Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
.
The following information should be read in conjunction with our Consolidated Financial Statements and accompanying notes included under Part II, Item 8 of this annual report. Our financial statements have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States (“U.S.”).
Overview of Business
Adams Resources & Energy, Inc. (“AE”), a Delaware corporation organized in 1973, and its subsidiaries are primarily engaged in the business of crude oil marketing, transportation and storage in various crude oil and natural gas basins in the lower 48 states of the U.S. We also conduct tank truck transportation of liquid chemicals and dry bulk primarily in the lower 48 states of the U.S. with deliveries into Canada and Mexico, and with terminals in the Gulf Coast region of the U.S.
We operate and report in two business segments: (i) crude oil marketing, transportation and storage, and (ii) tank truck transportation of liquid chemicals and dry bulk. We exited the upstream crude oil and natural gas exploration and production business during 2017 with the sale of our upstream crude oil and natural gas exploration and production assets.
Results of Operations
Crude Oil Marketing
Our crude oil marketing segment revenues, operating earnings and selected costs were as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
Change
(1)
|
|
2016
|
|
Change
(1)
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
1,694,437
|
|
$
|
1,267,275
|
|
33.7%
|
|
|
$
|
1,043,775
|
|
21.4%
|
|
Operating earnings
|
7,008
|
|
11,700
|
|
(40.1%)
|
|
|
17,045
|
|
(31.4%)
|
|
Depreciation and amortization
|
6,384
|
|
7,812
|
|
(18.3%)
|
|
|
9,997
|
|
(21.9%)
|
|
Driver commissions
|
14,567
|
|
13,058
|
|
11.6%
|
|
|
14,933
|
|
(12.6%)
|
|
Insurance
|
6,248
|
|
4,509
|
|
38.6%
|
|
|
7,442
|
|
(39.4%)
|
|
Fuel
|
7,435
|
|
5,278
|
|
40.9%
|
|
|
5,397
|
|
(2.2%)
|
|
____________________
(1) Represents the percentage increase (decrease) from the prior year.
Volume and price information were as follows for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Field level purchase volumes – per day
(1)
(2)
|
|
|
|
|
|
Crude oil – barrels
|
79,361
|
|
67,447
|
|
72,900
|
|
|
|
|
|
|
Average purchase price
|
|
|
|
|
|
Crude oil – per barrel
|
$
|
64.53
|
|
$
|
49.88
|
|
$
|
39.30
|
____________________
(1) Reflects the volume purchased from third parties at the field level of operations.
(2) Effective October 1, 2018, in connection with the Red River acquisition, we entered into a new revenue contract to purchase crude oil. The 2018 amount includes the additional volumes purchased during the fourth quarter of 2018.
2018 compared to 2017
. Crude oil marketing revenues increased by $427.2 million during the year ended December 31, 2018 as compared to 2017 primarily as a result of an increase in the market price of crude oil, which increased revenues by approximately $172.8 million, and higher crude oil volumes, which increased revenues by approximately $254.4 million. The average crude oil price received was $49.88 for 2017, which increased to $64.53 for 2018. On October 1, 2018, we acquired trucking assets in the Red River area of North Texas and South Central Oklahoma, and subsequently entered into a new revenue agreement, which has increased our crude oil volumes during the fourth quarter of 2018.
Our crude oil marketing operating earnings for the year ended December 31, 2018 decreased by $4.7 million as compared to 2017, primarily as a result of inventory valuation losses of $5.4 million (as shown in the following table), partially offset by increases in crude oil volumes and the average market price of crude oil. During 2018, volumes increased as activity in certain marketing areas increased primarily as a result of increased wellhead purchases.
Driver commissions increased by $1.5 million during the year ended December 31, 2018 as compared to 2017, primarily as a result of the increase in crude oil marketing volumes in 2018. Insurance costs increased by $1.7 million during the year ended December 31, 2018 as compared to 2017, primarily as a result of higher insurance costs during 2018, including higher insurance as a result of the Red River acquisition in 2018. Fuel costs increased by $2.2 million during the year ended December 31, 2018 as compared to 2017 consistent with increased marketing volumes and higher crude oil prices during 2018, and an increase in the price of diesel fuel during 2018 as compared to 2017.
2017 compared to 2016
. Crude oil marketing revenues increased by $223.5 million during the year ended December 31, 2017 as compared to 2016, primarily as a result of an increase in the market price of crude oil, which increased revenues by approximately $329.7 million, partially offset by lower crude oil volumes, which decreased revenues by approximately $106.2 million. The average crude oil price received was $39.30 for 2016, which increased to $49.88 for 2017.
Our crude oil marketing operating earnings for the year ended December 31, 2017 decreased by $5.3 million as compared to 2016, primarily as a result of declines in crude oil volumes, including declines as a result of the effects of Hurricane Harvey, which affected the Gulf Coast area in late August and early September 2017, as well as a narrowing of margins during 2017. Operating earnings were also impacted by inventory valuation changes (as shown in the following table) and the implementation in August 2017 of a voluntary early retirement program for certain employees, which resulted in an increase in personnel expenses of approximately $0.4 million. During the latter part of 2017, volumes began increasing as activity in certain marketing areas increased primarily as a result of increased wellhead purchases.
Driver commissions decreased by $1.9 million during the year ended December 31, 2017 as compared to 2016, primarily as a result of the decrease in crude oil marketing volumes in 2017. Insurance costs decreased by $2.9 million during the year ended December 31, 2017 as compared to 2016, primarily as a result of favorable driver safety performance and reduced mileage during 2017 as compared to 2016. Fuel costs decreased by $0.1 million during the year ended December 31, 2017 as compared to 2016 consistent with decreased marketing volumes and lower crude oil prices during 2016, offset by an increase in the price of diesel fuel during 2017 as compared to 2016.
Field Level Operating Earnings (Non-GAAP Financial Measure)
.
Inventory valuations and forward commodity contract (derivatives or mark-to-market) valuations are two significant factors affecting comparative crude oil marketing segment operating earnings. As a purchaser and shipper of crude oil, we hold inventory in storage tanks and third-party pipelines. During periods of increasing crude oil prices, we recognize inventory liquidation gains while during periods of falling prices, we recognize inventory liquidation and valuation losses.
Crude oil marketing operating earnings can be affected by the valuations of our forward month commodity contracts (derivative instruments). These non-cash valuations are calculated and recorded at each period end based on the underlying data existing as of such date. We generally enter into these derivative contracts as part of a pricing strategy based on crude oil purchases at the wellhead (field level). The valuation of derivative instruments at period end requires the recognition of non-cash “mark-to-market” gains and losses.
The impact of inventory liquidations and derivative valuations on our crude oil marketing segment operating earnings is summarized in the following reconciliation of our non-GAAP financial measure for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
As reported segment operating earnings
(1)
|
$
|
7,008
|
|
$
|
11,700
|
|
$
|
17,045
|
Add (subtract):
|
|
|
|
|
|
Inventory liquidation gains
|
—
|
|
(3,372)
|
|
(8,243)
|
Inventory valuation losses
|
5,363
|
|
—
|
|
—
|
Derivative valuation (gains) losses
|
(2)
|
|
27
|
|
(243)
|
Field level operating earnings
(2)
|
$
|
12,369
|
|
$
|
8,355
|
|
$
|
8,559
|
____________________
(1) Segment operating earnings included inventory valuation losses of $5.4 million for the year ended December 31, 2018, and inventory liquidation gains of $3.3 million and $8.2 million for the years ended December 31, 2017 and 2016, respectively.
(2) The use of field level operating earnings is unique to us, not a substitute for a GAAP measure and may not be comparable to any similar measures developed by industry participants. We utilize this data to evaluate the profitability of our operations.
Field level operating earnings and field level purchase volumes depict our day-to-day operation of acquiring crude oil at the wellhead, transporting the product and delivering the product to market sales points. Field level operating earnings increased during the year ended December 31, 2018 as compared to 2017, primarily due to higher revenues resulting from an increase in the market price of crude oil, higher crude oil volumes and improved market conditions.
Field level operating earnings decreased during the year ended December 31, 2017 as compared to 2016, primarily due to increased personnel costs related to the voluntary early retirement program, partially offset by increased volumes and the effects of a negotiated barge contract, which reduced operating expenses, beginning in the third quarter of 2017.
We held crude oil inventory at a weighted average composite price as follows at the dates indicated (in barrels and price per barrel):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
|
2017
|
|
|
|
2016
|
|
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
Average
|
|
Barrels
|
|
Price
|
|
Barrels
|
|
Price
|
|
Barrels
|
|
Price
|
|
|
|
|
|
|
|
|
|
|
|
|
Crude oil inventory
|
415,523
|
|
$
|
54.82
|
|
198,011
|
|
$
|
61.57
|
|
255,146
|
|
$
|
51.22
|
Historically, prices received for crude oil have been volatile and unpredictable with price volatility expected to continue. See “Item 1A.
Risk Factors.
”
Transportation
Our transportation segment revenues, operating earnings (losses) and selected costs were as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
Change
(1)
|
|
2016
|
|
Change
(1)
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
55,776
|
|
$
|
53,358
|
|
4.5%
|
|
|
$
|
52,355
|
|
1.9%
|
|
Operating earnings (losses)
|
$
|
3,337
|
|
$
|
(544)
|
|
(713.4%)
|
|
|
$
|
(48)
|
|
1,033.3%
|
|
Depreciation and amortization
|
$
|
4,270
|
|
$
|
5,364
|
|
(20.4%)
|
|
|
$
|
7,249
|
|
(26.0%)
|
|
Driver commissions
|
$
|
11,680
|
|
$
|
11,546
|
|
1.2%
|
|
|
$
|
11,227
|
|
2.8%
|
|
Insurance
|
$
|
4,716
|
|
$
|
5,452
|
|
(13.5%)
|
|
|
$
|
4,952
|
|
10.1%
|
|
Fuel
|
$
|
6,988
|
|
$
|
6,401
|
|
9.2%
|
|
|
$
|
5,688
|
|
12.5%
|
|
Maintenance expense
|
$
|
5,347
|
|
$
|
6,061
|
|
(11.8%)
|
|
|
$
|
5,410
|
|
12.0%
|
|
Mileage (000s)
|
19,177
|
|
21,836
|
|
(12.2%)
|
|
|
22,611
|
|
(3.4%)
|
|
____________________
(1) Represents the percentage increase (decrease) from the prior year.
Our revenue rate structure includes a component for fuel costs in which fuel cost fluctuations are largely passed through to the customer over time. Revenues, net of fuel cost, were as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
Total transportation revenue
|
$
|
55,776
|
|
$
|
53,358
|
|
$
|
52,355
|
Diesel fuel cost
|
(6,988)
|
|
(6,401)
|
|
(5,688)
|
Revenues, net of fuel cost
(1)
|
$
|
48,788
|
|
$
|
46,957
|
|
$
|
46,667
|
____________________
(1) Revenues, net of fuel cost, is a non-GAAP financial measure and is utilized for internal analysis of the results of our transportation segment.
2018 compared to 2017
. Transportation revenues increased $2.4 million during the year ended December 31, 2018 as compared to the year ended December 31, 2017, primarily as a result of a new transportation agreement entered into in January 2018 and higher transportation rates in 2018. Revenues, net of fuel cost, increased by $1.8 million during the year ended December 31, 2018, primarily as a result of higher revenues in 2018, partially offset by an increase in the price of diesel fuel and lower miles traveled during 2018. Transportation activity has continued to increase as we continue to pursue our strategy of streamlining operations and diversifying offerings in our transportation segment. We have continued to work with customers to increase our transportation rates as well as streamlining operations in low margin areas. This increase in services has resulted in an increase in revenues, an increase in variable expenses related to transportation activities and a decrease in mileage as we reduce low margin operations.
Fuel costs increased by $0.6 million as a result of an increase in the price of diesel during 2018 as compared to 2017, partially offset by a decrease in miles traveled. Depreciation and amortization expense decreased by $1.1 million during the year ended December 31, 2018 as compared to 2017, primarily as a result of certain tractors, trailers and field equipment being fully depreciated during 2017, partially offset by the purchase of new tractors in the second, third and fourth quarters of 2018, which will result in increased depreciation expense in future periods. Maintenance expense decreased $0.7 million as a result of the purchase of new tractors and the retirement of older tractors, as the age of our fleet has decreased. During 2019, we expect to purchase additional tractors and trailers, which will continue to reduce the age of our fleet and increase depreciation expense and reduce maintenance expenses. See “Other Items” below for further information regarding our purchase commitments.
2017 compared to 2016
. Transportation revenues increased $1.0 million during the year ended December 31, 2017 as compared to the year ended December 31, 2016, primarily as a result of higher transportation rates in 2017. Revenues, net of fuel cost, increased by $0.3 million during the year ended December 31, 2017, primarily as a result of increased activity in our transportation segment. We began to see a slight increase in transportation activity during late 2017, and we continued to pursue our strategy of streamlining operations and diversifying offerings in our transportation segment. This increase in services resulted in an increase in revenues, an increase in variable expenses related to transportation activities and a decrease in mileage as we began to reduce low margin activities.
Fuel increased by $0.7 million as a result of an increase in the price of diesel during 2017 as compared to 2016, partially offset by a decrease in miles traveled. Our operating results for 2017 were also adversely impacted by Hurricane Harvey, which affected the Gulf Coast area in late August and early September of 2017, resulting in decreased revenues and lower mileage during 2017.
Equipment additions and retirements for the transportation fleet were as follows for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
New tractors purchased
|
60 units
|
|
—
|
|
30 units
|
Tractors retired
|
67 units
|
|
21 units
|
|
—
|
New trailers purchased
|
—
|
|
—
|
|
54 units
|
Trailers retired
|
12 units
|
|
—
|
|
50 units
|
The sales of retired equipment produced gains of approximately $0.8 million, less than $0.1 million and $0.4 million during the years ended December 31, 2018, 2017 and 2016, respectively.
Our customers are primarily in the domestic petrochemical industry. Customer demand is affected by low natural gas prices (a basic feedstock cost for the petrochemical industry) and high export demand for petrochemicals. During 2016 and into 2017, the competitive landscape in the transportation sector remained difficult and led to lower revenues in this segment. During late 2017, we saw an increase in customer demand for chemical tank trucking, and we worked to capture those opportunities. During 2018, we began a strategy of streamlining operations and diversifying offerings in our transportation segment. We have continued to work with customers to increase our transportation rates as well as streamlining operations in low margin areas.
Oil and Gas
Prior to our bankruptcy filing, our upstream crude oil and natural gas exploration and production segment revenues and operating earnings (losses) were primarily a function of crude oil and natural gas prices and volumes. We accounted for our upstream operations under the successful efforts method of accounting. As a result of AREC’s bankruptcy filing in April 2017 and our loss of control of this subsidiary, we deconsolidated AREC effective with its bankruptcy filing and recorded our investment in AREC under the cost method of accounting. Our results for 2017 are only through April 30, 2017, during the period in which AREC was consolidated.
Our upstream crude oil and natural gas exploration and production segment revenues, operating earnings (losses) and selected costs were as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2017
|
|
2016
|
|
Change
(1)
|
|
|
|
|
|
|
Revenues
(2)
|
$
|
1,427
|
|
$
|
3,410
|
|
(58.2%)
|
|
Operating earnings (losses)
(2)
|
53
|
|
(533)
|
|
109.9%
|
|
Depreciation and depletion
(2)
|
423
|
|
1,546
|
|
(72.6%)
|
|
Prospect impairments
(2)
|
3
|
|
283
|
|
(98.9%)
|
|
Producing property impairments
(2)
|
—
|
|
30
|
|
(100.0%)
|
|
____________________
(1) Represents the percentage increase (decrease) from the prior year.
(2) Results for 2017 represent amounts for the period from January 1, 2017 through April 30, 2017.
Our upstream crude oil and natural gas exploration and production revenues and depreciation and depletion expense decreased $2.0 million and $1.1 million, respectively, during the year ended December 31, 2017 as compared to 2016. These decreases were primarily as a result of the deconsolidation of AREC effective with its bankruptcy filing in April 2017 (four months of revenues and expenses in 2017 versus twelve months of revenues and expenses in 2016) as well as production declines offsetting commodity price increases in 2017.
Volume and price information were as follows for the periods indicated (volumes in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2017
|
|
2016
|
|
|
|
|
Crude oil:
|
|
|
|
Volume – barrels
(1)
|
11,643
|
|
34,200
|
Average price per barrel
|
$
|
49.44
|
|
$
|
38.07
|
|
|
|
|
Natural gas:
|
|
|
|
Volume – Mcf
(1)
|
189,488
|
|
662,000
|
Average price per Mcf
|
$
|
2.86
|
|
$
|
2.26
|
|
|
|
|
Natural gas liquids:
|
|
|
|
Volume – barrels
(1)
|
11,204
|
|
42,500
|
Average price per barrel
|
$
|
26.77
|
|
$
|
14.39
|
_____________________
(1) Volumes for 2017 are only through April 30, 2017 as a result of the deconsolidation of this subsidiary due to its bankruptcy filing.
