TIDMEVR

RNS Number : 3134G

Evraz Plc

01 March 2018

EVRAZ plc

EVRAZ PUBLISHES 2017 ANNUAL REPORT AND REPORTS FULL YEAR 2017 RESULTS

1 March 2018 - EVRAZ plc ("EVRAZ" or "the Company") (LSE: EVR) has today:

-- posted its Annual Report for the year ended 31 December 2017 ("2017 Annual Report") on its website: http://www.evraz.com/investors/annual_reports/; and

-- submitted to the UK National Storage Mechanism a copy of its 2017 Annual Report in accordance with LR 9.6.1 R.

The 2017 Annual Report will shortly be available for inspection on the National Storage Mechanism http://www.morningstar.co.uk/uk/NSM

The 2017 Annual Report and the Notice of the Company's Annual General Meeting, which will be held on 19 June 2018 in London, will be posted to shareholders in mid-May 2018.

The Appendix to this announcement contains additional information which has been extracted from the 2017 Annual Report for the purposes of compliance with DTR 6.3.5 only and should be read in conjunction with this announcement. Together these constitute the material required by DTR 6.3.5 and DTR 4.2.3 to be communicated to the media in unedited full text through a Regulatory Information Service. This announcement should be read in conjunction with and is not a substitute for reading the full 2017 Annual Report. Page and note references in the text below refer to page numbers and notes in the 2017 Annual Report.

EVRAZ ANNOUNCES ITS AUDITED RESULTS FOR THE YEARED 31 DECEMBER 2017

The financial information contained in this document does not constitute statutory accounts as defined by section 435 of the Companies Act 2006. Financial information for 2016 has been extracted from the audited statutory accounts for the year ended 31 December 2016 which were prepared in accordance with IFRS as adopted by the European Union and have been delivered to the Registrar of Companies. The auditor's report on those financial statements was unqualified with no reference to matters to which the auditor drew attention by way of emphasis and no statement under s498(2) or s498(3) of the Companies Act 2006. The financial information for the year ended 31 December 2017 will be delivered to the Registrar of Companies following the Company's annual general meeting convened for 19 June 2018. The auditor has reported on the statutory accounts for the year ended 31 December 2017. The auditor's report was unqualified.

FY 2017 HIGHLIGHTS

   --      Strong free cash flow of US$1,322 million (FY2016: US$659 million) 
   --      Continued reduction in net debt: US$4.0 billion (FY2016: US$4.8 billion) 

-- Total EBITDA effect from cost-cutting and customer focus initiatives was US$267 million in 2017

-- Consolidated EBITDA of $2,624m, up 70.2% from $1,542m in FY2016, driving the EBITDA margin from 20.0% to 24.2%, due to strong market conditions and numerous improvement initiatives

   --      Net profit of US$759 million vs. net loss of US$188 million in FY2016 

-- Cash-cost of steel and raw materials in Russia increased mostly as a result of rouble appreciation:

o cash cost of slabs increased to US$247/t from US$183/t in FY2016

o cash costs of washed coking coal of US$42/t (FY2016: US$30/t)

o cash costs of iron ore products (58% Fe content) of US$34/t (FY2016: US$26/t)

-- A second interim dividend of US$429.6 million (US$0.30 per share) has been declared, reflecting the Board's confidence in the Group's financial position and outlook.

Financial Highlights

 
 (US$ million)                                         FY2017             FY2016   Change,% 
------------------------------------------  -----------------  -----------------  --------- 
 Consolidated revenue                                  10,827              7,713       40.4 
------------------------------------------  -----------------  -----------------  --------- 
 Profit/loss from operations                            1,986                463        n/a 
------------------------------------------  -----------------  -----------------  --------- 
 Consolidated EBITDA(1)                                 2,624              1,542       70.2 
------------------------------------------  -----------------  -----------------  --------- 
 Net profit/(loss)                                        759              (188)        n/a 
------------------------------------------  -----------------  -----------------  --------- 
 Earnings/(loss) per share, basic (US$)                  0.49             (0.15)        n/a 
------------------------------------------  -----------------  -----------------  --------- 
 Net cash flows from operating activities               1,957              1,503       30.2 
------------------------------------------  -----------------  -----------------  --------- 
 CAPEX(2)                                                 603                428       40.9 
------------------------------------------  -----------------  -----------------  --------- 
 
                                             31 December 2017   31 December 2016 
------------------------------------------  -----------------  -----------------  --------- 
 Net debt(3)                                            3,966              4,802     (17.4) 
------------------------------------------  -----------------  -----------------  --------- 
 Total assets                                          10,380              9,204       12.8 
------------------------------------------  -----------------  -----------------  --------- 
 

(1) See p.267 of EVRAZ plc Annual Report 2017 for the definition of EBITDA.

(2) Including payments on deferred terms recognised in financing activities and non-cash transactions.

(3) See p.267 of EVRAZ plc Annual Report 2017 for the calculation of net debt.

EVRAZ Chief Executive Officer, Alexander Frolov, commented

"EVRAZ benefited from an upswing on the global markets, as well as from ongoing strategic initiatives on cost-cutting and product development. These factors helped to generate strong EBITDA of US$2,624 million in 2017. The Group's business model also attained a fundamentally new level of sustainability as the net debt/EBITDA ratio reached 1.5x.

Overall in 2017, our cost-cutting initiatives delivered the EBITDA effect of US$163 million. Combined with a US$104 million gain from customer-focus efforts, EVRAZ' total EBITDA effect from initiatives was US$267 million in 2017. We believe that these improvement processes are vital for our long-term competitiveness.

The strength of the underlying cash flow generation and continuing success with deleveraging have allowed us to announce a formal dividend policy.

As we progress in 2018, we remain committed to our vision and believe that our pipeline of investment projects and operational efforts, combined with favourable market conditions will enable us to generate strong financial results and benefit all our stakeholders."

CONFERENCE CALL

A conference call to discuss the results hosted by Alexander Frolov, CEO, and Nikolay Ivanov, CFO, will commence on Thursday, 1 March 2018, at:

2 pm (London Time)

5 pm (Moscow Time)

9 am (New York Time)

To join the call please dial:

   +44 1452 55 5566      London 
   +7 499 677 1036        Russia 
   +1 631 510 7498        New York 

Conference ID 6199752

To avoid any technical inconveniences it is recommended that participants dial in 10 minutes before the event start time.

The FY2017 results presentation will be available on the Company's website www.evraz.com on Thursday, 1 March 2018, at the following link:

http://www.evraz.com/investors/financial_results/presentations/

MP3 recording will be available on Friday, 2 March 2018, at the following link:

http://www.evraz.com/investors/financial_results/conference_calls/

FORWARD-LOOKING STATEMENTS

This document contains "forward-looking statements", which include all statements other than statements of historical facts, including, without limitation, any statements preceded by, followed by or that include the words "targets", "believes", "expects", "aims", "intends", "will", "may", "anticipates", "would", "could" or similar expressions or the negative thereof. Such forward-looking statements involve known and unknown risks, uncertainties and other important factors beyond the Group's control that could cause the actual results, performance or achievements of the Group to be materially different from future results, performance or achievements expressed or implied by such forward-looking, including, among others, the achievement of anticipated levels of profitability, growth, cost and synergy of recent acquisitions, the impact of competitive pricing, the ability to obtain necessary regulatory approvals and licenses, the impact of developments in the Russian economic, political and legal environment, volatility in stock markets or in the price of the Group's shares or GDRs, financial risk management and the impact of general business and global economic conditions. Such forward-looking statements are based on numerous assumptions regarding the Group's present and future business strategies and the environment in which the Group will operate in the future. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. These forward-looking statements speak only as at the date as of which they are made, and each of EVRAZ and the Group expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statements contained herein to reflect any change in EVRAZ's or the Group's expectations with regard thereto or any change in events, conditions or circumstances on which any such statements are based. Neither the Group, nor any of its agents, employees or advisors intends or has any duty or obligation to supplement, amend, update or revise any of the forward-looking statements contained in this document.

Table of contents

Financial review

Statement of operations

CAPEX and key projects

Financing and liquidity

Key recent developments

Review of operations by Segment

APPIX

Key RISKS AND UNCERTAINTIES

DIVIDS

DIRECTOR'S RESPONSIBILITY STATEMENT

Financial review

Statement of operations

In its full-year financial results for 2017, EVRAZ reported an increase of 40.4% year-on-year in consolidated revenues, which were US$10,827 million compared with US$7,713 million in 2016. This performance was driven partially by higher volumes but mostly by an upswing in prices for steel and coal products amid more favourable market trends.

In 2017 EBITDA increased significantly mainly driven by improved market conditions in steel and coal markets as well as efficiency initiatives. In 2017 EBITDA reached US$2,624 million, up 70.2% from US$1,542 million in 2016, boosting the EBITDA margin from 20.0% to 24.2% and increasing free cash flow to US$1,322 million.

The Steel segment's revenues (including intersegment) increased by 40.9% year-on-year to US$7,743 million, or 63.0% of the Group's total before elimination. The growth was mainly attributable to higher revenues from sales of steel products, which rose by 39.8% year-on-year, largely due to an upturn in average sales prices of 38.6% that was underpinned by favourable market conditions. Steel product sales volumes remained strong in 2017 (+1.2% y-o-y).

The Steel, North America segment's revenues grew by 27.3% year-on-year. Prices rose by 18.7% and volumes climbed by 12.7%, boosting the segment's revenues from sales of steel products by 31.4%. The key drivers of this growth were an improved demand for oil country tubular goods (OCTG) following a recovery in oil prices and a stronger demand for railway products.

The Coal segment's revenues surged by 67.5% year-on-year, supported largely by higher sales prices, which grew by 62.9% amid an upward trend in global benchmarks. Volumes rose by 4.6% due to the stable demand and the improved productivity at mines.

The Steel segment's EBITDA improved, reflecting higher steel and vanadium prices and the effects of cost-cutting initiatives implemented in 2017. This was partially offset by an increase in expenses in US dollar terms as a result of the rouble's strengthening impact on costs, as well as by rising prices for raw materials such as coal, iron ore and scrap.

