RNS Number:5770H
Tepnel Life Sciences PLC
14 August 2006



             Tepnel Life Sciences plc ('Tepnel' or 'the Company')
             Interim results for the 6 months ended 30 June 2006


Manchester, UK, 14th August, 2006:  Tepnel Life Sciences plc (AIM: TED), the
UK-based international Research Products & Services and Molecular Diagnostics
group, is pleased to announce its interim results for the six month period ended
30 June 2006.

Highlights

  * Group sales totalled #8.16m, an increase of 18.4% over the same period
    last year (6 months ended 30 June 2005: #6.89m) comprising:

      * Research Products & Services sales increased by 20.9% to #3.47m 
        (6 months ended 30 June 2005: #2.88m)
      * Molecular Diagnostics sales increased by 16.7% to #4.69m
        (6 months ended 30 June 2005: #4.01m)

  * Earnings before interest, tax, depreciation, amortisation and exceptional
    items were #409,000 (6 months ended 30 June 2005: #18,000) (Note 8)
  * Operating profit before exceptional items was #45,000 (6 months ended 30
    June 2005: operating loss of #391,000)
  * Operating loss after exceptional items was #77,000 (6 months ended 30 June
    2005: operating loss of #391,000)
  * Pre-tax losses for the Group decreased by 66% to #123,000 (6 months ended 
    30 June 2005: #361,000)
  * Net cash outflow from operating activities was #414,000 (6 months ended 30
    June 2005: #574,000)
  * All acquisitions are now integrated into the two operating divisions,
    Molecular Diagnostics and Research Products and Services
  * Significant improvements in realising synergies both operationally and
    within the sales & marketing functions


Ben Matzilevich, CEO, stated "Our strategy has been to identify significant
molecular diagnostic and research product niche market opportunities and to take
leadership positions in these sectors.

We are especially gratified to see that sales of our genomic products and
services have more than doubled in the first half of this year compared to the
same period last year.  Sales of Molecular Diagnostic reagents for organ
transplantation monitoring (bone marrow, kidney, liver, heart, etc.) have
increased by 40% over the same period last year.  These are two important
markets where we have invested resources and focused our energies and are now
seeing the benefits of those efforts with sales and profit growth.

In all sectors we are competing with large global players and we have chosen to
compete by targeting superior products into selected regional markets focusing
on highly specialized applications backed up by strong technical support.  Our
new facilities in Scotland, where we began construction this month, will give us
the laboratories we need to maintain our growth and expand our genomic and
proteomic product lines.

We believe that close attention to the bottom line and expanded sales and
marketing efforts into the USA, as well as our strong product pipeline, will
help position Tepnel for continued growth and improved profitability."



CHAIRMAN'S STATEMENT

Interim Results for the 6 months ended 30 June 2006

Financial Results

In the six months ended 30 June 2006, turnover for the Group increased by 18.4%
to #8.16m (6 months ended 30 June 2005: #6.89m).

Operating profit before exceptional items was #45,000 (6 months ended 30 June
2005: operating loss of #391,000).

Pre-tax losses for the Group during the period decreased by 66% to #123,000
(6 months ended 30 June 2005: #361,000).

The loss per share during the period decreased to 0.04p (6 months ended 30 June
2005: 0.1p).

Cash and cash equivalents at the end of the period were #2.89m (30 June 2005:
#1.81m).

Overview

The first half of 2006 has marked the beginning of a very significant year for
Tepnel, one that has seen the Company reach a turning point in its history. I am
delighted to report that in the first six months Tepnel has made its first ever
operating profit before exceptional items and I firmly believe that the Company
will now continue to build on this success.

We are reaping the benefits of the strategic reorganisation that we made in 2005
following our earlier acquisitions of Orchid Diagnostics and Diaclone.  Every
part of the Company has now been fully integrated into our two operating
divisions and consequently we have been able to benefit from the operational and
sales and marketing synergies that we anticipated.