During the period from January 1, 2017 through April 30, 2017, we participated in the drilling of six wells in the Permian Basin and one well in the Haynesville Shale with no dry holes. During the year ended December 31, 2016, we participated in the drilling of seven wells in the Permian Basin with no dry holes.
During the year ended December 31, 2016, impairment charges for crude oil and natural gas properties were approximately $0.3 million.
Capitalized crude oil and natural gas property costs were amortized in expense as the underlying crude oil and natural gas reserves were produced (units-of-production method).
General and Administrative Expense
General and administrative expenses decreased by $0.8 million during the year ended December 31, 2018 as compared to 2017, primarily due to the receipt in 2018 of approximately $0.6 million in insurance proceeds related to Hurricane Harvey insurance claims, which reduced expenses, lower personnel costs in 2018, and the reversal in 2017 of certain legal accruals of approximately $0.7 million related to legal matters. 2017 also included approximately $1.0 million of additional personnel expenses related to a voluntary early retirement program for certain employees. These decreases in expenses were partially offset by an increase in expenses related to the amortization of equity awards and an increase in legal and outside service fees in 2018.
General and administrative expenses decreased by $0.7 million during the year ended December 31, 2017 as compared to 2016, primarily due to the deconsolidation of AREC in April 2017 (four months of expense in 2017 versus twelve months of expense in 2016), partially offset by an increase of approximately $1.0 million in personnel expenses in 2017 as a result of a voluntary early retirement program for certain employees, and higher legal and audit fees in 2017.
Investments in Unconsolidated Affiliates
AREC
. In April 2017, we deconsolidated AREC effective with its bankruptcy filing on April 21, 2017 and recorded our investment in AREC under the cost method of accounting. Based upon bids received in the auction process (see Note 4 in the Notes to Consolidated Financial Statements for further information), we determined that the fair value of our investment in AREC was expected to be lower than its net book value immediately prior to the deconsolidation. As a result, during the second quarter of 2017, we recorded a non-cash charge of approximately $1.6 million associated with the deconsolidation of AREC, which reflected the excess of the net assets of AREC over its estimated fair value based on an expected sales transaction price of approximately $5.0 million, net of estimated transaction costs. During the third quarter of 2017, as a result of the sale of substantially all of AREC’s assets, we recognized an additional loss of $1.9 million, which represented the difference between the net proceeds we expected to be paid upon settlement of the bankruptcy, net of anticipated remaining closing costs identified as part of the liquidation plan, and the book value of our cost method investment.
VestaCare
. During the third quarter of 2017, we reviewed our investment in VestaCare and determined that the current projected operating results did not support the carrying value of our investment. As a result, we recognized a pre-tax impairment charge of $2.5 million during the third quarter of 2017 and wrote-off our investment in VestaCare.
Bencap
. During the year ended December 31, 2016, we reviewed our equity method investment in Bencap and determined that there was an other than temporary impairment as Bencap’s lower than projected revenue growth and operating losses did not support the carrying value of our investment. Under the terms of the investment agreement, Bencap had the option to request borrowings from us of up to $1.5 million (on or after December 5, 2016 but before October 31, 2018) that we were required to provide or forfeit our 30 percent member interest. Our management determined that we were unlikely to provide additional funding due to our impairment review. During the third quarter of 2016, we recognized an after-tax net loss of $1.4 million to write-off our investment in Bencap, which included a pre-tax impairment charge of $1.7 million, pre-tax losses from the equity method investment of $0.5 million and a tax benefit of $0.8 million.
Income Taxes
Provision for (benefit from) income taxes is based upon federal and state tax rates, and variations in amounts are consistent with taxable income in the respective accounting periods.
On December 22, 2017, the Tax Cut and Jobs Act was enacted into law resulting in a reduction in the federal corporate income tax rate from 35 percent to 21 percent for years beginning in 2018. At December 31, 2018 and 2017, we had deferred tax liabilities of approximately $4.2 million and $3.3 million (2017 amount reflects a reduction of approximately $2.0 million resulting from the lower rate under which those deferred taxes would be expected to be recovered or settled), respectively. Our provision for income taxes during 2018 was impacted by the lower tax rate.
See Note 12 in the Notes to Consolidated Financial Statements for further information.
Liquidity and Capital Resources
Liquidity
Our liquidity is from our cash balance and net cash provided by operating activities and is therefore dependent on the success of future operations. If our cash inflow subsides or turns negative, we will evaluate our investment plan accordingly and remain flexible.
One of our wholly owned subsidiaries, AREC, filed for bankruptcy in April 2017. Over the past few years, we have de-emphasized our upstream operations and do not expect this Chapter 11 filing by AREC to have a material adverse impact on any of our core businesses. As a result of an auction process (see Note 1 in the Notes to Consolidated Financial Statements), AREC sold its assets for approximately $5.2 million during 2017. After settlement of certain claims in late 2017, AE received approximately $2.8 million from AREC in December 2017. We expect to receive an additional $0.4 million in 2019 upon final settlement of the bankruptcy and dissolution of the entity.
At December 31, 2018, 2017 and 2016, we had no bank debt or other forms of debenture obligations. We maintain cash balances in order to meet the timing of day-to-day cash needs. Cash and working capital, the excess of current assets over current liabilities, were as follows at the dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
117,066
|
|
$
|
109,393
|
|
$
|
87,342
|
Working capital
|
106,323
|
|
116,087
|
|
106,444
|
We maintain a letter of credit facility with Wells Fargo Bank, National Association, to provide for the issuance of up to $60.0 million in stand-by letters of credit primarily used to support crude oil purchases within our crude oil marketing segment and for other purposes. Stand-by letters of credit are issued as needed and are canceled as the underlying purchase obligations are satisfied by cash payment when due. The issuance of stand-by letters of credit enables us to avoid posting cash collateral when procuring crude oil supply. We are currently using the letter of credit facility for letters of credit related to our insurance program. At December 31, 2018 and 2017, we had $4.6 million and $2.2 million, respectively, of letters of credit outstanding under this facility.
We believe current cash balances, together with expected cash generated from future operations, and the ease of financing truck and trailer additions through leasing arrangements (should the need arise) will be sufficient to meet our short-term and long-term liquidity needs.
We utilize cash from operations to make discretionary investments in our marketing and transportation businesses. With the exception of operating and capital lease commitments primarily associated with storage tank terminal arrangements, leased office space and tractors, our future commitments and planned investments can be readily curtailed if operating cash flows decrease. See “Other Items” below for information regarding our operating and capital lease obligations.
The most significant item affecting future increases or decreases in liquidity is earnings from operations, and these earnings are dependent on the success of future operations. See “Part I, Item 1A.
Risk Factors.
”
Cash Flows from Operating, Investing and Financing Activities
Our consolidated cash flows from operating, investing and financing activities were as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
Cash provided by (used in):
|
|
|
|
|
|
Operating activities
|
$
|
31,014
|
|
$
|
26,096
|
|
$
|
6,944
|
Investing activities
|
(19,135)
|
|
(216)
|
|
(7,768)
|
Financing activities
|
(4,206)
|
|
(3,829)
|
|
(3,711)
|
Operating activities
. Net cash flows provided by operating activities for the year ended December 31, 2018 increased by $4.9 million when compared to 2017. This increase was primarily due to an increase in revenues and a decrease in general and administrative expenses, partially offset by increased operating expenses.
Net cash flows provided by operating activities for the year ended December 31, 2017 increased by $19.2 million when compared to 2016. This increase was primarily due to an increase in revenues, partially offset by increased operating expenses.
At various times each month, we may make cash prepayments and/or early payments in advance of the normal due date to certain suppliers of crude oil within our marketing operations. Crude oil supply prepayments are recouped and advanced from month to month as the suppliers deliver product to us. In addition, in order to secure crude oil supply, we may also “early pay” our suppliers in advance of the normal payment due date of the twentieth of the month following the month of production. These “early payments” reduce cash and accounts payable as of the balance sheet date. We also require certain customers to make similar early payments or to post cash collateral with us in order to support their purchases from us. Early payments and cash collateral received from customers increases cash and reduces accounts receivable as of the balance sheet date.
Early payments were as follows at the dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
Early payments received
|
$
|
38,539
|
|
$
|
20,078
|
|
$
|
15,032
|
|
|
|
|
|
|
|
|
|
|
|
|
Early payments to suppliers
|
—
|
|
6,100
|
|
14,382
|
We rely heavily on our ability to obtain open-line trade credit from our suppliers especially with respect to our crude oil marketing operations. During the fourth quarter of 2018, we received several early payments from customers in our crude oil marketing operations. Our cash balance increased by approximately $7.7 million at December 31, 2018 relative to the year ended December 31, 2017 as the year end 2018 and 2017 balances were higher than normal as a result of these early payments received during the fourth quarter of 2018 and 2017.
Investing activities
. Net cash flows used in investing activities for the year ended December 31, 2018 increased by $18.9 million when compared to 2017. The increase was primarily due to the payment of $10.3 million for the purchase of Red River assets in our crude oil marketing segment (see Note 6 in the Notes to Consolidated Financial Statements for further information), a $9.1 million increase in capital spending for property and equipment (see “Capital Projects” below) and the receipt of $2.8 million of proceeds in 2017 related to the partial settlement of AREC’s bankruptcy. These increases in net cash flows used in investing activities were partially offset by a $1.9 million increase in insurance and state collateral refunds and a $1.3 million increase in cash proceeds from the sales of assets.
Net cash flows used in investing activities for the year ended December 31, 2017 decreased by $7.6 million when compared to 2016. The decrease was primarily due to a $5.8 million decrease in capital spending for property and equipment (see “Capital Projects” below), a $4.7 million decrease in investments in unconsolidated affiliates and the receipt of $2.8 million of proceeds related to the partial settlement of AREC’s bankruptcy, partially offset by a $3.0 million decrease in cash proceeds from the sales of assets. During 2016, we invested a total of $4.7 million in two medical-related investments, VestaCare and Bencap (see Note 8 in the Notes to Consolidated Financial Statements for further information).
Financing activities
. Cash used in financing activities for the year ended December 31, 2018 increased by $0.4 million when compared to 2017. The increase was primarily due to an increase of $0.4 million in principal repayments made for capital lease obligations that we entered into in 2018 and 2017 for certain of our tractors in our crude oil marketing segment, with principal contractual commitments to be paid over a period of five years. See “Other Items” below for information regarding our capital lease obligations. During each of the years ended December 31, 2018 and 2017, we paid a quarterly cash dividend of $0.22 per common share ($0.88 per common share per year), or a total of $3.7 million.
Cash used in financing activities for the year ended December 31, 2017 increased by $0.1 million when compared to 2016. The increase was primarily due to the payment in 2017 of $0.1 million of principal repayments on capital lease obligations that we entered into in 2017 for certain of our tractors in our crude oil marketing segment. During each of the years ended December 31, 2017 and 2016, we paid a quarterly cash dividend of $0.22 per common share ($0.88 per common share per year), or a total of $3.7 million.
Capital Projects
We use cash from operations and existing cash balances to make discretionary investments in our crude oil marketing and transportation businesses. Capital spending for the past five years was as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
Crude oil marketing
(1)
(2)
|
$
|
1,540
|
|
$
|
468
|
|
$
|
1,321
|
|
$
|
2,126
|
|
$
|
13,598
|
Transportation
|
10,178
|
|
351
|
|
6,868
|
|
6,579
|
|
8,994
|
Oil and natural gas exploration
|
—
|
|
1,825
|
|
295
|
|
2,369
|
|
7,931
|
Medical management
|
—
|
|
—
|
|
4,700
|
|
—
|
|
—
|
Other
|
13
|
|
—
|
|
—
|
|
—
|
|
—
|
Capital spending
|
$
|
11,731
|
|
$
|
2,644
|
|
$
|
13,184
|
|
$
|
11,074
|
|
$
|
30,523
|
_______________
(1) Our crude oil marketing segment amounts for the years ended December 31, 2018 and 2017, do not include approximately $2.9 million and $1.8 million, respectively, of tractors acquired under capital leases. The amount for the year ended December 31, 2018, also does not include approximately $1.0 million of costs incurred but not yet paid for the purchase of eight new trucks that will be placed into service in early 2019.
(2) 2018 amount does not include approximately $10.3 million of capital spending related to the Red River acquisition.
Crude oil marketing
. During 2014, our crude oil marketing segment spending level was backed by crude oil prices remaining strong, in the $90 – $100 per barrel range. In late 2014, crude oil prices fell, and we curtailed spending during 2015, 2016 and 2017. During 2018, capital expenditures were primarily related to construction of a pipeline connection and a truck loading/unloading facility.
Transportation
. During 2014, capital expenditures were to add capacity in connection with the petrochemical industry expansion efforts. However, in late 2015 through 2017, demand for truck services weakened. During 2016, the majority of the capital spending was for improvements to our existing Houston terminal facility. In late 2017, we began to see increased demand in our transportation segment, and we began to pursue a strategy of streamlining operations and diversifying offerings in this segment. During 2018, we purchased 60 new tractors, and at December 31, 2018, we have commitments to purchase an additional 35 new tractors and 20 new trailers in 2019, which will continue to reduce the age of our fleet.
Oil and natural gas exploration and production
. During 2017, we exited the crude oil and natural gas exploration and production business with the April 2017 bankruptcy filing and subsequent sale of our crude oil and natural gas assets.
Medical management
. During 2016, we invested $4.7 million in two medical-related investments, Bencap and VestaCare. During 2016, we wrote off our investment in Bencap and forfeited our interest in the entity. During 2017, we wrote off our investment in VestaCare, but continue to own an approximate 15 percent equity interest in the entity. We currently do not have any plans to pursue additional medical-related investments.
Other Items
Contractual Obligations
The following table summarizes our significant contractual obligations at December 31, 2018 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due by period
|
|
|
|
|
|
|
Contractual Obligations
|
Total
|
|
Less than 1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than 5 years
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligations
(1)
|
$
|
4,516
|
|
$
|
1,052
|
|
$
|
2,104
|
|
$
|
1,360
|
|
$
|
—
|
Operating lease obligations
(2)
|
13,372
|
|
4,242
|
|
4,365
|
|
3,277
|
|
1,488
|
Purchase obligations:
|
|
|
|
|
|
|
|
|
|
Crude oil marketing
(3)
|
106,706
|
|
106,706
|
|
—
|
|
—
|
|
—
|
Transportation
(4)
|
6,805
|
|
6,805
|
|
—
|
|
—
|
|
—
|
Total contractual obligations
|
$
|
131,399
|
|
$
|
118,805
|
|
$
|
6,469
|
|
$
|
4,637
|
|
$
|
1,488
|
___________________
(1) Amounts represent our principal contractual commitments, including interest, outstanding under capital leases for certain tractors in our crude oil marketing segment.
(2) Amounts represent rental obligations under non-cancelable operating leases and terminal arrangements with terms in excess of one year.
(3) Amount represents commitments to purchase certain quantities of crude oil substantially in January 2019 in connection with our crude oil marketing activities. These commodity purchase obligations are the basis for commodity sales, which generate the cash flow necessary to meet these purchase obligations.
(4) Amount represents commitments to purchase 35 new tractors and 20 new trailers in connection with our transportation business.
We maintain certain lease arrangements with independent truck owner-operators for use of their equipment and driver services on a month-to-month basis. In addition, we enter into office space and certain lease and terminal access contracts in order to provide tank storage and dock access for our crude oil marketing business. These storage and access contracts require certain minimum monthly payments for the term of the contracts. Rental expense was as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
Rental expense
|
$
|
11,078
|
|
$
|
12,073
|
|
$
|
11,314
|
Insurance
Our primary insurance needs are workers’ compensation, automobile and umbrella liability coverage for our trucking fleet and medical insurance for our employees. Insurance costs were as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
Insurance costs
|
$
|
11,374
|
|
$
|
10,438
|
|
$
|
13,330
|
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably expected to have a material current or future effect on our financial position, results of operations or cash flows.
Related Party Transactions
For information regarding our related party transactions, see Note 10 in the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report.
Recent Accounting Developments
For information regarding recent accounting developments, see Note 2 in the Notes to Consolidated Financial Statements included under Part II, Item 8 of this annual report.
Outlook
Our focus in 2019 will be to continue to expand our core businesses. Competition remains strong and margins remain tight in our core crude oil marketing areas, and competition in our transportation segment remains strong, as well.
