TIDMRLH

RNS Number : 3767R

Red Leopard Holdings PLC

26 June 2015

Red Leopard Holdings Plc

("Red Leopard" or the "Company")

Final Results for the year to 31 December 2014

I am pleased to present the financial statements for the year to 31 December 2014 for Red Leopard Holdings Plc and its wholly owned subsidiaries (together the "Group").

Total equity of the Group as at 31 December 2014 was GBP330,613 (2013: GBP320,111) and the loss for the year attributable to the equity holders of the parent was GBP170,113 (2013: GBP358,681).

As at 31 December 2014 net cash for the Group was GBP9,471 (2013: GBP120,999).

At the beginning of the year, the Company established a wholly owned subsidiary, Minera Red Leopard Chile SpA ("MRLC"). Through MRLC, the Company assisted in the facilitation of the sale by Sociedad De Asesoria Jurdica y Economica Minem S.A. ("Minem"), a private company, of two properties, TresAmantes and San Antonio, located in the Atacama Region of Chile, to TSXV listed Cougar Minerals Corp ("Cougar"). In consideration, Minem has paid the Company US$25,000 in cash and 300,000 ordinary shares ("Consideration Shares") in Cougar representing a proportion of the consideration Minem received for the properties.

Throughout the year the Company worked with the U.S. Bureau of Land Management ("BLM") in respect of its plans to develop the Idora Tunnel for the purposes of exploration on its mining claims in the vicinity of Shoshone County, Idaho and in particular to reopen the Idora Tunnel. Those plans were approved in August 2014, following the posting of a $7,300 reclamation bond.

Subsequently, the Company engaged Coeur d'Alene Mining Contracting LLC ("Coeur d'Alene") who have carried out work on site. Coeur d'Alene has successfully removed the rock falls and debris at the entrance to the Idora Mine portal and has installed a metal culvert to permit safe exploration access to the Tunnel. However, the Company announced in January 2015 that further in the Tunnel, rock falls have been discovered which currently hinder access to the ore body and any sampling thereof. Due to the Health & Safety complexities, there are likely to be additional costs which were not originally budgeted for. The onset of winter and heavy snow curtailed progress in the early part of the year but, subject to additional funding being procured, the Company plans to recommence the clearance of the Tunnel and remains committed to completing this project in a timely manner.

A notice convening an Annual General Meeting of the Company to be held on 21 July 2015 at 10am at 50 Jermyn Street, London SW1Y 6LX accompanies the full report and accounts which are available to download from the Company's website: www.redleopardholdings.com.

J J May

Chairman

Enquiries:

 
 Red Leopard Holdings PLC 
 John May, Chairman                   Tel: +44 (0) 207 917 
                                       6826 
 
 Northland Capital Partners Limited 
 Gerry Beaney/ David Hignell          Tel: +44 (0) 207 382 
                                       1100 
 

Consolidated statement of comprehensive income for the year ended 31 December 2014

 
 
                                                 2014        2013 
                                                  GBP         GBP 
 
 OTHER OPERATING INCOME                        50,293           - 
 Cost of sales                               (17,938)           - 
                                           ----------  ---------- 
 
 Gross profit                                  32,355           - 
 
 Administrative expenses                    (202,370)   (358,681) 
 
 OPERATING LOSS                             (170,015)   (358,681) 
 
 Finance income                                    17           - 
 Finance cost                                   (115)           - 
 
 LOSS FROM CONTINUING ACTIVITIES BEFORE 
  TAXATION                                  (170,113)   (358,681) 
 
 Tax expense                                        -           - 
 
 LOSS FOR THE YEAR ATTRIBUTABLE TO 
  THE EQUITY HOLDERS OF THE PARENT          (170,113)   (358,681) 
 
 TOTAL COMPREHENSIVE INCOME ATTRIBUTABLE 
  TO THE EQUITY HOLDERS OF THE PARENT       (170,113)   (358,681) 
                                           ==========  ========== 
 
