Issued on behalf of Leeds Group
plc
Embargoed: 7.00am
Date: 29 February 2024
Leeds
Group plc
("Leeds
Group" or "the Group" or "the Company'')
Unaudited
Interim Results for the six months ended 30 November
2023
The unaudited interim results of
Leeds Group for the six months ended 30 November 2023 are presented
as follows.
This announcement contains inside
information for the purposes of UK Market Abuse Regulation and has
been arranged for release
by Jan G Holmstrom, Chairman. The
Directors of the Company accept responsibility for the content of
this announcement.
Enquiries:
Leeds Group
plc
Cairn Financial Advisers LLP
Dawn Henderson - 01937 547877 Sandy Jamieson / Liam
Murray - 020 7213 0880
Chairman's
Statement
On 15 December 2023, the Board
announced that they had conditionally agreed to sell the entire
issued share capital of its subsidiary, Hemmers-Itex Textil Import
Export GmbH ('Hemmers'), to a subsidiary of Nooteboom Bidco GmbH
('purchaser'). The cash consideration will be approximately
£569,000 and is based on the net assets of Hemmers at 30 November
2023, excluding its properties, less an agreed discount. This
figure differs from the figure stated in the circular as Hemmers
made larger than expected losses in November. Leeds Group will
retain three properties currently owned by Hemmers which have an
aggregate net book value of £5,209,000.
The disposal was subject,
inter alia, to the
approval by Leeds Group shareholders at a general meeting and
competition clearance from the German Cartel Office. The
Leeds Group shareholders approved the proposed sale at a general
meeting held on 9 January 2024 and on 22 January 2024, the Company
received confirmation that the German Cartel Office had cleared the
transaction to proceed. The Company is currently waiting for the
purchaser to complete the refinancing of the existing Hemmers loans
in order for the proposed sale to be completed. This is
expected in March 2024. The assets of Hemmers have, therefore, been
shown in the accounts as an asset held for sale and its operations
have been classified as a discontinued operation.
Going forward the Company will have
no trading activities as such although through LG Nordhorn Property
GmbH ('LG Nordhorn'), it will own the three properties transferred
from Hemmers and these properties will be leased back to Hemmers
generating an expected average rental income of approximately
£440,000 per annum over the next five years, which will cover the
operating expenses of the Company for those five years.
Following the proposed sale, the
Board will consider the future of the Group given the Group will be
classed as an AIM Rule 15 Cash Shell. As such, the Company must
make an acquisition or acquisitions which constitute a reverse
takeover under Rule 14 of the AIM Rules within six months of
Completion or be re-admitted to trading on AIM as an investing
company under the AIM Rules (which requires the raising of at least
£6 million) failing which the Ordinary Shares would then be
suspended from trading on AIM pursuant to Rule 40 of the AIM Rules.
Admission to trading on AIM would be cancelled six months from the
date of suspension, should the reason for the suspension not have
been rectified.