Our major objectives for 2019 are as follows:
•
C
rude oil marketing – We will continue to focus on increasing margins to maximize cash flow, capturing midstream opportunities associated with increasing rig counts, drilling and completion activity in the U.S. In addition, we will look for opportunities to increase our trucking fleet to add to our overall ability to gather and distribute crude oil.
•
Transportation – We plan to
continue to increase truck utilization, upgrade our fleet quality and enhance driver retention and recruitment. The transportation segment is uniquely positioned to take advantage of major downstream infrastructure projects that are taking place across the Gulf Coast. We plan to look for ways to expand our terminal footprint to put us in a position to better compete for new business.
•
Strategic business development – We will deploy a disciplined investment approach to growth in our two core segments and funding new growth opportunities that are adjacent and complimentary to existing operating activities.
Critical Accounting Policies and Estimates
In our financial reporting processes, we employ methods, estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of our financial statements. These methods, estimates and assumptions also affect the reported amounts of revenues and expenses for each reporting period. Investors should be aware that actual results could differ from these estimates if the underlying assumptions prove to be incorrect. The following sections discuss the use of estimates within our critical accounting policies and estimates.
Fair Value Accounting
We enter into certain forward commodity contracts that are required to be recorded at fair value, and these contracts are recorded as either an asset or liability measured at its fair value. Changes in fair value are recognized immediately in earnings unless the derivatives qualify for, and we elect, cash flow hedge accounting. We had no contracts designated for hedge accounting during the years ended December 31, 2018, 2017 and 2016.
We utilize a market approach to valuing our commodity contracts. On a contract by contract, forward month by forward month basis, we obtain observable market data for valuing our contracts that typically have durations of less than 18 months. At December 31, 2018, all of our market value measurements were based on inputs based on observable market data (Level 2 inputs). See discussion under “Fair Value Measurements” in Notes 2 and 11 in the Notes to the Consolidated Financial Statements.
Our fair value contracts give rise to market risk, which represents the potential loss that may result from a change in the market value of a particular commitment. We monitor and manage our exposure to market risk to ensure compliance with our risk management policies. These risk management policies are regularly assessed to ensure their appropriateness given our objectives, strategies and current market conditions.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable associated with crude oil marketing activities comprise approximately 90 percent of our total receivables, and industry practice requires payment for these sales to occur within 20 days of the end of the month following a transaction. Our customer makeup, credit policies and the relatively short duration of receivables mitigate the uncertainty typically associated with receivables management. We manage our crude oil marketing receivables by participating in a monthly settlement process with each of our counterparties. Ongoing account balances are monitored monthly, and we reconcile outstanding balances with counterparties. We also place great emphasis on collecting cash balances due.
We maintain and monitor our allowance for doubtful accounts. Our allowance for doubtful accounts is determined based on specific identification combined with a review of the general status of the aging of all accounts. We consider the following factors in our review of our allowance for doubtful accounts: (i) historical experience with customers, (ii) the perceived financial stability of customers based on our research, (iii) the levels of credit we grant to customers, and (iv) the duration of the receivable. We may increase the allowance for doubtful accounts in response to the specific identification of customers involved in bankruptcy proceedings and similar financial difficulties. On a routine basis, we review estimates associated with the allowance for doubtful accounts to ensure that we have recorded sufficient reserves to cover potential losses. Customer payments are regularly monitored. However, a degree of risk remains due to the custom and practices of the industry. See Note 2 in the Notes to Consolidated Financial Statements for further information.
Liability and Contingency Accruals
From time to time as incidental to our operations, we become involved in various accidents, lawsuits and/or disputes. As an operator of an extensive trucking fleet, we are a party to motor vehicle accidents, worker compensation claims or other items of general liability as are typical for the industry. In addition, we have extensive operations that must comply with a wide variety of tax laws, environmental laws and labor laws, among others. Should an incident occur, we evaluate the claim based on its nature, the facts and circumstances and the applicability of insurance coverage. When our assessment indicates that it is probable that a liability has occurred and the amount of the liability can be reasonably estimated, we make appropriate accruals or disclosure. We base our estimates on all known facts at the time and our assessment of the ultimate outcome, including consultation with external experts and counsel. We revise these estimates as additional information is obtained or resolution is achieved.
At December 31, 2018, we were not aware of any contingencies or liabilities that would have a material adverse effect on our financial position, results of operations or cash flows.
Revenue Recognition
On January 1, 2018, we adopted Financial Accounting Standards Board Accounting Standards Codification 606,
Revenue from Contracts with Customers
(“ASC 606”) and all related Accounting Standards Updates by applying the modified retrospective approach to all contracts that were not completed on January 1, 2018. The new revenue standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The new revenue standard requires entities to recognize revenue through the application of a five-step model, which includes: identification of the contract; identification of the performance obligations; determination of the transaction price; allocation of the transaction price to the performance obligations; and recognition of revenue as the entity satisfies the performance obligations.
Our revenues are primarily generated from the marketing, transportation and storage of crude oil and other related products and the tank truck transportation of liquid chemicals and dry bulk. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in ASC 606. To identify the performance obligations, we considered all of the products or services promised in the contracts with customers, whether explicitly stated or implied based on customary business practices. Revenue is recognized when, or as, each performance obligation is satisfied under terms of the contract. Payment is typically due in full within 30 days of the invoice date.
For our crude oil marketing segment, most of our crude oil purchase and sale contracts qualify and are designated as non-trading activities, and we consider these contracts as normal purchases and sales activity. For normal purchases and sales, our customers are invoiced monthly based upon contractually agreed upon terms with revenue recognized in the month in which the physical product is delivered to the customer, generally upon delivery of the product to the customer. Revenue is recognized based on the transaction price and the quantity delivered.
The majority of our crude oil sales contracts have multiple distinct performance obligations as the promise to transfer the individual goods (e.g., barrels of crude oil) is separately identifiable from the other goods promised within the contracts. Our performance obligations are satisfied at a point in time. For normal sales arrangements, revenue is recognized in the month in which control of the physical product is transferred to the customer, generally upon delivery of the product to the customer.
For our transportation segment, each sales order associated with our master transportation agreements is considered a distinct performance obligation. The performance obligations associated with this segment are satisfied over time as the goods and services are delivered. See Note 3 in the Notes to the Consolidated Financial Statements for further information.
Item 8.
Financial Statements and Supplementary Data
.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
Page No.
|
Reports of Independent Registered Public Accounting Firms
|
|
|
|
Consolidated Balance Sheets as of December 31, 2018 and 2017
|
|
|
|
Consolidated Statements of Operations
for the Years Ended December 31, 2018, 2017 and 2016
|
|
|
|
Consolidated Statements of Cash Flows
for the Years Ended December 31, 2018, 2017 and 2016
|
|
|
|
Consolidated Statements of Shareholders’ Equity
for the Years Ended December 31, 2018, 2017 and 2016
|
|
|
|
Notes to Consolidated Financial Statements
|
|
Note 1 – Organization and Basis of Presentation
|
|
Note 2 – Summary of Significant Accounting Policies
|
|
Note 3 – Revenue Recognition
|
|
Note 4 – Subsidiary Bankruptcy, Deconsolidation and Sale
|
|
Note 5 – Prepayments and Other Current Assets
|
|
Note 6 – Property and Equipment
|
|
Note 7 – Cash Deposits and Other Assets
|
|
Note 8 – Investments in Unconsolidated Affiliates
|
|
Note 9 – Segment Reporting
|
|
Note 10 – Transactions with Affiliates
|
|
Note 11 – Derivative Instruments and Fair Value Measurements
|
|
Note 12 – Income Taxes
|
|
Note 13 – Share-Based Compensation Plan
|
|
Note 14 – Supplemental Cash Flow Information
|
|
Note 15 – Commitments and Contingencies
|
|
Note 16 – Concentration of Credit Risk
|
|
Note 17 – Quarterly Financial Information (Unaudited)
|
|
Note 18 – Oil and Gas Producing Activities (Unaudited)
|
|
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors
Adams Resources & Energy, Inc.:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of Adams Resources & Energy, Inc. and subsidiaries (the Company) as of December 31, 2018 and 2017, the related consolidated statements of operations, shareholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2018, and the related notes (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2018, based on criteria established in
Internal Control – Integrated Framework (2013)
issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated March 8, 2019 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ KPMG LLP
We have served as the Company’s auditor since 2017.
Houston, Texas
March 8, 2019
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Adams Resources & Energy, Inc.
Houston, Texas
We have audited the accompanying consolidated statements of operations, shareholders’ equity, and cash flows of Adams Resources & Energy, Inc. and subsidiaries (the “Company”) for the year ended December 31, 2016. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the results of Adams Resources & Energy, Inc. and subsidiaries operations and their cash flows for the year ended December 31, 2016, in conformity with accounting principles generally accepted in the United States of America.
/s/ DELOITTE & TOUCHE LLP
Houston, Texas
March 31, 2017
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
2018
|
|
2017
|
ASSETS
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
117,066
|
|
$
|
109,393
|
Accounts receivable, net of allowance for doubtful
accounts of $153 and $303, respectively
|
|
85,197
|
|
121,353
|
Accounts receivable – related party
|
|
425
|
|
—
|
Inventory
|
|
22,779
|
|
12,192
|
Derivative assets
|
|
162
|
|
166
|
Income tax receivable
|
|
2,404
|
|
1,317
|
Prepayments and other current assets
|
|
1,557
|
|
1,264
|
Total current assets
|
|
229,590
|
|
245,685
|
Property and equipment, net
|
|
44,623
|
|
29,362
|
Investment in unconsolidated affiliate
|
|
—
|
|
425
|
Cash deposits and other assets
|
|
4,657
|
|
7,232
|
Total assets
|
|
$
|
278,870
|
|
$
|
282,704
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable
|
|
$
|
116,068
|
|
$
|
124,706
|
Accounts payable – related party
|
|
29
|
|
5
|
Derivative liabilities
|
|
139
|
|
145
|
Current portion of capital lease obligations
|
|
883
|
|
338
|
Other current liabilities
|
|
6,148
|
|
4,404
|
Total current liabilities
|
|
123,267
|
|
129,598
|
Other long-term liabilities:
|
|
|
|
|
Asset retirement obligations
|
|
1,525
|
|
1,273
|
Capital lease obligations
|
|
3,209
|
|
1,351
|
Deferred taxes and other liabilities
|
|
4,271
|
|
3,363
|
Total liabilities
|
|
132,272
|
|
135,585
|
|
|
|
|
|
Commitments and contingencies (Note 15)
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
Preferred stock – $1.00 par value, 960,000 shares
authorized, none outstanding
|
|
—
|
|
—
|
Common stock – $0.10 par value, 7,500,000 shares
authorized, 4,217,596 shares outstanding
|
|
422
|
|
422
|
Contributed capital
|
|
11,948
|
|
11,693
|
Retained earnings
|
|
134,228
|
|
135,004
|
Total shareholders’ equity
|
|
146,598
|
|
147,119
|
Total liabilities and shareholders’ equity
|
|
$
|
278,870
|
|
$
|
282,704
|
See Notes to Consolidated Financial Statements.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended Year Ended December 31,
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Revenues:
|
|
|
|
|
|
|
Marketing
|
|
$
|
1,694,437
|
|
$
|
1,267,275
|
|
$
|
1,043,775
|
Transportation
|
|
55,776
|
|
53,358
|
|
52,355
|
Oil and natural gas
|
|
—
|
|
1,427
|
|
3,410
|
Total revenues
|
|
1,750,213
|
|
1,322,060
|
|
1,099,540
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
Marketing
|
|
1,681,045
|
|
1,247,763
|
|
1,016,733
|
Transportation
|
|
48,169
|
|
48,538
|
|
45,154
|
Oil and natural gas
|
|
—
|
|
948
|
|
2,084
|
Oil and natural gas property impairments
|
|
—
|
|
3
|
|
313
|
|
|
|
|
|
|
|
General and administrative
|
|
8,937
|
|
9,707
|
|
10,410
|
Depreciation, depletion and amortization
|
|
10,654
|
|
13,599
|
|
18,792
|
Total costs and expenses
|
|
1,748,805
|
|
1,320,558
|
|
1,093,486
|
|
|
|
|
|
|
|
Operating earnings (losses)
|
|
1,408
|
|
1,502
|
|
6,054
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
Loss on deconsolidation of subsidiary (Note 4)
|
|
—
|
|
(3,505)
|
|
—
|
Impairment of investment in unconsolidated affiliate
|
|
—
|
|
(2,500)
|
|
—
|
|
|
|
|
|
|
|
Interest income
|
|
2,155
|
|
1,103
|
|
582
|
Interest expense
|
|
(109)
|
|
(27)
|
|
(2)
|
Total other income (expense), net
|
|
2,046
|
|
(4,929)
|
|
580
|
|
|
|
|
|
|
|
(Losses) earnings before income taxes and investment
|
|
|
|
|
|
|
in unconsolidated affiliate
|
|
3,454
|
|
(3,427)
|
|
6,634
|
|
|
|
|
|
|
|
Income tax (provision) benefit:
|
|
|
|
|
|
|
Current
|
|
427
|
|
(895)
|
|
(2,778)
|
Deferred
|
|
(936)
|
|
3,840
|
|
87
|
Income tax benefit (provision)
|
|
(509)
|
|
2,945
|
|
(2,691)
|
|
|
|
|
|
|
|
Earnings (losses) from continuing operations
|
|
2,945
|
|
(482)
|
|
3,943
|
Losses from investment in unconsolidated affiliate, net of
|
|
|
|
|
|
|
tax benefit of $—, $—, and $770, respectively
|
|
—
|
|
—
|
|
(1,430)
|
Net (losses) earnings
|
|
$
|
2,945
|
|
$
|
(482)
|
|
$
|
2,513
|
|
|
|
|
|
|
|
Basic earnings (losses) per common share:
|
|
|
|
|
|
|
From continuing operations
|
|
$
|
0.70
|
|
$
|
(0.11)
|
|
$
|
0.94
|
From investment in unconsolidated affiliate
|
|
—
|
|
—
|
|
$
|
(0.34)
|
Basic net (losses) earnings per common share
|
|
$
|
0.70
|
|
$
|
(0.11)
|
|
$
|
0.60
|
|
|
|
|
|
|
|
Diluted net (losses) earnings per common share
|
|
$
|
0.70
|
|
$
|
(0.11)
|
|
$
|
0.60
|
|
|
|
|
|
|
|
Dividends per common share
|
|
$
|
0.88
|
|
$
|
0.88
|
|
$
|
0.88
|
See Notes to Consolidated Financial Statements.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended Year Ended December 31,
|
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Operating activities:
|
|
|
|
|
|
|
Net (losses) earnings
|
|
$
|
2,945
|
|
$
|
(482)
|
|
$
|
2,513
|
Adjustments to reconcile net (losses) earnings to net cash
|
|
|
|
|
|
|
provided by operating activities:
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
10,654
|
|
13,599
|
|
18,792
|
Gains on sales of property
|
|
(1,240)
|
|
(594)
|
|
(1,966)
|
Impairment of oil and natural gas properties
|
|
—
|
|
3
|
|
313
|
Provision for doubtful accounts
|
|
(150)
|
|
78
|
|
19
|
Share-based compensation expense
|
|
255
|
|
—
|
|
—
|
Deferred income taxes
|
|
936
|
|
(3,840)
|
|
(857)
|
Net change in fair value contracts
|
|
(2)
|
|
27
|
|
(243)
|
Losses from equity investment
|
|
—
|
|
—
|
|
468
|
Impairment of investments in unconsolidated affiliates
|
|
—
|
|
2,500
|
|
1,732
|
Loss on deconsolidation of subsidiary (Note 4)
|
|
—
|
|
3,505
|
|
—
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
Accounts receivable
|
|
36,350
|
|
(34,935)
|
|
(15,368)
|
Accounts receivable/payable, affiliates
|
|
24
|
|
271
|
|
—
|
Inventories
|
|
(10,587)
|
|
878
|
|
(5,399)
|
Income tax receivable
|
|
(1,087)
|
|
1,418
|
|
(148)
|
Prepayments and other current assets
|
|
(293)
|
|
831
|
|
492
|
Accounts payable
|
|
(10,252)
|
|
44,790
|
|
6,984
|
Accrued liabilities
|
|
1,744
|
|
(991)
|
|
52
|
Other
|
|
1,717
|
|
(962)
|
|
(440)
|
Net cash provided by operating activities
|
|
31,014
|
|
26,096
|
|
6,944
|
|
|
|
|
|
|
|
Investing activities:
|
|
|
|
|
|
|
Property and equipment additions
|
|
(11,731)
|
|
(2,644)
|
|
(8,484)
|
Asset acquisition
|
|
(10,272)
|
|
—
|
|
—
|
Proceeds from property sales
|
|
2,038
|
|
720
|
|
3,706
|
Proceeds from sales of AREC assets
|
|
—
|
|
2,775
|
|
—
|
Investments in unconsolidated affiliates
|
|
—
|
|
—
|
|
(4,700)
|
Insurance and state collateral (deposits) refunds
|
|
830
|
|
(1,067)
|
|
1,710
|
Net cash used in investing activities
|
|
(19,135)
|
|
(216)
|
|
(7,768)
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
Principal repayments of capital lease obligations
|
|
(495)
|
|
(118)
|
|
—
|
Dividends paid on common stock
|
|
(3,711)
|
|
(3,711)
|
|
(3,711)
|
Net cash used in financing activities
|
|
(4,206)
|
|
(3,829)
|
|
(3,711)
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
7,673
|
|
22,051
|
|
(4,535)
|
Cash and cash equivalents at beginning of period
|
|
109,393
|
|
87,342
|
|
91,877
|
Cash and cash equivalents at end of period
|
|
$
|
117,066
|
|
$
|
109,393
|
|
$
|
87,342
|
See Notes to Consolidated Financial Statements.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(In thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Common
|
|
Contributed
|
|
Retained
|
|
Shareholders’
|
|
|
Stock
|
|
Capital
|
|
Earnings
|
|
Equity
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2016
|
|
$
|
422
|
|
$
|
11,693
|
|
$
|
140,395
|
|
$
|
152,510
|
Net earnings
|
|
—
|
|
—
|
|
2,513
|
|
2,513
|
Dividends declared:
|
|
|
|
|
|
|
|
|
Common stock, $0.88/share
|
|
—
|
|
—
|
|
(3,711)
|
|
(3,711)
|
Balance, December 31, 2016
|
|
422
|
|
11,693
|
|
139,197
|
|
151,312
|
Net losses
|
|
—
|
|
—
|
|
(482)
|
|
(482)
|
Dividends declared:
|
|
|
|
|
|
|
|
|
Common stock, $0.88/share
|
|
—
|
|
—
|
|
(3,711)
|
|
(3,711)
|
Balance, December 31, 2017
|
|
422
|
|
11,693
|
|
135,004
|
|
147,119
|
Net earnings
|
|
—
|
|
—
|
|
2,945
|
|
2,945
|
Stock-based compensation expense
|
|
—
|
|
255
|
|
—
|
|
255
|
Dividends declared:
|
|
|
|
|
|
|
|
|
Common stock, $0.88/share
|
|
—
|
|
—
|
|
(3,711)
|
|
(3,711)
|
Awards under LTIP, $0.44/share
|
|
—
|
|
—
|
|
(10)
|
|
(10)
|
Balance, December 31, 2018
|
|
$
|
422
|
|
$
|
11,948
|
|
$
|
134,228
|
|
$
|
146,598
|
See Notes to Consolidated Financial Statements.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Organization and Basis of Presentation
Organization
Adams Resources & Energy, Inc. (“AE”) is a publicly traded Delaware corporation organized in 1973, the common shares of which are listed on the NYSE American LLC under the ticker symbol “AE”. We, through our subsidiaries, are primarily engaged in the business of crude oil marketing, transportation and storage in various crude oil and natural gas basins in the lower 48 states of the United States (“U.S.”). We also conduct tank truck transportation of liquid chemicals and dry bulk primarily in the lower 48 states of the U.S. with deliveries into Canada and Mexico, and with terminals in the Gulf Coast region of the U.S. Unless the context requires otherwise, references to “we,” “us,” “our,” the “Company” or “AE” are intended to mean the business and operations of Adams Resources & Energy, Inc. and its consolidated subsidiaries.