 Loss per share - basic                       (0.07)p     (0.28)p 
 Loss per share -diluted                      (0.07)p     (0.28)p 
 

Consolidated statement of financial position

 
 
                                        2014          2013 
                                         GBP           GBP 
 NON CURRENT ASSETS 
 Intangible assets                   466,434       433,333 
                                ------------  ------------ 
                                     466,434       433,333 
 CURRENT ASSETS 
 Trade and other receivables          22,505        28,758 
 Cash and cash equivalents             9,471       120,999 
                                ------------  ------------ 
 TOTAL CURRENT ASSETS                 31,976       149,757 
 
 TOTAL ASSETS                        498,410       583,090 
                                ------------  ------------ 
 
 EQUITY 
 Share capital                     1,535,667     1,500,800 
 Share premium account             4,017,194     3,862,860 
 Share based payment reserve          60,002        60,002 
 Retained earnings               (5,282,250)   (5,103,551) 
                                ------------  ------------ 
 TOTAL EQUITY                        330,613       320,111 
                                ------------  ------------ 
 
 CURRENT LIABILITIES 
 Trade and other payables            167,797       262,979 
                                ------------  ------------ 
 TOTAL CURRENT LIABILITIES           167,797       262,979 
 
 TOTAL LIABILITIES                   167,797       262,979 
                                ------------  ------------ 
 
 TOTAL EQUITY AND LIABILITIES        498,410       583,090 
                                ============  ============ 
 
 

Company statement of financial position for the year ended 31 December 2014

 
                                   Year ended     Year ended 
                                  31 December    31 December 
                                         2014           2013 
                                          GBP            GBP 
 
 NON-CURRENT ASSETS 
 Investments                          437,433        433,433 
                                -------------  ------------- 
 TOTAL NON-CURRENT ASSETS             437,433        433,433 
 
 CURRENT ASSETS 
 Trade and other receivables           54,545         27,704 
 Cash and cash equivalents              9,471        120,992 
                                -------------  ------------- 
 TOTAL CURRENT ASSETS                  64,016        148,696 
 
 TOTAL ASSETS                         501,449        582,129 
                                -------------  ------------- 
 
 EQUITY 
 Share capital                      1,535,667      1,500,800 
 Share premium account              4,017,194      3,862,860 
 Share based payment reserve           60,002         60,002 
 Retained earnings                (5,284,812)    (5,110,113) 
                                -------------  ------------- 
 TOTAL EQUITY                         328,051        313,549 
 
 CURRENT LIABILITIES 
 Trade and other payables             173,398        268,580 
                                -------------  ------------- 
 TOTAL CURRENT LIABILITIES            173,398        268,580 
 
 TOTAL LIABILITIES                    173,398        268,580 
                                -------------  ------------- 
 
 TOTAL EQUITY AND LIABILITIES         501,449        582,129 
                                =============  ============= 
 
 

Consolidated statement of changes in equity for the year ended 31 December 2014

 
                                                         Share 
                                              Share       based 
                                             premium     payment    Retained       Total 
                            Share capital    account     reserve     earnings      equity 
                                 GBP           GBP        GBP          GBP          GBP 
 
 At 1 January 
  2014                          1,500,800   3,862,860     60,002   (5,103,551)     320,111 
 Loss for the 
  year                                  -           -          -     (170,113)   (170,113) 
                           --------------  ----------  ---------  ------------  ---------- 
 Total comprehensive 
  income                        1,500,800   3,862,860     60,002   (5,273,664)     149,998 
                           --------------  ----------  ---------  ------------  ---------- 
 Transactions 
  with owners: 
 Equity component 
  of compound instrument                -           -          -       (8,586)     (8,586) 
 Issue of share 
  capital                          34,867     154,334          -             -     189,201 
                           --------------  ----------  ---------  ------------  ---------- 
 Total transactions 
  with owners                      34,867     154,334          -       (8,586)     180,615 
                           --------------  ----------  ---------  ------------  ---------- 
 At 31 December 
  2014                          1,535,667   4,017,194     60,002   (5,282,250)     330,613 
                           ==============  ==========  =========  ============  ========== 
 