Revenues have continued to grow at levels beyond the sector average with
half-year sales totalling #8.16m, 18.4% ahead of the same period last year,
continuing to build on 2005's organic growth over and above that resulting from
our acquisitions.

Overall operating profits before exceptional items for the 6 months ended 30
June 2006 were #45,000 and after exceptional items we saw a small operating loss
of #77,000 (6 months ended 30 June 2005: operating loss of #391,000).

Three further highlights of the first half of this year included the completion
in February of the land purchase in Livingston, Scotland for our new dedicated
pharmaceutical, protein and genomic analysis facility which is expected to be
fully operational during the second quarter of 2007. The Company also made a
further small acquisition in early March by purchasing the GenXTrak DNA
extraction business from UK-based Whatman plc. Finally, we secured a further
#1.2m of capital in June through a share placing with proceeds to be used in
part to fund the Company's new facility in Scotland and to provide additional
working capital required as a consequence of our increased sales.

Molecular Diagnostics

Sales for the 6 months ended 30 June 2006 for the Molecular Diagnostics Division
were 16.7% ahead of the previous year. Sales of leading products increased
significantly and new product development and new product launches continued.
Sales of our Elucigene(TM) assays for simple and rapid mutation detection
continued to improve and in particular we saw increased sales of the CF-HT kit
for detecting genetic mutations for cystic fibrosis that we launched in 2005. We
also launched and saw first sales of our QST*R test for rapid detection of
foetal abnormalities such as Down Syndrome.

As we experienced last year, the LifeMatch(R) antibody detection system for use
with Luminex(TM) multiplex analysis technology has continued to capture market
share with a further 40% sales growth in the HLA typing marketplace for organ
transplant diagnostics during the first half of 2006. The system benefits from
high sensitivity, rapid assay times and optimal reagent use. We continue to
develop other LifeMatch(R) products to further expand this successful product
line.


Research Products & Services

Overall sales from Tepnel's Research Products & Services Division for the 6
months ended 30 June 2006 were 20.9% ahead of the same period last year.  This
division comprises the Group's activities in genomic services, outsourcing
services for the pharmaceutical and healthcare industries, food testing and
immunological reagents businesses.

Sales from our genomics services group have increased by over 100% compared to
the prior year and we have also seen significant growth in sales of other
services outsourced from the pharmaceutical industry such as analytical
chemistry, bioanalysis and stability testing. This continued upward demand from
the pharmaceutical and biotechnology sectors has made the construction of our
18,000 square foot state-of-the-art facility in Scotland essential. The new
facility will allow us to add significant capacity, deliver services of the
highest quality at competitive prices and maintain our position as a sector
leader in both genetic and protein analysis. Our leadership in this area has
been further underlined by our recent appointment as preferred suppliers to
AstraZeneca for certain genomic services and the signing of a quality agreement
with Pfizer, one of the world's leading pharmaceutical companies.  Under the
scope of this agreement Tepnel has been selected as a supplier to Pfizer for
analytical chemistry and specialized microbiological services.

Our acquisition in March of the Cambridge-based GenXTrak(TM) business from
Whatman plc expanded our DNA extraction offering and now positions the Company
as one of Europe's largest providers of DNA extraction services.

Our food testing business has continued to do well this year and we saw further
revenue growth from sales of food allergen test kits as we increased US market
penetration made possible by distribution through our facility in Stamford,
Connecticut.  This is another example of how we are benefiting from
organisational synergies. We also continued development of new allergen kits,
including Hazelnut, Almond, Walnut and Crustacea, and immunological reagents
products.



Prospects

The Company has had a record first six months in 2006.  Operational synergies
that we foresaw in 2005 have helped to improve our margins and we have grown our
revenues after streamlining the business around profitable, core operations.