The Steel, North America segment's EBITDA increased year-on-year, supported by greater revenues from sales of tubular, railway and flat-rolled products as well as higher expenses in prior year connected with suspension of production. This was partly offset by higher prices for scrap and purchased semi-finished products.

The Coal segment's EBITDA grew year-on-year, mainly because sales prices rose in line with global benchmarks.

Eliminations mostly reflect unrealised profits or losses that relate to the inventories produced by the Steel segment on the Steel, North America segment's balance sheet, and coal inventories produced by the Coal segment on the Steel segment's balance sheet.

 
 Revenues 
 (US$ million) 
------------------------------------------------------------- 
 Segment                    2017    2016   Change   Change, % 
----------------------  --------  ------  -------  ---------- 
 Steel                     7,743   5,497    2,246        40.9 
----------------------  --------  ------  -------  ---------- 
 Steel, North America      1,864   1,464      400        27.3 
----------------------  --------  ------  -------  ---------- 
 Coal                      2,214   1,322      892        67.5 
----------------------  --------  ------  -------  ---------- 
 Other operations            462     363       99        27.3 
----------------------  --------  ------  -------  ---------- 
 Eliminations            (1,456)   (933)    (523)        56.0 
----------------------  --------  ------  -------  ---------- 
 Total                    10,827   7,713    3,114        40.4 
----------------------  --------  ------  -------  ---------- 
 
 
 Revenue by region 
  (US$ million) 
------------------------------------------------------------------------ 
 Region                                2017    2016   Change   Change, % 
----------------------------------  -------  ------  -------  ---------- 
 Russia                               4,255   3,080    1,175        38.1 
---------------------------------- 
 Americas                             2,201   1,722      479        27.8 
---------------------------------- 
 Asia                                 2,162   1,372      790        57.6 
---------------------------------- 
 CIS (excl. Russia)                     812     630      182        28.9 
---------------------------------- 
 Europe                               1,128     640      488        76.3 
---------------------------------- 
 Africa and the rest of the world       269     269        -           - 
----------------------------------  -------  ------  -------  ---------- 
 Total                               10,827   7,713    3,114        40.4 
----------------------------------  -------  ------  -------  ---------- 
 
 
 EBITDA* 
 (US$ million) 
----------------------------------------------------------- 
 Segment                  2017    2016   Change   Change, % 
----------------------  ------  ------  -------  ---------- 
 Steel                   1,483   1,004      479        47.7 
----------------------  ------  ------  -------  ---------- 
 Steel, North America       58      28       30       107.1 
----------------------  ------  ------  -------  ---------- 
 Coal                    1,226     644      582        90.4 
----------------------  ------  ------  -------  ---------- 
 Other operations           21      17        4        23.5 
----------------------  ------  ------  -------  ---------- 
 Unallocated             (131)   (109)     (22)        20.2 
----------------------  ------  ------  -------  ---------- 
 Eliminations             (33)    (42)        9      (21.4) 
----------------------  ------  ------  -------  ---------- 
 Total                   2,624   1,542    1,082        70.2 
----------------------  ------  ------  -------  ---------- 
 

* For the definition of EBITDA, please refer to p.267 of the Annual Report 2017

The following table details the effect of the Group's cost-cutting initiatives.

 
 Effect of Group's cost-cutting initiatives 
  in 2017 
  (US$ million) 
--------------------------------------------------  --------- 
 Improving yields and raw material 
  costs, including                                        104 
--------------------------------------------------  --------- 
       Improving yields and raw material 
        costs of Urals and Siberia divisions               61 
--------------------------------------------------  --------- 
       Various improvements at coal beneficiating 
        plants and mines                                   30 
--------------------------------------------------  --------- 
       Improving yields and raw material 
        costs of North American assets and 
        vanadium operations                                13 
--------------------------------------------------  --------- 
 Increasing productivity and cost effectiveness            37 
--------------------------------------------------  --------- 
 Others, including                                         22 
--------------------------------------------------  --------- 
       Reduction of general and administrative 
        (G&A) costs and non-G&A headcount                  16 
--------------------------------------------------  --------- 
       Optimisation of asset portfolio                      6 
--------------------------------------------------  --------- 
 Total                                                    163 
--------------------------------------------------  --------- 
 
 
 
 Revenues, cost of revenue and gross profit 
  of segments 
  (US$ million) 
------------------------------------------------  -------- 
                                                   Change, 
                                  2017      2016      % 
----------------------------  --------  --------  -------- 
 Steel segment 
----------------------------  --------  --------  -------- 
 Revenues                        7,743     5,497      40.9 
----------------------------  --------  --------  -------- 
 Cost of revenue               (5,795)   (4,068)      42.5 
----------------------------  --------  --------  -------- 
 Gross profit                    1,948     1,429      36.3 
----------------------------  --------  --------  -------- 
 
 Steel, North America 
  segment 
----------------------------  --------  --------  -------- 
 Revenues                        1,864     1,464      27.3 
----------------------------  --------  --------  -------- 
 Cost of revenue               (1,656)   (1,243)      33.2 
----------------------------  --------  --------  -------- 
 Gross profit                      208       221     (5.9) 
----------------------------  --------  --------  -------- 
 
 Coal segment 
----------------------------  --------  --------  -------- 
 Revenues                        2,214     1,322      67.5 
----------------------------  --------  --------  -------- 
 Cost of revenue                 (973)     (701)      38.8 
----------------------------  --------  --------  -------- 
 Gross profit                    1,241       621      99.8 
----------------------------  --------  --------  -------- 
 
 Other operations - gross 
  profit                           104        85      22.4 
----------------------------  --------  --------  -------- 
 Unallocated - gross 
  profit                           (8)       (7)      14.3 
----------------------------  --------  --------  -------- 
 Eliminations - gross 
  profit                         (151)     (157)     (3.8) 
----------------------------  --------  --------  -------- 
 Total                           3,342     2,192      52.5 
----------------------------  --------  --------  -------- 
 
 
 
 Gross profit, expenses and results 
  (US$ million) 
------------------------------------------------------------------------------------------------- 
 Item                                                           2017    2016   Change   Change, % 
------------------------------------------------------------  ------  ------  -------  ---------- 
 Gross profit                                                  3,342   2,192    1,150        52.5 
------------------------------------------------------------  ------  ------  -------  ---------- 
 Selling and distribution costs                                (717)   (623)     (94)        15.1 
------------------------------------------------------------  ------  ------  -------  ---------- 
 General and administrative expenses                           (540)   (469)     (71)        15.1 
------------------------------------------------------------  ------  ------  -------  ---------- 
 Impairment of assets                                             12   (465)      477         n/a 
------------------------------------------------------------  ------  ------  -------  ---------- 
 Foreign exchange gains/(losses), net                           (54)    (48)      (6)        12.5 
------------------------------------------------------------  ------  ------  -------  ---------- 
 Other operating income and expenses, net                       (57)   (124)       67      (54.0) 
------------------------------------------------------------  ------  ------  -------  ---------- 
 Profit/(loss) from operations                                 1,986     463    1,523         n/a 
------------------------------------------------------------  ------  ------  -------  ---------- 
 Interest expense, net                                         (423)   (471)       48      (10.2) 
------------------------------------------------------------  ------  ------  -------  ---------- 
 Share of profits/(losses) of joint ventures and associates       11    (23)       34         n/a 
------------------------------------------------------------  ------  ------  -------  ---------- 
 Loss on financial assets and liabilities, net                  (57)     (9)     (48)         n/a 
------------------------------------------------------------  ------  ------  -------  ---------- 
 Loss on disposal groups classified as held for sale, net      (360)       -    (360)         n/a 
------------------------------------------------------------  ------  ------  -------  ---------- 
 Other non-operating losses, net                                 (2)    (52)       50      (96.2) 
------------------------------------------------------------  ------  ------  -------  ---------- 
 Profit/(loss) before tax                                      1,155    (92)    1,247         n/a 
------------------------------------------------------------  ------  ------  -------  ---------- 
 Income tax benefit/(expense)                                  (396)    (96)    (300)         n/a 
------------------------------------------------------------  ------  ------  -------  ---------- 
 Net profit/(loss)                                               759   (188)      947         n/a 
------------------------------------------------------------  ------  ------  -------  ---------- 
 

In 2017, selling and distribution expenses increased by 15.1%, mostly due to the stronger rouble and higher sales volumes. General and administrative expenses rose by 15.1%, primarily because of the effect that the rouble appreciation had on costs.

Foreign exchange losses amounting to US$54 million mainly related to intra-group loans denominated in roubles payable by Evraz Group S.A. to the Russian subsidiaries.

The appreciation of the Russian rouble against the US dollar in 2017 led to exchange losses recognised in income statement of non-Russian subsidiaries, which are not offset with the exchange gains recognised in equity of the Russian subsidiaries.

Interest expenses incurred by the Group decreased, mainly due to the reduction in total debt and the efforts undertaken to refinance existing facilities during the reporting period.

The interest expense for bank loans, bonds and notes dropped to US$394 million in 2017, compared with US$439 million a year earlier.

Losses on financial assets and liabilities amounted to US$57 million and were mostly related to premiums on early repurchases of bonds denominated in US dollars.

The net loss of US$360 million on disposal groups classified as held for sale was caused mostly by a reclassification to the statement of operations of accumulated losses on translation of the net assets of the sold subsidiaries into presentation currency (US dollars) in the amount of US$741 million. Subsidiaries with net assets of US$134 million were sold for consideration of US$515 million net of transaction costs.

For the reporting period, the Group had an income tax expense of US$396 million, compared with US$96 million a year earlier. The change reflects the Group's better operating results and income tax on the sale transaction of EVRAZ Nakhodka Trade Sea Port in the amount of US$60 million.