On April 21, 2017, one of our wholly owned subsidiaries, Adams Resources Exploration Corporation (“AREC”), filed a voluntary petition in the United States Bankruptcy Court for the District of Delaware (the “Bankruptcy Court”) seeking relief under Chapter 11 of Title 11 of the United States Code (the “Bankruptcy Code”), Case No. 17-10866 (KG). AREC operated its business and managed its properties as “debtors-in-possession” under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code and order of the Bankruptcy Court. AE was the primary creditor in the Chapter 11 process.
On May 3, 2017, AREC filed a motion with the Bankruptcy Court for approval of an auction process to sell its assets pursuant to Section 363 of the Bankruptcy Code and for approval to engage an advisor to conduct the auction. The auction commenced on July 19, 2017 to determine the highest or otherwise best bid to acquire all or substantially all of AREC’s assets. During the third quarter of 2017, Bankruptcy Court approval was obtained on three asset purchase and sales agreements with three unaffiliated parties, and AREC closed on the sales of substantially all of its assets (see Note 4 for further information).
As a result of AREC’s voluntary bankruptcy filing in April 2017, we no longer controlled the operations of AREC; therefore, we deconsolidated AREC effective with the bankruptcy filing and recorded our investment in AREC under the cost method (see Note 4 for further information). We obtained approval of a confirmed plan in December 2017, and the case was dismissed in October 2018. Over the past few years, we have de-emphasized our upstream operations and do not expect this Chapter 11 filing by AREC to have a material adverse impact on any of our core businesses.
Historically, we have operated and reported in three business segments: (i) crude oil marketing, transportation and storage, (ii) tank truck transportation of liquid chemicals and dry bulk, and (iii) upstream crude oil and natural gas exploration and production. We exited the crude oil and natural gas exploration and production business during 2017 with the sale of our crude oil and natural gas exploration and production assets (see Note 4 for further information).
The consolidated financial statements and the accompanying notes are prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and the rules of the U.S. Securities and Exchange Commission (“SEC”). All significant intercompany transactions and balances have been eliminated in consolidation.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Use of Estimates
The preparation of our financial statements in conformity with GAAP requires management to use estimates and assumptions that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. We base our estimates and judgments on historical experience and on various other assumptions and information we believe to be reasonable under the circumstances. Estimates and assumptions about future events and their effects cannot be perceived with certainty and, accordingly, these estimates may change as new events occur, as more experience is acquired, as additional information is obtained and as the operating environment changes. While we believe the estimates and assumptions used in the preparation of the consolidated financial statements are appropriate, actual results could differ from those estimates.
Note 2. Summary of Significant Accounting Policies
We adhere to the following significant accounting policies in the preparation of our consolidated financial statements.
Accounts Receivable and Allowance for Doubtful Accounts
Accounts receivable associated with crude oil marketing activities comprise approximately 90 percent of our total receivables, and industry practice requires payment for these sales to occur within 20 days of the end of the month following a transaction. Our customer makeup, credit policies and the relatively short duration of receivables mitigate the uncertainty typically associated with receivables management. An allowance for doubtful accounts is provided where appropriate.
Our allowance for doubtful accounts is determined based on specific identification combined with a review of the general status of the aging of all accounts. We consider the following factors in our review of our allowance for doubtful accounts: (i) historical experience with customers, (ii) the perceived financial stability of customers based on our research, (iii) the levels of credit we grant to customers, and (iv) the duration of the receivable. We may increase the allowance for doubtful accounts in response to the specific identification of customers involved in bankruptcy proceedings and similar financial difficulties. On a routine basis, we review estimates associated with the allowance for doubtful accounts to ensure that we have recorded sufficient reserves to cover potential losses. See Note 16 for further information regarding credit risk.
The following table presents our allowance for doubtful accounts activity for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
Balance at beginning of period
|
$
|
303
|
|
$
|
225
|
|
$
|
206
|
Charges to costs and expenses
|
43
|
|
137
|
|
100
|
Deductions
|
(193)
|
|
(59)
|
|
(81)
|
Balance at end of period
|
$
|
153
|
|
$
|
303
|
|
$
|
225
|
Cash and Cash Equivalents
Cash and cash equivalents represent unrestricted cash on hand and highly liquid investments with original maturities of less than three months from the date of purchase. Cash and cash equivalents are maintained with major financial institutions, and deposit amounts may exceed the amount of federally backed insurance provided. While we regularly monitor the financial stability of these institutions, cash and cash equivalents ultimately remain at risk subject to the financial viability of these institutions.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Derivative Instruments
In the normal course of our operations, our crude oil marketing segment purchases and sells crude oil. We seek to profit by procuring the commodity as it is produced and then delivering the product to the end users or the intermediate use marketplace. As typical for the industry, these transactions are made pursuant to the terms of forward month commodity purchase and/or sale contracts. Some of these contracts meet the definition of a derivative instrument, and therefore, we account for these contracts at fair value, unless the normal purchase and sale exception is applicable. These types of underlying contracts are standard for the industry and are the governing document for our crude oil marketing segment. None of our derivative instruments have been designated as hedging instruments.
Earnings Per Share
Basic earnings (losses) per share is computed by dividing our net earnings (losses) by the weighted average number of shares of common stock outstanding during the period. Diluted earnings (losses) per share is computed by giving effect to all potential shares of common stock outstanding, including our stock related to unvested restricted stock unit awards. Unvested restricted stock unit awards granted under the Adams Resources & Energy, Inc. 2018 Long-Term Incentive Plan (“2018 LTIP”) are not considered to be participating securities as the holders of these shares do not have non-forfeitable dividend rights in the event of our declaration of a dividend for common shares (see Note 13 for further discussion).
A reconciliation of the calculation of basic and diluted earnings (losses) per share is as follows (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Earnings (losses) per share
–
numerator:
|
|
|
|
|
|
Earnings (losses) from continuing operations
|
$
|
2,945
|
|
$
|
(482)
|
|
$
|
3,943
|
Losses from investment in unconsolidated affiliate, net of tax
|
—
|
|
—
|
|
(1,430)
|
Net (losses) earnings
|
$
|
2,945
|
|
$
|
(482)
|
|
$
|
2,513
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
Basic weighted average number of shares outstanding
|
4,218
|
|
4,218
|
|
4,218
|
|
|
|
|
|
|
Basic earnings (losses) per share:
|
|
|
|
|
|
From continuing operations
|
$
|
0.70
|
|
$
|
(0.11)
|
|
$
|
0.94
|
From investment in unconsolidated affiliate
|
—
|
|
—
|
|
(0.34)
|
Basic earnings (losses) per share
|
$
|
0.70
|
|
$
|
(0.11)
|
|
$
|
0.60
|
|
|
|
|
|
|
Diluted earnings (losses) per share:
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average number of shares outstanding:
|
|
|
|
|
|
Common shares
|
4,218
|
|
4,218
|
|
4,218
|
Restricted stock unit awards
(1)
|
—
|
|
—
|
|
—
|
Performance share unit awards
(
2
)
|
—
|
|
—
|
|
—
|
Total
|
4,218
|
|
4,218
|
|
4,218
|
|
|
|
|
|
|
Diluted earnings (losses) per share:
|
|
|
|
|
|
From continuing operations
|
$
|
0.70
|
|
$
|
(0.11)
|
|
$
|
0.94
|
From investment in unconsolidated affiliate
|
—
|
|
—
|
|
(0.34)
|
Diluted earnings (losses) per share
|
$
|
0.70
|
|
$
|
(0.11)
|
|
$
|
0.60
|
________________________
(1) The dilutive effect of restricted stock unit awards for the year ended December 31, 2018 is de minimis.
(2) The dilutive effect of performance share awards will be included in the calculation of diluted earnings per share when the performance share award performance conditions have been achieved.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Employee Benefits
We maintain a 401(k) savings plan for the benefit of our employees. We do not maintain any other pension or retirement plans. Our 401(k) plan contributory expenses were as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
Contributory expenses
|
$
|
808
|
|
$
|
734
|
|
$
|
757
|
Fair Value Measurements
The carrying amounts reported in the consolidated balance sheets for cash and cash equivalents, accounts receivable and accounts payable approximates fair value because of the immediate or short-term maturity of these financial instruments. Marketable securities are recorded at fair value based on market quotations from actively traded liquid markets.
Our fair value estimates are based on either (i) actual market data or (ii) assumptions that other market participants would use in pricing an asset or liability, including estimates of risk, in the principal market of the asset or liability at a specified measurement date. Recognized valuation techniques employ inputs such as contractual prices, quoted market prices or rates, operating costs, discount factors and business growth rates. These inputs may be either readily observable, corroborated by market data or generally unobservable. In developing our estimates of fair value, we endeavor to utilize the best information available and apply market-based data to the highest extent possible. Accordingly, we utilize valuation techniques (such as the market approach) that maximize the use of observable inputs and minimize the use of unobservable inputs.
A three-tier hierarchy has been established that classifies fair value amounts recognized in the financial statements based on the observability of inputs used to estimate such fair values. The hierarchy considers fair value amounts based on observable inputs (Levels 1 and 2) to be more reliable and predictable than those based primarily on unobservable inputs (Level 3). At each balance sheet reporting date, we categorize our financial assets and liabilities using this hierarchy.
The characteristics of the fair value amounts classified within each level of the hierarchy are described as follows:
•
Level 1 fair values are based on quoted prices, which are available in active markets for identical assets or liabilities as of the measurement date. Active markets are defined as those in which transactions for identical assets or liabilities occur with sufficient frequency so as to provide pricing information on an ongoing basis. For Level 1 valuation of marketable securities, we utilize market quotations provided by our primary financial institution. For the valuations of derivative financial instruments, we utilize the New York Mercantile Exchange (“NYMEX”) for certain commodity valuations.
•
Level 2 fair values are based on (a) quoted prices for similar assets or liabilities in active markets, (b) quoted prices for identical assets or liabilities but in markets that are not actively traded or in which little information is released to the public, (c) observable inputs other than quoted prices, and (d) inputs derived from observable market data. Source data for Level 2 inputs include information provided by the NYMEX, published price data and indices, third party price survey data and broker provided forward price statistics.
•
Level 3 fair values are based on unobservable market data inputs for assets or liabilities.
Fair value contracts consist of derivative financial instruments and are recorded as either an asset or liability measured at its fair value. Changes in fair value are recognized immediately in earnings unless the derivatives qualify for, and we elect, cash flow hedge accounting. We had no contracts designated for hedge accounting during any of the current reporting periods (see Note 11 for further information).
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fair value estimates are based on assumptions that market participants would use when pricing an asset or liability, and we use a fair value hierarchy of three levels that prioritizes the information used to develop those assumptions. Currently, for all items presented herein, we utilize a market approach to valuing our contracts. On a contract by contract, forward month by forward month basis, we obtain observable market data for valuing our contracts. The fair value hierarchy gives the highest priority to quoted prices in active markets and the lowest priority to unobservable data.
Impairment Testing for Long-Lived Assets
Long-lived assets (primarily property and equipment) are reviewed for impairment when events or changes in circumstances indicate that the carrying amount of these assets may not be recoverable. Long-lived assets with carrying values that are not expected to be recovered through future cash flows are written-down to their estimated fair values. The carrying value of a long-lived asset is deemed not recoverable if it exceeds the sum of undiscounted cash flows expected to result from the use and eventual disposition of the asset. If the asset’s carrying value exceeds the sum of its undiscounted cash flows, a non-cash asset impairment charge equal to the excess of the asset’s carrying value over its estimated fair value is recorded. Fair value is defined as the price that would be received to sell an asset or be paid to transfer a liability in an orderly transaction between market participants at a specified measurement date. We measure fair value using market price indicators or, in the absence of such data, appropriate valuation techniques. See Note 11 for information regarding impairment charges related to long-lived assets.
Income Taxes
Income taxes are accounted for using the asset and liability method. Under this approach, deferred tax assets and liabilities are recognized based on anticipated future tax consequences attributable to differences between financial statement carrying amounts of such items and their respective tax basis (see Note 12 for further information). On December 22, 2017, the Tax Cut and Jobs Act was enacted into law resulting in a reduction in the federal corporate income tax rate from 35 percent to 21 percent for years beginning in 2018, which impacts our income tax provision or benefit.
Inventory
Inventory consists of crude oil held in storage tanks and at third-party pipelines as part of our crude oil marketing operations. Crude oil inventory is carried at the lower of cost or net realizable value. At the end of each reporting period, we assess the carrying value of our inventory and make adjustments necessary to reduce the carrying value to the applicable net realizable value. Any resulting adjustments are a component of marketing costs and expenses on our consolidated statements of operations. During the year ended December 31, 2018, we recorded a charge of $5.4 million related to the write-down of our crude oil inventory due to declines in prices. There were no charges recognized during the years ended December 31, 2017 and 2016.
