing fees and service fees from maintenance contracts. The majority of this revenue has been earned, and continues to be earned, from a limited number of significant customers, most of whom are resellers. Many of our resellers purchase software licenses that they hold in inventory until they are resold to the ultimate end user (a “stocking reseller”).

 

When a software license is sold directly to an end user by us, or by one of our resellers who does not stock licenses into inventory, revenue is recognized immediately upon shipment, assuming all other criteria for revenue recognition are met. Consequently, if any significant end user customer substantially changes its order level, or fails to order during the reporting period, whether the order is placed directly with us or through one of our non-stocking resellers, our software licenses revenue could be materially impacted.

 

Almost all stocking resellers maintain inventories of our Windows products; few stocking resellers maintain inventories of our UNIX products.

 

17
 

 

The following is a summary of our revenues by category for the six months ended June 30, 2019 and 2018.

 

    For the Six Months Ended        
    June 30,     June 30,        
    2019     2018     $ Change  
Revenue                        
Software Licenses                        
Windows   $ 472,100     $ 387,200     $ 84,900  
UNIX/Linux     16,000       68,700       (52,700 )
Total     488,100       455,900       32,200  
                         
Software Service Fees                        
Windows     1,098,200       969,200       129,000  
UNIX/Linux     153,500       210,400       (56,900 )
Total     1,251,700       1,179,600       72,100  
                         
Other     46,000       52,800       (6,800 )
    $ 1,785,800     $ 1,688,300     $ 97,500  

 

Software Licenses

 

Windows software licenses revenue increased by $84,900 or 21.9% to $472,100 during the six months ended June 30, 2019, from $387,200 for the same period in 2018. The increase was primarily due to a certain partner that purchased a large order of Window licenses from the Company during the first quarter of 2019,

 

Software licenses revenue from our UNIX/Linux products decreased by $52,700 or 76.7% to $16,000 for the six months ended June 30, 2019 from $68,700 for the same period in 2018. The decrease was primarily due to lower revenue from lower stocking order licenses.

 

Software Service Fees

 

Service fees attributable to our Windows product service increased by $129,000 or 13.3% to $1,098,200 during the six months ended June 30, 2019, from $969,200 for the same period in 2018. The increase was primarily due to a combination of large renewals of maintenance support from OEM partners and an increase of new license orders stated above.

 

Service fees revenue attributable to our UNIX products decreased by $56,900 or 27.0% to $153,500 during the six months ended June 30, 2019, from $210,400 for the same period in 2018. The decrease was primarily the result of the lower level of UNIX product sales throughout the prior year and an expiration of certain long-term maintenance contracts. The majority of this decrease was attributable to our European telecommunications customers.

 

Other

 

Other revenue consists of private labeling fees and professional services. Other revenue decreased by $6,800 or 12.9% to $46,000 for the six months ended June 30, 2019, from $52,800compared to the same period in 2018.

 

Cost of Revenues

 

Cost of revenue is comprised primarily of software service costs, which represent the costs of customer service. Also included in cost of revenue are software product costs, which are primarily comprised of the amortization of capitalized software development costs and costs associated with licenses to third party software included in our product offerings, and the required import tax withholdings from Brazil resellers. We incur no significant shipping or packaging costs as virtually all of our deliveries are made via electronic means over the Internet.

 

Cost of revenue for the six months ended June 30, 2019 increased by $2,300, or 3.5%, to $68,800 for the six months ended June 30, 2019 from $66,500 for the same period in 2018. Cost of revenue represented 3.9% for both the six months ended June 30, 2019 and 2018.

 

18
 

 

Selling and Marketing Expenses

 

Selling and marketing expenses primarily consisted of employee, outside services and travel and entertainment expenses.

 

Selling and marketing expenses increased by $17,500, or 8.3%, to $227,600 for the six months ended June 30, 2019 from $210,100 for the same period in 2018. Selling and marketing expenses represented approximately 12.7% and 12.4% of total revenue for the six months ended June 30, 2019 and 2018, respectively. Selling and marketing expenses increased during 2019 due to consulting services and benefit costs.

 

General and Administrative Expenses

 

General and administrative expenses primarily consist of employee costs, depreciation and amortization, legal, accounting, other professional services (including those related to our patents), rent, travel and entertainment and insurance. Certain costs associated with being a publicly held corporation are also included in general and administrative expenses, as well as bad debt expense.

 

General and administrative expenses decreased by $138,400, or 21.9%, to $494,600 for the six months ended June 30, 2019 from $633,000 for the same period in 2018. The decrease in general and administrative expense was due to lower legal and accounting costs.