 
 Cash flow 
  (US$ million) 
---------------------------------------------------------------------------------------------------------------------- 
 Item                                                                              2017      2016   Change   Change, % 
-----------------------------------------------------------------------------  --------  --------  -------  ---------- 
 Cash flows from operating activities before change in working capital            2,111     1,343      768        57.2 
-----------------------------------------------------------------------------  --------  --------  -------  ---------- 
 Changes in working capital                                                       (154)       160    (314)         n/a 
-----------------------------------------------------------------------------  --------  --------  -------  ---------- 
 Net cash flows from operating activities                                         1,957     1,503      454        30.2 
-----------------------------------------------------------------------------  --------  --------  -------  ---------- 
 Short-term deposits at banks, including interest                                     7         4        3        75.0 
-----------------------------------------------------------------------------  --------  --------  -------  ---------- 
 Purchases of property, plant and equipment and intangible assets                 (595)     (382)    (213)        55.8 
-----------------------------------------------------------------------------  --------  --------  -------  ---------- 
 Proceeds from sale of disposal groups classified as held for sale, net of 
  transaction costs                                                                 412        27      385         n/a 
-----------------------------------------------------------------------------  --------  --------  -------  ---------- 
 Other investing activities                                                           9        11      (2)      (18.2) 
-----------------------------------------------------------------------------  --------  --------  -------  ---------- 
 Net cash flows used in investing activities                                      (167)     (340)      173      (50.9) 
-----------------------------------------------------------------------------  --------  --------  -------  ---------- 
 Net cash flows used in financing activities                                    (1,479)   (1,369)    (110)       (8.0) 
-----------------------------------------------------------------------------  --------  --------  -------  ---------- 
 Effect of foreign exchange rate changes on cash and cash equivalents               (2)      (10)        8      (80.0) 
-----------------------------------------------------------------------------  --------  --------  -------  ---------- 
 Net increase/(decrease) in cash and cash equivalents                               309     (216)      525         n/a 
-----------------------------------------------------------------------------  --------  --------  -------  ---------- 
 
 
 Calculation of free cash flow* 
  (US$ million) 
---------------------------------------------------------------------------------  ------  ------  -------  ---------- 
 Item                                                                                2017    2016   Change   Change, % 
---------------------------------------------------------------------------------  ------  ------  -------  ---------- 
 EBITDA                                                                             2,624   1,542    1,082        70.2 
---------------------------------------------------------------------------------  ------  ------  -------  ---------- 
 EBITDA excluding non-cash items                                                    2,627   1,549    1,078        69.6 
---------------------------------------------------------------------------------  ------  ------  -------  ---------- 
 Changes in working capital                                                         (154)     160    (314)         n/a 
---------------------------------------------------------------------------------  ------  ------  -------  ---------- 
 Income tax accrued                                                                 (485)   (183)    (302)         n/a 
---------------------------------------------------------------------------------  ------  ------  -------  ---------- 
 Social and social infrastructure maintenance expenses                               (31)    (23)      (8)        34.8 
---------------------------------------------------------------------------------  ------  ------  -------  ---------- 
 Net cash flows from operating activities                                           1,957   1,503      454        30.2 
---------------------------------------------------------------------------------  ------  ------  -------  ---------- 
 Interest and similar payments                                                      (453)   (454)        1       (0.2) 
---------------------------------------------------------------------------------  ------  ------  -------  ---------- 
 Capital expenditures, including recorded in financing activities                   (603)   (428)    (175)        40.9 
---------------------------------------------------------------------------------  ------  ------  -------  ---------- 
 Proceeds from sale of disposal groups classified as held for sale, net of 
  transaction costs                                                                   412      27      385         n/a 
---------------------------------------------------------------------------------  ------  ------  -------  ---------- 
 Other cash flows from investing activities                                             9      11      (2)      (18.2) 
---------------------------------------------------------------------------------  ------  ------  -------  ---------- 
 Free cash flow                                                                     1,322     659      663       100.6 
---------------------------------------------------------------------------------  ------  ------  -------  ---------- 
 

* For the definition of free cash flow, please refer to p.267 of the Annual Report 2017.

In 2017, net cash flows from operating activities increased by 30.2% year-on-year. Free cash flow for the period was US$1,322 million.

CAPEX and key projects

In 2017, EVRAZ' capital expenditure increased to US$603 million, compared with

US$428 million a year earlier, due to significant expenses on major projects and the strengthening of the rouble exchange rate against the US dollar. EVRAZ NTMK continued to implement its two main construction projects during 2017, the blast furnace no. 7 and the new grinding ball mill, both of which are scheduled to be launched in Q1 2018. In 2017, the degasser was installed at EVRAZ Regina's steel mill. This was the last important module of the upgrade project, making it possible to achieve the project's full planned effect.

Capital expenditures (including those recognised in financing activities) for 2017 in millions of US dollars can be summarised as follows:

 
 Capital expenditures in 2017 (US$ million) 
--------------------------------------------  ----  ------------------------------------------------------------------ 
 Blast furnace no. 7                           133   The construction of EVRAZ NTMK's blast furnace no. 7 has been in 
                                                     progress since Q3 2016. It 
                                                     is due to be launched in Q1 2018. 
--------------------------------------------  ----  ------------------------------------------------------------------ 
 Steel mill upgrade                             45   The upgrade of EVRAZ Regina's steel mill has been in progress 
                                                     since Q2 2015. The aim is to 
                                                     improve steel quality, increase the capacity for casting by 110 
                                                     kt and rolling by 250 kt, 
                                                     and result in a crown yield saving from 0.75% to 1.1%. The 
                                                     project was completed in 2017. 
--------------------------------------------  ----  ------------------------------------------------------------------ 
 Grinding ball mill construction                 8   The construction of EVRAZ NTMK's new grinding ball mill has been 
                                                     in progress since Q2 2015. 
                                                     It is due to be completed in Q1 2018 and is expected to increase 
                                                     ball production to more than 
                                                     300 kt by 2019. 
--------------------------------------------  ----  ------------------------------------------------------------------ 
 Boiler modernisation                            7   The modernisation of EVRAZ ZSMK's boiler unit no. 9 has been in 
                                                     progress since Q3 2016. It 
                                                     was launched in Q4 2017, making it possible to achieve the 
                                                     project's planned effect. 
--------------------------------------------  ----  ------------------------------------------------------------------ 
 Other development projects                     43 
--------------------------------------------  ----  ------------------------------------------------------------------ 
 Maintenance                                   367 
--------------------------------------------  ----  ------------------------------------------------------------------ 
 Total                                         603 
--------------------------------------------  ----  ------------------------------------------------------------------ 
 

Financing and liquidity

EVRAZ began 2017 with total debt of US$5,961 million. Throughout the year, the Group prepaid and refinanced several of its bank financing facilities, further reducing its financial leverage and debt service costs.

In two transactions, amounting to US$110 million in January and US$270 million in July, EVRAZ prepaid the remaining outstanding principal of its US$500 million syndicated preexport financing facility. The Group also prepaid its UniCredit Bank and Nordea Bank loans in the amounts of US$44 million and US$13 million, respectively.

In August, the Group partially repaid and refinanced the remainder of its loan from Gazprombank. This transaction reduced the outstanding balance, converted the rouble-denominated part into US dollars, repriced the facility and extended the final maturity to 2022. Upon completion of this transaction, the loan from Gazprombank consists of a tranche denominated in US dollars of US$152 million and a euro-denominated tranche of EUR180 million.

In September, EVRAZ prepaid US$99 million toward one of its outstanding loans from VTB.

To fund the prepayments, the Group raised several new bank loans: a six-year, US$200 million credit from Alfa-Bank, as well as two-, three-, and five-year tranches totalling US$300 million from Sberbank. In November, it also borrowed US$100 million from

ING DiBa with final maturity in 2022.

In October, EVRAZ' North American subsidiaries entered into a new US$450 million asset-based lending facility maturing in 2022, which was arranged by JP Morgan Chase Bank N.A. and a syndicate of banks. This agreement is intended to finance the North American operations' working capital needs and has replaced a similar facility that would have matured in 2019.

During 2017, EVRAZ was also active on capital markets completing several transactions.

In March, Evraz Group S.A. issued a US$750 million Eurobond due in 2023 with a semi-annual coupon of 5.375%, which is the lowest rate in the Group's history. The proceeds were used to fund the tender offer for the Eurobonds due in 2018 and 2020. The Group partially repurchased the 9.50% notes due in 2018 (US$50 million), the 6.75% notes due in 2018 (US$332 million) and the 6.50% bonds due in 2020 (US$300 million). The total cash outflow was US$726 million, including the premium paid over the nominal value.

In October, Evraz Group S.A. completed an early redemption, at the make-whole price, of its 9.5% notes due in 2018 with a principal amount of US$75 million and its 6.75% notes due in 2018 with a principal amount of US$196 million. The total cash outflow was US$285 million, including the premium paid over the nominal value.

In May, Evraz Inc. NA Canada called US$345 million of its 7.50% senior secured notes due in 2019. In September, it called the remaining US$5 million outstanding of these notes in full. These two transactions resulted in a total cash outflow of US$364 million, including the premium paid over the nominal value.

These activities, as well as scheduled drawings and repayments of bank loans, brought the Group's total debt down by US$529 million to US$5,432 million as at 31 December 2017. Net debt dropped by US$836 million to US$3,966 million, compared with US$4,802 million as at 31 December 2016.

Mainly due to decreasing total debt and the Group's efforts to refinance existing facilities during 2017, interest expenses accrued in respect of loans, bonds and notes decreased to US$394 million for the reporting period, compared with US$439 million a year earlier.

Net debt to EBITDA stood at 1.5 times, compared with 3.1 times as at 31 December 2016.

At the year-end, the Group had a total outstanding principal of around US$1,772 million on debt with financial maintenance covenants, comprised of various bilateral facilities. The maintenance covenants under these facilities include the two key ratios that are calculated based on EVRAZ plc's consolidated financial statements: a maximum net leverage and a minimum EBITDA interest coverage ratio. As of the year-end, EVRAZ was in full compliance with its financial covenants.

As at 31 December 2017, the Group had accumulated US$1,466 million of cash and cash equivalents. It had additional liquidity sources available in the form of US$131 million in committed and US$1,251 million in uncommitted credit facilities.

At the year-end, short-term loans and the current portion of long-term loans totalled US$148 million. Cash on hand and committed credit facilities were more than sufficient to cover all of EVRAZ' debt principal maturing in 2018 and 2019.

Key recent developments

In February 2018, EVRAZ repaid two US$100 million loans from Alfa Bank due 2019, a US$200 million loan from Alfa Bank due 2023 and a US$100 million loan from Sberbank due 2020. The Group financed these repayments with a combination of its cash balances and a new 5-year US$300 million term loan from Alfa bank. These transactions resulted in an extension of maturity profile and reduction of interest charges.