Through the remainder of 2006, the Company will pursue aggressive revenue growth
while planning for sustainable future success through a combination of
intelligent strategic planning, more intensive marketing of the company and its
products, and a continued focus on increasing efficiencies.

We remain committed to building value in the Company for our shareholders, while
creating a challenging and rewarding workplace for our employees.

Alec Craig
Non-Executive Chairman
14th August 2006

For Further Information:

Tepnel Life Sciences plc
Ben Matzilevich, CEO
0161 946 2200

Seymour Pierce
Mark Percy, Corporate Finance
0207 107 8000

De Facto Communications
Richard Anderson / Deborah Cockerill
020 7861 3838


Notes to Editors

About Tepnel Life Sciences plc

Tepnel Life Sciences (TLS) is a UK based international biotechnology company.
The Company has laboratories, manufacturing and operations in the USA, UK and
France with 195 employees. TLS provides test kits, reagents and services to two
highly synergistic markets, these being Molecular Diagnostics and Biomedical
Research. The company's strategy has been to identify high growth niche
opportunities within these multi-billion pound markets.  TLS focuses on these
niche opportunities with internally developed products, patents, expertise and
know-how as well as strategic acquisitions, to develop a leadership position
within these defined market segments.

Consolidated Profit & Loss Account

for the 6 months ended 30 June 2006
                                                          
                                                                         Audited
                                                          6 months    Year ended      6 months
                                              Note        ended 30   31 December      ended 30
                                                      June 2006(1)          2005 June 2005 1,2 
                                                             #'000         #'000         #'000
Turnover                                        2            8,164        13,602         6,893
Cost of sales  - normal                                    (4,009)       (6,718)       (3,301)
Cost of sales  - exceptional                    3                -         (556)             -
Total cost of sales                                        (4,009)       (7,274)       (3,301)
Gross profit                                                 4,155         6,328         3,592

Administrative expenses - normal                           (1,861)       (3,528)       (1,821)
Administrative expenses - exceptional           3            (122)         (419)             -
Total administrative expenses                              (1,983)       (3,947)       (1,821)
Research and development costs                               (895)       (1,738)         (865)
Sales and distribution costs                               (1,354)       (2,542)       (1,297)

Operating loss                                                (77)       (1,899)         (391)
Interest receivable                                             35            89            35
Interest payable                                              (81)         (205)           (5)
Loss on ordinary activities before                           (123)       (2,015)         (361)
taxation
Taxation                                                        36           110            69
Loss for the financial period                                 (87)       (1,905)         (292)

Basic and diluted loss per share                4            0.04p          0.9p          0.1p

Operating profit/(loss) excluding                               45         (924)         (391)
exceptional items



Statement of Total Recognised Gains and Losses

for the 6 months ended 30 June 2006

                                                                           Audited
                                                         6 months       Year ended     6 months
                                                    ended 30 June      31 December     ended 30
                                                          2006(2)             2005 June 2005(1)
                                                            #'000            #'000        #'000
Loss for the financial period                                (87)          (1,905)        (292)

Currency translation differences on                          
retranslation of subsidiary undertakings                     (19)               14         (21)
                                                            

Total gains and losses recognised since
last annual report                                          (106)          (1,891)        (313)



Consolidated Balance Sheet

as at 30 June 2006

                                                   30 June 2006(3)       Audited 
                                                                     31 December       30 June
                                             Note                           2005       2005(1)
                                                             #'000         #'000         #'000
Fixed assets
Intangible assets                                            1,630         1,665         1,762
Tangible assets                                              1,679         1,500         1,675
                                                       
                                                             3,309         3,165         3,437
Current assets
Stocks                                                       2,745         2,247         2,412
Debtors                                                      3,819         3,140         3,615
Cash at bank and in hand                                     2,893         2,279         1,807
                                                             9,457         7,666         7,834
Creditors: amounts falling due within one                  (5,930)       (4,937)       (4,025)
year                                                       
Net current assets                                           3,527         2,729         3,809
Total assets less current liabilities                        6,836         5,894         7,246
Creditors: amounts falling due after more                     (92)          (20)             -
than one year
Provisions for liabilities and charges                           -         (190)             -
Net assets                                                   6,744         5,684         7,246