Letter of Credit Facility
We maintain a Credit and Security Agreement with Wells Fargo Bank, National Association to provide for the issuance of up to $60 million in stand-by letters of credit primarily used to support crude oil purchases within our crude oil marketing segment and for other purposes. We are currently using the letter of credit facility for letters of credit related to our insurance program. This facility is collateralized by the eligible accounts receivable within the crude oil marketing segment and expires on August 30, 2019.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The issued stand-by letters of credit are canceled as the underlying purchase obligations are satisfied by cash payment when due. The letter of credit facility places certain restrictions on GulfMark Energy, Inc., one of our wholly owned subsidiaries. These restrictions include the maintenance of positive net earnings excluding inventory valuation changes, as defined, among other restrictions. We are currently in compliance with all such financial covenants. However, per the terms of our letter of credit agreement, we were in default of certain nonfinancial covenants at December 31, 2018, and we obtained a waiver whereby the creditor will not exercise any of its rights or remedies. At December 31, 2018 and 2017, we had $4.6 million and $2.2 million, respectively, of letters of credit outstanding under this facility.
Property and Equipment
Property and equipment is recorded at cost. Expenditures for additions, improvements and other enhancements to property and equipment are capitalized, and minor replacements, maintenance and repairs that do not extend asset life or add value are charged to expense as incurred. When property and equipment assets are retired or otherwise disposed of, the related cost and accumulated depreciation is removed from the accounts and any resulting gain or loss is included in results of operations in operating costs and expenses for the respective period. Property and equipment, except for land, is depreciated using the straight-line method over the estimated average useful lives of two to thirty-nine years.
We capitalize interest costs, if any, incurred in connection with major capital expenditures while the asset is in its construction phase. The capitalized interest is recorded as part of the asset to which it relates and is amortized over the asset’s estimated useful life as a component of depreciation expense. When capitalized interest is recorded, it reduces interest expense.
Asset retirement obligations (“AROs”) are legal obligations associated with the retirement of tangible long-lived assets that result from their acquisition, construction, development and/or normal operation. When an ARO is incurred, we record a liability for the ARO and capitalize an equal amount as an increase in the carrying value of the related long-lived asset. ARO amounts are measured at their estimated fair value using expected present value techniques. Over time, the ARO liability is accreted to its present value (through accretion expense), and the capitalized amount is depreciated over the remaining useful life of the related long-lived asset. We will incur a gain or loss to the extent that our ARO liabilities are not settled at their recorded amounts.
See Note 6 for additional information regarding our property and equipment and AROs.
Recent Accounting Pronouncements
Lease accounting standard
. In February 2016, the Financial Accounting Standards Board issued Accounting Standards Codification (“ASC”) 842,
Leases
(“ASC 842”), which requires substantially all leases to be recorded on the balance sheet. We adopted the new standard on January 1, 2019 and expect to apply it to all existing lease contracts as of January 1, 2019. We also plan to apply it to all new leases entered into after January 1, 2019. ASC 842 supersedes existing lease accounting guidance under ASC 840,
Leases
(“ASC 840”).
We expect to adopt the new standard using the modified retrospective approach and apply certain optional transitional practical expedients. We elected an optional transition method that allowed application of the new standard at the adoption date and the recognition of a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption with no adjustment to previously reported results. In accordance with this approach, our consolidated financial statements for periods prior to January 1, 2019 will not be revised to reflect the new lease accounting guidance. We also elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things, allowed the carry forward of historical lease classification. We did not elect the practical expedient related to hindsight.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ASC 842 will result in changes to the way our operating leases are recorded, presented and disclosed in our consolidated financial statements. Upon adoption of ASC 842 on January 1, 2019, we expect to recognize a right-of-use (“ROU”) asset and a corresponding lease liability based on the present value of then existing operating lease obligations. In addition, there are several key accounting policy elections that we will make upon adoption of ASC 842 including:
•
We will not recognize ROU assets and lease liabilities for short-term leases and
will instead record them in a manner similar to operating leases under ASC 840 lease accounting guidelines. A short term lease is one with a maximum lease term of 12 months or less and does not include a purchase option or renewal option the lessee is reasonably certain to exercise.
•
We will
also elect the non-lease component for any asset class where lease and non-lease components are comingled and the non-lease component is determined to be insignificant when compared to the lease component.
Upon adoption of this new guidance, we expect to recognize a ROU asset and lease liability for operating leases of approximately $11.4 million on our consolidated balance sheet based upon discounted amounts on January 1, 2019.
Stock-Based Compensation
We measure all share-based payment, including the issuance of restricted stock units and performance share units to employees and board members, using a fair-value based method. The cost of services received from employees and non-employee board members in exchange for awards of equity instruments is recognized in the consolidated statement of operations based on the estimated fair value of those awards on the grant date and amortized on a straight-line basis over the requisite service period. The fair value of restricted stock unit awards and performance share unit awards is based on the closing price of our common stock on the grant date. We account for forfeitures as they occur. See Note 13 for additional information regarding our 2018 LTIP.
Note 3. Revenue Recognition
Adoption of ASC 606
On January 1, 2018, we adopted ASC 606,
Revenue from Contracts with Customers
(“ASC 606”) and all related Accounting Standards Updates by applying the modified retrospective method to all contracts that were not completed on January 1, 2018. The modified retrospective approach required us to recognize the cumulative effect of initially applying the new standard as an adjustment to the opening balance of retained earnings on January 1, 2018. Comparative information has not been restated and continues to be reported under the historical accounting standards in effect for those periods. The adoption of the new revenue standard did not result in a cumulative effect adjustment to our retained earnings since there was no significant impact upon adoption of the new standard. There was also no material impact to revenues, or any other financial statement line items for the year ended December 31, 2018 as a result of applying ASC 606. We expect the impact of the adoption of ASC 606 to remain immaterial to our net earnings on an ongoing basis.
Revenue Recognition
The new revenue standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The new revenue standard requires entities to recognize revenue through the application of a five-step model, which includes: identification of the contract; identification of the performance obligations; determination of the transaction price; allocation of the transaction price to the performance obligations; and recognition of revenue as the entity satisfies the performance obligations.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Our revenues are primarily generated from the marketing, transportation and storage of crude oil and other related products and the tank truck transportation of liquid chemicals and dry bulk. A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in ASC 606. To identify the performance obligations, we considered all of the products or services promised in the contracts with customers, whether explicitly stated or implied based on customary business practices. Revenue is recognized when, or as, each performance obligation is satisfied under terms of the contract. Payment is typically due in full within 30 days of the invoice date.
For our crude oil marketing segment, most of our crude oil purchase and sale contracts qualify and are designated as non-trading activities, and we consider these contracts as normal purchases and sales activity. For normal purchases and sales, our customers are invoiced monthly based upon contractually agreed upon terms with revenue recognized in the month in which the physical product is delivered to the customer, generally upon delivery of the product to the customer. Revenue is recognized based on the transaction price and the quantity delivered.
The majority of our crude oil sales contracts have multiple distinct performance obligations as the promise to transfer the individual goods (e.g., barrels of crude oil) is separately identifiable from the other goods promised within the contracts. Our performance obligations are satisfied at a point in time. For normal sales arrangements, revenue is recognized in the month in which control of the physical product is transferred to the customer, generally upon delivery of the product to the customer.
For our transportation segment, each sales order associated with our master transportation agreements is considered a distinct performance obligation. The performance obligations associated with this segment are satisfied over time as the goods and services are delivered.
Practical Expedients
In connection with our adoption of ASC 606, we reviewed our revenue contracts for impact upon adoption. For example, our revenue contracts often include promises to transfer various goods and services to a customer. Determining whether goods and services are considered distinct performance obligations that should be accounted for separately versus together will continue to require continual assessment. We also used practical expedients permitted by ASC 606 when applicable. These practical expedients included:
•
Applying the new guidance only to contracts that were not completed as of January 1, 2018; and
•
Not accounting for the effects of significant financing components if the company expects that the period between when the entity transfers a promised good or service to a customer and when the customer pays for that good or service will be one year or less.
Contract Balances
The timing of revenue recognition, billings and cash collections results in billed accounts receivable and customer advances and deposits (contract liabilities) on our consolidated balance sheet. Currently, we do not record any contract assets in our financial statements due to the timing of revenue recognized and when our customers are billed. Our crude oil marketing customers are generally billed monthly based on contractually agreed upon terms. However, we sometimes receive advances or deposits from customers before revenue is recognized, resulting in contract liabilities. These contract assets and liabilities, if any, are reported on our consolidated balance sheets at the end of each reporting period.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Revenue Disaggregation
The following table disaggregates our revenue by segment and by major source for the period indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
Reporting Segments
|
|
|
|
|
|
Marketing
|
|
Transportation
|
|
Total
|
|
|
|
|
|
|
Revenues from contracts with customers
|
$
|
1,580,997
|
|
$
|
55,776
|
|
$
|
1,636,773
|
Other
(1)
|
113,440
|
|
—
|
|
113,440
|
Total revenues
|
$
|
1,694,437
|
|
$
|
55,776
|
|
$
|
1,750,213
|
|
|
|
|
|
|
Timing of revenue recognition:
|
|
|
|
|
|
Goods transferred at a point in time
|
$
|
1,580,997
|
|
$
|
—
|
|
$
|
1,580,997
|
Services transferred over time
|
—
|
|
55,776
|
|
55,776
|
Total revenues from contracts with customers
|
$
|
1,580,997
|
|
$
|
55,776
|
|
$
|
1,636,773
|
_______________
(1) Other crude oil marketing revenues are recognized under ASC 815,
Derivatives and Hedging
, and ASC 845,
Nonmonetary Transactions – Purchases and Sales of Inventory with the Same Counterparty
.
Other Marketing Revenue
Certain of the commodity purchase and sale contracts utilized by our crude oil marketing segment qualify as derivative instruments with certain specifically identified contracts also designated as trading activity. From the time of contract origination, these contracts are marked-to-market and recorded on a net revenue basis in the accompanying consolidated financial statements.
Certain of our crude oil contracts may be with a single counterparty to provide for similar quantities of crude oil to be bought and sold at different locations. These contracts are entered into for a variety of reasons, including effecting the transportation of the commodity, to minimize credit exposure, and/or to meet the competitive demands of the customer. These buy/sell arrangements are reflected on a net revenue basis in the accompanying consolidated financial statements.
Reporting these crude oil contracts on a gross revenue basis would increase our reported revenues as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
Revenue gross-up
|
$
|
448,846
|
|
$
|
203,095
|
|
$
|
314,270
|
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 4. Subsidiary Bankruptcy, Deconsolidation and Sale
Bankruptcy Filing, Deconsolidation and Sale
On April 21, 2017, AREC filed a voluntary petition in the Bankruptcy Court seeking relief under the Bankruptcy Code. AREC operated its business and managed its properties as “debtors-in-possession” under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code and order of the Bankruptcy Court. As a result of AREC’s bankruptcy filing, AE ceded its authority to the Bankruptcy Court, and AE management could not carry on AREC activities in the ordinary course of business without Bankruptcy Court approval. AE managed the day-to-day operations of AREC, but did not have discretion to make significant capital or operating budgetary changes or decisions or to purchase or sell significant assets, as AREC’s material decisions were subject to review and approval by the Bankruptcy Court. For these reasons, we concluded that AE lost control of AREC, and no longer had significant influence over AREC during the pendency of the bankruptcy. Therefore, we deconsolidated AREC effective with the filing of the Chapter 11 bankruptcy in April 2017.
In order to deconsolidate AREC, the carrying values of the assets and liabilities of AREC were removed from our consolidated balance sheet as of April 30, 2017, and we recorded our investment in AREC at its estimated fair value of approximately $5.0 million. We determined the fair value of our investment based upon bids we received in an auction process (see Note 1 for further discussion). We also determined that the estimated fair value of our investment in AREC was expected to be lower than its net book value immediately prior to the deconsolidation. As a result, during the second quarter of 2017, we recorded a non-cash charge of approximately $1.6 million associated with the deconsolidation of AREC, which reflected the excess of the net assets of AREC over its estimated fair value based on the expected sales transaction price of approximately $5.0 million, net of estimated transaction costs. Subsequent to the deconsolidation of AREC, we accounted for our investment in AREC using the cost method of accounting because AE did not exercise significant influence over the operations of AREC due to the Chapter 11 filing.
On August 1, 2017, a hearing was held before the Bankruptcy Court seeking approval of asset purchase and sales agreements under Section 363 of the Bankruptcy Code with three unaffiliated parties to purchase AREC’s crude
oil and natural gas assets for aggregate cash proceeds of approximately $5.2 million. The Bankruptcy Court approved the asset purchase and sales agreements, and we closed on the sales of these assets during the third quarter of 2017.
In October 2017, AREC submitted its liquidation plan to the Bankruptcy Court for approval. In connection with the sales of these assets and submission of the liquidation plan, we recognized an additional loss of $1.9 million during the third quarter of 2017, which represents the difference between the proceeds we expected to be paid upon settlement of the bankruptcy, net of anticipated remaining closing costs identified as part of the liquidation plan, and the book value of our cost method investment. In December 2017, we received proceeds of approximately $2.8 million from AREC related to the settlement of a portion of the bankruptcy process. The bankruptcy case was dismissed during October 2018, and we expect final settlement and liquidation to occur during 2019. At December 31, 2018, we have a receivable from AREC of approximately $0.4 million related to the final settlement of AREC.
DIP Financing – Related Party Relationship
In connection with the bankruptcy filing, AREC entered into a Debtor in Possession Credit and Security Agreement with AE (“DIP Credit Agreement”) dated as of April 25, 2017, in an aggregate amount of up to $1.25 million, of which the funds were to be used by AREC solely to fund operations through August 11, 2017. Loans under the DIP Credit Agreement accrued interest at a rate of LIBOR plus 2.0 percent per annum and were due and payable upon the earlier of (a) twelve months after the petition date, (b) the closing of the sale of substantially all of AREC’s assets, (c) the effective date of a Chapter 11 plan of reorganization of AREC, and (d) the date that the DIP loan was accelerated upon the occurrence of an event of default, as defined in the DIP Credit Agreement. AREC borrowed approximately $0.4 million under the DIP Credit Agreement, and the amount was repaid during the third quarter of 2017 with proceeds from the sales of the assets.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 5. Prepayments and Other Current Assets
The components of prepayments and other current assets were as follows at the dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2018
|
|
2017
|
|
|
|
|
Insurance premiums
|
$
|
677
|
|
$
|
425
|
Rents, licenses and other
|
880
|
|
839
|
Total
|
$
|
1,557
|
|
$
|
1,264
|
Note 6. Property and Equipment
The historical costs of our property and equipment and related accumulated depreciation balances were as follows at the dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
Useful Life
|
|
December 31,
|
|
|
|
in Years
|
|
2018
|
|
2017
|
|
|
|
|
|
|
Tractors and trailers
(1)
|
5 – 6
|
|
$
|
96,523
|
|
$
|
88,065
|
Field equipment
|
2 – 5
|
|
20,725
|
|
18,490
|
Buildings
|
5 – 39
|
|
15,746
|
|
15,727
|
Office equipment
|
2 – 5
|
|
1,863
|
|
1,929
|
Land
|
|
|
1,790
|
|
1,790
|
Construction in progress
|
|
|
2,794
|
|
275
|
Total
|
|
|
139,441
|
|
126,276
|
Less accumulated depreciation
|
|
|
(94,818)
|
|
(96,914)
|
Property and equipment, net
|
|
|
$
|
44,623
|
|
$
|
29,362
|
______________
(1) Amounts include tractors held under capital leases in our crude oil marketing segment. At December 31, 2018 and 2017, gross property and equipment associated with assets held under capital leases were $4.7 million and $1.8 million, respectively. Accumulated amortization associated with assets held under capital leases were $0.7 million and $0.1 million at December 31, 2018 and 2017, respectively (see Note 15 for further information).
Components of depreciation, depletion and amortization expense were as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Depreciation, depletion and amortization, excluding amounts
|
|
|
|
|
|
under capital leases
|
$
|
10,112
|
|
$
|
13,478
|
|
$
|
18,792
|
Amortization of property and equipment under capital leases
|
542
|
|
121
|
|
—
|
Total depreciation, depletion and amortization
|
$
|
10,654
|
|
$
|
13,599
|
|
$
|
18,792
|
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Asset Acquisition
On October 1, 2018, we completed the purchase of a trucking company for $10.0 million that owned approximately 113 tractors and 126 trailers operating in the Red River area in North Texas and South Central Oklahoma. This acquisition is included in our crude oil marketing segment from the date of the acquisition. We incurred approximately $0.3 million of acquisition costs in connection with this acquisition, which was included in the allocation of the purchase price to the assets acquired. The purchase price of approximately $10.3 million was allocated on October 1, 2018 as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
Tractors
|
|
$
|
4,799
|
Trailers
|
|
4,901
|
Field equipment
|
|
381
|
Materials and supplies
|
|
191
|
Total
|
|
$
|
10,272
|
Gains on Sales of Assets
We sold certain used trucks and equipment and recorded net pre-tax gains as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
Gains on sales of used trucks and equipment
|
$
|
1,240
|
|
$
|
594
|
|
$
|
1,966
|
Crude Oil and Natural Gas Exploration and Production Assets
Our subsidiary that owned the upstream crude oil and natural gas exploration and production assets was deconsolidated effective with its bankruptcy filing in April 2017 and subsequently accounted for as a cost method investment (see Note 4). These upstream crude oil and natural gas exploration and production assets were sold during the third quarter of 2017. We have no further interest in these assets.