Review of operations by Segment

 
 
 
 (US$             Steel         Steel, NA         Coal           Other 
  million) 
-----------  --------------  --------------  --------------  ------------ 
               2017    2016    2017    2016    2017    2016   2017   2016 
-----------  ------  ------  ------  ------  ------  ------  -----  ----- 
 Revenues     7,743   5,497   1,864   1,464   2,214   1,322    462    363 
-----------  ------  ------  ------  ------  ------  ------  -----  ----- 
 EBITDA       1,483   1,004      58      28   1,226     644     21     17 
-----------  ------  ------  ------  ------  ------  ------  -----  ----- 
 EBITDA 
  margin      19.2%   18.3%    3.1%    1.9%   55.4%   48.7%   4.5%   4.7% 
-----------  ------  ------  ------  ------  ------  ------  -----  ----- 
 CAPEX          358     163     107     166     126      93      7      6 
-----------  ------  ------  ------  ------  ------  ------  -----  ----- 
 

Steel segment

Sales review

In 2017, revenues from the Steel segment climbed by 40.9% to US$7,743 million, compared with US$5,497 million a year earlier. The segment's revenues were affected by rising steel sales prices, primarily for semi-finished, construction and railway products.

Revenues from external sales of semi-finished products grew by 48.9% due to a 46.5% uptick in average prices. Most of the incremental revenues came from higher prices for billets and slabs and increased export volumes of semi-finished products.

Revenues from sales of construction products to third parties surged by 21.8% due to an upswing of 31.1% in average prices. This was partly offset by a 9.3% reduction in sales volumes, primarily on the Russian market, which was affected by heightened competition.

Revenues from external sales of railway products rose due to a 34.8% increase in prices, which was supported by market upside and growth of 13.0% in sales volumes. Greater sales of railway products during the reporting period were attributable to higher demand for wheels as the Russian market entered a new cycle in railcar production.

External revenues from flat-rolled products jumped by 93.2%, driven by surges of 47.6% in average prices and 45.6% in sales volumes amid an improving market situation. This was in line with global market trends and the increased production volumes at EVRAZ Palini e Bertoli.

The share of sales to the Russian market edged down from 49.7% in 2016 to 48.4% in 2017, mainly due to a shift in sales to Europe and the CIS.

Steel segment revenues from sales of iron ore products climbed by 23.9%. This was due to an upswing of 54.3% in average prices and a drop of 30.4% in sales volumes, which stemmed from the deconsolidation of EVRAZ Sukha Balka in June 2017. In 2017, around 66.5% of EVRAZ' iron ore consumption in steelmaking came from the Group's own operations, compared with 68.4% a year earlier.

Steel segment revenues from sales of vanadium products surged by 81.1% due to increases of 71.8% in average prices and 9.3% in sales volumes, despite the deconsolidation of Strategic Minerals Corporation following its disposal in April 2017. The positive price trend was in line with global benchmarks, which were driven by stronger demand influenced by changes to China's environmental policy and a scarcity of production facilities.

 
 Steel segment revenues by products 
                              2017                         2016 
                           ---------  ------------------------------------  ------------------------- 
                                 US$         % of total segment        US$         % of total segment 
                             million                   revenues    million                   revenues   Change,% 
-------------------------  ---------  -------------------------  ---------  -------------------------  --------- 
 Steel products, external 
  sales                        6,219                       80.3      4,469                       81.3       39.2 
-------------------------  ---------  -------------------------  ---------  -------------------------  --------- 
  Semi-finished 
   products(*)                 2,523                       32.6      1,694                       30.8       48.9 
-------------------------  ---------  -------------------------  ---------  -------------------------  --------- 
  Construction 
   products(**)                2,171                       28.0      1,783                       32.4       21.8 
-------------------------  ---------  -------------------------  ---------  -------------------------  --------- 
  Railway products(***)          863                       11.1        584                       10.6       47.8 
-------------------------  ---------  -------------------------  ---------  -------------------------  --------- 
  Flat-rolled 
   products(****)                313                        4.0        162                        2.9       93.2 
-------------------------  ---------  -------------------------  ---------  -------------------------  --------- 
  Other steel 
   products(*****)               349                        4.6        246                        4.6       41.9 
-------------------------  ---------  -------------------------  ---------  -------------------------  --------- 
 Steel products, 
  intersegment sales             284                        3.7        184                        3.3       54.3 
-------------------------  ---------  -------------------------  ---------  -------------------------  --------- 
  Including sales to 
   Steel, North America          270                        3.5        176                        3.2       53.4 
-------------------------  ---------  -------------------------  ---------  -------------------------  --------- 
 Iron ore products               192                        2.5        155                        2.8       23.9 
-------------------------  ---------  -------------------------  ---------  -------------------------  --------- 
 Vanadium products               545                        7.0        301                        5.5       81.1 
-------------------------  ---------  -------------------------  ---------  -------------------------  --------- 
 Other revenues                  503                        6.5        388                        7.1       29.6 
-------------------------  ---------  -------------------------  ---------  -------------------------  --------- 
 Total                         7,743                      100.0      5,497                      100.0       40.9 
-------------------------  ---------  -------------------------  ---------  -------------------------  --------- 
 
 

* Includes billets, slabs, pig iron, pipe blanks and other semi-finished products.

** Includes rebars, wire rods, wire, beams, channels and angles.

*** Includes rails, wheels, tyres and other railway products.

**** Includes commodity plate and other flat-rolled products.

***** Includes rounds, grinding balls, mine uprights and strips, tubular products.

 
               Geographic breakdown of external steel product sales 
                                                      (US$ million) 
------------------------------------------------------------------- 
                                           2017    2016   Change, % 
---------------------------------------  ------  ------  ---------- 
 Russia                                   3,012   2,222        35.6 
---------------------------------------  ------  ------  ---------- 
 Asia                                     1,492   1,001        49.1 
---------------------------------------  ------  ------  ---------- 
 Europe                                     701     438        60.0 
---------------------------------------  ------  ------  ---------- 
 CIS                                        528     384        37.5 
---------------------------------------  ------  ------  ---------- 
 Africa, America and rest of the world      486     424        14.6 
---------------------------------------  ------  ------  ---------- 
 Total                                    6,219   4,469        39.2 
---------------------------------------  ------  ------  ---------- 
 

Steel segment cost of revenue

In 2017, the Steel segment's cost of revenues increased by 42.5% year-on-year. The main reasons for the growth were:

-- The cost of raw materials rose by 59.3%, primarily due to an increase in prices for all key raw materials, (particularly for coking coal, iron ore and scrap) and the stronger rouble. This was accompanied by higher production volumes at EVRAZ ZSMK versus 2016, when planned capital repairs to blast furnaces were performed. The growth in raw material costs was partially offset by cost-cutting initiatives, which reduced consumption.

-- Costs for auxiliary materials grew by 6.4% in the view of the rouble strengthening impact on costs, as well as higher prices for electrodes. This was partially offset by a reduction of US$12 million in costs following the disposal of EVRAZ Sukha Balka in June 2017 and Strategic Minerals Corporation in April 2017.

   --     Higher service costs were mainly driven by the appreciation of the Russian currency. 

-- Transportation costs increased by 29.4%, primarily due to the stronger rouble and higher export sales volumes of steel products.

-- Staff costs increased by 16.2%, largely because of the effect that rouble strengthening had on costs, accompanied by wage inflation at Russian sites. This was partially offset by a reduction of US$14 million in costs following the disposal of EVRAZ Sukha Balka and Strategic Minerals Corporation.

-- Depreciation and depletion costs increased by 13.1%, primarily due to the rouble's appreciation.

-- Energy costs were higher due to the stronger rouble and increased tariffs in local currencies.

-- Other costs increased, primarily due to changes in goods for resale and semi-finished products.

 
 Steel segment cost of revenue 
 
                                            2017                                 2016 
                            -----------------------------------  -----------------------------------  ---------- 
                             US$ million   % of segment revenue   US$ million   % of segment revenue   Change, % 
--------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
 Cost of revenue                   5,795                   74.8         4,068                   74.0        42.5 
--------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Raw materials                    2,756                   35.6         1,730                   31.5        59.3 
--------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
      Iron ore                       485                    6.3           292                    5.3        66.1 
--------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
      Coking coal                  1,356                   17.5           830                   15.1        63.4 
--------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
      Scrap                          466                    6.0           277                    5.0        68.2 
--------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
      Other raw materials            449                    5.8           331                    6.1        35.6 
--------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Auxiliary materials                334                    4.3           314                    5.7         6.4 
--------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Services                           269                    3.5           221                    4.0        21.7 
--------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Transportation                     449                    5.8           347                    6.3        29.4 
--------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Staff costs                        530                    6.8           456                    8.3        16.2 
--------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Depreciation                       241                    3.1           213                    3.9        13.1 
--------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Energy                             474                    6.1           395                    7.2        20.0 
--------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Other*                             742                    9.6           392                    7.1        89.3 
--------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
 

* Includes goods for resale, taxes in cost of revenues, semi-finished products and inter-segment unrealised profit.

Steel segment gross profit

The Steel segment's gross profit surged by 36.3% year-on-year, driven primarily by higher steel and vanadium prices. This was partially offset by a rise in prices for purchased raw materials and the effect that rouble strengthening had on costs.

Steel, North America segment

Sales review

The segment's revenues from steel product sales increased significantly as a result of improved prices and volumes, by 18.7% and 12.7%, respectively. This was mainly attributable to greater demand on the tubular market, mostly for OCTG and small-diameter line pipe, as well as stronger sales volumes for seamless pipe.

Railway product revenues surged by 33.2%, driven by a 17.1% increase in volumes, accompanied by a 16.1% increase in average selling prices. Demand for rail improved after Class I railroads finished destocking.

Revenues from flat-rolled products increased due to an upswing in prices of 19.3%, which was partially offset by a decline in sales volumes of 4.5%.

Revenues from tubular product sales grew by 48.8% year-on-year due to increases of 40.3% in volumes and 8.5% in prices. The growth in sales volumes was driven by improved demand for OCTG amid a recovery in drilling activities that was led by rising oil prices. The reduced demand for large diameter line pipe products, which was caused by the slow pace of project approvals, partially offset the growth in revenues from tubular products.

