RNS Number:0780Z
Hercules Property Services PLC
19 February 2001

Hercules Property Services PLC
Interim Results

           Hercules Property Services PLC ("Hercules"/ "the Group")

             HERCULES REPORTS 5th SUCCESSIVE SET OF RECORD PROFITS

Hercules Property Services PLC, the property management, insurance and
consultancy group, today announces its half year profits for the six months
ended 31 December 2000.

Highlights
- Turnover up 62% to #15.7m
- Pre-tax profits up 37% to #3m*
- Dividend up 15%
- Adjusted EPS up 13% to 20.4p*
- Property insured by Deacon & Farr valued at just under #50bn
*(before goodwill amortisation of #591,000)

Larry Lipman, chairman commented:

"I am delighted to report a further set of record results during a period in
which we consolidated growth patterns for the future. I look forward to the
second half of the year with extreme confidence".

For further information:

Larry Lipman
Chairman                Hercules Property Services PLC          020 8202 7276
Paul Davis
Finance director        Hercules Property Services PLC          020 8202 7276

Philip Robinson
Dido Laurimore          GCI Financial Group                     020 7398 0800



CHAIRMAN'S STATEMENT
Once again I have the pleasure to report on the most profitable first six
month period in the history of Hercules Property Services. The half year to 31
December 2000 has been extremely important in the Group's development. Our
success in growing our earnings has been complemented by the progress we have
made in developing, consolidating and integrating our businesses into the
Group. We have completed the acquisition of FARR, appointed a new managing
director and have since moved into our new premises in Stanmore.  

Results
The Group has made strong progress during the period with turnover rising 62%
to #15.7m from #9.73m and operating profits up 33% to #2.98m (1999:#2.24m)
after a goodwill write off of #591,000 (1999:#200,000). Pre-tax profits were
#2.45m, 21% higher than the corresponding period in 1999. The adjusted
earnings per share (before goodwill amortisation) increased by 13% to 20.4p
from 18.1p last year although basic earnings per share have fallen marginally.
The Board is declaring a dividend payment of 2p per share, 15% higher than the
corresponding period last year.

The interim dividend will be paid on 6 July 2001 to all shareholders on the
register as at 8 June, 2001.

Operations
In December 2000 we completed the #20m acquisition of FMW Group Limited, which
owns FARR, a specialist UK housing insurance intermediary. FARR currently
places insurance for over #30bn worth of property, equating to approximately
35% of UK's Housing Association and Registered Social Landlord market in which
it operates. We look forward to the positive impact of these results being
reflected in our full year figures. In addition we believe that FARR brings a
number of synergies to our existing insurance intermediary, Deacon Insurance
Services.

As we acquired FARR so close to our period end, its contribution to our first
half earnings was negligible and is not included in these figures. We will
therefore show the benefit of this business's strong earnings at the full
year.

Deacon has continued to exceed our expectations, it has shown a significant
growth in premium through the introduction of new products and through
increasing its market share with existing products.  

Deacon together with FARR now insures property to the value of just under
#50bn, which we believe makes Hercules a significant and competitive
intermediary in the property insurance industry.

The residential property management companies, DGA and Simmonds & Partners
have now been fully integrated into our new Head Office in Stanmore,
Middlesex, and we are looking forward to the benefits which will flow from
having the two businesses under one roof.  Both businesses have continued to
grow through the acquisition of new clients and through inter-group business. 
 

Dunlop Heywood, the commercial property consultancy has achieved a number of
new business wins. We have also enjoyed some significant progress in
introducing the Group's other services to its customers. We believe that the
value this presents to both Dunlop Heywood and its customers will grow, and
produce significant dividends in the future.

Harman Healy, the commercial auctioneer and property manager, has achieved its
highest ever value of sales in the calendar year to December 2000.  The
business has also been successful in acquiring both management and insurance
clients for itself and the group.

Management 
The last six months saw the appointment of Rob Plumb as managing director; his
influence in running the business is already showing benefit. I am confident
his style and focus will continue to make a major contribution to the Group.

I am delighted to report a further set of record results during a period in
which we consolidated growth patterns for the future. I look forward to the
second half of the year with extreme confidence. FARR is an extremely
important acquisition for us and, as I have reported, will benefit us
significantly. I have every confidence in the future growth of the Group.