Capital and reserves
Called up share capital                                      2,302         2,132         2,129
Share premium account                                       34,597        33,601        33,588
Profit and loss account                                   (30,155)      (30,049)      (28,471)
Shareholders' funds                             6            6,744         5,684         7,246

Consolidated Cash Flow Statement

for the 6 months ended 30 June 2006

                                                                         Audited      6 months
                                                        6 months      Year ended         ended
                                                        ended 30     31 December       30 June
                                                    June 2006(4)            2005       2005(1)
                                                           #'000           #'000         #'000
Consolidated cash flow statement
Net cash outflow from operating activities                 (414)           (171)         (574)
Returns on investments and servicing of finance               32              75            30
Corporation tax refund                                        75              90             -
Capital expenditure                                        (315)           (230)         (125)
Acquisitions                                                (40)               -             -
Net cash outflow before financing                          (662)           (236)         (669)
Financing                                                  1,280            (41)          (66)
Increase/(decrease) in cash                                  618           (277)         (735)


                                                                         Audited      6 months
                                                        6 months      Year ended         ended
                                                        ended 30     31 December       30 June
                                                    June 2006(1)            2005       2005(1)
                                                           #'000           #'000         #'000

Reconciliation of operating loss to net cash
outflow from operating activities:
Operating loss                                              (77)         (1,899)         (391)
Depreciation                                                 263             555           300
Impairment                                                     -              84             -
Amortisation                                                 101             197           109
Loss on disposal of fixed assets                               -              25             -
(Increase)/decrease in stocks                              (551)             101         (133)
Increase in debtors                                        (888)           (336)         (619)
Increase in creditors                                        738           1,102           160
Net cash outflow from operating activities                 (414)           (171)         (574)




                                                                           Audited     6 months
                                                          6 months      Year ended        ended 
                                                          ended 30     31 December      30 June
                                              Note    June 2006(5)            2005      2005(1)
                                                             #'000           #'000        #'000



Reconciliation of net cash flow to
movement in net funds
Increase/(decrease) in cash                                    618           (277)        (735)
Cash outflow from decrease in lease                             20             144           66
financing
Change in net funds resulting from cash                        638           (133)        (669)
flows
Inception of finance leases                                  (134)            (20)            -
Exchange differences                                           (4)              14            -
Net funds at beginning of period                             2,259           2,398        2,398
                                                             
Net funds at end of period                       5           2,759           2,259        1,729




Notes to the interim financial statements

1     Basis of preparation

      The interim financial information has been prepared on the basis of accounting
      policies consistent with those applied in the 2005 financial statements, except where
      noted below. The financial information is unaudited and has been approved by the
      directors.  The financial information does not constitute statutory accounts within
      the meaning of section 240 of the Companies Act 1985. The statutory accounts for the
      year ended 31 December 2005 have been filed with the Registrar of Companies and
      contained an unqualified audit opinion.

      The Group has implemented FRS 20 'Share-based payments' during the period and taken
      advantage of the transitional provisions in respect of share-based payments granted
      and fully vested before 1 January 2006. There has been no change to current year or
      prior year financial statements in respect of the implementation of this standard.

      Certain costs in the profit and loss account for the 6 months ended 30 June 2005 have
      been reclassified between cost captions. There is no change to turnover or operating
      profit as a result of this reclassification which relates to the allocation of costs
      between cost of sales, administrative expenses, sales and distribution, and research
      and development costs. This has been done to ensure the classification is consistent
      with the accounts for the year ended 31 December 2004 and 2005 and with the accounts
      for the 6 months ended 30 June 2006.  The effect of this reclassification on the
      accounts for the 6 months ended 30 June 2005 is to decrease gross profit by #497,000,
      decrease administrative expenses by #285,000, decrease sales and distribution costs by
      #124,000 and decrease research and development costs by #88,000.