 
 Steel, North America segment revenues by product 
 
                                            2017                                     2016 
                           --------------------------------------  ---------------------------------------  ---------- 
                                               % of total segment                       % of total segment 
                            US$ million                   revenue   US$ million                    revenue   Change, % 
-------------------------  ------------  ------------------------  ------------  -------------------------  ---------- 
 Steel products                   1,774                      95.2         1,350                       92.2        31.4 
-------------------------  ------------  ------------------------  ------------  -------------------------  ---------- 
  Semi-finished products              4                       0.2             -                          -         n/a 
-------------------------  ------------  ------------------------  ------------  -------------------------  ---------- 
  Construction 
   products(*)                      159                       8.5           158                       10.8         0.6 
-------------------------  ------------  ------------------------  ------------  -------------------------  ---------- 
  Railway products(**)              309                      16.6           232                       15.8        33.2 
-------------------------  ------------  ------------------------  ------------  -------------------------  ---------- 
  Flat-rolled 
   products(***)                    427                      22.9           372                       25.4        14.8 
-------------------------  ------------  ------------------------  ------------  -------------------------  ---------- 
  Tubular products(****)            875                      47.0           588                       40.2        48.8 
-------------------------  ------------  ------------------------  ------------  -------------------------  ---------- 
 Other revenues(*****)               90                       4.8           114                        7.8      (21.1) 
-------------------------  ------------  ------------------------  ------------  -------------------------  ---------- 
 Total                            1,864                     100.0         1,464                      100.0        27.3 
-------------------------  ------------  ------------------------  ------------  -------------------------  ---------- 
 

* Includes beams, rebars and structural tubing.

** Includes rails and wheels.

*** Includes commodity plate, specialty plate and other flat-rolled products.

**** Includes large-diameter line pipes, ERW pipes and casing, seamless pipes, casing and tubing.

***** Includes scrap and services.

Steel, North America segment cost of revenue

In 2017, the Steel, North America segment's cost of revenues rose by 33.2% year-on-year. The main drivers were:

-- Raw material costs increased by 65.0%, primarily because of higher scrap prices, accompanied by increased consumption of other raw materials due to higher sales of tubular products driven by the market recovery in the reporting period.

-- Costs of semi-finished products grew by 61.2% due to higher prices for purchased semi-finished products and increased sales volumes of steel products.

-- Auxiliary material costs increased by 42.3%, as production volumes of crude steel and finished products were higher year-on-year.

   --      Service costs went up 14.8%, as sales volumes increased year-on-year. 
   --      Energy costs grew due to higher rates and greater sales volumes of steel products. 

-- Other costs were down for the reporting period, primarily due to changes in work in progress and finished goods and allowances for inventories.

 
 Steel North America segment cost of revenue 
 
                                           2017                                 2016 
                           -----------------------------------  -----------------------------------  ---------- 
                            US$ million   % of segment revenue   US$ million   % of segment revenue   Change, % 
-------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
 Cost of revenue                  1,656                   88.8         1,243                   84.9        33.2 
-------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Raw materials                     645                   34.6           391                   26.7        65.0 
-------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Semi-finished products            303                   16.3           188                   12.8        61.2 
-------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Auxiliary materials               148                    7.9           104                    7.1        42.3 
-------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Services                          124                    6.7           108                    7.4        14.8 
-------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Staff costs                       254                   13.6           195                   13.3        30.3 
-------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Depreciation                       95                    5.1            97                    6.6       (2.1) 
-------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Energy                            111                    6.0            85                    5.8        30.6 
-------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Other*                           (24)                  (1.4)            75                    5.2        (n/a 
-------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
 

* Includes primarily allowances for inventories, goods for resale, certain taxes, transportation and inter-segment unrealised profit.

Steel, North America segment gross profit

The Steel, North America segment's gross profit totalled US$208 million for 2017, down from US$221 million a year earlier. While the decline was primarily caused by higher prices for scrap and purchased semi-finished products, it was partially offset by an increase in revenues due to improved market conditions.

Coal segment

Sales review

The segment's overall revenues increased sharply amid rising sales prices as global market trends remained favourable. This was driven by supply disruptions caused by the ongoing capacity optimisation programme in China and extreme weather conditions in Australia.

Sales volumes rose due to higher annual output at the Raspadskaya and the Raspadskaya-Koksovaya mines, as well as the launch of commercial production at Mezhegeyugol.

Revenues from internal sales of coal products grew, mainly because of a surge in prices of 78.4% and an uptick in volumes of 1.4%. This was in line with the upward trends seen among global benchmarks.

Revenues from external sales of coal products rose due to growth of 61.1% in prices and 6.4% in sales volumes, which was driven by stable, positive demand on the domestic and export markets and higher coal production volumes.

In 2017, the Coal segment's sales to the Steel segment amounted to US$830 million (37.5% of total sales), compared with US$483 million (36.5%) a year earlier.

During the reporting period, roughly 50.0% of EVRAZ' coking coal consumption in steelmaking came from the Group's own operations, compared with 47.5% in 2016.

 
 Coal segment revenues by product 
 
                                         2017                                       2016 
                       ----------------------------------------  -----------------------------------------  ---------- 
                                             % of total segment 
                        US$ million                     revenue   US$ million   % of total segment revenue   Change, % 
---------------------  ------------  --------------------------  ------------  ---------------------------  ---------- 
 External sales 
---------------------  ------------  --------------------------  ------------  ---------------------------  ---------- 
 Coal products                1,266                        57.2           756                         57.2        67.5 
---------------------  ------------  --------------------------  ------------  ---------------------------  ---------- 
  Coking coal                   174                         7.9            66                          5.0       163.6 
---------------------  ------------  --------------------------  ------------  ---------------------------  ---------- 
  Coal concentrate            1,092                        49.3           690                         52.2        58.3 
---------------------  ------------  --------------------------  ------------  ---------------------------  ---------- 
 Inter-segment sales 
---------------------  ------------  --------------------------  ------------  ---------------------------  ---------- 
 Coal products                  811                        36.6           451                         34.1        79.8 
---------------------  ------------  --------------------------  ------------  ---------------------------  ---------- 
  Coking coal                    75                         3.4            42                          3.2        78.6 
---------------------  ------------  --------------------------  ------------  ---------------------------  ---------- 
  Coal concentrate              736                        33.2           409                         30.9        80.0 
---------------------  ------------  --------------------------  ------------  ---------------------------  ---------- 
 Other revenues                 137                         6.2           115                          8.7        19.1 
---------------------  ------------  --------------------------  ------------  ---------------------------  ---------- 
 Total                        2,214                       100.0         1,322                        100.0        67.5 
---------------------  ------------  --------------------------  ------------  ---------------------------  ---------- 
 

Coal segment cost of revenue

The main drivers of the year-on-year increase in the Coal segment's cost of revenues were as follows:

-- The consumption of auxiliary materials rose by 55.0% amid an increase in mine openings and higher drilling meterage. This was accompanied by growth in prices for auxiliary materials and spare parts, as well as by the rouble's appreciation impact on costs. The increase in auxiliary materials costs was partially offset by the effect of cost-cutting initiatives.

-- Costs for services climbed due to the stronger rouble, the rescheduled longwall repositioning at Yuzhkuzbassugol's mines, the growth of service costs to drill degassing holes and the increase in open-pit mining works at the Raspadskaya-Koksovaya mine.

-- Transportation costs grew in the reporting period, primarily due to the higher share of exports in the sales mix, which had a negative impact on trading companies. This was accompanied by the appreciation of the rouble and an increase in tariffs for the supply of wagons.

-- Staff costs were up because of rouble strengthening and wage inflation at Russian sites. This was partially offset by a reduction of US$7 million due to the disposal of EVRAZ Nakhodka Trade Sea Port.

   --      Depreciation and depletion costs rose, primarily due to the stronger Russian currency. 

-- The growth in energy costs was attributable to the impact of the stronger rouble on costs and higher electricity prices in local currencies.

-- Other costs decreased in the reporting period, mainly due to changes in work in progress and finished goods. This was partially offset by higher taxes after the mineral tax rate was increased, as well as the effect of rouble strengthening.

 
 Coal segment cost of revenue 
 
                                           2017                                 2016 
                           -----------------------------------  -----------------------------------  ---------- 
                            US$ million   % of segment revenue   US$ million   % of segment revenue   Change, % 
-------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
 Cost of revenue                    973                   43.9           701                   53.0        38.8 
-------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Auxiliary materials               124                    5.6            80                    6.1        55.0 
-------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Services                          114                    5.1            85                    6.4        34.1 
-------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Transportation                    259                   11.7           136                   10.3        90.4 
-------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Staff costs                       198                    8.9           164                   12.4        20.7 
-------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Depreciation/depletion            162                    7.3           134                   10.1        20.9 
-------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Energy                             49                    2.2            37                    2.8        32.4 
-------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
  Other*                             67                    3.1            65                    4.9         3.1 
-------------------------  ------------  ---------------------  ------------  ---------------------  ---------- 
 

* Includes primarily goods for resale and certain taxes, allowance for inventory, raw materials and inter-segment unrealised profit.

Coal segment gross profit

The Coal segment's gross profit for 2017 amounted to US$1,241 million, up from US$621 million a year earlier, primarily due to higher sales prices.

APPIX

Key RISKS AND UNCERTAINTIES

EVRAZ is exposed to numerous risks and uncertainties that exist in its business that may affect its ability to execute its strategy effectively in 2018 and could cause the actual results to differ materially from expected and historical results.

Despite the ongoing market volatility described in the Market Outlook section, the Directors consider that the principal risks and uncertainties as summarised below and detailed in the EVRAZ plc 2017 Annual Report on pages 38 to 39, copies of which are available at http://www.evraz.com/investors/annual_reports/, are relevant in 2018 and the mitigating actions described are appropriate.