Jan
G Holmstrom
Chairman
29
February 2024
Consolidated Statement of
Comprehensive Income
for the six months ended 30
November 2023
|
Unaudited
6 months to 30 November
2023
|
Unaudited
6 months
to 30 November 2022
|
Audited
Year to 31
May 2023
|
|
Continuing
operations
£000
|
Discontinued
operations
£000
|
Total
£000
|
Continuing
operations
£000
|
Discontinued
operations
£000
|
Total
£000
|
Continuing
operations
£000
|
Discontinued
operations
£000
|
Total
£000
|
Revenue
|
-
|
11,042
|
11,042
|
-
|
15,575
|
15,575
|
-
|
27,817
|
27,817
|
Cost of sales
|
-
|
(8,413)
|
(8,413)
|
-
|
(12,666)
|
(12,666)
|
-
|
(22,383)
|
(22,383)
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
-
|
2,629
|
2,629
|
-
|
2,909
|
2,909
|
-
|
5,434
|
5,434
|
|
|
|
|
|
|
|
|
|
|
Other income
|
-
|
-
|
-
|
-
|
75
|
75
|
-
|
171
|
171
|
Distribution costs
|
-
|
(743)
|
(743)
|
-
|
(1,363)
|
(1,363)
|
-
|
(2,203)
|
(2,203)
|
|
|
|
|
|
|
|
|
|
|
Impairment charge (note 5)
|
-
|
(4,487)
|
(4,487)
|
-
|
-
|
-
|
-
|
-
|
-
|
Gain on discontinued
operation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
138
|
138
|
Administrative costs
|
(215)
|
(1,951)
|
(2,166)
|
(88)
|
(1,576)
|
(1,664)
|
(229)
|
(3,820)
|
(4,049)
|
Total administrative
costs
|
(215)
|
(6,438)
|
(6,653)
|
(88)
|
(1,576)
|
(1,664)
|
(229)
|
(3,682)
|
(3,911)
|
|
|
|
|
|
|
|
|
|
|
Operating (loss)/profit
|
(215)
|
(4,552)
|
(4,767)
|
(88)
|
45
|
(43)
|
(229)
|
(280)
|
(509)
|
|
|
|
|
|
|
|
|
|
|
Finance income/(costs)
|
103
|
(354)
|
(251)
|
103
|
(284)
|
(181)
|
208
|
(592)
|
(384)
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit before taxation
|
(112)
|
(4,906)
|
(5,018)
|
15
|
(239)
|
(224)
|
(21)
|
(872)
|
(893)
|
|
|
|
|
|
|
|
|
|
|
Taxation
|
-
|
-
|
-
|
-
|
113
|
113
|
-
|
53
|
53
|
|
|
|
|
|
|
|
|
|
|
(Loss)/profit for the period/year
|
(112)
|
(4,906)
|
(5,018)
|
15
|
(126)
|
(111)
|
(21)
|
(819)
|
(840)
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
for the period/year*
|
-
|
30
|
30
|
-
|
130
|
130
|
-
|
102
|
102
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive (loss)/profit
for the period/year attributable to the
equity holders of the Company
|
(112)
|
(4,876)
|
(4,988)
|
15
|
4
|
19
|
(21)
|
(717)
|
(738)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted (loss)/profit per share
|
(0.4)p
|
(17.8)p
|
(18.2)p
|
0.1p
|
(0.5)p
|
(0.4)p
|
(0.1)p
|
(3.0)p
|
(3.1)p
|
*Other comprehensive income
for the period/year relates it items that are or may be
reclassified subsequently to profit or loss
Foreign operations - foreign currency
translation differences
Consolidated Statement of Financial
Position
at 30 November 2023
|
Unaudited
As at
30 November
2023
£000
|
Unaudited
As
at
30
November
2022
£000
|
Audited
As
at
31
May
2023
£000
|
Assets
|
|
|
|
Non-current
assets
|
|
|
|
Property, plant and
equipment
|
5,209
|
6,689
|
6,487
|
Right-of-use assets
|
-
|
173
|
207
|
Intangible assets
|
-
|
53
|
46
|
|
|
|
|
Total non-current assets
|
5,209
|
6,915
|
6,740
|
|
|
|
|
Current
assets
|
|
|
|
Inventories
|
-
|
11,227
|
8,218
|