2     Segmental analysis
                                                  6 months ended 30 June 2006(6)

      Turnover by geographical           Research Products            Molecular        
      destination                             and Services          Diagnostics        Total
                                                     #'000                #'000        #'000
      UK                                             1,795                  252        2,047
      Rest of Europe                                 1,356                1,011        2,367
      US                                               191                2,079        2,270
      Asia                                              37                1,147        1,184
      Rest of World                                     97                  199          296
                                                     3,476                4,688        8,164




                                                                  Audited
                                                        Year ended 31 December 2005

Turnover by geographical                 Research Products           Molecular                 Total
destination                                   and Services         Diagnostics
                                                     #'000               #'000                 #'000
UK                                                   3,191                 670                 3,861
Rest of Europe                                       1,912               1,582                 3,494
US                                                     540               3,599                 4,139
Asia                                                    74                 521                   595
Rest of World                                          164               1,349                 1,513
                                                     5,881               7,721                13,602



                                                       6 months ended 30 June 2005(1)

Turnover by geographical                 Research Products           Molecular                 Total
destination                                   and Services         Diagnostics
                                                     #'000               #'000                 #'000
UK                                                   1,624                 300                 1,924
Rest of Europe                                       1,111                 875                 1,986
US                                                      72               1,877                 1,949
Asia                                                     6                 342                   348
Rest of World                                           63                 623                   686
                                                     2,876               4,017                 6,893




(1) Neither audited nor reviewed.

3    Exceptional items
                                                  6 months           Audited            6 months
                                                  ended 30        Year ended            ended 30
                                              June 2006(7)  31 December 2005        June 2005(1)
     Cost of sales - exceptional items               #'000             #'000               #'000
     Provision for slow                                  -               556                   -
     moving/obsolete stock lines(3)
                                                         -               556                   -
     Administrative expenses -
     exceptional items
     Settlement of unfair dismissal                    122                 -                   -
     claim(1)
     Provision for unfair dismissal                      -               190                   -
     claim(2)
     Fixed asset impairment(4)                           -                84                   -
     Legal and other charges(5)                          -               145                   -
                                                       122               419                   -
     Total exceptional items                           122               975                   -



2006

1 Settlement of unfair dismissal claim

On 24 May 2006, the Group settled the unfair dismissal claim brought by former
Group Finance Director, Mr G P Ffoulkes-Davies. The #122,000 charge reflects the
settlement made in excess of the provision made in 2005 (see below) as well as
associated legal costs incurred.  As part of this settlement Mr G P
Ffoulkes-Davies paid in full the outstanding unpaid share capital of #134,500 on
the 3,000,000 shares purchased in 2004, together with the interest accrued on
this amount.

2005

2 Provision for unfair dismissal claim

On 29 November 2005, the Group terminated the employment contract of Mr G P
Ffoulkes-Davies, Group Finance Director. Mr G P Ffoulkes-Davies had brought a
claim for unfair dismissal in the Manchester Employment Tribunal and a defence
to this action had been filed.

The Group made a provision of #190,000 against any potential award against the
Group for unfair dismissal and any action that may be brought in respect of
breach of contract.

3 Provision for slow moving/obsolete stock lines

The exceptional charge for slow moving/obsolete stock was #556,000. The Group is
constantly improving and developing its product range and during 2005 a review
of all stock lines across the Group was undertaken and a provision made for slow
moving or obsolete lines. In particular, the success of the Lifematch HLA system
led to slower sales of its RFLP HLA products.

The majority of the provision relates to individual stock items within this
product line which were acquired with the acquisition of Tepnel Lifecodes.


4 Fixed asset impairment

The development of the Group's product range led to several capital items no
longer being used within the business. These items were fully written down
during 2005 and the total of the impairment charge was #84,000.