 
 
                                                         Share 
                                              Share       based 
                                             premium     payment    Retained       Total 
                            Share capital    account     reserve     earnings      equity 
                                 GBP           GBP        GBP          GBP          GBP 
 
 At 1 January 
  2013                          1,368,334   3,097,263     60,002   (4,755,174)   (229,575) 
 Loss for the 
  year                                  -           -          -     (358,681)   (358,681) 
                           --------------  ----------  ---------  ------------  ---------- 
 Total comprehensive 
  income                        1,368,334   3,097,263     60,002   (5,113,855)   (588,256) 
                           --------------  ----------  ---------  ------------  ---------- 
 Transactions 
  with owners: 
 Equity component 
  of compound instrument                -           -          -        10,304      10,304 
 Issue of share 
  capital                         132,466     765,597          -             -     898,063 
                           --------------  ----------  ---------  ------------  ---------- 
 Total transactions 
  with owners                     132,466     765,597          -        10,304     908,367 
                           --------------  ----------  ---------  ------------  ---------- 
 At 31 December 
  2013                          1,500,800   3,862,860     60,002   (5,103,551)     320,111 
 
 

Company statement of changes in equity for the year ended 31 December 2014

 
                                                     Share 
                                           Share      based 
                                          premium    payment   Retained      Total 
                          Share capital   account    reserve    earnings     equity 
                               GBP          GBP       GBP         GBP         GBP 
 
At 1 January 2014             1,500,800  3,862,860    60,002  (5,110,113)    313,549 
Loss for the year                     -          -         -    (166,113)  (166,113) 
                          -------------  ---------  --------  -----------  --------- 
Total comprehensive 
 income                       1,500,800  3,862,860    60,002  (5,276,226)    147,436 
                          -------------  ---------  --------  -----------  --------- 
Transactions with 
 owners: 
Equity component 
 of compound instrument               -          -         -      (8,586)    (8,586) 
Issue of share capital           34,867    154,334         -            -    189,201 
                          -------------  ---------  --------  -----------  --------- 
Total transactions 
 with owners                     34,867    154,334         -      (8,586)    180,615 
                          -------------  ---------  --------  -----------  --------- 
At 31 December 2014           1,535,667  4,017,194    60,002  (5,284,812)    328,051 
                          =============  =========  ========  ===========  ========= 
 
 
 
                                                     Share 
                                           Share      based 
                                          premium    payment   Retained      Total 
                          Share capital   account    reserve    earnings     equity 
                               GBP          GBP       GBP         GBP         GBP 
 
At 1 January 2013             1,368,334  3,097,263    60,002  (4,762,572)  (236,973) 
Loss for the year                     -          -         -    (357,845)  (357,845) 
                          -------------  ---------  --------  -----------  --------- 
Total comprehensive 
 income                       1,368,334  3,097,263    60,002  (5,110,113)  (594,818) 
                          -------------  ---------  --------  -----------  --------- 
Transactions with 
 owners: 
Equity component 
 of compound instrument               -          -         -       10,304     10,304 
Issue of share capital          132,466    765,597         -            -    898,063 
                          -------------  ---------  --------  -----------  --------- 
Total transactions 
 with owners                    132,466    765,597         -       10,304    908,367 
                          -------------  ---------  --------  -----------  --------- 
At 31 December 2013           1,500,800  3,862,860    60,002  (5,110,113)    313,549 
 
 

Consolidated statement of cash flows for the year ended 31 December 2014

 
 
                                               2014        2013 
                                               GBP         GBP 
 
 CASH FLOWS USED IN OPERATING ACTIVITIES    (103,248)   (205,953) 
 
 INVESTING ACTIVITIES 
 Interest received                                 17           - 
 Interest paid                                  (115)           - 
 Purchase of intangible assets               (33,101)           - 
 CASH FLOWS USED IN INVESTING ACTIVITIES     (33,199)           - 
 