Principal risks:

 
 Risk                     Mitigating/ risk management actions 
-----------------------  -------------------------------------------------------------- 
 Global economic          This is an external risk that 
  factors, industry        is mostly outside the Group's 
  conditions               control; however, it is partly 
  and                      mitigated by exploring new market 
  cyclicality              opportunities, focusing on expanding 
                           the share of value-added products, 
                           further downscaling inefficient 
                           assets, suspending production 
                           in low-growth regions, further 
                           reducing and managing the cost 
                           base with the objective of being 
                           among the sector's lowest-cost 
                           producers, and balance sheet/gearing 
                           improvement. 
-----------------------  -------------------------------------------------------------- 
 Product competition      Expand product portfolio and penetrate 
                           new geographic and product markets. 
                           Develop and improve loyalty and 
                           customer focus programmes and 
                           initiatives. 
                           Quality improvement initiatives. 
                           Focus on expanding the share of 
                           value-added products. 
-----------------------  -------------------------------------------------------------- 
 Cost effectiveness       For both the mining and steelmaking 
                           operations, the Group is implementing 
                           cost-reduction projects to increase 
                           asset competitiveness. 
                           Focused investment policy aimed 
                           at reducing and managing the cost 
                           base. 
                           Further expansion and control 
                           of the Group's Russian steel distribution 
                           network. 
                           Development of high value-added 
                           products. 
-----------------------  -------------------------------------------------------------- 
 Treasury: availability   Action to extend the debt maturity 
  of finance               profile and diversify sources 
                           of funding, as well as proactively 
                           manage the remaining portion of 
                           debt subject to maintenance covenants. 
                           Liquidity risk is managed by revisiting 
                           capital expenditure plans, cost 
                           optimisation programmes, and continued 
                           asset portfolio rationalisation. 
                           Counterparty risk with commercial 
                           customers is managed through a 
                           combination of letters of credit 
                           and, where creditworthiness is 
                           uncertain, by prepayments. 
-----------------------  -------------------------------------------------------------- 
 Functional               EVRAZ works to reduce the amount 
  currency                 of intergroup loans denominated 
  devaluation              in Russian roubles and Ukrainian 
                           hryvnias to limit the possible 
                           devaluation effect on its consolidated 
                           net income. 
-----------------------  -------------------------------------------------------------- 
 HSE: environmental       Environmental risks matrix is 
                           monitored on a regular basis. 
                           Respective mitigation activity 
                           is developed and performed in 
                           response to the risks. 
                           Implementation of air emissions 
                           and water use reduction programmes 
                           at plants. Waste management improvement 
                           programmes. 
                           Most of EVRAZ' operations are 
                           certified under ISO 14001 and 
                           the Group continues to work towards 
                           bringing the remaining plants 
                           to ISO 14001 requirements. EVRAZ 
                           is currently compliant with REACH 
                           requirements. 
                           Participation in development of 
                           GHG emissions regulation in Russia. 
                           Reduction in GHG emissions as 
                           a positive side-effect of energy 
                           efficiency projects. 
-----------------------  -------------------------------------------------------------- 
 HSE: health,             Management KPIs place significant 
  safety                   emphasis on safety performance 
                           and the standardisation of critical 
                           safety programmes. 
                           Implementing an energy isolation 
                           programme. 
                           Further development of a programme 
                           of behaviour safety observations 
                           which drives a more proactive 
                           approach to preventing injuries 
                           and incidents. 
                           A series of health and safety 
                           initiatives related to underground 
                           mining. 
                           Maintenance and repair modernisation 
                           programmes, downtime management 
                           system. 
                           Development of occupational safety 
                           risk assessment methodology. 
                           Analysis of effectiveness of corrective 
                           measures. 
-----------------------  -------------------------------------------------------------- 
 Potential government     While these risks are mostly outside 
  action                   the Group's control, EVRAZ and 
                           its executive teams are members 
                           of various national industry bodies. 
                           As a result, they contribute to 
                           the development of such bodies 
                           and, when appropriate, participate 
                           in relevant discussions with political 
                           and regulatory authorities. 
                           Procedures have been implemented 
                           and will be further developed 
                           to ensure that sanction requirements 
                           are complied with across the Group's 
                           operations. 
-----------------------  -------------------------------------------------------------- 
 Business interruption    The Group has defined and established 
                           disaster recovery procedures that 
                           are subject to regular review. 
                           Business interruptions in mining 
                           mainly relate to production safety. 
                           Measures to mitigate these risks 
                           include methane monitoring and 
                           degassing systems, timely mining 
                           equipment maintenance, and employee 
                           safety training. 
                           Detailed incident cause analysis 
                           is performed in order to develop 
                           and implement preventative actions. 
                           Records of minor interruptions 
                           are reviewed to identify any more 
                           significant underlying issues. 
-----------------------  -------------------------------------------------------------- 
 Cybersecurity                 Further development of a cybersecurity 
  and IT                        protection system, focused on: 
  infrastructure                 *    isolation and protection of industrial networks 
  failure 
 
                                 *    antivirus software systems update 
 
 
                                 *    upgrade and expansion of backup system 
 
 
                                 *    implementation of incident monitoring systems and 
                                      other measures. 
-----------------------  -------------------------------------------------------------- 
 

EVRAZ monitors these risks and actively pursues strategies to mitigate them on an ongoing basis.

DIVIDS

Dividend policy

The strength of the underlying cash flow generation and continuing success with deleveraging, have allowed the Company to announce a formal dividend policy.

Going forward, the Company aims to declare dividends of a minimum amount of US$300 million per annum to be paid in semi-annual instalments of minimum US$150 million each following interim and full year results.

Based upon the financial performance of the business, the Board may consider a higher distribution level, taking into account the outlook for our major markets, the Board's view of the long-term growth prospects of the business and future capital investment requirements, as well as the Company's commitment to maintain a strong balance sheet.

In line with our existing capital allocation policy, no dividends will be paid out if Net Debt/EBITDA is above 3.0x.

Second interim dividend

Given the improving performance throughout 2017, EVRAZ has announced a second interim dividend. On 28 February 2018, the Board of Directors voted to disburse a total of US$429.6 million, or US$0.30 per share. The record date is 9 March 2018 and payment date is 29 March 2018.

The move underscores the solid results delivered and free cash flow generated, which allowed the Group to spend US$836 million on reducing net debt as well as pay dividends. By the year-end, the net debt/EBITDA ratio had decreased to 1.5x.

The second interim dividend will be paid in US Dollars, unless a shareholder elects to receive dividends in UK pounds sterling or Euros. The last date for submitting a Currency Election will be 12 March 2018. All conversions will take place on or around 13 March 2018.

DIRECTOR'S RESPONSIBILITY STATEMENT

Each of the directors whose names and functions are listed on pages 108-111 of the Annual report confirm that to the best of their knowledge:

-- the consolidated financial statements of EVRAZ plc, prepared in accordance with International Financial Reporting Standards as adopted by the European Union, give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings included in the consolidation taken as a whole (the 'Group');

-- the management report required by DTR 4.1.8R includes a fair review of the development and performance of the business and the position of the Company and the Group, together with a description of the principal risks and uncertainties that they face.

By order of the Board

Alexander Frolov

Chief Executive Officer

EVRAZ plc

28 February 2018

EVRAZ plc

Consolidated Statement of Operations

(in millions of US dollars, except for per share information)

 
                                                    Year ended 31 December 
                                        Notes     2017       2016       2015 
 Continuing operations 
 Revenue 
    Sale of goods                         3     $ 10,520    $ 7,477    $ 8,552 
    Rendering of services                 3          307        236        215 
                                               ---------  ---------  --------- 
                                                  10,827      7,713      8,767 
 Cost of revenue                          7      (7,485)    (5,521)    (6,583) 
 Gross profit                                      3,342      2,192      2,184 
 
 Selling and distribution 
  costs                                   7        (717)      (623)      (728) 
 General and administrative 
  expenses                                7        (540)      (469)      (553) 
 Social and social infrastructure 
  maintenance expenses                              (31)       (23)       (28) 
 Loss on disposal of property, 
  plant and equipment                                (4)       (22)       (41) 
 Impairment of assets                     6           12      (465)      (441) 
 Foreign exchange gains/(losses), 
  net                                               (54)       (48)      (367) 
 Other operating income                               39         22         28 
 Other operating expenses                 7         (61)      (101)       (78) 
                                               ---------  ---------  --------- 
 Profit/(loss) from operations                     1,986        463       (24) 
 
 Interest income                          7           14         10          9 
 Interest expense                         7        (437)      (481)      (475) 
 Share of profits/(losses) 
  of joint ventures and 
  associates                             11           11       (23)       (20) 
 Gain/(loss) on financial 
  assets and liabilities, 
  net                                     7         (57)        (9)       (48) 
 Gain/(loss) on disposal 
  groups classified as held 
  for sale, net                          12        (360)          -         21 
 Loss of control over a 
  subsidiary                              4            -          -      (167) 
 Other non-operating gains/(losses), 
  net                                     7          (2)       (52)        (3) 
 Profit/(loss) before tax                          1,155       (92)      (707) 
 
 Income tax benefit/(expense)             8        (396)       (96)       (12) 
                                               ---------  ---------  --------- 
 Net profit/(loss)                                 $ 759    $ (188)    $ (719) 
                                               =========  =========  ========= 
 
 Attributable to: 
 
   Equity holders of the 
    parent entity                                  $ 699    $ (215)    $ (644) 
   Non-controlling interests                          60         27       (75) 
                                               ---------  ---------  --------- 
                                                   $ 759    $ (188)    $ (719) 
                                               =========  =========  ========= 
 Earnings/(losses) per 
  share for profit/(loss) 
  attributable to equity 
  holders of the parent 
  entity, US dollars: 
   Basic                                 20       $ 0.49   $ (0.15)   $ (0.45) 
   Diluted                               20       $ 0.48   $ (0.15)   $ (0.45) 
 

Here and after in the press-release the note numbers refer to notes in the Annual Report and Accounts.