Larry Lipman
Chairman
19 February 2001


CONSOLIDATED PROFIT AND LOSS ACCOUNT

                                    6 months        6 months      12 months
                                       ended           ended          ended
                                 31 December     31 December        30 June
                                        2000            1999           2000
                                       #'000           #'000          #'000

TURNOVER: acquisitions                     0             529          8,039
          continuing operations       15,723           9,197         23,473
                                      ------           ------        ------
                                      15,723           9,726         31,512

Cost of sales                         (9,543)         (4,653)       (18,839)
                                      ------           ------        ------
GROSS PROFIT                           6,180           5,073         12,673

Administrative expenses               (3,196)         (2,834)        (6,575)
                                      ------           ------        ------
OPERATING PROFIT: acquisitions             0             244          1,741
                  continuing 
                  operations           2,984           1,995          4,357
                                      ------           ------        ------
                                       2,984           2,239          6,098

Interest receivable and 
  similar income                         202              86            262

Interest payable and 
  similar charges                       (729)           (297)        (1,159)
                                      ------           ------        ------
Profit on ordinary activities 
  before taxation                      2,457           2,028          5,201

Tax on profit on ordinary 
  activities                            (908)           (608)        (1,775)
                                      ------           ------        ------
Profit on ordinary activities 
  after taxation                       1,549           1,420          3,426

Equity dividends                        (294)           (169)          (853)
                                      ------           ------        ------
Retained profit for the financial 
  period/year                          1,255           1,251          2,573
                                      ------           ------        ------
                                      ------           ------        ------
Basic earnings per share                14.9p           15.8p          36.6p

Adjustment for goodwill                  5.5p            2.3p           7.4p
                                      ------           ------        ------
Adjusted earnings per share             20.4p           18.1p          44.0p
                                      ------           ------        ------
                                      ------           ------        ------
Diluted earnings per share              14.2p           15.5p          35.3p
                                      ------           ------        ------
                                      ------           ------        ------   
Adjusted diluted earnings 
per share                               19.5p           17.8p          42.4p
                                      ------           ------        ------

The directors have excluded the effect of trading at FARR since acquisition on
the grounds of materiality.
Taxation has been calculated using an estimated annual effective rate before
amortisation of goodwill of 30% (six months to 31 December 1999 -  30%, year
ended 30 June 2000 - 30%).
The interim financial information has neither been audited nor reviewed and
does not constitute statutory accounts within the meaning of section 240 of
the Companies Act 1985.
The accounts for the year to 30 June 2000 set out above are abridged from the
Company's statutory accounts.  The full accounts incorporating an unqualified
auditors' report and containing no statement under section 237 (2) and (3) of
the Companies Act 1985, have been filed with the Registrar of Companies.  The
interim dividend will be payable on 6 July 2001 to members on the register on
8 June 2001.



CONSOLIDATED BALANCE SHEET

                                Note     31 December   31 December   30 June
                                                2000          1999      2000
                                               #'000         #'000     #'000

FIXED ASSETS
Intangible fixed assets                       39,511        20,364    19,776
Tangible fixed assets                          1,232           963       875
                                              ------        ------    ------
                                              40,743        21,327    20,651

CURRENT ASSETS
Stock and work in progress                     3,930         3,771     4,028
Debtors                                        9,730         6,845    10,790
Cash at bank and in hand           3          23,176         5,589     6,414
                                              ------        ------    ------
                                              36,836        16,205    21,232

CREDITORS: amounts falling due
 within one year                             (12,547)      (10,048)  (15,089)
                                              ------        ------    ------
NET CURRENT ASSETS                            24,289         6,157     6,143
                                              ------        ------    ------
TOTAL ASSETS LESS CURRENT
 LIABILITIES                                  65,032        27,484    26,794

CREDITORS: amounts falling due
 after more than one year                   (28,473)       (16,186)  (14,271)