Trade and other
receivables
|
17
|
3,472
|
3,199
|
Cash and cash equivalents
|
94
|
1,845
|
234
|
Assets held for sale (note
5)
|
8,169
|
-
|
-
|
|
|
|
|
Total current assets
|
8,280
|
16,544
|
11,651
|
|
|
|
|
Total assets
|
13,489
|
23,459
|
18,391
|
|
|
|
|
Liabilities
|
|
|
|
Non-current
liabilities
|
|
|
|
Loans and borrowings
|
-
|
(697)
|
(544)
|
Lease liabilities
|
-
|
(953)
|
(112)
|
|
|
|
|
Total non-current liabilities
|
-
|
(1,650)
|
(656)
|
|
|
|
|
Current
liabilities
|
|
|
|
Trade and other payables
|
(93)
|
(2,699)
|
(1,353)
|
Loans and borrowings
|
-
|
(7,279)
|
(5,502)
|
Lease liabilities
|
-
|
(635)
|
(97)
|
Provisions
|
(345)
|
-
|
(344)
|
Liabilities directly associated with
the assets held for sale (note 5)
|
(7,600)
|
-
|
-
|
|
|
|
|
Total current liabilities
|
(8,038)
|
(10,613)
|
(7,296)
|
|
|
|
|
Total liabilities
|
(8,038)
|
(12,263)
|
(7,952)
|
|
|
|
|
TOTAL NET
ASSETS
|
5,451
|
11,196
|
10,439
|
Capital and reserves attributable to
equity holders of the Company
|
|
|
|
Share capital
|
3,279
|
3,279
|
3,279
|
Capital redemption reserve
|
1,113
|
1,113
|
1,113
|
Foreign exchange reserve
|
2,182
|
2,180
|
2,152
|
(Accumulated losses)/retained
earnings
|
(1,123)
|
4,624
|
3,895
|
|
|
|
|
TOTAL
EQUITY
|
5,451
|
11,196
|
10,439
|
Consolidated Cash Flow Statement
for the six months ended 30
November 2023
|
Unaudited
6 months to
30 November
2023
£000
|
Unaudited
6 months
to
30
November
2022
£000
|
Audited
Year
to
31
May
2023
£000
|
|
Cash flows from operating
activities
|
|
|
|
|
Loss for the period/year
|
(5,018)
|
(111)
|
(840)
|
Adjustments
for:
|
|
|
|
Government assistance
credit
|
-
|
-
|
(59)
|
Depreciation of property, plant and
equipment
|
294
|
399
|
608
|
Depreciation of right-of-use
assets
|
43
|
56
|
103
|
Amortisation of intangible
assets
|
-
|
-
|
6
|
Impairment charge
|
4,487
|
-
|
-
|
Finance expense - interest on bank
loans
|
248
|
153
|
347
|
Finance expense - interest on lease
liabilities
|
3
|
28
|
37
|
Gain on sale of property
|
-
|
(138)
|
(142)
|
Loss on sale of right-of-use
assets
|
-
|
-
|
3
|
Gain on discontinued operation, net
of tax
|
-
|
-
|
(138)
|
Taxation credit
|
-
|
(113)
|
(53)
|
|
57
|
274
|
(128)
|
Changes in:
|
|
|
|
Inventories
|
(60)
|
947
|
2,744
|
Trade and other
receivables
|
15
|
(1,169)
|
(404)
|
Trade and other payables
|
254
|
499
|
(101)
|
Cash generated from operating
activities
|
266
|
551
|
2,111
|
Interest paid on bank
loans
|
(248)
|
(153)
|
(347)
|
Interest paid on lease
liabilities
|
(3)
|
(28)
|
(37)
|
Receipt from government
grant
|
-
|
-
|
59
|
Taxation received/(paid)
|
-
|
28
|
(32)
|
|
|
|
|
Net cash from operating
activities
|
15
|
398
|
1,754
|
|
|
|
|
Cash flows from investing
activities
|
|
|
|
Acquisition of property, plant and
equipment
|
(19)
|
(22)
|
(51)
|
Proceeds from sale of property, plant
and equipment
|
86
|
517
|
521
|
|
|
|
|
Net cash generated from
investing activities
|
67
|
495
|
470
|
|
|
|
|
Cash flows from financing
activities
|
|
|
|
Proceeds from bank loans
|
-
|
1,515
|
-
|