Impairment provisions included in upstream crude oil and natural gas exploration and production segment operating losses were as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
Producing property impairments
|
$
|
—
|
|
$
|
—
|
|
$
|
30
|
Non-producing property impairments
|
—
|
|
3
|
|
283
|
Total crude oil and natural gas impairments
|
$
|
—
|
|
$
|
3
|
|
$
|
313
|
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Asset Retirement Obligations
We record AROs for the estimated retirement costs associated with certain tangible long-lived assets. The estimated fair value of AROs are recorded in the period in which they are incurred and the corresponding cost capitalized by increasing the carrying amount of the related long-lived asset. The liability is accreted to its then present value each period, and the capitalized cost is depreciated over the useful life of the asset. If the liability is settled for an amount other than the recorded amount, an increase or decrease to expense is recognized. A summary of our AROs is presented as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
ARO liability beginning balance
|
$
|
1,273
|
|
$
|
2,329
|
|
$
|
2,469
|
Liabilities incurred
|
252
|
|
18
|
|
162
|
Accretion of discount
|
36
|
|
58
|
|
92
|
Liabilities settled
|
(36)
|
|
(261)
|
|
(394)
|
Deconsolidation of subsidiary
(1)
|
—
|
|
(871)
|
|
—
|
ARO liability ending balance
|
$
|
1,525
|
|
$
|
1,273
|
|
$
|
2,329
|
_______________
(1) Relates to our upstream crude oil and natural gas exploration and production subsidiary that was deconsolidated in April 2017 as a result of its bankruptcy filing (see Note 4 for further information).
Note 7. Cash Deposits and Other Assets
Components of cash deposits and other assets were as follows at the dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2018
|
|
2017
|
|
|
|
|
Amounts associated with liability insurance program:
|
|
|
|
Insurance collateral deposits
(1)
|
$
|
1,453
|
|
$
|
3,767
|
Excess loss fund
|
1,916
|
|
2,284
|
Accumulated interest income
|
788
|
|
814
|
Other amounts:
|
|
|
|
State collateral deposits
|
57
|
|
57
|
Materials and supplies
|
443
|
|
273
|
Other
|
—
|
|
37
|
Total
|
$
|
4,657
|
|
$
|
7,232
|
_______________
(1) During 2018, we issued a letter of credit of approximately $4.2 million to the insurance companies in connection with our liability insurance program, and as a result, our cash collateral deposit was refunded to us.
We have established certain deposits to support participation in our liability insurance program and remittance of state crude oil severance taxes and other state collateral deposits. Insurance collateral deposits are held by the insurance company to cover past or potential open claims based upon a percentage of the maximum assessment under our insurance policies. Insurance collateral deposits are invested at the discretion of our insurance carrier. Excess amounts in our loss fund represent premium payments in excess of claims incurred to date that we may be entitled to recover through settlement or commutation as claim periods are closed. Interest income is earned on the majority of amounts held by the insurance companies and will be paid to us upon settlement of policy years.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 8. Investments in Unconsolidated Affiliates
At December 31, 2018, we had no remaining balances in our medical-related investments. We currently do not have any plans to pursue additional medical-related investments.
Bencap
In December 2015, we formed a new wholly owned subsidiary, Adams Resources Medical Management, Inc. (“ARMM”), and in January 2016, ARMM acquired a 30 percent member interest in Bencap LLC (“Bencap”) for a $2.2 million cash payment. Bencap provides medical insurance brokerage and medical claims auditing services to employers utilizing ERISA governed employee benefit plans. We accounted for this investment under the equity method of accounting.
Under the terms of the investment agreement, Bencap had the option to request borrowings from us of up to $1.5 million (on or after December 5, 2016 but before October 31, 2018) that we were required to provide or forfeit our 30 percent member interest. During 2016, we determined that we were unlikely to provide additional funding due to Bencap’s lower than projected revenue growth and operating losses since investment inception. We completed a review of our equity method investment in Bencap during 2016 and determined that there was an other than temporary impairment. During 2016, we recognized an after-tax net loss of $1.4 million to write-off our investment in Bencap, which consisted of a pre-tax impairment charge of approximately $1.7 million, pre-tax losses from the equity method investment of $0.5 million and an income tax benefit of $0.8 million. In February 2017, in accordance with the terms of the investment agreement, Bencap requested additional funding of approximately $0.5 million from us. We declined the additional funding request and as a result, forfeited our 30 percent member interest in Bencap. At December 31, 2018, we had no further ownership interest in Bencap.
VestaCare
In April 2016, ARMM acquired an approximate 15 percent equity interest (less than 3 percent voting interest) in VestaCare, Inc., a California corporation (“VestaCare”), for a $2.5 million cash payment. VestaCare provides an array of software as a service (SaaS) electronic payment technologies to medical providers, payers and patients including VestaCare’s most recent product offering, VestaPay™. VestaPay™ allows medical care providers to structure fully automated and dynamically updating electronic payment plans for their patients. We account for this investment under the cost method of accounting. During 2017, we reviewed our investment in VestaCare and determined that the current projected operating results did not support the carrying value of the investment. As a result, during the third quarter of 2017, we recognized an impairment charge of $2.5 million to write-off our investment in VestaCare. At December 31, 2018, we continue to own an approximate 15 percent equity interest in VestaCare.
AREC
As a result of AREC’s voluntary bankruptcy filing in April 2017 and our loss of control of this subsidiary, we deconsolidated AREC in April 2017, and we recorded our investment in this subsidiary under the cost method of accounting. During the second quarter of 2017, we recorded a non-cash charge of approximately $1.6 million associated with the deconsolidation of AREC, which reflected the excess of the net assets of AREC over its estimated fair value based on the expected sales transaction price, net of estimated transaction costs. During the third quarter of 2017, as a result of the sale of substantially all of AREC’s assets, we recognized an additional loss of $1.9 million, which represented the difference between the net proceeds we expected to be paid upon settlement of the bankruptcy, net of anticipated remaining closing costs identified as part of the liquidation plan, and the book value of our cost method investment. In December 2017, we received proceeds of approximately $2.8 million from AREC related to the settlement of a portion of the bankruptcy process. At December 31, 2017, our remaining investment in AREC was $0.4 million. The bankruptcy case was dismissed during October 2018, and we expect final settlement and liquidation of the company to occur during 2019. At December 31, 2018, we have a receivable from AREC of approximately $0.4 million related to the final settlement of AREC.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 9. Segment Reporting
Historically, our three reporting segments have been: (i) crude oil marketing, transportation and storage, (ii) tank truck transportation of liquid chemicals and dry bulk, and (iii) upstream crude oil and natural gas exploration and production. Our upstream crude oil and natural gas exploration and production wholly owned subsidiary filed for bankruptcy in April 2017 (see Note 4 for further information), and as a result of our loss of control of the wholly owned subsidiary, AREC was deconsolidated and is accounted for under the cost method of accounting. AREC remained a reportable segment until its deconsolidation, effective April 30, 2017.
Information concerning our various business activities was follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reporting Segments
|
|
|
|
|
|
|
|
Marketing
|
|
Transportation
|
|
Oil and Gas and Other
|
|
Total
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
Revenues
|
$
|
1,694,437
|
|
$
|
55,776
|
|
$
|
—
|
|
$
|
1,750,213
|
Segment operating (losses) earnings
(1)
|
7,008
|
|
3,337
|
|
—
|
|
10,345
|
Depreciation, depletion and amortization
|
6,384
|
|
4,270
|
|
—
|
|
10,654
|
Property and equipment additions
(3) (4)
|
1,540
|
|
10,178
|
|
13
|
|
11,731
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
Revenues
|
$
|
1,267,275
|
|
$
|
53,358
|
|
$
|
1,427
|
|
$
|
1,322,060
|
Segment operating (losses) earnings
(1) (2)
|
11,700
|
|
(544)
|
|
53
|
|
11,209
|
Depreciation, depletion and amortization
|
7,812
|
|
5,364
|
|
423
|
|
13,599
|
Property and equipment additions
(3)
|
468
|
|
351
|
|
1,825
|
|
2,644
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
Revenues
|
$
|
1,043,775
|
|
$
|
52,355
|
|
$
|
3,410
|
|
$
|
1,099,540
|
Segment operating (losses) earnings
(1)
|
17,045
|
|
(48)
|
|
(533)
|
|
16,464
|
Depreciation, depletion and amortization
|
9,997
|
|
7,249
|
|
1,546
|
|
18,792
|
Property and equipment additions
|
1,321
|
|
6,868
|
|
295
|
|
8,484
|
_________________
(1) Our crude oil marketing segment’s operating earnings included inventory valuation losses of $5.4 million for the year ended December 31, 2018, and inventory liquidation gains of $3.3 million and $8.2 million for the years ended December 31, 2017 and 2016, respectively.
(2) Segment operating (losses) earnings includes approximately $0.4 million of costs related to a voluntary early retirement program that was implemented in August 2017.
(3) Our crude oil marketing segment’s property and equipment additions do not include approximately $2.9 million and $1.8 million of tractors acquired during the years ended December 31, 2018 and 2017, respectively, under capital leases. See Note 15 for further information.
(4) During the year ended December 31, 2018, we had $13 thousand of property and equipment additions for leasehold improvements at our corporate headquarters, which is not attributed or allocated to any of our reporting segments.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Segment operating earnings reflect revenues net of operating costs and depreciation, depletion and amortization expense and are reconciled to earnings (losses) before income taxes and investment in unconsolidated affiliate, as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
Segment operating earnings
|
$
|
10,345
|
|
$
|
11,209
|
|
$
|
16,464
|
General and administrative
(1)
|
(8,937)
|
|
(9,707)
|
|
(10,410)
|
Operating earnings (losses)
|
1,408
|
|
1,502
|
|
6,054
|
Loss on deconsolidation of subsidiary
|
—
|
|
(3,505)
|
|
—
|
Impairment of investment in unconsolidated affiliate
|
—
|
|
(2,500)
|
|
—
|
Interest income
|
2,155
|
|
1,103
|
|
582
|
Interest expense
|
(109)
|
|
(27)
|
|
(2)
|
(Losses) earnings before income taxes and investment
|
|
|
|
|
|
in unconsolidated affiliate
|
$
|
3,454
|
|
$
|
(3,427)
|
|
$
|
6,634
|
_______________
(1) General and administrative expenses for the year ended December 31, 2017 included approximately $1.0 million of costs related to a voluntary early retirement program we implemented in August 2017.
Identifiable assets by industry segment were as follows at the dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
Reporting segment:
|
|
|
|
|
|
Marketing
|
$
|
119,370
|
|
$
|
134,745
|
|
$
|
107,257
|
Transportation
|
34,112
|
|
29,069
|
|
32,120
|
Oil and Gas
(1)
|
—
|
|
425
|
|
7,279
|
Cash and other
|
125,388
|
|
118,465
|
|
100,216
|
Total assets
|
$
|
278,870
|
|
$
|
282,704
|
|
$
|
246,872
|
____________________
(1) At December 31, 2017, amount represents our remaining cost method investment in this segment. See Note 4 for further information.
There were no intersegment sales during the year ended December 31, 2018, and intersegment sales during the years ended December 31, 2017 and 2016 were insignificant. Other identifiable assets are primarily corporate cash, corporate accounts receivable, investments and properties not identified with any specific segment of our business. Accounting policies for transactions between reportable segments are consistent with applicable accounting policies as disclosed herein.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 10. Transactions with Affiliates
We enter into certain transactions in the normal course of business with affiliated entities including direct cost reimbursement for shared phone and administrative services. In addition, we lease our corporate office space from an affiliated entity.
We utilize our former affiliate, Bencap, to administer certain of our employee medical benefit programs including a detail audit of individual medical claims (see Note 15 for further information). Bencap earns a fee from us for providing such services at a discounted amount from its standard charge to non-affiliates. We had an equity method investment in Bencap, which was forfeited during the first quarter of 2017. As a result, we have no further ownership interest in Bencap (see Note 8).
Activities with affiliates were as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
Overhead recoveries
(1)
|
$
|
—
|
|
$
|
—
|
|
$
|
32
|
Affiliate billings to us
|
75
|
|
81
|
|
65
|
Billings to affiliates
|
6
|
|
4
|
|
5
|
Rentals paid to affiliate
|
487
|
|
583
|
|
628
|
Fee paid to Bencap
(2)
|
—
|
|
108
|
|
583
|
___________________
(1) In connection with the operation of certain crude oil and natural gas properties, we charged related parties for administrative overhead. In late 2016, these charges ended as properties were either plugged and abandoned or operating responsibilities for these properties were transferred to another entity.
(2) Amount represents fees paid to Bencap through the forfeiture of our investment during the first quarter of 2017. As a result of the investment forfeiture, Bencap is no longer an affiliate.
DIP Financing
In connection with its voluntary bankruptcy filing, AREC entered into the DIP Credit Agreement with AE, of which amounts outstanding were repaid during the third quarter of 2017 with proceeds from the sales of AREC’s assets. We earned interest income of approximately $0.1 million under the DIP Credit Agreement through December 31, 2017 (see Note 4 for further information).
Note 11. Derivative Instruments and Fair Value Measurements
Derivative Instruments
At December 31, 2018, we had in place ten commodity purchase and sale contracts with fair value associated with them as the contractual prices of crude oil were outside of the range of prices specified in the agreements. These commodity purchase and sale contracts encompassed approximately:
•
322
barrels per day of crude oil during January 2019 through April 2019;
•
258
barrels per day of crude oil during May 2019;
•
322
barrels per day of crude oil during June 2019 through August 2019; and
•
258
barrels per day of crude oil during September 2019 through December 2019.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The estimated fair value of forward month commodity contracts (derivatives) reflected in the accompanying consolidated balance sheet were as follows at the date indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
Balance Sheet Location and Amount
|
|
|
|
|
|
|
|
Current
|
|
Other
|
|
Current
|
|
Other
|
|
Assets
|
|
Assets
|
|
Liabilities
|
|
Liabilities
|
Asset derivatives:
|
|
|
|
|
|
|
|
Fair value forward hydrocarbon commodity
|
|
|
|
|
|
|
|
contracts at gross valuation
|
$
|
162
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
Liability derivatives:
|
|
|
|
|
|
|
|
Fair value forward hydrocarbon commodity
|
|
|
|
|
|
|
|
contracts at gross valuation
|
—
|
|
—
|
|
139
|
|
—
|
Less counterparty offsets
|
—
|
|
—
|
|
—
|
|
—
|
As reported fair value contracts
|
$
|
162
|
|
$
|
—
|
|
$
|
139
|
|
$
|
—
|
At December 31, 2017, we had in place twenty commodity purchase and sale contracts, of which four of these contracts had no fair value associated with them as the contractual prices of crude oil were within the range of prices specified in the agreements. These commodity purchase and sale contracts encompassed approximately:
•
452
barrels per day of crude oil during January 2018;
•
322
barrels per day of crude oil during February through May 2018;
•
258
barrels per day of crude oil during June 2018;
•
646
barrels per day of crude oil during July 2018;
•
322
barrels per day of crude oil during August through September 2018; and
•
258
barrels per day of crude oil during October through December 2018.