 

Research and Development Expenses

 

Research and development expenses consist primarily of employee costs, payments to contract programmers, software subscriptions, travel and entertainment for our engineers, and all rent for our leased engineering facilities.

 

Research and development expenses decreased by $29,000, or 3.7% to $757,500 for the six months ended June 30, 2019 from $786,500 for the same period in 2018. The increase in research and development expense was primarily due to increased consulting fees associated with completing the new releases of our GO-Global products.

 

Other Income

 

Other income for the six months ended June 30, 2018 primarily related to the settlement and reversal of an accrual for potential liquidated damages that resulted in other income of $155,700, offset by other expenses. There was no such activity in 2019.

 

Liquidity and Capital Resources

 

As of June 30, 2019, we had cash of $1,120,300 and a working capital deficit of $425,300 as compared to cash of $892,500 and a working capital deficit of $716,200 at December 31, 2018. The increase in cash as of June 30, 2019 was primarily the result of cash provided by operations during the period due to increased profitability. We expect our results from operations and capital resources will be sufficient to fund our operations for at least the next 12 months from the date of the filing of this quarterly report on Form 10-Q.

 

The following is a summary of our cash flows from operating, investing and financing activities for the six months ended June 30, 2019 and 2018.

 

    For the Six Months Ended  
    June 30,     June 30,  
    2019     2018  
Cash flows provided by (used in) operating activities   $ 227,500     $ (21,200 )
Cash flows provided by investing activities   $ -     $ -  
Cash flows provided by financing activities   $ 300     $ -  

 

19
 

 

Net cash flows provided by operating activities for the six months ended June 30, 2019 amounted to $227,500, compared to cash flows used in operating activities of $21,200 for the six months ended June 30, 2018. During the six months ended June 30, 2019, our operating cash flow used of $227,500 was primarily the result of our net income for the period of $251,200, offset by a decrease in cash resulting from a decrease in accounts payable and accrued expenses of $80,700 and a decrease in deferred revenue of $113,500, offset by non-cash expenses of $112,500 for contributed services. During the six months ended June 30, 2018, our cash flows used in operations of $21,200 was primarily the result of a decrease in cash resulting from a decrease in accounts payable and accrued expenses of $153,100 and a decrease in deferred revenue of $176,000, offset by net income for the period of $121,000.

 

We had no cash flow activity relating to investing activities for the six months ended June 30, 2019 or 2018. Our cash flows provided by financing activities amounted to $300 during the six months ended June 30, 2019 due to proceeds from the exercise of warrants. There was no cash flow activity related to financing activities during the six months ended June 30, 2018.

 

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable.

 

ITEM 4. Controls and Procedures

 

Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 30, 2019.

 

There has not been any change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended June 30, 2019 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II. OTHER INFORMATION

 

ITEM 1. Legal Proceedings

 

Not applicable

 

ITEM 1A. Risk Factors

 

There have been no material changes in our risk factors from those set forth under Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2018, which was filed with the Securities and Exchange Commission on April 1, 2019.

 

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

We did not sell any unregistered securities during the quarter ended June 30, 2019.

 

ITEM 3. Defaults Upon Senior Securities

 

Not applicable

 

ITEM 4. Mine Safety Disclosures

 

Not applicable

 

ITEM 5. Other Information

 

Not applicable

 

ITEM 6. Exhibits

 

Exhibit Number   Exhibit Description
31   Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32   Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS   XBRL Instance Document
101.SCH   XBRL Taxonomy Extension Schema
101.CAL   XBRL Taxonomy Extension Calculation Linkbase
101.DEF   XBRL Taxonomy Extension Definition Linkbase
101.LAB   XBRL Taxonomy Extension Label Linkbase
101.PRE   XBRL Taxonomy Extension Presentation Linkbase

 

20
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  hopTo Inc.
  (Registrant)
     
  Date: August 14, 2019
     
  By: /s/ Jonathon Skeels
    Jonathon Skeels
    Chief Executive Officer (Principal Executive Officer) and
    Interim Chief Financial Officer
    (Principal Financial Officer and
    Principal Accounting Officer)

 

21
 

 

hopTo (CE) (USOTC:HPTO)
Historical Stock Chart
From Aug 2024 to Sep 2024 Click Here for more hopTo (CE) Charts.
hopTo (CE) (USOTC:HPTO)
Historical Stock Chart
From Sep 2023 to Sep 2024 Click Here for more hopTo (CE) Charts.