Proceeds from bank loans disposed
of
|
-
|
-
|
868
|
Repayment of bank loans
|
(165)
|
(150)
|
(539)
|
Repayment of lease
liabilities
|
(45)
|
(542)
|
(661)
|
|
|
|
|
Net
cash (used in)/generated from financing
activities
|
(210)
|
823
|
(332)
|
|
|
|
|
Net (decrease)/increase in
cash and cash equivalents
|
(128)
|
1,716
|
1,892
|
Cash and cash equivalents at
beginning of period/year
|
234
|
126
|
126
|
Effect of movements in exchange rates
on cash held
|
-
|
3
|
(3)
|
Cash and cash equivalents disposed
of
|
-
|
-
|
(1,781)
|
|
|
|
|
Cash and cash equivalents at
end of period/year
|
106
|
1,845
|
234
|
|
|
|
|
Cash and
cash equivalents
|
94
|
1,845
|
234
|
Cash held
in assets held for sale
|
12
|
-
|
-
|
Cash and cash equivalents at
end of period/year
|
106
|
1,845
|
234
|
|
|
|
|
Consolidated Statement of Changes in Equity
for the six months ended 30
November 2023
Unaudited
|
Share capital
£000
|
Capital redemption reserve
£000
|
Foreign exchange
reserve
£000
|
(Accumulated
losses)/
retained
earnings
£000
|
Total
equity
£000
|
|
|
|
|
|
|
At 1
June 2023
|
3,279
|
1,113
|
2,152
|
3,895
|
10,439
|
Loss for the period
|
-
|
-
|
-
|
(5,018)
|
(5,018)
|
Other comprehensive income
|
-
|
-
|
30
|
-
|
30
|
|
|
|
|
|
|
At
30 November 2023
|
3,279
|
1,113
|
2,182
|
(1,123)
|
5,451
|
Unaudited
|
Share capital
£000
|
Capital redemption reserve
£000
|
Foreign exchange
reserve
£000
|
(Accumulated
losses)/
retained
earnings
£000
|
Total
equity
£000
|
|
|
|
|
|
|
At 1
June 2022
|
3,279
|
1,113
|
2,050
|
4,735
|
11,177
|
Loss for the period
|
-
|
-
|
-
|
(111)
|
(111)
|
Other comprehensive income
|
-
|
-
|
130
|
-
|
130
|
|
|
|
|
|
|
At
30 November 2022
|
3,279
|
1,113
|
2,180
|
4,624
|
11,196
|
Audited
|
Share capital
£000
|
Capital redemption reserve
£000
|
Foreign exchange
reserve
£000
|
(Accumulated
losses)/
retained
earnings
£000
|
Total
equity
£000
|
|
|
|
|
|
|
At 1
June 2022
|
3,279
|
1,113
|
2,050
|
4,735
|
11,177
|
Loss for the year
|
-
|
-
|
-
|
(840)
|
(840)
|
Other comprehensive income
|
-
|
-
|
102
|
-
|
102
|
|
|
|
|
|
|
At
31 May 2023
|
3,279
|
1,113
|
2,152
|
3,895
|
10,439
|
The following describes the nature
and purpose of each reserve within equity:
Reserve
|
Description and purpose
|
|
|
Capital redemption reserve
|
Amounts transferred from share capital on
redemption of issued shares
|
Treasury share reserve
|
Cost of own shares held in
treasury
|
Foreign exchange reserve
|
Gains/(losses) arising on
retranslation of the net assets of overseas operations into
sterling
|
(Accumulated losses)/retained
earnings
|
Cumulative net gains/(losses)
recognised in the consolidated statement of comprehensive income
after deducting the cost of cancelled treasury shares
|
|
|
Notes to the Interim
Results
for the six months ended 30
November 2023
1. General information
Leeds Group plc is an AIM listed
public company, limited by shares and incorporated in England and
Wales under the Companies Act and its number is 00067863. The
address of the registered office is Craven House, 14-18 York Road,
Leeds, Wetherby, LS22 6SL.