PROVISIONS FOR LIABILITIES AND
 CHARGES                                     (1,185)        (1,501)   (1,204)
                                              ------        ------    ------
NET ASSETS                                   35,374          9,797    11,319
                                              ------        ------    ------
                                              ------        ------    ------
CAPITAL AND RESERVES
Called up equity share capital                  735           482       488
Share premium account                        41,237        18,453    18,684
Profit and loss account                      (5,259)       (7,799)   (6,514)
Merger reserve                               (1,339)       (1,339)   (1,339)
                                              ------        ------    ------
EQUITY SHAREHOLDERS' FUNDS                   35,374         9,797    11,319
                                              ------        ------    ------
                                              ------        ------    ------


CONSOLIDATED CASH FLOW STATEMENT

                                           6 months     6 months   12 months
                                              ended        ended       ended
                                        31 December  31 December     30 June
                                               2000         1999        2000
                                 Note         #'000        #'000       #'000

Net cash inflow from operating 
  activities                        1         2,104          712       3,835

Returns on investments and 
  servicing of finance                         (527)        (211)       (897)

Taxation  paid                                 (751)        (150)     (1,126)

Capital expenditure and financial 
  investment                                   (467)         (15)       (142)

Acquisitions and disposals                   (3,163)     (10,944)     (8,008)

Equity dividends paid                          (170)        (105)       (576)
                                             ------       ------      ------
Cash outflow before financing                (2,974)     (10,713)     (6,914)

Financing                                    19,736       13,473      10,499
                                             ------       ------      ------
Increase in cash in the period/year          16,762        2,760       3,585
                                             ------       ------      ------
                                             ------       ------      ------


RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET CASH/(DEBT)

                                   Note    6 months     6 months   12 months
                                              ended        ended       ended
                                        31 December  31 December     30 June
                                               2000         1999        2000
                                   Note       #'000        #'000       #'000

Increase in cash in the period/year          16,762        2,760       3,585
Cash (outflow)/inflow from decrease/
  (increase) in debt and lease financing      1,064      (13,473)    (10,457)
                                             ------       ------      ------
Change in net debt resulting from 
  cash flows                                 17,826      (10,713)     (6,872)

Loans acquired with subsidiaries                  -            -      (2,600)
                                             ------       ------      ------
                                             17,826      (10,713)     (9,472)

Net debt brought forward                    (11,424)      (1,952)     (1,952)
                                             ------       ------      ------
Net cash/(debt) carried forward       2       6,402      (12,665)    (11,424)
                                             ------       ------      ------
                                             ------       ------      ------


NOTES TO THE INTERIM FINANCIAL INFORMATION

1. RECONCILIATION OF OPERATING PROFIT FOR THE PERIOD TO NET CASH
INFLOW/(OUTFLOW) FROM OPERATING ACTIVITIES

                                           6 months     6 months   12 months
                                              ended        ended       ended
                                        31 December  31 December     30 June
                                               2000         1999        2000
                                              #'000        #'000       #'000

Operating profit                              2,984        2,239       6,098
Depreciation charge                             110            -         223
Decrease in provision                           (18)           -         (86)
Amortisation of goodwill                        569          207         688
Decrease/(increase) in stocks and 
  work in progress                               98       (1,309)     (1,566)
Decrease/(increase) in debtors                1,435       (1,640)     (5,635)
(Increase)/decrease in creditors             (3,074)       1,215       4,113
                                             ------       ------      ------
Net cash inflow from operating activities     2,104          712       3,835
                                             ------       ------      ------
                                             ------       ------      ------


2. ANALYSIS OF NET DEBT
                                                 At                       At
                                             1 July      Cash    31 December 
                                               2000      flow           2000
                                              #'000     #'000          #'000

Cash at bank and in hand                      6,414    16,762         23,176
Debt and lease financing due within 
  one year                                   (3,567)     (125)        (3,692)
Debt and lease financing due after 
  one year                                  (14,271)    1,189        (13,082)
                                             ------    ------         ------
                                            (11,424)   17,826          6,402


3. CASH
Cash includes #15,391,000 held in an escrow account to settle the loan notes
issued as part of the consideration for the acquisition of FMW Group Limited.




Hercules Props. (LSE:HPS)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Hercules Props. Charts.
Hercules Props. (LSE:HPS)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Hercules Props. Charts.