The estimated fair value of forward month commodity contracts (derivatives) reflected in the accompanying consolidated balance sheet were as follows at the date indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
Balance Sheet Location and Amount
|
|
|
|
|
|
|
|
Current
|
|
Other
|
|
Current
|
|
Other
|
|
Assets
|
|
Assets
|
|
Liabilities
|
|
Liabilities
|
Asset derivatives:
|
|
|
|
|
|
|
|
Fair value forward hydrocarbon commodity
|
|
|
|
|
|
|
|
contracts at gross valuation
|
$
|
166
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
Liability derivatives:
|
|
|
|
|
|
|
|
Fair value forward hydrocarbon commodity
|
|
|
|
|
|
|
|
contracts at gross valuation
|
—
|
|
—
|
|
145
|
|
—
|
Less counterparty offsets
|
—
|
|
—
|
|
—
|
|
—
|
As reported fair value contracts
|
$
|
166
|
|
$
|
—
|
|
$
|
145
|
|
$
|
—
|
We only enter into commodity contracts with creditworthy counterparties and evaluate our exposure to significant counterparties on an ongoing basis. At December 31, 2018 and 2017, we were not holding nor have we posted any collateral to support our forward month fair value derivative activity. We are not subject to any credit-risk related trigger events. We have no other financial investment arrangements that would serve to offset our derivative contracts.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Forward month commodity contracts (derivatives) reflected in the accompanying consolidated statements of operations were as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains (Losses)
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
Revenues – marketing
|
$
|
2
|
|
$
|
(26)
|
|
$
|
243
|
Fair Value Measurements
The following tables set forth, by level with the Level 1, 2 and 3 fair value hierarchy, the carrying values of our financial assets and liabilities at the dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2018
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using
|
|
|
|
|
|
|
|
|
|
Quoted Prices
|
|
|
|
|
|
|
|
|
|
in Active
|
|
Significant
|
|
|
|
|
|
|
|
Markets for
|
|
Other
|
|
Significant
|
|
|
|
|
|
Identical Assets
|
|
Observable
|
|
Unobservable
|
|
|
|
|
|
and Liabilities
|
|
Inputs
|
|
Inputs
|
|
Counterparty
|
|
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Offsets
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
Current assets
|
$
|
—
|
|
$
|
162
|
|
$
|
—
|
|
$
|
—
|
|
$
|
162
|
Current liabilities
|
—
|
|
(139)
|
|
—
|
|
—
|
|
(139)
|
Net value
|
$
|
—
|
|
$
|
23
|
|
$
|
—
|
|
$
|
—
|
|
$
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using
|
|
|
|
|
|
|
|
|
|
Quoted Prices
|
|
|
|
|
|
|
|
|
|
in Active
|
|
Significant
|
|
|
|
|
|
|
|
Markets for
|
|
Other
|
|
Significant
|
|
|
|
|
|
Identical Assets
|
|
Observable
|
|
Unobservable
|
|
|
|
|
|
and Liabilities
|
|
Inputs
|
|
Inputs
|
|
Counterparty
|
|
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Offsets
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
Derivatives:
|
|
|
|
|
|
|
|
|
|
Current assets
|
$
|
—
|
|
$
|
166
|
|
$
|
—
|
|
$
|
—
|
|
$
|
166
|
Current liabilities
|
—
|
|
(145)
|
|
—
|
|
—
|
|
(145)
|
Net value
|
$
|
—
|
|
$
|
21
|
|
$
|
—
|
|
$
|
—
|
|
$
|
21
|
These assets and liabilities are measured on a recurring basis and are classified based on the lowest level of input used to estimate their fair value. Our assessment of the relative significance of these inputs requires judgments.
When determining fair value measurements, we make credit valuation adjustments to reflect both our own nonperformance risk and our counterparty’s nonperformance risk. When adjusting the fair value of derivative contracts for the effect of nonperformance risk, we consider the impact of netting and any applicable credit enhancements. Credit valuation adjustments utilize Level 3 inputs, such as credit scores to evaluate the likelihood of default by us or our counterparties. At December 31, 2018 and 2017, credit valuation adjustments were not significant to the overall valuation of our fair value contracts. As a result, applicable fair value assets and liabilities are included in their entirety in the fair value hierarchy.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Nonrecurring Fair Value Measurements
Certain nonfinancial assets and liabilities are measured at fair value on a nonrecurring basis and are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment. During the year ended December 31, 2018, we had no long-lived assets that were subject to non-recurring fair value measurements.
The following table presents categories of long-lived assets that were subject to non-recurring fair value measurements during the year ended December 31, 2017 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
|
|
|
|
|
|
|
|
|
Quoted Prices
|
|
|
|
|
|
|
|
|
|
in Active
|
|
Significant
|
|
|
|
|
|
Carrying
|
|
Markets for
|
|
Other
|
|
Significant
|
|
Total
|
|
Value at
|
|
Identical Assets
|
|
Observable
|
|
Unobservable
|
|
Non-Cash
|
|
December 31,
|
|
and Liabilities
|
|
Inputs
|
|
Inputs
|
|
Impairment
|
|
2017
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Loss
|
|
|
|
|
|
|
|
|
|
|
Oil and gas properties —
|
|
|
|
|
|
|
|
|
|
Investment in AREC
|
$
|
425
|
|
$
|
—
|
|
$
|
425
|
|
$
|
—
|
|
$
|
3,505
|
Investment in VestaCare
|
—
|
|
—
|
|
—
|
|
—
|
|
2,500
|
|
|
|
|
|
|
|
|
|
$
|
6,005
|
The following table presents categories of long-lived assets that were subject to non-recurring fair value measurements during the year ended December 31, 2016 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at the End of the Reporting Period Using
|
|
|
|
|
|
|
|
|
|
Quoted Prices
|
|
|
|
|
|
|
|
|
|
in Active
|
|
Significant
|
|
|
|
|
|
Carrying
|
|
Markets for
|
|
Other
|
|
Significant
|
|
Total
|
|
Value at
|
|
Identical Assets
|
|
Observable
|
|
Unobservable
|
|
Non-Cash
|
|
December 31,
|
|
and Liabilities
|
|
Inputs
|
|
Inputs
|
|
Impairment
|
|
2016
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Loss
|
|
|
|
|
|
|
|
|
|
|
Investment in Bencap
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
2,200
|
Oil and gas properties
|
62,784
|
|
—
|
|
—
|
|
62,784
|
|
313
|
|
|
|
|
|
|
|
|
|
$
|
2,513
|
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 12. Income Taxes
The components of our income tax (provision) benefit were as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
Current:
|
|
|
|
|
|
Federal
|
$
|
388
|
|
$
|
(1,418)
|
|
$
|
(2,103)
|
State
|
39
|
|
523
|
|
(675)
|
Total current
|
427
|
|
(895)
|
|
(2,778)
|
Deferred:
|
|
|
|
|
|
Federal
|
(752)
|
|
3,722
|
|
777
|
State
|
(184)
|
|
118
|
|
80
|
Total deferred
|
(936)
|
|
3,840
|
|
857
|
Total (provision for) benefit from income taxes
(1)
|
$
|
(509)
|
|
$
|
2,945
|
|
$
|
(1,921)
|
______________
(1) 2016 includes a tax benefit of $0.8 million related to losses from our investment in Bencap, and is included in the loss from investment in unconsolidated affiliate category on the consolidated statements of operations.
A reconciliation of the (provision for) benefit from income taxes with amounts determined by applying the statutory U.S. federal income tax rate to income before income taxes was as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
Pre-tax net book income (loss)
(1)
|
$
|
3,454
|
|
$
|
(3,427)
|
|
$
|
4,434
|
|
|
|
|
|
|
Statutory federal income tax (provision) benefit
|
$
|
(725)
|
|
$
|
1,165
|
|
$
|
(1,552)
|
State income tax (provision) benefit
|
(145)
|
|
736
|
|
(387)
|
Federal statutory depletion
|
—
|
|
153
|
|
62
|
Federal tax rate adjustment
|
—
|
|
2,007
|
|
—
|
Valuation allowance
|
—
|
|
(1,038)
|
|
—
|
Reverse valuation allowance
|
98
|
|
—
|
|
—
|
Return to provision adjustments
|
388
|
|
—
|
|
—
|
Other
|
(125)
|
|
(78)
|
|
(44)
|
Total (provision for) benefit from income taxes
|
$
|
(509)
|
|
$
|
2,945
|
|
$
|
(1,921)
|
Effective income tax rate
(2)
(3)
|
15%
|
|
|
86%
|
|
|
43%
|
|
_______________
(1) 2016 includes the pre-tax loss from investment in unconsolidated affiliate of $2.2 million.
(2) Excluding the adjustment related to the federal tax rate change, the effective income tax rate for 2017 is 58 percent.
(3) Excluding the adjustment related to the return to provision, the effective income tax rate for 2018 is 26 percent.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Deferred income taxes reflect the net difference between the financial statement carrying amounts and the underlying income tax basis in these items. The components of the federal deferred tax asset (liability) were as follows at the dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2018
|
|
2017
|
|
|
|
|
Long-term deferred tax asset (liability):
(1)
|
|
|
|
Prepaid and other insurance
|
$
|
(170)
|
|
$
|
(684)
|
Property
|
(5,259)
|
|
(2,497)
|
Investments in unconsolidated affiliates
|
525
|
|
623
|
Valuation allowance related to investments in unconsolidated affiliates
|
(525)
|
|
(623)
|
Net operating loss
|
1,436
|
|
—
|
Other
|
(245)
|
|
(121)
|
Net long-term deferred tax liability
|
(4,238)
|
|
(3,302)
|
Net deferred tax liability
|
$
|
(4,238)
|
|
$
|
(3,302)
|
______________
(1) Amounts as of December 31, 2017 have been revalued at 21 percent as a result of the enactment of the Tax Cuts and Jobs Act on December 22, 2017.
Financial statement recognition and measurement of positions taken, or expected to be taken, by an entity in its income tax returns must consider the uncertainty and judgment involved in the determination and filing of income taxes. Tax positions taken in an income tax return that are recognized in the financial statements must satisfy a more-likely-than-not recognition threshold, assuming that the tax position will be examined by taxing authorities with full knowledge of all relevant information. We have no significant unrecognized tax benefits. Interest and penalties associated with income tax liabilities are classified as income tax expense.
The earliest tax years remaining open for audit for federal and major states of operations are as follows:
|
|
|
|
|
|
|
Earliest Open
|
|
Tax Year
|
|
|
Federal
|
2014
|
Texas
|
2014
|
Louisiana
|
2015
|
Michigan
|
2014
|
Other Matters
The Tax Cuts and Jobs Act (the “Act”) was signed into law on December 22, 2017. The Act changed many aspects of U.S. corporate income taxation and included a reduction of the corporate income tax rate from 35 percent to 21 percent, implementation of a territorial tax system and imposition of a tax on deemed repatriated earnings of foreign subsidiaries. We recognized the tax effects of the Act in the year ended December 31, 2017 and recorded a $2.0 million tax benefit, which relates entirely to the remeasurement of deferred tax liabilities to the 21 percent tax rate.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 13. Share-Based Compensation Plan
In May 2018, our shareholders approved the 2018 LTIP, a long-term incentive plan under which any employee or non-employee director who provides services to us is eligible to participate in the plan. The 2018 LTIP, which is overseen by the Compensation Committee of our Board of Directors, provides for the grant of various types of equity awards, of which restricted stock unit awards and performance-based compensation awards were granted during the second quarter of 2018. The maximum number of shares authorized for issuance under the 2018 LTIP is 150,000 shares, and the 2018 LTIP is effective until May 8, 2028. We began awarding share-based compensation to eligible employees and directors in June 2018. After giving effect to awards granted under the 2018 LTIP and assuming the potential achievement of the maximum amounts of the performance factors through December 31, 2018, a total of 120,403 shares were available for issuance. During the year ended December 31, 2018, we recognized $0.3 million of compensation expense in connection with equity-based awards.
If dividends are paid with respect to our common shares during the vesting period, an equivalent amount will accrue and be held by us without interest until the restricted stock unit awards and performance share unit awards vest, at which time the amount will be paid to the recipient. If the award is forfeited prior to vesting, the accrued dividends will also be forfeited. At December 31, 2018, we had $10.0 thousand of accrued dividend amounts for awards granted under the 2018 LTIP.
Restricted Stock Unit Awards
A restricted stock unit award is a grant of a right to receive our common shares in the future at no cost to the recipient apart from fulfilling service and other conditions once a defined vesting period expires, subject to customary forfeiture provisions. A restricted stock unit award will either be settled by the delivery of common shares or by the payment of cash based upon the fair market value of a specified number of shares, at the discretion of the Compensation Committee, subject to the terms of the applicable award agreement. The Compensation Committee intends for these awards to vest with the settlement of common shares. Restricted stock unit awards generally vest at a rate of approximately 33 percent per year beginning one year after the grant date and are non-vested until the required service periods expire.
The fair value of a restricted stock unit award is based on the market price per share of our common shares on the date of grant. Compensation expense is recognized based on the grant date fair value over the requisite service or vesting period.
The following table presents restricted stock unit award activity for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
Average Grant
|
|
Number of
|
|
Date Fair Value
|
|
Shares
|
|
per Share
(1)
|
|
|
|
|
Restricted stock unit awards at January 1, 2018
|
—
|
|
$
|
—
|
Granted
(2)
|
13,733
|
|
$
|
43.00
|
Vested
|
—
|
|
$
|
—
|
Forfeited
|
—
|
|
$
|
—
|
Restricted stock unit awards at December 31, 2018
|
13,733
|
|
$
|
—
|
____________________
(1) Determined by dividing the aggregate grant date fair value of awards by the number of awards issued.
(2) The aggregate grant date fair value of restricted stock unit awards issued during 2018 was $0.6 million based on a grant date market price of our common shares of $43.00 per share.
Unrecognized compensation cost associated with restricted stock unit awards was approximately $0.4 million at December 31, 2018. Due to the graded vesting provisions of these awards, we expect to recognize the remaining compensation cost for these awards over a weighted-average period of 1.5 years.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Performance Share Unit Awards
An award granted as performance-based compensation is awarded to a participant contingent upon attainment of our future performance goals during a performance cycle. The performance goals were pre-established by the Compensation Committee. Following the end of the performance period, the holder of a performance-based compensation award is entitled to receive payment of an amount not exceeding the number of shares of common stock subject to, or the maximum value of, the performance-based compensation award, based on the achievement of the performance measures for the performance period. The performance share unit awards generally vest in full approximately
three
years after grant date, and are non-vested until the required service period expires.
The fair value of a performance share unit award is based on the market price per share of our common shares on the date of grant. Compensation expense is recognized based on the grant date fair value over the requisite service or vesting period. Compensation expense will be adjusted for the performance goals on a quarterly basis.
The following table presents performance share unit award activity for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
Average Grant
|
|
|
Number of
|
|
Date Fair Value
|
|
|
Shares
|
|
per Share
(1)
|
|
|
|
|
|
Performance share unit awards at January 1, 2018
|
|
—
|
|
$
|
—
|
Granted
(2)
|
|
7,932
|
|
$
|
43.00
|
Performance factor decrease
(3)
|
|
(3,966)
|
|
$
|
43.00
|
Vested
|
|
—
|
|
$
|
—
|
Forfeited
|
|
—
|
|
$
|
—
|
Performance share unit awards at December 31, 2018
|
|
3,966
|
|
$
|
—
|
____________________
(1) Determined by dividing the aggregate grant date fair value of awards by the number of awards issued.
(2) The aggregate grant date fair value of performance share unit awards issued during 2018 was $0.2 million based on a grant date market price of our common share of $43.00 per share and assuming a performance factor of 100 percent.
(3) The performance factor was lowered to 50 percent at the end of 2018 based upon a comparison of actual results to performance goals.
Unrecognized compensation cost associated with performance share unit awards was approximately $0.1 million at December 31, 2018. We expect to recognize the remaining compensation cost for these awards over a weighted-average period of 2.4 years.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 14. Supplemental Cash Flow Information
Supplemental cash flows and non-cash transactions were as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
Cash paid for interest
|
$
|
109
|
|
$
|
22
|
|
$
|
2
|
Cash paid for federal and state income taxes
|
787
|
|
459
|
|
2,589
|
|
|
|
|
|
|
Non-cash transactions:
|
|
|
|
|
|
Change in accounts payable related to property and equipment
additions
|
1,685
|
|
70
|
|
679
|
Property and equipment acquired under capital leases
|
2,898
|
|
1,808
|
|
—
|
Note 15. Commitment and Contingencies
Capital Lease Obligations
During 2017 and 2018, we entered into capital leases for certain of our tractors in our crude oil marketing segment. The following table summarizes our principal contractual commitments outstanding under our capital leases at December 31, 2018 for the next five years, and in total thereafter (in thousands):
|
|
|
|
|
|
2019
|
$
|
1,052
|
2020
|
1,052
|
2021
|
1,052
|
2022
|
909
|
2023
|
451
|
Thereafter
|
—
|
Total minimum lease payments
|
4,516
|
Less: Amount representing interest
|
(424)
|
Present value of capital lease obligations
|
4,092
|
Less current portion of capital lease obligations
|
(883)
|
Total long-term capital lease obligations
|
$
|
3,209
|
Operating Lease Obligations
We lease certain property and equipment under noncancelable and cancelable operating leases. Our significant lease agreements consist of (i) arrangements with independent truck owner-operators for use of their equipment and driver services; (ii) leased office space; and (iii) certain lease and terminal access contracts in order to provide tank storage and dock access for our crude oil marketing business. Currently, our significant lease agreements have terms that range from one to
seven
years.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Lease expense is charged to operating costs and expenses on a straight-line basis over the period of expected economic benefit. Contingent rental payments are expensed as incurred. We are generally required to perform routine maintenance on the underlying leased assets. Maintenance and repairs of leased assets resulting from our operations are charged to expense as incurred. Rental expense was as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
Rental expense
|
$
|
11,078
|
|
$
|
12,073
|
|
$
|
11,314
|
At December 31, 2018, rental obligations under non-cancelable operating leases and terminal arrangements with terms in excess of one year for the next five years and thereafter are payable as follows (in thousands):
|
|
|
|
|
|
2019
|
$
|
4,242
|
2020
|
2,258
|
2021
|
2,107
|
2022
|
1,782
|
2023
|
1,495
|
Thereafter
|
1,488
|
Total operating lease payments
|
$
|
13,372
|
Insurance Policies
Under our automobile and workers’ compensation insurance policies that were in place through September 30, 2017, we pre-funded our estimated losses, and therefore, we could either receive a return of premium paid or be assessed for additional premiums up to pre-established limits. Additionally, in certain instances, the risk of insured losses was shared with a group of similarly situated entities through an insurance captive. We have appropriately recognized estimated expenses and liabilities related to these policies for losses incurred but not reported to us or our insurance carrier. The amount of pre-funded insurance premiums left to cover potential future losses are presented in the table below. If the potential insurance claims do not further develop, the pre-funded premiums will be returned to us as a premium refund.