The interim results for the six
months ended 30 November 2023 and 30 November 2022 are unaudited.
The interim financial statements have been prepared in accordance
with the recognition and measurement principles of International
Financial Reporting Standards as adopted in the United Kingdom ("UK
adopted IFRS") using the accounting policies and methods of
computation that were applied when preparing the most recent
financial statements for the year ended 31 May 2023. The Group has
chosen not to comply with IAS 34 'Interim Financial Statement' in
these interim financial statements.
The information presented for the
year ended 31 May 2023 does not constitute the Company's statutory
accounts but are extracted from the audited
accounts. The financial statements for the year
ended 31 May 2023 have been filed with the Registrar of
Companies. The Independent Auditor's Report on the Annual
Report and Financial Statements for the year ended 31 May 2023 was
qualified on the basis that they were unable to obtain sufficient
audit evidence in respect of the subsidiary KMR and its
performance, as stated within the Consolidated Statement of
Comprehensive Income under discontinued operations. Except for the
qualification noted above the Independent Auditor's Report on the
Annual Report and Financial Statements for the year ended 31 May
2023 did not contain a statement under section 498(2) of the
Companies Act 2006 or section 498(3).
2. Accounting policies
Going Concern
When considering its opinion about
the application of the going concern basis of preparation of the
financial statements, the Directors have assumed that the proposed
sale completes in March 2024. They have also prepared other
forecasts and sensitivities in case the proposed sale does not
complete. Based on all scenarios, the Directors are of the opinion
that it is appropriate to apply the going concern basis of
preparation to the financial statements.
2. Loss per share
Ordinary shares of 12 pence each used in the
calculation of earnings per share:
|
Unaudited
6 months to
30 November
2023
£000
|
Unaudited
6 months
to
30
November
2022
£000
|
Audited
Year
to
31
May
2023
£000
|
|
|
|
|
Number of shares (basic and diluted)
|
27,320,843
|
27,320,843
|
27,320,843
|
3. Segmental information
Group external revenue
|
Unaudited
6 months to
30 November
2023
£000
|
Unaudited
6 months
to
30
November
2022
£000
|
Audited
Year
to
31
May
2023
£000
|
Discontinued
operations
Hemmers
|
11,042
|
12,679
|
24,290
|
KMR
|
-
|
2,896
|
3,527
|
|
|
|
|
Group external revenue
|
11,042
|
15,575
|
27,817
|
Group loss before tax
|
Unaudited
6 months to
30 November
2023
£000
|
Unaudited
6 months
to
30
November
2022
£000
|
Audited
Year
to
31
May
2023
£000
|
Continuing
operations
|
|
|
|
Holding company
|
(112)
|
15
|
(21)
|
|
|
|
|
Discontinued
operations
|
|
|
|
Hemmers
|
(419)
|
(164)
|
(793)
|
Hemmers impairment charge (note
5)
|
(4,487)
|
-
|
-
|
KMR
|
-
|
(75)
|
(79)
|
|
(4,906)
|
(239)
|
(872)
|
|
|
|
|
Group loss before tax
|
(5,018)
|
(224)
|
(893)
|
Group net assets
|
Unaudited
As at
30 November
2023
£000
|
Unaudited
As
at
30
November
2022
£000
|
Audited
As
at
31
May
2023
£000
|
Continuing
operations
|
|
|
|
Holding company
|
2,262
|
2,770
|
2,719
|
|
|
|
|
Discontinued
operations
|
|
|
|
Hemmers
|
3,189
|
9,604
|
7,720
|
KMR
|
-
|
(1,178)
|
-
|
|
3,189
|
8,426
|
7,720
|
|
|
|
|
Group net assets
|
5,451
|
11,196
|
10,439
|
4. Analysis of net bank debt
|
Unaudited
As at
30 November
2023
£000
|
Unaudited
As
at
30
November
2022
£000
|
Audited
As
at
31
May
2023
£000
|
|
|
|
|
Cash
on demand and on short term deposit
|
|
|