EVRAZ plc

Consolidated Statement of Comprehensive Income

(in millions of US dollars)

 
                                                  Year ended 31 December 
                                       Notes    2017      2016       2015 
 Net profit/(loss)                               $ 759   $ (188)     $ (719) 
 
 Other comprehensive income/(loss) 
 
  Other comprehensive income 
   to be reclassified to 
   profit or loss in subsequent 
   periods 
 
  Exchange differences on 
   translation of foreign 
   operations into presentation 
   currency                                        266       543       (820) 
  Exchange differences recycled 
   to profit or loss on disposal 
   of subsidiaries                     4,12        747         -         142 
  Net gains/(losses) on 
   available-for-sale financial 
   assets                               13          30         -           - 
  Net gains/(losses) on 
   cash flow hedges                     25           9         -           - 
                                                 1,052       543       (678) 
 
  Effect of translation 
   to presentation currency 
   of the Group's joint ventures 
   and associates                       11           4        13        (27) 
                                                     4        13        (27) 
 
  Items not to be reclassified 
   to profit or loss in subsequent 
   periods 
 
  Gains/(losses) on re-measurement 
   of net defined benefit 
   liability                            23          26        11           1 
  Income tax effect                      8        (15)         -         (5) 
                                              --------  --------  ---------- 
                                                    11        11         (4) 
 
  Decrease in revaluation 
   surplus in connection 
   with the impairment of 
   property, plant and equipment         9           -         -         (1) 
  Income tax effect                      8           -         -           - 
                                              --------  --------  ---------- 
                                                     -         -         (1) 
 
 Total other comprehensive 
  income/(loss)                                  1,067       567       (710) 
                                              --------  --------  ---------- 
 Total comprehensive income/(loss), 
  net of tax                                   $ 1,826     $ 379   $ (1,429) 
                                              ========  ========  ========== 
 
 Attributable to: 
   Equity holders of the 
    parent entity                              $ 1,762     $ 341   $ (1,340) 
   Non-controlling interests                        64        38        (89) 
                                              --------  --------  ---------- 
                                               $ 1,826     $ 379   $ (1,429) 
                                              ========  ========  ========== 
 

EVRAZ plc

Consolidated Statement of Financial Position

(in millions of US dollars)

 
                                                                31 December 
                                         Notes        2017          2016          2015 
                                                 -------------  ------------  ------------ 
 Assets 
 Non-current assets 
 Property, plant and equipment             9           $ 4,933       $ 4,652       $ 4,302 
 Intangible assets other 
  than goodwill                           10               259           297           324 
 Goodwill                                  5               917           880         1,176 
 Investments in joint ventures 
  and associates                          11                79            64            74 
 Deferred income tax assets                8               173           156           119 
 Other non-current financial 
  assets                                  13               151            91            79 
 Other non-current assets                 13                39            45            56 
                                                 -------------  ------------  ------------ 
                                                         6,551         6,185         6,130 
 Current assets 
 Inventories                              14             1,198           984           899 
 Trade and other receivables              15               731           502           447 
 Prepayments                                                89            60            50 
 Loans receivable                                           11            13             5 
 Receivables from related 
  parties                                 16                12             8             6 
 Income tax receivable                                      50            43            44 
 Other taxes recoverable                  17               225           192           127 
 Other current financial 
  assets                                  18                47            33            35 
 Cash and cash equivalents                19             1,466         1,157         1,375 
                                                 -------------  ------------  ------------ 
                                                         3,829         2,992         2,988 
 Assets of disposal groups 
  classified as held for 
  sale                                    12                 -            27             1 
                                                 -------------  ------------  ------------ 
                                                         3,829         3,019         2,989 
                                                 -------------  ------------  ------------ 
 Total assets                                         $ 10,380       $ 9,204       $ 9,119 
                                                 =============  ============  ============ 
 
 Equity and liabilities 
 Equity 
 Equity attributable to 
  equity holders of the parent 
  entity 
  Issued capital                          20           $ 1,507       $ 1,507       $ 1,507 
  Treasury shares                         20             (231)         (270)         (305) 
  Additional paid-in capital                             2,500         2,517         2,501 
  Revaluation surplus                                      111           112           124 
 
  Unrealised gains and losses             13,25             39             -             - 
  Accumulated profits                                      635           415           644 
  Translation difference                               (2,777)       (3,790)       (4,335) 
                                                 -------------  ------------  ------------ 
                                                         1,784           491           136 
 Non-controlling interests                32               242           186           133 
                                                 -------------  ------------  ------------ 
                                                         2,026           677           269 
 Non-current liabilities 
 Long-term loans                          22             5,243         5,502         5,850 
 Deferred income tax liabilities           8               328           348           352 
 Employee benefits                        23               284           317           301 
 Provisions                               24               269           205           146 
 Other long-term liabilities              25                54            94           116 
 Amounts payable under put 
  options for shares in subsidiaries       4                61             -             - 
                                                 -------------  ------------  ------------ 
                                                         6,239         6,466         6,765 
 Current liabilities 
 Trade and other payables                 26             1,128           935         1,070 
 Advances from customers                                   272           266           228 
 Short-term loans and current 
  portion of long-term loans              22               148           392           497 
 Payables to related parties              16               256           226           143 
 Income tax payable                                         67            39            17 
 Other taxes payable                      27               212           169           107 
 Provisions                               24                32            26            23 
                                                         2,115         2,053         2,085 
 Liabilities directly associated 
  with disposal groups classified 
  as held for sale                        12                 -             8             - 
                                                 -------------  ------------  ------------ 
                                                         2,115         2,061         2,085 
                                                 -------------  ------------  ------------ 
 Total equity and liabilities                         $ 10,380       $ 9,204       $ 9,119 
                                                 =============  ============  ============ 
 

EVRAZ plc

Consolidated Statement of Cash Flows

(in millions of US dollars)

 
                                                 Year ended 31 December 
                                               2017      2016      2015 
 Cash flows from operating activities 
 Net profit/(loss)                              $ 759   $ (188)   $ (719) 
  Adjustments to reconcile net 
   profit/(loss) to net cash flows 
   from operating activities: 
      Deferred income tax (benefit)/expense 
       (Note 8)                                  (89)      (87)      (87) 
      Depreciation, depletion and 
       amortisation (Note 7)                      561       521       585 
      Loss on disposal of property, 
       plant and equipment                          4        22        41 
      Impairment of assets                       (12)       465       441 
      Foreign exchange (gains)/losses, 
       net                                         54        48       367 
      Interest income                            (14)      (10)       (9) 
      Interest expense                            437       481       475 
      Share of (profits)/losses of 
       associates and joint ventures             (11)        23        20 
      (Gain)/loss on financial assets 
       and liabilities, net                        57         9        48 
      (Gain)/loss on disposal groups 
       classified as held for sale, 
       net                                        360         -      (21) 
      Loss of control over a subsidiary             -         -       167 
      Other non-operating (gains)/losses, 
       net                                          2        52         3 
      Bad debt expense                             10         1        18 
      Changes in provisions, employee 
       benefits and other long-term 
       assets and liabilities                    (26)       (7)      (56) 
      Expense arising from equity-settled 
       awards (Note 21)                            17        16        20 
      Other                                         2       (3)         - 
                                              -------  --------  -------- 
                                                2,111     1,343     1,293 
 Changes in working capital: 
      Inventories                               (199)      (17)       204 
      Trade and other receivables               (201)      (38)        55 
      Prepayments                                (27)       (1)         9 
      Receivables from/payables to 
       related parties                             24       136        66 
      Taxes recoverable                          (32)      (32)      (34) 
      Other assets                                (2)       (3)       (3) 
      Trade and other payables                    150        40         3 
      Advances from customers                      19        20       100 
      Taxes payable                               123        62      (72) 
      Other liabilities                           (9)       (7)         1 
 Net cash flows from operating 
  activities                                    1,957     1,503     1,622 
 
 
 Cash flows from investing activities 
 Issuance of loans receivable 
  to related parties                      (2)    (1)    (2) 
 Issuance of loans receivable             (2)      -    (2) 
 Proceeds from repayment of 
  loans receivable, including 
  interest                                  4      2      7 
 Purchases of subsidiaries, 
  net of cash acquired (Note 
  4)                                      (5)      -      - 
 Restricted deposits at banks 
  in respect of investing activities      (1)      1    (3) 
 Short-term deposits at banks, 
  including interest                        7      4      4 
 Purchases of property, plant 
  and equipment and intangible 
  assets                                (595)  (382)  (423) 
 Proceeds from disposal of property, 
  plant and equipment                      15      7     10 
 Proceeds from sale of disposal 
  groups classified as held for 
  sale, net of transaction costs 
  (Note 12)                               412     27     44 
 Dividends received                         1      1      - 
 Other investing activities, 
  net                                     (1)      1      6 
                                        -----  -----  ----- 
 Net cash flows used in investing 
  activities                            (167)  (340)  (359) 
 

Continued on the next page

EVRAZ plc

Consolidated Statement of Cash Flows (continued)

(in millions of US dollars)

 
                                                  Year ended 31 December 
                                              2017         2016         2015 
 Cash flows from financing activities 
 Purchase of treasury shares 
  (Note 20)                                       $ -          $ -      $ (339) 
 Contributions of non-controlling 
  shareholders to the Group's 
  subsidiaries                                      2           13            6 
 Sale of non-controlling interests 
  (Note 4)                                          -            -            1 
 Payments for investments on 
  deferred terms (Note 11)                       (11)          (8)          (2) 
 Dividends paid by the parent 
  entity to its shareholders 
  (Note 20)                                     (430)            -            - 
 Proceeds from bank loans and 
  notes                                         2,441        1,301        3,801 
 Repayment of bank loans and 
  notes, including interest                   (3,344)      (2,428)      (3,961) 
 Net proceeds from/(repayment 
  of) bank overdrafts and credit 
  lines, including interest                     (139)          (5)          (9) 
 Payments under covenants reset                     -          (4)            - 
 Restricted deposits at banks 
  in respect of financing activities             (13)            -            - 
 Payments for purchase of property, 
  plant and equipment on deferred 
  terms                                             -            -          (5) 
 Gain/(loss) on derivatives 
  not designated as hedging instruments 
  (Note 25)                                         2        (250)        (464) 
 Gain/(loss) on hedging instruments 
  (Note 25)                                        14           14            5 
 Collateral under swap contracts                    -            -            7 
 Payments under finance leases, 
  including interest                              (2)          (1)          (1) 
 Other financing activities, 
  net                                               1          (1)          (1) 
 Net cash flows used in financing 
  activities                                  (1,479)      (1,369)        (962) 
 
 Effect of foreign exchange 
  rate changes on cash and cash 
  equivalents                                     (2)         (10)         (12) 
 