Effective October 1, 2017, we changed the structure of our automobile and workers’ compensation insurance policies. We have exited the group captive and now establish a liability for expected claims incurred but not reported on a monthly basis as we move forward. As claims are paid, the liability is relieved. The amount of pre-funded insurance premiums left to cover potential future losses and our accruals for automobile and workers’ compensation claims were as follows at the dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2018
|
|
2017
|
|
|
|
|
Pre-funded premiums for losses incurred but not reported
|
$
|
427
|
|
$
|
988
|
Accrued automobile and workers’ compensation claims
|
2,246
|
|
450
|
We maintain a self-insurance program for managing employee medical claims. A liability for expected claims incurred but not reported is established on a monthly basis. As claims are paid, the liability is relieved. We also maintain third party insurance stop-loss coverage for annual aggregate medical claims exceeding $6.0 million. Medical accrual amounts were as follows at the dates indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2018
|
|
2017
|
|
|
|
|
Accrued medical claims
|
$
|
1,181
|
|
$
|
1,329
|
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Litigation
From time to time as incidental to our operations, we may become involved in various lawsuits and/or disputes. Primarily as an operator of an extensive trucking fleet, we are a party to motor vehicle accidents, worker compensation claims and other items of general liability as would be typical for the industry. We are presently unaware of any claims against us that are either outside the scope of insurance coverage or that may exceed the level of insurance coverage and could potentially represent a material adverse effect on our financial position or results of operations.
Guarantees
AE issues parent guarantees of commitments associated with the activities of its subsidiary companies. The guarantees generally result from subsidiary commodity purchase obligations, subsidiary operating lease commitments and subsidiary banking transactions. The nature of these arrangements is to guarantee the performance of the subsidiary in meeting their respective underlying obligations. The parent would only be called upon to perform under the guarantee in the event of a payment default by the applicable subsidiary company. In satisfying these obligations, the parent would first look to the assets of the defaulting subsidiary company.
At December 31, 2018, parental guaranteed obligations were approximately $22.3 million. Currently, neither AE nor any of its subsidiaries has any other types of guarantees outstanding that require liability recognition.
Note 16. Concentration of Credit Risk
We may incur credit risk to the extent our customers do not fulfill their obligations to us pursuant to contractual terms. Risks of nonpayment and nonperformance by our customers are a major consideration in our business, and our credit procedures and policies may not be adequate to sufficiently eliminate customer credit risk. Managing credit risk involves a number of considerations, such as the financial profile of the customer, the value of collateral held, if any, specific terms and duration of the contractual agreement, and the customer’s sensitivity to economic developments. We have established various procedures to manage credit exposure, including initial credit approval, credit limits and rights of offset. We also utilize letters of credit and guarantees to limit exposure.
Our largest customers consist of large multinational integrated crude oil companies and independent domestic refiners of crude oil. In addition, we transact business with independent crude oil producers, major chemical companies, crude oil trading companies and a variety of commercial energy users. Within this group of customers, we derive approximately 50 percent of our revenues from three to five large crude oil refining customers. While we have ongoing established relationships with certain domestic refiners of crude oil, alternative markets are readily available since we supply less than one percent of U.S. domestic refiner demand. As a fungible commodity delivered to major Gulf Coast supply points, our crude oil sales can be readily delivered to alternative end markets.
We believe that a loss of any of those customers where we currently derive more than 10 percent of our revenues would not have a material adverse effect on our operations as shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Individual customer sales
|
|
|
|
|
|
Individual customer receivables in excess
|
|
|
|
|
in excess of 10% of revenues
|
|
|
|
|
|
of 10% of total receivables
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
December 31,
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
27.3
|
%
|
|
22.8
|
%
|
|
18.2
|
%
|
|
18.4
|
%
|
|
19.1
|
%
|
|
20.9
|
%
|
14.1
|
%
|
|
17.1
|
%
|
|
16.5
|
%
|
|
11.9
|
%
|
|
15.0
|
%
|
|
14.0
|
%
|
|
|
|
10.8
|
%
|
|
15.9
|
%
|
|
|
|
|
11.1
|
%
|
|
10.1
|
%
|
|
|
|
10.7
|
%
|
|
10.6
|
%
|
|
|
|
|
10.4
|
%
|
|
|
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 17. Quarterly Financial Information (Unaudited)
The following table presents selected quarterly financial data for the periods indicated (in thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
Revenues
|
$
|
387,256
|
|
$
|
452,417
|
|
$
|
467,891
|
|
$
|
442,649
|
Operating (losses) earnings
(1)
|
1,077
|
|
4,298
|
|
2,239
|
|
(6,206)
|
Net (losses) earnings
|
1,138
|
|
3,620
|
|
2,035
|
|
(3,848)
|
|
|
|
|
|
|
|
|
Earnings (losses) per share:
|
|
|
|
|
|
|
|
Basic net (losses) earnings per share
|
$
|
0.27
|
|
$
|
0.86
|
|
$
|
0.48
|
|
$
|
(0.91)
|
Diluted net (losses) earnings per share
|
$
|
0.27
|
|
$
|
0.86
|
|
$
|
0.48
|
|
$
|
(0.91)
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
Revenues
|
$
|
303,087
|
|
$
|
315,202
|
|
$
|
295,311
|
|
$
|
408,460
|
Operating (losses) earnings
|
(1,584)
|
|
619
|
|
(1,290)
|
|
3,757
|
Net (losses) earnings
|
(860)
|
|
(282)
|
|
(3,033)
|
|
3,693
|
|
|
|
|
|
|
|
|
Earnings (losses) per share:
|
|
|
|
|
|
|
|
Basic and diluted net (losses) earnings per share
|
$
|
(0.20)
|
|
$
|
(0.07)
|
|
$
|
(0.72)
|
|
$
|
0.88
|
____________________
(1) The fourth quarter of 2018 includes inventory valuation losses of approximately $7.9 million in our crude oil marketing segment.
Note 18. Oil and Gas Producing Activities (Unaudited)
Our wholly owned subsidiary, AREC, participated in the exploration and development of domestic crude oil and natural gas properties primarily in the Permian Basin of West Texas and the Haynesville Shale. AREC’s offices were maintained in Houston. As discussed further in Note 4, AREC was deconsolidated effective with its bankruptcy filing in April 2017, and we recorded our investment in AREC under the cost method of accounting in April 2017. During the third quarter of 2017, AREC closed on the sale of substantially all of its assets. As a result of the sales of these assets, we no longer have an ownership interest in any crude oil and natural gas producing activities. In the disclosures and tables below, amounts for 2017 are for the period from January 1, 2017 through April 30, 2017, as a result of the deconsolidation of AREC due to its bankruptcy filing. There is no further exploration and development activity after April 30, 2017.
Crude Oil and Natural Gas Producing Activities
Total costs incurred in crude oil and natural gas exploration and development activities, all within the U.S., were as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2017
|
|
2016
|
Property acquisition costs:
|
|
|
|
Unproved
|
$
|
4
|
|
$
|
32
|
Exploration costs:
|
|
|
|
Expensed
|
5
|
|
291
|
Development costs
|
1,815
|
|
—
|
Total costs incurred
|
$
|
1,824
|
|
$
|
323
|
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Estimated Crude Oil and Natural Gas Reserves
The following information regarding estimates of our proved crude oil and natural gas reserves, substantially all located onshore in Texas and Louisiana, was based on reports prepared on our behalf by our independent petroleum engineers. Because crude oil and natural gas reserve estimates are inherently imprecise and require extensive judgments of reservoir engineering data, they are generally less precise than estimates made in conjunction with financial disclosures. The revisions of previous estimates as reflected in the table below result from changes in commodity pricing assumptions and from more precise engineering calculations based upon additional production histories and price changes. As discussed previously, AREC was deconsolidated effective with its bankruptcy filing in April 2017, and we recorded our investment in AREC under the cost method of accounting in April 2017. During the third quarter of 2017, AREC closed on the sale of substantially all of its assets. As a result of the sales of these assets, we no longer have an ownership interested in any crude oil and natural gas producing activities. In the tables below, amounts for 2017 are for the period from January 1, 2017 through April 30, 2017, as a result of the deconsolidation of AREC due to its bankruptcy filing.
Proved developed and undeveloped reserves were as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
2017
|
|
|
|
2016
|
|
|
|
Natural
|
|
Crude
|
|
Natural
|
|
Crude
|
|
Gas
|
|
Oil
|
|
Gas
|
|
Oil
|
|
(Mcf)
|
|
(Bbls)
|
|
(Mcf)
|
|
(Bbls)
|
Total proved reserves:
|
|
|
|
|
|
|
|
Beginning of year
|
4,214
|
|
187
|
|
4,835
|
|
226
|
Revisions of previous estimates
|
—
|
|
—
|
|
65
|
|
24
|
Crude oil and natural gas reserves sold
|
(4,067)
|
|
(170)
|
|
(175)
|
|
(4)
|
Extensions, discoveries and other reserve additions
|
42
|
|
6
|
|
151
|
|
18
|
Production
|
(189)
|
|
(23)
|
|
(662)
|
|
(77)
|
End of year
|
—
|
|
—
|
|
4,214
|
|
187
|
The components of our previously owned proved crude oil and natural gas reserves, all within the U.S., were as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
|
|
|
|
2017
|
|
|
|
2016
|
|
|
|
Natural
|
|
Crude
|
|
Natural
|
|
Crude
|
|
Gas
|
|
Oil
|
|
Gas
|
|
Oil
|
|
(Mcf)
|
|
(Bbls)
|
|
(Mcf)
|
|
(Bbls)
|
|
|
|
|
|
|
|
|
Proved developed reserves
|
—
|
|
—
|
|
4,214
|
|
187
|
Proved undeveloped reserves
|
—
|
|
—
|
|
—
|
|
—
|
Total proved reserves
|
—
|
|
—
|
|
4,214
|
|
187
|
We had developed internal policies and controls for estimating and recording crude oil and natural gas reserve data. The estimation and recording of proved reserves is required to be in compliance with SEC definitions and guidance. We assigned responsibility for compliance in reserve bookings to the office of President of AREC. No portion of this individual’s compensation was directly dependent on the quantity of reserves booked. Reserve estimates are required to be made by qualified reserve estimators, as defined by Society of Petroleum Engineers’ Standards.
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
We employed a third party petroleum consultant, Ryder Scott Company, to prepare our crude oil and natural gas reserve data estimates as of December 31, 2016. The firm of Ryder Scott is well recognized within the industry for more than 50 years. As prescribed by the SEC, proved reserves were estimated using 12-month average crude oil and natural gas prices, based on the first-day-of-the-month price for each month in the period, and year-end production and development costs for each of the years presented, all without escalation.
The process of estimating crude oil and natural gas reserves is complex and requires significant judgment. Uncertainties are inherent in estimating quantities of proved reserves, including many factors beyond the estimator’s control. Reserve engineering is a subjective process of estimating subsurface accumulations of crude oil and natural gas that cannot be measured in an exact manner, and the accuracy of any reserve estimate is a function of the quality of available data and the interpretation thereof. As a result, assessments by different engineers often vary, sometimes significantly. In addition, physical factors such as the results of drilling, testing and production subsequent to the date of an estimate, as well as economic factors such as changes in product prices, may justify revision of such estimates. Accordingly, crude oil and natural gas quantities ultimately recovered will vary from reserve estimates.
Standardized Measure of Discounted Future Net Cash Flows from Crude Oil and Natural Gas Operations and Changes Therein
The standardized measure of discounted future net cash flows was determined based on the economic conditions in effect at the end of the years presented, except in those instances where fixed and determinable gas price escalations were included in contracts. The disclosures below do not purport to present the fair market value of our previously owned crude oil and natural gas reserves. An estimate of the fair market value would also take into account, among other things, the recovery of reserves in excess of proved reserves, anticipated future changes in prices and costs, a discount factor more representative of the time value of money and risks inherent in reserve estimates. The standardized measure of discounted future net cash flows was as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2017
|
|
2016
|
|
|
|
|
Future gross revenues
|
$
|
—
|
|
$
|
17,938
|
Future costs:
|
|
|
|
Lease operating expenses
|
—
|
|
(12,421)
|
Development costs
|
—
|
|
(38)
|
Future net cash flows before income taxes
|
—
|
|
5,479
|
Discount at 10% per annum
|
—
|
|
(2,002)
|
Discounted future net cash flows before income taxes
|
—
|
|
3,477
|
Future income taxes, net of discount at 10% per annum
|
—
|
|
(1,217)
|
Standardized measure of discounted future net cash flows
|
$
|
—
|
|
$
|
2,260
|
The estimated value of crude oil and natural gas reserves and future net revenues derived therefrom are highly dependent upon crude oil and natural gas commodity price assumptions. For these estimates, our independent petroleum engineers assumed market prices as follows for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2017
|
|
2016
|
Market price:
|
|
|
|
Crude oil per barrel
|
$
|
—
|
|
$
|
38.34
|
Natural gas per thousand cubic feet (Mcf)
|
$
|
—
|
|
$
|
2.56
|
ADAMS RESOURCES & ENERGY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
These prices were based on the unweighted arithmetic average of the prices in effect on the first day of the month for each month of the respective twelve month periods as required by SEC regulations. The prices reported in the reserve disclosures for natural gas included the value of associated natural gas liquids. Crude oil and natural gas reserve values and future net cash flow estimates are very sensitive to pricing assumptions and will vary accordingly.
The effect of income taxes and discounting on the standardized measure of discounted future net cash flows was as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2017
|
|
2016
|
|
|
|
|
Future net cash flows before income taxes
|
$
|
—
|
|
$
|
5,479
|
Future income taxes
|
—
|
|
(1,918)
|
Future net cash flows
|
—
|
|
3,561
|
Discount at 10% per annum
|
—
|
|
(1,301)
|
Standardized measure of discounted future net cash flows
|
$
|
—
|
|
$
|
2,260
|
The principal sources of changes in the standardized measure of discounted future net cash flows were as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2017
|
|
2016
|
|
|
|
|
Beginning of year
|
$
|
2,260
|
|
$
|
3,527
|
Sale of crude oil and natural gas reserves
|
(2,732)
|
|
(350)
|
Net change in prices and production costs
|
—
|
|
(1,391)
|
New field discoveries and extensions, net of future production costs
|
94
|
|
275
|
Sales of crude oil and natural gas produced, net of production costs
|
(476)
|
|
87
|
Net change due to revisions in quantity estimates
|
—
|
|
181
|
Accretion of discount
|
130
|
|
194
|
Production rate changes and other
|
(493)
|
|
(945)
|
Net change in income taxes
|
1,217
|
|
682
|
End of year
|
$
|
—
|
|
$
|
2,260
|
Results of Operations for Crude Oil and Natural Gas Producing Activities
The results of crude oil and natural gas producing activities, excluding corporate overhead and interest costs, were as follows for the periods indicated (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2017
|
|
2016
|
|
|
|
|
Revenues
|
$
|
1,427
|
|
$
|
3,410
|
Costs and expenses:
|
|
|
|
Production
|
(951)
|
|
(3,337)
|
Producing property impairment
|
—
|
|
(30)
|
Depreciation, depletion and amortization
|
(423)
|
|
(1,546)
|
Operating earnings (losses) before income taxes
|
53
|
|
(1,503)
|
Income tax benefit (expense)
|
(19)
|
|
526
|
Operating earnings (losses)
|
$
|
34
|
|
$
|
(977)
|