|
Cash and cash equivalents
|
94
|
1,845
|
234
|
Cash held in assets for
sale
|
12
|
-
|
-
|
Total cash on demand and on short term
deposit
|
106
|
1,845
|
234
|
|
|
|
|
Loans and borrowings
|
|
|
|
Loans and borrowings
|
|
|
|
Current loans and
borrowings
|
-
|
(7,279)
|
(5,502)
|
Non-current loans and
borrowings
|
-
|
(697)
|
(544)
|
|
-
|
(7,976)
|
(6,046)
|
Liabilities associated with assets held for
sale
|
|
|
|
Current loans and
borrowings
|
(5,509)
|
-
|
-
|
Non-current loans and
borrowings
|
(396)
|
-
|
-
|
|
(5,905)
|
-
|
-
|
|
|
|
|
Total loans and borrowings
|
(5,905)
|
(7,976)
|
(6,046)
|
|
|
|
|
Net
bank debt at end of period/year
|
(5,799)
|
(6,131)
|
(5,812)
|
5. Disposal subsidiary held for
sale
On 15
December 2023, the Board signed a conditional agreement to sell the
entire share capital of Hemmers, its trading subsidiary in Germany.
Accordingly, the net assets of Hemmers have been presented as a
subsidiary held for sale in these financial statements and
classified as a discontinued operation. The sale is expected to
complete in March 2024.
Impairment
The proposed sale price for Hemmers
is based on the net assets as at 30 November 2023 excluding
freehold properties with a net book value of £5,209,000, and its
intercompany loan with the holding company of £2,589,000 less an
agreed discount of £4,487,000. The non-monetary assets of Hemmers
as at 30 November 2023 have, therefore, been written down by the
amount of the discount which has been allocated on a pro-rata
basis.
Assets and liabilities of
subsidiary held for sale
At 30
November 2023, the subsidiary was stated at fair value and
comprised the following assets and liabilities:
|
Unaudited
As at
30 November
2023
£000
|
Assets held for
sale
|
|
Plant and equipment
|
497
|
Right-of-use-assets
|
87
|
Intangible assets
|
23
|
Stock
|
4,372
|
Cash
|
12
|
Trade and other receivables
|
3,178
|
Assets held for
sale
|
8,169
|
|
|
Liabilities
associated with assets held for sale
|
|
Trade and other payables
|
(1,530)
|
Loans and borrowings
|
(5,905)
|
Lease liabilities
|
(165)
|
Liabilities
associated with assets held for sale
|
(7,600)
|
|
|
Net fair
vale
|
569
|
6. Forward-Looking Statements
Certain statements made in this
announcement are forward-looking statements. These forward-looking
statements are not historical facts but rather are based on the
Company's current expectations, estimates, and projections about
its industry; its beliefs; and assumptions. Words such as
'anticipates,' 'expects,' 'intends,' 'plans,' 'believes,' 'seeks,'
'estimates,' and similar expressions are intended to identify
forward-looking statements. These statements are not a guarantee of
future performance and are subject to known and unknown risks,
uncertainties, and other factors, some of which are beyond the
Company's control, are difficult to predict, and could cause actual
results to differ materially from those expressed or forecasted in
the forward-looking statements. The Company cautions security
holders and prospective security holders not to place undue
reliance on these forward-looking statements, which reflect the
view of the Company only as of the date of this announcement. The
forward-looking statements made in this announcement relate only to
events as of the date on which the statements are made. The Company
will not undertake any obligation to release publicly any revisions
or updates to these forward-looking statements to reflect events,
circumstances, or unanticipated events occurring after the date of
this announcement except as required by law or by any appropriate
regulatory authority.