 Net increase/(decrease) in 
  cash and cash equivalents                       309        (216)          289 
 Cash and cash equivalents at 
  the beginning of the year                     1,157        1,375        1,086 
                                          -----------  -----------  ----------- 
 
 Decrease/(increase) in cash 
  of disposal groups classified 
  as assets held for sale (Note 
  12)                                               -          (2)            - 
                                          ===========  ===========  =========== 
 Cash and cash equivalents at 
  the end of the year                         $ 1,466      $ 1,157      $ 1,375 
                                          ===========  ===========  =========== 
 Supplementary cash flow information: 
   Cash flows during the year: 
       Interest paid                          $ (405)      $ (413)      $ (443) 
       Interest received                            8            6            4 
       Income taxes paid by the Group           (427)        (149)        (204) 
 

EVRAZ plc

Consolidated Statement of Changes in Equity

(in millions of US dollars)

 
                                                                                                  Attributable to equity holders of the parent 
                                                                                                                      entity 
                     ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------ 
                                                                                                                              Unrealised 
                                                                                Additional                                       gains 
                              Issued                   Treasury                   paid-in              Revaluation                and                 Accumulated                Translation                                    Non-controlling              Total 
                              capital                    shares                   capital                surplus                losses                  profits                   difference                  Total                interests                 equity 
                     ------------------------  ------------------------  -----------------------  --------------------  ---------------------  ------------------------  --------------------------  ----------------------  --------------------  ------------------------ 
 
 At 31 December 
  2016                                $ 1,507                   $ (270)                  $ 2,517                 $ 112                    $ -                     $ 415                   $ (3,790)                   $ 491                 $ 186                     $ 677 
 Net profit                                 -                         -                        -                     -                      -                       699                           -                     699                    60                       759 
 Other 
  comprehensive 
  income/(loss)                             -                         -                        -                     -                     39                        11                       1,013                   1,063                     4                     1,067 
 Reclassification 
  of revaluation 
  surplus 
  to accumulated 
  profits 
  in respect of the 
  disposed items of 
  property, plant 
  and 
  equipment                                 -                         -                        -                   (1)                      -                         1                           -                       -                     -                         - 
  Reclassification 
   of additional 
   paid-in 
   capital in 
   respect 
   of the disposed 
   subsidiaries                             -                         -                     (34)                     -                      -                        34                           -                       -                     -                         - 
 Total 
  comprehensive 
  income/(loss) for 
  the period                                -                         -                     (34)                   (1)                     39                       745                       1,013                   1,762                    64                     1,826 
 Derecognition of 
  non-controlling 
  interests 
  on sale of 
  subsidiaries 
  (Note 12)                                 -                         -                        -                     -                      -                         -                           -                       -                   (6)                       (6) 
 Derecognition of 
  non-controlling 
  interests 
  under put options 
  (Note 4)                                  -                         -                        -                     -                      -                      (56)                           -                    (56)                   (4)                      (60) 
 Contribution of a 
  non-controlling 
  shareholder 
  to share capital 
  of the Group's 
  subsidiary                                -                         -                        -                     -                      -                         -                           -                       -                     2                         2 
 Transfer of 
  treasury 
  shares to 
  participants 
  of the Incentive 
  Plans (Notes 20 
  and 
  21)                                       -                        39                        -                     -                      -                      (39)                           -                       -                     -                         - 
 Share-based 
  payments 
  (Note 21)                                 -                         -                       17                     -                      -                         -                           -                      17                     -                        17 
 Dividends declared 
  by the parent 
  entity 
  to its 
  shareholders 
  (Note 20)                                 -                         -                        -                     -                      -                     (430)                           -                   (430)                     -                     (430) 
 At 31 December 
  2017                                $ 1,507                   $ (231)                  $ 2,500                 $ 111                   $ 39                     $ 635                   $ (2,777)                 $ 1,784                 $ 242                   $ 2,026 
                     ========================  ========================  =======================  ====================  =====================  ========================  ==========================  ======================  ====================  ======================== 
 
 

EVRAZ plc

Consolidated Statement of Changes in Equity (continued)

(in millions of US dollars)

 
                                                                                                 Attributable to equity holders of the parent 
                                                                                                                    entity 
                     --------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
                                                                                                                             Unrealised 
                                                                                Additional                                      gains 
                              Issued                   Treasury                   paid-in              Revaluation               and                 Accumulated                Translation                                  Non-controlling             Total 
                              capital                    shares                   capital                surplus                losses                 profits                   difference                 Total               interests                equity 
 
 At 31 December 
  2015                                $ 1,507                   $ (305)                  $ 2,501                 $ 124                   $ -                     $ 644                   $ (4,335)                 $ 136                 $ 133                   $ 269 
 Net loss                                   -                         -                        -                     -                     -                     (215)                           -                 (215)                    27                   (188) 
 Other 
  comprehensive 
  income/(loss)                             -                         -                        -                     -                     -                        11                         545                   556                    11                     567 
  Reclassification 
   of revaluation 
   surplus 
   to accumulated 
   profits 
   in respect of 
   the 
   disposed items 
   of 
   property, plant 
   and 
   equipment                                -                         -                        -                  (12)                     -                        12                           -                     -                     -                       - 
 Total 
  comprehensive 
  income/(loss) for 
  the period                                -                         -                        -                  (12)                     -                     (192)                         545                   341                    38                     379 
  Acquisition of 
   non-controlling 
   interests in 
   subsidiaries                             -                         -                        -                     -                     -                       (2)                           -                   (2)                     2                       - 
 Contribution of a 
  non-controlling 
  shareholder 
  to share capital 
  of the Group's 
  subsidiary                                -                         -                        -                     -                     -                         -                           -                     -                    13                      13 
 Transfer of 
  treasury 
  shares to 
  participants 
  of the Incentive 
  Plans (Notes 20 
  and 
  21)                                       -                        35                        -                     -                     -                      (35)                           -                     -                     -                       - 
 Share-based 
  payments 
  (Note 21)                                 -                         -                       16                     -                     -                         -                           -                    16                     -                      16 
 At 31 December 
  2016                                $ 1,507                   $ (270)                  $ 2,517                 $ 112                   $ -                     $ 415                   $ (3,790)                 $ 491                 $ 186                   $ 677 
                     ========================  ========================  =======================  ====================  ====================  ========================  ==========================  ====================  ====================  ====================== 
 
 

EVRAZ plc

Consolidated Statement of Changes in Equity (continued)

(in millions of US dollars)

 
                                                                                                  Attributable to equity holders of the parent 
                                                                                                                     entity 
                    ------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- 
                                                                                                                            Unrealised 
                                                                               Additional                                      gains 
                             Issued                   Treasury                   paid-in              Revaluation               and                  Accumulated                 Translation                                    Non-controlling              Total 
                             capital                    shares                   capital                surplus                losses                  profits                    difference                  Total                interests                 equity 
                    ------------------------  ------------------------  -----------------------  --------------------  --------------------  --------------------------  --------------------------  ----------------------  --------------------  ------------------------ 
 
 At 31 December 
  2014                               $ 1,507                       $ -                  $ 2,481                 $ 155                   $ -                     $ 1,299                   $ (3,644)                 $ 1,798                 $ 218                   $ 2,016 
 Net loss                                  -                         -                        -                     -                     -                       (644)                           -                   (644)                  (75)                     (719) 
 Other 
  comprehensive 
  income/(loss)                            -                         -                        -                   (1)                     -                         (4)                       (691)                   (696)                  (14)                     (710) 
 Reclassification 
  of revaluation 
  surplus 
  to accumulated 
  profits 
  in respect of 
  the 
  disposed 
  subsidiaries                             -                         -                        -                  (28)                     -                          28                           -                       -                     -                         - 
 Reclassification 
  of revaluation 
  surplus 
  to accumulated 
  profits 
  in respect of 
  the 
  disposed items 
  of 
  property, plant 
  and 
  equipment                                -                         -                        -                   (2)                     -                           2                           -                       -                     -                         - 
                    ------------------------  ------------------------  -----------------------  --------------------  --------------------  --------------------------  --------------------------  ----------------------  --------------------  ------------------------ 
 Total 
  comprehensive 
  income/(loss) 
  for 
  the period                               -                         -                        -                  (31)                     -                       (618)                       (691)                 (1,340)                  (89)                   (1,429) 
 Derecognition of 
  non-controlling 
  interests 
  in connection 
  with 
  the loss of 
  control 
  over a 
  subsidiary 
  (Note 4)                                 -                         -                        -                     -                     -                           -                           -                       -                   (4)                       (4) 
 Non-controlling 
  interests 
  arising on sale 
  of 
  ownership 
  interests 
  in subsidiaries                          -                         -                        -                     -                     -                         (3)                           -                     (3)                     2                       (1) 
 Contribution of a 
  non-controlling 
  shareholder 
  to share capital 
  of the Group's 
  subsidiary                               -                         -                        -                     -                     -                           -                           -                       -                     6                         6 
 Purchase of 
  treasury 
  shares (Note 20)                         -                     (336)                        -                     -                     -                         (3)                           -                   (339)                     -                     (339) 
 Transfer of 
  treasury 
  shares to 
  participants 
  of the Incentive 
  Plans (Notes 20 
  and 
  21)                                      -                        31                        -                     -                     -                        (31)                           -                       -                     -                         - 
 Share-based 
  payments 
  (Note 21)                                -                         -                       20                     -                     -                           -                           -                      20                     -                        20 
 At 31 December 
  2015                               $ 1,507                   $ (305)                  $ 2,501                 $ 124                   $ -                       $ 644                   $ (4,335)                   $ 136                 $ 133                     $ 269 
                    ========================  ========================  =======================  ====================  ====================  ==========================  ==========================  ======================  ====================  ======================== 
 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

ACSFKFDKCBKDQBB

(END) Dow Jones Newswires

March 01, 2018 02:01 ET (07:01 GMT)

Evraz (LSE:EVR)
Historical Stock Chart
From Jul 2024 to Aug 2024 Click Here for more Evraz Charts.
Evraz (LSE:EVR)
Historical Stock Chart
From Aug 2023 to Aug 2024 Click Here for more Evraz Charts.