 FINANCING ACTIVITIES 
 Issue of share capital                        45,450     321,397 
 Repayment of loan notes                     (20,531)           - 
                                           ----------  ---------- 
 
 CASH FLOWS FROM FINANCING ACTIVITIES          24,919     321,397 
                                           ----------  ---------- 
 
 NET INCREASE/(DECREASE) IN CASH AND 
  CASH EQUIVALENTS                          (111,528)     115,444 
 
 Cash and cash equivalents brought 
  forward                                     120,999       5,555 
 
 CASH AND CASH EQUIVALENTS CARRIED 
  FORWARD                                       9,471     120,999 
                                           ==========  ========== 
 
 
 

Company statement of cash flows

 
 
                                               2014        2013 
                                               GBP         GBP 
 
 CASH FLOWS USED IN OPERATING ACTIVITIES    (132,342)   (205,960) 
 
 INVESTING ACTIVITIES 
 Investment in subsidiary undertakings        (4,000)           - 
 Interest received                                 17           - 
 Interest paid on loans                         (115)           - 
                                           ----------  ---------- 
 CASH FLOWS USED IN INVESTING ACTIVITIES      (4,098)           - 
 
 FINANCING ACTIVITIES 
 Issue of share capital                        45,450     321,397 
 Repayment of loan notes                     (20,531)           - 
                                           ----------  ---------- 
 
 CASH FLOWS FROM FINANCING ACTIVITIES          24,919     321,397 
 
 
 NET INCREASE/(DECREASE) IN CASH AND 
  CASH EQUIVALENTS                          (111,521)     115,437 
                                           ----------  ---------- 
 
 Cash and cash equivalents brought 
  forward                                     120,992       5,555 
 
 CASH AND CASH EQUIVALENTS CARRIED 
  FORWARD                                       9,471     120,992 
                                           ==========  ========== 
 
 
 

Notes:

1. This statement has been prepared using accounting policies and presentation consistent with those applied in the preparation of the statutory accounts of the Company.

2. The summary accounts set out above do not constitute statutory accounts as defined by Section 428 of the UK Companies Act 2006. The consolidated statement of comprehensive income, the consolidated and company statements of financial position, consolidated and company statement of changes in equity and the consolidated and company statements of cash flows for the year ended 31 December 2014 have been extracted from the Company's 2014 statutory financial statements upon which the auditor's opinion is unqualified. The results for the year ended 31 December 2014 have been extracted from the statutory accounts for that period, which contain an unqualified auditor's report.

3. The auditor's opinion, which is not qualified, contains an emphasis of matter in respect of the gong concern assessment. The statutory financial statements are presented on the going concern basis and, based upon the expectation that further funds will be raised in the near future, the Directors believe there will be sufficient resources to continue trading for at least twelve months from the date of approval of these financial statements. The completion of a successful fundraise has been identified as a material uncertainty over the going concern assessment. In the short term, prior to the completion of a successful fundraise, the Directors will support the company in meeting unavoidable expenditure.

4. Basic loss per ordinary share for the year is based on the loss of GBP170,113 (2013: GBP358,681) and a weighted average of 246,705,112 (2013: 127,690,964) ordinary shares.

For diluted loss per share, the weighted average number of ordinary shares in issue is adjusted to assume conversion of all potential dilutive ordinary shares. Items included in the calculation are options for ordinary shares.

The effect of conversion of all potential dilutive ordinary shares would have an anti-dilutive effect on earnings per share and therefore they have been incorporated in the diluted earnings per share calculation. Potential ordinary shares are only treated as dilutive when their conversion to ordinary shares would decrease profit per share or increase loss per share.

5. The annual report and accounts are available to download from the Company's website, www.redleopardholdings.com.

6. An Annual General Meeting of the Company will be held on 21 July 2015, at 50 Jermyn Street London, SW1Y 6LX.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR BBGDLCUDBGUL

RED Leopard (LSE:RLH)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more RED Leopard Charts.
RED Leopard (LSE:RLH)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more RED Leopard Charts.