5 Legal and other charges

The Group had exceptional legal and other charges during 2005 of #145,000. These
principally relate to corporate finance and distribution agreements advice, but
also include lease dilapidation and grant repayment charges.



4    Loss per share

     The basic and diluted loss per share has been calculated on the following basis:


                                                  6 months               Audited         
                                                     ended            Year ended        6 months
                                                   30 June           31 December        ended 30
                                                   2006(8)                  2005    June 2005(1)
     Loss for the period (#'000)                      (87)               (1,905)           (292)
     Weighted average number of                
     shares                                    215,435,988           213,021,836     212,927,315

     Basic and diluted loss per                      
     share                                           0.04p                  0.9p            0.1p

The basic and diluted loss per share are the same because losses have been
incurred which result in all potentially dilutive shares being treated as
anti-dilutive.


5     Analysis of changes in net funds
                                                               
                                                                        Non-cash         30 June
                                  1 January 2006       Cash flow        movement         2006(1)
                                           #'000           #'000           #'000           #'000
      Cash at bank and in hand             2,279             618             (4)           2,893
      Finance leases                        (20)              20           (134)           (134)
      Net funds                            2,259             638           (138)           2,759




6    Reconciliation of movement in shareholders' funds


                                                                         Audited          
                                                   6 months           Year ended        6 months
                                              ended 30 June          31 December        ended 30
                                                    2006(9)                 2005    June 2005(1)
                                                      #'000                #'000           #'000
     Loss for the period                               (87)              (1,905)           (292)
     Other recognised gains/(losses) in the            (19)                   14            (21)
     period
     Issue of shares (including premium)              1,192                   17               -
     Less issue costs                                  (26)                  (1)               -
     Net increase/(reduction) in                      1,060              (1,875)           (313)
     shareholders' funds
     Opening shareholders' funds                      5,684                7,559           7,559
     Closing shareholders' funds                      6,744                5,684           7,246


7    Acquisition

In March 2006, the Group completed the #30,000 acquisition of the GenXTrak DNA
extraction business from UK-based Whatman plc. The Cambridge based GenXTrak
business now operates within Tepnel's service division, offering rapid and
reliable extraction, purification, quantification and normalisation of clinical
DNA samples. This acquisition has not been disclosed separately in the 6 months
ended 30 June 2006 financial information on grounds of materiality.

8    Additional financial information

     Reconciliation of operating loss to profit/(loss) before interest, tax, depreciation,
     amortisation (EBITDA) and exceptional items

                                                                         Audited   
                                             6 months ended           Year ended        6 months         
                                                    30 June          31 December        ended 30
                                                    2006(1)                 2005    June 2005(1)
                                                      #'000                #'000           #'000
     Operating loss                                    (77)              (1,899)           (391)
     Exceptional items                                  122                  975               -
     Depreciation                                       263                  555             300
     Amortisation                                       101                  197             109

     EBITDA pre exceptional items                       409                (172)              18


9    Dividends

     The directors do not recommend the payment of an interim dividend in respect of the 6 months ended 30
     June 2006.

     Copies of this statement are being sent to all shareholders and will be available to the public at the
     Company's Registered office at Heron House, Oaks Business Park, Crewe Road, Wythenshawe, Manchester
     M23 9HZ.



---------------------------------------

(1) Neither audited nor reviewed.

 2  See Note 1

(2) Neither audited nor reviewed.

(3) Neither audited nor reviewed.

(4) Neither audited nor reviewed.

(5) Neither audited nor reviewed.

(6) Neither audited or reviewed

(7) Neither audited nor reviewed.

(8) Neither audited nor reviewed.

(9) Neither audited nor reviewed.



                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR ZFLFFQVBEBBF

Ted Baker (LSE:TED)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Ted Baker Charts.
Ted Baker (LSE:TED)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Ted Baker Charts.